These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: March 31, 2019
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Exchange on Which Registered
|
|
Common Stock, par value $0.01
|
NRG
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
•
|
NRG's ability to achieve the expected benefits of its Transformation Plan;
|
|
•
|
NRG's ability to engage in successful sales and divestitures as well as mergers and acquisitions activity;
|
|
•
|
NRG's ability to obtain and maintain retail market share;
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Hazards customary to the power production industry and power generation operations, such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units;
|
|
•
|
NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT;
|
|
•
|
NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide coverage;
|
|
•
|
NRG's ability to develop and build new power generation facilities;
|
|
•
|
NRG's ability to develop and innovate new products, as retail and wholesale markets continue to change and evolve;
|
|
•
|
NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources, while taking advantage of business opportunities;
|
|
•
|
NRG's ability to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout NRG to reduce costs or generate revenues;
|
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2018 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2018
|
|
2023 Term Loan Facility
|
|
The Company's $1.7 billion term loan facility due 2023, a component of the Senior Credit Facility
|
|
ARO
|
|
Asset Retirement Obligation
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
|
Bankruptcy Code
|
|
Chapter 11 of Title 11 the U.S. Bankruptcy Code
|
|
Bankruptcy Court
|
|
United States Bankruptcy Court for the Southern District of Texas, Houston Division
|
|
BETM
|
|
Boston Energy Trading and Marketing LLC
|
|
BTU
|
|
British Thermal Unit
|
|
Business Solutions
|
|
NRG's business solutions group, which includes demand response, commodity sales, energy efficiency and energy management services
|
|
CAA
|
|
Clean Air Act
|
|
CAISO
|
|
California Independent System Operator
|
|
Carlsbad
|
|
Carlsbad Energy Center, a 528 MW natural gas-fired project located in Carlsbad, CA
|
|
CDD
|
|
Cooling Degree Day
|
|
CDWR
|
|
California Department of Water Resources
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
C&I
|
|
Commercial industrial and governmental/institutional
|
|
CES
|
|
Clean Energy Standard
|
|
Cleco
|
|
Cleco Corporate Holdings LLC
|
|
CO
2
|
|
Carbon Dioxide
|
|
ComEd
|
|
Commonwealth Edison
|
|
Company
|
|
NRG Energy, Inc.
|
|
CPP
|
|
Clean Power Plan
|
|
CWA
|
|
Clean Water Act
|
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power to customers for usage on site, or are interconnected to sell power into a local distribution grid
|
|
DNREC
|
|
Delaware Department of Natural Resources and Environmental Control
|
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of fuels and other cost of sales
|
|
EGU
|
|
Electric Generating Unit
|
|
EME
|
|
Edison Mission Energy
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
ESPS
|
|
Existing Source Performance Standards
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FGD
|
|
Flue gas desulfurization
|
|
FTRs
|
|
Financial Transmission Rights
|
|
GAAP
|
|
Generally accepted accounting principles in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Entities
|
|
GenOn and certain of its wholly owned subsidiaries, including GenOn Americas Generation. that filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court on June 14, 2017
|
|
GHG
|
|
Greenhouse Gas
|
|
GIP
|
|
Global Infrastructure Partners
|
|
Green Mountain Energy
|
|
Green Mountain Energy Company
|
|
GWh
|
|
Gigawatt Hour
|
|
HAP
|
|
Hazardous Air Pollutant
|
|
HDD
|
|
Heating Degree Day
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
HLW
|
|
High-level radioactive waste
|
|
ICE
|
|
Intercontinental Exchange
|
|
ISO
|
|
Independent System Operator, also referred to as RTOs
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
kWh
|
|
Kilowatt-hour
|
|
LaGen
|
|
Louisiana Generating, LLC
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LTIPs
|
|
Collectively, the NRG LTIP and the NRG GenOn LTIP
|
|
Mass Market
|
|
Residential and small commercial customers
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDth
|
|
Thousand Dekatherms
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatts
|
|
MWe
|
|
Megawatt equivalent
|
|
MWh
|
|
Saleable megawatt hour net of internal/parasitic load megawatt-hour
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
NJBPU
|
|
New Jersey Board of Public Utilities
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
NOL
|
|
Net Operating Loss
|
|
NO
x
|
|
Nitrogen Oxides
|
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., which changed it's name to Clearway Energy, Inc. following the sale by NRG of NRG Yield and the Renewables Platform to GIP
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
Nuclear Waste Policy Act
|
|
U.S. Nuclear Waste Policy Act of 1982
|
|
NY DEC
|
|
New York Department of Environmental Conservation
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYMEX
|
|
New York Mercantile Exchange
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI/OCL
|
|
Other Comprehensive Income/(Loss)
|
|
ORDC
|
|
Operating Reserve Demand Curve
|
|
PA PUC
|
|
Pennsylvania Public Utility Commission
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
Petra Nova
|
|
Petra Nova Parish Holdings, LLC which is 50% owned by NRG, owns and operates a 240 MWe carbon capture system and a 78 MW cogeneration facility, and owns an equity interest in an oilfield
|
|
PG&E
|
|
PG&E Corporation (NYSE: PCG) and its primary operating subsidiary, Pacific Gas and Electric Company
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PM2.5
|
|
Particulate Matter that has a diameter of less than 2.5 micrometers
|
|
PPA
|
|
Power Purchase Agreement
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
|
Reliant Energy
|
|
Reliant Energy Retail Services, LLC
|
|
Renewables
|
|
Consists of the following projects that NRG has an ownership interest in: Agua, Ivanpah, Sherbino and NFL stadiums
|
|
Renewables Platform
|
|
The renewable operating and development platform sold to GIP with NRG's interest in NRG Yield, Inc.
|
|
Retail
|
|
Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG, as well as Business Solutions
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RTO
|
|
Regional Transmission Organization
|
|
SDG&E
|
|
San Diego Gas & Electric
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
Senior Credit Facility
|
|
NRG's senior secured credit facility, comprised of the Revolving Credit Facility and the 2023 Term Loan Facility
|
|
Senior Notes
|
|
As of December 31, 2018, NRG's $3.8 billion outstanding unsecured senior notes consisting of $733 million of 6.25% senior notes due 2024, $1.0 billion of the 7.25% senior notes due 2026, $1.23 billion of the 6.625% senior notes due 2027, and $821 million of 5.75% senior notes due 2028
|
|
SNF
|
|
Spent Nuclear Fuel
|
|
SO
2
|
|
Sulfur Dioxide
|
|
South Central Portfolio
|
|
NRG's South Central Portfolio, which owned and operated a portfolio of generation assets consisting of Bayou Cove, Big Cajun-I, Big Cajun-II, Cottonwood and Sterlington, was sold on February 4, 2019. NRG is leasing back the Cottonwood facility through May 2025
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
STPNOC
|
|
South Texas Project Nuclear Operating Company
|
|
Texas Genco
|
|
Texas Genco LLC
|
|
TSA
|
|
Transportation Services Agreement
|
|
TWCC
|
|
Texas Westmoreland Coal Co.
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VCP
|
|
Voluntary Clean-Up Program
|
|
VIE
|
|
Variable Interest Entity
|
|
|
Three months ended March 31,
|
||||||
|
(In millions, except for per share amounts)
|
2019
|
|
2018
|
||||
|
Operating Revenues
|
|
|
|
||||
|
Total operating revenues
|
$
|
2,165
|
|
|
$
|
2,065
|
|
|
Operating Costs and Expenses
|
|
|
|
||||
|
Cost of operations
|
1,651
|
|
|
1,385
|
|
||
|
Depreciation and amortization
|
85
|
|
|
120
|
|
||
|
Selling, general and administrative
|
194
|
|
|
176
|
|
||
|
Reorganization costs
|
13
|
|
|
20
|
|
||
|
Development costs
|
2
|
|
|
5
|
|
||
|
Total operating costs and expenses
|
1,945
|
|
|
1,706
|
|
||
|
Gain on sale of assets
|
1
|
|
|
2
|
|
||
|
Operating Income
|
221
|
|
|
361
|
|
||
|
Other Income/(Expense)
|
|
|
|
||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(21
|
)
|
|
1
|
|
||
|
Other income, net
|
12
|
|
|
—
|
|
||
|
Loss on debt extinguishment, net
|
—
|
|
|
(2
|
)
|
||
|
Interest expense
|
(114
|
)
|
|
(116
|
)
|
||
|
Total other expense
|
(123
|
)
|
|
(117
|
)
|
||
|
Income from Continuing Operations Before Income Taxes
|
98
|
|
|
244
|
|
||
|
Income tax expense
|
4
|
|
|
6
|
|
||
|
Income from Continuing Operations
|
94
|
|
|
238
|
|
||
|
Income/(loss) from discontinued operations, net of income tax
|
388
|
|
|
(5
|
)
|
||
|
Net Income
|
482
|
|
|
233
|
|
||
|
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(46
|
)
|
||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
482
|
|
|
$
|
279
|
|
|
Earnings per Share Attributable to NRG Energy, Inc.
|
|
|
|
||||
|
Weighted average number of common shares outstanding — basic
|
278
|
|
|
318
|
|
||
|
Income from continuing operations per weighted average common share — basic
|
$
|
0.34
|
|
|
$
|
0.90
|
|
|
Income/(loss) from discontinued operations per weighted average common share — basic
|
$
|
1.39
|
|
|
$
|
(0.02
|
)
|
|
Earnings per Weighted Average Common Share — Basic
|
$
|
1.73
|
|
|
$
|
0.88
|
|
|
Weighted average number of common shares outstanding — diluted
|
280
|
|
|
322
|
|
||
|
Income from continuing operations per weighted average common share — diluted
|
$
|
0.34
|
|
|
$
|
0.89
|
|
|
Income/(loss) from discontinued operations per weighted average common share — diluted
|
$
|
1.38
|
|
|
$
|
(0.02
|
)
|
|
Earnings per Weighted Average Common Share — Diluted
|
$
|
1.72
|
|
|
$
|
0.87
|
|
|
Dividends Per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Net Income
|
$
|
482
|
|
|
$
|
233
|
|
|
Other Comprehensive (Loss)/Income
|
|
|
|
||||
|
Unrealized gain on derivatives
|
—
|
|
|
14
|
|
||
|
Foreign currency translation adjustments
|
1
|
|
|
(2
|
)
|
||
|
Defined benefit plans
|
(3
|
)
|
|
(1
|
)
|
||
|
Other comprehensive (loss)/income
|
(2
|
)
|
|
11
|
|
||
|
Comprehensive Income
|
480
|
|
|
244
|
|
||
|
Less: Comprehensive loss attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(38
|
)
|
||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
$
|
480
|
|
|
$
|
282
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
(In millions, except share data)
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
859
|
|
|
$
|
563
|
|
|
Funds deposited by counterparties
|
11
|
|
|
33
|
|
||
|
Restricted cash
|
15
|
|
|
17
|
|
||
|
Accounts receivable, net
|
898
|
|
|
1,024
|
|
||
|
Inventory
|
391
|
|
|
412
|
|
||
|
Derivative instruments
|
611
|
|
|
764
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
388
|
|
|
287
|
|
||
|
Prepayments and other current assets
|
285
|
|
|
302
|
|
||
|
Current assets - held for sale
|
—
|
|
|
1
|
|
||
|
Current assets - discontinued operations
|
—
|
|
|
197
|
|
||
|
Total current assets
|
3,458
|
|
|
3,600
|
|
||
|
Property, plant and equipment, net
|
2,650
|
|
|
3,048
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
387
|
|
|
412
|
|
||
|
Operating lease right-of-use assets, net
|
517
|
|
|
—
|
|
||
|
Goodwill
|
573
|
|
|
573
|
|
||
|
Intangible assets, net
|
580
|
|
|
591
|
|
||
|
Nuclear decommissioning trust fund
|
718
|
|
|
663
|
|
||
|
Derivative instruments
|
347
|
|
|
317
|
|
||
|
Deferred income taxes
|
45
|
|
|
46
|
|
||
|
Other non-current assets
|
255
|
|
|
289
|
|
||
|
Non-current assets - held-for-sale
|
—
|
|
|
77
|
|
||
|
Non-current assets - discontinued operations
|
—
|
|
|
1,012
|
|
||
|
Total other assets
|
3,422
|
|
|
3,980
|
|
||
|
Total Assets
|
$
|
9,530
|
|
|
$
|
10,628
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
124
|
|
|
$
|
72
|
|
|
Current portion of operating lease liabilities
|
74
|
|
|
—
|
|
||
|
Accounts payable
|
697
|
|
|
863
|
|
||
|
Derivative instruments
|
489
|
|
|
673
|
|
||
|
Cash collateral received in support of energy risk management activities
|
11
|
|
|
33
|
|
||
|
Accrued expenses and other current liabilities
|
550
|
|
|
680
|
|
||
|
Current liabilities - held-for-sale
|
—
|
|
|
5
|
|
||
|
Current liabilities - discontinued operations
|
—
|
|
|
72
|
|
||
|
Total current liabilities
|
1,945
|
|
|
2,398
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
6,366
|
|
|
6,449
|
|
||
|
Non-current operating lease liabilities
|
529
|
|
|
—
|
|
||
|
Nuclear decommissioning reserve
|
286
|
|
|
282
|
