These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Alaska | 92-0175752 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
| 3111 C Street | ||
| Anchorage, Alaska | 99503 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (do not check if a smaller reporting company) |
- 3 -
| September 30, | December 31, | September 30, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (Unaudited) | (Unaudited) | |||||||||||
| (In Thousands, Except Share Data) | ||||||||||||
|
ASSETS
|
||||||||||||
|
Cash and due from banks
|
$ | 22,367 | $ | 19,395 | $ | 24,979 | ||||||
|
Overnight investments
|
60,939 | 47,326 | 51,120 | |||||||||
|
|
||||||||||||
|
Investment securities available for sale
|
206,342 | 178,159 | 142,373 | |||||||||
|
Investment securities held to maturity
|
6,692 | 7,285 | 9,896 | |||||||||
|
Investment in Federal Home Loan Bank stock
|
2,003 | 2,003 | 2,003 | |||||||||
|
Total investment securities
|
215,037 | 187,447 | 154,272 | |||||||||
|
Loans held for sale
|
20,082 | | | |||||||||
|
Loans
|
635,475 | 655,039 | 674,191 | |||||||||
|
Allowance for loan losses
|
(14,711 | ) | (13,108 | ) | (13,452 | ) | ||||||
|
Net loans
|
640,846 | 641,931 | 660,739 | |||||||||
|
Purchased receivables, net
|
8,654 | 7,261 | 8,202 | |||||||||
|
Accrued interest receivable
|
3,234 | 3,986 | 3,472 | |||||||||
|
Premises and equipment, net
|
28,769 | 28,523 | 28,889 | |||||||||
|
Goodwill and intangible assets
|
8,767 | 8,996 | 9,072 | |||||||||
|
Other real estate owned
|
11,019 | 17,355 | 10,118 | |||||||||
|
Other assets
|
38,302 | 40,809 | 34,829 | |||||||||
|
Total assets
|
$ | 1,037,934 | $ | 1,003,029 | $ | 985,692 | ||||||
|
|
||||||||||||
|
LIABILITIES
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Demand
|
$ | 281,972 | $ | 276,532 | $ | 267,291 | ||||||
|
Interest-bearing demand
|
126,056 | 134,899 | 115,337 | |||||||||
|
Savings
|
77,971 | 66,647 | 62,761 | |||||||||
|
Alaska CDs
|
111,526 | 104,840 | 108,057 | |||||||||
|
Money market
|
132,349 | 125,339 | 123,239 | |||||||||
|
Certificates of deposit less than $100,000
|
56,984 | 64,652 | 62,603 | |||||||||
|
Certificates of deposit greater than $100,000
|
91,870 | 80,199 | 97,820 | |||||||||
|
Total deposits
|
878,728 | 853,108 | 837,108 | |||||||||
|
Securities sold under repurchase agreements
|
9,996 | 6,733 | 5,090 | |||||||||
|
Other borrowings
|
5,506 | 5,587 | 5,649 | |||||||||
|
Junior subordinated debentures
|
18,558 | 18,558 | 18,558 | |||||||||
|
Other liabilities
|
8,290 | 8,023 | 9,356 | |||||||||
|
Total liabilities
|
921,078 | 892,009 | 875,761 | |||||||||
|
|
||||||||||||
|
SHAREHOLDERS EQUITY
|
||||||||||||
|
Preferred Stock, $1 par value, 2,500,000 shares authorized,
none issued or outstanding
|
| | | |||||||||
|
Common stock, $1 par value, 10,000,000 shares authorized,
6,409,799 6,371,455, and 6,359,650 shares issued and
outstanding at September 30, 2010, December 31, 2009,
and September 30, 2009, respectively
|
6,410 | 6,371 | 6,360 | |||||||||
|
Additional paid-in capital
|
52,660 | 52,139 | 51,994 | |||||||||
|
Retained earnings
|
56,268 | 51,121 | 49,819 | |||||||||
|
Accumulated other comprehensive income
|
1,476 | 1,341 | 1,727 | |||||||||
|
Total Northrim BanCorp shareholders equity
|
116,814 | 110,972 | 109,900 | |||||||||
|
|
||||||||||||
|
Noncontrolling interest
|
42 | 48 | 31 | |||||||||
|
Total shareholders equity
|
116,856 | 111,020 | 109,931 | |||||||||
|
Total liabilities and shareholders equity
|
$ | 1,037,934 | $ | 1,003,029 | $ | 985,692 | ||||||
- 4 -
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| (In Thousands, Except Per Share Data) | ||||||||||||||||
|
Interest Income
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 11,249 | $ | 12,218 | $ | 33,883 | $ | 36,672 | ||||||||
|
Interest on investment securities:
|
||||||||||||||||
|
Securities available for sale
|
895 | 1,057 | 3,394 | 3,057 | ||||||||||||
|
Securities held to maturity
|
68 | 98 | 213 | 295 | ||||||||||||
|
Interest on overnight investments
|
54 | 31 | 119 | 64 | ||||||||||||
|
Interest on domestic certificate of deposit
|
| | | 58 | ||||||||||||
|
Total Interest Income
|
12,266 | 13,404 | 37,609 | 40,146 | ||||||||||||
|
|
||||||||||||||||
|
Interest Expense
|
||||||||||||||||
|
Interest expense on deposits,
borrowings and junior subordianted debentures
|
1,370 | 1,662 | 4,306 | 5,562 | ||||||||||||
|
Net Interest Income
|
10,896 | 11,742 | 33,303 | 34,584 | ||||||||||||
|
|
||||||||||||||||
|
Provision for loan losses
|
417 | 1,374 | 3,167 | 4,866 | ||||||||||||
|
Net Interest Income After Provision for Loan Losses
|
10,479 | 10,368 | 30,136 | 29,718 | ||||||||||||
|
|
||||||||||||||||
|
Other Operating Income
|
||||||||||||||||
|
OREO gain on sale and rental income
|
1,277 | 206 | 1,930 | 446 | ||||||||||||
|
Service charges on deposit accounts
|
659 | 791 | 2,121 | 2,269 | ||||||||||||
|
Equity in earnings from RML
|
570 | 385 | 679 | 1,997 | ||||||||||||
|
Purchased receivable income
|
485 | 474 | 1,394 | 1,706 | ||||||||||||
|
Employee benefit plan income
|
466 | 469 | 1,417 | 1,282 | ||||||||||||
|
Electronic banking income
|
449 | 463 | 1,284 | 1,124 | ||||||||||||
|
Gain on sale of securities
|
58 | 24 | 471 | 220 | ||||||||||||
|
Equity in earnings (loss) from Elliott Cove
|
(4 | ) | (13 | ) | (1 | ) | (106 | ) | ||||||||
|
Other income
|
517 | 566 | 1,650 | 1,676 | ||||||||||||
|
Total Other Operating Income
|
4,477 | 3,365 | 10,945 | 10,614 | ||||||||||||
|
|
||||||||||||||||
|
Other Operating Expense
|
||||||||||||||||
|
Salaries and other personnel expense
|
5,394 | 5,730 | 16,416 | 16,889 | ||||||||||||
|
Occupancy
|
