These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alaska
|
|
92-0175752
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Common Stock, $1.00 par value
|
The NASDAQ Stock Market, LLC
|
|
(Title of Class)
|
(Name of Exchange on Which Listed)
|
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
|
Part
I
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
Part II
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
Part III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
Part IV
|
|
|
Item 15.
|
||
|
|
||
|
|
||
|
•
|
Northrim Bank (the “Bank”), a state chartered, full-service commercial bank headquartered in Anchorage, Alaska. The Bank is regulated by the Federal Deposit Insurance Corporation (the "FDIC") and the State of Alaska Department of Commerce, Community and Economic Development, Division of Banking, Securities and Corporations. The Bank has fourteen branch locations in Alaska; seven in Anchorage, one in Wasilla, two in Juneau, one in Fairbanks, one in Ketchikan, one in Sitka, and one in Eagle River. We also operate in Washington State through Northrim Funding Services (“NFS”), a factoring business that the Bank started in 2004. We offer a wide array of commercial and consumer loan and deposit products, investment products, and electronic banking services over the Internet;
|
|
•
|
Northrim Investment Services Company (“NISC”) was formed in November 2002 to hold the Company’s equity interest in Elliott Cove Capital Management, LLC ("ECCM"), an investment advisory services company.
In the first quarter of 2006, through NISC, we purchased an equity interest in Pacific Wealth Advisors, LLC (“PWA”), an investment advisory, trust, and wealth management business located in Seattle, Washington, in which we hold
|
|
•
|
Northrim Capital Trust I (“NCTI”), an entity that we formed in May of 2003 to facilitate a trust preferred securities offering by the Company;
|
|
•
|
Northrim Statutory Trust 2 (“NST2”), an entity that we formed in December of 2005 to facilitate a trust preferred securities offering by the Company; and
|
|
•
|
Northrim Capital Investments Co. (“NCIC”) is a wholly-owned subsidiary of the Bank, which holds a 100% interest in a residential mortgage holding company, Residential Mortgage Holding Company, LLC (“RML”). The predecessor of RML, Residential Mortgage, LLC, was formed in 1998 and has fifteen offices throughout Alaska. RML became a wholly-owned subsidiary of NCIC on December 1, 2014. Prior to that, the Company held a 23.5% interest in RML. RML holds a 30% investment in Homestate Mortgage, LLC. In March and December of 2005, NCIC purchased ownership interests totaling 50.1% in Northrim Benefits Group, LLC (“NBG”), an insurance brokerage company that focuses on the sale and servicing of employee benefit plans. In the fourth quarter of 2011, NCIC purchased an equity interest in Elliott Cove Insurance Agency LLC (“ECIA”); an insurance agency that offers annuity and other insurance products. Although we still sell their products, we sold all of our equity interests in ECIA held by NCIC in May 2015.
|
|
•
|
Northrim Building, LLC (“NBL”) is a wholly-owned subsidiary of the Bank that owns and operates the Company’s main office facility at 3111 C Street in Anchorage.
|
|
•
|
Northrim Building LO, LLC is a wholly-owned subsidiary of the Bank that owns and operates the Company’s community branch facility at 2270 E. 37th Avenue in Anchorage.
|
|
•
|
A money market deposit account;
|
|
•
|
A “Jump-Up” certificate of deposit (“CD”) that allows additional deposits with the opportunity to increase the rate to the current market rate for a similar term CD;
|
|
•
|
A savings account that is priced like a money market account that allows additional deposits, quarterly withdrawals without penalty, and tailored maturity dates; and
|
|
•
|
Arrangements to courier noncash deposits from our customers to their local Northrim Bank branch.
|
|
Financial institution
|
Number of branches
|
Total deposits (in thousands)
|
Market share of total financial institution deposits
|
Market share of total bank deposits
|
||||
|
Northrim Bank
|
14
|
|
$1,266,106
|
|
7
|
%
|
11
|
%
|
|
Wells Fargo Bank Alaska
|
49
|
6,080,288
|
|
30
|
%
|
50
|
%
|
|
|
First National Bank Alaska
|
30
|
2,424,638
|
|
12
|
%
|
20
|
%
|
|
|
Key Bank
|
15
|
1,242,368
|
|
6
|
%
|
10
|
%
|
|
|
First Bank
|
9
|
468,590
|
|
2
|
%
|
4
|
%
|
|
|
Mt. McKinley Bank
|
5
|
333,246
|
|
2
|
%
|
3
|
%
|
|
|
Denali State Bank
|
5
|
236,815
|
|
1
|
%
|
2
|
%
|
|
|
Total banks
|
127
|
|
$12,052,051
|
|
60
|
%
|
100
|
%
|
|
Credit unions
(1)
|
100
|
|
$8,153,545
|
|
40
|
%
|
NA
|
|
|
Total financial institutions
|
227
|
|
$20,205,596
|
|
100
|
%
|
100
|
%
|
|
▪
|
Ineffective monetary policy could cause rapid changes in interest rates and asset values that would have a materially adverse impact on our profitability and overall financial condition.
|
|
▪
|
Market developments may affect consumer confidence levels and may cause adverse changes in payment patterns, resulting in increased delinquencies and default rates on loans and other credit facilities.
|
|
▪
|
Regulatory scrutiny of the industry could increase, leading to harsh regulation of our industry that could lead to a higher cost of compliance, limit our ability to pursue business opportunities and increase our exposure to the judicial system and the plaintiff’s bar.
|
|
▪
|
Further erosion in the fiscal condition of the U.S. Treasury could lead to new taxes that would limit the ability of the Company to pursue growth and return profits to shareholders.
|
|
•
|
a decrease in the level of our business activity as a result of an economic downturn in the markets in which our loans are concentrated;
|
|
•
|
adverse regulatory actions against us; or
|
|
•
|
our inability to attract and retain deposits.
|
|
Locations
|
Type
|
Leased/Owned
|
|
Midtown Financial Center: Northrim Headquarters
3111 C Street, Anchorage, AK
|
Traditional
|
Land partially leased, partially owned, building owned
|
|
SouthSide Financial Center
8730 Old Seward Highway, Anchorage, AK
|
Traditional
|
Land leased, building owned
|
|
Lake Otis Community Branch
2270 East 37th Avenue, Anchorage, AK
|
Traditional
|
Land leased, building owned
|
|
Huffman Branch
1501 East Huffman Road, Anchorage, AK
|
Instore
|
Leased
|
|
Jewel Lake Branch
9170 Jewel Lake Road Suite 101, Anchorage, AK
|
Traditional
|
Leased
|
|
Seventh Avenue Branch
517 West Seventh Avenue, Suite 300, Anchorage, AK
|
Traditional
|
Leased
|
|
West Anchorage Branch
2709 Spenard Road, Anchorage, AK
|
Traditional
|
Owned
|
|
Eagle River Branch
12812 Old Glenn Highway, Suite C03, Eagle River, AK
|
Traditional
|
Leased
|
|
Fairbanks Financial Center
360 Merhar Avenue, Fairbanks, AK
|
Traditional
|
Owned
|
|
Wasilla Financial Center
850 E. USA Circle, Suite A, Wasilla, AK
|
Traditional
|
Owned
|
|
Juneau Financial Center
2094 Jordan Avenue, Juneau, AK |
Traditional
|
Leased
|
|
Juneau Downtown Branch
301 North Franklin Street, Juneau, AK |
Traditional
|
Leased
|
|
Sitka Financial Center
315 Lincoln Street, Suite 206, Sitka, AK |
Traditional
|
Leased
|
|
Ketchikan Financial Center
2491 Tongass Avenue, Ketchikan, AK |
Traditional
|
Owned
|
|
Locations
|
Leased/Owned
|
|
Main Office at Calais
100 Calais Drive, Anchorage, AK
|
Leased
|
|
ReMax/Dynamic Office
3350 Midtown Place, Suite 101, Anchorage, AK |
Leased
|
|
Midtown Office
101 W. Benson Boulevard, #201, Anchorage, AK |
Leased
|
|
Dwell Office
3230 C Street, Suite 100, Anchorage, AK |
Leased
|
|
Real Estate Brokers of Alaska Office
1577 C Street, Suite 101A, Anchorage, AK |
Leased
|
|
Eagle River Office
11901 Business Boulevard, #203, Eagle River, AK |
Leased
|
|
Fairbanks Office
505 Old Steese Highway, Suite 117, Fairbanks, AK |
Leased
|
|
Fairbanks Office
711 Gaffney Road, Suite 202, Fairbanks, AK |
Leased
|
|
Juneau Office
8800 Glacier Highway, #232, Juneau, AK |
Leased
|
|
Ketchikan Office
2491 Tongass Avenue, Ketchikan, AK |
Leased
|
|
Kodiak Office
2011 Mill Bay Road, #101, Kodiak, AK |
Leased
|
|
Sitka Office
315 Lincoln Street, Suite 206, Sitka, AK |
Leased
|
|
Soldotna Office
44296 Sterling Highway, #1, Soldotna, AK |
Leased
|
|
Wasilla Remax Dynamic Branch
892 E USA Circle, Suite 105, Wasilla, AK |
Leased
|
|
Wasilla Northrim Branch
850 E USA Circle, Suite B, Wasilla, AK |
Leased
|
|
|
|
First
|
Second
|
Third
|
Fourth
|
|
|
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|
2016
|
|
|
|
|
|
|
|
High
|
$26.72
|
$27.52
|
$28.76
|
$32.55
|
|
|
Low
|
$21.83
|
$23.27
|
$25.05
|
$24.45
|
|
2015
|
|
|
|
|
|
|
|
High
|
$25.88
|
$27.33
|
$29.09
|
$29.43
|
|
|
Low
|
$20.73
|
$23.84
|
$24.84
|
$26.44
|
|
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (a)
(2)
|
Weighted-Average Exercise Price of Outstanding Options,
Warrants and Rights (b) |
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) (c)
|
|
Equity compensation plans approved by security holders
1
|
243,370
|
$16.88
|
110,868
|
|
Total
|
243,370
|
$16.88
|
110,868
|
|
1
Consists of the Company's 2014 Stock Incentive Plan, which replaced the 2010 Stock Incentive Plan (the "2010 Plan")
|
|||
|
2
Includes 95,492 options awarded under the 2010 Plan and other previous stock option plans.
|
|||
|
|
Period Ending
|
|||||||||||
|
Index
|
12/31/11
|
12/31/12
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
||||||
|
Northrim BanCorp, Inc.
|
100.00
|
|
132.83
|
|
158.18
|
|
162.57
|
|
169.43
|
|
207.46
|
|
|
Russell 3000
|
100.00
|
|
116.42
|
|
155.47
|
|
175.00
|
|
175.84
|
|
198.23
|
|
|
SNL Bank $1B-$5B
|
100.00
|
|
123.31
|
|
179.31
|
|
187.48
|
|
209.86
|
|
301.92
|
|
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
Five Year Compound Growth Rate
|
|||||||||||||
|
|
(Unaudited)
|
|||||||||||||||||||
|
Net interest income
|
|
$56,357
|
|
|
$56,909
|
|
|
$52,293
|
|
|
$44,034
|
|
|
$42,223
|
|
|
$42,364
|
|
6
|
%
|
|
Provision (benefit) for loan losses
|
2,298
|
|
1,754
|
|
(636
|
)
|
(635
|
)
|
(1,559
|
)
|
1,999
|
|
3
|
%
|
||||||
|
Other operating income
|
43,263
|
|
44,608
|
|
20,034
|
|
12,886
|
|
15,432
|
|
13,090
|
|
27
|
%
|
||||||
|
Compensation expense, RML acquisition payments
|
4,775
|
|
4,094
|
|
—
|
|
—
|
|
—
|
|
—
|
|
NM
|
|
||||||
|
Other operating expense
|
71,505
|
|
68,551
|
|
46,923
|
|
38,897
|
|
38,679
|
|
35,853
|
|
15
|
%
|
||||||
|
Income before provision for income taxes
|
|
$21,042
|
|
|
$27,118
|
|
|
$26,040
|
|
|
$18,658
|
|
|
$20,535
|
|
|
$17,602
|
|
4
|
%
|
|
Provision for income taxes
|
6,052
|
|
8,784
|
|
8,173
|
|
6,246
|
|
7,077
|
|
5,775
|
|
1
|
%
|
||||||
|
Net Income
|
14,990
|
|
18,334
|
|
17,867
|
|
12,412
|
|
13,458
|
|
11,827
|
|
5
|
%
|
||||||
|
Less: Net income attributable to
|
|
|
|
|
|
|
|
|||||||||||||
|
noncontrolling interest
|
579
|
|
551
|
|
459
|
|
87
|
|
512
|
|
429
|
|
6
|
%
|
||||||
|
Net income attributable to Northrim Bancorp, Inc.
|
|
$14,411
|
|
|
$17,783
|
|
|
$17,408
|
|
|
$12,325
|
|
|
$12,946
|
|
|
$11,398
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Assets
|
|
$1,526,540
|
|
|
$1,499,492
|
|
|
$1,449,349
|
|
|
$1,215,006
|
|
|
$1,160,107
|
|
|
$1,085,258
|
|
7
|
%
|
|
Portfolio loans
|
975,015
|
|
980,787
|
|
924,504
|
|
770,016
|
|
704,213
|
|
645,562
|
|
9
|
%
|
||||||
|
Deposits
|
1,267,653
|
|
1,240,792
|
|
1,179,747
|
|
1,003,723
|
|
970,129
|
|
911,248
|
|
7
|
%
|
||||||
|
Securities sold under repurchase agreements
|
27,607
|
|
31,420
|
|
19,843
|
|
21,143
|
|
19,038
|
|
16,348
|
|
11
|
%
|
||||||
|
Borrowings
|
4,338
|
|
2,120
|
|
26,304
|
|
6,527
|
|
4,479
|
|
4,626
|
|
(1
|
)%
|
||||||
|
Junior subordinated debentures
|
18,558
|
|
18,558
|
|
18,558
|
|
18,558
|
|
18,558
|
|
18,558
|
|
—
|
%
|
||||||
|
Shareholders' equity
|
186,712
|
|
177,214
|
|
164,441
|
|
144,318
|
|
136,353
|
|
125,435
|
|
8
|
%
|
||||||
|
Common shares outstanding
|
6,897,890
|
|
6,877,140
|
|
6,854,189
|
|
6,537,652
|
|
6,511,649
|
|
6,466,763
|
|
1
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Average Balance Sheet
|
|
|
|
|
|
|
|
|||||||||||||
|
Assets
|
|
$1,506,522
|
|
|
$1,480,913
|
|
|
$1,335,929
|
|
|
$1,156,500
|
|
|
$1,088,419
|
|
|
$1,048,696
|
|
8
|
%
|
|
Earning assets
|
1,361,913
|
|
1,334,102
|
|
1,212,291
|
|
1,041,268
|
|
973,741
|
|
934,732
|
|
8
|
%
|
||||||
|
Portfolio loans
|
976,613
|
|
968,752
|
|
893,031
|
|
734,427
|
|
668,014
|
|
646,651
|
|
9
|
%
|
||||||
|
Deposits
|
1,250,243
|
|
1,219,445
|
|
1,111,594
|
|
953,925
|
|
909,129
|
|
882,858
|
|
7
|
%
|
||||||
|
Securities sold under repurchase agreements
|
27,322
|
|
24,447
|
|
20,909
|
|
19,454
|
|
16,490
|
|
14,116
|
|
14
|
%
|
||||||
|
Borrowings
|
4,215
|
|
14,552
|
|
4,697
|
|
6,130
|
|
4,548
|
|
4,691
|
|
(2
|
)%
|
||||||
|
Junior subordinated debentures
|
18,558
|
|
18,558
|
|
18,558
|
|
18,558
|
|
18,558
|
|
18,558
|
|
—
|
%
|
||||||
|
Shareholders' equity
|
181,628
|
|
169,802
|
|
155,591
|
|
140,924
|
|
131,368
|
|
122,039
|
|
8
|
%
|
||||||
|
Basic common shares outstanding
|
6,883,663
|
|
6,859,209
|
|
6,761,328
|
|
6,518,772
|
|
6,477,266
|
|
6,438,625
|
|
1
|
%
|
||||||
|
Diluted common shares outstanding
|
6,974,864
|
|
6,948,474
|
|
6,852,267
|
|
6,609,950
|
|
6,574,993
|
|
6,554,761
|
|
1
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Per Common Share Data
|
|
|
|
|
|
|
|
|||||||||||||
|
Basic earnings
|
|
$2.09
|
|
|
$2.59
|
|
|
$2.57
|
|
|
$1.89
|
|
|
$2.00
|
|
|
$1.77
|
|
3
|
%
|
|
Diluted earnings
|
|
$2.06
|
|
|
$2.56
|
|
|
$2.54
|
|
|
$1.87
|
|
|
$1.97
|
|
|
$1.74
|
|
3
|
%
|
|
Book value per share
|
|
$27.07
|
|
|
$25.77
|
|
|
$23.99
|
|
|
$22.07
|
|
|
$20.94
|
|
|
$19.40
|
|
7
|
%
|
|
Tangible book value per share
(2)
|
|
$24.70
|
|
|
$22.31
|
|
|
$20.48
|
|
|
$20.86
|
|
|
$19.69
|
|
|
$18.09
|
|
6
|
%
|
|
Cash dividends per share
|
|
$0.78
|
|
|
$0.74
|
|
|
$0.70
|
|
|
$0.64
|
|
|
$0.56
|
|
|
$0.50
|
|
9
|
%
|
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
Five Year Compound Growth Rate
|
|||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||
|
Performance Ratios
|
|
|
|
|
|
|
|
|||||||||||||
|
Return on average assets
|
0.96
|
%
|
1.20
|
%
|
1.30
|
%
|
1.07
|
%
|
1.19
|
%
|
1.09
|
%
|
(3
|
)%
|
||||||
|
Return on average equity
|
7.93
|
%
|
10.47
|
%
|
11.19
|
%
|
8.75
|
%
|
9.85
|
%
|
9.34
|
%
|
(3
|
)%
|
||||||
|
Equity/assets
|
12.23
|
%
|
11.82
|
%
|
11.35
|
%
|
11.88
|
%
|
11.75
|
%
|
11.56
|
%
|
1
|
%
|
||||||
|
Tangible common equity/tangible assets
(3)
|
11.28
|
%
|
10.40
|
%
|
9.85
|
%
|
11.30
|
%
|
11.12
|
%
|
10.87
|
%
|
1
|
%
|
||||||
|
Net interest margin
|
4.14
|
%
|
4.27
|
%
|
4.31
|
%
|
4.23
|
%
|
4.34
|
%
|
4.53
|
%
|
(2
|
)%
|
||||||
|
Net interest margin (tax equivalent)
(4)
|
4.20
|
%
|
4.32
|
%
|
4.36
|
%
|
4.29
|
%
|
4.40
|
%
|
4.59
|
%
|
(2
|
)%
|
||||||
|
Non-interest income/total revenue
|
43.43
|
%
|
43.94
|
%
|
27.70
|
%
|
22.64
|
%
|
26.77
|
%
|
23.61
|
%
|
13
|
%
|
||||||
|
Efficiency ratio
(5)
|
76.44
|
%
|
71.31
|
%
|
64.48
|
%
|
67.94
|
%
|
66.65
|
%
|
64.16
|
%
|
4
|
%
|
||||||
|
Dividend payout ratio
|
37.59
|
%
|
28.81
|
%
|
27.40
|
%
|
34.18
|
%
|
28.39
|
%
|
28.67
|
%
|
6
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Asset Quality
|
|
|
|
|
|
|
|
|||||||||||||
|
Nonperforming loans, net of government guarantees
|
|
$12,936
|
|
|
$2,125
|
|
|
$3,496
|
|
|
$1,814
|
|
|
$4,529
|
|
|
$7,354
|
|
12
|
%
|
|
Nonperforming assets, net of government guarantees
|
19,315
|
|
5,178
|
|
7,231
|
|
4,216
|
|
9,072
|
|
12,537
|
|
9
|
%
|
||||||
|
Nonperforming loans/portfolio loans, net of government guarantees
|
1.33
|
%
|
0.22
|
%
|
0.38
|
%
|
0.24
|
%
|
0.64
|
%
|
1.14
|
%
|
3
|
%
|
||||||
|
Net charge-offs (recoveries)/average loans
|
0.08
|
%
|
0.03
|
%
|
(0.12
|
)%
|
(0.07
|
)%
|
(0.21
|
)%
|
(0.01
|
)%
|
NM
|
|
||||||
|
Allowance for loan losses/portfolio loans
|
2.02
|
%
|
1.85
|
%
|
1.81
|
%
|
2.11
|
%
|
2.33
|
%
|
2.56
|
%
|
(5
|
)%
|
||||||
|
Nonperforming assets/assets, net of government guarantees
|
1.27
|
%
|
0.35
|
%
|
0.50
|
%
|
0.35
|
%
|
0.78
|
%
|
1.16
|
%
|
2
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other Data
|
|
|
|
|
|
|
|
|||||||||||||
|
Effective tax rate
|
29
|
%
|
32
|
%
|
31
|
%
|
33
|
%
|
34
|
%
|
33
|
%
|
(3
|
)%
|
||||||
|
Number of banking offices
(6)
|
14
|
|
14
|
|
14
|
|
10
|
|
10
|
|
10
|
|
7
|
%
|
||||||
|
Number of employees (FTE)
(7)
|
451
|
|
441
|
|
426
|
|
269
|
|
252
|
|
269
|
|
11
|
%
|
||||||
|
(In Thousands)
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
Total shareholders' equity
|
|
$186,712
|
|
|
$177,214
|
|
|
$164,441
|
|
|
$144,318
|
|
|
$136,353
|
|
|
$125,435
|
|
|
Total assets
|
1,526,540
|
|
1,499,492
|
|
1,449,349
|
|
1,215,006
|
|
1,160,107
|
|
1,085,258
|
|
||||||
|
Total shareholders' equity to total assets ratio
|
12.23
|
%
|
11.82
|
%
|
11.35
|
%
|
11.88
|
%
|
11.75
|
%
|
11.56
|
%
|
||||||
|
(In Thousands)
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
Total shareholders' equity
|
|
$186,712
|
|
|
$177,214
|
|
|
$164,441
|
|
|
$144,318
|
|
|
$136,353
|
|
|
$125,435
|
|
|
Less: goodwill and other intangible assets, net
|
16,324
|
|
23,776
|
|
24,035
|
|
7,942
|
|
8,170
|
|
8,421
|
|
||||||
|
Tangible common shareholders' equity
|
|
$170,388
|
|
|
$153,438
|
|
|
$140,406
|
|
|
$136,376
|
|
|
$128,183
|
|
|
$117,014
|
|
|
Total assets
|
|
$1,526,540
|
|
|
$1,499,492
|
|
|
$1,449,349
|
|
|
$1,215,006
|
|
|
$1,160,107
|
|
|
$1,085,258
|
|
|
Less: goodwill and other intangible assets, net
|
16,324
|
|
23,776
|
|
24,035
|
|
7,942
|
|
8,170
|
|
8,421
|
|
||||||
|
Tangible assets
|
|
$1,510,216
|
|
|
$1,475,716
|
|
|
$1,425,314
|
|
|
$1,207,064
|
|
|
$1,151,937
|
|
|
$1,076,837
|
|
|
Tangible common equity to tangible assets ratio
|
11.28
|
%
|
10.40
|
%
|
9.85
|
%
|
11.30
|
%
|
11.12
|
%
|
10.87
|
%
|
||||||
|
(In thousands, except per share data)
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
Total shareholders' equity
|
|
$186,712
|
|
|
$177,214
|
|
|
$164,441
|
|
|
$144,318
|
|
|
$136,353
|
|
|
$125,435
|
|
|
Divided by common shares outstanding
|
6,897,890
|
|
6,877,140
|
|
6,854,189
|
|
6,537,652
|
|
6,511,649
|
|
6,466,763
|
|
||||||
|
Book value per share
|
|
$27.07
|
|
|
$25.77
|
|
|
$23.99
|
|
|
$22.07
|
|
|
$20.94
|
|
|
$19.40
|
|
|
(In thousands, except per share data)
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
Total shareholders' equity
|
|
$186,712
|
|
|
$177,214
|
|
|
$164,441
|
|
|
$144,318
|
|
|
$136,353
|
|
|
$125,435
|
|
|
Less: goodwill and intangible assets, net
|
16,324
|
|
23,776
|
|
24,035
|
|
7,942
|
|
8,170
|
|
8,421
|
|
||||||
|
|
|
$170,388
|
|
|
$153,438
|
|
|
$140,406
|
|
|
$136,376
|
|
|
$128,183
|
|
|
$117,014
|
|
|
Divided by common shares outstanding
|
6,897,890
|
|
6,877,140
|
|
6,854,189
|
|
6,537,652
|
|
6,511,649
|
|
6,466,763
|
|
||||||
|
Tangible book value per share
|
|
$24.70
|
|
|
$22.31
|
|
|
$20.48
|
|
|
$20.86
|
|
|
$19.69
|
|
|
$18.09
|
|
|
(In Thousands)
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
Net interest income
(8)
|
|
$56,357
|
|
|
$56,909
|
|
|
$52,293
|
|
|
$44,034
|
|
|
$42,223
|
|
|
$42,364
|
|
|
Divided by average interest-bearing assets
|
1,361,913
|
|
1,334,102
|
|
1,212,291
|
|
1,041,268
|
|
973,741
|
|
934,732
|
|
||||||
|
Net interest margin
|
4.14
|
%
|
4.27
|
%
|
4.31
|
%
|
4.23
|
%
|
4.34
|
%
|
4.53
|
%
|
||||||
|
(In Thousands)
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
Net interest income
(8)
|
|
$56,357
|
|
|
$56,909
|
|
|
$52,293
|
|
|
$44,034
|
|
|
$42,223
|
|
|
$42,364
|
|
|
Plus: reduction in tax expense related to
|
|
|
|
|
|
|
||||||||||||
|
tax-exempt interest income
|
808
|
|
722
|
|
583
|
|
585
|
|
626
|
|
580
|
|
||||||
|
|
|
$57,165
|
|
|
$57,631
|
|
|
$52,876
|
|
|
$44,619
|
|
|
$42,849
|
|
|
$42,944
|
|
|
Divided by average interest-bearing assets
|
1,361,913
|
|
1,334,102
|
|
1,212,291
|
|
1,041,268
|
|
973,741
|
|
934,732
|
|
||||||
|
Tax-equivalent net interest margin
|
4.20
|
%
|
4.32
|
%
|
4.36
|
%
|
4.29
|
%
|
4.40
|
%
|
4.59
|
%
|
||||||
|
(In Thousands)
|
2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
Net interest income
(8)
|
|
$56,357
|
|
|
$56,909
|
|
|
$52,293
|
|
|
$44,034
|
|
|
$42,223
|
|
|
$42,364
|
|
|
Other operating income
|
43,263
|
|
44,608
|
|
20,034
|
|
12,886
|
|
15,432
|
|
13,090
|
|
||||||
|
Total revenue
|
99,620
|
|
101,517
|
|
72,327
|
|
56,920
|
|
57,655
|
|
55,454
|
|
||||||
|
Other operating expense
|
76,280
|
|
72,645
|
|
46,923
|
|
38,897
|
|
38,679
|
|
35,853
|
|
||||||
|
Less intangible asset amortization
|
135
|
|
258
|
|
289
|
|
228
|
|
252
|
|
275
|
|
||||||
|
Adjusted other operating expense
|
|
$76,145
|
|
|
$72,387
|
|
|
$46,634
|
|
|
$38,669
|
|
|
$38,427
|
|
|
$35,578
|
|
|
Efficiency ratio
|
76.44
|
%
|
71.31
|
%
|
64.48
|
%
|
67.94
|
%
|
66.65
|
%
|
64.16
|
%
|
||||||
|
•
|
Total revenues, which include net interest income plus other operating income, decreased 2% to $99.6 million in 2016 from $101.5 million in 2015. This decrease mainly reflects decreased gain on sale of loans acquired with our acquisition of Alaska Pacific in 2014 and lower net interest income. In 2016, reversals of interest income for loans that were moved to nonaccrual status exceeded recoveries of nonaccrual interest from nonperforming loans that paid off by $58,000, while in 2015, there were $666,000 in recoveries of nonaccrual interest from nonperforming loans that paid off in that year, net of reversals of interest income for loans that were moved to nonaccrual status.
