These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alaska
|
|
92-0175752
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Common Stock, $1.00 par value
|
The NASDAQ Stock Market, LLC
|
|
(Title of Class)
|
(Name of Exchange on Which Listed)
|
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
|
Part
I
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
Part II
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
||
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
Part III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
Part IV
|
|
|
Item 15.
|
||
|
|
||
|
|
||
|
•
|
Northrim Bank (the “Bank”), a state chartered, full-service commercial bank headquartered in Anchorage, Alaska. The Bank is regulated by the Federal Deposit Insurance Corporation and the State of Alaska Department of Commerce, Community and Economic Development, Division of Banking, Securities and Corporations. The Bank has ten branch locations in Alaska; seven in Anchorage, one in Fairbanks, and one each in Eagle River and Wasilla. We also operate in the Washington market area through Northrim Funding Services (“NFS”), a factoring operation that the Bank started in 2004. We offer a wide array of commercial and consumer loan and deposit products, investment products, and electronic banking services over the Internet;
|
|
•
|
Northrim Investment Services Company (“NISC”) was formed in November 2002 to hold the Company’s equity interest in Elliott Cove Capital Management LLC, (“ECCM”), an investment advisory services company in which we hold a 43%. In the first quarter of 2006, through NISC, we purchased an interest in Pacific Wealth Advisors, LLC (“PWA”), an investment advisory, trust, and wealth management business located in Seattle, Washington, in which we hold a 23%;
|
|
•
|
Northrim Capital Trust I (“NCTI”), an entity that we formed in May of 2003 to facilitate a trust preferred securities offering by the Company;
|
|
•
|
Northrim Statutory Trust 2 (“NST2”), an entity that we formed in December of 2005 to facilitate a trust preferred securities offering by the Company; and
|
|
•
|
Northrim Merger Sub, Inc., an entity that we formed in September 2013 to facilitate the proposed merger with Alaska Pacific Bancshares, Inc. (“Alaska Pacific”).
|
|
•
|
Northrim Capital Investments Co. (“NCIC”) is a wholly-owned subsidiary of the Bank, which holds a 24% interest in the profits and losses of a residential mortgage holding company, Residential Mortgage Holding Company, LLC (“RML”). The predecessor of RML, Residential Mortgage, LLC, was formed in 1998 and has offices throughout Alaska. RML also operates in real estate markets in the state of Washington through a joint venture. In March and December of 2005, NCIC purchased ownership interests totaling 50.1% in Northrim Benefits Group, LLC (“NBG”), an insurance brokerage company that focuses on the sale and servicing of employee benefit plans. In the fourth quarter of 2011, NCIC purchased an interest in Elliott Cove Insurance Agency LLC (“ECIA”); an insurance agency that offers annuity and other insurance products, which we now hold a 43% interest in; and
|
|
•
|
Northrim Building, LLC (“NBL”) is a wholly-owned subsidiary of the Bank that owns and operates the Company’s main office facility at 3111 C Street in Anchorage.
|
|
•
|
An indexed money market deposit account;
|
|
•
|
A “Jump-Up” certificate of deposit (“CD”) that allows additional deposits with the opportunity to increase the rate to the current market rate for a similar term CD;
|
|
•
|
An indexed CD that allows additional deposits, quarterly withdrawals without penalty, and tailored maturity dates; and
|
|
•
|
Arrangements to courier noncash deposits from our customers to their local Northrim Bank branch.
|
|
Financial institution
|
Number of branches
|
Total deposits (in thousands)
|
Market share of deposits
|
|||
|
Northrim Bank
|
8
|
|
$837,002
|
|
16
|
%
|
|
Wells Fargo Bank Alaska
|
14
|
2,730,985
|
|
53
|
%
|
|
|
First National Bank Alaska
|
10
|
1,082,936
|
|
21
|
%
|
|
|
Key Bank
|
4
|
523,040
|
|
10
|
%
|
|
|
Total
|
36
|
|
$5,173,963
|
|
100
|
%
|
|
▪
|
Ineffective monetary policy could cause rapid changes in interest rates and asset values that would have a materially adverse impact on our profitability and overall financial condition.
|
|
▪
|
Market developments may affect consumer confidence levels and may cause adverse changes in payment patterns, resulting in increased delinquencies and default rates on loans and other credit facilities.
|
|
▪
|
Regulatory scrutiny of the industry could increase, leading to harsh regulation of our industry that could lead to a higher cost of compliance, limit our ability to pursue business opportunities and increase our exposure to the judicial system and the plaintiff’s bar.
|
|
▪
|
Further erosion in the fiscal condition of the U.S. Treasury could lead to new taxes that would limit the ability of the Company to pursue growth and return profits to shareholders.
|
|
•
|
a decrease in the level of our business activity as a result of an economic downturn in the markets in which our loans are concentrated;
|
|
•
|
adverse regulatory actions against us; or
|
|
•
|
our inability to attract and retain deposits.
|
|
Locations
|
Type
|
Leased/Owned
|
|
Midtown Financial Center: Northrim Headquarters
3111 C Street, Anchorage, AK
|
Traditional
|
Land partially leased, partially owned, building owned
|
|
SouthSide Financial Center
8730 Old Seward Highway, Anchorage, AK
|
Traditional
|
Land leased, building owned
|
|
36th Avenue Branch
811 East 36th Avenue, Anchorage, AK
|
Traditional
|
Owned
|
|
Huffman Branch
1501 East Huffman Road, Anchorage, AK
|
Supermarket
|
Leased
|
|
Jewel Lake Branch
9170 Jewel Lake Road, Anchorage, AK
|
Traditional
|
Leased
|
|
Seventh Avenue Branch
517 West Seventh Avenue, Suite 300, Anchorage, AK
|
Traditional
|
Leased
|
|
West Anchorage Branch/Small Business Center
2709 Spenard Road, Anchorage, AK
|
Traditional
|
Owned
|
|
Eagle River Branch
12812 Old Glenn Highway, Eagle River, AK
|
Traditional
|
Leased
|
|
Fairbanks Financial Center
360 Merhar Avenue, Fairbanks, AK
|
Traditional
|
Owned
|
|
Wasilla Financial Center
850 E. USA Circle, Suite A, Wasilla, AK
|
Traditional
|
Owned
|
|
|
|
First
|
Second
|
Third
|
Fourth
|
|
|
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|
2013:
|
|
|
|
|
|
|
|
High
|
$23.01
|
$24.19
|
$27.49
|
$26.83
|
|
|
Low
|
$21.44
|
$20.97
|
$22.58
|
$23.46
|
|
2012:
|
|
|
|
|
|
|
|
High
|
$22.14
|
$22.15
|
$21.51
|
$22.85
|
|
|
Low
|
$17.76
|
$20.43
|
$19.62
|
$20.06
|
|
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (a)
(1)
|
Weighted-Average Exercise Price of Outstanding Options,
Warrants and Rights (b) |
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) (c)
|
|
Equity compensation plans approved by security holders
|
264,604
|
$16.56
|
74,247
|
|
Total
|
264,604
|
$16.56
|
74,247
|
|
1
Includes 144,132 options awarded under previous stock option plans.
|
|||
|
|
Period Ending
|
|||||||||||
|
Index
|
12/31/08
|
12/31/09
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
||||||
|
Northrim BanCorp, Inc.
|
100.00
|
|
168.91
|
|
198.34
|
|
184.54
|
|
245.12
|
|
291.90
|
|
|
Russell 3000
|
100.00
|
|
128.34
|
|
150.07
|
|
151.61
|
|
176.49
|
|
235.71
|
|
|
SNL Bank $1B-$5B
|
100.00
|
|
71.68
|
|
81.25
|
|
74.10
|
|
91.37
|
|
132.87
|
|
|
(In Thousands, Except Share Data)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
|
(Unaudited)
|
||||||||||||||
|
Net interest income
|
|
$44,034
|
|
|
$42,223
|
|
|
$42,364
|
|
|
$44,213
|
|
|
$46,421
|
|
|
Provision (benefit) for loan losses
|
(635
|
)
|
(1,559
|
)
|
1,999
|
|
5,583
|
|
7,066
|
|
|||||
|
Other operating income
|
12,886
|
|
15,432
|
|
13,090
|
|
12,377
|
|
13,084
|
|
|||||
|
Other operating expense
|
39,866
|
|
39,600
|
|
36,755
|
|
37,624
|
|
41,357
|
|
|||||
|
Income before provision for income taxes
|
|
$17,689
|
|
|
$19,614
|
|
|
$16,700
|
|
|
$13,383
|
|
|
$11,082
|
|
|
Provision for income taxes
|
5,277
|
|
6,156
|
|
4,873
|
|
3,918
|
|
2,967
|
|
|||||
|
Net Income
|
12,412
|
|
13,458
|
|
11,827
|
|
9,465
|
|
8,115
|
|
|||||
|
Less: Net income attributable to
|
|
|
|
|
|
||||||||||
|
noncontrolling interest
|
87
|
|
512
|
|
429
|
|
399
|
|
388
|
|
|||||
|
Net income attributable to Northrim Bancorp
|
|
$12,325
|
|
|
$12,946
|
|
|
$11,398
|
|
|
$9,066
|
|
|
$7,727
|
|
|
Earnings per share:
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$1.89
|
|
|
$2.00
|
|
|
$1.77
|
|
|
$1.42
|
|
|
$1.22
|
|
|
Diluted
|
1.87
|
|
1.97
|
|
1.74
|
|
1.40
|
|
1.20
|
|
|||||
|
Cash dividends per share
|
0.64
|
|
0.56
|
|
0.50
|
|
0.44
|
|
0.40
|
|
|||||
|
Assets
|
|
$1,215,006
|
|
|
$1,160,107
|
|
|
$1,085,258
|
|
|
$1,054,529
|
|
|
$1,003,029
|
|
|
Portfolio loans
|
770,016
|
|
704,213
|
|
645,562
|
|
671,812
|
|
655,039
|
|
|||||
|
Deposits
|
1,003,723
|
|
970,129
|
|
911,248
|
|
892,136
|
|
853,108
|
|
|||||
|
Borrowings
|
6,527
|
|
4,479
|
|
4,626
|
|
4,766
|
|
4,897
|
|
|||||
|
Junior subordinated debentures
|
18,558
|
|
18,558
|
|
18,558
|
|
18,558
|
|
18,558
|
|
|||||
|
Shareholders' equity
|
144,318
|
|
136,353
|
|
125,435
|
|
117,122
|
|
111,020
|
|
|||||
|
Book value per share
|
|
$22.07
|
|
|
$20.94
|
|
|
$19.40
|
|
|
$18.22
|
|
|
$17.42
|
|
|
Tangible book value per share
(2)
|
|
$20.86
|
|
|
$19.69
|
|
|
$18.09
|
|
|
$16.87
|
|
|
$16.01
|
|
|
Net interest margin (tax equivalent)
(3)
|
4.29
|
%
|
4.40
|
%
|
4.59
|
%
|
4.92
|
%
|
5.33
|
%
|
|||||
|
Efficiency ratio
(4)
|
69.64
|
%
|
68.25
|
%
|
65.78
|
%
|
65.96
|
%
|
68.96
|
%
|
|||||
|
Return on assets
|
1.07
|
%
|
1.19
|
%
|
1.09
|
%
|
0.90
|
%
|
0.79
|
%
|
|||||
|
Return on equity
|
8.75
|
%
|
9.85
|
%
|
9.34
|
%
|
7.87
|
%
|
7.08
|
%
|
|||||
|
Equity/assets
|
11.88
|
%
|
11.75
|
%
|
11.56
|
%
|
11.11
|
%
|
11.07
|
%
|
|||||
|
Dividend payout ratio
|
34.18
|
%
|
28.39
|
%
|
28.67
|
%
|
31.41
|
%
|
33.18
|
%
|
|||||
|
Nonperforming loans/portfolio loans
|
0.24
|
%
|
0.64
|
%
|
1.14
|
%
|
1.70
|
%
|
2.10
|
%
|
|||||
|
Net charge-offs (recoveries)/average loans
|
(0.07
|
)%
|
(0.21
|
)%
|
(0.01
|
)%
|
0.66
|
%
|
1.00
|
%
|
|||||
|
Allowance for loan losses/portfolio loans
|
2.11
|
%
|
2.33
|
%
|
2.56
|
%
|
2.14
|
%
|
2.00
|
%
|
|||||
|
Nonperforming assets/assets
|
0.35
|
%
|
0.78
|
%
|
1.16
|
%
|
2.07
|
%
|
3.10
|
%
|
|||||
|
Effective tax rate
|
30
|
%
|
31
|
%
|
29
|
%
|
29
|
%
|
27
|
%
|
|||||
|
Number of banking offices
|
10
|
|
10
|
|
10
|
|
10
|
|
11
|
|
|||||
|
Number of employees (FTE)
(5)
|
269
|
|
252
|
|
269
|
|
276
|
|
303
|
|
|||||
|
(In thousands, except per share data)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Total shareholders' equity
|
|
$144,318
|
|
|
$136,353
|
|
|
$125,435
|
|
|
$117,122
|
|
|
$111,020
|
|
|
Divided by common shares outstanding
|
6,537,652
|
|
6,511,649
|
|
6,466,763
|
|
6,427,237
|
|
6,371,455
|
|
|||||
|
Book value per share
|
|
$22.07
|
|
|
$20.94
|
|
|
$19.40
|
|
|
$18.22
|
|
|
$17.42
|
|
|
(In thousands, except per share data)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Total shareholders' equity
|
|
$144,318
|
|
|
$136,353
|
|
|
$125,435
|
|
|
$117,122
|
|
|
$111,020
|
|
|
Less: goodwill and intangible assets, net
|
7,942
|
|
8,170
|
|
8,421
|
|
8,697
|
|
8,996
|
|
|||||
|
|
|
$136,376
|
|
|
$128,183
|
|
|
$117,014
|
|
|
$108,425
|
|
|
$102,024
|
|
|
Divided by common shares outstanding
|
6,537,652
|
|
6,511,649
|
|
6,466,763
|
|
6,427,237
|
|
6,371,455
|
|
|||||
|
Tangible book value per share
|
|
$20.86
|
|
|
$19.69
|
|
|
$18.09
|
|
|
$16.87
|
|
|
$16.01
|
|
|
(In Thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Net interest income
(5)
|
|
$44,034
|
|
|
$42,223
|
|
|
$42,364
|
|
|
$44,213
|
|
|
$46,421
|
|
|
Divided by average interest-bearing assets
|
1,041,268
|
|
973,741
|
|
934,732
|
|
904,168
|
|
876,101
|
|
|||||
|
Net interest margin
|
4.23
|
%
|
4.34
|
%
|
4.53
|
%
|
4.89
|
%
|
5.30
|
%
|
|||||
|
(In Thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Net interest income
(5)
|
|
$44,034
|
|
|
$42,223
|
|
|
$42,364
|
|
|
$44,213
|
|
|
$46,421
|
|
|
Plus: reduction in tax expense related to
|
|
|
|
|
|
||||||||||
|
tax-exempt interest income
|
585
|
|
626
|
|
580
|
|
315
|
|
300
|
|
|||||
|
|
|
$44,619
|
|
|
$42,849
|
|
|
$42,944
|
|
|
$44,528
|
|
|
$46,721
|
|
|
Divided by average interest-bearing assets
|
1,041,268
|
|
973,741
|
|
934,732
|
|
904,168
|
|
876,101
|
|
|||||
|
Tax-equivalent net interest margin
|
4.29
|
%
|
4.40
|
%
|
4.59
|
%
|
4.92
|
%
|
5.33
|
%
|
|||||
|
(In Thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Net interest income
(5)
|
|
$44,034
|
|
|
$42,223
|
|
|
$42,364
|
|
|
$44,213
|
|
|
$46,421
|
|
|
Other operating income
|
12,886
|
|
15,432
|
|
13,090
|
|
12,377
|
|
13,084
|
|
|||||
|
Total revenue
|
56,920
|
|
57,655
|
|
55,454
|
|
56,590
|
|
59,505
|
|
|||||
|
Other operating expense
|
39,866
|
|
39,600
|
|
36,755
|
|
37,624
|
|
41,357
|
|
|||||
|
Less intangible asset amortization
|
228
|
|
252
|
|
275
|
|
299
|
|
323
|
|
|||||
|
Adjusted other operating expense
|
|
$39,638
|
|
|
$39,348
|
|
|
$36,480
|
|
|
$37,325
|
|
|
$41,034
|
|
|
Efficiency ratio
|
69.64
|
%
|
68.25
|
%
|
65.78
|
%
|
65.96
|
%
|
68.96
|
%
|
|||||
|
(In Thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Total shareholders' equity
|
|
$144,318
|
|
|
$136,353
|
|
|
$125,435
|
|
|
$117,122
|
|
|
$111,020
|
|
|
Less: goodwill and other intangible assets, net
|
7,942
|
|
8,170
|
|
8,421
|
|
8,697
|
|
8,996
|
|
|||||
|
Tangible common shareholders' equity
|
|
$136,376
|
|
|
$128,183
|
|
|
$117,014
|
|
|
$108,425
|
|
|
$102,024
|
|
|
Total assets
|
|
$1,215,006
|
|
|
$1,160,107
|
|
|
$1,085,258
|
|
|
$1,054,529
|
|
|
$1,003,029
|
|
|
Less: goodwill and other intangible assets, net
|
7,942
|
|
8,170
|
|
8,421
|
|
8,697
|
|
8,996
|
|
|||||
|
Tangible assets
|
|
$1,207,064
|
|
|
$1,151,937
|
|
|
$1,076,837
|
|
|
$1,045,832
|
|
|
$994,033
|
|
|
Tangible common equity ratio
|
11.30
|
%
|
11.12
|
%
|
10.86
|
%
|
10.37
|
%
|
10.26
|
%
|
|||||
|
Years ended December 31,
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||
|
|
Average outstanding balance
|
Interest income / expense
|
Average Yield / Cost
|
|
Average outstanding balance
|
Interest income / expense
|
Average Yield / Cost
|
|
Average outstanding balance
|
Interest income / expense
|
Average Yield / Cost
|
|||||||||||||||
|
|
||||||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||
|
Loans
(1),(2)
|
|
$745,828
|
|
|
$43,137
|
|
5.78
|
%
|
|
|
$687,853
|
|
|
$41,515
|
|
6.04
|
%
|
|
|
$653,820
|
|
|
$42,391
|
|
6.48
|
%
|
|
Long-term Investments
|
229,807
|
|
2,714
|
|
1.18
|
%
|
|
200,600
|
|
2,935
|
|
1.46
|
%
|
|
207,603
|
|
3,309
|
|
1.59
|
%
|
||||||
|
Short-term investments
|
65,633
|
|
223
|
|
0.34
|
%
|
|
85,288
|
|
278
|
|
0.33
|
%
|
|
73,309
|
|
208
|
|
0.28
|
%
|
||||||
|
Total interest-earning assets
|
|
$1,041,268
|
|
|
$46,074
|
|
4.42
|
%
|
|
|
$973,741
|
|
|
$44,728
|
|
4.59
|
%
|
|
|
$934,732
|
|
|
$45,908
|
|
4.91
|
%
|
|
Noninterest-earning assets
|
115,232
|
|
|
|
|
114,678
|
|
|
|
|
113,964
|
|
|
|
||||||||||||
|
Total
|
|
$1,156,500
|
|
|
|
|
|
|
|
$1,088,419
|
|
|
|
|
|
|
|
$1,048,696
|
|
|
|
|
|
|||
|
Interest-bearing deposits
|
|
$613,745
|
|
|
$1,241
|
|
0.20
|
%
|
|
|
$597,445
|
|
|
$1,682
|
|
0.28
|
%
|
|
|
$589,163
|
|
|
$2,726
|
|
0.46
|
%
|
|
Borrowings
|
44,142
|
|
799
|
|
1.81
|
%