1,016 | 977 | 2,832 | 2,789 | ||||||||||||
|
Insurance expense
|
502 | 502 | 1,482 | 2,266 | ||||||||||||
|
Marketing expense
|
445 | 317 | 1,323 | 951 | ||||||||||||
|
Professional and outside services
|
338 | 374 | 903 | 1,061 | ||||||||||||
|
OREO expense net, including impairment
|
308 | 309 | 1,023 | 1,170 | ||||||||||||
|
Equipment expense
|
304 | 286 | 821 | 887 | ||||||||||||
|
Intangible asset amortization expense
|
76 | 82 | 229 | 247 | ||||||||||||
|
Prepayment penalty on long term debt
|
| 718 | | 718 | ||||||||||||
|
Purchased receivable losses (gains)
|
(3 | ) | | 404 | (16 | ) | ||||||||||
|
Other operating expense
|
1,607 | 1,577 | 4,889 | 4,979 | ||||||||||||
|
Total Other Operating Expense
|
9,987 | 10,872 | 30,322 | 31,941 | ||||||||||||
|
|
||||||||||||||||
|
Income Before Provision for Income Taxes
|
4,969 | 2,861 | 10,759 | 8,391 | ||||||||||||
|
Provision for income taxes
|
1,629 | 810 | 3,243 | 2,318 | ||||||||||||
|
Net Income
|
3,340 | 2,051 | 7,516 | 6,073 | ||||||||||||
|
Less: Net income attributable to the noncontrolling interest
|
162 | 102 | 298 | 292 | ||||||||||||
|
Net Income Attributable to Northrim BanCorp
|
$ | 3,178 | $ | 1,949 | $ | 7,218 | $ | 5,781 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings Per Share, Basic
|
$ | 0.50 | $ | 0.31 | $ | 1.13 | $ | 0.91 | ||||||||
|
Earnings Per Share, Diluted
|
$ | 0.49 | $ | 0.30 | $ | 1.11 | $ | 0.90 | ||||||||
|
Weighted Average Shares Outstanding, Basic
|
6,401,069 | 6,348,519 | 6,391,252 | 6,388,757 | ||||||||||||
|
Weighted Average Shares Outstanding, Diluted
|
6,479,813 | 6,422,262 | 6,473,915 | 6,406,117 | ||||||||||||
- 5 -
| Accumulated | ||||||||||||||||||||||||||||
| Common Stock | Additional | Other | ||||||||||||||||||||||||||
| Number | Par | Paid-in | Retained | Comprehensive | Noncontrolling | |||||||||||||||||||||||
| of Shares | Value | Capital | Earnings | Income | Interest | Total | ||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||||||
|
Nine months ending September 30, 2009:
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2009
|
6,331 | $ | 6,331 | $ | 51,458 | $ | 45,958 | $ | 901 | $ | 36 | $ | 104,684 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Cash dividend declared
|
| | | (1,920 | ) | | | (1,920 | ) | |||||||||||||||||||
|
Stock option expense
|
| | 445 | | | | 445 | |||||||||||||||||||||
|
Exercise of stock options
|
29 | 29 | 33 | | | | 62 | |||||||||||||||||||||
|
Excess tax benefits from share-based payment arrangements
|
| | 58 | | | | 58 | |||||||||||||||||||||
|
Distributions to noncontrolling interest
|
| | | | | (297 | ) | (297 | ) | |||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Change in unrealized holding gain (loss)
on available for sale investment securities,
net of related income tax effect
|
| | | | 826 | | 826 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income attributable to the noncontrolling interest
|
292 | 292 | ||||||||||||||||||||||||||
|
Net income attributable to Northrim BanCorp
|
| | | 5,781 | | | 5,781 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Comprehensive Income
|
6,899 | |||||||||||||||||||||||||||
|
Balance as of September 30, 2009
|
6,360 | $ | 6,360 | $ | 51,994 | $ | 49,819 | $ | 1,727 | $ | 31 | $ | 109,931 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Nine months ending September 30, 2010:
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2010
|
6,371 | $ | 6,371 | $ | 52,139 | $ | 51,121 | $ | 1,341 | $ | 48 | $ | 111,020 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Cash dividend declared
|
| | | (2,071 | ) | | | (2,071 | ) | |||||||||||||||||||
|
Stock option expense
|
| | 387 | | | | 387 | |||||||||||||||||||||
|
Exercise of stock options
|
39 | 39 | (43 | ) | | | | (4 | ) | |||||||||||||||||||
|
Excess tax benefits from share-based payment arrangements
|
| | 177 | | | | 177 | |||||||||||||||||||||
|
Distributions to noncontrolling interest
|
(304 | ) | (304 | ) | ||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Change in unrealized holding gain (loss)
on available for sale investment securities,
net of related income tax effect
|
| | | | 135 | | 135 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income attributable to the noncontrolling interest
|
298 | 298 | ||||||||||||||||||||||||||
|
Net income attributable to Northrim BanCorp
|
| | | 7,218 | | | 7,218 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Comprehensive Income
|
7,651 | |||||||||||||||||||||||||||
|
Balance as of September 30, 2010
|
6,410 | $ | 6,410 | $ | 52,660 | $ | 56,268 | $ | 1,476 | $ | 42 | $ | 116,856 | |||||||||||||||
- 6 -
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In Thousands) | ||||||||
|
Operating Activities:
|
||||||||
|
Net income
|
$ | 7,516 | $ | 6,073 | ||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||
|
Security (gains), net
|
(471 | ) | (220 | ) | ||||
|
Depreciation and amortization of premises and equipment
|
1,165 | 1,234 | ||||||
|
Amortization of software
|
130 | 121 | ||||||
|
Intangible asset amortization
|
229 | 247 | ||||||
|
Amortization of investment security premium, net of discount accretion
|
306 | 214 | ||||||
|
Deferred tax liability (benefit)
|
2,054 | (1,221 | ) | |||||
|
Stock-based compensation
|
387 | 445 | ||||||
|
Excess tax benefits from share-based payment arrangements
|
(177 | ) | (58 | ) | ||||
|
Deferral of loan fees and costs, net
|
153 | (6 | ) | |||||
|
Provision for loan losses
|
3,167 | 4,866 | ||||||
|
Purchased receivable loss (recovery)
|
404 | (16 | ) | |||||
|
Purchases of loans held for sale
|
(43,593 | ) | (75,096 | ) | ||||
|