|
|
•
|
Average portfolio loans increased 1% to $976.6 million in 2016 compared to $968.8 in 2015, primarily reflecting growth in the commercial real estate portfolio which was partially offset by a decrease in the construction loan portfolio.
|
|
•
|
Our provision for loan losses in
2016
of
$2.3 million
increased from
$1.8 million
in
2015
. We experienced net charge-offs of
$754,000
in
2016
as compared to
$324,000
in
2015
; additionally, our adversely classified loans, net of government guarantees at December 31,
2016
increased by $4.8 million, or 16%, from $30.8 million at December 31,
2015
to $35.6 million at December 31,
2016
. The allowance for loan losses (“Allowance”) totaled
2.02%
of total portfolio loans at December 31,
2016
, compared to
1.85%
at December 31,
2015
. The Allowance compared to nonperforming loans, net of government guarantees, decreased to
152%
at December 31,
2016
from
854%
at December 31,
2015
.
|
|
•
|
Nonperforming assets net of government guarantees increased by
273%
year-over-year to
$19.3 million
at December 31,
2016
or
1.27%
of total assets, compared to
$5.2 million
or
0.35%
of total assets at December 31,
2015
in large part due to the addition of two lending relationships to nonaccrual loans totaling $11.2 million as well as a $3.3 million relationship which was transfered to OREO in 2016.
|
|
•
|
Other operating expenses increased in
2016
by
5%
to
$76.3 million
from
$72.6 million
in
2015
. This increase mainly reflects the non-accounting correction and change in accounting treatment for RML acquisition payments as well as increased salaries and other personnel expenses in 2016.
|
|
•
|
The Company continued to maintain strong capital ratios with Tier 1 Capital/risk adjusted assets of
14.54%
at December 31,
2016
as compared to
13.34%
a year ago.
|
|
•
|
Book value was $27.07 per share at December 31, 2016 compared to $25.77 per share at December 31, 2015 while tangible book value was $24.70 per share at December 31, 2016, compared to $22.31 per share at December 31, 2015. Tangible book value per share is a non-GAAP ratio defined as shareholders' equity, less intangible assets, divided by common shares outstanding. Management believes that tangible book value is a useful measurement of the value of the Company's equity because it excludes the effect of intangible assets on the Company's equity. See reconciliation to book value per share, the most comparable GAAP measurement under "Selected Financial Data - Reconciliation of Selected Financial Data to GAAP Financial Measures" above.
|
|
•
|
Total equity to total assets was 12.23% at December 31, 2016 as compared to 11.82% at December 31, 2015, while tangible common equity to tangible assets at year end
2016
was
11.28%
, up from
10.40%
at year-end
2015
. Tangible common equity to tangible assets is a non-GAAP ratio that represents total equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. Management believes this ratio is important as it has received more attention over the past several years from stock analysts and regulators. The most comparable GAAP measure of shareholders' equity to total assets is calculated by dividing total shareholders' equity by total assets. See reconciliation to shareholders’ equity to total assets under “Selected Financial Data - Reconciliation of Selected Financial Data to GAAP Financial Measures” above.
|
|
•
|
The cash dividend paid in the fourth quarter of
2016
, rose 5% to $0.20 per diluted share from $0.19 per diluted share paid in the fourth quarter of
2015
.
|
|
Years ended December 31,
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||
|
|
Average outstanding balance
|
Interest income / expense
|
Average Yield / Cost
|
|
Average outstanding balance
|
Interest income / expense
|
Average Yield / Cost
|
|
Average outstanding balance
|
Interest income / expense
|
Average Yield / Cost
|
|||||||||||||||
|
|
||||||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||
|
Loans
(1),(2)
|
|
$976,613
|
|
|
$52,905
|
|
5.42
|
%
|
|
|
$968,752
|
|
|
$54,070
|
|
5.58
|
%
|
|
|
$893,031
|
|
|
$50,566
|
|
5.66
|
%
|
|
Loans held for sale
|
52,012
|
|
1,872
|
|
3.60
|
%
|
|
55,243
|
|
2,096
|
|
3.79
|
%
|
|
11,232
|
|
449
|
|
4.00
|
%
|
||||||
|
Long-term Investments
(3)
|
296,214
|
|
3,936
|
|
1.33
|
%
|
|
252,354
|
|
3,461
|
|
1.37
|
%
|
|
243,634
|
|
3,133
|
|
1.29
|
%
|
||||||
|
Short-term investments
(4)
|
37,074
|
|
205
|
|
0.55
|
%
|
|
57,753
|
|
153
|
|
0.26
|
%
|
|
64,394
|
|
198
|
|
0.31
|
%
|
||||||
|
Total interest-earning assets
|
|
$1,361,913
|
|
|
$58,918
|
|
4.33
|
%
|
|
|
$1,334,102
|
|
|
$59,780
|
|
4.48
|
%
|
|
|
$1,212,291
|
|
|
$54,346
|
|
4.48
|
%
|
|
Noninterest-earning assets
|
144,609
|
|
|
|
|
146,811
|
|
|
|
|
123,638
|
|
|
|
||||||||||||
|
Total
|
|
$1,506,522
|
|
|
|
|
|
|
|
$1,480,913
|
|
|
|
|
|
|
|
$1,335,929
|
|
|
|
|
|
|||
|
Interest-bearing deposits
|
|
$803,877
|
|
|
$1,870
|
|
0.23
|
%
|
|
|
$788,916
|
|
|
$1,939
|
|
0.25
|
%
|
|
|
$727,078
|
|
|
$1,419
|
|
0.20
|
%
|
|
Borrowings
|
50,095
|
|
691
|
|
1.38
|
%
|
|
57,557
|
|
932
|
|
1.62
|
%
|
|
44,164
|
|
634
|
|
1.44
|
%
|
||||||
|
Total interest-bearing liabilities
|
|
$853,972
|
|
|
$2,561
|
|
0.30
|
%
|
|
|
$846,473
|
|
|
$2,871
|
|
0.34
|
%
|
|
|
$771,242
|
|
|
$2,053
|
|
0.27
|
%
|
|
Noninterest-bearing demand deposits
|
446,366
|
|
|
|
|
430,529
|
|
|
|
|
384,516
|
|
|
|
||||||||||||
|
Other liabilities
|
24,556
|
|
|
|
|
34,109
|
|
|
|
|
24,580
|
|
|
|
||||||||||||
|
Equity
|
181,628
|
|
|
|
|
169,802
|
|
|
|
|
155,591
|
|
|
|
||||||||||||
|
Total
|
|
$1,506,522
|
|
|
|
|
|
$1,480,913
|
|
|
|
|
|
$1,335,929
|
|
|
|
|||||||||
|
Net interest income
|
|
|
$56,357
|
|
|
|
|
|
$56,909
|
|
|
|
|
|
$52,293
|
|
|
|||||||||
|
Net interest margin
|
|
|
4.14
|
%
|
|
|
|
4.27
|
%
|
|
|
|
4.31
|
%
|
||||||||||||
|
Average portfolio loans to average-earnings assets
|
71.71
|
%
|
|
|
|
72.61
|
%
|
|
|
|
73.66
|
%
|
|
|
||||||||||||
|
Average portfolio loans to average total deposits
|
78.11
|
%
|
|
|
|
79.44
|
%
|
|
|
|
80.34
|
%
|
|
|
||||||||||||
|
Average non-interest deposits to average total deposits
|
35.70
|
%
|
|
|
|
35.31
|
%
|
|
|
|
34.59
|
%
|
|
|
||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
159.48
|
%
|
|
|
|
157.61
|
%
|
|
|
|
157.19
|
%
|
|
|
||||||||||||
|
|
2016 compared to 2015
|
2015 compared to 2014
|
||||||||||||||||
|
|
Increase (decrease) due to
|
Increase (decrease) due to
|
||||||||||||||||
|
(In Thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||
|
Interest Income:
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
|
$444
|
|
|
($1,609
|
)
|
|
($1,165
|
)
|
|
$4,213
|
|
|
($709
|
)
|
|
$3,504
|
|
|
Loans held for sale
|
(119
|
)
|
(105
|
)
|
(224
|
)
|
1,669
|
|
(22
|
)
|
1,647
|
|
||||||
|
Long-term investments
|
579
|
|
(104
|
)
|
475
|
|
115
|
|
213
|
|
328
|
|
||||||
|
Short term investments
|
(26
|
)
|
78
|
|
52
|
|
(19
|
)
|
(26
|
)
|
(45
|
)
|
||||||
|
Total interest income
|
|
$878
|
|
|
($1,740
|
)
|
|
($862
|
)
|
|
$5,978
|
|
|
($544
|
)
|
|
$5,434
|
|
|
Interest Expense:
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing deposits
|
|
$38
|
|
|
($107
|
)
|
|
($69
|
)
|
|
$129
|
|
|
$391
|
|
|
$520
|
|
|
Borrowings
|
(113
|
)
|
(128
|
)
|
(241
|
)
|
210
|
|
88
|
|
298
|
|
||||||
|
Total interest expense
|
|
($75
|
)
|
|
($235
|
)
|
|
($310
|
)
|
|
$339
|
|
|
$479
|
|
|
$818
|
|
|
(In Thousands)
|
2016
|
$ Change
|
% Change
|
2015
|
$ Change
|
% Change
|
2014
|
||||||||||||
|
Other Operating Income
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage banking income
|
|
$29,507
|
|
|
($106
|
)
|
—
|
%
|
|
$29,613
|
|
|
$27,227
|
|
1,141
|
%
|
|
$2,386
|
|
|
Employee benefit plan income
|
3,770
|
|
119
|
|
3
|
%
|
3,651
|
|
154
|
|
4
|
%
|
3,497
|
|
|||||
|
Bankcard fees
|
2,670
|
|
(1
|
)
|
—
|
%
|
2,671
|
|
442
|
|
20
|
%
|
2,229
|
|
|||||
|
Purchased receivable income
|
2,347
|
|
60
|
|
3
|
%
|
2,287
|
|
213
|
|
10
|
%
|
2,074
|
|
|||||
|
Service charges on deposit accounts
|
1,998
|
|
(105
|
)
|
(5
|
)%
|
2,103
|
|
(52
|
)
|
(2
|
)%
|
2,155
|
|
|||||
|
Other loan fees
|
528
|
|
88
|
|
20
|
%
|
440
|
|
88
|
|
25
|
%
|
352
|
|
|||||
|
Merchant credit card transaction fees
|
527
|
|
(36
|
)
|
(6
|
)%
|
563
|
|
(20
|
)
|
(3
|
)%
|
583
|
|
|||||
|
Rental income
|
424
|
|
(23
|
)
|
(5
|
)%
|
447
|
|
187
|
|
72
|
%
|
260
|
|
|||||
|
Gain on loans acquired - APB
|
171
|
|
(742
|
)
|
(81
|
)%
|
913
|
|
218
|
|
31
|
%
|
695
|
|
|||||
|
Gain (loss) on sale of securities
|
(11
|
)
|
(282
|
)
|
(104
|
)%
|
271
|
|
(190
|
)
|
(41
|
)%
|
461
|
|
|||||
|
Gain on purchase of mortgage affiliate
|
—
|
|
—
|
|
NM
|
|
—
|
|
(3,001
|
)
|
100
|
%
|
3,001
|
|
|||||
|
Equity in earnings from RML
|
—
|
|
—
|
|
NM
|
|
—
|
|
(894
|
)
|
(100
|
)%
|
894
|
|
|||||
|
Other income
|
1,332
|
|
(317
|
)
|
(19
|
)%
|
1,649
|
|
202
|
|
14
|
%
|
1,447
|
|
|||||
|
Total other operating income
|
|
$43,263
|
|
|
($1,345
|
)
|
(3
|
)%
|
|
$44,608
|
|
|
$24,574
|
|
123
|
%
|
|
$20,034
|
|
|
(In Thousands)
|
2016
|
$ Change
|
% Change
|
2015
|
$ Change
|
% Change
|
2014
|
||||||||||||
|
Other Operating Expense
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and other personnel expense
|
|
$46,752
|
|
|
$2,821
|
|
6
|
%
|
|
$43,931
|
|
|
$16,173
|
|
58
|
%
|
|
$27,758
|
|
|
Occupancy expense
|
6,462
|
|
130
|
|
2
|
%
|
6,332
|
|
1,972
|
|
45
|
%
|
4,360
|
|
|||||
|
Compensation expense - RML acquisition payments
|
4,775
|
|
681
|
|
17
|
%
|
4,094
|
|
4,094
|
|
100
|
%
|
—
|
|
|||||
|
Data processing expense
|
4,566
|
|
253
|
|
6
|
%
|
4,313
|
|
142
|
|
3
|
%
|
4,171
|
|
|||||
|
Professional and outside services
|
3,110
|
|
130
|
|
4
|
%
|
2,980
|
|
1,543
|
|
107
|
%
|
1,437
|
|
|||||
|
Marketing expense
|
2,449
|
|
(279
|
)
|
(10
|
)%
|
2,728
|
|
669
|
|
32
|
%
|
2,059
|
|
|||||
|
Insurance expense
|
1,023
|
|
(316
|
)
|
(24
|
)%
|
1,339
|
|
308
|
|
30
|
%
|
1,031
|
|
|||||
|
Loss (gain) on sale of premise and equipment
|
352
|
|
315
|
|
NM
|
|
37
|
|
1,146
|
|
(103
|
)%
|
(1,109
|
)
|
|||||
|
Intangible asset amortization
|
135
|
|
(123
|
)
|
(48
|
)%
|
258
|
|
(31
|
)
|
(11
|
)%
|
289
|
|
|||||
|
Merger and acquisition expense
|
—
|
|
—
|
|
—
|
%
|
—
|
|
(1,962
|
)
|
(100
|
)%
|
1,962
|
|
|||||
|
Reserve for purchased receivables
|
(10
|
)
|
128
|
|
(93
|
)%
|
(138
|
)
|
(842
|
)
|
(120
|
)%
|
704
|
|
|||||
|
OREO (income) expense, net rental income and gains on sale:
|
|
||||||||||||||||||
|
OREO operating expense
|
304
|
|
81
|
|
36
|
%
|
223
|
|
49
|
|
28
|
%
|
174
|
|
|||||
|
Impairment on OREO
|
187
|
|
(174
|
)
|
(48
|
)%
|
361
|
|
305
|
|
545
|
%
|
56
|
|
|||||
|
Rental income on OREO
|
(98
|
)
|
(18
|
)
|
23
|
%
|
(80
|
)
|
(77
|
)
|
NM
|
|
(3
|
)
|
|||||
|
Gains on sale of OREO
|
(295
|
)
|
19
|
|
6
|
%
|
(314
|
)
|
329
|
|
(51
|
)%
|
(643
|
)
|
|||||
|
Subtotal
|
98
|
|
(92
|
)
|
48
|
%
|
190
|
|
606
|
|
(146
|
)%
|
(416
|
)
|
|||||
|
Other expenses
|
6,568
|
|
(13
|
)
|
—
|
%
|
6,581
|
|
1,904
|
|
41
|
%
|
4,677
|
|
|||||
|
Total other operating expense
|
|
$76,280
|
|
|
$3,635
|
|
5
|
%
|
|
$72,645
|
|
|
$25,722
|
|
55
|
%
|
|
$46,923
|
|
|
(In Thousands)
|
Amortized Cost
|
|
Fair Value
|
||||
|
Securities Available for Sale:
|
|
|
|
|
|
||
|
2016:
|
|
|
|
|
|
||
|
U.S. Treasury and government sponsored entities
|
|
$264,267
|
|
|
|
$263,361
|
|
|
Municipal Securities
|
18,184
|
|
|
18,157
|
|
||
|
U.S. Agency Mortgage-backed Securities
|
2
|
|
|
2
|
|
||
|
Corporate Bonds
|
44,437
|
|
|
44,732
|
|
||
|
Preferred Stock
|
4,922
|
|
|
4,967
|
|
||
|
Total
|
|
$331,812
|
|
|
|
$331,219
|
|
|
2015:
|
|
|
|
|
|
||
|
U.S. Treasury and government sponsored entities
|
|
$238,116
|
|
|
|
$237,436
|
|
|
Municipal Securities
|
10,227
|
|
|
10,326
|
|
||
|
U.S. Agency Mortgage-backed Securities
|
818
|
|
|
809
|
|
||
|
Corporate Bonds
|
39,049
|
|
|
39,018
|
|
||
|
Preferred Stock
|
3,549
|
|
|
3,524
|
|
||
|
Total
|
|
$291,759
|
|
|
|
$291,113
|
|
|
2014:
|
|
|
|
|
|
||
|
U.S. Treasury and government sponsored entities
|
|
$226,624
|
|
|
|
$226,190
|
|
|
Municipal Securities
|
11,843
|
|
|
12,124
|
|
||
|
U.S. Agency Mortgage-backed Securities
|
1,024
|
|
|
1,029
|
|
||
|
Corporate Bonds
|
38,820
|
|
|
39,235
|
|
||
|
Preferred Stock
|
2,999
|
|
|
3,152
|
|
||
|
Total
|
|
$281,310
|
|
|
|
$281,730
|
|
|
Securities Held to Maturity:
|
|
|
|
|
|
||
|
2016:
|
|
|
|
|
|
||
|
Municipal Securities
|
|
$899
|
|
|
|
$922
|
|
|
Total
|
|
$899
|
|
|
|
$922
|
|
|
2015:
|
|
|
|
|
|
||
|
Municipal Securities
|
|
$903
|
|
|
|
$959
|
|
|
Total
|
|
$903
|
|
|
|
$959
|
|
|
2014:
|
|
|
|
|
|
||
|
Municipal Securities
|
|
$2,201
|
|
|
|
$2,308
|
|
|
Total
|
|
$2,201
|
|
|
|
$2,308
|
|
|
|
Maturity
|
||||||||||||||
|
|
Within
|
|
|
Over
|
|
||||||||||
|
(In Thousands)
|
1 Year
|
1-5 Years
|
5-10 Years
|
10 Years
|
Total
|
||||||||||
|
Securities Available for Sale:
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and government sponsored entities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$50,041
|
|
|
$213,320
|
|
|
$—
|
|
|
$—
|
|
|
$263,361
|
|
|
Weighted average yield
|
0.96
|
%
|
1.25
|
%
|
—
|
%
|
—
|
%
|
1.20
|
%
|
|||||
|
Municipal securities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$4,323
|
|
|
$12,356
|
|
|
$1,478
|
|
|
$—
|
|
|
$18,157
|
|
|
Weighted average yield
|
1.34
|
%
|
2.16
|
%
|
4.78
|
%
|
—
|
%
|
2.18
|
%
|
|||||
|
U.S. Agency Mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$—
|
|
|
$2
|
|
|
$—
|
|
|
$—
|
|
|
$2
|
|
|
Weighted average yield
|
—
|
%
|
(5.90
|
)%
|
—
|
%
|
—
|
%
|
(5.90
|
)%
|
|||||
|
Corporate bonds
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$9,806
|
|
|
$26,370
|
|
|
$8,556
|
|
|
$—
|
|
|
$44,732
|
|
|
Weighted average yield
|
1.60
|
%
|
1.67
|
%
|
2.14
|
%
|
—
|
%
|
1.74
|
%
|
|||||
|
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$4,967
|
|
|
$4,967
|
|
|
Weighted average yield
|
—
|
%
|
—
|
%
|
—
|
%
|
6.41
|
%
|
6.41
|
%
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$64,170
|
|
|
$252,048
|
|
|
$10,034
|
|
|
$4,967
|
|
|
$331,219
|
|
|
Weighted average yield
|
1.08
|
%
|
1.34
|
%
|
2.53
|
%
|
6.41
|
%
|
1.40
|
%
|
|||||
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Municipal securities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance
|
|
$—
|
|
|
$899
|
|
|
$—
|
|
|
$—
|
|
|
$899
|
|
|
Weighted average yield
|
—
|
%
|
4.60
|
%
|
—
|
%
|
—
|
%
|
4.60
|
%
|
|||||
|
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||||||
|
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
|||||||||||||||
|
(In Thousands)
|
|||||||||||||||||||||||||
|
Commercial
|
|
$278,178
|
|
28.5
|
%
|
|
$272,441
|
|
27.8
|
%
|
|
$272,605
|
|
29.5
|
%
|
|
$273,272
|
|
35.5
|
%
|
|
$256,904
|
|
36.5
|
%
|
|
Real estate construction one-to-four family
|
26,061
|
|
2.7
|
%
|
44,488
|
|
4.5
|
%
|
34,842
|
|
3.8
|
%
|
30,161
|
|
3.9
|
%
|
32,573
|
|
4.6
|
%
|
|||||
|
Real estate construction other
|
72,159
|
|
7.4
|
%
|
74,956
|
|
7.6
|
%
|
91,195
|
|
9.9
|
%
|
32,599
|
|
4.2
|
%
|
21,061
|
|
3.0
|
%
|
|||||
|
Real estate term owner occupied
|
152,178
|
|
15.6
|
%
|
143,741
|
|
14.7
|
%
|
120,720
|
|
13.1
|
%
|
99,894
|
|
13.0
|
%
|
88,579
|
|
12.6
|
%
|
|||||
|
Real estate term non-owner occupied
|
356,601
|
|
36.6
|
%
|
347,516
|
|
35.4
|
%
|
301,815
|
|
32.6
|
%
|
269,749
|
|
35.0
|
%
|
238,774
|
|
33.9
|
%
|
|||||
|
Real estate term other
|
45,402
|
|
4.7
|
%
|
46,672
|
|
4.8
|
%
|
44,385
|
|
4.8
|
%
|
33,821
|
|
4.4
|
%
|
33,734
|
|
4.8
|
%
|
|||||
|