|
||
|
Nuclear decommissioning trust liability
|
423
|
|
|
371
|
|
||
|
Derivative instruments
|
350
|
|
|
304
|
|
||
|
Deferred income taxes
|
62
|
|
|
65
|
|
||
|
Other non-current liabilities
|
1,089
|
|
|
1,274
|
|
||
|
Non-current liabilities - held-for-sale
|
—
|
|
|
65
|
|
||
|
Non-current liabilities - discontinued operations
|
—
|
|
|
635
|
|
||
|
Total other liabilities
|
9,105
|
|
|
9,445
|
|
||
|
Total Liabilities
|
11,050
|
|
|
11,843
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
18
|
|
|
19
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock; $0.01 par value; 500,000,000 shares authorized; 421,786,061 and 420,288,886 shares issued and 267,538,257 and 283,650,039 shares outstanding at March 31, 2019 and December 31, 2018, respectively
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,473
|
|
|
8,510
|
|
||
|
Accumulated deficit
|
(5,548
|
)
|
|
(6,022
|
)
|
||
|
Less treasury stock, at cost - 154,247,804 and 136,638,847 shares at March 31, 2019 and December 31, 2018, respectively
|
(4,371
|
)
|
|
(3,632
|
)
|
||
|
Accumulated other comprehensive loss
|
(96
|
)
|
|
(94
|
)
|
||
|
Total Stockholders’ Equity
|
(1,538
|
)
|
|
(1,234
|
)
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
9,530
|
|
|
$
|
10,628
|
|
|
|
|||||||
|
|
Three months ended March 31,
|
||||||
|
(In millions)
|
2019
|
|
2018
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
482
|
|
|
$
|
233
|
|
|
Income/(loss) from discontinued operations, net of income tax
|
388
|
|
|
(5
|
)
|
||
|
Net income from continuing operations
|
94
|
|
|
238
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Equity in losses/(earnings) of unconsolidated affiliates
|
21
|
|
|
(1
|
)
|
||
|
Depreciation, amortization and accretion
|
92
|
|
|
131
|
|
||
|
Provision for bad debts
|
26
|
|
|
15
|
|
||
|
Amortization of nuclear fuel
|
13
|
|
|
13
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
7
|
|
|
6
|
|
||
|
Adjustment for debt extinguishment
|
—
|
|
|
2
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
6
|
|
|
9
|
|
||
|
Amortization of unearned equity compensation
|
4
|
|
|
6
|
|
||
|
Loss/(gain) on sale and disposal of assets
|
3
|
|
|
(10
|
)
|
||
|
Changes in derivative instruments
|
(15
|
)
|
|
(203
|
)
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(2
|
)
|
|
(1
|
)
|
||
|
Changes in collateral deposits in support of energy risk management activities
|
(123
|
)
|
|
163
|
|
||
|
Changes in nuclear decommissioning trust liability
|
9
|
|
|
34
|
|
||
|
Changes in other working capital
|
(270
|
)
|
|
(156
|
)
|
||
|
Cash (used)/provided by continuing operations
|
(135
|
)
|
|
246
|
|
||
|
Cash provided by discontinued operations
|
8
|
|
|
104
|
|
||
|
Net Cash (Used)/Provided by Operating Activities
|
(127
|
)
|
|
350
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Payments for acquisitions of businesses
|
(16
|
)
|
|
(2
|
)
|
||
|
Capital expenditures
|
(49
|
)
|
|
(155
|
)
|
||
|
Net proceeds from sale of emission allowances
|
—
|
|
|
6
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(122
|
)
|
|
(216
|
)
|
||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
113
|
|
|
182
|
|
||
|
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees
|
1,313
|
|
|
53
|
|
||
|
Changes in investments in unconsolidated affiliates
|
4
|
|
|
(8
|
)
|
||
|
Contributions to discontinued operations
|
(44
|
)
|
|
(29
|
)
|
||
|
Other
|
(1
|
)
|
|
—
|
|
||
|
Cash provided/(used) by continuing operations
|
1,198
|
|
|
(169
|
)
|
||
|
Cash used by discontinued operations
|
(2
|
)
|
|
(291
|
)
|
||
|
Net Cash Provided/(Used) by Investing Activities
|
1,196
|
|
|
(460
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payments of dividends to common stockholders
|
(8
|
)
|
|
(10
|
)
|
||
|
Payments for treasury stock
|
(747
|
)
|
|
(93
|
)
|
||
|
Distributions to noncontrolling interests from subsidiaries
|
(1
|
)
|
|
(10
|
)
|
||
|
Proceeds from issuance of common stock
|
2
|
|
|
7
|
|
||
|
Payment of debt issuance costs
|
—
|
|
|
(2
|
)
|
||
|
Payments for long-term debt
|
(37
|
)
|
|
(39
|
)
|
||
|
Cash used by continuing operations
|
(791
|
)
|
|
(147
|
)
|
||
|
Cash provided by discontinued operations
|
43
|
|
|
133
|
|
||
|
Net Cash Used by Financing Activities
|
(748
|
)
|
|
(14
|
)
|
||
|
Change in Cash from discontinued operations
|
49
|
|
|
(54
|
)
|
||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
272
|
|
|
(70
|
)
|
||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
613
|
|
|
1,086
|
|
||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
885
|
|
|
$
|
1,016
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated Deficit
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Stock-holders'
Equity
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Balances at December 31, 2018
|
$
|
4
|
|
|
$
|
8,510
|
|
|
$
|
(6,022
|
)
|
|
$
|
(3,632
|
)
|
|
$
|
(94
|
)
|
|
$
|
(1,234
|
)
|
|
Net income
|
|
|
|
|
482
|
|
|
|
|
|
|
482
|
|
||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||
|
Share repurchases
|
|
|
(10
|
)
|
|
|
|
(739
|
)
|
|
|
|
(749
|
)
|
|||||||||
|
Equity-based compensation
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
(32
|
)
|
|||||||||
|
Issuance of common stock
|
|
|
5
|
|
|
|
|
|
|
|
|
5
|
|
||||||||||
|
Common stock dividends
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
(8
|
)
|
||||||||||
|
Balances at March 31, 2019
|
$
|
4
|
|
|
$
|
8,473
|
|
|
$
|
(5,548
|
)
|
|
$
|
(4,371
|
)
|
|
$
|
(96
|
)
|
|
$
|
(1,538
|
)
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated Deficit
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncon- trolling
Interest
|
|
Total
Stock-holders'
Equity
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Balances at December 31, 2017
|
$
|
4
|
|
|
$
|
8,376
|
|
|
$
|
(6,268
|
)
|
|
$
|
(2,386
|
)
|
|
$
|
(72
|
)
|
|
$
|
2,314
|
|
|
$
|
1,968
|
|
|
Net income/(loss)
|
|
|
|
|
279
|
|
|
|
|
|
|
(30
|
)
|
|
249
|
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
11
|
|
||||||||||||
|
Sale of assets to NRG Yield, Inc.
|
|
|
8
|
|
|
|
|
|
|
|
|
4
|
|
|
12
|
|
|||||||||||
|
ESPP share purchases
|
|
|
(2
|
)
|
|
|
|
5
|
|
|
|
|
|
|
3
|
|
|||||||||||
|
Share repurchases
|
|
|
|
|
|
|
(93
|
)
|
|
|
|
|
|
(93
|
)
|
||||||||||||
|
Equity-based compensation
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
||||||||||||
|
Issuance of common stock
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
7
|
|
||||||||||||
|
Common stock dividends
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
(10
|
)
|
||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||||||||
|
Dividends paid to NRG Yield, Inc.
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
|
(30
|
)
|
||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
153
|
|
|
153
|
|
||||||||||||
|
Adoption of new accounting standards
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
17
|
|
||||||||||||
|
Balances at March 31, 2018
|
$
|
4
|
|
|
$
|
8,379
|
|
|
$
|
(5,982
|
)
|
|
$
|
(2,474
|
)
|
|
$
|
(61
|
)
|
|
$
|
2,392
|
|
|
$
|
2,258
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Income from continuing operations, net of income tax
|
$
|
94
|
|
|
$
|
245
|
|
|
Income from discontinued operations, net of income tax
|
388
|
|
|
34
|
|
||
|
Net income attributable to NRG Energy, Inc.
|
$
|
482
|
|
|
$
|
279
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Accounts receivable allowance for doubtful accounts
|
$
|
32
|
|
|
$
|
32
|
|
|
Property, plant and equipment accumulated depreciation
|
1,610
|
|
|
1,811
|
|
||
|
Intangible assets accumulated amortization
|
1,171
|
|
|
1,149
|
|
||
|
Out-of-market contracts accumulated amortization
|
—
|
|
|
37
|
|
||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
859
|
|
|
$
|
563
|
|
|
$
|
514
|
|
|
$
|
770
|
|
|
Funds deposited by counterparties
|
11
|
|
|
33
|
|
|
241
|
|
|
37
|
|
||||
|
Restricted cash
|
15
|
|
|
17
|
|
|
261
|
|
|
279
|
|
||||
|
Cash and cash equivalents, funds deposited by counterparties and restricted cash shown in the statement of cash flows
|
$
|
885
|
|
|
$
|
613
|
|
|
$
|
1,016
|
|
|
$
|
1,086
|
|
|
|
Three months ended March 31, 2019
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Retail
|
|
Texas
|
|
East/West/Other
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
(a)(b)
|
$
|
—
|
|
|
$
|
358
|
|
|
$
|
224
|
|
|
$
|
582
|
|
|
$
|
(276
|
)
|
|
$
|
306
|
|
|
Capacity revenue
(a)
|
—
|
|
|
—
|
|
|
155
|
|
|
155
|
|
|
(1
|
)
|
|
154
|
|
||||||
|
Retail revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mass customers
|
1,321
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,320
|
|
||||||
|
Business Solutions customers
|
286
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
286
|
|
||||||
|
Total retail revenue
|
1,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,606
|
|
||||||
|
Mark-to-market for economic hedging activities
(b)(c)
|
—
|
|
|
13
|
|
|
(8
|
)
|
|
5
|
|
|
15
|
|
|
20
|
|
||||||
|
Other revenues
(a)
|
—
|
|
|
29
|
|
|
52
|
|
|
81
|
|
|
(2
|
)
|
|
79
|
|
||||||
|
Total operating revenue
|
1,607
|
|
|
400
|
|
|
423
|
|
|
823
|
|
|
(265
|
)
|
|
2,165
|
|
||||||
|
Less: Lease revenue
|
3
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
5
|
|
||||||
|
Less: Realized and unrealized ASC 815 revenue
(b)
|
—
|
|
|
546
|
|
|
97
|
|
|
643
|
|
|
(262
|
)
|
|
381
|
|
||||||
|
Total revenue from contracts with customers
|
$
|
1,604
|
|
|
$
|
(146
|
)
|
|
$
|
324
|
|
|
$
|
178
|
|
|
$
|
(3
|
)
|
|
$
|
1,779
|
|
|
(a) The following amounts of energy and capacity revenue primarily relate to derivative instruments and are accounted for under ASC 815
|
|||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
East/West/Other
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
525
|
|
|
$
|
88
|
|
|
$
|
613
|
|
|
$
|
(277
|
)
|
|
$
|
336
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
|
Other revenue
|
—
|
|
|
8
|
|
|
(1
|
)
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Retail
|
|
Texas
|
|
East/West/Other
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
(a)(b)
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
339
|
|
|
$
|
604
|
|
|
$
|
(161
|
)
|
|
$
|
443
|
|
|
Capacity revenue
(a)
|
—
|
|
|
—
|
|
|
142
|
|
|
142
|
|
|
—
|
|
|
142
|
|
||||||
|
Retail revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mass customers
|
1,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,175
|
|
||||||
|
Business Solutions customers
|
310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310
|
|
||||||
|
Total retail revenue
|
1,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,485
|
|
||||||
|
Mark-to-market for economic hedging activities
(b)(c)
|
(6
|
)
|
|
(569
|
)
|
|
(5
|
)
|
|
(574
|
)
|
|
484
|
|
|
(96
|
)
|
||||||
|
Other revenues
(a)
|
—
|
|
|
53
|
|
|
45
|
|
|
98
|
|
|
(7
|
)
|
|
91
|
|
||||||
|
Total operating revenue
|
1,480
|
|
|
(251
|
)
|
|
521
|
|
|
270
|
|
|
315
|
|
|
2,065
|
|
||||||
|
Less: Lease revenue
|
3
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
5
|
|
||||||
|
Less: Realized and unrealized ASC 815 revenue
(b)
|
(6
|
)
|
|
(150
|
)
|
|
85
|
|
|
(65
|
)
|
|
327
|
|
|
256
|
|
||||||
|
Total revenue from contracts with customers
|
$
|
1,483
|
|
|
$
|
(101
|
)
|
|
$
|
434
|
|
|
$
|
333
|
|
|
$
|
(12
|
)
|
|
$
|
1,804
|
|
|
(a) The following amounts of energy and capacity revenue relate to derivative instruments and are accounted for under ASC 815
|
|||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
East/West/Other
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
413
|
|
|
$
|
60
|
|
|
$
|
473
|
|
|
$
|
(157
|
)
|
|
$
|
316
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||||
|
Other revenue
|
—
|
|
|
5
|
|
|
3
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
|
(In millions)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Deferred customer acquisition costs
|
$
|
117
|
|
|
$
|
111
|
|
|
|
|
|
|
||||
|
Accounts receivable, net - Contracts with customers
|
870
|
|
|
999
|
|
||
|
Accounts receivable, net - Derivative instruments
|
22
|
|
|
20
|
|
||
|
Accounts receivable, net - Affiliate
|
6
|
|
|
5
|
|
||
|
Total accounts receivable, net
|
$
|
898
|
|
|
$
|
1,024
|
|
|
|
|
|
|
||||
|
Unbilled revenues (included within Accounts receivable, net - Contracts with customers)
|
$
|
305
|
|
|
$
|
392
|
|
|
Deferred revenues
|
80
|
|
|
67
|
|
||
|
|
Three months ended
|
||||||
|
(In millions)
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Operating revenues
|
$
|
31
|
|
|
$
|
102
|
|
|
Operating costs and expenses
|
(23
|
)
|
|
(86
|
)
|
||
|
Gain from discontinued operations, net of tax
|
8
|
|
|
16
|
|
||
|
Gain on disposal of discontinued operations, net of tax
|
27
|
|
|
—
|
|
||
|
Gain from discontinued operations, including disposal, net of tax
|
$
|
35
|
|
|
$
|
16
|
|
|
(In millions)
|
|
December 31, 2018
|
||
|