|
|
39,596
|
|
823
|
|
2.08
|
%
|
|
37,365
|
|
818
|
|
2.19
|
%
|
||||||
|
Total interest-bearing liabilities
|
|
$657,887
|
|
|
$2,040
|
|
0.31
|
%
|
|
|
$637,041
|
|
|
$2,505
|
|
0.39
|
%
|
|
|
$626,528
|
|
|
$3,544
|
|
0.57
|
%
|
|
Demand deposits and other
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
non-interest bearing liabilities
|
357,689
|
|
|
|
|
320,010
|
|
|
|
|
300,129
|
|
|
|
||||||||||||
|
Equity
|
140,924
|
|
|
|
|
131,368
|
|
|
|
|
122,039
|
|
|
|
||||||||||||
|
Total
|
|
$1,156,500
|
|
|
|
|
|
$1,088,419
|
|
|
|
|
|
$1,048,696
|
|
|
|
|||||||||
|
Net interest income
|
|
|
$44,034
|
|
|
|
|
|
$42,223
|
|
|
|
|
|
$42,364
|
|
|
|||||||||
|
Net interest margin
(3)
|
|
|
4.23
|
%
|
|
|
|
4.34
|
%
|
|
|
|
4.53
|
%
|
||||||||||||
|
|
2013 compared to 2012
|
|
2012 compared to 2011
|
||||||||||||||||
|
|
Increase (decrease) due to
|
|
Increase (decrease) due to
|
||||||||||||||||
|
(In Thousands)
|
Volume
|
Rate
|
Total
|
|
Volume
|
Rate
|
Total
|
||||||||||||
|
Interest Income:
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
|
$3,210
|
|
|
($1,588
|
)
|
|
$1,622
|
|
|
|
$2,674
|
|
|
($3,550
|
)
|
|
($876
|
)
|
|
Long-term investments
|
679
|
|
(900
|
)
|
(221
|
)
|
|
(109
|
)
|
(265
|
)
|
(374
|
)
|
||||||
|
Short term investments
|
(68
|
)
|
13
|
|
(55
|
)
|
|
37
|
|
33
|
|
70
|
|
||||||
|
Total interest income
|
|
$3,821
|
|
|
($2,475
|
)
|
|
$1,346
|
|
|
|
$2,602
|
|
|
($3,782
|
)
|
|
($1,180
|
)
|
|
Interest Expense:
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing deposits
|
|
$47
|
|
|
($488
|
)
|
|
($441
|
)
|
|
|
$39
|
|
|
($1,083
|
)
|
|
($1,044
|
)
|
|
Borrowings
|
188
|
|
(212
|
)
|
(24
|
)
|
|
31
|
|
(26
|
)
|
5
|
|
||||||
|
Total interest expense
|
|
$235
|
|
|
($700
|
)
|
|
($465
|
)
|
|
|
$70
|
|
|
($1,109
|
)
|
|
($1,039
|
)
|
|
(In Thousands)
|
2013
|
$ Change
|
% Change
|
2012
|
$ Change
|
% Change
|
2011
|
||||||||||||
|
Other Operating Income
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased receivable income
|
|
$2,797
|
|
|
($229
|
)
|
(8
|
)%
|
|
$3,026
|
|
|
$323
|
|
12
|
%
|
|
$2,703
|
|
|
Employee benefit plan income
|
2,341
|
|
(28
|
)
|
(1
|
)%
|
2,369
|
|
202
|
|
9
|
%
|
2,167
|
|
|||||
|
Electronic banking fees
|
2,151
|
|
93
|
|
5
|
%
|
2,058
|
|
113
|
|
6
|
%
|
1,945
|
|
|||||
|
Service charges on deposit accounts
|
2,116
|
|
(85
|
)
|
(4
|
)%
|
2,201
|
|
(95
|
)
|
(4
|
)%
|
2,296
|
|
|||||
|
Equity in earnings from RML
|
1,227
|
|
(1,408
|
)
|
(53
|
)%
|
2,635
|
|
1,434
|
|
119
|
%
|
1,201
|
|
|||||
|
Merchant credit card transaction fees
|
509
|
|
(69
|
)
|
(12
|
)%
|
578
|
|
152
|
|
36
|
%
|
426
|
|
|||||
|
Gain on sale of securities
|
333
|
|
(3
|
)
|
(1
|
)%
|
336
|
|
(83
|
)
|
(20
|
)%
|
419
|
|
|||||
|
Loan service fees
|
266
|
|
(164
|
)
|
(38
|
)%
|
430
|
|
87
|
|
25
|
%
|
343
|
|
|||||
|
Rental income
|
108
|
|
(665
|
)
|
(86
|
)%
|
773
|
|
(3
|
)
|
—
|
%
|
776
|
|
|||||
|
Other income
|
1,038
|
|
12
|
|
1
|
%
|
1,026
|
|
212
|
|
26
|
%
|
814
|
|
|||||
|
Total other operating income
|
|
$12,886
|
|
|
($2,546
|
)
|
(16
|
)%
|
|
$15,432
|
|
|
$2,342
|
|
18
|
%
|
|
$13,090
|
|
|
(In Thousands)
|
2013
|
$ Change
|
% Change
|
2012
|
$ Change
|
% Change
|
2011
|
||||||||||||
|
Other Operating Expense
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and other personnel expense
|
|
$23,796
|
|
|
$1,764
|
|
8
|
%
|
|
$22,032
|
|
|
$1,026
|
|
5
|
%
|
|
$21,006
|
|
|
Occupancy expense
|
3,464
|
|
(151
|
)
|
(4
|
)%
|
3,615
|
|
(149
|
)
|
(4
|
)%
|
3,764
|
|
|||||
|
Marketing expense
|
1,853
|
|
(122
|
)
|
(6
|
)%
|
1,975
|
|
204
|
|
12
|
%
|
1,771
|
|
|||||
|
Professional and outside services
|
1,761
|
|
282
|
|
19
|
%
|
1,479
|
|
93
|
|
7
|
%
|
1,386
|
|
|||||
|
Equipment expense
|
1,239
|
|
34
|
|
3
|
%
|
1,205
|
|
5
|
|
—
|
%
|
1,200
|
|
|||||
|
Software expense
|
1,066
|
|
(45
|
)
|
(4
|
)%
|
1,111
|
|
106
|
|
11
|
%
|
1,005
|
|
|||||
|
Amortization of low income housing tax investments
|
969
|
|
48
|
|
5
|
%
|
921
|
|
19
|
|
2
|
%
|
902
|
|
|||||
|
Insurance expense
|
821
|
|
(92
|
)
|
(10
|
)%
|
913
|
|
(420
|
)
|
(32
|
)%
|
1,333
|
|
|||||
|
Internet banking expense
|
778
|
|
77
|
|
11
|
%
|
701
|
|
53
|
|
8
|
%
|
648
|
|
|||||
|
Intangible asset amortization
|
228
|
|
(24
|
)
|
(10
|
)%
|
252
|
|
(23
|
)
|
(8
|
)%
|
275
|
|
|||||
|
Reserve for purchased receivables
|
100
|
|
(257
|
)
|
(72
|
)%
|
357
|
|
357
|
|
NM
|
|
—
|
|
|||||
|
OREO (income) expense, net rental income and gains on sale:
|
|
||||||||||||||||||
|
OREO operating expense
|
142
|
|
(559
|
)
|
(80
|
)%
|
701
|
|
366
|
|
109
|
%
|
335
|
|
|||||
|
Impairment on OREO
|
112
|
|
(357
|
)
|
(76
|
)%
|
469
|
|
377
|
|
410
|
%
|
92
|
|
|||||
|
Rental income on OREO
|
(26
|
)
|
9
|
|
(26
|
)%
|
(35
|
)
|
213
|
|
(86
|
)%
|
(248
|
)
|
|||||
|
Gains on sale of OREO
|
(288
|
)
|
(242
|
)
|
526
|
%
|
(46
|
)
|
843
|
|
(95
|
)%
|
(889
|
)
|
|||||
|
Subtotal
|
(60
|
)
|
(1,149
|
)
|
(106
|
)%
|
1,089
|
|
1,799
|
|
(253
|
)%
|
(710
|
)
|
|||||
|
Other expenses
|
3,851
|
|
(99
|
)
|
(3
|
)%
|
3,950
|
|
(225
|
)
|
(5
|
)%
|
4,175
|
|
|||||
|
Total other operating expense
|
|
$39,866
|
|
|
$266
|
|
1
|
%
|
|
$39,600
|
|
|
$2,845
|
|
8
|
%
|
|
$36,755
|
|
|
(In Thousands)
|
Amortized Cost
|
|
Fair Value
|
||||
|
Securities Available for Sale:
|
|
|
|
|
|
||
|
2013:
|
|
|
|
|
|
||
|
U.S. Treasury and government sponsored entities
|
|
$168,922
|
|
|
|
$168,702
|
|
|
Municipal Securities
|
19,825
|
|
|
20,149
|
|
||
|
U.S. Agency Mortgage-backed Securities
|
25
|
|
|
25
|
|
||
|
Corporate Bonds
|
55,798
|
|
|
56,778
|
|
||
|
Preferred Stock
|
2,999
|
|
|
3,034
|
|
||
|
Total
|
|
$247,569
|
|
|
|
$248,688
|
|
|
2012:
|
|
|
|
|
|
||
|
U.S. Treasury and government sponsored entities
|
|
$123,959
|
|
|
|
$124,414
|
|
|
Municipal Securities
|
21,124
|
|
|
21,728
|
|
||
|
U.S. Agency Mortgage-backed Securities
|
35
|
|
|
36
|
|
||
|
Corporate Bonds
|
52,951
|
|
|
53,982
|
|
||
|
Preferred Stock
|
3,524
|
|
|
3,758
|
|
||
|
Total
|
|
$201,593
|
|
|
|
$203,918
|
|
|
2011:
|
|
|
|
|
|
||
|
U.S. Treasury and government sponsored entities
|
|
$160,529
|
|
|
|
$161,104
|
|
|
Municipal Securities
|
16,260
|
|
|
16,935
|
|
||
|
U.S. Agency Mortgage-backed Securities
|
52
|
|
|
54
|
|
||
|
Corporate Bonds
|
43,767
|
|
|
42,991
|
|
||
|
Preferred Stock
|
996
|
|
|
999
|
|
||
|
Total
|
|
$221,604
|
|
|
|
$222,083
|
|
|
Securities Held to Maturity:
|
|
|
|
|
|
||
|
2013:
|
|
|
|
|
|
||
|
Municipal Securities
|
|
$2,208
|
|
|
|
$2,361
|
|
|
Total
|
|
$2,208
|
|
|
|
$2,361
|
|
|
2012:
|
|
|
|
|
|
||
|
Municipal Securities
|
|
$2,749
|
|
|
|
$2,978
|
|
|
Total
|
|
$2,749
|
|
|
|
$2,978
|
|
|
2011:
|
|
|
|
|
|
||
|
Municipal Securities
|
|
$3,819
|
|
|
|
$4,077
|
|
|
Total
|
|
$3,819
|
|
|
|
$4,077
|
|
|
|
Maturity
|
||||||||||||||
|
|
Within
|
|
|
Over
|
|
||||||||||
|
(In Thousands)
|
1 Year
|
1-5 Years
|
5-10 Years
|
10 Years
|
Total
|
||||||||||
|
Securities Available for Sale:
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and government sponsored entities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$26,071
|
|
|
$142,631
|
|
|
$—
|
|
|
$—
|
|
|
$168,702
|
|
|
Weighted average yield
|
0.98
|
%
|
0.76
|
%
|
—
|
|
—
|
|
0.79
|
%
|
|||||
|
Municipal securities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$6,353
|
|
|
$9,065
|
|
|
$4,731
|
|
|
$—
|
|
|
$20,149
|
|
|
Weighted average yield
|
1.52
|
%
|
2.69
|
%
|
4.82
|
%
|
—
|
|
2.80
|
%
|
|||||
|
U.S. Agency Mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$—
|
|
|
$25
|
|
|
$—
|
|
|
$—
|
|
|
$25
|
|
|
Weighted average yield
|
—
|
|
4.15
|
%
|
—
|
|
—
|
|
4.15
|
%
|
|||||
|
Corporate bonds
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$5,200
|
|
|
$49,597
|
|
|
$1,981
|
|
|
$—
|
|
|
$56,778
|
|
|
Weighted average yield
|
1.08
|
%
|
1.68
|
%
|
1.04
|
%
|
—
|
|
1.60
|
%
|
|||||
|
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$3,034
|
|
|
$3,034
|
|
|
Weighted average yield
|
—
|
|
—
|
|
—
|
|
5.61
|
%
|
5.61
|
%
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$37,624
|
|
|
$201,318
|
|
|
$6,712
|
|
|
$3,034
|
|
|
$248,688
|
|
|
Weighted average yield
|
1.08
|
%
|
1.07
|
%
|
3.65
|
%
|
5.61
|
%
|
1.19
|
%
|
|||||
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Municipal securities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$—
|
|
|
$1,299
|
|
|
$909
|
|
|
$—
|
|
|
$2,208
|
|
|
Weighted average yield
|
—
|
|
3.84
|
%
|
4.58
|
%
|
—
|
|
4.14
|
%
|
|||||
|
|
December 31, 2013
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||||||||||||
|
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
|||||||||||||||
|
(In Thousands)
|
|||||||||||||||||||||||||
|
Commercial
|
|
$300,338
|
|
39.0
|
%
|
|
$273,432
|
|
38.8
|
%
|
|
$252,689
|
|
39.1
|
%
|
|
$256,971
|
|
38.3
|
%
|
|
$248,205
|
|
37.9
|
%
|
|
Real estate construction one-to-four family
|
30,161
|
|
3.9
|
%
|
32,573
|
|
4.6
|
%
|
21,859
|
|
3.4
|
%
|
27,794
|
|
4.1
|
%
|
31,497
|
|
4.8
|
%
|
|||||
|
Real estate construction other
|
32,599
|
|
4.2
|
%
|
21,061
|
|
3.0
|
%
|
18,323
|
|
2.8
|
%
|
34,826
|
|
5.2
|
%
|
31,076
|
|
4.7
|
%
|
|||||
|
Real estate term owner occupied
|
91,098
|
|
11.8
|
%
|
78,107
|
|
11.1
|
%
|
81,481
|
|
12.6
|
%
|
75,234
|
|
11.2
|
%
|
117,195
|
|
17.9
|
%
|
|||||
|
Real estate term non-owner occupied
|
255,324
|
|
33.2
|
%
|
234,643
|
|
33.3
|
%
|
195,454
|
|
30.3
|
%
|
211,251
|
|
31.4
|
%
|
146,153
|
|
22.3
|
%
|
|||||
|
Real estate term other
|
29,976
|
|
3.9
|
%
|
31,809
|
|
4.5
|
%
|
38,925
|
|
6.0
|
%
|
25,643
|
|
3.8
|
%
|
38,468
|
|
5.9
|
%
|
|||||
|
Consumer secured by 1st deeds of trust
|
16,483
|
|
2.1
|
%
|
17,714
|
|
2.5
|
%
|
20,212
|
|
3.1
|
%
|
19,648
|
|
2.9
|
%
|
15,973
|
|
2.4
|
%
|
|||||
|
Consumer other
|
18,058
|
|
2.3
|
%
|
18,305
|
|
2.6
|
%
|
19,622
|
|
3.0
|
%
|
23,616
|
|
3.5
|
%
|
29,270
|
|
4.5
|
%
|
|||||
|
Subtotal
|
|
$774,037
|
|
|
|
$707,644
|
|
|
|
$648,565
|
|
|
|
$674,983
|
|
|
|
$657,837
|
|
|
|||||
|
Less: Unearned origination fee,
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
net of origination costs
|
(4,021
|
)
|
(0.5
|
)%
|
(3,431
|
)
|
(0.5
|
)%
|
(3,003
|
)
|
(0.5
|
)%
|
(3,171
|
)
|
(0.5
|
)%
|
(2,798
|
)
|
(0.4
|
)%
|
|||||
|
Total loans
|
|
$770,016
|
|
|
|
$704,213
|
|
|
|
$645,562
|
|
|
|
$671,812
|
|
|
|
$655,039
|
|
|
|||||
|
|
Maturity
|
|
||||||||||
|
(In Thousands)
|
Within 1 Year
|
1-5 Years
|
Over 5 Years
|
Total
|
||||||||
|
Commercial
|
|
$94,494
|
|
|
$95,304
|
|
|
$110,540
|
|
|
$300,338
|
|
|
Real estate construction one-to-four family
|
30,161
|
|
—
|
|
—
|
|
30,161
|
|
||||
|
Real estate construction other
|
17,091
|
|
11,658
|
|
3,850
|
|
32,599
|
|
||||
|
Real estate term owner occupied
|
2,206
|
|
19,022
|
|
69,870
|
|
91,098
|
|
||||
|
Real estate term non-owner occupied
|
8,063
|
|
30,748
|
|
216,513
|
|
255,324
|
|
||||
|
Real estate term other
|
2,931
|
|
5,926
|
|
21,119
|
|
29,976
|
|
||||
|
Consumer secured by 1st deeds of trust
|
16
|
|
818
|
|
15,649
|
|
16,483
|
|
||||
|
Consumer other
|
1,064
|
|
5,438
|
|
11,556
|
|
18,058
|
|
||||
|
Total
|
|
$156,026
|
|
|
$168,914
|
|
|
$449,097
|
|
|
$774,037
|
|
|
Fixed interest rate
|
|
$89,823
|
|
|
$66,511
|
|
|
$87,000
|
|
|
$243,334
|
|
|
Floating interest rate
|
66,203
|
|
102,403
|
|
362,097
|
|
530,703
|
|
||||
|
Total
|
|
$156,026
|
|
|
$168,914
|
|
|
$449,097
|
|
|
$774,037
|
|
|
(In Thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Nonperforming loans
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans
|
|
$1,815
|
|
|
$4,531
|
|
|
$7,361
|
|
|
$11,414
|
|
|
$12,738
|
|
|
Accruing loans past due 90 days or more
|
—
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
|||||
|
Total nonperforming loans
|
|
$1,815
|
|
|
$4,531
|
|
|
$7,361
|
|
|
$11,414
|
|
|
$13,738
|
|
|
Real estate owned & repossessed assets
|
2,402
|
|
4,543
|
|
5,183
|
|
10,403
|
|
17,355
|
|
|||||
|
Total nonperforming assets
|
|
$4,217
|
|
|
$9,074
|
|
|
$12,544
|
|
|
$21,817
|
|
|
$31,093
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing restructured loans
|
|
$6,635
|
|
|
$8,627
|
|
|
$2,305
|
|
|
$—
|
|
|
$3,754
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses to portfolio loans
|
2.11
|
%
|
2.33
|
%
|
2.56
|
%
|
2.14
|
%
|
2.00
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans
|
897
|
%
|
362
|
%
|
224
|
%
|
126
|
%
|
95
|
%
|
|||||
|
Nonperforming loans to portfolio loans
|
0.24
|
%
|
0.64
|
%
|
1.14
|
%
|
1.70
|
%
|
2.10
|
%
|
|||||
|
Nonperforming assets to total assets
|
0.35
|
%
|
0.78
|
%
|
1.16
|
%
|
2.07
|
%
|
3.10
|
%
|
|||||
|
(In Thousands)
|
2013
|
2012
|
2011
|
||||||
|
Balance, beginning of the year
|
|
$4,543
|
|
|
$5,183
|
|
|
$10,355
|
|
|
Transfers from loans
|
365
|
|
1,684
|
|
2,155
|
|
|||
|
Investment in other real estate owned
|
—
|
|
98
|
|
57
|
|
|||
|
Proceeds from the sale of other real estate owned
|
(2,623
|
)
|
(1,994
|
)
|
(8,425
|
)
|
|||
|
Gain on sale of other real estate owned, net
|
288
|
|
46
|
|
889
|
|
|||
|
Deferred gain on sale of other real estate owned
|
(59
|
)
|
(5
|
)
|
244
|
|
|||
|
Impairment on other real estate owned
|
(112
|
)
|
(469
|
)
|
(92
|
)
|
|||
|
Balance, End of Year
|
|
$2,402
|
|
|
$4,543
|
|
|
$5,183
|
|
|
•
|
A specific allocation for impaired loans. Management determines the fair value of the majority of these loans based on the underlying collateral values. This analysis is based upon a specific analysis for each impaired loan, including external appraisals on loans secured by real property, management’s assessment of the current market, recent payment history, and an evaluation of other sources of repayment. In-house evaluations of fair value are used in the impairment analysis in some situations. Inputs to the in-house evaluation process include information about sales of comparable properties in the appropriate markets and changes in tax assessed values. The Company obtains appraisals on real and personal property that secure its loans during the loan origination process in accordance with regulatory guidance and its loan policy. The Company obtains updated appraisals on loans secured by real or personal property based upon its assessment of changes in the current market or particular projects or properties, information from other current appraisals, and other sources of information. Appraisals may be adjusted downward by the Company based on its evaluation of the facts and circumstances on a case by case basis. External appraisals may be discounted when management believes that the absorption period used in the appraisal is unrealistic, when expected liquidation costs exceed those included in the appraisal, or when management’s evaluation of deteriorating market conditions warrants an adjustment. Additionally, the Company may also adjust appraisals in the above circumstances between appraisal
|
|
•
|
A general allocation. The Company has identified segments and classes of loans not considered impaired for purposes of establishing the general allocation allowance. These segments and classes were revised in 2012. The Company disaggregates of the loan portfolio into segments and classes based on its assessment of how different pools of loans with like characteristics in the portfolio behave over time. This determination is based on historical experience and management’s assessment of how current facts and circumstances are expected to affect the loan portfolio.