Consumer secured by 1st deeds of trust
|
23,589
|
|
2.4
|
%
|
26,673
|
|
2.7
|
%
|
32,000
|
|
3.5
|
%
|
16,483
|
|
2.1
|
%
|
17,714
|
|
2.5
|
%
|
|||||
|
Consumer other
|
25,281
|
|
2.6
|
%
|
28,912
|
|
2.9
|
%
|
31,493
|
|
3.4
|
%
|
18,058
|
|
2.3
|
%
|
18,305
|
|
2.6
|
%
|
|||||
|
Subtotal
|
|
$979,449
|
|
|
|
$985,399
|
|
|
|
$929,055
|
|
|
|
$774,037
|
|
|
|
$707,644
|
|
|
|||||
|
Less: Unearned origination fee,
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
net of origination costs
|
(4,434
|
)
|
(0.5
|
)%
|
(4,612
|
)
|
(0.5
|
)%
|
(4,551
|
)
|
(0.5
|
)%
|
(4,021
|
)
|
(0.5
|
)%
|
(3,431
|
)
|
(0.5
|
)%
|
|||||
|
Total portfolio loans
|
|
$975,015
|
|
|
|
$980,787
|
|
|
|
$924,504
|
|
|
|
$770,016
|
|
|
|
$704,213
|
|
|
|||||
|
(In Thousands)
|
Commercial
|
|
Real estate construction one-to-four family
|
|
Real estate construction other
|
|
Real estate term owner occupied
|
|
Real estate term non-owner occupied
|
|
Real estate term other
|
|
Consumer secured by 1st deeds of trust
|
|
Consumer other
|
|
Total
|
||||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$34,746
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$10,120
|
|
|
|
$8,173
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$53,039
|
|
|
AQR Substandard
|
4,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,386
|
|
|||||||||
|
Total loans
|
|
$39,132
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$10,120
|
|
|
|
$8,173
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$57,425
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$31,746
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$6,990
|
|
|
|
$8,544
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$47,280
|
|
|
Total loans
|
|
$31,746
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$6,990
|
|
|
|
$8,544
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$47,280
|
|
|
|
Maturity
|
|
||||||||||
|
(In Thousands)
|
Within 1 Year
|
1-5 Years
|
Over 5 Years
|
Total
|
||||||||
|
Commercial
|
|
$110,411
|
|
|
$85,098
|
|
|
$82,669
|
|
|
$278,178
|
|
|
Real estate construction one-to-four family
|
26,061
|
|
—
|
|
—
|
|
26,061
|
|
||||
|
Real estate construction other
|
38,033
|
|
31,334
|
|
2,792
|
|
72,159
|
|
||||
|
Real estate term owner occupied
|
18,325
|
|
21,536
|
|
112,317
|
|
152,178
|
|
||||
|
Real estate term non-owner occupied
|
5,744
|
|
113,967
|
|
236,890
|
|
356,601
|
|
||||
|
Real estate term other
|
10,010
|
|
9,392
|
|
26,000
|
|
45,402
|
|
||||
|
Consumer secured by 1st deeds of trust
|
39
|
|
1,419
|
|
22,131
|
|
23,589
|
|
||||
|
Consumer other
|
750
|
|
5,462
|
|
19,069
|
|
25,281
|
|
||||
|
Total
|
|
$209,373
|
|
|
$268,208
|
|
|
$501,868
|
|
|
$979,449
|
|
|
Fixed interest rate
|
|
$112,924
|
|
|
$100,400
|
|
|
$66,477
|
|
|
$279,801
|
|
|
Floating interest rate
|
96,449
|
|
167,808
|
|
435,391
|
|
699,648
|
|
||||
|
Total
|
|
$209,373
|
|
|
$268,208
|
|
|
$501,868
|
|
|
$979,449
|
|
|
(In Thousands)
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
Nonperforming loans
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans
|
|
$13,893
|
|
|
$3,686
|
|
|
$4,674
|
|
|
$1,815
|
|
|
$4,531
|
|
|
Accruing loans past due 90 days or more
|
456
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Government guarantees on nonperforming loans
|
(1,413
|
)
|
(1,561
|
)
|
(1,178
|
)
|
(1
|
)
|
(2
|
)
|
|||||
|
Nonperforming loans, net of government guarantees
|
|
$12,936
|
|
|
$2,125
|
|
|
$3,496
|
|
|
$1,814
|
|
|
$4,529
|
|
|
Real estate owned & repossessed assets
|
6,574
|
|
3,053
|
|
4,626
|
|
2,402
|
|
4,543
|
|
|||||
|
Government guarantees on nonperforming assets
|
(195
|
)
|
—
|
|
(891
|
)
|
—
|
|
—
|
|
|||||
|
Total nonperforming assets
|
|
$19,315
|
|
|
$5,178
|
|
|
$7,231
|
|
|
$4,216
|
|
|
$9,072
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing restructured loans
|
|
$6,131
|
|
|
$11,804
|
|
|
$5,353
|
|
|
$6,635
|
|
|
$8,627
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans measured for impairment
|
|
$38,656
|
|
|
$34,640
|
|
|
$11,297
|
|
|
$8,751
|
|
|
$13,093
|
|
|
Government guarantees on loans measured for impairment
|
(1,635
|
)
|
(1,838
|
)
|
(2,807
|
)
|
—
|
|
—
|
|
|||||
|
Loans measured for impairment, net of government guarantees
|
|
$37,021
|
|
|
$32,802
|
|
|
$8,490
|
|
|
$8,751
|
|
|
$13,093
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses to portfolio loans
|
2.02
|
%
|
1.85
|
%
|
1.81
|
%
|
2.11
|
%
|
2.33
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans, net of government guarantees
|
152
|
%
|
854
|
%
|
478
|
%
|
898
|
%
|
362
|
%
|
|||||
|
Nonperforming loans to portfolio loans, net of government guarantees
|
1.33
|
%
|
0.22
|
%
|
0.38
|
%
|
0.24
|
%
|
0.64
|
%
|
|||||
|
Nonperforming assets to total assets, net of government guarantees
|
1.27
|
%
|
0.35
|
%
|
0.50
|
%
|
0.35
|
%
|
0.78
|
%
|
|||||
|
(In Thousands)
|
2016
|
2015
|
2014
|
||||||
|
Balance, beginning of the year
|
|
$3,053
|
|
|
$4,607
|
|
|
$2,402
|
|
|
Transfers from loans
|
4,036
|
|
1,259
|
|
1,137
|
|
|||
|
Transfers from premises and equipment
|
—
|
|
—
|
|
904
|
|
|||
|
Acquired from Alaska Pacific
|
—
|
|
—
|
|
1,709
|
|
|||
|
Acquired from mortgage affiliate
|
—
|
|
—
|
|
270
|
|
|||
|
Investment in other real estate owned
|
311
|
|
—
|
|
—
|
|
|||
|
Proceeds from the sale of other real estate owned
|
(934
|
)
|
(2,733
|
)
|
(2,352
|
)
|
|||
|
Gain on sale of other real estate owned, net
|
295
|
|
315
|
|
631
|
|
|||
|
Deferred gain on sale of other real estate owned
|
—
|
|
(34
|
)
|
(38
|
)
|
|||
|
Impairment on other real estate owned
|
(187
|
)
|
(361
|
)
|
(56
|
)
|
|||
|
Balance, end of year
|
|
$6,574
|
|
|
$3,053
|
|
|
$4,607
|
|
|
•
|
A specific allocation for impaired loans. Management determines the fair value of the majority of these loans based on the underlying collateral values. This analysis is based upon a specific analysis for each impaired loan, including external appraisals on loans secured by real property, management’s assessment of the current market, recent payment history, and an evaluation of other sources of repayment. In-house evaluations of fair value are used in the impairment
|
|
•
|
A general allocation. The Company has identified segments and classes of loans not considered impaired for purposes of establishing the general allocation allowance. The Company disaggregates of the loan portfolio into segments and classes based on its assessment of how different pools of loans with like characteristics in the portfolio behave over time. This determination is based on historical experience and management’s assessment of how current facts and circumstances are expected to affect the loan portfolio.
|
|
•
|
An unallocated reserve. The unallocated portion of the Allowance provides for other credit losses inherent in our loan portfolio that may not have been contemplated in the specific and general components of the Allowance, and it acknowledges the inherent imprecision of all loss prediction models. The unallocated component is reviewed periodically based on trends in credit losses and overall economic conditions. At December 31,
2016
and
2015
, the unallocated allowance as a percentage of the total Allowance was
7%
and
8%
, respectively.
|
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||||||
|
|
|
% of Loans
(1)
|
|
% of Loans
(1)
|
|
% of Loans
(1)
|
|
% of Loans
(1)
|
|
% of Loans
(1)
|
|||||||||||||||
|
(In Thousands)
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||
|
Commercial
|
|
$5,535
|
|
28
|
%
|
|
$5,906
|
|
28
|
%
|
|
$5,643
|
|
33
|
%
|
|
$5,779
|
|
39
|
%
|
|
$6,308
|
|
39
|
%
|
|
Real estate construction one-to-four family
|
550
|
|
3
|
%
|
854
|
|
4
|
%
|
644
|
|
4
|
%
|
557
|
|
4
|
%
|
1,029
|
|
5
|
%
|
|||||
|
Real estate construction other
|
1,465
|
|
7
|
%
|
1,439
|
|
8
|
%
|
1,653
|
|
10
|
%
|
539
|
|
4
|
%
|
326
|
|
3
|
%
|
|||||
|
Real estate term owner occupied
|
2,358
|
|
16
|
%
|
1,657
|
|
15
|
%
|
1,580
|
|
12
|
%
|
1,583
|
|
12
|
%
|
1,441
|
|
11
|
%
|
|||||
|
Real estate term non-owner occupied
|
6,853
|
|
37
|
%
|
5,515
|
|
35
|
%
|
4,704
|
|
31
|
%
|
4,297
|
|
33
|
%
|
4,065
|
|
33
|
%
|
|||||
|
Real estate term other
|
819
|
|
5
|
%
|
628
|
|
4
|
%
|
656
|
|
4
|
%
|
537
|
|
4
|
%
|
539
|
|
5
|
%
|
|||||
|
Consumer secured by 1st deeds of trust
|
313
|
|
2
|
%
|
264
|
|
3
|
%
|
285
|
|
3
|
%
|
322
|
|
2
|
%
|
344
|
|
2
|
%
|
|||||
|
Consumer other
|
408
|
|
2
|
%
|
397
|
|
3
|
%
|
410
|
|
3
|
%
|
390
|
|
2
|
%
|
388
|
|
2
|
%
|
|||||
|
Unallocated
|
1,396
|
|
—
|
%
|
1,493
|
|
—
|
%
|
1,148
|
|
—
|
%
|
2,278
|
|
—
|
%
|
1,968
|
|
—
|
%
|
|||||
|
Total
|
|
$19,697
|
|
100
|
%
|
|
$18,153
|
|
100
|
%
|
|
$16,723
|
|
100
|
%
|
|
$16,282
|
|
100
|
%
|
|
$16,408
|
|
100
|
%
|
|
(In Thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Balance at beginning of year
|
|
$18,153
|
|
|
|
$16,723
|
|
|
|
$16,282
|
|
|
|
$16,408
|
|
|
|
$16,503
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
(903
|
)
|
|
(616
|
)
|
|
(319
|
)
|
|
(1,018
|
)
|
|
(496
|
)
|
|||||
|
Real estate construction one-to-four family
|
(535
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate term owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(274
|
)
|
|||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Real estate term other
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|||||
|
Consumer secured by 1st deeds of trust
|
(36
|
)
|
|
(28
|
)
|
|
(59
|
)
|
|
(14
|
)
|
|
—
|
|
|||||
|
Consumer other
|
(8
|
)
|
|
(101
|
)
|
|
(87
|
)
|
|
(164
|
)
|
|
(122
|
)
|
|||||
|
Total charge-offs
|
(1,482
|
)
|
|
(826
|
)
|
|
(625
|
)
|
|
(1,196
|
)
|
|
(1,172
|
)
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
699
|
|
|
379
|
|
|
1,041
|
|
|
1,049
|
|
|
2,518
|
|
|||||
|
Real estate construction one-to-four family
|
—
|
|
|
—
|
|
|
625
|
|
|
77
|
|
|
48
|
|
|||||
|
Real estate construction other
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
—
|
|
|||||
|
Real estate term other
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
|
Consumer secured by 1st deeds of trust
|
—
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer other
|
29
|
|
|
13
|
|
|
32
|
|
|
12
|
|
|
20
|
|
|||||
|
Total recoveries
|
728
|
|
|
502
|
|
|
1,702
|
|
|
1,705
|
|
|
2,636
|
|
|||||
|
Net, recoveries (charge-offs)
|
(754
|
)
|
|
(324
|
)
|
|
1,077
|
|
|
509
|
|
|
1,464
|
|
|||||
|
Provision (benefit) for loan losses
|
2,298
|
|
|
1,754
|
|
|
(636
|
)
|
|
(635
|
)
|
|
(1,559
|
)
|
|||||
|
Balance at end of year
|
|
$19,697
|
|
|
|
$18,153
|
|
|
|
$16,723
|
|
|
|
$16,282
|
|
|
|
$16,408
|
|
|
Ratio of net charge-offs to average loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
outstanding during the period
|
0.08
|
%
|
|
0.03
|
%
|
|
(0.12
|
)%
|
|
(0.07
|
)%
|
|
(0.21
|
)%
|
|||||
|
(In Thousands)
|
2016
|
2015
|
2014
|
||||||
|
Balance at beginning of year
|
|
$181
|
|
|
$289
|
|
|
$273
|
|
|
Charge-offs
|
—
|
|
—
|
|
(793
|
)
|
|||
|
Recoveries
|
—
|
|
30
|
|
105
|
|
|||
|
Net recoveries (charge-offs)
|
—
|
|
30
|
|
(688
|
)
|
|||
|
Reserve for (recovery from) purchased receivables
|
(10
|
)
|
(138
|
)
|
704
|
|
|||
|
Balance at end of year
|
|
$171
|
|
|
$181
|
|
|
$289
|
|
|
Ratio of net charge-offs to average purchased receivables during the period
(1)
|
—
|
%
|
(0.23
|
)%
|
5.47
|
%
|
|||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
Average balance
|
Average rate paid
|
|
Average balance
|
Average rate paid
|
|
Average balance
|
Average rate paid
|
|||||||||
|
(In Thousands)
|
|
|
|||||||||||||||
|
Interest-bearing demand accounts
|
|
$192,512
|
|
0.04
|
%
|
|
|
$184,671
|
|
0.03
|
%
|
|
|
$169,467
|
|
0.04
|
%
|
|
Money market accounts
|
242,025
|
|
0.17
|
%
|
|
233,052
|
|
0.17
|
%
|
|
221,508
|
|
0.17
|
%
|
|||
|
Savings accounts
|
234,347
|
|
0.21
|
%
|
|
226,061
|
|
0.21
|
%
|
|
226,743
|
|
0.23
|
%
|
|||
|
Certificates of deposit
|
134,993
|
|
0.66
|
%
|
|
145,132
|
|
0.69
|
%
|
|
109,360
|
|
0.42
|
%
|
|||
|
Total interest-bearing accounts
|
803,877
|
|
0.23
|
%
|
|
788,916
|
|
0.25
|
%
|
|
727,078
|
|
0.20
|
%
|
|||
|
Noninterest-bearing demand accounts
|
446,366
|
|
|
|
430,529
|
|
|
|
384,516
|
|
|
||||||
|
Total average deposits
|
|
$1,250,243
|
|
|
|
|
$1,219,445
|
|
|
|
|
$1,111,594
|
|
|
|||
|
|
Time Certificates of Deposits
|
|||||
|
|
of $100,000 or More
|
|||||
|
|
|
|
Percent of Total Deposits
|
|||
|
|
|
|
||||
|
(In Thousands)
|
Amount
|
|
||||
|
Amounts maturing in:
|
|
|
|
|||
|
Three months or less
|
|
$11,270
|
|
|
13
|
%
|
|
Over 3 through 6 months
|
5,566
|
|
|
7
|
%
|
|
|
Over 6 through 12 months
|
47,698
|
|
|
55
|
%
|
|
|
Over 12 months
|
20,968
|
|
|
25
|
%
|
|
|
Total
|
|
$85,502
|
|
|
100
|
%
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Within 1 Year
|
|
|
|
|
|
Over 5 Years
|
|
|
||||||||||
|
(In Thousands)
|
|
1-3 Years
|
|
3-5 Years
|
|
|
Total
|
||||||||||||
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$97,675
|
|
|
|
$32,495
|
|
|
|
$1,359
|
|
|
|
$186
|
|
|
|
$131,715
|
|
|
Short-term borrowings
|
27,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,607
|
|
|||||
|
Long-term borrowings
|
74
|
|
|
205
|
|
|
219
|
|
|
3,840
|
|
|
4,338
|
|
|||||
|
Junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
18,558
|
|
|
18,558
|
|
|||||
|
Operating lease obligations
|
2,658
|
|
|
4,541
|
|
|
3,652
|
|
|
11,094
|
|
|
21,945
|
|
|||||
|
RML acquisition payments
|
186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|||||
|
Other long-term liabilities
(1)
|
2,279
|
|
|
6,624
|
|
|
1,723
|
|
|
4,215
|
|
|
14,841
|
|
|||||
|
Capital commitments
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||
|
Total
|
|
$130,540
|
|
|
|
$43,865
|
|
|
|
$6,953
|
|
|
|
$37,893
|
|
|
|
$219,251
|
|
|
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$87,312
|
|
|
|
$47,199
|
|
|
|
$1,887
|
|
|
|
$268
|
|
|
|
$136,666
|
|
|
Short-term borrowings
|
31,420
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,420
|
|
|||||
|
Long-term borrowings
|
46
|
|
|
98
|
|
|
106
|
|
|
1,870
|
|
|
2,120
|
|
|||||
|
Junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
18,558
|
|
|
18,558
|
|
|||||
|
Operating lease obligations
|
2,575
|
|
|
4,211
|
|
|
3,597
|
|
|
12,222
|
|
|
22,605
|
|
|||||
|
RML acquisition payments
|
2,183
|
|
|
2,937
|
|
|
1,504
|
|
|
—
|
|
|
6,624
|
|
|||||
|
Other long-term liabilities
|
8,738
|
|
|
1,855
|
|
|
2,023
|
|
|
3,647
|
|
|
16,263
|
|
|||||
|
Capital commitments
|
606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
606
|
|
|||||
|
Total
|
|
$132,880
|
|
|
|
$56,300
|
|
|
|
$9,117
|
|
|
|
$36,565
|
|
|
|
$234,862
|
|
|
Years Ending:
|
Diluted
EPS as Reported |
|
Diluted EPS without Stock Repurchase
|
|
2016
|
$2.06
|
|
$1.87
|
|
2015
|
$2.56
|
|
$2.31
|
|
2014
|
$2.54
|
|
$2.29
|
|
2013
|
$1.87
|
|
$1.67
|
|
2012
|
$1.97
|
|
$1.77
|
|
|
Minimum Required Capital
|
|
Well-Capitalized
|
|
Actual Ratio Company
|
|
Actual Ratio Bank
|
|
|
|
|
|
||||
|
December 31, 2016
|
|
|
|
||||
|
Total risk-based capital
|
8.00%
|
|
10.00%
|
|
15.80%
|
|
14.33%
|
|
Tier 1 risk-based capital
|
6.00%
|
|
8.00%
|
|
14.54%
|
|
13.07%
|
|
Common equity tier 1 capital
|
4.50%
|
|
6.50%
|
|
13.20%
|
|
13.07%
|
|
Leverage ratio
|
4.00%
|
|
5.00%
|
|
12.59%
|
|
11.30%
|
|
•
|
Re-pricing Risk:
Generally, re-pricing risk is the risk of adverse consequences from a change in interest rates that arises because of differences in the timing of when those interest rate changes affect an institution’s assets and liabilities.