Cash and cash equivalents
|
|
$
|
89
|
|
|
Accounts receivable, net - trade
|
|
49
|
|
|
|
Inventory
|
|
35
|
|
|
|
Other current assets
|
|
5
|
|
|
|
Current assets - discontinued operations
|
|
178
|
|
|
|
Property, plant and equipment, net
|
|
408
|
|
|
|
Other non-current assets
|
|
1
|
|
|
|
Non-current assets - discontinued operations
|
|
409
|
|
|
|
Accounts payable
|
|
19
|
|
|
|
Other current liabilities
|
|
5
|
|
|
|
Current liabilities - discontinued operations
|
|
24
|
|
|
|
Out-of-market contracts, net
|
|
50
|
|
|
|
Other non-current liabilities
|
|
11
|
|
|
|
Non-current liabilities - discontinued operations
|
|
$
|
61
|
|
|
|
Three months ended
|
||||||
|
(In millions)
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Operating revenues
|
$
|
19
|
|
|
$
|
260
|
|
|
Operating costs and expenses
|
(9
|
)
|
|
(230
|
)
|
||
|
Other expenses
|
(5
|
)
|
|
(58
|
)
|
||
|
Gain/(loss) from operations of discontinued components, before tax
|
5
|
|
|
(28
|
)
|
||
|
Income tax benefit
|
—
|
|
|
(7
|
)
|
||
|
Gain/(loss) from discontinued operations, net of tax
|
5
|
|
|
(21
|
)
|
||
|
Gain on disposal of discontinued operations, net of tax
|
348
|
|
|
—
|
|
||
|
Gain/(loss) from discontinued operations, including disposal, net of tax
|
$
|
353
|
|
|
$
|
(21
|
)
|
|
(In millions)
|
|
December 31, 2018
|
||
|
Restricted cash
|
|
$
|
4
|
|
|
Accounts receivable, net - trade
|
|
10
|
|
|
|
Other current assets
|
|
5
|
|
|
|
Current assets - discontinued operations
|
|
19
|
|
|
|
Property, plant and equipment, net
|
|
590
|
|
|
|
Intangible assets, net
|
|
9
|
|
|
|
Other non-current assets
|
|
4
|
|
|
|
Non-current assets - discontinued operations
|
|
603
|
|
|
|
Current portion of long-term debt and capital leases
|
|
20
|
|
|
|
Accounts payable
|
|
27
|
|
|
|
Other current liabilities
|
|
1
|
|
|
|
Current liabilities - discontinued operations
|
|
48
|
|
|
|
Long-term debt and capital leases
|
|
572
|
|
|
|
Other non-current liabilities
|
|
2
|
|
|
|
Non-current liabilities - discontinued operations
|
|
$
|
574
|
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
|
$
|
17
|
|
|
$
|
14
|
|
|
$
|
17
|
|
|
$
|
14
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(a)
|
6,558
|
|
|
6,971
|
|
|
6,591
|
|
|
6,697
|
|
||||
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
6,834
|
|
|
$
|
137
|
|
|
$
|
6,528
|
|
|
$
|
169
|
|
|
|
As of March 31, 2019
|
||||||||||||||
|
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments in securities (classified within other current and non-current assets)
|
$
|
37
|
|
|
$
|
1
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government and federal agency obligations
|
50
|
|
|
50
|
|
|
—
|
|
|
—
|
|
||||
|
Federal agency mortgage-backed securities
|
96
|
|
|
—
|
|
|
96
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||
|
Corporate debt securities
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
||||
|
Equity securities
|
354
|
|
|
354
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign government fixed income securities
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
929
|
|
|
45
|
|
|
769
|
|
|
115
|
|
||||
|
Interest rate contracts
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||
|
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities — nuclear trust fund investments
|
70
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
9
|
|
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
1,723
|
|
|
$
|
466
|
|
|
$
|
1,045
|
|
|
$
|
133
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
839
|
|
|
$
|
107
|
|
|
$
|
615
|
|
|
$
|
117
|
|
|
Total liabilities
|
$
|
839
|
|
|
$
|
107
|
|
|
$
|
615
|
|
|
$
|
117
|
|
|
|
As of December 31, 2018
|
||||||||||||||
|
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments in securities (classified within other current and non-current assets)
|
$
|
39
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
19
|
|
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government and federal agency obligations
|
46
|
|
|
46
|
|
|
—
|
|
|
—
|
|
||||
|
Federal agency mortgage-backed securities
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Corporate debt securities
|
96
|
|
|
—
|
|
|
96
|
|
|
—
|
|
||||
|
Equity securities
|
312
|
|
|
312
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign government fixed income securities
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
1,042
|
|
|
137
|
|
|
796
|
|
|
109
|
|
||||
|
Interest rate contracts
|
39
|
|
|
—
|
|
|
39
|
|
|
—
|
|
||||
|
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities — nuclear trust fund investments
|
64
|
|
|
|
|
|
|
|
|||||||
|
Equity securities
|
8
|
|
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
1,792
|
|
|
$
|
517
|
|
|
$
|
1,075
|
|
|
$
|
128
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
977
|
|
|
$
|
224
|
|
|
$
|
664
|
|
|
$
|
89
|
|
|
Total liabilities
|
$
|
977
|
|
|
$
|
224
|
|
|
$
|
664
|
|
|
$
|
89
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
Three months ended March 31, 2019
|
||||||||||
|
(In millions)
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||
|
Beginning balance as of January 1, 2019
|
$
|
19
|
|
|
$
|
20
|
|
|
$
|
39
|
|
|
Total losses — realized/unrealized
included in earnings |
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||
|
Cash received
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Purchases
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Transfers into Level 3
(b)
|
—
|
|
|
17
|
|
|
17
|
|
|||
|
Transfers out of Level 3
(b)
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|||
|
Ending balance as of March 31, 2019
|
$
|
18
|
|
|
$
|
(2
|
)
|
|
$
|
16
|
|
|
(Losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2019
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
(12
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
Three months ended March 31, 2018
|
||||||||||
|
(In millions)
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||
|
Beginning balance as of January 1, 2018
|
$
|
19
|
|
|
$
|
(15
|
)
|
|
$
|
4
|
|
|
Total gains — realized/unrealized
included in earnings
|
—
|
|
|
11
|
|
|
11
|
|
|||
|
Purchases
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Transfers into Level 3
(b)
|
—
|
|
|
4
|
|
|
4
|
|
|||
|
Transfers out of Level 3
(b)
|
—
|
|
|
4
|
|
|
4
|
|
|||
|
Ending balance as of March 31, 2018
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
24
|
|
|
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2018
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
(a)
|
Consists of derivative assets and liabilities, net
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2
|
|
|
March 31, 2019
|
|||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
|||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Power Contracts
|
$
|
89
|
|
|
$
|
104
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
0
|
|
$
|
253
|
|
|
$
|
28
|
|
|
|
FTRs
|
26
|
|
|
13
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(42
|
)
|
|
38
|
|
|
0
|
|||||
|
|
$
|
115
|
|
|
$
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
89
|
|
|
$
|
75
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
1
|
|
|
$
|
214
|
|
|
$
|
31
|
|
|
FTRs
|
20
|
|
|
14
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(90
|
)
|
|
34
|
|
|
0
|
||||||
|
|
$
|
109
|
|
|
$
|
89
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
|
Forward Market Price Power
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
Forward Market Price Power
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
|
Net Exposure
(a)(b)
|
|
|
Category by Industry Sector
|
(% of Total)
|
|
|
Utilities, energy merchants, marketers and other
|
78
|
%
|
|
Financial institutions
|
22
|
|
|
Total as of March 31, 2019
|
100
|
%
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Counterparty Credit Quality
|
(% of Total)
|
|
|
Investment grade
|
52
|
%
|
|
Non-Investment grade/Non-Rated
|
48
|
|
|
Total as of March 31, 2019
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices
|
|
(b)
|
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long-term contracts
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
(In millions, except maturities)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
50
|
|
|
2
|
|
|
—
|
|
|
13
|
|
|
46
|
|
|
1
|
|
|
—
|
|
|
12
|
|
||||||
|
Federal agency mortgage-backed securities
|
96
|
|
|
1
|
|
|
1
|
|
|
25
|
|
|
100
|
|
|
1
|
|
|
2
|
|
|
23
|
|
||||||
|
Commercial mortgage-backed securities
|
29
|
|
|
1
|
|
|
—
|
|
|
23
|
|
|
22
|
|
|
—
|
|
|
1
|
|
|
22
|
|
||||||
|
Corporate debt securities
|
100
|
|
|
3
|
|
|
1
|
|
|
11
|
|
|
96
|
|
|
1
|
|
|
2
|
|
|
11
|
|
||||||
|
Equity securities
|
424
|
|
|
276
|
|
|
—
|
|
|
—
|
|
|
376
|
|
|
231
|
|
|
1
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
4
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Total
|
$
|
718
|
|
|
$
|
283
|
|
|
$
|
2
|
|
|
|
|
$
|
663
|
|
|
$
|
234
|
|
|
$
|
6
|
|
|
|
||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
3
|
|
|
$
|
3
|
|
|
Realized losses
|
(2
|
)
|
|
(3
|
)
|
||
|
Proceeds from sale of securities
|
113
|
|
|
182
|
|
||
|
|
|
Total Volume
|
||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Category
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
1
|
|
|
(2
|
)
|
||
|
Renewable Energy Certificates
|
Certificates
|
1
|
|
|
1
|
|
||
|
Coal
|
Short Ton
|
9
|
|
|
13
|
|
||
|
Natural Gas
|
MMBtu
|
(236
|
)
|
|
(330
|
)
|
||
|
Oil
|
Barrels
|
—
|
|
|
1
|
|
||
|
Power
|
MWh
|
8
|
|
|
1
|
|
||
|
Capacity
|
MW/Day
|
(1
|
)
|
|
(1
|
)
|
||
|
Interest
|
Dollars
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives Not Designated as Cash Flow or Fair Value Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
15
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate contracts long-term
|
14
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||
|
Commodity contracts current
|
596
|
|
|
747
|
|
|
489
|
|
|
673
|
|
||||
|
Commodity contracts long-term
|
333
|
|
|
295
|
|
|
350
|
|
|
304
|
|
||||
|
Total Derivatives Not Designated as Cash Flow or Fair Value Hedges
|
$
|
958
|
|
|
$
|
1,081
|
|
|
$
|
839
|
|
|
$
|
977
|
|
|
|
|
Gross Amounts Not Offset in the March 31, 2019 Balance Sheet
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
929
|
|
|
$
|
(689
|
)
|
|
$
|
(5
|
)
|
|
$
|
235
|
|
|
Derivative liabilities
|
|
(839
|
)
|
|
689
|
|
|
92
|
|
|
(58
|
)
|
||||
|
Total commodity contracts
|
|
90
|
|
|
—
|
|
|
87
|
|
|
177
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||
|
Total interest rate contracts
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||
|
Total derivative instruments
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
206
|
|
|
|
|
Gross Amounts Not Offset in the December 31, 2018 Balance Sheet
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,042
|
|
|
$
|
(778
|
)
|
|
$
|
(31
|
)
|
|
$
|
233
|
|
|
Derivative liabilities
|
|
(977
|
)
|
|
778
|
|
|
114
|
|
|
(85
|
)
|
||||
|
Total commodity contracts
|
|
65
|
|
|
—
|
|
|
83
|
|
|
148
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Total interest rate contracts
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Total derivative instruments
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
187
|
|
|
|
Interest Rate Contracts
|
||||||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Accumulated OCL beginning balance
|
$
|
—
|
|
|
$
|
(54
|
)
|
|
Reclassified from accumulated OCL to income:
|
|
|
|
||||
|
Due to realization of previously deferred amounts
|
—
|
|
|
4
|
|
||
|
Mark-to-market of cash flow hedge accounting contracts
|
—
|
|
|
19
|
|
||
|
Accumulated OCL ending balance, net of $0, and $6 tax
|
$
|
—
|
|
|
$
|
(31
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||
|
Reversal of previously recognized unrealized losses on settled positions related to economic hedges
|
$
|
19
|
|
|
$
|
1
|
|
|
Reversal of acquired gain positions related to economic hedges
|
(2
|
)
|
|
—
|
|
||
|
Net unrealized gains on open positions related to economic hedges
|
3
|
|
|
205
|
|
||
|
Total unrealized mark-to-market gains for economic hedging activities
|
20
|
|
|
206
|
|
||
|
Reversal of previously recognized unrealized gains on settled positions related to trading activity
|
(6
|
)
|
|
(3
|
)
|
||
|
Net unrealized gains on open positions related to trading activity
|
13
|
|
|
11
|
|
||
|
Total unrealized mark-to-market gains for trading activity
|
7
|
|
|
8
|
|
||
|
Total unrealized gains
|
$
|
27
|
|
|
$
|
214
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Unrealized gains/(losses) included in operating revenues
|
$
|
27
|
|
|
$
|
(88
|
)
|
|
Unrealized gains included in cost of operations
|
—
|
|
|
302
|
|
||
|
Total impact to statement of operations — energy commodities
|
$
|
27
|
|
|
$
|
214
|
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
(9
|
)
|
|
$
|
12
|
|
|
2.