|
|
•
|
An unallocated reserve. The unallocated portion of the Allowance provides for other credit losses inherent in our loan portfolio that may not have been contemplated in the specific and general components of the Allowance, and it acknowledges the inherent imprecision of all loss prediction models. The unallocated component is reviewed periodically based on trends in credit losses and overall economic conditions. At December 31,
2013
and
2012
, the unallocated allowance as a percentage of the total Allowance was
14%
and
12%
, respectively.
|
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||||||
|
|
|
% of Loans
(1)
|
|
% of Loans
(1)
|
|
% of Loans
(1)
|
|
% of Loans
(1)
|
|
% of Loans
(1)
|
|||||||||||||||
|
(In Thousands)
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||
|
Commercial
|
|
$5,779
|
|
39
|
%
|
|
$6,308
|
|
39
|
%
|
|
$6,783
|
|
39
|
%
|
|
$6,374
|
|
38
|
%
|
|
$3,962
|
|
38
|
%
|
|
Real estate construction one-to-four family
|
557
|
|
4
|
%
|
1,029
|
|
5
|
%
|
468
|
|
3
|
%
|
459
|
|
4
|
%
|
687
|
|
5
|
%
|
|||||
|
Real estate construction other
|
539
|
|
4
|
%
|
326
|
|
3
|
%
|
1,169
|
|
3
|
%
|
576
|
|
5
|
%
|
678
|
|
5
|
%
|
|||||
|
Real estate term owner occupied
|
1,583
|
|
12
|
%
|
1,441
|
|
11
|
%
|
1,272
|
|
13
|
%
|
1,029
|
|
11
|
%
|
219
|
|
18
|
%
|
|||||
|
Real estate term non-owner occupied
|
4,297
|
|
33
|
%
|
4,065
|
|
33
|
%
|
2,975
|
|
30
|
%
|
2,890
|
|
31
|
%
|
274
|
|
22
|
%
|
|||||
|
Real estate term other
|
537
|
|
4
|
%
|
539
|
|
5
|
%
|
788
|
|
6
|
%
|
351
|
|
4
|
%
|
72
|
|
6
|
%
|
|||||
|
Consumer secured by 1st deeds of trust
|
322
|
|
2
|
%
|
344
|
|
2
|
%
|
374
|
|
3
|
%
|
337
|
|
3
|
%
|
18
|
|
2
|
%
|
|||||
|
Consumer other
|
390
|
|
2
|
%
|
388
|
|
2
|
%
|
418
|
|
3
|
%
|
404
|
|
4
|
%
|
32
|
|
4
|
%
|
|||||
|
Unallocated
|
2,278
|
|
—
|
%
|
1,968
|
|
—
|
%
|
2,256
|
|
—
|
%
|
1,986
|
|
—
|
%
|
7,166
|
|
—
|
%
|
|||||
|
Total
|
|
$16,282
|
|
100
|
%
|
|
$16,408
|
|
100
|
%
|
|
$16,503
|
|
100
|
%
|
|
$14,406
|
|
100
|
%
|
|
$13,108
|
|
100
|
%
|
|
(In Thousands)
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Balance at beginning of period
|
|
$16,408
|
|
|
|
$16,503
|
|
|
|
$14,406
|
|
|
|
$13,108
|
|
|
|
$12,900
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
(1,018
|
)
|
|
(496
|
)
|
|
(1,225
|
)
|
|
(3,919
|
)
|
|
(3,372
|
)
|
|||||
|
Real estate construction one-to-four family
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
(1,308
|
)
|
|||||
|
Real estate construction other
|
—
|
|
|
—
|
|
|
(133
|
)
|
|
(1,440
|
)
|
|
—
|
|
|||||
|
Real estate term owner occupied
|
—
|
|
|
(274
|
)
|
|
—
|
|
|
(222
|
)
|
|
(731
|
)
|
|||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate term other
|
—
|
|
|
(280
|
)
|
|
(90
|
)
|
|
(120
|
)
|
|
(1,747
|
)
|
|||||
|
Consumer secured by 1st deeds of trust
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|||||
|
Consumer other
|
(164
|
)
|
|
(122
|
)
|
|
(71
|
)
|
|
(322
|
)
|
|
(347
|
)
|
|||||
|
Total charge-offs
|
(1,196
|
)
|
|
(1,172
|
)
|
|
(1,519
|
)
|
|
(6,102
|
)
|
|
(7,667
|
)
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
1,049
|
|
|
2,518
|
|
|
1,426
|
|
|
1,490
|
|
|
736
|
|
|||||
|
Real estate construction one-to-four family
|
77
|
|
|
48
|
|
|
1
|
|
|
4
|
|
|
7
|
|
|||||
|
Real estate construction other
|
79
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate term owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
232
|
|
|
—
|
|
|||||
|
Real estate term non-owner occupied
|
488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Real estate term other
|
—
|
|
|
50
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer secured by 1st deeds of trust
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|||||
|
Consumer other
|
12
|
|
|
20
|
|
|
46
|
|
|
76
|
|
|
40
|
|
|||||
|
Total recoveries
|
1,705
|
|
|
2,636
|
|
|
1,617
|
|
|
1,817
|
|
|
809
|
|
|||||
|
Charge-offs net of recoveries
|
509
|
|
|
1,464
|
|
|
98
|
|
|
(4,285
|
)
|
|
(6,858
|
)
|
|||||
|
Provision (benefit) for loan losses
|
(635
|
)
|
|
(1,559
|
)
|
|
1,999
|
|
|
5,583
|
|
|
7,066
|
|
|||||
|
Balance at end of period
|
|
$16,282
|
|
|
|
$16,408
|
|
|
|
$16,503
|
|
|
|
$14,406
|
|
|
|
$13,108
|
|
|
Ratio of net charge-offs to average loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
outstanding during the period
|
(0.07
|
)%
|
|
(0.21
|
)%
|
|
(0.01
|
)%
|
|
0.66
|
%
|
|
1.00
|
%
|
|||||
|
(In Thousands)
|
2013
|
2012
|
||||
|
Balance at beginning of period
|
|
$323
|
|
|
$—
|
|
|
Charge-offs
|
(150
|
)
|
(34
|
)
|
||
|
Recoveries
|
—
|
|
—
|
|
||
|
Charge-offs net of recoveries
|
(150
|
)
|
(34
|
)
|
||
|
Reserve of purchased receivables
|
100
|
|
357
|
|
||
|
Balance at end of period
|
|
$273
|
|
|
$323
|
|
|
Ratio of net charge-offs to average purchased receivables during the period
(1)
|
0.80
|
%
|
0.16
|
%
|
||
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
Average balance
|
Average rate paid
|
|
Average balance
|
Average rate paid
|
|
Average balance
|
Average rate paid
|
|||||||||
|
(In Thousands)
|
|
|
|||||||||||||||
|
Interest-bearing demand accounts
|
|
$139,963
|
|
0.04
|
%
|
|
|
$137,772
|
|
0.05
|
%
|
|
|
$132,860
|
|
0.08
|
%
|
|
Money market accounts
|
183,620
|
|
0.18
|
%
|
|
170,014
|
|
0.25
|
%
|
|
152,464
|
|
0.39
|
%
|
|||
|
Savings accounts
|
199,655
|
|
0.24
|
%
|
|
185,518
|
|
0.27
|
%
|
|
175,813
|
|
0.35
|
%
|
|||
|
Certificates of deposit
|
90,507
|
|
0.40
|
%
|
|
104,141
|
|
0.65
|
%
|
|
128,026
|
|
1.10
|
%
|
|||
|
Total interest-bearing accounts
|
613,745
|
|
0.20
|
%
|
|
597,445
|
|
0.28
|
%
|
|
589,163
|
|
0.46
|
%
|
|||
|
Noninterest-bearing
|
|
|
|
|
|
|
|
|
|||||||||
|
demand accounts
|
340,180
|
|
|
|
311,684
|
|
|
|
293,695
|
|
|
||||||
|
Total average deposits
|
|
$953,925
|
|
|
|
|
$909,129
|
|
|
|
|
$882,858
|
|
|
|||
|
|
Time Certificates of Deposits
|
|||||
|
|
of $100,000 or More
|
|||||
|
|
|
|
Percent of Total Deposits
|
|||
|
|
|
|
||||
|
(In Thousands)
|
Amount
|
|
||||
|
Amounts maturing in:
|
|
|
|
|||
|
Three months or less
|
|
$17,170
|
|
|
20
|
%
|
|
Over 3 through 6 months
|
11,315
|
|
|
13
|
%
|
|
|
Over 6 through 12 months
|
26,870
|
|
|
31
|
%
|
|
|
Over 12 months
|
30,870
|
|
|
36
|
%
|
|
|
Total
|
|
$86,225
|
|
|
100
|
%
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Within 1 Year
|
|
|
|
|
|
Over 5 Years
|
|
|
||||||||||
|
(In Thousands)
|
|
1-3 Years
|
|
3-5 Years
|
|
|
Total
|
||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$55,355
|
|
|
|
$30,042
|
|
|
|
$828
|
|
|
|
$—
|
|
|
|
$86,225
|
|
|
Short-term borrowings
|
21,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,143
|
|
|||||
|
Long-term borrowings
|
4,364
|
|
|
91
|
|
|
98
|
|
|
1,974
|
|
|
6,527
|
|
|||||
|
Junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
18,558
|
|
|
18,558
|
|
|||||
|
Operating lease obligations
|
635
|
|
|
1,068
|
|
|
735
|
|
|
6,332
|
|
|
8,770
|
|
|||||
|
Other long-term liabilities
|
9,202
|
|
|
1,122
|
|
|
523
|
|
|
138
|
|
|
10,985
|
|
|||||
|
Capital commitments
|
2,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,211
|
|
|||||
|
Total
|
|
$92,910
|
|
|
|
$32,323
|
|
|
|
$2,184
|
|
|
|
$27,002
|
|
|
|
$154,419
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$67,720
|
|
|
|
$24,426
|
|
|
|
$546
|
|
|
|
$4
|
|
|
|
$92,696
|
|
|
Short-term borrowings
|
19,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,038
|
|
|||||
|
Long-term borrowings
|
157
|
|
|
4,322
|
|
|
—
|
|
|
—
|
|
|
4,479
|
|
|||||
|
Junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
18,558
|
|
|
18,558
|
|
|||||
|
Operating lease obligations
|
556
|
|
|
1,106
|
|
|
797
|
|
|
3,813
|
|
|
6,272
|
|
|||||
|
Other long-term liabilities
|
1,017
|
|
|
1,021
|
|
|
40
|
|
|
—
|
|
|
2,078
|
|
|||||
|
Total
|
|
$88,488
|
|
|
|
$30,875
|
|
|
|
$1,383
|
|
|
|
$22,375
|
|
|
|
$143,121
|
|
|
Years Ending:
|
Diluted
EPS as Reported |
|
Diluted EPS without Stock Repurchase
|
|
2013
|
$1.87
|
|
$1.67
|
|
2012
|
$1.97
|
|
$1.77
|
|
2011
|
$1.74
|
|
$1.56
|
|
2010
|
$1.40
|
|
$1.25
|
|
2009
|
$1.20
|
|
$1.08
|
|
|
Adequately-Capitalized
|
|
Well-Capitalized
|
|
Actual Ratio Company
|
|
Actual Ratio Bank
|
|
|
|
|
|
||||
|
December 31, 2013
|
|
|
|
||||
|
Tier 1 risk-based capital
|
4.00%
|
|
6.00%
|
|
15.35%
|
|
13.75%
|
|
Total risk-based capital
|
8.00%
|
|
10.00%
|
|
16.61%
|
|
15.00%
|
|
Leverage ratio
|
4.00%
|
|
5.00%
|
|
13.06%
|
|
11.68%
|
|
•
|
Re-pricing Risk:
Generally, re-pricing risk is the risk of adverse consequences from a change in interest rates that arises because of differences in the timing of when those interest rate changes affect an institution’s assets and liabilities.
|
|
•
|
Basis Risk:
Basis risk is the risk of adverse consequences resulting from unequal changes in the spread between two or more rates for different instruments with the same maturity.
|
|
•
|
Yield Curve Risk:
Also called yield curve twist risk, yield curve risk is the risk of adverse consequences resulting from unequal changes in the spread between two or more rates for different maturities for the same instrument.
|
|
•
|
Option Risk:
In banking, option risks are known as borrower options to prepay loans and depositor options to make deposits, withdrawals, and early redemptions. Option risk arises whenever bank products give customers the right, but not the obligation, to alter the quantity of the timing of cash flows.