|
|
•
|
Basis Risk: Basis risk is the risk of adverse consequences resulting from unequal changes in the spread between two or more rates for different instruments with the same maturity.
|
|
•
|
Yield Curve Risk: Also called yield curve twist risk, yield curve risk is the risk of adverse consequences resulting from unequal changes in the spread between two or more rates for different maturities for the same instrument.
|
|
•
|
Option Risk: In banking, option risks are known as borrower options to prepay loans and depositor options to make deposits, withdrawals, and early redemptions. Option risk arises whenever bank products give customers the right, but not the obligation, to alter the quantity of the timing of cash flows.
|
|
|
Estimated maturity or repricing at December 31, 2016
|
||||||||||||||
|
(In Thousands)
|
Within 1 year
|
|
1-5 years
|
|
>5 years
|
|
Total
|
||||||||
|
Interest -Earning Assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest bearing deposits in other banks
|
|
$16,066
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$16,066
|
|
|
Portfolio investments and FHLB Stock
|
96,185
|
|
|
222,713
|
|
|
15,185
|
|
|
334,083
|
|
||||
|
Portfolio loans
|
567,274
|
|
|
369,837
|
|
|
28,445
|
|
|
965,556
|
|
||||
|
Loans held for sale
|
43,596
|
|
|
—
|
|
|
—
|
|
|
43,596
|
|
||||
|
Total interest-earning assets
|
|
$723,121
|
|
|
|
$592,550
|
|
|
|
$43,630
|
|
|
|
$1,359,301
|
|
|
Percent of total interest-earning assets
|
53.2
|
%
|
|
43.6
|
%
|
|
3.2
|
%
|
|
100.0
|
%
|
||||
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing demand accounts
|
|
$201,349
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$201,349
|
|
|
Money market accounts
|
244,295
|
|
|
—
|
|
|
—
|
|
|
244,295
|
|
||||
|
Savings accounts
|
241,088
|
|
|
—
|
|
|
—
|
|
|
241,088
|
|
||||
|
Certificates of deposit
|
69,964
|
|
|
61,109
|
|
|
642
|
|
|
131,715
|
|
||||
|
Securities sold under repurchase agreements
|
27,607
|
|
|
—
|
|
|
—
|
|
|
27,607
|
|
||||
|
Borrowings
|
154
|
|
|
707
|
|
|
3,477
|
|
|
4,338
|
|
||||
|
Junior subordinated debentures
|
18,558
|
|
|
—
|
|
|
—
|
|
|
18,558
|
|
||||
|
Total interest-bearing liabilities
|
|
$803,015
|
|
|
|
$61,816
|
|
|
|
$4,119
|
|
|
|
$868,950
|
|
|
Percent of total interest-bearing liabilities
|
92.4
|
%
|
|
7.1
|
%
|
|
0.5
|
%
|
|
100.0
|
%
|
||||
|
Interest sensitivity gap
|
|
($79,894
|
)
|
|
|
$530,734
|
|
|
|
$39,511
|
|
|
|
$490,351
|
|
|
Cumulative interest sensitivity gap
|
|
($79,894
|
)
|
|
|
$450,840
|
|
|
|
$490,351
|
|
|
|
||
|
Cumulative interest sensitivity gap as a percentage
|
|
|
|
|
|
|
|
||||||||
|
of total interest-earning assets
|
(6.0
|
)%
|
|
33.0
|
%
|
|
36.0
|
%
|
|
|
|||||
|
|
1st Year Change in net interest income from base scenario
|
|
Percentage change
|
2nd Year Change in net interest income from base scenario
|
|
Percentage change
|
||||||
|
|
|
|
||||||||||
|
(In Thousands)
|
|
|
||||||||||
|
Scenario:
|
|
|
|
|
|
|
||||||
|
Up 100 basis points
|
|
$852
|
|
|
1.51
|
%
|
|
$4,191
|
|
|
7.37
|
%
|
|
Up 200 basis points
|
2,072
|
|
|
3.68
|
%
|
8,538
|
|
|
15.02
|
%
|
||
|
Up 300 basis points
|
3,191
|
|
|
5.67
|
%
|
12,780
|
|
|
22.48
|
%
|
||
|
Up 400 basis points
|
4,276
|
|
|
7.59
|
%
|
17,017
|
|
|
29.93
|
%
|
||
|
Down 75 basis points
|
(3,176
|
)
|
|
(5.64
|
)%
|
(5,863
|
)
|
|
(10.31
|
)%
|
||
|
For the Years Ended December 2016, 2015 and 2014:
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
(In Thousands, Except Share Data)
|
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
|
$34,485
|
|
|
|
$30,989
|
|
|
Interest bearing deposits in other banks
|
16,066
|
|
|
27,684
|
|
||
|
|
|
|
|
||||
|
Investment securities available for sale
|
331,219
|
|
|
291,113
|
|
||
|
Investment securities held to maturity
|
899
|
|
|
903
|
|
||
|
Total portfolio investments
|
332,118
|
|
|
292,016
|
|
||
|
|
|
|
|
||||
|
Investment in Federal Home Loan Bank stock
|
1,965
|
|
|
1,816
|
|
||
|
|
|
|
|
||||
|
Loans held for sale
|
43,596
|
|
|
50,553
|
|
||
|
Loans
|
975,015
|
|
|
980,787
|
|
||
|
Allowance for loan losses
|
(19,697
|
)
|
|
(18,153
|
)
|
||
|
Net loans
|
955,318
|
|
|
962,634
|
|
||
|
Purchased receivables, net
|
20,491
|
|
|
13,326
|
|
||
|
OREO, net
|
6,574
|
|
|
3,053
|
|
||
|
Premises and equipment, net
|
39,318
|
|
|
40,217
|
|
||
|
Mortgage servicing rights
|
4,157
|
|
|
1,654
|
|
||
|
Goodwill
|
15,017
|
|
|
22,334
|
|
||
|
Other intangible assets, net
|
1,307
|
|
|
1,442
|
|
||
|
Other assets
|
56,128
|
|
|
51,774
|
|
||
|
Total assets
|
|
$1,526,540
|
|
|
|
$1,499,492
|
|
|
LIABILITIES
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Demand
|
|
$449,206
|
|
|
|
$430,191
|
|
|
Interest-bearing demand
|
201,349
|
|
|
209,291
|
|
||
|
Savings
|
241,088
|
|
|
227,969
|
|
||
|
Money market
|
244,295
|
|
|
236,675
|
|
||
|
Certificates of deposit less than $250,000
|
86,053
|
|
|
95,938
|
|
||
|
Certificates of deposit $250,000 and greater
|
45,662
|
|
|
40,728
|
|
||
|
Total deposits
|
1,267,653
|
|
|
1,240,792
|
|
||
|
Securities sold under repurchase agreements
|
27,607
|
|
|
31,420
|
|
||
|
Borrowings
|
4,338
|
|
|
2,120
|
|
||
|
Junior subordinated debentures
|
18,558
|
|
|
18,558
|
|
||
|
Other liabilities
|
21,672
|
|
|
29,388
|
|
||
|
Total liabilities
|
1,339,828
|
|
|
1,322,278
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 18)
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred stock, $1 par value, 2,500,000 shares authorized, none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $1 par value, 10,000,000 shares authorized, 6,897,890 and 6,877,140 shares
issued and outstanding at December 31, 2016 and December 31, 2015, respectively |
6,898
|
|
|
6,877
|
|
||
|
Additional paid-in capital
|
62,952
|
|
|
62,420
|
|
||
|
Retained earnings
|
117,141
|
|
|
108,150
|
|
||
|
Accumulated other comprehensive loss
|
(397
|
)
|
|
(412
|
)
|
||
|
Total Northrim BanCorp, Inc. shareholders' equity
|
186,594
|
|
|
177,035
|
|
||
|
Noncontrolling interest
|
118
|
|
|
179
|
|
||
|
Total shareholders' equity
|
186,712
|
|
|
177,214
|
|
||
|
Total liabilities and shareholders' equity
|
|
$1,526,540
|
|
|
|
$1,499,492
|
|
|
(In Thousands, Except Share and Per Share Data)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest Income
|
|
|
|
|
|
||||||
|
Interest and fees on loans and loans held for sale
|
|
$54,777
|
|
|
|
$56,166
|
|
|
|
$51,015
|
|
|
Interest on investment securities available for sale
|
3,895
|
|
|
3,393
|
|
|
3,042
|
|
|||
|
Interest on investment securities held to maturity
|
41
|
|
|
68
|
|
|
91
|
|
|||
|
Interest on deposits in other banks
|
205
|
|
|
153
|
|
|
198
|
|
|||
|
Total Interest Income
|
58,918
|
|
|
59,780
|
|
|
54,346
|
|
|||
|
Interest Expense
|
|
|
|
|
|
||||||
|
Interest expense on deposits
|
1,870
|
|
|
1,939
|
|
|
1,419
|
|
|||
|
Interest expense on securities sold under agreements to repurchase
|
30
|
|
|
23
|
|
|
16
|
|
|||
|
Interest expense on borrowings
|
127
|
|
|
446
|
|
|
167
|
|
|||
|
Interest expense on junior subordinated debentures
|
534
|
|
|
463
|
|
|
451
|
|
|||
|
Total Interest Expense
|
2,561
|
|
|
2,871
|
|
|
2,053
|
|
|||
|
Net Interest Income
|
56,357
|
|
|
56,909
|
|
|
52,293
|
|
|||
|
Provision (benefit) for loan losses
|
2,298
|
|
|
1,754
|
|
|
(636
|
)
|
|||
|
Net Interest Income After Provision (Benefit) for Loan Losses
|
54,059
|
|
|
55,155
|
|
|
52,929
|
|
|||
|
Other Operating Income
|
|
|
|
|
|
||||||
|
Mortgage banking income
|
29,507
|
|
|
29,613
|
|
|
2,386
|
|
|||
|
Employee benefit plan income
|
3,770
|
|
|
3,651
|
|
|
3,497
|
|
|||
|
Bankcard fees
|
2,670
|
|
|
2,671
|
|
|
2,229
|
|
|||
|
Purchased receivable income
|
2,347
|
|
|
2,287
|
|
|
2,074
|
|
|||
|
Service charges on deposit accounts
|
1,998
|
|
|
2,103
|
|
|
2,155
|
|
|||
|
Gain (loss) on sale of securities
|
(11
|
)
|
|
271
|
|
|
461
|
|
|||
|
Gain on purchase of mortgage affiliate
|
—
|
|
|
—
|
|
|
3,001
|
|
|||
|
Equity in earnings from RML
|
—
|
|
|
—
|
|
|
894
|
|
|||
|
Other income
|
2,982
|
|
|
4,012
|
|
|
3,337
|
|
|||
|
Total Other Operating Income
|
43,263
|
|
|
44,608
|
|
|
20,034
|
|
|||
|
Other Operating Expense
|
|
|
|
|
|
||||||
|
Salaries and other personnel expense
|
46,752
|
|
|
43,931
|
|
|
27,758
|
|
|||
|
Occupancy expense
|
6,462
|
|
|
6,332
|
|
|
4,360
|
|
|||
|
Compensation expense - RML acquisition payments
|
4,775
|
|
|
4,094
|
|
|
—
|
|
|||
|
Data processing expense
|
4,566
|
|
|
4,313
|
|
|
4,171
|
|
|||
|
Professional and outside services
|
3,110
|
|
|
2,980
|
|
|
1,437
|
|
|||
|
Marketing expense
|
2,449
|
|
|
2,728
|
|
|
2,059
|
|
|||
|
Insurance expense
|
1,023
|
|
|
1,339
|
|
|
1,031
|
|
|||
|
Loss (gain) on sale of premises and equipment
|
352
|
|
|
37
|
|
|
(1,109
|
)
|
|||
|
Intangible asset amortization expense
|
135
|
|
|
258
|
|
|
289
|
|
|||
|
OREO (income) expense, net rental income and gains on sale
|
98
|
|
|
190
|
|
|
(416
|
)
|
|||
|
Merger and acquisition expense
|
—
|
|
|
—
|
|
|
1,962
|
|
|||
|
Reserve (benefit) for purchased receivables
|
(10
|
)
|
|
(138
|
)
|
|
704
|
|
|||
|
Other operating expense
|
6,568
|
|
|
6,581
|
|
|
4,677
|
|
|||
|
Total Other Operating Expense
|
76,280
|
|
|
72,645
|
|
|
46,923
|
|
|||
|
Income Before Provision for Income Taxes
|
21,042
|
|
|
27,118
|
|
|
26,040
|
|
|||
|
Provision for income taxes
|
6,052
|
|
|
8,784
|
|
|
8,173
|
|
|||
|
Net Income
|
14,990
|
|
|
18,334
|
|
|
17,867
|
|
|||
|
Less: Net income attributable to the noncontrolling interest
|
579
|
|
|
551
|
|
|
459
|
|
|||
|
Net Income Attributable to Northrim BanCorp, Inc.
|
|
$14,411
|
|
|
|
$17,783
|
|
|
|
$17,408
|
|
|
Earnings Per Share, Basic
|
|
$2.09
|
|
|
|
$2.59
|
|
|
|
$2.57
|
|
|
Earnings Per Share, Diluted
|
|
$2.06
|
|
|
|
$2.56
|
|
|
|
$2.54
|
|
|
Weighted Average Shares Outstanding, Basic
|
6,883,663
|
|
|
6,859,209
|
|
|
6,761,328
|
|
|||
|
Weighted Average Shares Outstanding, Diluted
|
6,974,864
|
|
|
6,948,474
|
|
|
6,852,267
|
|
|||
|
(In Thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
|
$14,990
|
|
|
|
$18,334
|
|
|
|
$17,867
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Unrealized holding gains (losses) arising during the period
|
|
$42
|
|
|
|
($795
|
)
|
|
|
($237
|
)
|
|
Reclassification of net (gains) losses included in net income (net of tax
|
|
|
|
|
|
||||||
|
(expense) benefit ($5), $111, and $190 in 2016, 2015, and 2014,
|
|
|
|
|
|
||||||
|
respectively)
|
6
|
|
|
(160
|
)
|
|
(271
|
)
|
|||
|
Income tax (expense) benefit related to unrealized gains and losses
|
(33
|
)
|
|
296
|
|
|
86
|
|
|||
|
Other comprehensive income (loss), net of tax
|
15
|
|
|
(659
|
)
|
|
(422
|
)
|
|||
|
Comprehensive income
|
15,005
|
|
|
17,675
|
|
|
17,445
|
|
|||
|
Less: comprehensive income attributable to the noncontrolling interest
|
579
|
|
|
551
|
|
|
459
|
|
|||
|
Comprehensive income attributable to Northrim BanCorp, Inc.