Proceeds from the sale of loans held for sale
|
23,530 | 75,160 | ||||||
|
Gain on sale of loans held for sale
|
(19 | ) | (64 | ) | ||||
|
Gain on sale of other real estate owned
|
(1,443 | ) | (424 | ) | ||||
|
Impairment on other real estate owned
|
250 | 516 | ||||||
|
Earnings in excess of proceeds from RML
|
(848 | ) | 522 | |||||
|
Equity in loss from Elliott Cove
|
1 | 106 | ||||||
|
Decrease in accrued interest receivable
|
752 | 1,340 | ||||||
|
(Increase) decrease in other assets
|
1,260 | (2,091 | ) | |||||
|
Decrease (increase) of deferred gain on sales of other real estate owned
|
328 | (90 | ) | |||||
|
Decrease (increase) of other liabilities
|
418 | (372 | ) | |||||
|
Net Cash (Used) Provided by Operating Activities
|
(4,501 | ) | 11,186 | |||||
|
Investing Activities:
|
||||||||
|
Investment in securities:
|
||||||||
|
Purchases of investment securities-available-for-sale
|
(169,199 | ) | (87,722 | ) | ||||
|
Purchases of investment securities-held-to-maturity
|
(517 | ) | (1,217 | ) | ||||
|
Proceeds from sales/maturities of securities-available-for-sale
|
141,416 | 87,769 | ||||||
|
Proceeds from calls/maturities of securities-held-to-maturity
|
1,105 | 750 | ||||||
|
Proceeds from maturities of domestic certificates of deposit
|
| 14,500 | ||||||
|
Purchases of domestic certificates of deposit
|
| (5,000 | ) | |||||
|
Investment in (repayment from) purchased receivables
|
(1,797 | ) | 10,889 | |||||
|
Loan paydowns, net of new advances
|
15,857 | 29,269 | ||||||
|
Proceeds from sale of other real estate owned
|
9,225 | 7,466 | ||||||
|
Investment in other real estate owned
|
(34 | ) | (1,470 | ) | ||||
|
Loan to Elliott Cove, net of repayments
|
60 | (106 | ) | |||||
|
Purchases of premises and equipment
|
(1,411 | ) | (390 | ) | ||||
|
Purchases of software
|
(145 | ) | (60 | ) | ||||
|
Net Cash (Used) Provided by Investing Activities
|
(5,540 | ) | 54,678 | |||||
|
Financing Activities:
|
||||||||
|
(Decrease) increase in deposits
|
25,620 | (6,144 | ) | |||||
|
Increase in securities sold under repurchase agreements
|
3,263 | 3,460 | ||||||
|
Decrease in borrowings
|
(81 | ) | (22,827 | ) | ||||
|
Distributions to noncontrolling interest
|
(304 | ) | (297 | ) | ||||
|
Proceeds from issuance of common stock
|
(4 | ) | 62 | |||||
|
Excess tax benefits from share-based payment arrangements
|
177 | 58 | ||||||
|
Cash dividends paid
|
(2,045 | ) | (1,907 | ) | ||||
|
Net Cash (Used) Provided by Financing Activities
|
26,626 | (27,595 | ) | |||||
|
|
||||||||
|
Net Increase in Cash and Cash Equivalents
|
16,585 | 38,269 | ||||||
|
Cash and Cash Equivalents at Beginning of Period
|
66,721 | 37,830 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 83,306 | $ | 76,099 | ||||
|
Supplemental Information:
|
||||||||
|
Income taxes paid
|
$ | 1,263 | $ | 4,720 | ||||
|
Interest paid
|
$ | 4,310 | $ | 6,017 | ||||
|
Transfer of loans to other real estate owned
|
$ | 1,990 | $ | 3,518 | ||||
|
Loans made to facilitate sales of other real estate owned
|
$ | 5,967 | $ | 2,404 | ||||
|
Cash dividends declared but not paid
|
$ | 26 | $ | 18 | ||||
- 7 -
- 8 -
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | ||||||||||||||
| Cost | Gains | Losses | Fair Value | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
2010:
|
||||||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
U.S. Treasury & government sponsored entities
|
$ | 151,614 | $ | 805 | $ | 7 | $ | 152,411 | ||||||||
|
Municpal Securities
|
6,169 | 300 | | 6,469 | ||||||||||||
|
U.S. Agency Mortgage-backed Securities
|
76 | 3 | | 79 | ||||||||||||
|
Corporate bonds
|
45,980 | 1,440 | 37 | 47,383 | ||||||||||||
|
Total securities available for sale
|
$ | 203,839 | $ | 2,548 | $ | 44 | $ | 206,342 | ||||||||
|
Securities held to maturity
|
||||||||||||||||
|
Municipal securities
|
$ | 6,692 | $ | 304 | $ | | $ | 6,996 | ||||||||
|
Total securities held to maturity
|
$ | 6,692 | $ | 304 | $ | | $ | 6,996 | ||||||||
|
Federal Home Loan Bank stock
|
$ | 2,003 | $ | | $ | | $ | 2,003 | ||||||||
|
|
||||||||||||||||
|
2009:
|
||||||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
U.S. Treasury & government sponsored entities
|
$ | 107,537 | $ | 1,174 | $ | | $ | 108,711 | ||||||||
|
Municpal Securities
|
5,041 | 193 | | 5,234 | ||||||||||||
|
U.S. Agency Mortgage-backed Securities
|
91 | | | 91 | ||||||||||||
|
Corporate bonds
|
26,770 | 1,567 | | 28,337 | ||||||||||||
|
Total securities available for sale
|
$ | 139,439 | $ | 2,934 | $ | | $ | 142,373 | ||||||||
|
Securities Held to Maturity
|
||||||||||||||||
|
Municipal Securities
|
$ | 9,896 | $ | 311 | $ | | $ | 10,207 | ||||||||
|
Total securities held to maturity
|
$ | 9,896 | $ | 311 | $ | | $ | 10,207 | ||||||||
|
Federal Home Loan Bank Stock
|
$ | 2,003 | $ | | $ | | $ | 2,003 | ||||||||
| Gross | Gross | |||||||||||
| September 30, | Proceeds | Gains | Losses | |||||||||
| (In Thousands) | ||||||||||||
|
2010:
|
||||||||||||
|
Available for sale securities
|
$ | 20,261 | $ | 471 | $ | | ||||||
|
Held to maturity securities
|
$ | | $ | | $ | | ||||||
|
2009:
|
||||||||||||
|
Available for sale securities
|
$ | 7,550 | $ | 220 | $ | | ||||||
|
Held to maturity securities
|
$ | | $ | | $ | | ||||||
- 9 -
| September 30, | 2010 | 2009 | ||||||
| (In Thousands) | ||||||||
|
US Treasury and government sponsored entities
|
$ | 2,096 | $ | 1,860 | ||||
|
U.S. Agency Mortgage-backed Securities
|
3 | 5 | ||||||
|
Other
|
1,080 | 1,011 | ||||||
|
Total taxable interest income
|
$ | 3,179 | $ | 2,876 | ||||
|
|
||||||||
|
Municipal Securities
|
215 | 181 | ||||||
|
Total tax-exempt interest income
|
215 | 181 | ||||||