|
|
|
Estimated maturity or repricing at December 31, 2013
|
||||||||||||||
|
(In Thousands)
|
Within 1 year
|
|
1-5 years
|
|
>5 years
|
|
Total
|
||||||||
|
Interest -Earning Assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest bearing deposits in other banks
|
|
$65,979
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$65,979
|
|
|
Portfolio investments and FHLB Stock
|
181,175
|
|
|
71,399
|
|
|
218
|
|
|
252,792
|
|
||||
|
Portfolio loans
|
398,519
|
|
|
342,139
|
|
|
31,732
|
|
|
772,390
|
|
||||
|
Loans held for sale
|
11,301
|
|
|
—
|
|
|
—
|
|
|
11,301
|
|
||||
|
Total interest-earning assets
|
|
$656,974
|
|
|
|
$413,538
|
|
|
|
$31,950
|
|
|
|
$1,102,462
|
|
|
Percent of total interest-earning assets
|
59.6
|
%
|
|
37.5
|
%
|
|
2.9
|
%
|
|
100.0
|
%
|
||||
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing demand accounts
|
|
$143,703
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$143,703
|
|
|
Money market accounts
|
202,606
|
|
|
—
|
|
|
—
|
|
|
202,606
|
|
||||
|
Savings accounts
|
207,221
|
|
|
—
|
|
|
—
|
|
|
207,221
|
|
||||
|
Certificates of deposit
|
55,503
|
|
|
30,721
|
|
|
—
|
|
|
86,224
|
|
||||
|
Short-term borrowings
|
21,143
|
|
|
—
|
|
|
—
|
|
|
21,143
|
|
||||
|
Long-term borrowings
|
4,364
|
|
|
189
|
|
|
1,974
|
|
|
6,527
|
|
||||
|
Junior subordinated debentures
|
18,558
|
|
|
—
|
|
|
—
|
|
|
18,558
|
|
||||
|
Total interest-bearing liabilities
|
|
$653,098
|
|
|
|
$30,910
|
|
|
|
$1,974
|
|
|
|
$685,982
|
|
|
Percent of total interest-bearing liabilities
|
95.2
|
%
|
|
4.5
|
%
|
|
0.3
|
%
|
|
100.0
|
%
|
||||
|
Interest sensitivity gap
|
|
$3,876
|
|
|
|
$382,628
|
|
|
|
$29,976
|
|
|
|
$416,480
|
|
|
Cumulative interest sensitivity gap
|
|
$3,876
|
|
|
|
$386,504
|
|
|
|
$416,480
|
|
|
|
||
|
Cumulative interest sensitivity gap as a percentage
|
|
|
|
|
|
|
|
||||||||
|
of total assets
|
—
|
%
|
|
35.0
|
%
|
|
38.0
|
%
|
|
|
|||||
|
|
2013
|
|
2012
|
||||||||||
|
|
Change in net interest income from base scenario
|
|
Percentage change
|
|
Change in net interest income from base scenario
|
|
Percentage change
|
||||||
|
|
|
|
|
||||||||||
|
(In Thousands)
|
|
|
|
||||||||||
|
Scenario:
|
|
|
|
|
|
|
|
||||||
|
Up 100 basis points
|
|
($295
|
)
|
|
(0.66
|
)%
|
|
|
$264
|
|
|
0.64
|
%
|
|
Up 200 basis points
|
(6
|
)
|
|
(0.01
|
)%
|
|
909
|
|
|
2.19
|
%
|
||
|
Down 100 basis points
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
||
|
For the Years Ended December 2013, 2012 and 2011:
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
(In Thousands, Except Share Data)
|
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
|
$33,112
|
|
|
|
$40,834
|
|
|
Interest bearing deposits in other banks
|
65,979
|
|
|
113,979
|
|
||
|
|
|
|
|
||||
|
Investment securities available for sale
|
248,688
|
|
|
203,918
|
|
||
|
Investment securities held to maturity
|
2,208
|
|
|
2,749
|
|
||
|
Total portfolio investments
|
250,896
|
|
|
206,667
|
|
||
|
|
|
|
|
||||
|
Investment in Federal Home Loan Bank stock
|
1,896
|
|
|
1,967
|
|
||
|
|
|
|
|
||||
|
Loans held for sale
|
11,301
|
|
|
11,705
|
|
||
|
Loans
|
770,016
|
|
|
704,213
|
|
||
|
Allowance for loan losses
|
(16,282
|
)
|
|
(16,408
|
)
|
||
|
Net loans
|
765,035
|
|
|
699,510
|
|
||
|
Purchased receivables, net
|
16,025
|
|
|
19,022
|
|
||
|
Accrued interest receivable
|
2,729
|
|
|
2,618
|
|
||
|
Other real estate owned, net
|
2,402
|
|
|
4,543
|
|
||
|
Premises and equipment, net
|
28,324
|
|
|
27,908
|
|
||
|
Goodwill and intangible assets, net
|
7,942
|
|
|
8,170
|
|
||
|
Other assets
|
40,666
|
|
|
34,889
|
|
||
|
Total assets
|
|
$1,215,006
|
|
|
|
$1,160,107
|
|
|
LIABILITIES
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Demand
|
|
$363,969
|
|
|
|
$361,167
|
|
|
Interest-bearing demand
|
143,703
|
|
|
146,262
|
|
||
|
Savings
|
94,518
|
|
|
87,241
|
|
||
|
Alaska CDs
|
112,702
|
|
|
101,165
|
|
||
|
Money market
|
202,606
|
|
|
181,598
|
|
||
|
Certificates of deposit less than $100,000
|
35,432
|
|
|
39,343
|
|
||
|
Certificates of deposit greater than $100,000
|
50,793
|
|
|
53,353
|
|
||
|
Total deposits
|
1,003,723
|
|
|
970,129
|
|
||
|
Securities sold under repurchase agreements
|
21,143
|
|
|
19,038
|
|
||
|
Borrowings
|
6,527
|
|
|
4,479
|
|
||
|
Junior subordinated debentures
|
18,558
|
|
|
18,558
|
|
||
|
Other liabilities
|
20,737
|
|
|
11,550
|
|
||
|
Total liabilities
|
1,070,688
|
|
|
1,023,754
|
|
||
|
SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred stock, $1 par value, 2,500,000 shares authorized, none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $1 par value, 10,000,000 shares authorized, 6,537,652 and 6,511,649 shares
issued and outstanding at December 31, 2013 and December 31, 2012, respectively |
6,538
|
|
|
6,512
|
|
||
|
Additional paid-in capital
|
54,089
|
|
|
53,638
|
|
||
|
Retained earnings
|
82,855
|
|
|
74,742
|
|
||
|
Accumulated other comprehensive income
|
669
|
|
|
1,368
|
|
||
|
Total Northrim BanCorp shareholders' equity
|
144,151
|
|
|
136,260
|
|
||
|
Noncontrolling interest
|
167
|
|
|
93
|
|
||
|
Total shareholders' equity
|
144,318
|
|
|
136,353
|
|
||
|
Total liabilities and shareholders' equity
|
|
$1,215,006
|
|
|
|
$1,160,107
|
|
|
(In Thousands, Except Per Share Data)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest Income
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
|
$43,137
|
|
|
|
$41,515
|
|
|
|
$42,391
|
|
|
Interest on investment securities available for sale
|
2,603
|
|
|
2,796
|
|
|
3,097
|
|
|||
|
Interest on investment securities held to maturity
|
111
|
|
|
139
|
|
|
212
|
|
|||
|
Interest on deposits in other banks
|
223
|
|
|
278
|
|
|
208
|
|
|||
|
Total Interest Income
|
46,074
|
|
|
44,728
|
|
|
45,908
|
|
|||
|
Interest Expense
|
|
|
|
|
|
||||||
|
Interest expense on deposits, borrowings and junior subordinated debentures
|
2,040
|
|
|
2,505
|
|
|
3,544
|
|
|||
|
Net Interest Income
|
44,034
|
|
|
42,223
|
|
|
42,364
|
|
|||
|
Provision (benefit) for loan losses
|
(635
|
)
|
|
(1,559
|
)
|
|
1,999
|
|
|||
|
Net Interest Income After Provision (Benefit) for Loan Losses
|
44,669
|
|
|
43,782
|
|
|
40,365
|
|
|||
|
Other Operating Income
|
|
|
|
|
|
||||||
|
Purchased receivable income
|
2,797
|
|
|
3,026
|
|
|
2,703
|
|
|||
|
Employee benefit plan income
|
2,341
|
|
|
2,369
|
|
|
2,167
|
|
|||
|
Electronic banking income
|
2,151
|
|
|
2,058
|
|
|
1,945
|
|
|||
|
Service charges on deposit accounts
|
2,116
|
|
|
2,201
|
|
|
2,296
|
|
|||
|
Equity in earnings from RML
|
1,227
|
|
|
2,635
|
|
|
1,201
|
|
|||
|
Gain on sale of securities
|
333
|
|
|
336
|
|
|
419
|
|
|||
|
Rental income
|
108
|
|
|
773
|
|
|
776
|
|
|||
|
Other income
|
1,813
|
|
|
2,034
|
|
|
1,583
|
|
|||
|
Total Other Operating Income
|
12,886
|
|
|
15,432
|
|
|
13,090
|
|
|||
|
Other Operating Expense
|
|
|
|
|
|
||||||
|
Salaries and other personnel expense
|
23,796
|
|
|
22,032
|
|
|
21,006
|
|
|||
|
Occupancy expense
|
3,464
|
|
|
3,615
|
|
|
3,764
|
|
|||
|
Marketing expense
|
1,853
|
|
|
1,975
|
|
|
1,771
|
|
|||
|
Professional and outside services
|
1,761
|
|
|
1,479
|
|
|
1,386
|
|
|||
|
Equipment expense
|
1,239
|
|
|
1,205
|
|
|
1,200
|
|
|||
|
Software expense
|
1,066
|
|
|
1,111
|
|
|
1,005
|
|
|||
|
Amortization of low income housing tax investments
|
969
|
|
|
921
|
|
|
902
|
|
|||
|
Insurance expense
|
821
|
|
|
913
|
|
|
1,333
|
|
|||
|
Internet banking expense
|
778
|
|
|
701
|
|
|
648
|
|
|||
|
Intangible asset amortization expense
|
228
|
|
|
252
|
|
|
275
|
|
|||
|
Reserve for purchased receivables
|
100
|
|
|
357
|
|
|
—
|
|
|||
|
OREO (income) expense, net rental income and gains on sale
|
(60
|
)
|
|
1,089
|
|
|
(710
|
)
|
|||
|
Other operating expense
|
3,851
|
|
|
3,950
|
|
|
4,175
|
|
|||
|
Total Other Operating Expense
|
39,866
|
|
|
39,600
|
|
|
36,755
|
|
|||
|
Income Before Provision for Income Taxes
|
17,689
|
|
|
19,614
|
|
|
16,700
|
|
|||
|
Provision for income taxes
|
5,277
|
|
|
6,156
|
|
|
4,873
|
|
|||
|
Net Income
|
12,412
|
|
|
13,458
|
|
|
11,827
|
|
|||
|
Less: Net income attributable to the noncontrolling interest
|
87
|
|
|
512
|
|
|
429
|
|
|||
|
Net Income Attributable to Northrim BanCorp
|
|
$12,325
|
|
|
|
$12,946
|
|
|
|
$11,398
|
|
|
Earnings Per Share, Basic
|
|
$1.89
|
|
|
|
$2.00
|
|
|
|
$1.77
|
|
|
Earnings Per Share, Diluted
|
|
$1.87
|
|
|
|
$1.97
|
|
|
|
$1.74
|
|
|
Weighted Average Shares Outstanding, Basic
|
6,518,772
|
|
|
6,477,266
|
|
|
6,438,625
|
|
|||
|
Weighted Average Shares Outstanding, Diluted
|
6,609,950
|
|
|
6,574,993
|
|
|
6,554,761
|
|
|||
|
(In Thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
|
$12,412
|
|
|
|
$13,458
|
|
|
|
$11,827
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) arising during the period
|
|
($1,204
|
)
|
|
|
$1,843
|
|
|
|
($620
|
)
|
|
Reclassification of net gains included in net income (net of tax expense
|
|
|
|
|
|
||||||
|
$137, $138, and $172 in 2013, 2012 and 2011, respectively)
|
(196
|
)
|
|
(198
|
)
|
|
(247
|
)
|
|||
|
Income tax benefit (expense) related to unrealized (losses) gains
|
701
|
|
|
(560
|
)
|
|
502
|
|
|||
|
Other comprehensive income (loss)
|
(699
|
)
|
|
1,085
|
|
|
(365
|
)
|
|||
|
Comprehensive income
|
11,713
|
|
|
14,543
|
|
|
11,462
|
|
|||
|
Less: comprehensive income attributable to the noncontrolling interest
|
87
|
|
|
512
|
|
|
429
|
|
|||
|
Comprehensive income attributable to Northrim BanCorp
|
|
$11,626
|
|
|
|
$14,031
|
|
|
|
$11,033
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Non-controlling Interest
|
|
Total
|
|||||||||||||||
|
|
Number of Shares
|
|
Par Value
|
|
|
|
|
|
||||||||||||||||||
|
(In Thousands)
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance as of January 1, 2010
|
6,427
|
|
|
|
$6,427
|
|
|
|
$52,658
|
|
|
|
$57,339
|
|
|
|
$648
|
|
|
|
$50
|
|
|
|
$117,122
|
|
|
Cash dividend declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,268
|
)
|
|
—
|
|
|
—
|
|
|
(3,268
|
)
|
||||||
|
Stock based compensation expense
|
—
|
|
|
—
|
|
|
519
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
519
|
|
||||||
|
Exercise of stock options
|
40
|
|
|
40
|
|
|
(184
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
||||||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171
|
|
||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(427
|
)
|
|
(427
|
)
|
||||||
|
Change in unrealized holding (loss) on available for sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(365
|
)
|
|
—
|
|
|
(365
|
)
|
||||||
|
Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
429
|
|
||||||
|
Net income attributable to Northrim BanCorp
|
—
|
|
|
—
|
|
|
—
|
|
|
11,398
|
|
|
—
|
|
|
—
|
|
|
11,398
|
|
||||||
|
Twelve Months Ended December 31, 2011
|
6,467
|
|
|
|
$6,467
|
|
|
|
$53,164
|
|
|
|
$65,469
|
|
|
|
$283
|
|
|
|
$52
|
|
|
|
$125,435
|
|
|
Cash dividend declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,673
|
)
|
|
—
|
|
|
—
|
|
|
(3,673
|
)
|
||||||
|
Stock based compensation expense
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
454
|
|
||||||
|
Exercise of stock options
|
45
|
|
|
45
|
|
|
(213
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
||||||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
233
|
|
||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(471
|
)
|
|
(471
|
)
|
||||||
|
Change in unrealized holding (loss) on available for sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,085
|
|
|
—
|
|
|
1,085
|
|
||||||
|
Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|
512
|
|
||||||
|
Net income attributable to Northrim BanCorp
|
—
|
|
|
—
|
|
|
—
|
|
|
12,946
|
|
|
—
|
|
|
—
|
|
|
12,946
|
|
||||||
|
Twelve Months Ended December 31, 2012
|
6,512
|
|
|
|
$6,512
|
|
|
|
$53,638
|
|
|
|
$74,742
|
|
|
|
$1,368
|
|
|
|
$93
|
|
|
|
$136,353
|
|
|
Cash dividend declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,212
|
)
|
|
—
|
|
|
—
|
|
|
(4,212
|
)
|
||||||
|
Stock based compensation expense
|
—
|
|
|
—
|
|
|
506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
506
|
|
||||||
|
Exercise of stock options
|
26
|
|
|
26
|
|
|
(155
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
||||||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||
|
Change in unrealized holding (loss) on available for sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(699
|
)
|
|
—
|
|
|
(699
|
)
|
||||||
|
Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
87
|
|
||||||
|
Net income attributable to Northrim BanCorp
|
—
|
|
|
—
|
|
|
—
|
|
|
12,325
|
|
|
—
|
|
|
—
|
|
|
12,325
|
|
||||||
|
Twelve Months Ended December 31, 2013
|
6,538
|
|
|
|
$6,538
|
|
|
|
$54,089
|
|
|
|
$82,855
|
|
|
|
$669
|
|
|
|
$167
|
|
|
|
$144,318
|
|
|
(In Thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
|
$12,412
|
|
|
|
$13,458
|
|
|
|
$11,827
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale of securities, net
|
(333
|
)
|
|
(336
|
)
|
|
(419
|
)
|
|||
|
Depreciation and amortization of premises and equipment
|
1,793
|
|
|
1,674
|
|
|
1,719
|
|
|||
|
Amortization of software
|
180
|
|
|
181
|
|
|
210
|
|
|||
|
Intangible asset amortization
|
228
|
|
|
252
|
|
|
275
|
|
|||
|
Amortization of investment security premium, net of discount accretion
|
22
|
|
|
170
|
|
|
143
|
|
|||
|
Deferred tax (benefit) liability
|
1,215
|
|
|
881
|
|
|
(959
|
)
|
|||
|
Stock-based compensation
|
506
|
|
|
454
|
|
|
519
|
|
|||
|
Excess tax benefits from share-based payment arrangements
|
(100
|
)
|
|
(233
|
)
|
|
(171
|
)
|
|||
|
Deferral of loan fees and costs, net
|
590
|
|
|
428
|
|
|
(168
|
)
|
|||
|
Provision (benefit) for loan losses
|
(635
|
)
|
|
(1,559
|
)
|
|
1,999
|
|
|||
|
Reserve for purchased receivables
|
100
|
|
|
357
|
|
|
—
|
|
|||
|
Purchases of loans held for sale
|
(156,521
|
)
|
|
(242,535
|
)
|
|
(82,915
|
)
|
|||
|
Proceeds from the sale of loans held for sale
|
156,925
|
|
|
258,652
|
|
|
60,662
|
|
|||
|
Gain on sale of other real estate owned
|
(288
|
)
|
|
(46
|
)
|
|
(889
|
)
|
|||
|
Impairment on other real estate owned