|
|
$14,426
|
|
|
|
$17,124
|
|
|
|
$16,986
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Non-controlling Interest
|
|
Total
|
|||||||||||||||
|
|
Number of Shares
|
|
Par Value
|
|
|
|
|
|
||||||||||||||||||
|
(In Thousands)
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance at January 1, 2014
|
6,538
|
|
|
|
$6,538
|
|
|
|
$54,089
|
|
|
|
$82,855
|
|
|
|
$669
|
|
|
|
$167
|
|
|
|
$144,318
|
|
|
Purchase of Alaska Pacific
|
290
|
|
|
290
|
|
|
7,156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,446
|
|
||||||
|
Cash dividend declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,770
|
)
|
|
—
|
|
|
—
|
|
|
(4,770
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
||||||
|
Exercise of stock options and vesting of restricted stock units, net
|
26
|
|
|
26
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(508
|
)
|
|
(508
|
)
|
||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(422
|
)
|
|
—
|
|
|
(422
|
)
|
||||||
|
Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
459
|
|
|
459
|
|
||||||
|
Net income attributable to Northrim BanCorp, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
17,408
|
|
|
—
|
|
|
—
|
|
|
17,408
|
|
||||||
|
Balance at December 31, 2014
|
6,854
|
|
|
|
$6,854
|
|
|
|
$61,729
|
|
|
|
$95,493
|
|
|
|
$247
|
|
|
|
$118
|
|
|
|
$164,441
|
|
|
Cash dividend declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,126
|
)
|
|
—
|
|
|
—
|
|
|
(5,126
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
608
|
|
||||||
|
Exercise of stock options and vesting of restricted stock units, net
|
23
|
|
|
23
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(490
|
)
|
|
(490
|
)
|
||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(659
|
)
|
|
—
|
|
|
(659
|
)
|
||||||
|
Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|
551
|
|
||||||
|
Net income attributable to Northrim BanCorp, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
17,783
|
|
|
—
|
|
|
—
|
|
|
17,783
|
|
||||||
|
Balance at December 31, 2015
|
6,877
|
|
|
|
$6,877
|
|
|
|
$62,420
|
|
|
|
$108,150
|
|
|
|
($412
|
)
|
|
|
$179
|
|
|
|
$177,214
|
|
|
Cash dividend declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,420
|
)
|
|
—
|
|
|
—
|
|
|
(5,420
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
778
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
778
|
|
||||||
|
Exercise of stock options and vesting of restricted stock units, net
|
21
|
|
|
21
|
|
|
(183
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
||||||
|
Write-off of deferred tax assets in excess of tax benefits from share-based payment arrangements
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(640
|
)
|
|
(640
|
)
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579
|
|
|
579
|
|
||||||
|
Net income attributable to Northrim BanCorp, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
14,411
|
|
|
—
|
|
|
—
|
|
|
14,411
|
|
||||||
|
Balance at December 31, 2016
|
6,898
|
|
|
|
$6,898
|
|
|
|
$62,952
|
|
|
|
$117,141
|
|
|
|
($397
|
)
|
|
|
$118
|
|
|
|
$186,712
|
|
|
(In Thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
|
$14,990
|
|
|
|
$18,334
|
|
|
|
$17,867
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|||
|
Loss (gain) on sale of securities, net
|
11
|
|
|
(271
|
)
|
|
(461
|
)
|
|||
|
Loss (gain) on sale of premises and equipment
|
352
|
|
|
37
|
|
|
(1,109
|
)
|
|||
|
Gain on purchase of mortgage affiliate
|
—
|
|
|
—
|
|
|
(3,001
|
)
|
|||
|
Depreciation and amortization of premises and equipment
|
2,439
|
|
|
2,264
|
|
|
1,865
|
|
|||
|
Amortization of software
|
157
|
|
|
179
|
|
|
180
|
|
|||
|
Intangible asset amortization
|
135
|
|
|
258
|
|
|
289
|
|
|||
|
Amortization of investment security premium, net of discount accretion
|
27
|
|
|
(202
|
)
|
|
(187
|
)
|
|||
|
Deferred tax (benefit) liability
|
(325
|
)
|
|
148
|
|
|
(1,311
|
)
|
|||
|
Stock-based compensation
|
778
|
|
|
608
|
|
|
360
|
|
|||
|
Excess tax expense (benefit) from share-based payment arrangements
|
63
|
|
|
(56
|
)
|
|
(96
|
)
|
|||
|
Deferral of loan fees and costs, net
|
(178
|
)
|
|
61
|
|
|
530
|
|
|||
|
Provision (benefit) for loan losses
|
2,298
|
|
|
1,754
|
|
|
(636
|
)
|
|||
|
Reserve (benefit) for purchased receivables
|
(10
|
)
|
|
(138
|
)
|
|
704
|
|
|||
|
Purchases of loans held for sale
|
—
|
|
|
—
|
|
|
(132,013
|
)
|
|||
|
Gain on sale of loans
|
(25,413
|
)
|
|
(26,398
|
)
|
|
(2,232
|
)
|
|||
|
Proceeds from the sale of loans held for sale
|
768,169
|
|
|
773,526
|
|
|
205,636
|
|
|||
|
Origination of loans held for sale
|
(735,799
|
)
|
|
(753,815
|
)
|
|
(62,652
|
)
|
|||
|
Gain on sale of other real estate owned
|
(295
|
)
|
|
(315
|
)
|
|
(631
|
)
|
|||
|
Impairment on other real estate owned
|
187
|
|
|
361
|
|
|
56
|
|
|||
|
Equity in undistributed earnings from mortgage affiliate
|
—
|
|
|
—
|
|
|
(172
|
)
|
|||
|
Net changes in assets and liabilities:
|
|
|
|
|
|
|
|||||
|
(Increase) in accrued interest receivable
|
(114
|
)
|
|
(247
|
)
|
|
(644
|
)
|
|||
|
Decrease in other assets
|
7,512
|
|
|
5,472
|
|
|
6,406
|
|
|||
|
Decrease in other liabilities
|
(14,861
|
)
|
|
(11,041
|
)
|
|
(8,270
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
20,123
|
|
|
10,519
|
|
|
20,478
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Investment in securities:
|
|
|
|
|
|
|
|||||
|
Purchases of investment securities available for sale
|
(145,707
|
)
|
|
(210,308
|
)
|
|
(264,943
|
)
|
|||
|
Purchases of FHLB stock
|
(751
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales/calls/maturities of securities available for sale
|
105,621
|
|
|
200,343
|
|
|
237,425
|
|
|||
|
Proceeds from calls/maturities of securities held to maturity
|
—
|
|
|
1,285
|
|
|
—
|
|
|||
|
Purchases of domestic certificates of deposit
|
—
|
|
|
—
|
|
|
(3,500
|
)
|
|||
|
Proceeds from maturities of domestic certificates of deposit
|
—
|
|
|
3,500
|
|
|
13,500
|
|
|||
|
Proceeds from redemption of FHLB stock
|
602
|
|
|
1,588
|
|
|
165
|
|
|||
|
(Increase) decrease in purchased receivables, net
|
(7,155
|
)
|
|
2,066
|
|
|
67
|
|
|||
|
Decrease (increase) in loans, net
|
1,160
|
|
|
(57,927
|
)
|
|
(27,686
|
)
|
|||
|
Proceeds from sale of other real estate owned
|
934
|
|
|
2,733
|
|
|
2,402
|
|
|||
|
Net cash received from Alaska Pacific acquisition
|
—
|
|
|
—
|
|
|
6,367
|
|
|||
|
Cash paid for Residential Mortgage acquisition, net of cash received
|
—
|
|
|
—
|
|
|
(7,412
|
)
|
|||
|
Investment in other real estate owned
|
(311
|
)
|
|
—
|
|
|
—
|
|
|||
|
Elliott Cove divestiture, net of cash received
|
—
|
|
|
219
|
|
|
—
|
|
|||
|
Decrease in loan to Elliott Cove, net
|
—
|
|
|
—
|
|
|
239
|
|
|||
|
Sales of premises and equipment
|
1,401
|
|
|
188
|
|
|
1,550
|
|
|||
|
Purchases of premises and equipment
|
(3,293
|
)
|
|
(7,026
|
)
|
|
(6,832
|
)
|
|||
|
Net Cash Used by Investing Activities
|
(47,499
|
)
|
|
(63,339
|
)
|
|
(48,658
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
|
|||||
|
Increase in deposits
|
26,861
|
|
|
61,045
|
|
|
24,585
|
|
|||
|
Increase (decrease) in securities sold under repurchase agreements
|
(3,813
|
)
|
|
11,577
|
|
|
(1,300
|
)
|
|||
|
Proceeds from borrowings
|
2,265
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of borrowings
|
(47
|
)
|
|
(24,184
|
)
|
|
(7,032
|
)
|
|||
|
Distributions to noncontrolling interest
|
(640
|
)
|
|
(490
|
)
|
|
(508
|
)
|
|||
|
Proceeds from the issuance of common stock
|
—
|
|
|
50
|
|
|
54
|
|
|||
|
Excess tax (expense) benefits from share-based payment arrangements
|
—
|
|
|
56
|
|
|
96
|
|
|||
|
Cash dividends paid
|
(5,372
|
)
|
|
(5,117
|
)
|
|
(4,750
|
)
|
|||
|
Net Cash Provided by Financing Activities
|
19,254
|
|
|
42,937
|
|
|
11,145
|
|
|||
|
Net Decrease in Cash and Cash Equivalents
|
(8,122
|
)
|
|
(9,883
|
)
|
|
(17,035
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
58,673
|
|
|
68,556
|
|
|
85,591
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
|
$50,551
|
|
|
|
$58,673
|
|
|
|
$68,556
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Information:
|
|
|
|
|
|
|
|||||
|
Income taxes paid
|
|
$4,414
|
|
|
|
$5,674
|
|
|
|
$5,927
|
|
|
Interest paid
|
|
$2,553
|
|
|
|
$2,833
|
|
|
|
$2,087
|
|
|
Noncash commitments to invest in Low Income Housing Tax Credit Partnerships
|
|
$6,809
|
|
|
|
$55
|
|
|
|
$8,518
|
|
|
Transfer of loans to other real estate owned
|
|
$4,036
|
|
|
|
$1,259
|
|
|
|
$1,137
|
|
|
Cash dividends declared but not paid
|
|
$48
|
|
|
|
$46
|
|
|
|
$49
|
|
|
Acquisitions:
|
|
|
|
|
|
||||||
|
Assets acquired
|
|
$—
|
|
|
|
$—
|
|
|
|
$235,069
|
|
|
Liabilities assumed
|
|
$—
|
|
|
|
$—
|
|
|
|
$197,338
|
|
|
(In Thousands)
|
2016
|
2015
|
2014
|
||||||
|
Net income attributable to Northrim BanCorp, Inc.
|
|
$14,411
|
|
|
$17,783
|
|
|
$17,408
|
|
|
Basic weighted average common shares outstanding
|
6,884
|
|
6,859
|
|
6,761
|
|
|||
|
Dilutive effect of potential common shares from awards granted under equity incentive program
|
91
|
|
89
|
|
91
|
|
|||
|
Total
|
6,975
|
|
6,948
|
|
6,852
|
|
|||
|
Earnings per common share
|
|
|
|
||||||
|
Basic
|
|
$2.09
|
|
|
$2.59
|
|
|
$2.57
|
|
|
Dilutive
|
|
$2.06
|
|
|
$2.56
|
|
|
$2.54
|
|
|
•
|
Level 1
: Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
|
•
|
Level 2
: Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
•
|
Level 3
: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimation of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
First tier payment
|
Adjusted pretax earnings greater than $1,000,000 and less than or equal to $2,000,000
|
Payment will be calculated as product of amount of adjusted pretax earnings times 40%
|
|
Second tier payment
|
Adjusted pretax earnings greater than $2,000,000 and less than or equal to $3,000,000
|
The first tier payment, plus the product of amount of adjusted pretax earnings greater than $2,000,000 and less than $3,000,000 times 50%
|
|
Third tier payment
|
Adjusted pretax earnings greater than $3,000,000 and less than or equal to $4,000,000
|
The first tier plus the second tier payment, plus the product of amount of adjusted pretax earnings greater than $3,000,000 and less than $4,000,000 times 70%
|
|
Fourth tier payment
|
Adjusted pretax earnings greater than $4,000,000 and less than or equal to $6,000,000
|
The first, second and third tier payment, plus the product of amount of adjusted pretax earnings greater than $4,000,000 and less than $6,000,000 times 85%
|
|
Fifth tier payment
|
Adjusted pretax earnings greater than $6,000,000
|
The first, second, third and fourth tier payment, plus the product of amount of adjusted pretax earnings greater than $6,000,000 times 55%
|
|
(In Thousands)
|
2016
|
|
2015
|
||||
|
Interest bearing deposits at Federal Reserve Bank
|
|
$15,734
|
|
|
|
$27,275
|
|
|
Interest bearing deposits at FHLB
|
31
|
|
|
108
|
|
||
|
Other interest bearing deposits at other institutions
|
301
|
|
|
301
|
|
||
|
Total
|
|
$16,066
|
|
|
|
$27,684
|
|
|
(In Thousands)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and government sponsored entities
|
|
$264,267
|
|
|
|
$150
|
|
|
|
$1,056
|
|
|
|
$263,361
|
|
|
Municipal securities
|
18,184
|
|
|
26
|
|
|
53
|
|
|
18,157
|
|
||||
|
U.S. Agency mortgage-backed securities
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Corporate bonds
|
44,437
|
|
|
295
|
|
|
—
|
|
|
44,732
|
|
||||
|
Preferred stock
|
4,922
|
|
|
49
|
|
|
4
|
|
|
4,967
|
|
||||
|
Total securities available for sale
|
|
$331,812
|
|
|
|
$520
|
|
|
|
$1,113
|
|
|
|
$331,219
|
|
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal securities
|
|
$899
|
|
|
|
$23
|
|
|
|
$—
|
|
|
|
$922
|
|
|
Total securities held to maturity
|
|
$899
|
|
|
|
$23
|
|
|
|
$—
|
|
|
|
$922
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and government sponsored entities
|
|
$238,116
|
|
|
|
$150
|
|
|
|
$830
|
|
|
|
$237,436
|
|
|
Municipal securities
|
10,227
|
|
|
117
|
|
|
18
|
|
|
10,326
|
|
||||
|
U.S. Agency mortgage-backed securities
|
818
|
|
|
1
|
|
|
10
|
|
|
809
|
|
||||
|
Corporate bonds
|
39,049
|
|
|
57
|
|
|
88
|
|
|
39,018
|
|
||||
|
Preferred stock
|
3,549
|
|
|
8
|
|
|
33
|
|
|
3,524
|
|
||||
|
Total securities available for sale
|
|
$291,759
|
|
|
|
$333
|
|
|
|
$979
|
|
|
|
$291,113
|
|
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal securities
|
|
$903
|
|
|
|
$56
|
|
|
|
$—
|
|
|
|
$959
|
|
|
Total securities held to maturity
|
|
$903
|
|
|
|
$56
|
|
|
|
$—
|
|
|
|
$959
|
|
|
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
|||||||||||||||
|
(In Thousands)
|
Fair
Value |
Unrealized Losses
|
Fair
Value |
Unrealized Losses
|
Fair
Value |
Unrealized Losses
|
||||||||||||
|
2016:
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government sponsored entities
|
|
$180,638
|
|
|
$1,051
|
|
|
$489
|
|
|
$5
|
|
|
$181,127
|
|
|
$1,056
|
|
|
Corporate bonds
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Municipal securities
|
11,533
|
|
33
|
|
1,786
|
|
20
|
|
13,319
|
|
53
|
|
||||||
|
Preferred stock
|
—
|
|
—
|
|
1,038
|
|
4
|
|
1,038
|
|
4
|
|
||||||
|
Total
|
|
$192,171
|
|
|
$1,084
|
|
|
$3,313
|
|
|
$29
|
|
|
$195,484
|
|
|
$1,113
|
|
|
2015:
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government sponsored entities
|
|
$146,433
|
|
|
$829
|
|
|
$36
|
|
|
$1
|
|
|
$146,469
|
|
|
$830
|
|
|
Corporate bonds
|
19,874
|
|
88
|
|
—
|
|
—
|
|
19,874
|
|
88
|
|
||||||
|
Municipal securities
|
4,454
|
|
18
|
|
—
|
|
—
|
|
4,454
|
|
18
|
|
||||||
|
Mortgage-backed securities
|
637
|
|
9
|
|
100
|
|
1
|
|
737
|
|
10
|
|
||||||
|
Preferred stock
|
2,514
|
|
33
|
|
—
|
|
—
|
|
2,514
|
|
33
|
|
||||||
|
Total
|
|
$173,912
|
|
|
$977
|
|
|
$136
|
|
|
$2
|
|
|
$174,048
|
|
|
$979
|
|
|
(In Thousands)
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Yield
|
|||||
|
U.S. Treasury and government sponsored entities
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$49,997
|
|
|
|
$50,041
|
|
|
0.96
|
%
|
|
1-5 years
|
|
$214,270
|
|
|
|
$213,320
|
|
|
1.25
|
%
|
|
Total
|
|
$264,267
|
|
|
|
$263,361
|
|
|
1.20
|
%
|
|
U.S. Agency mortgage-backed securities
|
|
|
|
|
|
|||||
|
1-5 years
|
|
$2
|
|
|
|
$2
|
|
|
(5.90
|
)%
|
|
Total
|
|
$2
|
|
|
|
$2
|
|
|
(5.90
|
)%
|
|
Corporate bonds
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$9,793
|
|
|
|
$9,806
|
|
|
1.60
|
%
|
|
1-5 years
|
26,208
|
|
|
26,370
|
|
|
1.67
|
%
|
||
|
5-10 years
|
8,436
|
|
|
8,556
|
|
|
2.14
|
%
|
||
|
Total
|
|
$44,437
|
|
|
|
$44,732
|
|
|
1.74
|
%
|
|
Preferred stock
|
|
|
|
|
|
|||||
|
Over 10 years
|
|
$4,922
|
|
|
|
$4,967
|
|
|
6.41
|
%
|
|
Total
|
|
$4,922
|
|
|
|
$4,967
|
|
|
6.41
|
%
|
|
Municipal securities
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$4,325
|
|
|
|
$4,323
|
|
|
1.34
|
%
|
|
1-5 years
|
13,267
|
|
|
13,278
|
|
|
2.32
|
%
|
||
|
5-10 years
|
1,491
|
|
|
1,478
|
|
|
4.78
|
%
|
||
|
Total
|
|
$19,083
|
|
|
|
$19,079
|
|
|
2.29
|
%
|
|
(In Thousands)
|
Proceeds
|
|
Gross Gains
|
|
Gross Losses
|
||||||
|
2016
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
$5,785
|
|
|
|
$12
|
|
|
|
$23
|
|
|
2015
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
$20,522
|
|
|
|
$271
|
|
|
|
$—
|
|
|
2014
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
$24,102
|
|
|
|
$465
|
|
|
|
$4
|
|
|
(In Thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
U.S. Treasury and government sponsored entities
|
|
$2,661
|
|
|
|
$2,378
|
|
|
|
$1,769
|
|
|
U.S. Agency mortgage-backed securities
|
4
|
|
|
25
|
|
|
25
|
|
|||
|
Other
|
948
|
|
|
670
|
|
|
857
|
|
|||
|
Total taxable interest income
|
|
$3,613
|
|
|
|
$3,073
|
|
|
|
$2,651
|
|
|
Municipal securities
|
|
$282
|
|
|
|
$320
|
|
|
|
$391
|
|
|
Total tax-exempt interest income
|
|
$282
|
|
|
|
$320
|
|
|
|
$391
|
|
|
Total
|
|
$3,895
|
|
|
|
$3,393
|
|
|
|
$3,042
|
|
|
(In Thousands)
|
Commercial
|
|
Real estate construction one-to-four family
|
|
Real estate construction other
|
|
Real estate term owner occupied
|
|
Real estate term non-owner occupied
|
|
Real estate term other
|
|
Consumer secured by 1st deeds of trust
|
|
Consumer other
|
|
Total
|
||||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$257,639
|
|
|
|
$26,061
|
|
|
|
$72,159
|
|
|
|
$135,359
|
|
|
|
$355,903
|
|
|
|
$44,733
|
|
|
|
$22,568
|
|
|
|
$25,151
|
|
|
|
$939,573
|
|
|
AQR Special Mention
|
1,950
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
501
|
|
|
78
|
|
|
2,586
|
|
|||||||||
|
AQR Substandard
|
18,589
|
|
|
—
|
|
|
—
|
|
|
16,762
|
|
|
698
|
|
|
669
|
|
|
520
|
|
|
52
|
|
|
37,290
|
|
|||||||||
|
Subtotal
|
|
$278,178
|
|
|
|
$26,061
|
|
|
|
$72,159
|
|
|
|
$152,178
|
|
|
|
$356,601
|
|
|
|
$45,402
|
|
|
|
$23,589
|
|
|
|
$25,281
|
|
|
|
$979,449
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
(4,434
|
)
|
||||||||||||||||||||||||||||
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$975,015
|
|
||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$257,293
|
|
|
|
$44,488
|
|
|
|
$74,956
|
|
|
|
$127,226
|
|
|
|
$347,157
|
|
|
|
$45,884
|
|
|
|
$26,015
|
|
|
|
$28,882
|
|
|
|
$951,901
|
|
|
AQR Special Mention
|
536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
171
|
|
|
10
|
|
|
808
|
|
|||||||||
|
AQR Substandard
|
14,612
|
|
|
—
|
|
|
—
|
|
|
16,515
|
|
|
359
|
|
|
697
|
|
|
487
|
|
|
20
|
|
|
32,690
|
|
|||||||||
|
Subtotal
|
|
$272,441
|
|
|
|
$44,488
|
|
|
|
$74,956
|
|
|
|
$143,741
|
|
|
|
$347,516
|
|
|
|
$46,672
|
|
|
|
$26,673
|
|
|
|
$28,912
|
|
|
|
$985,399
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
(4,612
|
)
|
||||||||||||||||||||||||||||
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$980,787
|
|
||||||||||||||||
|
(In Thousands)
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Greater Than
90 Days Past Due |
|
Current
|
|
Total
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$8,750
|
|
|
|
$—
|
|
|
|
$4,208
|
|
|
|
$542
|
|
|
|
$13,500
|
|
|
Real estate term owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
197
|
|
|||||
|
Consumer secured by 1st deeds of trust
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
167
|
|
|||||
|
Total nonaccrual loans
|
8,750
|
|
|
—
|
|
|
4,375
|
|
|
768
|
|
|
13,893
|
|
|||||
|
Government guarantees on nonaccrual loans
|
—
|
|
|
—
|
|
|
(1,413
|
)
|
|
—
|
|
|
(1,413
|
)
|
|||||
|
Net nonaccrual loans
|
|
$8,750
|
|
|
|
$—
|
|
|
|
$2,962
|
|
|
|
$768
|
|
|
|
$12,480
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$—
|
|
|
|
$82
|
|
|
|
$290
|
|
|
|
$2,641
|
|
|
|
$3,013
|
|
|
Real estate term owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
108
|
|
|
251
|
|
|
359
|
|
|||||
|
Consumer secured by 1st deeds of trust
|
—
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
256
|
|
|||||
|
Consumer other
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
|
Total nonaccrual loans
|
—
|
|
|
82
|
|
|
418
|
|
|
3,186
|
|
|
3,686
|
|
|||||
|
Government guarantees on nonaccrual loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,561
|
)
|
|
(1,561
|
)
|
|||||
|
Net nonaccrual loans
|
|
$—
|
|
|
|
$82
|
|
|
|
$418
|
|
|
|
$1,625
|
|
|
|
$2,125
|
|
|
(In Thousands)
|
30-59 Days
Past Due
Still
Accruing
|
|
60-89 Days
Past Due
Still
Accruing
|
|
Greater Than
90 Days
Still
Accruing
|
|
Total Past
Due |
|
Nonaccrual
|
|
Current
|
|
Total
|
||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
|
$—
|
|
|
|
$141
|
|
|
|
$404
|
|
|
|
$545
|
|
|
|
$13,500
|
|
|
|
$264,133
|
|
|
|
$278,178
|
|
|
Real estate construction one-to-four family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,061
|
|
|
26,061
|
|
|||||||
|
Real estate construction other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,159
|
|
|
72,159
|
|
|||||||
|
Real estate term owner occupied
|
887
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
29
|
|
|
151,262
|
|
|
152,178
|
|
|||||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
356,404
|
|
|
356,601
|
|
|||||||
|
Real estate term other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,402
|
|
|
45,402
|
|
|||||||
|
Consumer secured by 1st deed of trust
|
390
|
|
|
518
|
|
|
—
|
|
|
908
|
|
|
167
|
|
|
22,514
|
|
|
23,589
|
|
|||||||
|
Consumer other
|
171
|
|
|
80
|
|
|
52
|
|
|
303
|
|
|
—
|
|
|
24,978
|
|
|
25,281
|
|
|||||||
|
Subtotal
|
|
$1,448
|
|
|
|
$739
|
|
|
|
$456
|
|
|
|
$2,643
|
|
|
|
$13,893
|
|
|
|
$962,913
|
|
|
|
$979,449
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
|
|
(4,434
|
)
|
||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$975,015
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
|
$242
|
|
|
|
$21
|
|
|
|
$—
|
|
|
|
$263
|
|
|
|
$3,013
|
|
|
|
$269,165
|
|
|
|
$272,441