|
Total
|
$ | 3,394 | $ | 3,057 | ||||
| September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
| Dollar | Percent | Dollar | Percent | Dollar | Percent | |||||||||||||||||||
| Amount | of Total | Amount | of Total | Amount | of Total | |||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||
|
Commercial
|
$ | 237,667 | 37 | % | $ | 248,195 | 38 | % | $ | 249,171 | 37 | % | ||||||||||||
|
Construction/development
|
50,979 | 8 | % | 62,573 | 10 | % | 82,160 | 12 | % | |||||||||||||||
|
Commercial real estate
|
305,808 | 48 | % | 301,816 | 46 | % | 298,828 | 44 | % | |||||||||||||||
|
Home equity lines and other consumer
|
43,882 | 7 | % | 45,168 | 7 | % | 46,047 | 7 | % | |||||||||||||||
|
Loans in process
|
90 | 0 | % | 85 | 0 | % | 691 | 0 | % | |||||||||||||||
|
Unearned loan fees, net
|
(2,951 | ) | 0 | % | (2,798 | ) | 0 | % | (2,706 | ) | 0 | % | ||||||||||||
|
Sub total
|
635,475 | 100 | % | 655,039 | 100 | % | 674,191 | 100 | % | |||||||||||||||
|
Loans held for sale
|
20,082 | | | |||||||||||||||||||||
|
Total loans
|
$ | 655,557 | $ | 655,039 | $ | 674,191 | ||||||||||||||||||
- 10 -
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
Balance at beginning of period
|
$ | 14,427 | $ | 13,187 | $ | 13,108 | $ | 12,900 | ||||||||
|
Charge-offs:
|
||||||||||||||||
|
Commercial
|
519 | 987 | 2,153 | 2,135 | ||||||||||||
|
Construction/development
|
| 231 | 79 | 1,301 | ||||||||||||
|
Commercial real estate
|
222 | 159 | 342 | 1,217 | ||||||||||||
|
Home equity lines and
other consumer
|
52 | 145 | 305 | 286 | ||||||||||||
|
Total charge-offs
|
793 | 1,522 | 2,879 | 4,939 | ||||||||||||
|
Recoveries:
|
||||||||||||||||
|
Commercial
|
638 | 398 | 1,256 | 565 | ||||||||||||
|
Construction/development
|
| | 4 | | ||||||||||||
|
Commercial real estate
|
| 1 | 11 | 10 | ||||||||||||
|
Home equity lines and
other consumer
|
23 | 14 | 45 | 50 | ||||||||||||
|
Total recoveries
|
660 | 413 | 1,315 | 625 | ||||||||||||
|
Net, (recoveries) charge-offs
|
133 | 1,109 | 1,564 | 4,314 | ||||||||||||
|
Provision for loan losses
|
417 | 1,374 | 3,167 | 4,866 | ||||||||||||
|
Balance at end of period
|
$ | 14,711 | $ | 13,452 | $ | 14,711 | $ | 13,452 | ||||||||
- 11 -
| September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||
| (In Thousands) | ||||||||||||
|
Nonaccrual loans
|
$ | 13,688 | $ | 12,738 | $ | 22,432 | ||||||
|
Accruing loans past due 90 days or more
|
200 | 1,000 | 2,625 | |||||||||
|
Restructured loans
|
| 3,754 | 3,800 | |||||||||
|
Total nonperforming loans
|
13,888 | 17,492 | 28,857 | |||||||||
|
Other real estate owned
|
11,019 | 17,355 | 10,118 | |||||||||
|
Repossessed assets
|
105 | | | |||||||||
|
Total nonperforming assets
|
$ | 25,012 | $ | 34,847 | $ | 38,975 | ||||||
|
Allowance for loan losses
|
$ | 14,711 | $ | 13,108 | $ | 13,452 | ||||||
|
|
||||||||||||
|
Nonperforming loans to gross loans
|
2.19 | % | 2.67 | % | 4.28 | % | ||||||
|
Nonperforming assets to total assets
|
2.41 | % | 3.47 | % | 3.95 | % | ||||||
|
Allowance to gross loans
|
2.31 | % | 2.00 | % | 2.00 | % | ||||||
|
Allowance to nonperforming loans
|
105.93 | % | 74.94 | % | 46.62 | % | ||||||
| a. | Neither the Company nor any members of the Companys management have control over the budgeting or operational processes of Elliott Cove. | ||
| b. | While the President, CEO and Chairman of the Company is a member of Elliott Coves board, he does not exert influence on decisions beyond Northrim Investment Services Companys ownership percentage in Elliott Cove. | ||
| c. | The Company has no veto rights with respect to decisions affecting the operations of Elliott Cove |
- 12 -
- 13 -
- 14 -
- 15 -
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 83,306 | $ | 83,306 | $ | 66,721 | $ | 66,721 | ||||||||
|
Investment securities
|
212,534 | 215,341 | 187,447 | 187,678 | ||||||||||||
|
Loans held for sale
|
20,082 | 20,082 | | | ||||||||||||
|
Net loans
|
640,846 | 596,689 | 641,931 | 616,476 | ||||||||||||
|
Purchased receivables
|
8,654 | 8,654 | 7,261 | 7,261 | ||||||||||||
|
Accrued interest receivable
|
3,234 | 3,234 | 3,986 | 3,986 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 878,728 | $ | 877,152 | $ | 853,108 | $ | 841,629 | ||||||||
|
Accrued interest payable
|
390 | 390 | 394 | 394 | ||||||||||||
|
Securities sold under repurchase
|
9,996 | 9,996 | 6,733 | 6,733 | ||||||||||||
|
Other Borrowings
|
5,506 | 4,810 | 5,587 | 4,941 | ||||||||||||
|
Junior subordinated debentures
|
18,558 | 9,066 | 18,558 | 10,111 | ||||||||||||
|
|
||||||||||||||||
|
Unrecognized financial instruments:
|
||||||||||||||||
|
Commitments to extend credit
(1)
|
$ | 188,300 | $ | 1,883 | $ | 166,704 | $ | 1,667 | ||||||||
|
Standby letters of credit
(1)
|
18,231 | 182 | 16,913 | 169 | ||||||||||||
| (1) | Carrying amounts reflect the notional amount of credit exposure under these financial instruments. |
- 16 -
| Quoted Prices in | Signifcant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for Identical | Observable | Unobservable Inputs | ||||||||||||||
| Total | Assets (Level 1) | Inputs (Level 2) | (Level 3) | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
2010:
|
||||||||||||||||
|
Available for sale securities
|
||||||||||||||||
|
U.S. Treasury & government sponsored
|
$ | 152,411 | | $ | 152,411 | | ||||||||||
|
Municipal Securities
|
6,469 | | 6,469 | | ||||||||||||
|
U.S. Agency Mortgage-backed Securities
|
79 | 79 | ||||||||||||||
|
Corporate bonds
|
47,383 | | 47,383 | | ||||||||||||
|
Total
|
$ | 206,342 | | $ | 206,342 | | ||||||||||
|
|
||||||||||||||||
|
2009:
|
||||||||||||||||
|
Available for sale securities