|
not reassess the lease classification for any leases that commenced prior to the January 1, 2019 implementation date, meaning that all commenced capital leases under Topic 840 will be classified as finance leases under Topic 842 and all commenced operating leases under Topic 840 will be classified as operating leases under Topic 842;
|
|
3.
|
not reassess initial direct costs for any leases;
|
|
4.
|
not reassess whether existing land easements, which were not previously accounted as leases under Topic 840, are or contain leases; and
|
|
5.
|
not separate lease and non-lease components for all asset classes, except office space leases and generation facilities leases.
|
|
(In millions)
|
Three months ended March 31, 2019
|
||
|
Operating lease cost
|
$
|
23
|
|
|
Variable lease cost
|
1
|
|
|
|
Sublease income
|
(4
|
)
|
|
|
Total lease cost
|
$
|
20
|
|
|
(In millions)
|
Three months ended March 31, 2019
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
Operating cash flows from operating leases
|
$
|
21
|
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
214
|
|
|
|
Weighted-average remaining lease term
|
In Years
|
|
Finance leases
|
2.8
|
|
Operating leases
|
8.2
|
|
|
|
|
Weighted-average discount rate
|
%
|
|
Finance leases
|
6.5
|
|
Operating leases
|
5.7
|
|
|
(In millions)
|
||
|
Remainder of 2019
|
$
|
76
|
|
|
2020
|
96
|
|
|
|
2021
|
86
|
|
|
|
2022
|
85
|
|
|
|
2023
|
86
|
|
|
|
Thereafter
|
370
|
|
|
|
Total undiscounted lease payments
|
$
|
799
|
|
|
Less: present value adjustment
|
(196
|
)
|
|
|
Total discounted lease payments
|
$
|
603
|
|
|
(In millions, except rates)
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019 interest rate %
(a)
|
||||
|
|
|
|
|||||||
|
Recourse debt:
|
|
|
|
|
|
||||
|
Senior Notes, due 2024
|
$
|
733
|
|
|
$
|
733
|
|
|
6.250
|
|
Senior Notes, due 2026
|
1,000
|
|
|
1,000
|
|
|
7.250
|
||
|
Senior Notes, due 2027
|
1,230
|
|
|
1,230
|
|
|
6.625
|
||
|
Senior Notes, due 2028
|
821
|
|
|
821
|
|
|
5.750
|
||
|
Convertible Senior Notes, due 2048
|
575
|
|
|
575
|
|
|
2.750
|
||
|
Term loan facility, due 2023
|
1,694
|
|
|
1,698
|
|
|
L+1.75
|
||
|
Tax-exempt bonds
|
466
|
|
|
466
|
|
|
4.125 - 6.00
|
||
|
Subtotal recourse debt
|
6,519
|
|
|
6,523
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
||||
|
Agua Caliente Borrower 1, due 2038
|
83
|
|
|
86
|
|
|
5.430
|
||
|
Midwest Generation, due 2019
|
20
|
|
|
48
|
|
|
4.390
|
||
|
Other
|
34
|
|
|
34
|
|
|
various
|
||
|
Subtotal all non-recourse debt
|
137
|
|
|
168
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
6,656
|
|
|
6,691
|
|
|
|
||
|
Capital leases
|
1
|
|
|
1
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
6,657
|
|
|
6,692
|
|
|
|
||
|
Less current maturities
|
(124
|
)
|
|
(72
|
)
|
|
|
||
|
Less debt issuance costs
|
(69
|
)
|
|
(70
|
)
|
|
|
||
|
Discounts
|
(98
|
)
|
|
(101
|
)
|
|
|
||
|
Total long-term debt and capital leases
|
$
|
6,366
|
|
|
$
|
6,449
|
|
|
|
|
(In millions)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Current assets
|
$
|
3
|
|
|
$
|
3
|
|
|
Net property, plant and equipment
|
75
|
|
|
76
|
|
||
|
Other long-term assets
|
27
|
|
|
28
|
|
||
|
Total assets
|
105
|
|
|
107
|
|
||
|
Current liabilities
|
1
|
|
|
2
|
|
||
|
Long-term debt
|
29
|
|
|
29
|
|
||
|
Other long-term liabilities
|
8
|
|
|
7
|
|
||
|
Total liabilities
|
38
|
|
|
38
|
|
||
|
Redeemable noncontrolling interest
|
18
|
|
|
19
|
|
||
|
Net assets less noncontrolling interests
|
$
|
49
|
|
|
$
|
50
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2018
|
420,288,886
|
|
|
(136,638,847
|
)
|
|
283,650,039
|
|
|
Shares issued under LTIPs
|
1,497,175
|
|
|
—
|
|
|
1,497,175
|
|
|
Shares repurchased
|
—
|
|
|
(17,608,957
|
)
|
|
(17,608,957
|
)
|
|
Balance as of March 31, 2019
|
421,786,061
|
|
|
(154,247,804
|
)
|
|
267,538,257
|
|
|
|
Total number of shares purchased
|
|
Amounts paid for shares purchased
(in millions)
|
|||
|
Board Authorized Share Repurchases
|
|
|
|
|||
|
2018 program:
|
|
|
|
|||
|
Repurchases made during January-February to complete the 2018 program
|
6,153,415
|
|
|
$
|
250
|
|
|
2019 program:
|
|
|
|
|||
|
Shares repurchased under February 28, 2019 Accelerated Share Repurchase Agreement
|
9,086,903
|
|
|
400
|
|
|
|
March repurchases
|
2,368,639
|
|
|
99
|
|
|
|
Total Share Repurchases during the three months ended March 31, 2019
|
17,608,957
|
|
|
$
|
749
|
|
|
Additional shares delivered upon ASR settlement in April
|
351,768
|
|
|
—
|
|
|
|
April repurchases
|
39,140
|
|
|
1
|
|
|
|
Total Share Repurchases during the period ended May 2, 2019
|
17,999,865
|
|
|
$
|
750
|
|
|
|
Three months ended March 31,
|
||||||
|
In millions, except per share data
|
2019
|
|
2018
|
||||
|
Basic income per share attributable to NRG Energy, Inc;
|
|||||||
|
Net income attributable to NRG Energy, Inc. common stockholders
|
$
|
482
|
|
|
$
|
279
|
|
|
Weighted average number of common shares outstanding - basic
|
278
|
|
|
318
|
|
||
|
Income per weighted average common share — basic
|
$
|
1.73
|
|
|
$
|
0.88
|
|
|
|
|
|
|
||||
|
Diluted income per share attributable to NRG Energy, Inc;
|
|||||||
|
Net income attributable to NRG Energy, Inc. available to common shareholders
|
$
|
482
|
|
|
$
|
279
|
|
|
Weighted average number of common shares outstanding - basic
|
278
|
|
|
318
|
|
||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
2
|
|
|
4
|
|
||
|
Weighted average number of common shares outstanding - dilutive
|
280
|
|
|
322
|
|
||
|
Income per weighted average common share — diluted
|
$
|
1.72
|
|
|
$
|
0.87
|
|
|
|
Three months ended March 31,
|
||||
|
In millions of shares
|
2019
|
|
2018
|
||
|
Equity compensation plans
|
—
|
|
|
1
|
|
|
|
Three months ended March 31, 2019
(a)
|
||||||||||||||||||
|
|
Retail
|
|
Generation
|
|
Corporate
|
|
Eliminations
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating revenues
(b)
|
$
|
1,607
|
|
|
$
|
823
|
|
|
$
|
1
|
|
|
$
|
(266
|
)
|
|
$
|
2,165
|
|
|
Depreciation and amortization
|
31
|
|
|
46
|
|
|
8
|
|
|
—
|
|
|
85
|
|
|||||
|
Reorganization costs
|
1
|
|
|
1
|
|
|
11
|
|
|
—
|
|
|
13
|
|
|||||
|
Equity in losses of unconsolidated affiliates
|
—
|
|
|
(20
|
)
|
|
27
|
|
|
(28
|
)
|
|
(21
|
)
|
|||||
|
Income/(loss) from continuing operations before income taxes
|
111
|
|
|
114
|
|
|
(100
|
)
|
|
(27
|
)
|
|
98
|
|
|||||
|
Income/(loss) from continuing operations
|
111
|
|
|
114
|
|
|
(104
|
)
|
|
(27
|
)
|
|
94
|
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
388
|
|
|
—
|
|
|
388
|
|
|||||
|
Net Income attributable to NRG Energy, Inc.
|
$
|
111
|
|
|
$
|
114
|
|
|
$
|
284
|
|
|
$
|
(27
|
)
|
|
$
|
482
|
|
|
Total assets as of March 31, 2019
|
$
|
3,309
|
|
|
$
|
5,489
|
|
|
$
|
5,680
|
|
|
$
|
(4,948
|
)
|
|
$
|
9,530
|
|
|
(a)
Includes intersegment revenues and costs associated with the internal transfer of power, which is based on average annualized market prices and results in higher revenues in Generation and higher cost of operations in Retail that are eliminated in consolidation
|
|||||||||||||||||||
|
(b)
Operating revenues include intersegment sales and net derivative gains and losses of:
|
$
|
3
|
|
|
$
|
235
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
266
|
|
|
|
Three months ended March 31, 2018
(a)
|
||||||||||||||||||
|
|
Retail
|
|
Generation
|
|
Corporate
|
|
Eliminations
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating revenues
(b)
|
$
|
1,480
|
|
|
$
|
270
|
|
|
$
|
1
|
|
|
$
|
314
|
|
|
$
|
2,065
|
|
|
Depreciation and amortization
|
26
|
|
|
86
|
|
|
9
|
|
|
(1
|
)
|
|
120
|
|
|||||
|
Reorganization costs
|
3
|
|
|
4
|
|
|
13
|
|
|
—
|
|
|
20
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|||||
|
Income/(loss) from continuing operations before income taxes
|
944
|
|
|
(573
|
)
|
|
(128
|
)
|
|
1
|
|
|
244
|
|
|||||
|
Income/(loss) from continuing operations
|
944
|
|
|
(573
|
)
|
|
(134
|
)
|
|
1
|
|
|
238
|
|
|||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Net Income/(Loss)
|
944
|
|
|
(573
|
)
|
|
(139
|
)
|
|
1
|
|
|
233
|
|
|||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
943
|
|
|
$
|
(565
|
)
|
|
$
|
(100
|
)
|
|
$
|
1
|
|
|
$
|
279
|
|
|
(a)
Includes intersegment revenues and costs associated with our internal transfer of power, which is based on average annualized market prices and results in higher revenues in Generation and higher cost of operations in Retail that are eliminated in consolidation
|
|||||||||||||||||||
|
(b)
Operating revenues include intersegment sales and net derivative gains and losses of:
|
$
|
1
|
|
|
$
|
(309
|
)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(314
|
)
|
|
|
Three months ended March 31,
|
||||||
|
In millions, except rates
|
2019
|
|
2018
|
||||
|
Income before income taxes
|
$
|
98
|
|
|
$
|
244
|
|
|
Income tax expense from continuing operations
|
4
|
|
|
6
|
|
||
|
Effective income tax rate
|
4.1
|
%
|
|
2.5
|
%
|
||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Revenues from Related Parties Included in Operating Revenues
|
|
|
|
||||
|
Gladstone
|
$
|
1
|
|
|
$
|
1
|
|
|
GenConn
|
—
|
|
|
1
|
|
||
|
Ivanpah
|
10
|
|
|
—
|
|
||
|
Midway-Sunset
|
1
|
|
|
—
|
|
||
|
Revenues from Related Parties recorded against selling, general and administrative expenses
|
|
|
|
||||
|
GenOn
|
—
|
|
|
21
|
|
||
|
Total
|
$
|
12
|
|
|
$
|
23
|
|
|
Ace Energy, Inc.
|
NRG Business Services LLC
|
NRG PacGen Inc.
|
|
Allied Home Warranty GP LLC
|
NRG Cabrillo Power Operations Inc.
|
NRG Portable Power LLC
|
|
Allied Warranty LLC
|
NRG California Peaker Operations LLC
|
NRG Power Marketing LLC
|
|
Arthur Kill Power LLC
|
NRG Cedar Bayou Development Company, LLC
|
NRG Reliability Solutions LLC
|
|
Astoria Gas Turbine Power LLC
|
NRG Connected Home LLC
|
NRG Renter's Protection LLC
|
|
BidURenergy, Inc.
|
NRG Connecticut Affiliate Services Inc.
|
NRG Retail LLC
|
|
Cabrillo Power I LLC
|
NRG Construction LLC
|
NRG Retail Northeast LLC
|
|
Cabrillo Power II LLC
|
NRG Curtailment Solutions, Inc
|
NRG Rockford Acquisition LLC
|
|
Carbon Management Solutions LLC
|
NRG Development Company Inc.
|
NRG Saguaro Operations Inc.
|
|
Cirro Group, Inc.
|
NRG Devon Operations Inc.
|
NRG Security LLC
|
|
Cirro Energy Services, Inc.
|
NRG Dispatch Services LLC
|
NRG Services Corporation
|
|
Connecticut Jet Power LLC
|
NRG Distributed Energy Resources Holdings LLC
|
NRG SimplySmart Solutions LLC
|
|
Devon Power LLC
|
NRG Distributed Generation PR LLC
|
NRG South Central Affiliate Services Inc.
|
|
Dunkirk Power LLC
|
NRG Dunkirk Operations Inc.
|
NRG South Central Operations Inc.