|
|
|
Real estate construction one-to-four family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,488
|
|
|
44,488
|
|
|||||||
|
Real estate construction other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,956
|
|
|
74,956
|
|
|||||||
|
Real estate term owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
143,703
|
|
|
143,741
|
|
|||||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|
347,157
|
|
|
347,516
|
|
|||||||
|
Real estate term other
|
289
|
|
|
—
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|
46,383
|
|
|
46,672
|
|
|||||||
|
Consumer secured by 1st deed of trust
|
568
|
|
|
—
|
|
|
—
|
|
|
568
|
|
|
256
|
|
|
25,849
|
|
|
26,673
|
|
|||||||
|
Consumer other
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
20
|
|
|
28,862
|
|
|
28,912
|
|
|||||||
|
Subtotal
|
|
$1,129
|
|
|
|
$21
|
|
|
|
$—
|
|
|
|
$1,150
|
|
|
|
$3,686
|
|
|
|
$980,563
|
|
|
|
$985,399
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
|
|
(4,612
|
)
|
||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$980,787
|
|
||||||
|
(In Thousands)
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
With no related allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR special mention
|
|
$223
|
|
|
|
$223
|
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
9,213
|
|
|
9,893
|
|
|
—
|
|
|||
|
Real estate construction other - AQR substandard
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Real estate term owner occupied - AQR pass
|
252
|
|
|
252
|
|
|
—
|
|
|||
|
Real estate term owner occupied - AQR substandard
|
16,694
|
|
|
16,694
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR pass
|
391
|
|
|
391
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
693
|
|
|
693
|
|
|
—
|
|
|||
|
Real estate term other - AQR pass
|
633
|
|
|
633
|
|
|
—
|
|
|||
|
Real estate term other - AQR substandard
|
669
|
|
|
669
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR special mention
|
143
|
|
|
143
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
472
|
|
|
488
|
|
|
—
|
|
|||
|
Consumer other - AQR substandard
|
52
|
|
|
52
|
|
|
—
|
|
|||
|
Subtotal
|
|
$29,435
|
|
|
|
$30,131
|
|
|
|
$—
|
|
|
With an allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR substandard
|
|
$9,221
|
|
|
|
$9,221
|
|
|
|
$614
|
|
|
Subtotal
|
|
$9,221
|
|
|
|
$9,221
|
|
|
|
$614
|
|
|
Commercial - AQR special mention
|
|
$223
|
|
|
|
$223
|
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
18,434
|
|
|
19,114
|
|
|
614
|
|
|||
|
Real estate construction other - AQR substandard
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Real estate term owner-occupied - AQR pass
|
252
|
|
|
252
|
|
|
—
|
|
|||
|
Real estate term owner-occupied - AQR substandard
|
16,694
|
|
|
16,694
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR pass
|
391
|
|
|
391
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
693
|
|
|
693
|
|
|
—
|
|
|||
|
Real estate term other - AQR pass
|
633
|
|
|
633
|
|
|
—
|
|
|||
|
Real estate term other - AQR substandard
|
669
|
|
|
669
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR special mention
|
143
|
|
|
143
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
472
|
|
|
488
|
|
|
—
|
|
|||
|
Consumer other - AQR substandard
|
52
|
|
|
52
|
|
|
—
|
|
|||
|
Total
|
|
$38,656
|
|
|
|
$39,352
|
|
|
|
$614
|
|
|
(In Thousands)
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
With no related allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR special mention
|
|
$157
|
|
|
|
$157
|
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
13,333
|
|
|
13,746
|
|
|
—
|
|
|||
|
Real estate term owner occupied - AQR pass
|
753
|
|
|
753
|
|
|
—
|
|
|||
|
Real estate term owner occupied - AQR substandard
|
16,476
|
|
|
16,476
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR pass
|
473
|
|
|
473
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
352
|
|
|
352
|
|
|
—
|
|
|||
|
Real estate term other - AQR pass
|
699
|
|
|
699
|
|
|
—
|
|
|||
|
Real estate term other - AQR special mention
|
91
|
|
|
91
|
|
|
—
|
|
|||
|
Real estate term other - AQR substandard
|
697
|
|
|
697
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR pass
|
76
|
|
|
76
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
472
|
|
|
472
|
|
|
—
|
|
|||
|
Subtotal
|
|
$33,579
|
|
|
|
$33,992
|
|
|
|
$—
|
|
|
With an allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR substandard
|
|
$1,061
|
|
|
|
$1,061
|
|
|
|
$344
|
|
|
Subtotal
|
|
$1,061
|
|
|
|
$1,061
|
|
|
|
$344
|
|
|
Commercial - AQR special mention
|
|
$157
|
|
|
|
$157
|
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
14,394
|
|
|
14,807
|
|
|
344
|
|
|||
|
Real estate term owner-occupied - AQR pass
|
753
|
|
|
753
|
|
|
—
|
|
|||
|
Real estate term owner-occupied - AQR substandard
|
16,476
|
|
|
16,476
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR pass
|
473
|
|
|
473
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
352
|
|
|
352
|
|
|
—
|
|
|||
|
Real estate term other - AQR pass
|
699
|
|
|
699
|
|
|
—
|
|
|||
|
Real estate term other - AQR special mention
|
91
|
|
|
91
|
|
|
—
|
|
|||
|
Real estate term other - AQR substandard
|
697
|
|
|
697
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR pass
|
76
|
|
|
76
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
472
|
|
|
472
|
|
|
—
|
|
|||
|
Total
|
|
$34,640
|
|
|
|
$35,053
|
|
|
|
$344
|
|
|
Year Ended December 31,
|
2016
|
|
2015
|
||||||||||||
|
(In Thousands)
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||
|
With no related allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR special mention
|
|
$170
|
|
|
|
$13
|
|
|
|
$163
|
|
|
|
$13
|
|
|
Commercial - AQR substandard
|
15,522
|
|
|
840
|
|
|
9,996
|
|
|
378
|
|
||||
|
Real estate construction one-to-four family - AQR substandard
|
988
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate construction other - AQR pass
|
—
|
|
|
—
|
|
|
557
|
|
|
72
|
|
||||
|
Real estate construction other - AQR substandard
|
1,431
|
|
|
—
|
|
|
1,431
|
|
|
—
|
|
||||
|
Real estate term owner occupied - AQR pass
|
378
|
|
|
34
|
|
|
696
|
|
|
63
|
|
||||
|
Real estate term owner occupied - AQR special mention
|
—
|
|
|
—
|
|
|
67
|
|
|
5
|
|
||||
|
Real estate term owner occupied - AQR substandard
|
16,551
|
|
|
1,202
|
|
|
6,941
|
|
|
355
|
|
||||
|
Real estate term non-owner occupied - AQR pass
|
442
|
|
|
91
|
|
|
521
|
|
|
75
|
|
||||
|
Real estate term non-owner occupied - AQR special mention
|
—
|
|
|
—
|
|
|
1,080
|
|
|
97
|
|
||||
|
Real estate term non-owner occupied - AQR substandard
|
599
|
|
|
28
|
|
|
1,141
|
|
|
—
|
|
||||
|
Real estate term other - AQR pass
|
627
|
|
|
58
|
|
|
179
|
|
|
13
|
|
||||
|
Real estate term other - AQR special mention
|
43
|
|
|
4
|
|
|
68
|
|
|
6
|
|
||||
|
Real estate term other - AQR substandard
|
683
|
|
|
55
|
|
|
816
|
|
|
50
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR pass
|
38
|
|
|
2
|
|
|
79
|
|
|
4
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR special mention
|
36
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
568
|
|
|
24
|
|
|
514
|
|
|
9
|
|
||||
|
Consumer other - AQR substandard
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal
|
|
$38,089
|
|
|
|
$2,354
|
|
|
|
$24,249
|
|
|
|
$1,140
|
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR substandard
|
|
$2,451
|
|
|
|
$—
|
|
|
|
$1,668
|
|
|
|
$—
|
|
|
Real estate construction one-to-four family - AQR substandard
|
1,986
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term other - AQR substandard
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer other - AQR substandard
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
Subtotal
|
|
$4,510
|
|
|
|
$—
|
|
|
|
$1,748
|
|
|
|
$—
|
|
|
Total
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR special mention
|
|
$170
|
|
|
|
$13
|
|
|
|
$163
|
|
|
$13
|
|
|
Commercial - AQR substandard
|
17,973
|
|
|
840
|
|
|
11,664
|
|
378
|
|
||||
|
Real estate construction one-to-four family - AQR substandard
|
2,974
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Real estate construction other - AQR pass
|
—
|
|
|
—
|
|
|
557
|
|
72
|
|
||||
|
Real estate construction other - AQR substandard
|
1,431
|
|
|
—
|
|
|
1,431
|
|
—
|
|
||||
|
Real estate term owner-occupied - AQR pass
|
378
|
|
|
34
|
|
|
696
|
|
63
|
|
||||
|
Real estate term owner-occupied - AQR special mention
|
—
|
|
|
—
|
|
|
67
|
|
5
|
|
||||
|
Real estate term owner-occupied - AQR substandard
|
16,551
|
|
|
1,202
|
|
|
6,941
|
|
355
|
|
||||
|
Real estate term non-owner occupied - AQR pass
|
442
|
|
|
91
|
|
|
521
|
|
75
|
|
||||
|
Real estate term non-owner occupied - AQR special mention
|
—
|
|
|
—
|
|
|
1,080
|
|
97
|
|
||||
|
Real estate term non-owner occupied - AQR substandard
|
599
|
|
|
28
|
|
|
1,141
|
|
—
|
|
||||
|
Real estate term other - AQR pass
|
627
|
|
|
58
|
|
|
179
|
|
13
|
|
||||
|
Real estate term other - AQR special mention
|
43
|
|
|
4
|
|
|
68
|
|
6
|
|
||||
|
Real estate term other - AQR substandard
|
683
|
|
|
55
|
|
|
886
|
|
50
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR pass
|
38
|
|
|
2
|
|
|
79
|
|
4
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR special mention
|
36
|
|
|
3
|
|
|
—
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
641
|
|
|
24
|
|
|
514
|
|
9
|
|
||||
|
Consumer other - AQR substandard
|
13
|
|
|
—
|
|
|
10
|
|
—
|
|
||||
|
Total Impaired Loans
|
|
$42,599
|
|
|
|
$2,354
|
|
|
|
$25,997
|
|
|
$1,140
|
|
|
|
Accrual Status
|
|
Nonaccrual Status
|
|
Total Modifications
|
||||||
|
(In Thousands)
|
|
|
|||||||||
|
New Troubled Debt Restructurings
|
|
|
|
|
|
||||||
|
Commercial - AQR substandard
|
|
$4,234
|
|
|
|
$134
|
|
|
|
$4,368
|
|
|
Subtotal
|
|
$4,234
|
|
|
|
$134
|
|
|
|
$4,368
|
|
|
Existing Troubled Debt Restructurings
|
1,897
|
|
|
9,954
|
|
|
11,851
|
|
|||
|
Total
|
|
$6,131
|
|
|
|
$10,088
|
|
|
|
$16,219
|
|
|
(In Thousands)
|
Number of Contracts
|
|
Rate Modification
|
|
Term Modification
|
|
Payment Modification
|
|
Combination Modification
|
|
Total Modifications
|
||||||||||
|
Pre-Modification Outstanding Recorded Investment:
|
|
|
|||||||||||||||||||
|
Commercial - AQR substandard
|
2
|
|
|
$—
|
|
|
|
$135
|
|
|
|
$4,234
|
|
|
|
$—
|
|
|
|
$4,369
|
|
|
Total
|
2
|
|
|
$—
|
|
|
|
$135
|
|
|
|
$4,234
|
|
|
|
$—
|
|
|
|
$4,369
|
|
|
Post-Modification Outstanding Recorded Investment:
|
|
|
|||||||||||||||||||
|
Commercial - AQR substandard
|
2
|
|
|
$—
|
|
|
|
$134
|
|
|
|
$4,233
|
|
|
|
$—
|
|
|
|
$4,367
|
|
|
Total
|
2
|
|
|
$—
|
|
|
|
$134
|
|
|
|
$4,233
|
|
|
|
$—
|
|
|
|
$4,367
|
|
|
(In Thousands)
|
2016
|
|
2015
|
||||
|
Balance, beginning of the year
|
|
$117
|
|
|
|
$2,262
|
|
|
Loans made
|
—
|
|
|
—
|
|
||
|
Repayments
|
27
|
|
|
2,145
|
|
||
|
Balance, end of year
|
|
$90
|
|
|
|
$117
|
|
|
(In Thousands)
|
Commercial
|
Real estate construction one-to-four family
|
Real estate construction other
|
Real estate term owner occupied
|
Real estate term non-owner occupied
|
Real estate term other
|
Consumer secured by 1st deed of trust
|
Consumer other
|
Unallocated
|
Total
|
||||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
|
$5,906
|
|
|
$854
|
|
|
$1,439
|
|
|
$1,657
|
|
|
$5,515
|
|
|
$628
|
|
|
$264
|
|
|
$397
|
|
|
$1,493
|
|
|
$18,153
|
|
|
Charge-Offs
|
(903
|
)
|
(535
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(36
|
)
|
(8
|
)
|
—
|
|
(1,482
|
)
|
||||||||||
|
Recoveries
|
699
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
29
|
|
—
|
|
728
|
|
||||||||||
|
Provision (benefit)
|
(167
|
)
|
231
|
|
26
|
|
701
|
|
1,338
|
|
191
|
|
85
|
|
(10
|
)
|
(97
|
)
|
2,298
|
|
||||||||||
|
Balance, end of period
|
|
$5,535
|
|
|
$550
|
|
|
$1,465
|
|
|
$2,358
|
|
|
$6,853
|
|
|
$819
|
|
|
$313
|
|
|
$408
|
|
|
$1,396
|
|
|
$19,697
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$614
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$614
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$4,921
|
|
|
$550
|
|
|
$1,465
|
|
|
$2,358
|
|
|
$6,853
|
|
|
$819
|
|
|
$313
|
|
|
$408
|
|
|
$1,396
|
|
|
$19,083
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$5,643
|
|
|
$644
|
|
|
$1,653
|
|
|
$1,580
|
|
|
$4,704
|
|
|
$656
|
|
|
$285
|
|
|
$410
|
|
|
$1,148
|
|
|
$16,723
|
|
|
Charge-Offs
|
(616
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(81
|
)
|
(28
|
)
|
(101
|
)
|
—
|
|
(826
|
)
|
||||||||||
|
Recoveries
|
379
|
|
—
|
|
—
|
|
—
|
|
—
|
|
107
|
|
3
|
|
13
|
|
—
|
|
502
|
|
||||||||||
|
Provision (benefit)
|
500
|
|
210
|
|
(214
|
)
|
77
|
|
811
|
|
(54
|
)
|
4
|
|
75
|
|
345
|
|
1,754
|
|
||||||||||
|
Balance, end of period
|
|
$5,906
|
|
|
$854
|
|
|
$1,439
|
|
|
$1,657
|
|
|
$5,515
|
|
|
$628
|
|
|
$264
|
|
|
$397
|
|
|
$1,493
|
|
|
$18,153
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$344
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$344
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$5,562
|
|
|
$854
|
|
|
$1,439
|
|
|
$1,657
|
|
|
$5,515
|
|
|
$628
|
|
|
$264
|
|
|
$397
|
|
|
$1,493
|
|
|
$17,809
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
|
$5,779
|
|
|
$557
|
|
|
$539
|
|
|
$1,583
|
|
|
$4,297
|
|
|
$537
|
|
|
$322
|
|
|
$390
|
|
|
$2,278
|
|
|
$16,282
|
|
|
Charge-Offs
|
(319
|
)
|
—
|
|
—
|
|
(160
|
)
|
—
|
|
—
|
|
(59
|
)
|
(87
|
)
|
—
|
|
(625
|
)
|
||||||||||
|
Recoveries
|
1,041
|
|
625
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
32
|
|
—
|
|
1,702
|
|
||||||||||
|
Provision (benefit)
|
(858
|
)
|
(538
|
)
|
1,114
|
|
157
|
|
407
|
|
119
|
|
18
|
|
75
|
|
(1,130
|
)
|
(636
|
)
|
||||||||||
|
Balance, end of period
|
|
$5,643
|
|
|
$644
|
|
|
$1,653
|
|
|
$1,580
|
|
|
$4,704
|
|
|
$656
|
|
|
$285
|
|
|
$410
|
|
|
$1,148
|
|
|
$16,723
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$75
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$75
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$5,568
|
|
|
$644
|
|
|
$1,653
|
|
|
$1,580
|
|
|
$4,704
|
|
|
$656
|
|
|
$285
|
|
|
$410
|
|
|
$1,148
|
|
|
$16,648
|
|
|
(In Thousands)
|
Commercial
|
|
Real estate construction one-to-four family
|
|
Real estate construction other
|
|
Real estate term owner occupied
|
|
Real estate term non-owner occupied
|
|
Real estate term other
|
|
Consumer secured by 1st deed of trust
|
|
Consumer other
|
|
Total
|
||||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, end of period
|
|
$278,178
|
|
|
|
$26,061
|
|
|
|
$72,159
|
|
|
|
$152,178
|
|
|
|
$356,601
|
|
|
|
$45,402
|
|
|
|
$23,589
|
|
|
|
$25,281
|
|
|
|
$979,449
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$18,657
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$16,946
|
|
|
|
$1,084
|
|
|
|
$1,302
|
|
|
|
$615
|
|
|
|
$52
|
|
|
|
$38,656
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$259,521
|
|
|
|
$26,061
|
|
|
|
$72,159
|
|
|
|
$135,232
|
|
|
|
$355,517
|
|
|
|
$44,100
|
|
|
|
$22,974
|
|
|
|
$25,229
|
|
|
|
$940,793
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, end of period
|
|
$272,441
|
|
|
|
$44,488
|
|
|
|
$74,956
|
|
|
|
$143,741
|
|
|
|
$347,516
|
|
|
|
$46,672
|
|
|
|
$26,673
|
|
|
|
$28,912
|
|
|
|
$985,399
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$14,551
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$17,229
|
|
|
|
$825
|
|
|
|
$1,487
|
|
|
|
$548
|
|
|
|
$—
|
|
|
|
$34,640
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$257,890
|
|
|
|
$44,488
|
|
|
|
$74,956
|
|
|
|
$126,512
|
|
|
|
$346,691
|
|
|
|
$45,185
|
|
|
|
$26,125
|
|
|
|
$28,912
|
|
|
|
$950,759
|
|
|
(In Thousands)
|
Total
|
Commercial
|
Real estate construction 1-4 family
|
Real estate construction other
|
Real estate term owner occupied
|
Real estate term non-owner occupied
|
Real estate term other
|
Consumer secured by 1st deeds of trust
|
Consumer other
|
Unallocated
|
||||||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
AQR Substandard
|
|
$614
|
|
|
$614
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AQR Pass
|
17,628
|
|
4,867
|
|
550
|
|
1,465
|
|
2,358
|
|
6,853
|
|
819
|
|
310
|
|
406
|
|
—
|
|
||||||||||
|
AQR Special Mention
|
56
|
|
51
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
|
2
|
|
—
|
|
||||||||||
|
AQR Substandard
|
3
|
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Unallocated
|
1,396
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,396
|
|
||||||||||
|
|
|
$19,697
|
|
|
$5,535
|
|
|
$550
|
|
|
$1,465
|
|
|
$2,358
|
|
|
$6,853
|
|
|
$819
|
|
|
$313
|
|
|
$408
|
|
|
$1,396
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AQR Substandard
|
|
$344
|
|
|
$344
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AQR Pass
|
16,290
|
|
5,543
|
|
854
|
|
1,439
|
|
1,657
|
|
5,515
|
|
624
|
|
261
|
|
397
|
|
—
|
|
||||||||||
|
AQR Special Mention
|
18
|
|
11
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
3
|
|
—
|
|
—
|
|
||||||||||
|
AQR Substandard
|
8
|
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Unallocated
|
1,493
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,493
|
|
||||||||||
|
|
|
$18,153
|
|
|
$5,906
|
|
|
$854
|
|
|
$1,439
|
|
|
$1,657
|
|
|
$5,515
|
|
|
$628
|
|
|
$264
|
|
|
$397
|
|
|
$1,493
|
|
|
(In Thousands)
|
2016
|
|
2015
|
||||
|
Purchased receivables
|
|
$20,662
|
|
|
|
$13,507
|
|
|
Reserve for purchased receivable losses
|
(171
|
)
|
|
(181
|
)
|
||
|
Total
|
|
$20,491
|
|
|
|
$13,326
|
|
|
(In Thousands)
|
2016
|
2015
|
2014
|
||||||
|
Balance at beginning of year
|
|
$181
|
|
|
$289
|
|
|
$273
|
|
|
Charge-offs
|
—
|
|
—
|
|
(793
|
)
|
|||
|
Recoveries
|
—
|
|
30
|
|
105
|
|
|||
|
Net recoveries (charge-offs)
|
—
|
|
30
|
|
(688
|
)
|
|||
|
Reserve for (recovery from) purchased receivables
|
(10
|
)
|
(138
|
)
|
704
|
|
|||
|
Balance at end of year
|
|
$171
|
|
|
$181
|
|
|
$289
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In Thousands)
|
2016
|
2015
|
2014
|
||||||
|
OREO (income) expense, net rental income and gains on sale:
|
|
|
|
||||||
|
OREO operating expense
|
|
$304
|
|
|
$224
|
|
|
$174
|
|
|
Impairment on OREO
|
187
|
|
361
|
|
56
|
|
|||
|
Rental income on OREO
|
(98
|
)
|
(80
|
)
|
(3
|
)
|
|||
|
Gains on sale of OREO
|
(295
|
)
|
(315
|
)
|
(643
|
)
|
|||
|
Total
|
|
$98
|
|
|
$190
|
|
|
($416
|
)
|
|
(In Thousands)
|
Useful Life
|
|
2016
|
|
2015
|
||||
|
Land
|
|
|
|
$2,596
|
|
|
|
$2,600
|
|
|
Furniture and equipment
|
3-7 years
|
|
14,912
|
|
|
12,641
|
|
||
|
Tenant improvements
|
2-15 years
|
|
8,325
|
|
|
8,023
|
|
||
|
Buildings
|
39 years
|
|
37,683
|
|
|
39,233
|
|
||
|
Total Premises and Equipment
|
|
|
63,516
|
|
|
62,497
|
|
||
|
Accumulated depreciation and amortization
|
|
|
(24,198
|
)
|
|
(22,280
|
)
|
||
|
Total Premises and Equipment, Net
|
|
|
|
$39,318
|
|
|
|
$40,217
|
|
|
(In thousands)
|
2016
|
2015
|
||||
|
|
|
|
||||
|
Balance, beginning of period
|
|
$1,654
|
|
|
$1,010
|
|
|
Additions for new MSR capitalized
|
3,029
|
|
802
|
|
||
|
Changes in fair value:
|
|
|
||||
|
Due to changes in model inputs of assumptions
(1)
|
(214
|
)
|
29
|
|
||
|
Other
(2)
|
(312
|
)
|
(187
|
)
|
||
|
Carrying value, December 31
|
|
$4,157
|
|
|
$1,654
|
|
|
(In thousands)
|
December 31, 2016
|
December 31, 2015
|
||||
|
|
|
|
||||
|
Balance of loans serviced for others
|
|
$272,442
|
|
|
$125,446
|
|
|
MSR as a percentage of serviced loans
|
1.53
|
%
|
1.32
|
%
|
||
|
|
2016
|
2015
|
||
|
|
|
|
||
|
Constant prepayment rate
|
11.58
|
%
|
10.54
|
%
|
|
Discount rate
|
9.25
|
%
|
9.10
|
%
|
|
(In Thousands)
|
2016
|
|
2015
|
||||
|
Intangible assets:
|
|
|
|
|
|
||
|
Goodwill
|
|
$15,017
|
|
|
|
$22,334
|
|
|
Core deposit intangible
|
357
|
|
|
492
|
|
||
|
Trade name intangible
|
950
|
|
|
950
|
|
||
|
Total
|
|
$16,324
|
|
|
|
$23,776
|
|
|
(In Thousands)
|
|
||
|
2017
|
|
$100
|
|
|
2018
|
71
|
|
|
|
2019
|
59
|
|
|
|
2020
|
48
|
|
|
|
2021
|
37
|
|
|
|
Thereafter
|
43
|
|
|
|
Total
|
|
$358
|
|
|
(In Thousands)
|
2016
|
|
2015
|
||||
|
Other assets:
|
|
|
|
|
|
||
|
Investment in Low Income Housing Partnerships
|
|
$24,174
|
|
|
|
$20,233
|
|
|
Deferred taxes, net
|
10,264
|
|
|
9,939
|
|
||
|
Bank owned life insurance
|
6,181
|
|
|
5,887
|
|
||
|
Investment in equity method investments
|
4,560
|
|
|
4,573
|
|
||
|
Accrued interest receivable
|
3,734
|
|
|
3,620
|
|
||
|
Prepaid expenses
|
1,596
|
|
|
1,230
|
|
||
|
Taxes receivable
|
1,755
|
|
|
878
|
|
||
|
Rate lock derivative
|
1,137
|
|
|
1,514
|
|
||
|
Other assets
|
2,727
|
|
|
3,900
|
|
||
|
Total
|
|
$56,128
|
|
|
|
$51,774
|
|
|
•
|
The Company owns a
24%
interest in PWA, an investment advisory, trust, and wealth management business located in Seattle, Washington.