|
112
|
|
|
469
|
|
|
92
|
|
|||
|
Equity in undistributed earnings from mortgage affiliate
|
200
|
|
|
(816
|
)
|
|
(191
|
)
|
|||
|
Net changes in assets and liabilities:
|
|
|
|
|
|
|
|||||
|
(Increase) decrease in accrued interest receivable
|
(111
|
)
|
|
280
|
|
|
503
|
|
|||
|
Proceeds from refund of prepaid FDIC premiums
|
3,405
|
|
|
—
|
|
|
—
|
|
|||
|
(Increase) decrease in other assets
|
403
|
|
|
(1,762
|
)
|
|
2,224
|
|
|||
|
(Decrease) increase in other liabilities
|
(1,455
|
)
|
|
2,580
|
|
|
514
|
|
|||
|
Net Cash Provided (Used) by Operating Activities
|
18,648
|
|
|
32,549
|
|
|
(5,025
|
)
|
|||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Investment in securities:
|
|
|
|
|
|
|
|||||
|
Purchases of investment securities available for sale
|
(140,856
|
)
|
|
(111,431
|
)
|
|
(169,712
|
)
|
|||
|
Proceeds from sales/maturities of securities available for sale
|
95,199
|
|
|
131,610
|
|
|
161,301
|
|
|||
|
Proceeds from calls/maturities of securities held to maturity
|
535
|
|
|
1,065
|
|
|
2,300
|
|
|||
|
Purchases of domestic certificates of deposit
|
(13,500
|
)
|
|
(11,500
|
)
|
|
(12,000
|
)
|
|||
|
Proceeds from maturities of domestic certificates of deposit
|
13,500
|
|
|
10,000
|
|
|
—
|
|
|||
|
Proceeds from redemption of FHLB stock
|
71
|
|
|
36
|
|
|
—
|
|
|||
|
(Increase) decrease in purchased receivables, net
|
2,897
|
|
|
10,830
|
|
|
(13,735
|
)
|
|||
|
(Increase) decrease in loans, net
|
(66,249
|
)
|
|
(59,299
|
)
|
|
24,261
|
|
|||
|
Proceeds from sale of other real estate owned
|
2,623
|
|
|
1,994
|
|
|
8,425
|
|
|||
|
Investment in other real estate owned
|
—
|
|
|
(98
|
)
|
|
(57
|
)
|
|||
|
Decrease in loan to Elliott Cove, net
|
—
|
|
|
106
|
|
|
97
|
|
|||
|
Purchases of premises and equipment
|
(2,209
|
)
|
|
(1,589
|
)
|
|
(664
|
)
|
|||
|
Net Cash (Used) Provided by Investing Activities
|
(107,989
|
)
|
|
(28,276
|
)
|
|
216
|
|
|||
|
Financing Activities:
|
|
|
|
|
|
|
|||||
|
Increase in deposits
|
33,594
|
|
|
58,881
|
|
|
19,112
|
|
|||
|
Increase in securities sold under repurchase agreements
|
2,105
|
|
|
2,690
|
|
|
3,474
|
|
|||
|
Increase (decrease) in borrowings
|
2,048
|
|
|
(147
|
)
|
|
(760
|
)
|
|||
|
Distributions to noncontrolling interest
|
(13
|
)
|
|
(471
|
)
|
|
(427
|
)
|
|||
|
Excess tax benefits from share-based payment arrangements
|
100
|
|
|
233
|
|
|
171
|
|
|||
|
Cash dividends paid
|
(4,215
|
)
|
|
(3,676
|
)
|
|
(3,264
|
)
|
|||
|
Net Cash Provided by Financing Activities
|
33,619
|
|
|
57,510
|
|
|
18,306
|
|
|||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
(55,722
|
)
|
|
61,783
|
|
|
13,497
|
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
141,313
|
|
|
79,530
|
|
|
66,033
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
|
$85,591
|
|
|
|
$141,313
|
|
|
|
$79,530
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|||||
|
Income taxes paid
|
|
$3,552
|
|
|
|
$6,632
|
|
|
|
$4,315
|
|
|
Interest paid
|
|
$2,035
|
|
|
|
$2,510
|
|
|
|
$3,792
|
|
|
Transfer of loans to other real estate owned
|
|
$365
|
|
|
|
$1,684
|
|
|
|
$2,155
|
|
|
Loans made to facilitate sales of other real estate owned
|
|
$—
|
|
|
|
$300
|
|
|
|
$1,825
|
|
|
Cash dividends declared but not paid
|
|
$42
|
|
|
|
$39
|
|
|
|
$40
|
|
|
(In Thousands)
|
2013
|
2012
|
2011
|
||||||
|
Net income
|
|
$12,325
|
|
|
$12,946
|
|
|
$11,398
|
|
|
Basic weighted average common shares outstanding
|
6,519
|
|
6,477
|
|
6,439
|
|
|||
|
Dilutive effect of potential common shares from awards granted under equity incentive program
|
91
|
|
98
|
|
116
|
|
|||
|
Total
|
6,610
|
|
6,575
|
|
6,555
|
|
|||
|
Earnings per common share
|
|
|
|
||||||
|
Basic
|
|
$1.89
|
|
|
$2.00
|
|
|
$1.77
|
|
|
Dilutive
|
|
$1.87
|
|
|
$1.97
|
|
|
$1.74
|
|
|
(In Thousands)
|
2013
|
|
2012
|
||||
|
Interest bearing deposits at Federal Reserve Bank (FRB)
|
|
$51,923
|
|
|
|
$90,224
|
|
|
Interest bearing deposits at Federal Home Loan Bank (FHLB)
|
329
|
|
|
144
|
|
||
|
Domestic certificates of deposit at other institutions
|
13,500
|
|
|
13,500
|
|
||
|
Other interest bearing deposits at other institutions
|
227
|
|
|
10,111
|
|
||
|
Total
|
|
$65,979
|
|
|
|
$113,979
|
|
|
(In Thousands)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and government sponsored entities
|
|
$168,922
|
|
|
|
$103
|
|
|
|
$323
|
|
|
|
$168,702
|
|
|
Municipal securities
|
19,825
|
|
|
378
|
|
|
54
|
|
|
20,149
|
|
||||
|
U.S. Agency mortgage-backed securities
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
Corporate bonds
|
55,798
|
|
|
1,000
|
|
|
20
|
|
|
56,778
|
|
||||
|
Preferred stock
|
2,999
|
|
|
35
|
|
|
—
|
|
|
3,034
|
|
||||
|
Total securities available for sale
|
|
$247,569
|
|
|
|
$1,516
|
|
|
|
$397
|
|
|
|
$248,688
|
|
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal securities
|
|
$2,208
|
|
|
|
$153
|
|
|
|
$—
|
|
|
|
$2,361
|
|
|
Total securities held to maturity
|
|
$2,208
|
|
|
|
$153
|
|
|
|
$—
|
|
|
|
$2,361
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and government sponsored entities
|
|
$123,959
|
|
|
|
$455
|
|
|
|
$—
|
|
|
|
$124,414
|
|
|
Municipal securities
|
21,124
|
|
|
613
|
|
|
9
|
|
|
21,728
|
|
||||
|
U.S. Agency mortgage-backed securities
|
35
|
|
|
1
|
|
|
—
|
|
|
36
|
|
||||
|
Corporate bonds
|
52,951
|
|
|
1,081
|
|
|
50
|
|
|
53,982
|
|
||||
|
Preferred stock
|
3,524
|
|
|
234
|
|
|
—
|
|
|
3,758
|
|
||||
|
Total securities available for sale
|
|
$201,593
|
|
|
|
$2,384
|
|
|
|
$59
|
|
|
|
$203,918
|
|
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal securities
|
|
$2,749
|
|
|
|
$229
|
|
|
|
$—
|
|
|
|
$2,978
|
|
|
Total securities held to maturity
|
|
$2,749
|
|
|
|
$229
|
|
|
|
$—
|
|
|
|
$2,978
|
|
|
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
|||||||||||||||
|
(In Thousands)
|
Fair
Value |
Unrealized Losses
|
Fair
Value |
Unrealized Losses
|
Fair
Value |
Unrealized Losses
|
||||||||||||
|
2013:
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government sponsored entities
|
|
$122,560
|
|
|
$323
|
|
|
$—
|
|
|
$—
|
|
|
$122,560
|
|
|
$323
|
|
|
Municipal Securities
|
5,613
|
|
54
|
|
—
|
|
—
|
|
5,613
|
|
54
|
|
||||||
|
Corporate Bonds
|
6,051
|
|
20
|
|
—
|
|
—
|
|
6,051
|
|
20
|
|
||||||
|
Total
|
|
$134,224
|
|
|
$397
|
|
|
$—
|
|
|
$—
|
|
|
$134,224
|
|
|
$397
|
|
|
2012:
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
||||||||||||
|
Municipal Securities
|
|
$1,265
|
|
|
$9
|
|
|
$—
|
|
|
$—
|
|
|
$1,265
|
|
|
$9
|
|
|
Corporate Bonds
|
9,541
|
|
50
|
|
—
|
|
—
|
|
9,541
|
|
50
|
|
||||||
|
Total
|
|
$10,806
|
|
|
$59
|
|
|
$—
|
|
|
$—
|
|
|
$10,806
|
|
|
$59
|
|
|
(In Thousands)
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Yield
|
|||||
|
US Treasury and government sponsored entities
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$26,034
|
|
|
|
$26,071
|
|
|
0.98
|
%
|
|
1-5 years
|
142,888
|
|
|
142,631
|
|
|
0.76
|
%
|
||
|
Total
|
|
$168,922
|
|
|
|
$168,702
|
|
|
0.79
|
%
|
|
U.S. Agency mortgage-backed securities
|
|
|
|
|
|
|||||
|
5-10 years
|
|
$25
|
|
|
|
$25
|
|
|
4.15
|
%
|
|
Total
|
|
$25
|
|
|
|
$25
|
|
|
4.15
|
%
|
|
Corporate bonds
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$5,198
|
|
|
|
$5,200
|
|
|
1.08
|
%
|
|
1-5 years
|
48,600
|
|
|
49,597
|
|
|
1.68
|
%
|
||
|
5-10 years
|
2,000
|
|
|
1,981
|
|
|
1.04
|
%
|
||
|
Total
|
|
$55,798
|
|
|
|
$56,778
|
|
|
1.60
|
%
|
|
Preferred stock
|
|
|
|
|
|
|||||
|
Over 10 years
|
|
$2,999
|
|
|
|
$3,034
|
|
|
5.61
|
%
|
|
Total
|
|
$2,999
|
|
|
|
$3,034
|
|
|
5.61
|
%
|
|
Municipal securities
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$6,335
|
|
|
|
$6,353
|
|
|
1.52
|
%
|
|
1-5 years
|
10,296
|
|
|
10,420
|
|
|
2.84
|
%
|
||
|
5-10 years
|
5,402
|
|
|
5,737
|
|
|
4.78
|
%
|
||
|
Total
|
|
$22,033
|
|
|
|
$22,510
|
|
|
2.93
|
%
|
|
(In Thousands)
|
Proceeds
|
|
Gross Gains
|
|
Gross Losses
|
||||||
|
2013
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
$23,514
|
|
|
|
$333
|
|
|
|
$—
|
|
|
2012
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
$35,466
|
|
|
|
$336
|
|
|
|
$—
|
|
|
2011
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
$21,382
|
|
|
|
$419
|
|
|
|
$—
|
|
|
(In Thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
|
US Treasury and government sponsored entities
|
|
$898
|
|
|
|
$941
|
|
|
|
$1,637
|
|
|
U.S. Agency mortgage-backed securities
|
1
|
|
|
2
|
|
|
3
|
|
|||
|
Other
|
1,136
|
|
|
1,280
|
|
|
951
|
|
|||
|
Total taxable interest income
|
|
$2,035
|
|
|
|
$2,223
|
|
|
|
$2,591
|
|
|
Municipal securities
|
|
$568
|
|
|
|
$573
|
|
|
|
$506
|
|
|
Total tax-exempt interest income
|
|
$568
|
|
|
|
$573
|
|
|
|
$506
|
|
|
Total
|
|
$2,603
|
|
|
|
$2,796
|
|
|
|
$3,097
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||
|
|
Dollar Amount
|
|
Percent of Total
|
|
Dollar Amount
|
|
Percent of Total
|
||||||
|
(In Thousands)
|
|
|
|
||||||||||
|
Commercial
|
|
$300,338
|
|
|
39.0
|
%
|
|
|
$273,432
|
|
|
38.8
|
%
|
|
Real estate construction one-to-four family
|
30,161
|
|
|
3.9
|
%
|
|
32,573
|
|
|
4.6
|
%
|
||
|
Real estate construction other
|
32,599
|
|
|
4.2
|
%
|
|
21,061
|
|
|
3.0
|
%
|
||
|
Real estate term owner occupied
|
91,098
|
|
|
11.8
|
%
|
|
78,107
|
|
|
11.1
|
%
|
||
|
Real estate term non-owner occupied
|
255,324
|
|
|
33.2
|
%
|
|
234,643
|
|
|
33.3
|
%
|
||
|
Real estate term other
|
29,976
|
|
|
3.9
|
%
|
|
31,809
|
|
|
4.5
|
%
|
||
|
Consumer secured by 1st deeds of trust
|
16,483
|
|
|
2.1
|
%
|
|
17,714
|
|
|
2.5
|
%
|
||
|
Consumer other
|
18,058
|
|
|
2.3
|
%
|
|
18,305
|
|
|
2.6
|
%
|
||
|
Subtotal
|
|
$774,037
|
|
|
|
|
|
$707,644
|
|
|
|
||
|
Less: Unearned origination fee,
|
|
|
|
|
|
|
|
||||||
|
net of origination costs
|
(4,021
|
)
|
|
(0.5
|
)%
|
|
(3,431
|
)
|
|
(0.5
|
)%
|
||
|
Total loans
|
|
$770,016
|
|
|
|
|
|
$704,213
|
|
|
|
||
|
(In Thousands)
|
Commercial
|
|
Real estate construction one-to-four family
|
|
Real estate construction other
|
|
Real estate term owner occupied
|
|
Real estate term non-owner occupied
|
|
Real estate term other
|
|
Consumer secured by 1st deeds of trust
|
|
Consumer other
|
|
Total
|
||||||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$293,803
|
|
|
|
$28,227
|
|
|
|
$31,633
|
|
|
|
$84,191
|
|
|
|
$251,384
|
|
|
|
$28,684
|
|
|
|
$15,877
|
|
|
|
$17,694
|
|
|
|
$751,493
|
|
|
AQR Special Mention
|
6,022
|
|
|
1,934
|
|
|
966
|
|
|
6,235
|
|
|
2,620
|
|
|
—
|
|
|
397
|
|
|
196
|
|
|
18,370
|
|
|||||||||
|
AQR Substandard
|
513
|
|
|
—
|
|
|
—
|
|
|
672
|
|
|
1,320
|
|
|
1,292
|
|
|
209
|
|
|
168
|
|
|
4,174
|
|
|||||||||
|
AQR Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
AQR Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Subtotal
|
|
$300,338
|
|
|
|
$30,161
|
|
|
|
$32,599
|
|
|
|
$91,098
|
|
|
|
$255,324
|
|
|
|
$29,976
|
|
|
|
$16,483
|
|
|
|
$18,058
|
|
|
|
$774,037
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
(4,021
|
)
|
||||||||||||||||||||||||||||
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$770,016
|
|
||||||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$265,562
|
|
|
|
$28,780
|
|
|
|
$21,061
|
|
|
|
$73,985
|
|
|
|
$230,010
|
|
|
|
$28,304
|
|
|
|
$16,911
|
|
|
|
$17,817
|
|
|
|
$682,430
|
|
|
AQR Special Mention
|
6,064
|
|
|
1,282
|
|
|
—
|
|
|
2,522
|
|
|
2,546
|
|
|
126
|
|
|
620
|
|
|
238
|
|
|
13,398
|
|
|||||||||
|
AQR Substandard
|
1,597
|
|
|
2,511
|
|
|
—
|
|
|
1,600
|
|
|
2,087
|
|
|
3,379
|
|
|
183
|
|
|
250
|
|
|
11,607
|
|
|||||||||
|
AQR Doubtful
|
189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|||||||||
|
AQR Loss
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||||||
|
Subtotal
|
|
$273,432
|
|
|
|
$32,573
|
|
|
|
$21,061
|
|
|
|
$78,107
|
|
|
|
$234,643
|
|
|
|
$31,809
|
|
|
|
$17,714
|
|
|
|
$18,305
|
|
|
|
$707,644
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
(3,431
|
)
|
||||||||||||||||||||||||||||
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$704,213
|
|
||||||||||||||||
|
(In Thousands)
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
Commercial
|
|
$222
|
|
|
|
$1,214
|
|
|
Real estate construction one-to-four family
|
—
|
|
|
1,264
|
|
||
|
Real estate construction other
|
—
|
|
|
—
|
|
||
|
Real estate term owner occupied
|
—
|
|
|
—
|
|
||
|
Real estate term non-owner occupied
|
151
|
|
|
185
|
|
||
|
Real estate term other
|
1,136
|
|
|
1,451
|
|
||
|
Consumer secured by 1st deeds of trust
|
187
|
|
|
183
|
|
||
|
Consumer other
|
119
|
|
|
234
|
|
||
|
Total
|
|
$1,815
|
|
|
|
$4,531
|
|
|
(In Thousands)
|
30-59 Days
Past Due
Still
Accruing
|
|
60-89 Days
Past Due
Still
Accruing
|
|
Greater Than
90 Days
Still
Accruing
|
|
Nonaccrual
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
AQR Pass
|
|
$672
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$127
|
|
|
|
$799
|
|
|
|
$750,694
|
|
|
|
$751,493
|
|
|
AQR Special Mention
|
385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|
17,985
|
|
|
18,370
|
|
|||||||
|
AQR Substandard
|
—
|
|
|
—
|
|
|
—
|
|
|
1,688
|
|
|
1,688
|
|
|
2,486
|
|
|
4,174
|
|
|||||||
|
AQR Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
AQR Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Subtotal
|
|
$1,057
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,815
|
|
|
|
$2,872
|
|
|
|
$771,165
|
|
|
|
$774,037
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
|
|
(4,021
|
)
|
||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$770,016
|
|
||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
AQR Pass
|
|
$401
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$401
|
|
|
|
$682,029
|
|
|
|
$682,430
|
|
|
AQR Special Mention
|
534
|
|
|
—
|
|
|
—
|
|
|
596
|
|
|
1,130
|
|
|
12,268
|
|
|
13,398
|
|
|||||||
|
AQR Substandard
|
—
|
|
|
—
|
|
|
—
|
|
|
3,726
|
|
|
3,726
|
|
|
7,881
|
|
|
11,607
|
|
|||||||
|
AQR Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|
189
|
|
|
—
|
|
|
189
|
|
|||||||
|
AQR Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||
|
Subtotal
|
|
$935