|
|
Eastern Sierra Energy Company LLC
|
NRG ECOKAP Holdings LLC
|
NRG South Texas LP
|
|
El Segundo Power, LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas C&I Supply LLC
|
|
El Segundo Power II LLC
|
NRG Energy Labor Services LLC
|
NRG Texas Gregory LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Services Group LLC
|
NRG Texas Holding Inc.
|
|
Energy Choice Solutions LLC
|
NRG Energy Services International Inc.
|
NRG Texas LLC
|
|
Energy Plus Holdings LLC
|
NRG Energy Services LLC
|
NRG Texas Power LLC
|
|
Energy Plus Natural Gas LLC
|
NRG Generation Holdings, Inc.
|
NRG Warranty Services LLC
|
|
Energy Protection Insurance Company
|
NRG Greenco LLC
|
NRG West Coast LLC
|
|
Everything Energy LLC
|
NRG Home & Business Solutions LLC
|
NRG Western Affiliate Services Inc.
|
|
Forward Home Security, LLC
|
NRG Home Services LLC
|
O'Brien Cogeneration, Inc. II
|
|
GCP Funding Company, LLC
|
NRG Home Solutions LLC
|
ONSITE Energy, Inc.
|
|
Green Mountain Energy Company
|
NRG Home Solutions Product LLC
|
Oswego Harbor Power LLC
|
|
Gregory Partners, LLC
|
NRG Homer City Services LLC
|
Reliant Energy Northeast LLC
|
|
Gregory Power Partners LLC
|
NRG Huntley Operations Inc.
|
Reliant Energy Power Supply, LLC
|
|
Huntley Power LLC
|
NRG HQ DG LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Independence Energy Alliance LLC
|
NRG Identity Protect LLC
|
Reliant Energy Retail Services, LLC
|
|
Independence Energy Group LLC
|
NRG Ilion Limited Partnership
|
RERH Holdings, LLC
|
|
Independence Energy Natural Gas LLC
|
NRG Ilion LP LLC
|
Saguaro Power LLC
|
|
Indian River Operations Inc.
|
NRG International LLC
|
Somerset Operations Inc.
|
|
Indian River Power LLC
|
NRG Maintenance Services LLC
|
Somerset Power LLC
|
|
Meriden Gas Turbines LLC
|
NRG Mextrans Inc.
|
Texas Genco GP, LLC
|
|
Middletown Power LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
Texas Genco Holdings, Inc.
|
|
Montville Power LLC
|
NRG Middletown Operations Inc.
|
Texas Genco LP, LLC
|
|
NEO Corporation
|
NRG Montville Operations Inc.
|
Texas Genco Services, LP
|
|
New Genco GP, LLC
|
NRG North Central Operations Inc.
|
US Retailers LLC
|
|
Norwalk Power LLC
|
NRG Northeast Affiliate Services Inc.
|
Vienna Operations Inc.
|
|
NRG Advisory Services LLC
|
NRG Norwalk Harbor Operations Inc.
|
Vienna Power LLC
|
|
NRG Affiliate Services Inc.
|
NRG Operating Services, Inc.
|
WCP (Generation) Holdings LLC
|
|
NRG Arthur Kill Operations Inc.
|
NRG Oswego Harbor Power Operations Inc.
|
West Coast Power LLC
|
|
NRG Astoria Gas Turbine Operations Inc.
|
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
1,769
|
|
|
$
|
395
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2,165
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,358
|
|
|
283
|
|
|
9
|
|
|
1
|
|
|
1,651
|
|
|||||
|
Depreciation and amortization
|
54
|
|
|
23
|
|
|
8
|
|
|
—
|
|
|
85
|
|
|||||
|
Selling, general and administrative
|
122
|
|
|
16
|
|
|
56
|
|
|
—
|
|
|
194
|
|
|||||
|
Reorganization costs
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Total operating costs and expenses
|
1,534
|
|
|
322
|
|
|
88
|
|
|
1
|
|
|
1,945
|
|
|||||
|
Gain on sale of assets
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Operating Income/(Loss)
|
236
|
|
|
73
|
|
|
(88
|
)
|
|
—
|
|
|
221
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
10
|
|
|
—
|
|
|
299
|
|
|
(309
|
)
|
|
—
|
|
|||||
|
Equity in losses of unconsolidated affiliates
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||
|
Other income, net
|
4
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
12
|
|
|||||
|
Interest expense
|
(4
|
)
|
|
(4
|
)
|
|
(106
|
)
|
|
—
|
|
|
(114
|
)
|
|||||
|
Total other income/(expense)
|
10
|
|
|
(24
|
)
|
|
200
|
|
|
(309
|
)
|
|
(123
|
)
|
|||||
|
Income from Continuing Operations Before Income Taxes
|
246
|
|
|
49
|
|
|
112
|
|
|
(309
|
)
|
|
98
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Income from Continuing Operations
|
246
|
|
|
49
|
|
|
108
|
|
|
(309
|
)
|
|
94
|
|
|||||
|
Income from discontinued operations, net of income tax
|
9
|
|
|
5
|
|
|
374
|
|
|
—
|
|
|
388
|
|
|||||
|
Net Income Attributable to
NRG Energy, Inc.
|
$
|
255
|
|
|
$
|
54
|
|
|
$
|
482
|
|
|
$
|
(309
|
)
|
|
$
|
482
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
255
|
|
|
$
|
54
|
|
|
$
|
482
|
|
|
$
|
(309
|
)
|
|
$
|
482
|
|
|
Other Comprehensive Income/(Loss)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments, net
|
1
|
|
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other comprehensive income/(loss)
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
$
|
256
|
|
|
$
|
55
|
|
|
$
|
480
|
|
|
$
|
(311
|
)
|
|
$
|
480
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
832
|
|
|
$
|
—
|
|
|
$
|
859
|
|
|
Funds deposited by counterparties
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Restricted cash
|
12
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Accounts receivable, net
|
1,228
|
|
|
199
|
|
|
159
|
|
|
(688
|
)
|
|
898
|
|
|||||
|
Inventory
|
277
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|||||
|
Derivative instruments
|
610
|
|
|
21
|
|
|
15
|
|
|
(35
|
)
|
|
611
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
367
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
388
|
|
|||||
|
Prepayments and other current assets
|
192
|
|
|
11
|
|
|
82
|
|
|
—
|
|
|
285
|
|
|||||
|
Total current assets
|
2,697
|
|
|
396
|
|
|
1,088
|
|
|
(723
|
)
|
|
3,458
|
|
|||||
|
Property, plant and equipment, net
|
1,512
|
|
|
987
|
|
|
151
|
|
|
—
|
|
|
2,650
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
477
|
|
|
—
|
|
|
3,765
|
|
|
(4,242
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
—
|
|
|
387
|
|
|
—
|
|
|
—
|
|
|
387
|
|
|||||
|
Operating lease right-of-use assets, net
|
95
|
|
|
289
|
|
|
133
|
|
|
—
|
|
|
517
|
|
|||||
|
Goodwill
|
360
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
573
|
|
|||||
|
Intangible assets, net
|
414
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
580
|
|
|||||
|
Nuclear decommissioning trust fund
|
718
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
718
|
|
|||||
|
Derivative instruments
|
334
|
|
|
8
|
|
|
14
|
|
|
(9
|
)
|
|
347
|
|
|||||
|
Deferred income tax
|
6
|
|
|
(145
|
)
|
|
184
|
|
|
—
|
|
|
45
|
|
|||||
|
Other non-current assets
|
143
|
|
|
30
|
|
|
94
|
|
|
(12
|
)
|
|
255
|
|
|||||
|
Total other assets
|
2,547
|
|
|
948
|
|
|
4,190
|
|
|
(4,263
|
)
|
|
3,422
|
|
|||||
|
Total Assets
|
$
|
6,756
|
|
|
$
|
2,331
|
|
|
$
|
5,429
|
|
|
$
|
(4,986
|
)
|
|
$
|
9,530
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
Current portion of operating lease liabilities
|
23
|
|
|
30
|
|
|
21
|
|
|
—
|
|
|
74
|
|
|||||
|
Accounts payable
|
1,515
|
|
|
(218
|
)
|
|
88
|
|
|
(688
|
)
|
|
697
|
|
|||||
|
Derivative instruments
|
505
|
|
|
19
|
|
|
—
|
|
|
(35
|
)
|
|
489
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Accrued expenses and other current liabilities
|
244
|
|
|
57
|
|
|
249
|
|
|
—
|
|
|
550
|
|
|||||
|
Total current liabilities
|
2,298
|
|
|
(4
|
)
|
|
374
|
|
|
(723
|
)
|
|
1,945
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
245
|
|
|
112
|
|
|
6,021
|
|
|
(12
|
)
|
|
6,366
|
|
|||||
|
Non-current operating lease liabilities
|
77
|
|
|
320
|
|
|
132
|
|
|
—
|
|
|
529
|
|
|||||
|
Nuclear decommissioning reserve
|
286
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|||||
|
Nuclear decommissioning trust liability
|
423
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
423
|
|
|||||
|
Derivative instruments
|
354
|
|
|
5
|
|
|
—
|
|
|
(9
|
)
|
|
350
|
|
|||||
|
Deferred income taxes
|
112
|
|
|
60
|
|
|
(110
|
)
|
|
—
|
|
|
62
|
|
|||||
|
Other non-current liabilities
|
408
|
|
|
149
|
|
|
532
|
|
|
—
|
|
|
1,089
|
|
|||||
|
Total other liabilities
|
1,905
|
|
|
646
|
|
|
6,575
|
|
|
(21
|
)
|
|
9,105
|
|
|||||
|
Total Liabilities
|
4,203
|
|
|
642
|
|
|
6,949
|
|
|
(744
|
)
|
|
11,050
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Stockholders’ Equity
|
2,553
|
|
|
1,671
|
|
|
(1,520
|
)
|
|
(4,242
|
)
|
|
(1,538
|
)
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
6,756
|
|
|
$
|
2,331
|
|
|
$
|
5,429
|
|
|
$
|
(4,986
|
)
|
|
$
|
9,530
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
255
|
|
|
$
|
54
|
|
|
$
|
482
|
|
|
$
|
(309
|
)
|
|
$
|
482
|
|
|
Income from discontinued operations
|
9
|
|
|
5
|
|
|
374
|
|
|
—
|
|
|
388
|
|
|||||
|
Net income from continuing operations
|
246
|
|
|
49
|
|
|
108
|
|
|
(309
|
)
|
|
94
|
|
|||||
|
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in losses of unconsolidated affiliates
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Depreciation, amortization and accretion
|
59
|
|
|
25
|
|
|
8
|
|
|
—
|
|
|
92
|
|
|||||
|
Provision for bad debts
|
23
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Amortization of nuclear fuel
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Amortization of intangibles
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Changes in derivative instruments
|
(29
|
)
|
|
5
|
|
|
9
|
|
|
—
|
|
|
(15
|
)
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
—
|
|
|
1
|
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Changes in collateral deposits in support of energy risk management activities
|
(114
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Changes in other working capital
|
(221
|
)
|
|
(137
|
)
|
|
(221
|
)
|
|
309
|
|
|
(270
|
)
|
|||||
|
Cash used by continuing operations
|
(8
|
)
|
|
(42
|
)
|
|
(85
|
)
|
|
—
|
|
|
(135
|
)
|
|||||
|
Cash provided/(used) by discontinued operations
|
17
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
9
|
|
|
(51
|
)
|
|
(85
|
)
|
|
—
|
|
|
(127
|
)
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payments for acquisitions of businesses
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
Capital expenditures
|
(36
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
—
|
|
|
(49
|
)
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|||||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees
|
1
|
|
|
404
|
|
|
908
|
|
|
—
|
|
|
1,313
|
|
|||||
|
Changes in investments in unconsolidated affiliates
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Contributions to discontinued operations
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Cash (used)/provided by continuing operations
|
(60
|
)
|
|
358
|
|
|
900
|
|
|
—
|
|
|
1,198
|
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(60
|
)
|
|
356
|
|
|
900
|
|
|
—
|
|
|
1,196
|
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Payments (for)/from intercompany loans
|
(4
|
)
|
|
(290
|
)
|
|
294
|
|
|
—
|
|
|
—
|
|
|||||
|
Payments of dividends to common stockholders
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Payments for treasury stock
|
—
|
|
|
—
|
|
|
(747
|
)
|
|
—
|
|
|
(747
|
)
|
|||||
|
Distributions to noncontrolling interests from subsidiaries
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Payments for long-term debt
|
—
|
|
|
(33
|
)
|
|
(4
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
|
Cash used by continuing operations
|
(4
|
)
|
|
(324
|
)
|
|
(463
|
)
|
|
—
|
|
|
(791
|
)