|
||||||||||||||||
|
U.S. Treasury & government sponsored
|
$ | 108,711 | | $ | 108,711 | | ||||||||||
|
Municipal Securities
|
5,234 | | 5,234 | | ||||||||||||
|
U.S. Agency Mortgage-backed Securities
|
91 | 91 | ||||||||||||||
|
Corporate bonds
|
28,337 | | 28,337 | | ||||||||||||
|
Total
|
$ | 142,373 | | $ | 142,373 | | ||||||||||
| Quoted Prices in | Signifcant | |||||||||||||||||||
| Active Markets | Other | Significant | Total | |||||||||||||||||
| for Identical | Observable | Unobservable Inputs | (gains) | |||||||||||||||||
| Total | Assets (Level 1) | Inputs (Level 2) | (Level 3) | losses | ||||||||||||||||
| (In Thousands) | ||||||||||||||||||||
|
2010:
|
||||||||||||||||||||
|
Loans measured for impairment
1
|
$ | 5,163 | | $ | 3,928 | $ | 1,235 | $ | (793 | ) | ||||||||||
|
Other real estate owned
2
|
640 | | | 640 | 250 | |||||||||||||||
|
Total
|
$ | 5,803 | | $ | 3,928 | $ | 1,875 | $ | (543 | ) | ||||||||||
|
|
||||||||||||||||||||
|
2009:
|
||||||||||||||||||||
|
Loans measured for impairment
1
|
$ | 17,753 | | $ | 6,143 | $ | 11,610 | $ | (416 | ) | ||||||||||
|
Other real estate owned
2
|
6,171 | | | 6,171 | 516 | |||||||||||||||
|
Total
|
$ | 23,924 | | $ | 6,143 | $ | 17,781 | $ | 100 | |||||||||||
| 1 | Relates to certain impaired collateral dependant loans. The impairment was measured based on the fair value of collateral, in accordance with GAAP. | |
| 2 | Relates to certain impaired other real estate owned. This impairment arose from an adjustment to the Companys estimate of the fair market value of these properties based on changes in estimated costs to complete the projects and changes in market conditions. |
- 17 -
- 18 -
| § | Northrim continued to maintain strong capital ratios with Tier 1 Capital/risk adjusted assets of 14.46% as compared to 14.77% in the immediate prior quarter and 13.96% a year ago. Because the Company elected not to participate in the Capital Purchase Program sponsored by the U. S. Treasury in 2008, these ratios do not reflect any government investment in Northrim. | ||
| § | Northrims tangible common equity to tangible assets at quarter end was 10.50%, up from 10.32% a year earlier and consistent with the previous quarter which was 10.53%. Tangible common equity to tangible assets is a non-GAAP ratio that represents total equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The GAAP measure of equity to assets is total equity divided by total assets. Total equity to total assets was 11.26% at September 30, 2010 as compared to 11.15% at September 30, 2009. | ||
| § | Nonperforming assets declined in the quarter to $25.0 million or 2.41% of total assets, compared to $39 million or 3.95% at September 30, 2009. | ||
| § | Book value was $18.22 per share and tangible book value was $16.86 per share, up from $17.28 and $15.85 respectively a year earlier. Tangible book value is shareholders equity, less intangible assets, divided by common stock outstanding. | ||
| § | The allowance for loan losses continued to increase, now totaling 2.31% of total portfolio loans at September 30, 2010, compared to 2.00% at September 30, 2009. The allowance for loan losses to nonperforming loans also increased to 105.93% from 46.62% a year ago. | ||
| § | Other operating income, which includes revenues from service charges, electronic banking, and financial services affiliates, contributed 29% of total third quarter revenues and 25% of year-to-date revenues. | ||
| § | The cash dividend paid on September 17, 2010, rose 20% to $0.12 per diluted share from $0.10 per diluted share paid in the prior quarter. |
- 19 -
| § | Loans measured for impairment decreased to $22.2 million at September 30, 2010, compared to $25.1 million at June 30, 2010, and $52.6 million in the third quarter a year ago. | ||
| § | Nonperforming loans totaled $13.9 million, or 2.19% of total portfolio loans at September 30, 2010, compared to $28.9 million, or 4.28% of total portfolio loans a year ago. | ||
| § | The $4.8 million condominium conversion project in Anchorage that moved into OREO during the fourth quarter of 2009 continues to generate rental income producing an average yield of approximately 2%. Of the 68 original units, 35 condos have been sold and 22 are rented, providing positive year-to-date cash flow for the project. | ||
| § | Sales of OREO continued during the third quarter, with 26 properties sold for an aggregate of $3.3 million, generating a $332,000 net gain over current carrying value in the third quarter of 2010. The Company also recognized $830,000 in deferred gains on sales of OREO property that occurred in previous periods and now meet the accounting requirements for gain recognition. Of the current period gain, $422,000 was related to a deferred gain for one commercial property that was sold in 2007, and the remainder of the gains recognized in the current quarter were from the sale of ten condominiums and two lots sold in late 2009 and throughout the first half of 2010. At September 30, 2010 the Company had $194,000 in remaining deferred gains on sale of OREO property. | ||
| § | Year-to-date OREO sales generated $9.2 million in gross proceeds, including $613,000 in gain on sale of 62 properties. Year-to-date gain on the sale of OREO totaled $1.4 million including the recognition of the $830,000 in deferred gains discussed above. | ||
| § | Net charge-offs in the third quarter of 2010 totaled $132,000, or 0.02% of average loans, reflecting the effects of $661,000 in recoveries, compared to net charge-offs of $1.1 million, or 0.16% of average loans during the third quarter of 2009. Year-to-date net charge-offs totaled $1.6 million, or 0.32%, annualized, of average loans, down from $4.3 million, 0.83%, annualized, of average loans in the first nine months of 2009. | ||