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4,531
|
|
|
|
$5,466
|
|
|
|
$702,178
|
|
|
|
$707,644
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
|
|
(3,431
|
)
|
||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$704,213
|
|
||||||
|
(In Thousands)
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||
|
December 31, 2013
|
|
|
|
|
|
||||||
|
With no related allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR pass
|
|
$181
|
|
|
|
$181
|
|
|
|
$—
|
|
|
Commercial - AQR special mention
|
314
|
|
|
314
|
|
|
—
|
|
|||
|
Commercial - AQR substandard
|
343
|
|
|
488
|
|
|
—
|
|
|||
|
Real estate construction one-to-four family - AQR special mention
|
353
|
|
|
353
|
|
|
—
|
|
|||
|
Real estate construction other - AQR pass
|
1,686
|
|
|
1,686
|
|
|
—
|
|
|||
|
Real estate construction other - AQR special mention
|
834
|
|
|
834
|
|
|
—
|
|
|||
|
Real estate term owner occupied- AQR pass
|
512
|
|
|
512
|
|
|
—
|
|
|||
|
Real estate term owner occupied- AQR special mention
|
484
|
|
|
484
|
|
|
—
|
|
|||
|
Real estate term owner occupied- AQR substandard
|
672
|
|
|
672
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied- AQR special mention
|
786
|
|
|
786
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied- AQR substandard
|
955
|
|
|
955
|
|
|
—
|
|
|||
|
Real estate term other - AQR substandard
|
1,292
|
|
|
1,571
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR pass
|
88
|
|
|
88
|
|
|
—
|
|
|||
|
Consumer other - AQR substandard
|
65
|
|
|
65
|
|
|
—
|
|
|||
|
Subtotal
|
|
$8,565
|
|
|
|
$8,989
|
|
|
|
$—
|
|
|
With an allowance recorded
|
|
|
|
|
|
||||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
|
$186
|
|
|
|
$186
|
|
|
|
$11
|
|
|
Subtotal
|
|
$186
|
|
|
|
$186
|
|
|
|
$11
|
|
|
Commercial - AQR pass
|
|
$181
|
|
|
|
$181
|
|
|
|
$—
|
|
|
Commercial - AQR special mention
|
314
|
|
|
314
|
|
|
—
|
|
|||
|
Commercial - AQR substandard
|
343
|
|
|
488
|
|
|
—
|
|
|||
|
Real estate construction one-to-four family - AQR special mention
|
353
|
|
|
353
|
|
|
—
|
|
|||
|
Real estate construction other - AQR pass
|
1,686
|
|
|
1,686
|
|
|
—
|
|
|||
|
Real estate construction other - AQR special mention
|
834
|
|
|
834
|
|
|
—
|
|
|||
|
Real estate term owner-occupied - AQR pass
|
512
|
|
|
512
|
|
|
—
|
|
|||
|
Real estate term owner-occupied - AQR special mention
|
484
|
|
|
484
|
|
|
—
|
|
|||
|
Real estate term owner-occupied - AQR substandard
|
672
|
|
|
672
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR special mention
|
786
|
|
|
786
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
955
|
|
|
955
|
|
|
—
|
|
|||
|
Real estate term other - AQR substandard
|
1,292
|
|
|
1,571
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR pass
|
88
|
|
|
88
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
186
|
|
|
186
|
|
|
11
|
|
|||
|
Consumer other - AQR substandard
|
65
|
|
|
65
|
|
|
—
|
|
|||
|
Total
|
|
$8,751
|
|
|
|
$9,175
|
|
|
|
$11
|
|
|
(In Thousands)
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||
|
December 31, 2012
|
|
|
|
|
|
||||||
|
With no related allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR pass
|
|
$53
|
|
|
|
$53
|
|
|
|
$—
|
|
|
Commercial - AQR special mention
|
332
|
|
|
332
|
|
|
—
|
|
|||
|
Commercial - AQR substandard
|
981
|
|
|
1,064
|
|
|
—
|
|
|||
|
Real estate construction one-to-four family - AQR special mention
|
470
|
|
|
470
|
|
|
—
|
|
|||
|
Real estate construction other - AQR pass
|
2,748
|
|
|
2,748
|
|
|
|
|
|||
|
Real estate term owner occupied - AQR special mention
|
1,083
|
|
|
1,083
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR special mention
|
555
|
|
|
555
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
1,705
|
|
|
1,705
|
|
|
—
|
|
|||
|
Real estate term other - AQR special mention
|
126
|
|
|
205
|
|
|
—
|
|
|||
|
Real estate term other - AQR substandard
|
3,379
|
|
|
3,659
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR pass
|
93
|
|
|
93
|
|
|
—
|
|
|||
|
Consumer other - AQR doubtful
|
158
|
|
|
240
|
|
|
—
|
|
|||
|
Subtotal
|
|
$11,683
|
|
|
|
$12,207
|
|
|
|
$—
|
|
|
With an allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR substandard
|
|
$427
|
|
|
|
$427
|
|
|
|
$284
|
|
|
Commercial - AQR doubtful
|
189
|
|
|
189
|
|
|
160
|
|
|||
|
Real estate construction one-to-four family - AQR doubtful
|
794
|
|
|
794
|
|
|
215
|
|
|||
|
Subtotal
|
|
$1,410
|
|
|
|
$1,410
|
|
|
|
$659
|
|
|
Commercial - AQR pass
|
|
$53
|
|
|
|
$53
|
|
|
|
$—
|
|
|
Commercial - AQR special mention
|
332
|
|
|
332
|
|
|
—
|
|
|||
|
Commercial - AQR substandard
|
1,408
|
|
|
1,491
|
|
|
284
|
|
|||
|
Commercial - AQR doubtful
|
189
|
|
|
189
|
|
|
160
|
|
|||
|
Real estate construction one-to-four family - AQR special mention
|
470
|
|
|
470
|
|
|
—
|
|
|||
|
Real estate construction one-to-four family - AQR doubtful
|
794
|
|
|
794
|
|
|
215
|
|
|||
|
Real estate construction other - AQR pass
|
2,748
|
|
|
2,748
|
|
|
—
|
|
|||
|
Real estate term owner occupied - AQR special mention
|
1,083
|
|
|
1,083
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR special mention
|
555
|
|
|
555
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
1,705
|
|
|
1,705
|
|
|
—
|
|
|||
|
Real estate term other - AQR special mention
|
126
|
|
|
205
|
|
|
—
|
|
|||
|
Real estate term other - AQR substandard
|
3,379
|
|
|
3,659
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR pass
|
93
|
|
|
93
|
|
|
—
|
|
|||
|
Consumer other - AQR doubtful
|
158
|
|
|
240
|
|
|
—
|
|
|||
|
Total
|
|
$13,093
|
|
|
|
$13,617
|
|
|
|
$659
|
|
|
Year Ended December 31,
|
2013
|
|
2012
|
||||||||||||
|
(In Thousands)
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||
|
With no related allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR pass
|
|
$138
|
|
|
|
$13
|
|
|
|
$330
|
|
|
|
$20
|
|
|
Commercial - AQR special mention
|
366
|
|
|
36
|
|
|
279
|
|
|
19
|
|
||||
|
Commercial - AQR substandard
|
710
|
|
|
28
|
|
|
926
|
|
|
19
|
|
||||
|
Commercial - AQR doubtful
|
—
|
|
|
—
|
|
|
509
|
|
|
—
|
|
||||
|
Commercial - AQR loss
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR pass
|
118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR special mention
|
411
|
|
|
6
|
|
|
118
|
|
|
—
|
|
||||
|
Real estate construction other - AQR pass
|
2,238
|
|
|
—
|
|
|
2,105
|
|
|
—
|
|
||||
|
Real estate construction other - AQR special mention
|
413
|
|
|
58
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term owner occupied- AQR pass
|
389
|
|
|
35
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term owner occupied- AQR special mention
|
859
|
|
|
66
|
|
|
664
|
|
|
41
|
|
||||
|
Real estate term owner occupied- AQR substandard
|
337
|
|
|
18
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term owner occupied- AQR doubtful
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
||||
|
Real estate term owner occupied- AQR loss
|
100
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term non-owner occupied- AQR pass
|
90
|
|
|
6
|
|
|
1,216
|
|
|
95
|
|
||||
|
Real estate term non-owner occupied- AQR special mention
|
842
|
|
|
83
|
|
|
340
|
|
|
22
|
|
||||
|
Real estate term non-owner occupied- AQR substandard
|
1,340
|
|
|
78
|
|
|
1,185
|
|
|
98
|
|
||||
|
Real estate term other - AQR pass
|
—
|
|
|
—
|
|
|
40
|
|
|
6
|
|
||||
|
Real estate term other - AQR special mention
|
—
|
|
|
—
|
|
|
623
|
|
|
33
|
|
||||
|
Real estate term other - AQR substandard
|
1,440
|
|
|
20
|
|
|
2,047
|
|
|
66
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR pass
|
90
|
|
|
5
|
|
|
95
|
|
|
5
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR special mention
|
21
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer other - AQR pass
|
—
|
|
|
—
|
|
|
102
|
|
|
5
|
|
||||
|
Consumer other - AQR special mention
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer other - AQR substandard
|
148
|
|
|
3
|
|
|
63
|
|
|
—
|
|
||||
|
Subtotal
|
|
$10,050
|
|
|
|
$461
|
|
|
|
$10,763
|
|
|
|
$429
|
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR pass
|
|
$—
|
|
|
|
$—
|
|
|
|
$66
|
|
|
|
$—
|
|
|
Commercial - AQR special mention
|
—
|
|
|
—
|
|
|
147
|
|
|
—
|
|
||||
|
Commercial - AQR substandard
|
109
|
|
|
—
|
|
|
163
|
|
|
—
|
|
||||
|
Commercial - AQR doubtful
|
64
|
|
|
—
|
|
|
208
|
|
|
—
|
|
||||
|
Commercial - AQR loss
|
46
|
|
|
—
|
|
|
158
|
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR substandard
|
382
|
|
|
—
|
|
|
667
|
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR doubtful
|
—
|
|
|
—
|
|
|
202
|
|
|
—
|
|
||||
|
Real estate term other - AQR substandard
|
—
|
|
|
—
|
|
|
1,077
|
|
|
7
|
|
||||
|
Real estate term other - AQR doubtful
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR pass
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer other - AQR substandard
|
40
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
|
Subtotal
|
|
$835
|
|
|
|
$—
|
|
|
|
$2,848
|
|
|
|
$7
|
|
|
Total
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR pass
|
|
$138
|
|
|
|
$13
|
|
|
|
$396
|
|
|
$20
|
|
|
Commercial - AQR special mention
|
366
|
|
|
36
|
|
|
426
|
|
19
|
|
||||
|
Commercial - AQR substandard
|
819
|
|
|
28
|
|
|
1,089
|
|
19
|
|
||||
|
Commercial - AQR doubtful
|
64
|
|
|
—
|
|
|
717
|
|
—
|
|
||||
|
Commercial - AQR loss
|
46
|
|
|
—
|
|
|
186
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR pass
|
118
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR special mention
|
411
|
|
|
6
|
|
|
118
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR substandard
|
382
|
|
|
—
|
|
|
667
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR doubtful
|
—
|
|
|
—
|
|
|
202
|
|
—
|
|
||||
|
Real estate construction other - AQR pass
|
2,238
|
|
|
—
|
|
|
2,105
|
|
—
|
|
||||
|
Real estate construction other - AQR special mention
|
413
|
|
|
58
|
|
|
—
|
|
—
|
|
||||
|
Real estate term owner-occupied - AQR pass
|
389
|
|
|
35
|
|
|
—
|
|
—
|
|
||||
|
Real estate term owner-occupied - AQR special mention
|
859
|
|
|
66
|
|
|
664
|
|
41
|
|
||||
|
Real estate term owner-occupied - AQR substandard
|
337
|
|
|
18
|
|
|
—
|
|
—
|
|
||||
|
Real estate term owner-occupied - AQR doubtful
|
—
|
|
|
—
|
|
|
93
|
|
—
|
|
||||
|
Real estate term owner-occupied - AQR loss
|
100
|
|
|
5
|
|
|
—
|
|
—
|
|
||||
|
Real estate term non-owner occupied - AQR pass
|
90
|
|
|
6
|
|
|
1,216
|
|
95
|
|
||||
|
Real estate term non-owner occupied - AQR special mention
|
842
|
|
|
83
|
|
|
340
|
|
22
|
|
||||
|
Real estate term non-owner occupied - AQR substandard
|
1,340
|
|
|
78
|
|
|
1,185
|
|
98
|
|
||||
|
Real estate term other - AQR pass
|
—
|
|
|
—
|
|
|
40
|
|
6
|
|
||||
|
Real estate term other - AQR special mention
|
—
|
|
|
—
|
|
|
623
|
|
33
|
|
||||
|
Real estate term other - AQR substandard
|
1,440
|
|
|
20
|
|
|
3,124
|
|
73
|
|
||||
|
Real estate term other - AQR doubtful
|
—
|
|
|
—
|
|
|
59
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR pass
|
90
|
|
|
5
|
|
|
183
|
|
5
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR special mention
|
21
|
|
|
1
|
|
|
—
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
194
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Consumer other - AQR pass
|
—
|
|
|
—
|
|
|
102
|
|
5
|
|
||||
|
Consumer other - AQR special mention
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Consumer other - AQR substandard
|
188
|
|
|
3
|
|
|
76
|
|
—
|
|
||||
|
Total Impaired Loans
|
|
$10,885
|
|
|
|
$461
|
|
|
|
$13,611
|
|
|
$436
|
|
|
|
Accrual Status
|
|
Nonaccrual Status
|
|
Total Modifications
|
||||||
|
(In Thousands)
|
|
|
|||||||||
|
New Troubled Debt Restructurings
|
|
|
|
|
|
||||||
|
Real estate construction one-to-four family - AQR special mention
|
|
$353
|
|
|
|
$—
|
|
|
|
$353
|
|
|
Real estate owner occupied - AQR special mention
|
282
|
|
|
—
|
|
|
282
|
|
|||
|
Subtotal
|
|
$635
|
|
|
|
$—
|
|
|
|
$635
|
|
|
Existing Troubled Debt Restructurings
|
6,000
|
|
|
1,277
|
|
|
7,277
|
|
|||
|
Total
|
|
$6,635
|
|
|
|
$1,277
|
|
|
|
$7,912
|
|
|
(In Thousands)
|
Number of Contracts
|
|
Rate Modification
|
|
Term Modification
|
|
Payment Modification
|
|
Combination Modification
|
|
Total Modifications
|
||||||||||
|
Pre-Modification Outstanding Recorded Investment:
|
|
|
|||||||||||||||||||
|
Real estate construction one-to-four family - AQR special mention
|
1
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$353
|
|
|
|
$—
|
|
|
|
$353
|
|
|
Real estate term owner occupied - AQR special mention
|
1
|
|
—
|
|
|
283
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|||||
|
Total
|
2
|
|
|
$—
|
|
|
|
$283
|
|
|
|
$353
|
|
|
|
$—
|
|
|
|
$636
|
|
|
Post-Modification Outstanding Recorded Investment:
|
|
|
|||||||||||||||||||
|
Real estate construction one-to-four family - AQR special mention
|
1
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$353
|
|
|
|
$—
|
|
|
|
$353
|
|
|
Real estate term owner occupied - AQR special mention
|
1
|
|
—
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|
282
|
|
|||||
|
Total
|
2
|
|
|
$—
|
|
|
|
$282
|
|
|
|
$353
|
|
|
|
$—
|
|
|
|
$635
|
|
|
|
December 31, 2013
|
December 31, 2012
|
December 31, 2011
|
|||||||||||
|
|
Number of Contracts
|
Recorded Investment
|
Number of Contracts
|
Recorded Investment
|
Number of Contracts
|
Recorded Investment
|
||||||||
|
(In Thousands)
|
||||||||||||||
|
Troubled Debt Restructurings that Subsequently Defaulted:
|
|
|
||||||||||||
|
Commercial - AQR special mention
|
—
|
|
$—
|
|
—
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
—
|
—
|
|
2
|
300
|
|
—
|
|
—
|
|
||||
|
Real estate construction one-to-four family - AQR substandard
|
—
|
—
|
|
1
|
794
|
|
—
|
|
—
|
|
||||
|
Real estate term owner occupied - AQR special mention
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
|
||||
|
Real estate term non-owner occupied - AQR substandard
|
—
|
—
|
|
1
|
846
|
|
—
|
|
—
|
|
||||
|
Real estate term other - AQR substandard
|
—
|
—
|
|
1
|
1,044
|
|
—
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR pass