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
|
Net Cash Used by Financing Activities
|
(4
|
)
|
|
(281
|
)
|
|
(463
|
)
|
|
—
|
|
|
(748
|
)
|
|||||
|
Change in cash from discontinued operations
|
17
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
(72
|
)
|
|
(8
|
)
|
|
352
|
|
|
—
|
|
|
272
|
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
95
|
|
|
38
|
|
|
480
|
|
|
—
|
|
|
613
|
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
23
|
|
|
$
|
30
|
|
|
$
|
832
|
|
|
$
|
—
|
|
|
$
|
885
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
1,744
|
|
|
$
|
329
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
2,065
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,155
|
|
|
224
|
|
|
14
|
|
|
(8
|
)
|
|
1,385
|
|
|||||
|
Depreciation and amortization
|
60
|
|
|
52
|
|
|
8
|
|
|
—
|
|
|
120
|
|
|||||
|
Selling, general and administrative
|
104
|
|
|
11
|
|
|
61
|
|
|
—
|
|
|
176
|
|
|||||
|
Reorganization costs
|
2
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
20
|
|
|||||
|
Development costs
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|||||
|
Total operating costs and expenses
|
1,321
|
|
|
288
|
|
|
105
|
|
|
(8
|
)
|
|
1,706
|
|
|||||
|
Gain/(loss) on sale of assets
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Operating Income/(Loss)
|
426
|
|
|
40
|
|
|
(105
|
)
|
|
—
|
|
|
361
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
1
|
|
|
—
|
|
|
332
|
|
|
(333
|
)
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|||||
|
Other income/(loss), net
|
5
|
|
|
(7
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense
|
(3
|
)
|
|
(21
|
)
|
|
(92
|
)
|
|
—
|
|
|
(116
|
)
|
|||||
|
Total other income/(expense)
|
3
|
|
|
(26
|
)
|
|
239
|
|
|
(333
|
)
|
|
(117
|
)
|
|||||
|
Income from Continuing Operations Before Income Taxes
|
429
|
|
|
14
|
|
|
134
|
|
|
(333
|
)
|
|
244
|
|
|||||
|
Income tax expense/(benefit)
|
113
|
|
|
55
|
|
|
(162
|
)
|
|
—
|
|
|
6
|
|
|||||
|
Income/(Loss) from Continuing Operations
|
316
|
|
|
(41
|
)
|
|
296
|
|
|
(333
|
)
|
|
238
|
|
|||||
|
Income/(loss) from discontinued operations, net of income tax
|
15
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Net Income/(Loss)
|
331
|
|
|
(61
|
)
|
|
296
|
|
|
(333
|
)
|
|
233
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(63
|
)
|
|
17
|
|
|
—
|
|
|
(46
|
)
|
|||||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
331
|
|
|
$
|
2
|
|
|
$
|
279
|
|
|
$
|
(333
|
)
|
|
$
|
279
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
331
|
|
|
$
|
(61
|
)
|
|
$
|
296
|
|
|
$
|
(333
|
)
|
|
$
|
233
|
|
|
Other Comprehensive (Loss)/Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
16
|
|
|
15
|
|
|
(17
|
)
|
|
14
|
|
|||||
|
Foreign currency translation adjustments, net
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
5
|
|
|
(2
|
)
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other comprehensive (loss)/income
|
(2
|
)
|
|
14
|
|
|
11
|
|
|
(12
|
)
|
|
11
|
|
|||||
|
Comprehensive Income/(Loss)
|
329
|
|
|
(47
|
)
|
|
307
|
|
|
(345
|
)
|
|
244
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(46
|
)
|
|
24
|
|
|
(16
|
)
|
|
(38
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
329
|
|
|
$
|
(1
|
)
|
|
$
|
283
|
|
|
$
|
(329
|
)
|
|
$
|
282
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
55
|
|
|
$
|
28
|
|
|
$
|
480
|
|
|
$
|
—
|
|
|
$
|
563
|
|
|
Funds deposited by counterparties
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
|
Restricted cash
|
7
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
|
Accounts receivable, net
|
1,354
|
|
|
115
|
|
|
309
|
|
|
(754
|
)
|
|
1,024
|
|
|||||
|
Inventory
|
278
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|||||
|
Derivative instruments
|
779
|
|
|
50
|
|
|
16
|
|
|
(81
|
)
|
|
764
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
275
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|||||
|
Prepayments and other current assets
|
180
|
|
|
32
|
|
|
90
|
|
|
—
|
|
|
302
|
|
|||||
|
Current assets - held-for-sale
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Current assets - discontinued operations
|
177
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|||||
|
Total current assets
|
3,138
|
|
|
402
|
|
|
895
|
|
|
(835
|
)
|
|
3,600
|
|
|||||
|
Property, plant and equipment, net
|
1,938
|
|
|
957
|
|
|
153
|
|
|
—
|
|
|
3,048
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
446
|
|
|
—
|
|
|
4,707
|
|
|
(5,153
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
—
|
|
|
412
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|||||
|
Goodwill
|
359
|
|
|
214
|
|
|
—
|
|
|
—
|
|
|
573
|
|
|||||
|
Intangible assets, net
|
422
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
591
|
|
|||||
|
Nuclear decommissioning trust fund
|
663
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
663
|
|
|||||
|
Derivative instruments
|
296
|
|
|
4
|
|
|
22
|
|
|
(5
|
)
|
|
317
|
|
|||||
|
Deferred income taxes
|
6
|
|
|
(143
|
)
|
|
183
|
|
|
—
|
|
|
46
|
|
|||||
|
Other non-current assets
|
133
|
|
|
71
|
|
|
97
|
|
|
(12
|
)
|
|
289
|
|
|||||
|
Non-current assets - held for sale
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|||||
|
Non-current assets - discontinued operations
|
405
|
|
|
607
|
|
|
—
|
|
|
—
|
|
|
1,012
|
|
|||||
|
Total other assets
|
2,730
|
|
|
1,411
|
|
|
5,009
|
|
|
(5,170
|
)
|
|
3,980
|
|
|||||
|
Total Assets
|
$
|
7,806
|
|
|
$
|
2,770
|
|
|
$
|
6,057
|
|
|
$
|
(6,005
|
)
|
|
$
|
10,628
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
Accounts payable
|
1,368
|
|
|
(185
|
)
|
|
434
|
|
|
(754
|
)
|
|
863
|
|
|||||
|
Derivative instruments
|
713
|
|
|
41
|
|
|
—
|
|
|
(81
|
)
|
|
673
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
|
Accrued expenses and other current liabilities
|
291
|
|
|
36
|
|
|
353
|
|
|
—
|
|
|
680
|
|
|||||
|
Current liabilities - held-for-sale
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Current liabilities - discontinued operations
|
24
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
|
Total current liabilities
|
2,429
|
|
|
—
|
|
|
804
|
|
|
(835
|
)
|
|
2,398
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
192
|
|
|
6,025
|
|
|
(12
|
)
|
|
6,449
|
|
|||||
|
Nuclear decommissioning reserve
|
282
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
282
|
|
|||||
|
Nuclear decommissioning trust liability
|
371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
371
|
|
|||||
|
Derivative instruments
|
306
|
|
|
3
|
|
|
—
|
|
|
(5
|
)
|
|
304
|
|
|||||
|
Deferred income taxes
|
112
|
|
|
61
|
|
|
(108
|
)
|
|
—
|
|
|
65
|
|
|||||
|
Other non-current liabilities
|
402
|
|
|
320
|
|
|
552
|
|
|
—
|
|
|
1,274
|
|
|||||
|
Non-current liabilities - held-for-sale
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
|
Non-current liabilities - discontinued operations
|
58
|
|
|
577
|
|
|
—
|
|
|
—
|
|
|
635
|
|
|||||
|
Total other liabilities
|
1,775
|
|
|
1,218
|
|
|
6,469
|
|
|
(17
|
)
|
|
9,445
|
|
|||||
|
Total Liabilities
|
4,204
|
|
|
1,218
|
|
|
7,273
|
|
|
(852
|
)
|
|
11,843
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Stockholders’ Equity
|
3,602
|
|
|
1,533
|
|
|
(1,216
|
)
|
|
(5,153
|
)
|
|
(1,234
|
)
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
7,806
|
|
|
$
|
2,770
|
|
|
$
|
6,057
|
|
|
$
|
(6,005
|
)
|
|
$
|
10,628
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
331
|
|
|
$
|
(61
|
)
|
|
$
|
296
|
|
|
$
|
(333
|
)
|
|
$
|
233
|
|
|
Income/(loss) from discontinued operations
|
15
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Net income/(loss) from continuing operations
|
316
|
|
|
(41
|
)
|
|
296
|
|
|
(333
|
)
|
|
238
|
|
|||||
|
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Depreciation, amortization and accretion
|
67
|
|
|
56
|
|
|
8
|
|
|
—
|
|
|
131
|
|
|||||
|
Provision for bad debts
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Amortization of nuclear fuel
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
7
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
(Gain)/loss on sale of assets
|
(11
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Changes in derivative instruments
|
(203
|
)
|
|
2
|
|
|
15
|
|
|
(17
|
)
|
|
(203
|
)
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
113
|
|
|
29
|
|
|
(143
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Changes in collateral deposits in support of energy risk management activities
|
162
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
|
Changes in other working capital
|
277
|
|
|
(339
|
)
|
|
(444
|
)
|
|
350
|
|
|
(156
|
)
|
|||||
|
Cash provided/(used) by continuing operations
|
790
|
|
|
(291
|
)
|
|
(253
|
)
|
|
—
|
|
|
246
|
|
|||||
|
Cash provided by discontinued operations
|
32
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
822
|
|
|
(219
|
)
|
|
(253
|
)
|
|
—
|
|
|
350
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments for acquisitions of businesses
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Capital expenditures
|
(60
|
)
|
|
(74
|
)
|
|
(21
|
)
|
|
—
|
|
|
(155
|
)
|
|||||
|
Proceeds from sale of emission allowances, net of purchases
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(216
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(216
|
)
|
|||||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
11
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
53
|
|
|||||
|
Change in investments in unconsolidated affiliates
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Distributions to discontinued operations
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||||
|
Cash (used)/provided by continuing operations
|
(79
|
)
|
|
(111
|
)
|
|
21
|
|
|
—
|
|
|
(169
|
)
|
|||||
|
Cash used by discontinued operations
|
(1
|
)
|
|
(290
|
)
|
|
—
|
|
|
—
|
|
|
(291
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(80
|
)
|
|
(401
|
)
|
|
21
|
|
|
—
|
|
|
(460
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments (for)/from intercompany loans
|
(481
|
)
|
|
417
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|||||
|
Payment of dividends to common stockholders
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
|
Payments for treasury stock
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
|||||
|
Distributions to noncontrolling interests from subsidiaries
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Payments for long-term debt
|
—
|
|
|
(34
|
)
|
|
(5
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
|
Cash (used)/provided by continuing operations
|
(481
|
)
|
|
373
|
|
|
(39
|
)
|
|
—
|
|
|
(147
|
)
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(481
|
)
|
|
506
|
|
|
(39
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Change in cash from discontinued operations
|
31
|
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
230
|
|
|
(29
|
)
|
|
(271
|
)
|
|
—
|
|
|
(70
|
)
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
41
|
|
|
425
|
|
|
620
|
|
|
—
|
|
|
1,086
|
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
271
|
|
|
$
|
396
|
|
|
$
|
349
|
|
|
$
|
—
|
|
|
$
|
1,016
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG's results of operations and financial condition in the future.