| § | The coverage ratio of the allowance to nonperforming loans increased to 105.93% at September 30, 2010, compared to 46.62% in the third quarter a year ago. |
- 20 -
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
Balance, beginning of the period
|
$ | 12,973 | $ | 11,576 | $ | 17,355 | $ | 12,617 | ||||||||
|
Transfers from loans, net
|
1,059 | 627 | 1,990 | 3,518 | ||||||||||||
|
Investment in other real estate owned
|
7 | 298 | 34 | 1,470 | ||||||||||||
|
Proceeds from the sale of other real estate owned
|
(3,337 | ) | (2,634 | ) | (9,225 | ) | (7,466 | ) | ||||||||
|
Gain on sale of other real estate owned, net
|
1,162 | 201 | 1,443 | 424 | ||||||||||||
|
Deferred gain on sale of other real estate owned
|
(771 | ) | 71 | (328 | ) | 71 | ||||||||||
|
Impairment on other real estate owned
|
(74 | ) | (21 | ) | (250 | ) | (516 | ) | ||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 11,019 | $ | 10,118 | $ | 11,019 | $ | 10,118 | ||||||||
- 21 -
- 22 -
| Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||
| Interest income/ | Average Yields/Costs | |||||||||||||||||||||||||||||||||||||||||||
| Average Balances | Change | expense | Change | Tax Equivalent | ||||||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | 2010 | 2009 | Change | ||||||||||||||||||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 240,235 | $ | 252,224 | $ | (11,989 | ) | -5 | % | $ | 4,232 | $ | 4,587 | $ | (355 | ) | -8 | % | 6.99 | % | 7.22 | % | -0.23 | % | ||||||||||||||||||||
|
Construction/development
|
51,756 | 83,199 | (31,443 | ) | -38 | % | 1,042 | 1,810 | (768 | ) | -42 | % | 7.99 | % | 8.63 | % | -0.64 | % | ||||||||||||||||||||||||||
|
Commercial real estate
|
296,403 | 293,236 | 3,167 | 1 | % | 5,091 | 5,043 | 48 | 1 | % | 6.81 | % | 6.82 | % | -0.01 | % | ||||||||||||||||||||||||||||
|
Home equity lines and
other consumer
|
45,256 | 46,655 | (1,399 | ) | -3 | % | 743 | 792 | (49 | ) | -6 | % | 6.60 | % | 6.73 | % | -0.13 | % | ||||||||||||||||||||||||||
|
Real estate loans for sale
|
12,532 | 411 | 12,121 | 2949 | % | 141 | (14 | ) | 155 | -1107 | % | 4.45 | % | -13.32 | % | 17.77 | % | |||||||||||||||||||||||||||
|
Other loans
1
|
(1,058 | ) | (853 | ) | 205 | 24 | % | |||||||||||||||||||||||||||||||||||||
|
Total loans
2, 3
|
645,124 | 674,872 | (29,748 | ) | -4 | % | 11,249 | 12,218 | (969 | ) | -8 | % | 6.93 | % | 7.19 | % | -0.26 | % | ||||||||||||||||||||||||||
|
Short-term investments
|
84,371 | 49,609 | 34,762 | 70 | % | 54 | 31 | 23 | 74 | % | 0.25 | % | 0.24 | % | 0.01 | % | ||||||||||||||||||||||||||||
|
Long-term investments
|
183,585 | 143,979 | 39,606 | 28 | % | 963 | 1,155 | (192 | ) | -17 | % | 2.22 | % | 3.23 | % | -1.01 | % | |||||||||||||||||||||||||||
|
Total investments
|
267,956 | 193,588 | 74,368 | 38 | % | 1,017 | 1,186 | (169 | ) | -14 | % | 1.59 | % | 2.45 | % | -0.86 | % | |||||||||||||||||||||||||||
|
Interest-earning assets
|
913,080 | 868,460 | 44,620 | 5 | % | 12,266 | 13,404 | (1,138 | ) | -8 | % | 5.36 | % | 6.13 | % | -0.77 | % | |||||||||||||||||||||||||||
|
Nonearning assets
|
105,788 | 104,378 | 1,410 | 1 | % | |||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 1,018,868 | $ | 972,838 | $ | 46,030 | 5 | % | ||||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits
|
$ | 591,319 | $ | 568,755 | $ | 22,564 | 4 | % | $ | 1,161 | $ | 1,350 | $ | (189 | ) | -14 | % | 0.78 | % | 0.94 | % | -0.16 | % | |||||||||||||||||||||
|
Borrowings
|
33,983 | 37,396 | (3,413 | ) | -9 | % | 209 | 312 | (103 | ) | -33 | % | 2.41 | % | 3.26 | % | -0.85 | % | ||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
625,302 | 606,151 | 19,151 | 3 | % | 1,370 | 1,662 | (292 | ) | -18 | % | 0.87 | % | 1.08 | % | -0.21 | % | |||||||||||||||||||||||||||
|
Demand deposits and other
noninterest-bearing liabilities
|
277,753 | 256,992 | 20,761 | 8 | % | |||||||||||||||||||||||||||||||||||||||
|
Equity
|
115,813 | 109,695 | 6,118 | 6 | % | |||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 1,018,868 | $ | 972,838 | $ | 46,030 | 5 | % | ||||||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 10,896 | $ | 11,742 | $ | (846 | ) | -7 | % | |||||||||||||||||||||||||||||||||||
|
Net tax equivalent margin on earning assets
|
4.77 | % | 5.38 | % | -0.61 | % | ||||||||||||||||||||||||||||||||||||||
| 1 | Other loans is made up of deferred loan fees, net of loans in process. | |
| 2 | Loan fees recognized during the period and included in the yield calculation totalled $676,000 and $677,000 in the third quarter of 2010 and 2009, respectively. | |
| 3 | Average nonaccrual loans included in the computation of the average loans were $14.5 million and $18.2 million in the third quarter of 2010 and 2009, respectively. |
- 23 -
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||
| Interest income/ | Average Yields/Costs | ||||||||||||||||||||||||||||||||||||||||||||
| Average Balances | Change | expense | Change | Tax Equivalent | |||||||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | 2010 | 2009 | Change | |||||||||||||||||||||||||||||||||||
| (In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 242,971 | $ | 269,926 | $ | (26,955 | ) | -10 | % | $ | 12,908 | $ | 14,152 | $ | (1,244 | ) | -9 | % | 7.10 | % | 7.01 | % | 0.09 | % | |||||||||||||||||||||
|
Construction/development
|
55,113 | 87,644 | (32,531 | ) | -37 | % | 3,358 | 5,185 | (1,827 | ) | -35 | % | 8.15 | % | 7.91 | % | 0.24 | % | |||||||||||||||||||||||||||