|
—
|
—
|
|
1
|
93
|
|
—
|
|
—
|
|
||||
|
Total
|
—
|
|
$—
|
|
6
|
|
$3,077
|
|
|
$—
|
|
|
$—
|
|
|
(In Thousands)
|
2013
|
|
2012
|
||||
|
Balance, beginning of the year
|
|
$373
|
|
|
|
$402
|
|
|
Loans made
|
2,439
|
|
|
210
|
|
||
|
Repayments
|
476
|
|
|
239
|
|
||
|
Balance, end of year
|
|
$2,336
|
|
|
|
$373
|
|
|
(In Thousands)
|
Commercial
|
Real estate construction one-to-four family
|
Real estate construction other
|
Real estate term owner occupied
|
Real estate term non-owner occupied
|
Real estate term other
|
Consumer secured by 1st deed of trust
|
Consumer other
|
Unallocated
|
Total
|
||||||||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
|
$6,308
|
|
|
$1,029
|
|
|
$326
|
|
|
$1,441
|
|
|
$4,065
|
|
|
$539
|
|
|
$344
|
|
|
$388
|
|
|
$1,968
|
|
|
$16,408
|
|
|
Charge-Offs
|
(1,018
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
(164
|
)
|
—
|
|
(1,196
|
)
|
||||||||||
|
Recoveries
|
1,049
|
|
77
|
|
79
|
|
—
|
|
488
|
|
—
|
|
—
|
|
12
|
|
—
|
|
1,705
|
|
||||||||||
|
Provision (benefit)
|
(560
|
)
|
(549
|
)
|
134
|
|
142
|
|
(256
|
)
|
(2
|
)
|
(8
|
)
|
154
|
|
310
|
|
(635
|
)
|
||||||||||
|
Balance, end of period
|
|
$5,779
|
|
|
$557
|
|
|
$539
|
|
|
$1,583
|
|
|
$4,297
|
|
|
$537
|
|
|
$322
|
|
|
$390
|
|
|
$2,278
|
|
|
$16,282
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$11
|
|
|
$—
|
|
|
$—
|
|
|
$11
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$5,779
|
|
|
$557
|
|
|
$539
|
|
|
$1,583
|
|
|
$4,297
|
|
|
$537
|
|
|
$311
|
|
|
$390
|
|
|
$2,278
|
|
|
$16,271
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$6,783
|
|
|
$468
|
|
|
$1,169
|
|
|
$1,272
|
|
|
$2,975
|
|
|
$788
|
|
|
$374
|
|
|
$418
|
|
|
$2,256
|
|
|
$16,503
|
|
|
Charge-Offs
|
(496
|
)
|
—
|
|
—
|
|
(274
|
)
|
—
|
|
(280
|
)
|
—
|
|
(122
|
)
|
—
|
|
(1,172
|
)
|
||||||||||
|
Recoveries
|
2,518
|
|
48
|
|
—
|
|
—
|
|
—
|
|
50
|
|
—
|
|
20
|
|
—
|
|
2,636
|
|
||||||||||
|
Provision (benefit)
|
(2,497
|
)
|
513
|
|
(843
|
)
|
443
|
|
1,090
|
|
(19
|
)
|
(30
|
)
|
72
|
|
(288
|
)
|
(1,559
|
)
|
||||||||||
|
Balance, end of period
|
|
$6,308
|
|
|
$1,029
|
|
|
$326
|
|
|
$1,441
|
|
|
$4,065
|
|
|
$539
|
|
|
$344
|
|
|
$388
|
|
|
$1,968
|
|
|
$16,408
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$444
|
|
|
$215
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$659
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$5,864
|
|
|
$814
|
|
|
$326
|
|
|
$1,441
|
|
|
$4,065
|
|
|
$539
|
|
|
$344
|
|
|
$388
|
|
|
$1,968
|
|
|
$15,749
|
|
|
(In Thousands)
|
Commercial
|
|
Real estate construction one-to-four family
|
|
Real estate construction other
|
|
Real estate term owner occupied
|
|
Real estate term non-owner occupied
|
|
Real estate term other
|
|
Consumer secured by 1st deed of trust
|
|
Consumer other
|
|
Total
|
||||||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, end of period
|
|
$300,338
|
|
|
|
$30,161
|
|
|
|
$32,599
|
|
|
|
$91,098
|
|
|
|
$255,324
|
|
|
|
$29,976
|
|
|
|
$16,483
|
|
|
|
$18,058
|
|
|
|
$774,037
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$838
|
|
|
|
$353
|
|
|
|
$2,520
|
|
|
|
$1,668
|
|
|
|
$1,741
|
|
|
|
$1,292
|
|
|
|
$274
|
|
|
|
$65
|
|
|
|
$8,751
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$299,500
|
|
|
|
$29,808
|
|
|
|
$30,079
|
|
|
|
$89,430
|
|
|
|
$253,583
|
|
|
|
$28,684
|
|
|
|
$16,209
|
|
|
|
$17,993
|
|
|
|
$765,286
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, end of period
|
|
$273,432
|
|
|
|
$32,573
|
|
|
|
$21,061
|
|
|
|
$78,107
|
|
|
|
$234,643
|
|
|
|
$31,809
|
|
|
|
$17,714
|
|
|
|
$18,305
|
|
|
|
$707,644
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$2,452
|
|
|
|
$794
|
|
|
|
$2,748
|
|
|
|
$1,083
|
|
|
|
$2,260
|
|
|
|
$3,505
|
|
|
|
$93
|
|
|
|
$158
|
|
|
|
$13,093
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$270,980
|
|
|
|
$31,779
|
|
|
|
$18,313
|
|
|
|
$77,024
|
|
|
|
$232,383
|
|
|
|
$28,304
|
|
|
|
$17,621
|
|
|
|
$18,147
|
|
|
|
$694,551
|
|
|
(In Thousands)
|
Total
|
Commercial
|
Real estate construction 1-4 family
|
Real estate construction other
|
Real estate term owner occupied
|
Real estate term non-owner occupied
|
Real estate term other
|
Consumer secured by 1st deeds of trust
|
Consumer other
|
Unallocated
|
||||||||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
AQR Substandard
|
|
$11
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$11
|
|
|
$—
|
|
|
$—
|
|
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AQR Pass
|
13,325
|
|
5,482
|
|
527
|
|
537
|
|
1,381
|
|
4,225
|
|
537
|
|
274
|
|
362
|
|
—
|
|
||||||||||
|
AQR Special Mention
|
586
|
|
278
|
|
30
|
|
2
|
|
202
|
|
30
|
|
—
|
|
36
|
|
8
|
|
—
|
|
||||||||||
|
AQR Substandard
|
82
|
|
19
|
|
—
|
|
—
|
|
—
|
|
42
|
|
—
|
|
1
|
|
20
|
|
—
|
|
||||||||||
|
Unallocated
|
2,278
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,278
|
|
||||||||||
|
|
|
$16,282
|
|
|
$5,779
|
|
|
$557
|
|
|
$539
|
|
|
$1,583
|
|
|
$4,297
|
|
|
$537
|
|
|
$322
|
|
|
$390
|
|
|
$2,278
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AQR Substandard
|
|
$284
|
|
|
$284
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
AQR Doubtful
|
374
|
|
160
|
|
214
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AQR Pass
|
12,930
|
|
5,520
|
|
711
|
|
326
|
|
1,242
|
|
3,961
|
|
539
|
|
280
|
|
351
|
|
—
|
|
||||||||||
|
AQR Special Mention
|
490
|
|
321
|
|
16
|
|
—
|
|
51
|
|
34
|
|
—
|
|
56
|
|
12
|
|
—
|
|
||||||||||
|
AQR Substandard
|
362
|
|
23
|
|
88
|
|
—
|
|
148
|
|
70
|
|
—
|
|
8
|
|
25
|
|
—
|
|
||||||||||
|
Unallocated
|
1,968
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,968
|
|
||||||||||
|
|
|
$16,408
|
|
|
$6,308
|
|
|
$1,029
|
|
|
$326
|
|
|
$1,441
|
|
|
$4,065
|
|
|
$539
|
|
|
$344
|
|
|
$388
|
|
|
$1,968
|
|
|
(In Thousands)
|
2013
|
|
2012
|
||||
|
Purchased receivables
|
|
$16,298
|
|
|
|
$19,345
|
|
|
Reserve for purchased receivable losses
|
(273
|
)
|
|
(323
|
)
|
||
|
Total
|
|
$16,025
|
|
|
|
$19,022
|
|
|
(In Thousands)
|
2013
|
2012
|
||||
|
Balance at beginning of period
|
|
$323
|
|
|
$—
|
|
|
Charge-offs
|
(150
|
)
|
(34
|
)
|
||
|
Recoveries
|
—
|
|
—
|
|
||
|
Charge-offs net of recoveries
|
(150
|
)
|
(34
|
)
|
||
|
Reserve of purchased receivables
|
100
|
|
357
|
|
||
|
Balance at end of period
|
|
$273
|
|
|
$323
|
|
|
(In Thousands)
|
Useful Life
|
|
2013
|
|
2012
|
||||
|
Land
|
|
|
|
$3,201
|
|
|
|
$3,201
|
|
|
Furniture and equipment
|
3-7 years
|
|
9,988
|
|
|
9,389
|
|
||
|
Tenant improvements
|
2-15 years
|
|
6,776
|
|
|
6,771
|
|
||
|
Buildings
|
39 years
|
|
27,090
|
|
|
25,661
|
|
||
|
Total Premises and Equipment
|
|
|
47,055
|
|
|
45,022
|
|
||
|
Accumulated depreciation and amortization
|
|
|
(18,731
|
)
|
|
(17,114
|
)
|
||
|
Total Premises and Equipment, Net
|
|
|
|
$28,324
|
|
|
|
$27,908
|
|
|
(In Thousands)
|
2013
|
2012
|
2011
|
||||||
|
OREO (income) expense, net rental income and gains on sale:
|
|
|
|
||||||
|
OREO operating expense
|
|
$142
|
|
|
$701
|
|
|
$335
|
|
|
Impairment on OREO
|
112
|
|
469
|
|
92
|
|
|||
|
Rental income on OREO
|
(26
|
)
|
(35
|
)
|
(248
|
)
|
|||
|
Gains on sale of OREO
|
(288
|
)
|
(46
|
)
|
(889
|
)
|
|||
|
Total
|
|
($60
|
)
|
|
$1,089
|
|
|
($710
|
)
|
|
(In Thousands)
|
2013
|
|
2012
|
||||
|
Intangible assets:
|
|
|
|
|
|
||
|
Goodwill
|
|
$7,525
|
|
|
|
$7,525
|
|
|
Core deposit intangible
|
214
|
|
|
328
|
|
||
|
NBG customer relationships
|
203
|
|
|
317
|
|
||
|
Total
|
|
$7,942
|
|
|
|
$8,170
|
|
|
Other assets:
|
|
|
|
|
|
||
|
Investment in Low Income Housing Partnerships
|
|
$15,681
|
|
|
|
$5,974
|
|
|
Deferred taxes, net
|
8,776
|
|
|
9,991
|
|
||
|
Investment in RML Holding Company
|
5,953
|
|
|
6,153
|
|
||
|
Bank owned life insurance
|
2,678
|
|
|
2,726
|
|
||
|
Taxes receivable
|
1,526
|
|
|
1,432
|
|
||
|
Investment in PWA
|
1,484
|
|
|
1,575
|
|
||
|
Prepaid expenses
|
1,393
|
|
|
4,388
|
|
||
|
Note receivable from ECCM
|
339
|
|
|
339
|
|
||
|
Investment in ECCM
|
74
|
|
|
36
|
|
||
|
Investment in ECIA
|
61
|
|
|
56
|
|
||
|
Other assets
|
2,701
|
|
|
2,219
|
|
||
|
Total
|
|
$40,666
|
|
|
|
$34,889
|
|
|
(In Thousands)
|
|
||
|
2014
|
|
$204
|
|
|
2015
|
153
|
|
|
|
2016
|
42
|
|
|
|
2017
|
18
|
|
|
|
2018
|
—
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
|
$417
|
|
|
•
|
The Company owns a
43%
equity interest in ECCM, an investment advisory services company. ECCM began active operations in the fourth quarter of 2002 and had operating losses since that time through 2012. In 2013, ECCM had net income of $100,000. In addition to its ownership interest, the Company provides ECCM with a line of credit that has a committed amount of
$500,000
and an outstanding balance of
$339,000
as of
December 31, 2013
.
|
|
•
|
The Company owns a
23%
interest in PWA, an investment advisory, trust, and wealth management business located in Seattle, Washington.
|
|
•
|
The Company owns a
43%
interest in ECIA, an insurance agency that offers annuity and other insurance products.
|
|
•
|
The Company owns a
24%
interest in the profits of RML, a residential mortgage holding company. In addition to its ownership interest, the Company provides RML with
two
lines of credit that have committed amounts of
$18.0 million
and outstanding balances of
$9.6 million
as of
December 31, 2013
. Additionally, the Company purchased
$156.5 million
and
$242.5 million
in loans from RML in
2013
and
2012
.
|
|
(In Thousands, Unaudited)
|
2013
|
|
2012
|
||||
|
Assets
|
|
|
|
||||
|
Cash
|
|
$11,852
|
|
|
|
$13,547
|
|
|
Loans held for sale
|
24,807
|
|
|
59,840
|
|
||
|
Other assets
|
14,084
|
|
|
15,777
|
|
||
|
Total Assets
|
|
$50,743
|
|
|
|
$89,164
|
|
|
Liabilities
|
|
|
|
|
|
||
|
Lines of credit
|
|
$21,949
|
|
|
|
$56,932
|
|
|
Other liabilities
|
5,652
|
|
|
7,481
|
|
||
|
Total Liabilities
|
27,601
|
|
|
64,413
|
|
||
|
Shareholders' Equity
|
23,142
|
|
|
24,751
|
|
||
|
Total Liabilities and Shareholders' Equity
|
|
$50,743
|
|
|
|
$89,164
|
|
|
Income/expense
|
|
|
|
|
|
||
|
Gross income
|
|
$22,224
|
|
|
|
$31,113
|
|
|
Total expense
|
18,313
|
|
|
20,033
|
|
||
|
Joint venture allocations
|
555
|
|
|
84
|
|
||
|
Net Income
|
|
$4,466
|
|
|
|
$11,164
|
|
|
a.
|
Neither the Company nor any members of the Company’s management have control over the budgeting or operational processes of ECCM.
|
|
b.
|
While the President, CEO and Chairman of the Company is a member of ECCM’s board, he does not exert influence on decisions beyond Northrim Investment Services Company’s ownership percentage in ECCM.
|
|
c.
|
The Company has no veto rights with respect to decisions affecting the operations of ECCM.
|
|
(In Thousands)
|
Date of original commitment
|
Years over which tax credits are earned
|
Original commitment amount
|
Less: life to date contributions
|
Remaining commitment amount
|
||||||
|
R4
|
March 2013
|
17
|
|
$10,675
|
|
|
($909
|
)
|
|
$9,766
|
|
|
WNC
|
December 2012
|
16
|
2,500
|
|
(1,219
|
)
|
1,281
|
|
|||
|
USA 57
|
December 2006
|
15
|
3,000
|
|
(3,000
|
)
|
—
|
|
|||
|
Centerline XXXIII
|
September 2006
|
18
|
3,000
|
|
(3,000
|
)
|
—
|
|
|||
|
Centerline XXII
|
January 2003
|
18
|
3,000
|
|
(3,000
|
)
|
—
|
|
|||
|
Total
|
|
|
|
$22,175
|
|
|
($11,128
|
)
|
|
$11,047
|
|
|
(In Thousands)
|
|||
|
2014
|
|
$55,355
|
|
|
2015
|
17,187
|
|
|
|
2016
|
12,855
|
|
|
|
2017
|
721
|
|
|
|
2018
|
107
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
|
$86,225
|
|
|
(In Thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest-bearing demand accounts
|
|
$54
|
|
|
|
$73
|
|
|
|
$111
|
|
|
Money market accounts
|
338
|
|
|
432
|
|
|
591
|
|
|||
|
Savings accounts
|
485
|
|
|
503
|
|
|
622
|
|
|||
|
Certificates of deposit greater than $100,000
|
236
|
|
|
386
|
|
|
620
|
|
|||
|
Certificates of deposit less than $100,000
|
128
|
|
|
288
|
|
|
782
|
|
|||
|
Total
|
|
$1,241
|
|
|
|
$1,682
|
|
|
|
$2,726
|
|
|
(In Thousands)
|
|||
|
2014
|
|
$4,364
|
|
|
2015
|
45
|
|
|
|
2016
|
46
|
|
|
|
2017
|
48
|
|
|
|
2018
|
50
|
|
|
|
Thereafter
|
1,974
|
|
|
|
Total
|
|
$6,527
|
|
|
(In Thousands)
|
|
||
|
2014
|
|
$635
|
|
|
2015
|
594
|
|
|
|
2016
|
474
|
|
|
|
2017
|
388
|
|
|
|
2018
|
347
|
|
|
|
Thereafter
|
6,332
|
|
|
|
Total
|
|
$8,770
|
|
|
(In Thousands)
|
2013
|
|
2012
|
||||
|
Off-balance sheet commitments:
|
|
|
|
||||
|
Commitments to extend credit
|
|
$187,931
|
|
|
|
$208,328
|
|
|
Standby letters of credit
|
|
$6,463
|
|
|
|
$22,132
|
|
|
(In thousands)
|
Asset Derivatives
|
|||||||||
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
|
Fair Value
|
||||
|
|
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Other assets
|
|
|
$186
|
|
|
|
|
$—
|
|
|
(In thousands)
|
Liability Derivatives
|
|||||||||
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
|
Fair Value
|
||||
|
|
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Other Liabilities
|
|
|
$186
|
|
|
|
|
$—
|
|
|
Stock Options:
|
2013
|
|
2012
|
|
2011
|
||||||
|
Grant date fair value
|
|
$5.59
|
|
|
|
$4.42
|
|
|
|
$4.01
|
|
|
Expected life of options
|
8 years
|
|
|
8 years
|
|
|
8 years
|
|
|||
|
Risk-free interest rate
|
2.30
|
%
|
|
1.30
|
%
|
|
1.40
|
%
|
|||
|
Dividend yield rate
|
2.90
|
%
|
|
2.80
|
%
|
|
2.83
|
%
|
|||
|
Price volatility
|
28.89
|
%
|
|
28.51
|
%
|
|
28.56
|
%
|
|||
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life, in Years
|
|||
|
|
|
|
||||||
|
|
|
|
||||||
|
Outstanding at January 1, 2013
|
203,125
|
|
|
|
$20.76
|
|
|
|
|
Granted
|
13,843
|
|
|
23.74
|
|
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
(11,482
|
)
|
|
14.38
|
|
|
|
|
|
Outstanding at December 31, 2013
|
205,486
|
|
|
|
$21.32
|
|
|
4.63
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Life, in Years
|
|||
|
|
|
|
||||||
|
|
|
|
||||||
|
Outstanding at January 1, 2013
|
64,177
|
|
|
|
$18.96
|
|
|
|
|
Granted
|
21,712
|
|
|
23.74
|
|
|
|
|
|
Vested
|
(26,771
|
)
|
|
18.26
|
|
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding at December 31, 2013
|
59,118
|
|
|
|
$21.03
|
|
|
1.93
|
|
Northrim BanCorp, Inc.