|
|
•
|
The Company owns a
30%
interest in Homestate Mortgage Company, LLC, a mortgage origination business located in Anchorage, Alaska.
|
|
(In Thousands)
|
Date of original commitment
|
Years over which tax credits are earned
|
Original commitment amount
|
Less: life to date contributions
|
Remaining commitment amount
|
||||||
|
R4 - MVV
|
May 2014
|
17
|
|
$8,528
|
|
|
($8,248
|
)
|
|
$280
|
|
|
R4 - Coronado
|
March 2013
|
17
|
10,729
|
|
(10,089
|
)
|
640
|
|
|||
|
R4 - PJ33
|
June 2016
|
17
|
6,809
|
|
(432
|
)
|
6,377
|
|
|||
|
WNC
|
December 2012
|
16
|
2,500
|
|
(2,380
|
)
|
120
|
|
|||
|
USA 57
|
December 2006
|
15
|
3,000
|
|
(3,000
|
)
|
—
|
|
|||
|
Centerline XXXIII
|
September 2006
|
18
|
3,000
|
|
(3,000
|
)
|
—
|
|
|||
|
Centerline XXII
|
January 2003
|
18
|
3,000
|
|
(3,000
|
)
|
—
|
|
|||
|
Total
|
|
|
|
$37,566
|
|
|
($30,149
|
)
|
|
$7,417
|
|
|
(In Thousands)
|
|||
|
2017
|
|
$97,675
|
|
|
2018
|
25,885
|
|
|
|
2019
|
6,610
|
|
|
|
2020
|
935
|
|
|
|
2021
|
424
|
|
|
|
Thereafter
|
186
|
|
|
|
Total
|
|
$131,715
|
|
|
(In Thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest-bearing demand accounts
|
|
$67
|
|
|
|
$63
|
|
|
|
$59
|
|
|
Money market accounts
|
418
|
|
|
404
|
|
|
388
|
|
|||
|
Savings accounts
|
489
|
|
|
470
|
|
|
511
|
|
|||
|
Certificates of deposit $100,000 and greater
|
707
|
|
|
754
|
|
|
292
|
|
|||
|
Certificates of deposit less than $100,000
|
189
|
|
|
248
|
|
|
169
|
|
|||
|
Total
|
|
$1,870
|
|
|
|
$1,939
|
|
|
|
$1,419
|
|
|
(In Thousands)
|
|||
|
2017
|
|
$27,681
|
|
|
2018
|
101
|
|
|
|
2019
|
104
|
|
|
|
2020
|
108
|
|
|
|
2021
|
111
|
|
|
|
Thereafter
|
3,840
|
|
|
|
Total
|
|
$31,945
|
|
|
(In Thousands)
|
|
||
|
2017
|
|
$2,658
|
|
|
2018
|
2,461
|
|
|
|
2019
|
2,080
|
|
|
|
2020
|
1,822
|
|
|
|
2021
|
1,830
|
|
|
|
Thereafter
|
11,094
|
|
|
|
Total
|
|
$21,945
|
|
|
(In Thousands)
|
|
||
|
2017
|
|
$411
|
|
|
2018
|
400
|
|
|
|
2019
|
407
|
|
|
|
2020
|
414
|
|
|
|
2021
|
242
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
|
$1,874
|
|
|
(In Thousands)
|
2016
|
|
2015
|
||||
|
Off-balance sheet commitments:
|
|
|
|
||||
|
Commitments to extend credit
|
|
$236,624
|
|
|
|
$222,387
|
|
|
Commitments to originate loans held for sale
|
|
$62,421
|
|
|
|
$71,820
|
|
|
Standby letters of credit
|
|
$9,931
|
|
|
|
$6,399
|
|
|
(In thousands)
|
Asset Derivatives
|
|||||||||
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
|
Fair Value
|
||||
|
|
|
|
|
|
|
|
||||
|
Commercial interest rate swaps
|
Other assets
|
|
|
$71
|
|
|
|
|
$125
|
|
|
Interest rate lock commitments
|
Other assets
|
|
1,137
|
|
|
|
1,514
|
|
||
|
Total
|
|
|
|
$1,208
|
|
|
|
|
$1,639
|
|
|
(In thousands)
|
Liability Derivatives
|
|||||||||
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
|
Fair Value
|
||||
|
|
|
|
|
|
|
|
||||
|
Commercial interest rate swaps
|
Other liabilities
|
|
|
$71
|
|
|
|
|
$125
|
|
|
Retail interest rate contracts
|
Other liabilities
|
|
78
|
|
|
|
91
|
|
||
|
Total
|
|
|
|
$149
|
|
|
|
|
$216
|
|
|
(In thousands)
|
Income Statement Location
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Mortgage banking income
|
|
|
($530
|
)
|
|
|
|
($422
|
)
|
|
Interest rate lock commitments
|
Mortgage banking income
|
|
(367
|
)
|
|
|
626
|
|
||
|
Total
|
|
|
|
($897
|
)
|
|
|
|
$204
|
|
|
December 31, 2016
|
|
|
|
Gross amounts not offset in the Statement of Financial Position
|
|
|||||||||||
|
(In Thousands)
|
Gross amounts of recognized assets and liabilities
|
Gross amounts offset in the Statement of Financial Position
|
Net amounts of assets and liabilities presented in the Statement of Financial Position
|
Financial Instruments
|
Collateral Posted
|
Net Amount
|
||||||||||
|
Asset Derivatives
|
|
|
|
|
|
|
||||||||||
|
Commercial interest rate swaps
|
$71
|
|
$—
|
|
$71
|
|
$—
|
|
|
$—
|
|
$71
|
||||
|
|
|
|
|
|
|
|
||||||||||
|
Liability Derivatives
|
|
|
|
|
|
|
||||||||||
|
Commercial interest rate swaps
|
$71
|
|
$—
|
|
$71
|
|
$—
|
|
$71
|
|
$—
|
|
||||
|
Retail interest rate contracts
|
78
|
|
—
|
|
78
|
|
—
|
|
—
|
|
78
|
|
||||
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
Gross amounts not offset in the Statement of Financial Position
|
|
|||||||||||
|
(In Thousands)
|
Gross amounts of recognized assets and liabilities
|
Gross amounts offset in the Statement of Financial Position
|
Net amounts of assets and liabilities presented in the Statement of Financial Position
|
Financial Instruments
|
Collateral Posted
|
Net Amount
|
||||||||||
|
Asset Derivatives
|
|
|
|
|
|
|
||||||||||
|
Commercial interest rate swaps
|
$125
|
|
$—
|
|
$125
|
|
$—
|
|
|
$—
|
|
$125
|
||||
|
|
|
|
|
|
|
|
||||||||||
|
Liability Derivatives
|
|
|
|
|
|
|
||||||||||
|
Commercial interest rate swaps
|
$125
|
|
$—
|
|
$125
|
|
$—
|
|
|
$125
|
|
|
$—
|
|
||
|
Retail interest rate contracts
|
91
|
—
|
|
91
|
—
|
|
—
|
|
91
|
|||||||
|
Stock Options:
|
2016
|
|
2015
|
|
2014
|
||||||
|
Grant date fair value
|
|
$6.31
|
|
|
|
$7.01
|
|
|
|
$6.73
|
|
|
Expected life of options
|
8 years
|
|
|
8 years
|
|
|
8 years
|
|
|||
|
Risk-free interest rate
|
2.15
|
%
|
|
2.17
|
%
|
|
2.21
|
%
|
|||
|
Dividend yield rate
|
2.85
|
%
|
|
2.64
|
%
|
|
2.64
|
%
|
|||
|
Price volatility
|
27.37
|
%
|
|
28.63
|
%
|
|
28.93
|
%
|
|||
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life, in Years
|
|||
|
|
|
|
||||||
|
|
|
|
||||||
|
Outstanding at January 1, 2016
|
199,747
|
|
|
|
$23.02
|
|
|
|
|
Granted
|
23,362
|
|
|
28.10
|
|
|
|
|
|
Forfeited
|
(11,516
|
)
|
|
25.94
|
|
|
|
|
|
Exercised
|
(37,836
|
)
|
|
22.38
|
|
|
|
|
|
Outstanding at December 31, 2016
|
173,757
|
|
|
|
$23.65
|
|
|
4.94
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Life, in Years
|
|||
|
|
|
|
||||||
|
|
|
|
||||||
|
Outstanding at January 1, 2016
|
62,987
|
|
|
|
$26.69
|
|
|
|
|
Granted
|
26,058
|
|
|
28.10
|
|
|
|
|
|
Vested
|
(19,432
|
)
|
|
23.74
|
|
|
|
|
|
Forfeited
|
(4,712
|
)
|
|
28.09
|
|
|
|
|
|
Outstanding at December 31, 2016
|
64,901
|
|
|
|
$28.04
|
|
|
1.94
|
|
Northrim BanCorp, Inc.
|
Actual
|
|
Adequately-Capitalized
|
|
Well-Capitalized
|
|||||||||||||||
|
(In Thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
|
$171,190
|
|
|
13.20
|
%
|
|
|
$58,360
|
|
|
≥ 4.5
|
%
|
|
NA
|
|
|
NA
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$204,927
|
|
|
15.80
|
%
|
|
|
$103,761
|
|
|
≥ 8
|
%
|
|
NA
|
|
|
NA
|
|
|
|
Tier I Capital (to risk-weighted assets)
|
|
$188,658
|
|
|
14.54
|
%
|
|
|
$77,851
|
|
|
≥ 6
|
%
|
|
NA
|
|
|
NA
|
|
|
|
Tier I Capital (to average assets)
|
|
$188,658
|
|
|
12.59
|
%
|
|
|
$59,939
|
|
|
≥ 4
|
%
|
|
NA
|
|
|
NA
|
|
|
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
|
$154,464
|
|
|
12.01
|
%
|
|
|
$57,876
|
|
|
≥ 4.5
|
%
|
|
NA
|
|
|
NA
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$187,761
|
|
|
14.60
|
%
|
|
|
$102,883
|
|
|
≥ 8
|
%
|
|
NA
|
|
|
NA
|
|
|
|
Tier I Capital (to risk-weighted assets)
|
|
$171,653
|
|
|
13.34
|
%
|
|
|
$77,205
|
|
|
≥ 6
|
%
|
|
NA
|
|
|
NA
|
|
|
|
Tier I Capital (to average assets)
|
|
$171,653
|
|
|
11.20
|
%
|
|
|
$61,305
|
|
|
≥ 4
|
%
|
|
NA
|
|
|
NA
|
|
|
|
Northrim Bank
|
Actual
|
|
Adequately-Capitalized
|
|
Well-Capitalized
|
|||||||||||||||
|
(In Thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
|
$168,529
|
|
|
13.07
|
%
|
|
|
$58,025
|
|
|
≥ 4.5
|
%
|
|
|
$83,813
|
|
|
≥ 6.5
|
%
|
|
Total Capital (to risk-weighted assets)
|
|
$184,695
|
|
|
14.33
|
%
|
|
|
$103,110
|
|
|
≥ 8
|
%
|
|
|
$128,887
|
|
|
≥ 10
|
%
|
|
Tier I Capital (to risk-weighted assets)
|
|
$168,529
|
|
|
13.07
|
%
|
|
|
$77,366
|
|
|
≥ 6
|
%
|
|
|
$103,155
|
|
|
≥ 8
|
%
|
|
Tier I Capital (to average assets)
|
|
$168,529
|
|
|
11.30
|
%
|
|
|
$59,656
|
|
|
≥ 4
|
%
|
|
|
$74,570
|
|
|
≥ 5
|
%
|
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
|
$156,317
|
|
|
12.21
|
%
|
|
|
$57,611
|
|
|
≥ 4.5
|
%
|
|
|
$83,215
|
|
|
≥ 6.5
|
%
|
|
Total Capital (to risk-weighted assets)
|
|
$171,662
|
|
|
13.41
|
%
|
|
|
$102,408
|
|
|
≥ 8
|
%
|
|
|
$128,010
|
|
|
≥ 10
|
%
|
|
Tier I Capital (to risk-weighted assets)
|
|
$155,630
|
|
|
12.16
|
%
|
|
|
$76,791
|
|
|
≥ 6
|
%
|
|
|
$102,388
|
|
|
≥ 8
|
%
|
|
Tier I Capital (to average assets)
|
|
$155,630
|
|
|
10.18
|
%
|
|
|
$61,151
|
|
|
≥ 4
|
%
|
|
|
$76,439
|
|
|
≥ 5
|
%
|
|
(In Thousands)
|
Current Tax Expense (Benefit)
|
|
Deferred Expense(Benefit)
|
|
Total Expense
|
||||||
|
2016:
|
|
|
|
|
|
||||||
|
Federal
|
|
$2,874
|
|
|
|
($281
|
)
|
|
|
$2,593
|
|
|
State
|
674
|
|
|
(83
|
)
|
|
591
|
|
|||
|
Amortization of investment in low income housing tax credit partnerships
|
2,868
|
|
|
—
|
|
|
2,868
|
|
|||
|
Total
|
|
$6,416
|
|
|
|
($364
|
)
|
|
|
$6,052
|
|
|
2015:
|
|
|
|
|
|
||||||
|
Federal
|
|
$4,752
|
|
|
|
$127
|
|
|
|
$4,879
|
|
|
State
|
1,200
|
|
|
21
|
|
|
1,221
|
|
|||
|
Amortization of investment in low income housing tax credit partnerships
|
2,684
|
|
|
—
|
|
|
2,684
|
|
|||
|
Total
|
|
$8,636
|
|
|
|
$148
|
|
|
|
$8,784
|
|
|
2014:
|
|
|
|
|
|
||||||
|
Federal
|
|
$6,589
|
|
|
|
($1,117
|
)
|
|
|
$5,472
|
|
|
State
|
1,558
|
|
|
(194
|
)
|
|
1,364
|
|
|||
|
Amortization of investment in low income housing tax credit partnerships
|
1,337
|
|
|
—
|
|
|
1,337
|
|
|||
|
Total
|
|
$9,484
|
|
|
|
($1,311
|
)
|
|
|
$8,173
|
|
|
(In Thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Computed “expected” income tax expense
|
|
$7,365
|
|
|
|
$8,552
|
|
|
|
$8,646
|
|
|
State income taxes, net
|
384
|
|
|
794
|
|
|
886
|
|
|||
|
Non-deductible merger expenses
|
—
|
|
|
—
|
|
|
130
|
|
|||
|
Tax-exempt interest on investment securities
|
(566
|
)
|
|
(507
|
)
|
|
(415
|
)
|
|||
|
Tax-exempt gain on purchase of mortgage affiliate
|
—
|
|
|
—
|
|
|
(1,050
|
)
|
|||
|
Amortization of investment in low income housing tax credit partnerships
|
2,868
|
|
|
2,684
|
|
|
1,337
|
|
|||
|
Low income housing credits
|
(3,540
|
)
|
|
(2,446
|
)
|
|
(1,298
|
)
|
|||
|
Other
|
(459
|
)
|
|
(293
|
)
|
|
(63
|
)
|
|||
|
Total
|
|
$6,052
|
|
|
|
$8,784
|
|
|
|
$8,173
|
|
|
(In Thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Deferred Tax Asset:
|
|
|
|
|
|
||||||
|
Allowance for loan losses
|
|
$7,717
|
|
|
|
$7,082
|
|
|
|
$5,900
|
|
|
Loan fees, net of costs
|
1,823
|
|
|
1,896
|
|
|
1,871
|
|
|||
|
Depreciation and amortization
|
31
|
|
|
(64
|
)
|
|
(60
|
)
|
|||
|
Other real estate owned
|
123
|
|
|
46
|
|
|
50
|
|
|||
|
Deferred compensation
|
2,112
|
|
|
2,005
|
|
|
1,691
|
|
|||
|
Net operating loss carryforwards
|
—
|
|
|
73
|
|
|
589
|
|
|||
|
Equity compensation
|
544
|
|
|
578
|
|
|
502
|
|
|||
|
Loan discount
|
326
|
|
|
476
|
|
|
1,003
|
|
|||
|
Fair market value adjustment on certificates of deposit
|
247
|
|
|
283
|
|
|
321
|
|
|||
|
Unrealized loss on available-for-sale investment securities
|
195
|
|
|
235
|
|
|
—
|
|
|||
|
Other
|
1,455
|
|
|
1,380
|
|
|
1,636
|
|
|||
|
Total Deferred Tax Asset
|
|
$14,573
|
|
|
|
$13,990
|
|
|
|
$13,503
|
|
|
|
|
|
|
|
|
||||||
|
Deferred Tax Liability:
|
|
|
|
|
|
||||||
|
Unrealized gain on available-for-sale investment securities
|
|
$—
|
|
|
|
$—
|
|
|
|
($173
|
)
|
|
Intangible amortization
|
(2,804
|
)
|
|
(2,494
|
)
|
|
(2,206
|
)
|
|||
|
Mortgage servicing rights
|
(415
|
)
|
|
(415
|
)
|
|
—
|
|
|||
|
FHLB stock repurchase and dividends
|
(686
|
)
|
|
(686
|
)
|
|
(306
|
)
|
|||
|
Other
|
(404
|
)
|
|
(456
|
)
|
|
(731
|
)
|
|||
|
Total Deferred Tax Liability
|
|
($4,309
|
)
|
|
|
($4,051
|
)
|
|
|
($3,416
|
)
|
|
Net Deferred Tax Asset
|
|
$10,264
|
|
|
|
$9,939
|
|
|
|
$10,087
|
|
|
•
|
Level 1
: Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
|
•
|
Level 2
: Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
•
|
Level 3
: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimation of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
(In Thousands)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Level 1 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash, due from banks and deposits in other banks
|
|
$50,551
|
|
|
|
$50,551
|
|
|
|
$58,673
|
|
|
|
$58,673
|
|
|
Investment securities
|
43,486
|
|
|
43,486
|
|
|
43,033
|
|
|
43,033
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities
|
288,632
|
|
|
288,655
|
|
|
248,983
|
|
|
249,039
|
|
||||
|
Investment in Federal Home Loan Bank Stock
|
1,965
|
|
|
1,965
|
|
|
1,816
|
|
|
1,816
|
|
||||
|
Accrued interest receivable
|
3,734
|
|
|
3,734
|
|
|
3,620
|
|
|
3,620
|
|
||||
|
Commercial interest rate swaps
|
71
|
|
|
71
|
|
|
125
|
|
|
125
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans and loans held for sale
|
1,018,611
|
|
|
1,026,350
|
|
|
1,031,340
|
|
|
1,033,551
|
|
||||
|
Purchased receivables, net
|
20,491
|
|
|
20,491
|
|
|
13,326
|
|
|
13,326
|
|
||||
|
Interest rate lock commitments
|
1,137
|
|
|
1,137
|
|
|
1,514
|
|
|
1,514
|
|
||||
|
Mortgage servicing rights
|
4,157
|
|
|
4,157
|
|
|
1,654
|
|
|
1,654
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
$1,267,653
|
|
|
|
$1,266,995
|
|
|
|
$1,240,792
|
|
|
|
$1,240,223
|
|
|
Securities sold under repurchase agreements
|
27,607
|
|
|
27,607
|
|
|
31,420
|
|
|
31,420
|
|
||||
|
Borrowings
|
4,338
|
|
|
4,186
|
|
|
2,120
|
|
|
2,101
|
|
||||
|
Accrued interest payable
|
64
|
|
|
64
|
|
|
56
|
|
|
56
|
|
||||
|
Commercial interest rate swaps
|
71
|
|
|
71
|
|
|
125
|
|
|
125
|
|
||||
|
Retail interest rate contracts
|
78
|
|
|
78
|
|
|
91
|
|
|
91
|
|
||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Accrued liability, RML acquisition payments
|
186
|
|
|
4,500
|
|
|
6,624
|
|
|
6,624
|
|
||||
|
Junior subordinated debentures
|
18,558
|
|
|
18,398
|
|
|
18,558
|
|
|
17,433
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrecognized financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to extend credit
(1)
|
|
$236,624
|
|
|
|
$2,366
|
|
|
|
$222,387
|
|
|
|
$2,224
|
|
|
Standby letters of credit
(1)
|
9,931
|
|
|
99
|
|
|
6,399
|
|
|
64
|
|
||||
|
(In Thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government sponsored entities
|
|
$263,361
|
|
|
|
$30,063
|
|
|
|
$233,298
|
|
|
|
$—
|
|
|
Municipal securities
|
18,157
|
|
|
—
|
|
|
18,157
|
|
|
—
|
|
||||
|
U.S. Agency mortgage-backed securities
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Corporate bonds
|
44,732
|
|
|
8,456
|
|
|
36,276
|
|
|
—
|
|
||||
|
Preferred stock
|
4,967
|
|
|
4,967
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
$331,219
|
|
|
|
$43,486
|
|
|
|
$287,733
|
|
|
|
$—
|
|
|
Commercial interest rate swaps
|
|
$71
|
|
|
|
$—
|
|
|
|
$71
|
|
|
|
$—
|
|
|
Interest rate lock commitments
|
1,137
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
||||
|
Mortgage servicing rights
|
4,157
|
|
|
—
|
|
|
—
|
|
|
4,157
|
|
||||
|
Total other assets
|
|
$5,365
|
|
|
|
$—
|
|
|
|
$71
|
|
|
|
$5,294
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial interest rate swaps
|
|
$71
|
|
|
|
$—
|
|
|
|
$71
|
|
|
|
$—
|
|
|
Retail interest rate contracts
|
78
|
|
|
—
|
|
|
78
|
|
|
—
|
|
||||
|
Total other liabilities
|
|
$149
|
|
|
|
$—
|
|
|
|
$149
|
|
|
|
$—