|
Commercial real estate
|
295,133 | 281,828 | 13,305 | 5 | % | 15,135 | 14,666 | 469 | 3 | % | 6.86 | % | 6.96 | % | -0.10 | % | |||||||||||||||||||||||||||||
|
Home equity lines and
other consumer
|
47,038 | 48,439 | (1,401 | ) | -3 | % | 2,338 | 2,460 | (122 | ) | -5 | % | 6.64 | % | 6.79 | % | -0.15 | % | |||||||||||||||||||||||||||
|
Real estate loans for sale
|
4,311 | 6,310 | (1,999 | ) | -32 | % | 144 | 209 | (65 | ) | -31 | % | 4.46 | % | 4.43 | % | 0.03 | % | |||||||||||||||||||||||||||
|
Other loans
1
|
(1,378 | ) | (1,359 | ) | (19 | ) | 1 | % | |||||||||||||||||||||||||||||||||||||
|
Total loans
2, 3
|
643,188 | 692,788 | (49,600 | ) | -7 | % | 33,883 | 36,672 | (2,789 | ) | -8 | % | 7.05 | % | 7.08 | % | -0.03 | % | |||||||||||||||||||||||||||
|
Short-term investments
|
62,923 | 37,192 | 25,731 | 69 | % | 119 | 122 | (3 | ) | -2 | % | 0.25 | % | 0.43 | % | -0.18 | % | ||||||||||||||||||||||||||||
|
Long-term investments
|
181,378 | 138,527 | 42,851 | 31 | % | 3,607 | 3,352 | 255 | 8 | % | 2.77 | % | 3.40 | % | -0.63 | % | |||||||||||||||||||||||||||||
|
Total investments
|
244,301 | 175,719 | 68,582 | 39 | % | 3,726 | 3,474 | 252 | 7 | % | 2.13 | % | 2.78 | % | -0.65 | % | |||||||||||||||||||||||||||||
|
Interest-earning assets
|
887,489 | 868,507 | 18,982 | 2 | % | 37,609 | 40,146 | (2,537 | ) | -6 | % | 5.70 | % | 6.21 | % | -0.51 | % | ||||||||||||||||||||||||||||
|
Nonearning assets
|
107,798 | 107,566 | 232 | 0 | % | ||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 995,287 | $ | 976,073 | $ | 19,214 | 2 | % | |||||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits
|
$ | 582,614 | $ | 588,105 | $ | (5,491 | ) | -1 | % | $ | 3,701 | $ | 4,495 | $ | (794 | ) | -18 | % | 0.85 | % | 1.02 | % | -0.17 | % | |||||||||||||||||||||
|
Borrowings
|
33,327 | 37,556 | (4,229 | ) | -11 | % | 605 | 1,067 | (462 | ) | -43 | % | 2.39 | % | 3.75 | % | -1.36 | % | |||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
615,941 | 625,661 | (9,720 | ) | -2 | % | 4,306 | 5,562 | (1,256 | ) | -23 | % | 0.93 | % | 1.19 | % | -0.26 | % | |||||||||||||||||||||||||||
|
Demand deposits and other
noninterest-bearing liabilities
|
265,152 | 242,255 | 22,897 | 9 | % | ||||||||||||||||||||||||||||||||||||||||
|
Equity
|
114,194 | 108,157 | 6,037 | 6 | % | ||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 995,287 | $ | 976,073 | $ | 19,214 | 2 | % | |||||||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 33,303 | $ | 34,584 | $ | (1,281 | ) | -4 | % | ||||||||||||||||||||||||||||||||||||
|
Net tax equivalent margin on earning assets
|
5.05 | % | 5.36 | % | -0.31 | % | |||||||||||||||||||||||||||||||||||||||
| 1 | Other loans is made up of deferred loan fees, net of loans in process. | |
| 2 | Loan fees recognized during the period and included in the yield calculation totalled $2.0 million and $2.7 million in the nine months ending September 30, 2010 and 2009, respectively. | |
| 3 | Average nonaccrual loans included in the computation of the average loans were $13.7 million and $19.0 million in the nine months ending September 30, 2010 and 2009, respectively. |
| Quarter ended September 30, 2010 vs. 2009 | ||||||||||||
| Increase (decrease) due to | ||||||||||||
| Volume | Rate | Total | ||||||||||
|
Interest Income:
|
||||||||||||
|
Loans
|
$ | (793 | ) | $ | (176 | ) | $ | (969 | ) | |||
|
Long-term investments
|
1,374 | (1,566 | ) | (192 | ) | |||||||
|
Short-term investments
|
22 | 1 | 23 | |||||||||
|
Total interest income
|
$ | 604 | $ | (1,740 | ) | $ | (1,138 | ) | ||||
|
Interest Expense:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Interest-bearing deposits
|
$ | 57 | $ | (246 | ) | $ | (189 | ) | ||||
|
Borrowings
|
(27 | ) | (76 | ) | (103 | ) | ||||||
|
Total interest expense
|
$ | 30 | $ | (322 | ) | $ | (292 | ) | ||||
- 24 -
| Nine months ended September 30, 2010 vs. 2009 | ||||||||||||
| Increase (decrease) due to | ||||||||||||
| Volume | Rate | Total | ||||||||||
|
Interest Income:
|
||||||||||||
|
Loans
|
$ | (2,867 | ) | $ | 78 | $ | (2,789 | ) | ||||
|
Long-term investments
|
636 | (381 | ) | 255 | ||||||||
|
Short-term investments
|
(8 | ) | 5 | (3 | ) | |||||||
|
Total interest income
|
$ | (2,240 | ) | $ | (298 | ) | $ | (2,537 | ) | |||
|
|
||||||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Interest-bearing deposits
|
$ | (42 | ) | $ | (752 | ) | $ | (794 | ) | |||
|
Borrowings
|
(110 | ) | (352 | ) | (462 | ) | ||||||
|
Total interest expense
|
$ | (152 | ) | $ | (1,104 | ) | $ | (1,256 | ) | |||
| | Special mention loans: Loans in this category had deteriorated sufficiently that they would have difficulty in refinancing; similarly, purchasers of the business would not be eligible for bank financing unless they represent a significantly stronger credit risk. There was deterioration of financial condition or collateral value, still reasonably secured by collateral or net worth. Although the Company was presently protected from loss, potential weaknesses were apparent which, if not corrected, could cause future problems. | ||
| | Substandard loans: Loans in this category were those that were no longer adequately protected due to declining net worth, lack of earning capacity, or insufficient collateral. The possibility for |
- 25 -
| loss of some portion of the loan principal could not be ruled out. Loans exhibited well-defined weaknesses that brought normal repayment into jeopardy. | |||