|
Actual
|
|
Adequately-Capitalized
|
|
Well-Capitalized
|
|||||||||||||||
|
(In Thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to risk-weighted assets)
|
|
$168,587
|
|
|
16.61
|
%
|
|
|
$81,198
|
|
|
≥ 8
|
%
|
|
|
$101,497
|
|
|
≥ 10
|
%
|
|
Tier I Capital (to risk-weighted assets)
|
|
$155,851
|
|
|
15.35
|
%
|
|
|
$40,613
|
|
|
≥ 4
|
%
|
|
|
$60,919
|
|
|
≥ 6
|
%
|
|
Tier I Capital (to average assets)
|
|
$155,851
|
|
|
13.06
|
%
|
|
|
$47,734
|
|
|
≥ 4
|
%
|
|
|
$59,667
|
|
|
≥ 5
|
%
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Capital (to risk-weighted assets)
|
|
$158,820
|
|
|
16.60
|
%
|
|
|
$76,540
|
|
|
≥ 8
|
%
|
|
|
$95,675
|
|
|
≥ 10
|
%
|
|
Tier I Capital (to risk-weighted assets)
|
|
$146,802
|
|
|
15.34
|
%
|
|
|
$38,280
|
|
|
≥ 4
|
%
|
|
|
$57,419
|
|
|
≥ 6
|
%
|
|
Tier I Capital (to average assets)
|
|
$146,802
|
|
|
12.99
|
%
|
|
|
$45,205
|
|
|
≥ 4
|
%
|
|
|
$56,506
|
|
|
≥ 5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Northrim Bank
|
Actual
|
|
Adequately-Capitalized
|
|
Well-Capitalized
|
|||||||||||||||
|
(In Thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to risk-weighted assets)
|
|
$151,308
|
|
|
15.00
|
%
|
|
|
$80,698
|
|
|
≥ 8
|
%
|
|
|
$100,872
|
|
|
≥ 10
|
%
|
|
Tier I Capital (to risk-weighted assets)
|
|
$138,650
|
|
|
13.75
|
%
|
|
|
$40,335
|
|
|
≥ 4
|
%
|
|
|
$60,502
|
|
|
≥ 6
|
%
|
|
Tier I Capital (to average assets)
|
|
$138,650
|
|
|
11.68
|
%
|
|
|
$47,483
|
|
|
≥ 4
|
%
|
|
|
$59,354
|
|
|
≥ 5
|
%
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to risk-weighted assets)
|
|
$143,684
|
|
|
15.12
|
%
|
|
|
$76,023
|
|
|
≥ 8
|
%
|
|
|
$95,029
|
|
|
≥ 10
|
%
|
|
Tier I Capital (to risk-weighted assets)
|
|
$131,748
|
|
|
13.87
|
%
|
|
|
$37,995
|
|
|
≥ 4
|
%
|
|
|
$56,993
|
|
|
≥ 6
|
%
|
|
Tier I Capital (to average assets)
|
|
$131,748
|
|
|
11.74
|
%
|
|
|
$44,889
|
|
|
≥ 4
|
%
|
|
|
$56,111
|
|
|
≥ 5
|
%
|
|
(In Thousands)
|
Current Tax Expense (Benefit)
|
|
Deferred (Benefit)
|
|
Total Expense
|
||||||
|
2013:
|
|
|
|
|
|
||||||
|
Federal
|
|
$3,227
|
|
|
|
$1,034
|
|
|
|
$4,261
|
|
|
State
|
835
|
|
|
181
|
|
|
1,016
|
|
|||
|
Total
|
|
$4,062
|
|
|
|
$1,215
|
|
|
|
$5,277
|
|
|
2012:
|
|
|
|
|
|
||||||
|
Federal
|
|
$4,169
|
|
|
|
$750
|
|
|
|
$4,919
|
|
|
State
|
1,106
|
|
|
131
|
|
|
1,237
|
|
|||
|
Total
|
|
$5,275
|
|
|
|
$881
|
|
|
|
$6,156
|
|
|
2011:
|
|
|
|
|
|
||||||
|
Federal
|
|
$4,941
|
|
|
|
($816
|
)
|
|
|
$4,125
|
|
|
State
|
891
|
|
|
(143
|
)
|
|
748
|
|
|||
|
Total
|
|
$5,832
|
|
|
|
($959
|
)
|
|
|
$4,873
|
|
|
(In Thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Computed “expected” income tax expense
|
|
$6,192
|
|
|
|
$6,864
|
|
|
|
$5,695
|
|
|
State income taxes, net
|
660
|
|
|
803
|
|
|
486
|
|
|||
|
Low income housing credits
|
(955
|
)
|
|
(896
|
)
|
|
(879
|
)
|
|||
|
Other
|
(620
|
)
|
|
(615
|
)
|
|
(429
|
)
|
|||
|
Total
|
|
$5,277
|
|
|
|
$6,156
|
|
|
|
$4,873
|
|
|
(In Thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Deferred Tax Asset:
|
|
|
|
|
|
||||||
|
Allowance for loan losses
|
|
$6,543
|
|
|
|
$6,650
|
|
|
|
$6,750
|
|
|
Loan fees, net of costs
|
1,653
|
|
|
1,411
|
|
|
1,247
|
|
|||
|
Depreciation and amortization
|
446
|
|
|
537
|
|
|
636
|
|
|||
|
Other real estate owned
|
174
|
|
|
1,381
|
|
|
1,159
|
|
|||
|
Deferred Compensation
|
1,665
|
|
|
1,973
|
|
|
2,059
|
|
|||
|
Other
|
1,629
|
|
|
1,531
|
|
|
1,597
|
|
|||
|
Total Deferred Tax Asset
|
|
$12,110
|
|
|
|
$13,483
|
|
|
|
$13,448
|
|
|
|
|
|
|
|
|
||||||
|
Deferred Tax Liability:
|
|
|
|
|
|
||||||
|
Unrealized gain on available-for-sale investment securities
|
|
($451
|
)
|
|
|
($955
|
)
|
|
|
($197
|
)
|
|
Intangible amortization
|
(1,949
|
)
|
|
(1,807
|
)
|
|
(1,675
|
)
|
|||
|
Other
|
(934
|
)
|
|
(730
|
)
|
|
(704
|
)
|
|||
|
Total Deferred Tax Liability
|
|
($3,334
|
)
|
|
|
($3,492
|
)
|
|
|
($2,576
|
)
|
|
Net Deferred Tax Asset
|
|
$8,776
|
|
|
|
$9,991
|
|
|
|
$10,872
|
|
|
•
|
Level 1
: Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
|
•
|
Level 2
: Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
•
|
Level 3
: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimation of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
(In Thousands)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Level 1 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Cash, due from banks and deposits in other banks
|
|
$99,091
|
|
|
|
$99,091
|
|
|
|
$154,813
|
|
|
|
$154,813
|
|
|
Investment securities
|
20,487
|
|
|
20,487
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
232,305
|
|
|
232,458
|
|
|
208,634
|
|
|
208,863
|
|
||||
|
Accrued interest receivable
|
2,729
|
|
|
2,729
|
|
|
2,618
|
|
|
2,618
|
|
||||
|
Interest rate contracts
|
186
|
|
|
186
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans and loans held for sale, net
|
765,035
|
|
|
769,570
|
|
|
699,510
|
|
|
696,951
|
|
||||
|
Purchased receivables, net
|
16,025
|
|
|
16,025
|
|
|
19,022
|
|
|
19,022
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
$1,003,723
|
|
|
|
$1,003,816
|
|
|
|
$970,129
|
|
|
|
$969,958
|
|
|
Securities sold under repurchase agreements
|
21,143
|
|
|
21,143
|
|
|
19,038
|
|
|
19,038
|
|
||||
|
Borrowings
|
6,527
|
|
|
6,448
|
|
|
4,479
|
|
|
4,193
|
|
||||
|
Accrued interest payable
|
52
|
|
|
52
|
|
|
47
|
|
|
47
|
|
||||
|
Interest rate contracts
|
186
|
|
|
186
|
|
|
—
|
|
|
—
|
|
||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Junior subordinated debentures
|
18,558
|
|
|
15,456
|
|
|
18,558
|
|
|
18,590
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrecognized financial instruments:
|
|
|
|
|
|
|
|
||||||||
|
Commitments to extend credit
(1)
|
|
$187,931
|
|
|
|
$1,879
|
|
|
|
$208,328
|
|
|
|
$2,083
|
|
|
Standby letters of credit
(1)
|
6,463
|
|
|
65
|
|
|
22,132
|
|
|
221
|
|
||||
|
(In Thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government sponsored entities
|
|
$168,702
|
|
|
|
$5,538
|
|
|
|
$163,164
|
|
|
|
$—
|
|
|
Municipal securities
|
20,149
|
|
|
419
|
|
|
19,730
|
|
|
—
|
|
||||
|
U.S. Agency mortgage-backed securities
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
|
Corporate bonds
|
56,778
|
|
|
11,496
|
|
|
45,282
|
|
|
—
|
|
||||
|
Preferred stock
|
3,034
|
|
|
3,034
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
$248,688
|
|
|
|
$20,487
|
|
|
|
$228,201
|
|
|
|
$—
|
|
|
Other assets (interest rate contracts)
|
|
$186
|
|
|
|
$—
|
|
|
|
$186
|
|
|
|
$—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||
|
Other liabilities (interest rate contracts)
|
|
$186
|
|
|
|
$—
|
|
|
|
$186
|
|
|
|
$—
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government sponsored entities
|
|
$124,414
|
|
|
|
$—
|
|
|
|
$124,414
|
|
|
|
$—
|
|
|
Municipal securities
|
21,728
|
|
|
—
|
|
|
21,728
|
|
|
—
|
|
||||
|
U.S. Agency mortgage-backed securities
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||
|
Corporate bonds
|
53,982
|
|
|
—
|
|
|
53,982
|
|
|
—
|
|
||||
|
Preferred stock
|
3,758
|
|
|
—
|
|
|
3,758
|
|
|
—
|
|
||||
|
Total
|
|
$203,918
|
|
|
|
$—
|
|
|
|
$203,918
|
|
|
|
$—
|
|
|
(In Thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total (gains) losses
|
||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans measured for impairment
|
|
$187
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$187
|
|
|
|
$11
|
|
|
Other real estate owned
|
736
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|
112
|
|
|||||
|
Total
|
|
$923
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$923
|
|
|
|
$123
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans measured for impairment
|
|
$105
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$105
|
|
|
|
$39
|
|
|
Other real estate owned
|
1,536
|
|
|
—
|
|
|
—
|
|
|
1,536
|
|
|
469
|
|
|||||
|
Total
|
|
$1,641
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,641
|
|
|
|
$508
|
|
|
Financial Instrument
|
Valuation Technique
|
Unobservable Input
|
Weighted Average Rate Range
|
|
|
Loans measured for impairment
|
In-house valuation of real estate; discounted cash flow
|
Discount rate
|
25
|
%
|
|
|
|
Cash flows
|
NA
(1)
|
|
|
Other real estate owned
|
Fair value of collateral
|
Estimated capital costs to complete improvements
|
10% - 25%
|
|
|
Balance Sheets at December 31,
|
2013
|
|
2012
|
||||
|
(In Thousands)
|
|
||||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$10,121
|
|
|
|
$8,749
|
|
|
Investment securities available for sale
|
3,034
|
|
|
3,757
|
|
||
|
Investment in Northrim Bank
|
144,799
|
|
|
138,936
|
|
||
|
Investment in NISC
|
1,502
|
|
|
1,491
|
|
||
|
Investment in NCT1
|
248
|
|
|
248
|
|
||
|
Investment in NST2
|
310
|
|
|
310
|
|
||
|
Due from NISC
|
341
|
|
|
414
|
|
||
|
Other assets
|
2,354
|
|
|
913
|
|
||
|
Total Assets
|
|
$162,709
|
|
|
|
$154,818
|
|
|
Liabilities
|
|
|
|
||||
|
Junior subordinated debentures
|
|
$18,558
|
|
|
|
$18,558
|
|
|
Other liabilities
|
—
|
|
|
—
|
|
||
|
Total Liabilities
|
18,558
|
|
|
18,558
|
|
||
|
Shareholders' Equity
|
|
|
|
||||
|
Common stock
|
6,538
|
|
|
6,512
|
|
||
|
Additional paid-in capital
|
54,089
|
|
|
53,638
|
|
||
|
Retained earnings
|
82,855
|
|
|
74,742
|
|
||
|
Accumulated other comprehensive income
|
669
|
|
|
1,368
|
|
||
|
Total Shareholders' Equity
|
144,151
|
|
|
136,260
|
|
||
|
Total Liabilities and Shareholders' Equity
|
|
$162,709
|
|
|
|
$154,818
|
|
|
Statements of Income for Years Ended:
|
2013
|
|
2012
|
|
2011
|
||||||
|
(In Thousands)
|
|
||||||||||
|
Income
|
|
|
|
|
|
||||||
|
Interest income
|
|
$208
|
|
|
|
$198
|
|
|
|
$51
|
|
|
Net income from Northrim Bank
|
13,645
|
|
|
13,950
|
|
|
12,442
|
|
|||
|
Net income from NISC
|
37
|
|
|
35
|
|
|
17
|
|
|||
|
Other income
|
170
|
|
|
209
|
|
|
92
|
|
|||
|
Total Income
|
|
$14,060
|
|
|
|
$14,392
|
|
|
|
$12,602
|
|
|
Expense
|
|
|
|
|
|
||||||
|
Interest expense
|
459
|
|
|
493
|
|
|
466
|
|
|||
|
Administrative and other expenses
|
2,387
|
|
|
1,646
|
|
|
1,737
|
|
|||
|
Total Expense
|
2,846
|
|
|
2,139
|
|
|
2,203
|
|
|||
|
Income Before Benefit from Income Taxes
|
11,214
|
|
|
12,253
|
|
|
10,399
|
|
|||
|
Benefit from income taxes
|
(1,111
|
)
|
|
(693
|
)
|
|
(999
|
)
|
|||
|
Net Income
|
|
$12,325
|
|
|
|
$12,946
|
|
|
|
$11,398
|
|
|
Statements of Cash Flows for Years Ended:
|
2013
|
|
2012
|
|
2011
|
||||||
|
(In Thousands)
|
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
|
$12,325
|
|
|
|
$12,946
|
|
|
|
$11,398
|
|
|
Adjustments to Reconcile Net Income to Net Cash:
|
|
|
|
|
|
||||||
|
Equity in undistributed earnings from subsidiaries
|
(13,683
|
)
|
|
(13,985
|
)
|
|
(12,461
|
)
|
|||
|
Stock-based compensation
|
506
|
|
|
454
|
|
|
519
|
|
|||
|
Changes in other assets and liabilities
|
(60
|
)
|
|
79
|
|
|
(852
|
)
|
|||
|
Net Cash Used from Operating Activities
|
(912
|
)
|
|
(506
|
)
|
|
(1,396
|
)
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Investment in securities available for sale
|
525
|
|
|
(2,527
|
)
|
|
(999
|
)
|
|||
|
Investment in Northrim Bank, NISC, NCT1 & NST2
|
5,874
|
|
|
7,921
|
|
|
7,040
|
|
|||
|
Net Cash Used from Investing Activities
|
6,399
|
|
|
5,394
|
|
|
6,041
|
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Dividends paid to shareholders
|
(4,215
|
)
|
|
(3,676
|
)
|
|
(3,264
|
)
|
|||
|
Proceeds from issuance of common stock and excess tax benefits
|
100
|
|
|
233
|
|
|
171
|
|
|||
|
Net Cash Provided by Financing Activities
|
(4,115
|
)
|
|
(3,443
|
)
|
|
(3,093
|
)
|
|||
|
Net Increase by Cash and Cash Equivalents
|
1,372
|
|
|
1,445
|
|
|
1,552
|
|
|||
|
Cash and Cash Equivalents at beginning of year
|
8,749
|
|
|
7,304
|
|
|
5,752
|
|
|||
|
Cash and Cash Equivalents at end of year
|
|
$10,121
|
|
|
|
$8,749
|
|
|
|
$7,304
|
|
|
2013 Quarter Ended
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
March 31
|
||||||||
|
(In Thousands Except Per Share Amounts)
|
|
||||||||||||||
|
Total interest income
|
|
$12,018
|
|
|
|
$11,524
|
|
|
|
$11,440
|
|
|
|
$11,092
|
|
|
Total interest expense
|
497
|
|
|
502
|
|
|
511
|
|
|
530
|
|
||||
|
Net interest income
|
11,521
|
|
|
11,022
|
|
|
10,929
|
|
|
10,562
|
|
||||
|
Provision (benefit) for loan losses
|
—
|
|
|
(785
|
)
|
|
—
|
|
|
150
|
|
||||
|
Other operating income
|
2,802
|
|
|
3,243
|
|
|
3,702
|
|
|
3,139
|
|
||||
|
Other operating expense
|
10,702
|
|
|
10,076
|
|
|
9,391
|
|
|
9,697
|
|
||||
|
Income before provision for income taxes
|
3,621
|
|
|
4,974
|
|
|
5,240
|
|
|
3,854
|
|
||||
|
Provision for income taxes
|
1,042
|
|
|
1,510
|
|
|
1,635
|
|
|
1,090
|
|
||||
|
Net Income
|
2,579
|
|
|
3,464
|
|
|
3,605
|
|
|
2,764
|
|
||||
|
Less: Net income attributable to the noncontrolling interest
|
(102
|
)
|
|
(10
|
)
|
|
109
|
|
|
90
|
|
||||
|
Net income attributable to Northrim Bancorp
|
|
$2,681
|
|
|
|
$3,474
|
|
|
|
$3,496
|
|
|
|
$2,674
|
|
|
Earnings per share, basic
|
|
$0.41
|
|
|
|
$0.53
|
|
|
|
$0.54
|
|
|
|
$0.41
|
|
|
Earnings per share, diluted
|
|
$0.40
|
|
|
|
$0.53
|
|
|
|
$0.53
|
|
|
|
$0.41
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2012 Quarter Ended
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
March 31
|
||||||||
|
(In Thousands Except Per Share Amounts)
|
|
||||||||||||||
|
Total interest income
|
|
$11,349
|
|
|
|
$11,204
|
|
|
|
$11,123
|
|
|
|
$11,052
|
|
|
Total interest expense
|
569
|
|
|
611
|
|
|
627
|
|
|
698
|
|
||||
|
Net interest income
|
10,780
|
|
|
10,593
|
|
|
10,496
|
|
|
10,354
|
|
||||
|
Provision for loan losses
|
(300
|
)
|
|
(1,437
|
)
|
|
89
|
|
|
89
|
|
||||
|
Other operating income
|
4,343
|
|
|
4,157
|
|
|
3,725
|
|
|
3,207
|
|
||||
|
Other operating expense
|
10,555
|
|
|
9,992
|
|
|
9,295
|
|
|
9,758
|
|
||||
|
Income before provision for income taxes
|
4,868
|
|
|
6,195
|
|
|
4,837
|
|
|
3,714
|
|
||||
|
Provision for income taxes
|
1,588
|
|
|
1,991
|
|
|
1,551
|
|
|
1,026
|
|
||||
|
Net Income
|
3,280
|
|
|
4,204
|
|
|
3,286
|
|
|
2,688
|
|
||||
|
Less: Net income attributable to the noncontrolling interest
|
118
|
|
|
138
|
|
|
144
|
|
|
112
|
|
||||
|
Net income attributable to Northrim Bancorp
|
|
$3,162
|
|
|
|
$4,066
|
|
|
|
$3,142
|
|
|
|
$2,576
|
|
|
Earnings per share, basic
|
|
$0.49
|
|
|
|
$0.63
|
|
|
|
$0.49
|
|
|
|
$0.40
|
|
|
Earnings per share, diluted
|
|
$0.48
|
|
|
|
$0.62
|
|
|
|
$0.48
|
|
|
|
$0.39
|
|
|
2.1
|
Agreement and Plan of Merger dated as of October 21, 2013, by and among Northrim BanCorp, Inc., Northrim Merger Sub, Inc. Northrim Bank, Alaska Pacific Bancshares, Inc. and Alaska Pacific Bank (Incorporated by reference to Exhibit 2.1 of the Company’s Form 8-K, filed with the SEC on October 22, 2013.)
|
|
101.INS
|
XBLR Instance Document
|
|
101.SCH
|
XBRL Schema Document
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
101.LAB
|
XBRL Labels Linkbase Document
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
|
By
|
/s/ R. Marc Langland
|
|
|
|
R. Marc Langland
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
By
|
/s/ R. Marc Langland
|
|
|
|
R. Marc Langland
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
By
|
/s/ Joseph M. Schierhorn
|
|
|
|
Joseph M. Schierhorn
|
|
|
|
Executive Vice President, Chief Financial Officer, and Chief Operating Officer
|
|
Larry S. Cash
|
R. Marc Langland
|
|
Mark G. Copeland
|
Richard L. Lowell
|
|
Joseph M. Beedle
|
David J. McCambridge
|
|
Ronald A. Davis
|
Irene Sparks Rowan
|
|
Anthony Drabek
|
John C. Swalling
|
|
|
David G. Wight
|
|
|
By
|
/s/ R. Marc Langland
|
|
|
|
R. Marc Langland
|
|
|
|
as Attorney-in-fact
|
|
|
|
February 28, 2014
|
|
Date:
|
Thursday, May 15, 2014
|
|
Time:
|
9 a.m.
|
|
Location:
|
Hilton Anchorage Hotel
|
|
|
500 West Third Avenue
|
|
|
Anchorage, AK 99501
|
|
•
|
Visit our home page, www.northrim.com, and click on the
“For Investors”
section for stock information and copies of earnings and dividend releases.
|
|
•
|
If you would like to have investor information mailed to you, please call our Corporate Secretary at (907) 562-0062.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|