|
|
•
|
South Central Portfolio
|
|
•
|
NRG Yield, Inc. and its Renewables Platform
|
|
•
|
Carlsbad
|
|
•
|
GenOn
|
|
|
|
Global Generation Portfolio
(a)
|
||||||||||
|
|
|
(In MW)
|
||||||||||
|
|
|
Generation
|
|
|
|
|
||||||
|
Generation Type
|
|
Texas
(b)
|
|
East/West
(c)(d)
|
|
Other
(e)
|
|
Total Global
|
||||
|
Natural gas
|
|
4,759
|
|
|
5,138
|
|
|
—
|
|
|
9,897
|
|
|
Coal
|
|
4,174
|
|
|
3,745
|
|
|
—
|
|
|
7,919
|
|
|
Oil
|
|
—
|
|
|
3,600
|
|
|
—
|
|
|
3,600
|
|
|
Nuclear
|
|
1,126
|
|
|
—
|
|
|
—
|
|
|
1,126
|
|
|
Wind
(f)
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|
Utility Scale Solar
|
|
—
|
|
|
321
|
|
|
—
|
|
|
321
|
|
|
Battery Storage & Distributed Solar
|
|
2
|
|
|
—
|
|
|
60
|
|
|
62
|
|
|
Total generation capacity
|
|
10,061
|
|
|
12,879
|
|
|
60
|
|
|
23,000
|
|
|
(a)
|
All Utility Scale Solar and Distributed Solar facilities are described in MW on an alternating current basis. MW figures provided represent nominal summer net MW capacity of power generated as adjusted for the Company's owned or leased interest excluding capacity from inactive/mothballed units
|
|
(c)
|
Includes International and the remaining Renewables generation assets
|
|
(e)
|
The Distributed Solar figure within "Other" includes the aggregate production capacity of installed and activated residential solar energy systems
|
|
|
Three months ended March 31,
|
||||||||||
|
(In millions except otherwise noted)
|
2019
|
|
2018
|
|
Change
|
||||||
|
Operating Revenues
|
|
|
|
|
|
|
|||||
|
Energy revenue
(a)
|
$
|
306
|
|
|
$
|
443
|
|
|
$
|
(137
|
)
|
|
Capacity revenue
(a)
|
154
|
|
|
142
|
|
|
12
|
|
|||
|
Retail revenue
|
1,606
|
|
|
1,485
|
|
|
121
|
|
|||
|
Mark-to-market for economic hedging activities
|
20
|
|
|
(96
|
)
|
|
116
|
|
|||
|
Other revenues
(b)
|
79
|
|
|
91
|
|
|
(12
|
)
|
|||
|
Total operating revenues
|
2,165
|
|
|
2,065
|
|
|
100
|
|
|||
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of sales
(c)
|
1,341
|
|
|
1,322
|
|
|
(19
|
)
|
|||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
(302
|
)
|
|
(302
|
)
|
|||
|
Contract and emissions credit amortization
(c)
|
5
|
|
|
6
|
|
|
1
|
|
|||
|
Operations and maintenance
|
248
|
|
|
292
|
|
|
44
|
|
|||
|
Other cost of operations
|
57
|
|
|
67
|
|
|
10
|
|
|||
|
Total cost of operations
|
1,651
|
|
|
1,385
|
|
|
(266
|
)
|
|||
|
Depreciation and amortization
|
85
|
|
|
120
|
|
|
35
|
|
|||
|
Selling, general and administrative
|
194
|
|
|
176
|
|
|
(18
|
)
|
|||
|
Reorganization costs
|
13
|
|
|
20
|
|
|
7
|
|
|||
|
Development costs
|
2
|
|
|
5
|
|
|
3
|
|
|||
|
Total operating costs and expenses
|
1,945
|
|
|
1,706
|
|
|
(239
|
)
|
|||
|
Gain on sale of assets
|
1
|
|
|
2
|
|
|
(1
|
)
|
|||
|
Operating Income
|
221
|
|
|
361
|
|
|
(140
|
)
|
|||
|
Other Income/(Expense)
|
|
|
|
|
|
||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(21
|
)
|
|
1
|
|
|
(22
|
)
|
|||
|
Other income, net
|
12
|
|
|
—
|
|
|
12
|
|
|||
|
Loss on debt extinguishment, net
|
—
|
|
|
(2
|
)
|
|
2
|
|
|||
|
Interest expense
|
(114
|
)
|
|
(116
|
)
|
|
2
|
|
|||
|
Total other expense
|
(123
|
)
|
|
(117
|
)
|
|
(6
|
)
|
|||
|
Income from Continuing Operations before Income Taxes
|
98
|
|
|
244
|
|
|
(146
|
)
|
|||
|
Income tax expense
|
4
|
|
|
6
|
|
|
(2
|
)
|
|||
|
Income from Continuing Operations
|
94
|
|
|
238
|
|
|
(144
|
)
|
|||
|
Income/(loss) from discontinued operations, net of income tax
|
388
|
|
|
(5
|
)
|
|
393
|
|
|||
|
Net Income
|
482
|
|
|
233
|
|
|
249
|
|
|||
|
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(46
|
)
|
|
46
|
|
|||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
482
|
|
|
$
|
279
|
|
|
$
|
203
|
|
|
Business Metrics
|
|
|
|
|
|
|
|||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
3.15
|
|
|
$
|
3.00
|
|
|
5
|
%
|
|
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
|
Three months ended March 31,
|
|||||||||
|
Region
|
2019
|
|
2018
|
|
Change %
|
|||||
|
Texas
|
|
|
|
|
|
|||||
|
ERCOT - Houston
(a)
|
$
|
28.20
|
|
|
$
|
33.15
|
|
|
(15
|
)%
|
|
ERCOT - North
(a)
|
28.03
|
|
|
31.67
|
|
|
(11
|
)%
|
||
|
MISO - Louisiana Hub
(b)
|
32.84
|
|
|
46.24
|
|
|
(29
|
)%
|
||
|
East/West
|
|
|
|
|
|
|||||
|
NY J/NYC
(b)
|
45.16
|
|
|
61.97
|
|
|
(27
|
)%
|
||
|
NEPOOL
(b)
|
47.40
|
|
|
65.86
|
|
|
(28
|
)%
|
||
|
COMED (PJM)
(b)
|
30.09
|
|
|
33.21
|
|
|
(9
|
)%
|
||
|
PJM West Hub
(b)
|
33.79
|
|
|
47.43
|
|
|
(29
|
)%
|
||
|
CAISO - SP15
(b)
|
50.42
|
|
|
35.44
|
|
|
42
|
%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Three months ended March 31,
|
|||||||||
|
Region
|
2019
|
|
2018
|
|
Change %
|
|||||
|
Texas
|
$
|
40.10
|
|
|
$
|
31.31
|
|
|
28
|
%
|
|
East/West/Other
(a)(b)
|
37.69
|
|
|
43.61
|
|
|
(14
|
)%
|
||
|
•
|
The Company's multi-year hedging program
|
|
•
|
During the year, the Company transfers power between the Retail and Generation segments based on market prices. Within Texas, the Retail and Generation segments transact a large internal transfer of power based on average annualized market prices that can result in significant fluctuations on a quarterly basis, but annually have a mark-to-market of $0 at the time of execution. The impact of this internal transfer is more prominent in 2019 due to the increased forward power prices in summer 2019.
|
|
|
Three months ended March 31, 2019
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Retail
|
|
Texas
|
|
East/West/Other
(a)
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
358
|
|
|
$
|
224
|
|
|
$
|
582
|
|
|
$
|
(276
|
)
|
|
$
|
306
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
155
|
|
|
155
|
|
|
(1
|
)
|
|
154
|
|
||||||
|
Retail revenue
|
1,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,606
|
|
||||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
13
|
|
|
(8
|
)
|
|
5
|
|
|
15
|
|
|
20
|
|
||||||
|
Other revenue
|
—
|
|
|
29
|
|
|
52
|
|
|
81
|
|
|
(2
|
)
|
|
79
|
|
||||||
|
Operating revenue
|
1,607
|
|
|
400
|
|
|
423
|
|
|
823
|
|
|
(265
|
)
|
|
2,165
|
|
||||||
|
Cost of fuel
|
(40
|
)
|
|
(150
|
)
|
|
(99
|
)
|
|
(249
|
)
|
|
3
|
|
|
(286
|
)
|
||||||
|
Other cost of sales
(b)
|
(1,195
|
)
|
|
(46
|
)
|
|
(90
|
)
|
|
(136
|
)
|
|
276
|
|
|
(1,055
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
(8
|
)
|
|
18
|
|
|
5
|
|
|
23
|
|
|
(15
|
)
|
|
—
|
|
||||||
|
Contract and emission credit amortization
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Gross margin
|
$
|
364
|
|
|
$
|
217
|
|
|
$
|
239
|
|
|
$
|
456
|
|
|
$
|
(1
|
)
|
|
$
|
819
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(8
|
)
|
|
31
|
|
|
(3
|
)
|
|
28
|
|
|
—
|
|
|
20
|
|
||||||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Economic gross margin
|
$
|
372
|
|
|
$
|
191
|
|
|
$
|
242
|
|
|
$
|
433
|
|
|
$
|
(1
|
)
|
|
$
|
804
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MWh sold (thousands)
|
|
|
8,928
|
|
|
5,944
|
|
|
|
|
|
|
|
||||||||||
|
MWh generated (thousands)
|
|
|
7,634
|
|
|
4,422
|
|
|
|
|
|
|
|
||||||||||
|
(a) Includes International, Renewables, and Generation eliminations
|
|||||||||||||||||||||||
|
(b) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Retail
|
|
Texas
|
|
East/West/Other
(a)(b)
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
339
|
|
|
$
|
604
|
|
|
$
|
(161
|
)
|
|
$
|
443
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
142
|
|
|
142
|
|
|
—
|
|
|
142
|
|
||||||
|
Retail revenue
|
1,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,485
|
|
||||||
|
Mark-to-market for economic hedging activities
|
(6
|
)
|
|
(569
|
)
|
|
(5
|
)
|
|
(574
|
)
|
|
484
|
|
|
(96
|
)
|
||||||
|
Other revenue
|
—
|
|
|
53
|
|
|
45
|
|
|
98
|
|
|
(7
|
)
|
|
91
|
|
||||||
|
Operating revenue
|
1,480
|
|
|
(251
|
)
|
|
521
|
|
|
270
|
|
|
315
|
|
|
2,065
|
|
||||||
|
Cost of fuel
|
(9
|
)
|
|
(124
|
)
|
|
(124
|
)
|
|
(248
|
)
|
|
(1
|
)
|
|
(258
|
)
|
||||||
|
Other cost of sales
(c)
|
(1,101
|
)
|
|
(27
|
)
|
|
(103
|
)
|
|
(130
|
)
|
|
167
|
|
|
(1,064
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
792
|
|
|
(2
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
(484
|
)
|
|
302
|
|
||||||
|
Contract and emission credit amortization
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Gross margin
|
$
|
1,162
|
|
|
$
|
(410
|
)
|
|
$
|
290
|
|
|
$
|
(120
|
)
|
|
$
|
(3
|
)
|
|
$
|
1,039
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
786
|
|
|
(571
|
)
|
|
(9
|
)
|
|
(580
|
)
|
|
—
|
|
|
206
|
|
||||||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Economic gross margin
|
$
|
376
|
|
|
$
|
167
|
|
|
$
|
299
|
|
|
$
|
466
|
|
|
$
|
(3
|
)
|
|
$
|
839
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MWh sold (thousands)
|
|
|
8,463
|
|
|
6,637
|
|
|
|
|
|
|
|
||||||||||
|
MWh generated (thousands)
|
|
|
7,455
|
|
|
4,702
|
|
|
|
|
|
|
|
||||||||||
|
(a) Includes International, Renewables, and Generation eliminations
|
|||||||||||||||||||||||
|
(b) Includes BETM which was sold as of July 31, 2018
|
|||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||
|
|
Three months ended March 31,
|
||||
|
Weather Metrics
|
Texas
|
|
East/West/Other
(b)
|
||
|
2019
|
|
|
|
||
|
CDDs
(a)
|
75
|
|
|
32
|
|
|
HDDs
(a)
|
1,041
|
|
|
1,614
|
|
|
2018
|
|
|
|
||
|
CDDs
|
144
|
|
|
53
|
|
|
HDDs
|
968
|
|
|
1,518
|
|
|
10-year average
|
|
|
|
||
|
CDDs
|
106
|
|
|
42
|
|
|
HDDs
|
971
|
|
|
1,540
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period
|
|
|
Three months ended March 31,
|
||||||
|
(In millions except otherwise noted)
|
2019
|
|
2018
|
||||
|
Retail revenue
|
$
|
1,570
|
|
|
$
|
1,445
|
|
|
Supply management revenue
|
34
|
|
|
33
|
|
||
|
Capacity revenue
|
3
|
|
|
8
|
|
||
|
Customer mark-to-market
|
—
|
|
|
(6
|
)
|
||
|
Operating revenue
(a)
|
1,607
|
|
|
1,480
|
|
||
|
Cost of sales
(b)
|
(1,235
|
)
|
|
(1,110
|
)
|
||
|
Mark-to-market for economic hedging activities
|
(8
|
)
|
|
792
|
|
||
|
Gross Margin
|
$
|
364
|
|
|
$
|
1,162
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(8
|
)
|
|
786
|
|
||
|
Economic Gross Margin
|
$
|
372
|
|
|
$
|
376
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume — GWh - Texas
|
7,990
|
|
|
7,943
|
|
||
|
Mass electricity sales volume — GWh - All other regions
|
2,494
|
|
|
1,718
|
|
||
|
C&I electricity sales volume — GWh - All regions
|
4,831
|
|
|
5,027
|
|
||
|
Natural gas sales volumes (MDth)
|
10,547
|
|
|
2,175
|
|
||
|
Average Retail Mass customer count (in thousands)
|
3,330
|
|
|
2,878
|
|
||
|
Ending Retail Mass customer count (in thousands)
|
3,325
|
|
|
2,878
|
|
||
|
(a)
|
Includes intercompany sales of
$1 million
and
$1 million
in
2019
and
2018
, respectively, representing sales from Retail to the Texas region
|
|
(b)
|
Includes intercompany purchases of
$302 million
and
$164 million
in
2019
and
2018
, respectively, inclusive of the internal transfer of large average annualized market price transactions
|
|
|
|
(In millions)
|
||
|
Lower gross margin due to higher supply costs driven by an increase in power prices of approximately $3.25 per MWh or $46 million, partially offset by higher revenue driven by the effect of our margin enhancement initiatives of approximately $1.50 per MWh or $20 million
|
|
$
|
(26
|
)
|
|
Lower gross margin due to the unfavorable weather impact from a decrease in load of 185,000 MWh
|
|
(8
|
)
|
|
|
Higher gross margin primarily driven by higher volumes from XOOM and other customer acquisitions in 2018
|
|
30
|
|
|
|
Decrease in economic gross margin
|
|
$
|
(4
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gain/losses on open positions related to economic hedges
|
|
(794
|
)
|
|
|
Decrease in gross margin
|
|
$
|
(798
|
)
|
|
|
(In millions)
|
||
|
Higher gross margin due to a 28% increase in average realized prices primarily due to the intersegment transactions at annual average power prices
|
$
|
38
|
|
|
Higher gross margin driven by planned outage at STP and a forced outage at T.H. Wharton in 2018
|
7
|
|
|
|
Higher gross margin due to margin enhancement initiatives from reduced fuel supply costs
|
3
|
|
|
|
Higher gross margin from commercial optimization activities
|
3
|
|
|
|
Lower gross margin due to fewer sales of NOx emission credits
|
(22
|
)
|
|
|
Other
|
(5
|
)
|
|
|
Increase in economic gross margin
|
$
|
24
|
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
602
|
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Increase in gross margin
|
$
|
627
|
|
|
|
(In millions)
|
||
|
Lower gross margin due to the deconsolidations of Ivanpah in April 2018 and Agua Caliente in August 2018
|
$
|
(43
|
)
|
|
Lower gross margin primarily due to the sale of BETM, Keystone and Conemaugh in the third quarter of 2018
|
(24
|
)
|
|
|
Lower gross margin due to the retirement of Cabrillo I in December 2018
|
(9
|
)
|
|
|