| | Doubtful loans: Loans in this category exhibited the same weaknesses as those classified Substandard but the traits were more pronounced. Collection in full was improbable, however the extent of the loss may have been indeterminable due to pending factors which may yet occur that could salvage the loan, such as possible pledge of additional collateral, sale of assets, merger, acquisition or refinancing. | ||
| | Loans made to retail and general wholesale businesses; | ||
| | Loans collateralized by accounts receivable, inventory, furniture fixtures and equipment, | ||
| | Loans for raw land, land development, and speculative construction loans with expected sellout of greater than one year, |
- 26 -
| September 30, 2010 | June 30, 2010 | March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impaired |
Formula-
based |
Impaired |
Formula-
based |
Impaired |
Formula-
based |
Impaired |
Formula-
based |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allownace applicable to: | Total | Loans | Amounts | Other | Total | Loans | Amounts | Other | Total | Loans | Amounts | Other | Total | Loans | Amounts | Other | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 5,808 | $ | 280 | $ | 5,528 | | $ | 6,164 | $ | 167 | $ | 5,997 | | $ | 5,530 | $ | 1,190 | $ | 4,340 | | $ | 4,964 | $ | 850 | $ | 4,114 | | ||||||||||||||||||||||||||||||||||||
|
Construction
|
1,602 | 542 | 1,060 | | 1,619 | 531 | 1,088 | | 1,708 | 633 | 1,075 | | 2,156 | 869 | 1,287 | | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Real estate term
|
4,778 | 51 | 4,727 | | 4,641 | 121 | 4,520 | | 3,375 | 118 | 3,257 | | 2,680 | 143 | 2,537 | | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Home equity
lines and other consumer
|
506 | | 506 | | 625 | 1 | 624 | | 520 | 1 | 519 | | 501 | 1 | 500 | | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Unallocated
|
2,017 | | | 2,017 | 1,378 | | | 1,378 | 2,913 | | | 2,913 | 2,807 | | | 2,807 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 14,711 | $ | 873 | $ | 11,821 | $ | 2,017 | $ | 14,427 | $ | 820 | $ | 12,229 | $ | 1,378 | $ | 14,046 | $ | 1,942 | $ | 9,191 | $ | 2,913 | $ | 13,108 | $ | 1,863 | $ | 8,438 | $ | 2,807 | ||||||||||||||||||||||||||||||||
- 27 -
| December 31, 2009 | March 31, 2010 | June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||
| Impaired |
Formula-
based |
Impaired |
Formula-
based |
Impaired |
Formula-
based |
|||||||||||||||||||||||||||||||||||||||||||
| Allowance applicable to: | Total | Loans | Amounts | Other | Total | Loans | Amounts | Other | Total | Loans | Amounts | Other | ||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 3,962 | $ | 850 | $ | 3,112 | | $ | 4,838 | $ | 1,190 | $ | 3,648 | | $ | 4,834 | $ | 167 | $ | 4,667 | | |||||||||||||||||||||||||||
|
Construction
|
1,365 | 869 | 496 | | 1,197 | 633 | 564 | | 1,281 | 531 | 750 | | ||||||||||||||||||||||||||||||||||||
|
Real estate term
|
565 | 143 | 422 | | 714 | 118 | 596 | | 1,692 | 121 | 1,571 | | ||||||||||||||||||||||||||||||||||||
|
Home equity
lines and other consumer
|
50 | 1 | 49 | | 72 | 1 | 71 | | 75 | 1 | 74 | | ||||||||||||||||||||||||||||||||||||
|
Unallocated
|
7,166 | | | 7,166 | 7,225 | | | 7,225 | 6,545 | | | 6,545 | ||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 13,108 | $ | 1,863 | $ | 4,079 | $ | 7,166 | $ | 14,046 | $ | 1,942 | $ | 4,879 | $ | 7,225 | $ | 14,427 | $ | 820 | $ | 7,062 | $ | 6,545 | ||||||||||||||||||||||||
- 28 -
- 29 -
| September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
| Dollar | Percent | Dollar | Percent | Dollar | Percent | |||||||||||||||||||
| Amount | of Total | Amount | of Total | Amount | of Total | |||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||
|
Commercial
|
$ | 237,667 | 37 | % | $ | 248,195 | 38 | % | $ | 249,171 | 37 | % | ||||||||||||
|
Construction/development
|
50,979 | 8 | % | 62,573 | 10 | % | 82,160 | 12 | % | |||||||||||||||
|
Commercial real estate
|
305,808 | 48 | % | 301,816 | 46 | % | 298,828 | 44 | % | |||||||||||||||
|
Home equity lines and other consumer
|
43,882 | 7 | % | 45,168 | 7 | % | 46,047 | 7 | % | |||||||||||||||
|
Loans in process
|
90 | 0 | % | 85 | 0 | % | 691 | 0 | % | |||||||||||||||
|
Unearned loan fees, net
|
(2,951 | ) | 0 | % | (2,798 | ) | 0 | % | (2,706 | ) | 0 | % | ||||||||||||
|
Sub total
|
635,475 | 100 | % | 655,039 | 100 | % | 674,191 | 100 | % | |||||||||||||||
|
Loans held for sale
|
20,082 | | | |||||||||||||||||||||
|
Total loans
|
$ | 655,557 | $ | 655,039 | $ | 674,191 | ||||||||||||||||||
- 30 -
- 31 -
- 32 -
- 33 -
| Adequately- | Well- | Actual Ratio | Actual Ratio | |||||||||||||
| Capitalized | Capitalized | BHC | Bank | |||||||||||||
|
Tier 1 risk-based capital
|
4.00 | % | 6.00 | % | 14.46 | % | 13.47 | % | ||||||||
|
Total risk-based capital
|
8.00 | % | 10.00 | % | 15.72 | % | 14.72 | % | ||||||||
|
Leverage ratio
|
4.00 | % | 5.00 | % | 12.48 | % | 11.63 | % | ||||||||
- 34 -
- 35 -
| (a) | Not applicable | ||
| (b) | There have been no material changes to the procedures by which shareholders may nominate directors to the Companys board. |
| 31.1 | Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) | ||
| 31.2 | Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) | ||
| 32.1 | Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 | ||
| 32.2 | Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |
- 36 -
|
NORTHRIM BANCORP, INC.
|
||||
| November 8, 2010 | By | /s/ R. Marc Langland | ||
| R. Marc Langland | ||||
|
Chairman, President, and CEO
(Principal Executive Officer) |
||||
| November 8, 2010 | By | /s/ Joseph M Schierhorn | ||
| Joseph M. Schierhorn | ||||
| Executive Vice President, Chief Financial Officer (Principal Financial and Accounting Officer) | ||||
- 37 -
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|