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government sponsored entities
|
|
$237,436
|
|
|
|
$35,008
|
|
|
|
$202,428
|
|
|
|
$—
|
|
|
Municipal securities
|
10,326
|
|
|
—
|
|
|
10,326
|
|
|
—
|
|
||||
|
U.S. Agency mortgage-backed securities
|
809
|
|
|
—
|
|
|
809
|
|
|
—
|
|
||||
|
Corporate bonds
|
39,018
|
|
|
4,501
|
|
|
34,517
|
|
|
—
|
|
||||
|
Preferred stock
|
3,524
|
|
|
3,524
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
$291,113
|
|
|
|
$43,033
|
|
|
|
$248,080
|
|
|
|
$—
|
|
|
Commercial interest rate swaps
|
125
|
|
|
—
|
|
|
125
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
1,514
|
|
|
—
|
|
|
—
|
|
|
1,514
|
|
||||
|
Mortgage servicing rights
|
1,654
|
|
|
—
|
|
|
—
|
|
|
1,654
|
|
||||
|
Total other assets
|
|
$3,293
|
|
|
|
$—
|
|
|
|
$125
|
|
|
|
$3,168
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commercial interest rate swaps
|
|
$125
|
|
|
|
$—
|
|
|
|
$125
|
|
|
|
$—
|
|
|
Retail interest rate contracts
|
91
|
|
|
—
|
|
|
91
|
|
|
—
|
|
||||
|
Total other liabilities
|
|
$216
|
|
|
|
$—
|
|
|
|
$216
|
|
|
|
$—
|
|
|
(In Thousands)
|
Beginning balance
|
Change included in earnings
|
Purchases and issuances
|
Sales and settlements
|
Ending balance
|
Net change in unrealized gains (losses) relating to items held at end of period
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
||||||||||||
|
Interest rate lock commitments
|
|
$1,514
|
|
|
($2,063
|
)
|
|
$20,612
|
|
|
($18,926
|
)
|
|
$1,137
|
|
|
$1,137
|
|
|
Mortgage servicing rights
|
1,654
|
|
(526
|
)
|
3,029
|
|
—
|
|
4,157
|
|
—
|
|
||||||
|
Total
|
|
$3,168
|
|
|
($2,589
|
)
|
|
$23,641
|
|
|
($18,926
|
)
|
|
$5,294
|
|
|
$1,137
|
|
|
December 31, 2015
|
|
|
|
|
|
|
||||||||||||
|
Interest rate lock commitments
|
|
$841
|
|
|
($2,270
|
)
|
|
$20,886
|
|
|
($17,943
|
)
|
|
$1,514
|
|
|
$1,514
|
|
|
Mortgage servicing rights
|
1,010
|
|
(158
|
)
|
802
|
|
—
|
|
1,654
|
|
—
|
|
||||||
|
Total
|
|
$1,851
|
|
|
($2,428
|
)
|
|
$21,688
|
|
|
($17,943
|
)
|
|
$3,168
|
|
|
$1,514
|
|
|
(In Thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total (gains) losses
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans measured for impairment
|
|
$9,222
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$9,222
|
|
|
|
$270
|
|
|
Other real estate owned
|
1,700
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
|
187
|
|
|||||
|
Total
|
|
$10,922
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$10,922
|
|
|
|
$457
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans measured for impairment
|
|
$1,061
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,061
|
|
|
|
$269
|
|
|
Other real estate owned
|
830
|
|
|
—
|
|
|
—
|
|
|
830
|
|
|
361
|
|
|||||
|
Total
|
|
$1,891
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,891
|
|
|
|
$630
|
|
|
Financial Instrument
|
Valuation Technique
|
Unobservable Input
|
Weighted Average or Rate Range
|
|
|
Loans measured for impairment
|
In-house valuation of collateral
|
Discount rate
|
49% - 100%
|
|
|
|
Discounted cash flow
|
Discount rate
|
7
|
%
|
|
Other real estate owned
|
Fair value of collateral
|
Estimated capital costs to complete improvements
|
11.50% - 25%
|
|
|
Interest rate lock commitment
|
External pricing model
|
Pull through rate
|
92.75
|
%
|
|
Mortgage servicing rights
|
Discounted cash flow
|
Constant prepayment rate
|
11.52% - 21.29%
|
|
|
|
|
Discount rate
|
9.21% - 10.75%
|
|
|
December 31, 2016
|
|
|
|
|
|
||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$56,986
|
|
|
|
$1,932
|
|
|
|
$58,918
|
|
|
Interest expense
|
1,739
|
|
|
822
|
|
|
2,561
|
|
|||
|
Net interest income
|
55,247
|
|
|
1,110
|
|
|
56,357
|
|
|||
|
Provision for loan losses
|
2,298
|
|
|
—
|
|
|
2,298
|
|
|||
|
Other operating income
|
13,756
|
|
|
29,507
|
|
|
43,263
|
|
|||
|
Compensation expense - RML acquisition payments
|
4,775
|
|
|
—
|
|
|
4,775
|
|
|||
|
Other operating expense
|
48,610
|
|
|
22,895
|
|
|
71,505
|
|
|||
|
Income before provision for income taxes
|
13,320
|
|
|
7,722
|
|
|
21,042
|
|
|||
|
Provision for income taxes
|
2,867
|
|
|
3,185
|
|
|
6,052
|
|
|||
|
Net income
|
10,453
|
|
|
4,537
|
|
|
14,990
|
|
|||
|
Less: net income attributable to the noncontrolling interest
|
579
|
|
|
—
|
|
|
579
|
|
|||
|
Net income attributable to Northrim BanCorp, Inc.
|
|
$9,874
|
|
|
|
$4,537
|
|
|
|
$14,411
|
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$1,459,950
|
|
|
|
$66,590
|
|
|
|
$1,526,540
|
|
|
Loans held for sale
|
|
$—
|
|
|
|
$43,596
|
|
|
|
$43,596
|
|
|
December 31, 2015
|
|
|
|
|
|
||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$57,729
|
|
|
|
$2,051
|
|
|
|
$59,780
|
|
|
Interest expense
|
1,796
|
|
|
1,075
|
|
|
2,871
|
|
|||
|
Net interest income
|
55,933
|
|
|
976
|
|
|
56,909
|
|
|||
|
Provision for loan losses
|
1,754
|
|
|
—
|
|
|
1,754
|
|
|||
|
Other operating income
|
14,995
|
|
|
29,613
|
|
|
44,608
|
|
|||
|
Compensation expense, RML acquisition payments
|
4,094
|
|
|
—
|
|
|
4,094
|
|
|||
|
Other operating expense
|
47,070
|
|
|
21,481
|
|
|
68,551
|
|
|||
|
Income before provision for income taxes
|
18,010
|
|
|
9,108
|
|
|
27,118
|
|
|||
|
Provision for income taxes
|
5,024
|
|
|
3,760
|
|
|
8,784
|
|
|||
|
Net income
|
12,986
|
|
|
5,348
|
|
|
18,334
|
|
|||
|
Less: net income attributable to the noncontrolling interest
|
551
|
|
|
—
|
|
|
551
|
|
|||
|
Net income attributable to Northrim BanCorp, Inc.
|
|
$12,435
|
|
|
|
$5,348
|
|
|
|
$17,783
|
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$1,431,759
|
|
|
|
$67,733
|
|
|
|
$1,499,492
|
|
|
Loans held for sale
|
|
$—
|
|
|
|
$50,553
|
|
|
|
$50,553
|
|
|
December 31, 2014
|
|
|
|
|
|
||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$54,204
|
|
|
|
$142
|
|
|
|
$54,346
|
|
|
Interest expense
|
1,942
|
|
|
111
|
|
|
2,053
|
|
|||
|
Net interest income
|
52,262
|
|
|
31
|
|
|
52,293
|
|
|||
|
Provision (benefit) for loan losses
|
(636
|
)
|
|
—
|
|
|
(636
|
)
|
|||
|
Other operating income
|
16,754
|
|
|
3,280
|
|
|
20,034
|
|
|||
|
Other operating expense
|
45,050
|
|
|
1,873
|
|
|
46,923
|
|
|||
|
Income before provision for income taxes
|
24,602
|
|
|
1,438
|
|
|
26,040
|
|
|||
|
Provision for income taxes
|
7,582
|
|
|
591
|
|
|
8,173
|
|
|||
|
Net income
|
17,020
|
|
|
847
|
|
|
17,867
|
|
|||
|
Less: net income attributable to the noncontrolling interest
|
459
|
|
|
—
|
|
|
459
|
|
|||
|
Net income attributable to Northrim BanCorp, Inc.
|
|
$16,561
|
|
|
|
$847
|
|
|
|
$17,408
|
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$1,390,852
|
|
|
|
$58,497
|
|
|
|
$1,449,349
|
|
|
Loans held for sale
|
|
$—
|
|
|
|
$43,866
|
|
|
|
$43,866
|
|
|
Balance Sheets at December 31,
|
2016
|
|
2015
|
||||
|
(In Thousands)
|
|
||||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$11,963
|
|
|
|
$10,258
|
|
|
Investment securities available for sale
|
4,967
|
|
|
3,524
|
|
||
|
Investment in Northrim Bank
|
184,511
|
|
|
178,905
|
|
||
|
Investment in NISC
|
1,487
|
|
|
1,474
|
|
||
|
Investment in NCT1
|
248
|
|
|
248
|
|
||
|
Investment in NST2
|
310
|
|
|
310
|
|
||
|
Other assets
|
2,248
|
|
|
1,184
|
|
||
|
Total Assets
|
|
$205,734
|
|
|
|
$195,903
|
|
|
Liabilities
|
|
|
|
||||
|
Junior subordinated debentures
|
|
$18,558
|
|
|
|
$18,558
|
|
|
Other liabilities
|
582
|
|
|
310
|
|
||
|
Total Liabilities
|
19,140
|
|
|
18,868
|
|
||
|
Shareholders' Equity
|
|
|
|
||||
|
Common stock
|
6,898
|
|
|
6,877
|
|
||
|
Additional paid-in capital
|
62,952
|
|
|
62,420
|
|
||
|
Retained earnings
|
117,141
|
|
|
108,150
|
|
||
|
Accumulated other comprehensive loss
|
(397
|
)
|
|
(412
|
)
|
||
|
Total Shareholders' Equity
|
186,594
|
|
|
177,035
|
|
||
|
Total Liabilities and Shareholders' Equity
|
|
$205,734
|
|
|
|
$195,903
|
|
|
Statements of Income for Years Ended:
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In Thousands)
|
|
||||||||||
|
Income
|
|
|
|
|
|
||||||
|
Interest income
|
|
$369
|
|
|
|
$116
|
|
|
|
$197
|
|
|
Equity in undistributed earnings from Northrim Bank
|
15,301
|
|
|
18,865
|
|
|
19,358
|
|
|||
|
Equity in undistributed earnings from NISC
|
95
|
|
|
140
|
|
|
167
|
|
|||
|
Other income
|
—
|
|
|
175
|
|
|
30
|
|
|||
|
Total Income
|
|
$15,765
|
|
|
|
$19,296
|
|
|
|
$19,752
|
|
|
Expense
|
|
|
|
|
|
||||||
|
Interest expense
|
534
|
|
|
463
|
|
|
451
|
|
|||
|
Administrative and other expenses
|
2,382
|
|
|
2,191
|
|
|
3,243
|
|
|||
|
Total Expense
|
2,916
|
|
|
2,654
|
|
|
3,694
|
|
|||
|
Income Before Benefit from Income Taxes
|
12,849
|
|
|
16,642
|
|
|
16,058
|
|
|||
|
Benefit from income taxes
|
(1,562
|
)
|
|
(1,141
|
)
|
|
(1,350
|
)
|
|||
|
Net Income
|
|
$14,411
|
|
|
|
$17,783
|
|
|
|
$17,408
|
|
|
Statements of Cash Flows for Years Ended:
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In Thousands)
|
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
|
$14,411
|
|
|
|
$17,783
|
|
|
|
$17,408
|
|
|
Adjustments to Reconcile Net Income to Net Cash:
|
|
|
|
|
|
||||||
|
Equity in undistributed earnings from subsidiaries
|
(15,396
|
)
|
|
(19,005
|
)
|
|
(19,525
|
)
|
|||
|
Stock-based compensation
|
778
|
|
|
608
|
|
|
360
|
|
|||
|
Changes in other assets and liabilities
|
(1,458
|
)
|
|
(298
|
)
|
|
(241
|
)
|
|||
|
Net Cash Used from Operating Activities
|
(1,665
|
)
|
|
(912
|
)
|
|
(1,998
|
)
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Purchases of investment securities available for sale
|
(1,373
|
)
|
|
(3,549
|
)
|
|
—
|
|
|||
|
Proceeds from sales/calls/maturities of securities available for sale
|
—
|
|
|
2,998
|
|
|
—
|
|
|||
|
Net cash received from Alaska Pacific acquisition
|
—
|
|
|
—
|
|
|
6,367
|
|
|||
|
Investment in Northrim Bank, NISC, NCT1 & NST2
|
10,115
|
|
|
9,842
|
|
|
(3,000
|
)
|
|||
|
Net Cash Provided by Investing Activities
|
8,742
|
|
|
9,291
|
|
|
3,367
|
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Dividends paid to shareholders
|
(5,372
|
)
|
|
(5,117
|
)
|
|
(4,750
|
)
|
|||
|
Proceeds from issuance of common stock and excess tax benefits
|
—
|
|
|
106
|
|
|
150
|
|
|||
|
Net Cash Used from Financing Activities
|
(5,372
|
)
|
|
(5,011
|
)
|
|
(4,600
|
)
|
|||
|
Net change in Cash and Cash Equivalents
|
1,705
|
|
|
3,368
|
|
|
(3,231
|
)
|
|||
|
Cash and Cash Equivalents at beginning of year
|
10,258
|
|
|
6,890
|
|
|
10,121
|
|
|||
|
Cash and Cash Equivalents at end of year
|
|
$11,963
|
|
|
|
$10,258
|
|
|
|
$6,890
|
|
|
2016 Quarter Ended
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
March 31
|
||||||||
|
(In Thousands Except Per Share Amounts)
|
|
||||||||||||||
|
Total interest income
|
|
$14,522
|
|
|
|
$14,860
|
|
|
|
$14,718
|
|
|
|
$14,818
|
|
|
Total interest expense
|
631
|
|
|
647
|
|
|
639
|
|
|
644
|
|
||||
|
Net interest income
|
13,891
|
|
|
14,213
|
|
|
14,079
|
|
|
14,174
|
|
||||
|
Provision for loan losses
|
743
|
|
|
652
|
|
|
200
|
|
|
703
|
|
||||
|
Other operating income
|
10,359
|
|
|
11,935
|
|
|
11,864
|
|
|
9,105
|
|
||||
|
Compensation expense, RML acquisition payments
|
708
|
|
|
3,250
|
|
|
687
|
|
|
130
|
|
||||
|
Other operating expense
|
17,646
|
|
|
17,936
|
|
|
18,682
|
|
|
17,241
|
|
||||
|
Income before provision for income taxes
|
5,153
|
|
|
4,310
|
|
|
6,374
|
|
|
5,205
|
|
||||
|
Provision for income taxes
|
1,458
|
|
|
1,027
|
|
|
1,868
|
|
|
1,699
|
|
||||
|
Net Income
|
3,695
|
|
|
3,283
|
|
|
4,506
|
|
|
3,506
|
|
||||
|
Less: Net income attributable to the noncontrolling interest
|
105
|
|
|
188
|
|
|
156
|
|
|
130
|
|
||||
|
Net income attributable to Northrim Bancorp, Inc.
|
|
$3,590
|
|
|
|
$3,095
|
|
|
|
$4,350
|
|
|
|
$3,376
|
|
|
Earnings per share, basic
|
|
$0.52
|
|
|
|
$0.45
|
|
|
|
$0.63
|
|
|
|
$0.49
|
|
|
Earnings per share, diluted
|
|
$0.51
|
|
|
|
$0.44
|
|
|
|
$0.63
|
|
|
|
$0.48
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2015 Quarter Ended
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
March 31
|
||||||||
|
(In Thousands Except Per Share Amounts)
|
|
||||||||||||||
|
Total interest income
|
|
$15,063
|
|
|
|
$15,388
|
|
|
|
$14,943
|
|
|
|
$14,386
|
|
|
Total interest expense
|
663
|
|
|
706
|
|
|
748
|
|
|
754
|
|
||||
|
Net interest income
|
14,400
|
|
|
14,682
|
|
|
14,195
|
|
|
13,632
|
|
||||
|
Provision for loan losses
|
376
|
|
|
676
|
|
|
376
|
|
|
326
|
|
||||
|
Other operating income
|
10,104
|
|
|
12,407
|
|
|
11,563
|
|
|
10,535
|
|
||||
|
Compensation expense, RML acquisition payments
|
1,225
|
|
|
780
|
|
|
587
|
|
|
1,502
|
|
||||
|
Other operating expense
|
17,004
|
|
|
17,423
|
|
|
17,166
|
|
|
16,959
|
|
||||
|
Income before provision for income taxes
|
5,899
|
|
|
8,210
|
|
|
7,629
|
|
|
5,380
|
|
||||
|
Provision for income taxes
|
1,673
|
|
|
2,678
|
|
|
2,686
|
|
|
1,747
|
|
||||
|
Net Income
|
4,226
|
|
|
5,532
|
|
|
4,943
|
|
|
3,633
|
|
||||
|
Less: Net income attributable to the noncontrolling interest
|
120
|
|
|
197
|
|
|
162
|
|
|
72
|
|
||||
|
Net income attributable to Northrim Bancorp, Inc.
|
|
$4,106
|
|
|
|
$5,335
|
|
|
|
$4,781
|
|
|
|
$3,561
|
|
|
Earnings per share, basic
|
|
$0.60
|
|
|
|
$0.78
|
|
|
|
$0.70
|
|
|
|
$0.52
|
|
|
Earnings per share, diluted
|
|
$0.59
|
|
|
|
$0.77
|
|
|
|
$0.69
|
|
|
|
$0.51
|
|
|
10.09
|
Supplemental Executive Retirement Plan originally effective as of July 1, 1994, amended effective as of January 6, 2000, January 8, 2004, January 1, 2005 and January 1, 2015 (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on September 2, 2015).
|
|
10.10
|
Supplemental Executive Retirement Deferred Compensation Plan originally effective as of February 1, 2002, amended effective as of January 1, 2005 and January 1, 2015 (Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the SEC on September 2, 2015).
|
|
101.INS
|
XBLR Instance Document
|
|
101.SCH
|
XBRL Schema Document
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
101.LAB
|
XBRL Labels Linkbase Document
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
|
By
|
/s/ Joseph M. Beedle
|
|
|
|
Joseph M. Beedle
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
By
|
/s/ Joseph M. Beedle
|
|
|
|
Joseph M. Beedle
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
By
|
/s/ Latosha M. Frye
|
|
|
|
Latosha M. Frye
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
Joseph M. Beedle
|
David J. McCambridge
|
|
Larry S. Cash
|
Krystal M. Nelson
|
|
Mark G. Copeland
|
Joseph M. Schierhorn
|
|
Anthony Drabek
|
John C. Swalling
|
|
Karl L. Hanneman
|
Linda C. Thomas
|
|
David W. Karp
|
David G. Wight
|
|
|
By
|
/s/ Joseph M. Beedle
|
|
|
|
Joseph M. Beedle
|
|
|
|
as Attorney-in-fact
|
|
|
|
March 1, 2017
|
|
Date:
|
Thursday, May 25, 2017
|
|
Time:
|
9 a.m.
|
|
Location:
|
Hilton Anchorage Hotel
|
|
|
500 West Third Avenue
|
|
|
Anchorage, AK 99501
|
|
•
|
Visit our home page, www.northrim.com, and click on the
“About Northrim”
and then
"Investor Relations"
for stock information and copies of earnings and dividend releases.
|
|
•
|
If you would like to have investor information mailed to you, please call our Corporate Secretary at (907) 562-0062.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|