Lower gross margin due to a decrease in economic generation volumes primarily due to spark spread contractions in the Northeast
|
(9
|
)
|
|
|
Lower gross margin driven by a 33% decrease in realized capacity pricing in New York
|
(7
|
)
|
|
|
Lower gross margin due to an extended forced outage at the Sunrise facility in 2019
|
(7
|
)
|
|
|
Lower gross margin from commercial optimization activities
|
(3
|
)
|
|
|
Higher gross margin due to a 38% increase in PJM capacity prices and a 16% increase in ISO-NE capacity prices
|
28
|
|
|
|
Higher gross margin primarily due to 6% increase in average realized prices, primarily at Midwest Generation
|
17
|
|
|
|
Higher gross margin due to margin enhancement initiatives from reduced fuel supply costs
|
2
|
|
|
|
Other
|
(2
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(57
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
6
|
|
|
|
Decrease in gross margin
|
$
|
(51
|
)
|
|
|
Three months ended March 31, 2019
|
||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||
|
|
Retail
|
|
Texas
|
|
East/West/Other
|
|
Eliminations
(a)
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
$
|
(22
|
)
|
|
$
|
93
|
|
|
$
|
(8
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
92
|
|
|
14
|
|
|
(78
|
)
|
|
28
|
|
|||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(8
|
)
|
|
$
|
15
|
|
|
$
|
20
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
115
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
(93
|
)
|
|
$
|
27
|
|
|
Reversal of acquired gain positions related to economic hedges
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(121
|
)
|
|
15
|
|
|
3
|
|
|
78
|
|
|
(25
|
)
|
|||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(8
|
)
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation
|
|
|
Three months ended March 31, 2018
|
||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||
|
|
Retail
|
|
Texas
|
|
East/West/Other
|
|
Eliminations
(a)
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(33
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(5
|
)
|
|
(534
|
)
|
|
(5
|
)
|
|
481
|
|
|
(63
|
)
|
|||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(6
|
)
|
|
$
|
(569
|
)
|
|
$
|
(5
|
)
|
|
$
|
484
|
|
|
$
|
(96
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
42
|
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
34
|
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
750
|
|
|
(1
|
)
|
|
—
|
|
|
(481
|
)
|
|
268
|
|
|||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
792
|
|
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
$
|
(484
|
)
|
|
$
|
302
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation
|
|
|
Three months ended March 31,
|
||||||
|
(In millions)
|
2019
|
|
2018
|
||||
|
Trading gains
|
|
|
|
||||
|
Realized
|
$
|
16
|
|
|
$
|
15
|
|
|
Unrealized
|
7
|
|
|
8
|
|
||
|
Total trading gains
|
$
|
23
|
|
|
$
|
23
|
|
|
|
|
|
Generation
|
|
Corporate
|
|
Eliminations
|
|
|
||||||||||||||
|
|
Retail
|
|
Texas
|
|
East/West/Other
|
|
|
|
Total
|
||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
Three months ended March 31, 2019
|
$
|
54
|
|
|
$
|
114
|
|
|
$
|
78
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
248
|
|
|
Three months ended March 31, 2018
|
$
|
47
|
|
|
$
|
121
|
|
|
$
|
124
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
292
|
|
|
|
(In millions)
|
||
|
Decrease in operations and maintenance due to reduction in accrual for the Midwest Generation asbestos liability following final settlement
|
$
|
(27
|
)
|
|
Decrease in operations and maintenance due to cost efficiencies as a result of the Transformation Plan
|
(25
|
)
|
|
|
Decrease in operations and maintenance due to deconsolidation of Ivanpah and Agua Caliente in 2018
|
(14
|
)
|
|
|
Increase in operations and maintenance primarily related to the lease of Cottonwood from February 4, 2019
|
7
|
|
|
|
Increase in operations and maintenance to invest in Texas plants in preparation for summer operations
|
7
|
|
|
|
Increase in operations and maintenance due to XOOM acquisition in June 2018
|
5
|
|
|
|
Increase in operations and maintenance associated with costs incurred for margin enhancement initiatives
|
2
|
|
|
|
Other
|
1
|
|
|
|
Decrease in operations and maintenance expense
|
$
|
(44
|
)
|
|
|
|
|
Generation
|
|
|||||||||||
|
|
Retail
|
|
Texas
|
|
East/West/Other
|
|
Total
|
||||||||
|
|
|
|
(In millions)
|
||||||||||||
|
Three months ended March 31, 2019
|
$
|
25
|
|
|
$
|
15
|
|
|
$
|
17
|
|
|
$
|
57
|
|
|
Three months ended March 31, 2018
|
$
|
24
|
|
|
$
|
21
|
|
|
$
|
22
|
|
|
$
|
67
|
|
|
|
(In millions)
|
||
|
Decrease in other cost of operations due to cost efficiencies as a result of the Transformation Plan
|
$
|
(6
|
)
|
|
Decrease in ARO accretion expense due to prior year write off at S.R. Berton
|
(4
|
)
|
|
|
Decrease in other cost of operations
|
$
|
(10
|
)
|
|
|
Retail
|
|
Generation
|
|
Corporate
|
|
Total
|
||||||||
|
|
|
|
(In millions)
|
||||||||||||
|
Three months ended March 31, 2019
|
$
|
141
|
|
|
$
|
47
|
|
|
$
|
6
|
|
|
$
|
194
|
|
|
Three months ended March 31, 2018
|
116
|
|
|
51
|
|
|
9
|
|
|
176
|
|
||||
|
|
(In millions)
|
||
|
Increase in selling and marketing expenses associated with costs incurred for margin enhancement initiatives
|
$
|
15
|
|
|
Increase in bad debt expense primarily due to higher customer attrition
|
10
|
|
|
|
Increase in selling expense due to the acquisition of XOOM in June 2018
|
9
|
|
|
|
Decrease in general and administrative expense from cost initiatives for the Transformation Plan
|
(17
|
)
|
|
|
Other
|
1
|
|
|
|
Increase in selling, general and administrative
|
$
|
18
|
|
|
|
(In millions)
|
||
|
Increase in derivative interest expense from changes in the fair value of interest rate swaps.
|
$
|
21
|
|
|
Decrease related to the deconsolidation of Ivanpah and Agua Caliente in 2018
|
(13
|
)
|
|
|
Decrease related to repurchases of $640 million of Senior Notes in 2018 and refinancing debt of $575 million at lower interest rates
|
(11
|
)
|
|
|
Other
|
1
|
|
|
|
Decrease in interest expense
|
$
|
(2
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(In millions)
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
South Central Portfolio
|
|
$
|
35
|
|
|
16
|
|
|
$
|
19
|
|
|
|
Yield Renewables Platform & Carlsbad
|
|
353
|
|
|
(21
|
)
|
|
374
|
|
|||
|
Income/(Loss) from discontinued operations, net of tax
|
|
$
|
388
|
|
|
$
|
(5
|
)
|
|
$
|
393
|
|
|
(In millions)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Cash and cash equivalents:
|
$
|
859
|
|
|
$
|
563
|
|
|
Restricted cash - operating
|
11
|
|
|
6
|
|
||
|
Restricted cash - reserves
(a)
|
4
|
|
|
11
|
|
||
|
Total
|
874
|
|
|
580
|
|
||
|
Total credit facility availability
|
1,801
|
|
|
1,397
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
2,675
|
|
|
$
|
1,977
|
|
|
Sales
|
|
Cash Proceeds (in millions)
|
||
|
South Central Portfolio
|
|
$
|
962
|
|
|
Carlsbad
|
|
396
|
|
|
|
Guam
|
|
8
|
|
|
|
Other
|
|
2
|
|
|
|
Completed sales transactions as of March 31, 2019
|
|
$
|
1,368
|
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
In MW
|
374
|
|
853
|
|
729
|
|
786
|
|
864
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
8%
|
|
19%
|
|
16%
|
|
17%
|
|
19%
|
|
(a)
|
Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the Midwest Generation acquisition and NRG's assets that have project level financing
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
(c)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Retail
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
15
|
|
|
Generation
|
|
|
|
|
|
|
|
||||||||
|
Texas
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
|
East/West/Other
(a)
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
|
Corporate
|
3
|
|
|
—
|
|
|
4
|
|
|
7
|
|
||||
|
Total cash capital expenditures for the three months ended March 31, 2019
|
35
|
|
|
—
|
|
|
14
|
|
|
49
|
|
||||
|
Other investments
|
—
|
|
|
—
|
|
|
55
|
|
|
55
|
|
||||
|
Total capital expenditures and investments, net of financings
|
35
|
|
|
—
|
|
|
69
|
|
|
104
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2019
(b)
|
$
|
120
|
|
|
$
|
3
|
|
|
$
|
32
|
|
|
$
|
155
|
|
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash (used)/provided by operating activities
|
$
|
(127
|
)
|
|
$
|
350
|
|
|
$
|
(477
|
)
|
|
Net cash provided/(used) by investing activities
|
1,196
|
|
|
(460
|
)
|
|
1,656
|
|
|||
|
Net cash used by financing activities
|
(748
|
)
|
|
(14
|
)
|
|
(734
|
)
|
|||
|
|
(In millions)
|
||
|
Changes in cash collateral in support of risk management activities due to changes in commodity prices
|
$
|
(286
|
)
|
|
Decrease in cash provided by discontinued operations
|
(96
|
)
|
|
|
Decrease in accounts payable primarily due to the Transformation Plan
|
(87
|
)
|
|
|
Decrease in other working capital
|
(27
|
)
|
|
|
Increase in operating income adjusted for non-cash items
|
19
|
|
|
|
|
$
|
(477
|
)
|
|
|
(In millions)
|
||
|
Increase in proceeds from sale of assets and discontinued operations primarily due to sale of South Central Portfolio and Carlsbad
|
$
|
1,260
|
|
|
Decrease in cash used by discontinued operations
|
289
|
|
|
|
Decrease in capital expenditures
|
106
|
|
|
|
Increase in proceeds received from sales of nuclear decommissioning trust fund securities, net of purchases
|
25
|
|
|
|
Increase in contributions to discontinued operations
|
(15
|
)
|
|
|
Increase in cash paid for acquisitions due to deferred acquisition payment made in 2019
|
(14
|
)
|
|
|
Other
|
5
|
|
|
|
|
$
|
1,656
|
|
|
|
(In millions)
|
||
|
Increase in repurchases of Common Stock in 2019
|
$
|
(654
|
)
|
|
Decrease in cash provided by discontinued operations
|
(90
|
)
|
|
|
Decrease in distributions from subsidiaries to noncontrolling interests
|
9
|
|
|
|
Other
|
1
|
|
|
|
|
$
|
(734
|
)
|
|
Derivative Activity Gains
|
(In millions)
|
||
|
Fair Value of Contracts as of December 31, 2018
|
$
|
104
|
|
|
Contracts realized or otherwise settled during the period
|
5
|
|
|
|
Changes in fair value
|
10
|
|
|
|
Fair Value of Contracts as of March 31, 2019
|
$
|
119
|
|
|
|
Fair Value of Contracts as of March 31, 2019
|
||||||||||||||||||
|
|
Maturity
|
||||||||||||||||||
|
Fair value hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
(40
|
)
|
|
$
|
(18
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
Level 2
|
141
|
|
|
57
|
|
|
(2
|
)
|
|
(13
|
)
|
|
183
|
|
|||||
|
Level 3
|
21
|
|
|
9
|
|
|
(7
|
)
|
|
(25
|
)
|
|
(2
|
)
|
|||||
|
Total
|
$
|
122
|
|
|
$
|
48
|
|
|
$
|
(13
|
)
|
|
$
|
(38
|
)
|
|
$
|
119
|
|
|
(In millions)
|
2019
|
|
2018
|
||||
|
VaR as of March 31,
|
$
|
45
|
|
|
$
|
58
|
|
|
Three months ended March 31,
|
|
|
|
||||
|
Average
|
$
|
45
|
|
|
$
|
58
|
|
|
Maximum
|
49
|
|
|
69
|
|
||
|
Minimum
|
42
|
|
|
48
|
|
||
|
For the three months ended March 31, 2019
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
(a)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(b)
|
||||||
|
Month #1
|
|
|
|
|
|
|
|
|
||||||
|
(January 1, 2019 to January 31, 2019)
(c)
|
|
4,238,989
|
|
|
$
|
40.00
|
|
|
4,238,989
|
|
|
$
|
80,369,347
|
|
|
Month #2
|
|
|
|
|
|
|
|
|
||||||
|
(February 1, 2019 to February 28, 2019)
(c)
|
|
1,914,426
|
|
|
$
|
41.96
|
|
|
1,914,426
|
|
|
$
|
1,000,000,000
|
|
|
Month #3
|
|
|
|
|
|
|
|
|
||||||
|
(March 1, 2019 to March 31, 2019)
|
|
11,455,542
|
|
|
(d)
|
|
|
11,455,542
|
|
|
$
|
501,417,584
|
|
|
|
Total at March 31, 2019
|
|
17,608,957
|
|
|
|
|
17,608,957
|
|
|
|
||||
|
(a)
|
The average price paid per share excludes commissions paid in connection with the open market share repurchases
|
|
(b)
|
Includes commissions paid in connection with the open market repurchases
|
|
(c)
|
Shares repurchased in January and February were open market repurchases made to complete the 2018 $1.5 billion share repurchase program
|
|
(d)
|
Shares repurchased in March were made under the 2019 $1.0 billion share repurchase program and consist of 2,368,639 in repurchases at an average price of $41.52 per share and 9,086,903 initial shares delivered under an ASR agreement. Upon final settlement of the ASR in April 2019, the financial institution delivered the remaining
351,768
shares to the Company. The average price paid for all the shares delivered under the ASR Agreement was
$42.38
per share
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
10.1
|
|
|
Filed herewith.
|
|
|
31.1
|
|
|
Filed herewith.
|
|
|
31.2
|
|
|
Filed herewith.
|
|
|
31.3
|
|
|
Filed herewith.
|
|
|
32
|
|
|
Furnished herewith.
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ MAURICIO GUTIERREZ
|
|
||
|
|
Mauricio Gutierrez
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: May 2, 2019
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|