These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alaska
|
|
92-0175752
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
Part I
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Part II
|
OTHER INFORMATION
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
(In Thousands, Except Share Data)
|
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
|
$37,955
|
|
|
|
$30,989
|
|
|
Interest bearing deposits in other banks
|
7,911
|
|
|
27,684
|
|
||
|
|
|
|
|
||||
|
Investment securities available for sale, at fair value
|
300,357
|
|
|
291,113
|
|
||
|
Investment securities held to maturity, at amortized cost
|
900
|
|
|
903
|
|
||
|
Total portfolio investments
|
301,257
|
|
|
292,016
|
|
||
|
|
|
|
|
||||
|
Investment in Federal Home Loan Bank stock
|
1,965
|
|
|
1,816
|
|
||
|
|
|
|
|
||||
|
Loans held for sale
|
76,452
|
|
|
50,553
|
|
||
|
|
|
|
|
||||
|
Loans
|
997,076
|
|
|
980,787
|
|
||
|
Allowance for loan losses
|
(19,479
|
)
|
|
(18,153
|
)
|
||
|
Net loans
|
977,597
|
|
|
962,634
|
|
||
|
Purchased receivables, net
|
15,500
|
|
|
13,326
|
|
||
|
Other real estate owned, net
|
2,824
|
|
|
3,053
|
|
||
|
Premises and equipment, net
|
39,102
|
|
|
40,217
|
|
||
|
Mortgage servicing rights, at fair value
|
3,196
|
|
|
1,654
|
|
||
|
Goodwill
|
15,017
|
|
|
22,334
|
|
||
|
Other intangible assets, net
|
1,337
|
|
|
1,442
|
|
||
|
Other assets
|
60,007
|
|
|
51,774
|
|
||
|
Total assets
|
|
$1,540,120
|
|
|
|
$1,499,492
|
|
|
LIABILITIES
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Demand
|
|
$474,971
|
|
|
|
$430,191
|
|
|
Interest-bearing demand
|
194,426
|
|
|
209,291
|
|
||
|
Savings
|
236,821
|
|
|
227,969
|
|
||
|
Money market
|
242,102
|
|
|
236,675
|
|
||
|
Certificates of deposit less than $100,000
|
47,510
|
|
|
52,505
|
|
||
|
Certificates of deposit $100,000 and greater
|
82,536
|
|
|
84,161
|
|
||
|
Total deposits
|
1,278,366
|
|
|
1,240,792
|
|
||
|
Securities sold under repurchase agreements
|
27,701
|
|
|
31,420
|
|
||
|
Borrowings
|
4,350
|
|
|
2,120
|
|
||
|
Junior subordinated debentures
|
18,558
|
|
|
18,558
|
|
||
|
Other liabilities
|
25,387
|
|
|
29,388
|
|
||
|
Total liabilities
|
1,354,362
|
|
|
1,322,278
|
|
||
|
SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred stock, $1 par value, 2,500,000 shares authorized, none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $1 par value, 10,000,000 shares authorized, 6,882,482 and 6,877,140 shares
issued and outstanding at September 30, 2016 and December 31, 2015 |
6,882
|
|
|
6,877
|
|
||
|
Additional paid-in capital
|
62,851
|
|
|
62,420
|
|
||
|
Retained earnings
|
114,940
|
|
|
108,150
|
|
||
|
Accumulated other comprehensive income (loss)
|
637
|
|
|
(412
|
)
|
||
|
Total Northrim BanCorp shareholders' equity
|
185,310
|
|
|
177,035
|
|
||
|
Noncontrolling interest
|
448
|
|
|
179
|
|
||
|
Total shareholders' equity
|
185,758
|
|
|
177,214
|
|
||
|
Total liabilities and shareholders' equity
|
|
$1,540,120
|
|
|
|
$1,499,492
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
(In Thousands, Except Per Share Data)
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Interest Income
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans and loans held for sale
|
|
$13,866
|
|
|
|
$14,484
|
|
|
$41,354
|
|
|
|
$42,086
|
|
|
Interest on investment securities available for sale
|
930
|
|
|
844
|
|
2,863
|
|
|
2,488
|
|
||||
|
Interest on investment securities held to maturity
|
14
|
|
|
13
|
|
41
|
|
|
61
|
|
||||
|
Interest on deposits in other banks
|
50
|
|
|
47
|
|
138
|
|
|
82
|
|
||||
|
Total Interest Income
|
14,860
|
|
|
15,388
|
|
44,396
|
|
|
44,717
|
|
||||
|
Interest Expense
|
|
|
|
|
|
|
||||||||
|
Interest expense on deposits, borrowings and junior subordinated debentures
|
647
|
|
|
706
|
|
1,930
|
|
|
2,208
|
|
||||
|
Net Interest Income
|
14,213
|
|
|
14,682
|
|
42,466
|
|
|
42,509
|
|
||||
|
Provision for loan losses
|
652
|
|
|
676
|
|
1,555
|
|
|
1,378
|
|
||||
|
Net Interest Income After Provision for Loan Losses
|
13,561
|
|
|
14,006
|
|
40,911
|
|
|
41,131
|
|
||||
|
Other Operating Income
|
|
|
|
|
|
|
||||||||
|
Mortgage banking income
|
8,341
|
|
|
8,138
|
|
22,547
|
|
|
23,303
|
|
||||
|
Employee benefit plan income
|
999
|
|
|
1,004
|
|
2,899
|
|
|
2,712
|
|
||||
|
Bankcard fees
|
687
|
|
|
689
|
|
1,995
|
|
|
1,947
|
|
||||
|
Purchased receivable income
|
579
|
|
|
587
|
|
1,644
|
|
|
1,738
|
|
||||
|
Service charges on deposit accounts
|
516
|
|
|
559
|
|
1,525
|
|
|
1,617
|
|
||||
|
Gain (loss) on sale of securities, net
|
—
|
|
|
4
|
|
(11
|
)
|
|
134
|
|
||||
|
Other income
|
813
|
|
|
1,426
|
|
2,305
|
|
|
3,054
|
|
||||
|
Total Other Operating Income
|
11,935
|
|
|
12,407
|
|
32,904
|
|
|
34,505
|
|
||||
|
Other Operating Expense
|
|
|
|
|
|
|
||||||||
|
Salaries and other personnel expense
|
12,158
|
|
|
11,440
|
|
35,420
|
|
|
33,115
|
|
||||
|
Compensation expense - RML acquisition payments
|
3,250
|
|
|
780
|
|
4,067
|
|
|
2,869
|
|
||||
|
Occupancy expense
|
1,567
|
|
|
1,522
|
|
4,872
|
|
|
4,720
|
|
||||
|
Data processing expense
|
1,121
|
|
|
1,043
|
|
3,351
|
|
|
3,243
|
|
||||
|
Professional and outside services
|
761
|
|
|
642
|
|
2,252
|
|
|
2,184
|
|
||||
|
Marketing expense
|
500
|
|
|
565
|
|
1,853
|
|
|
1,824
|
|
||||
|
Insurance expense
|
265
|
|
|
406
|
|
844
|
|
|
1,075
|
|
||||
|
Intangible asset amortization expense
|
35
|
|
|
73
|
|
106
|
|
|
218
|
|
||||
|
Loss on sale of premises and equipment
|
6
|
|
|
—
|
|
365
|
|
|
7
|
|
||||
|
OREO (income) expense, net rental income and gains on sale
|
(32
|
)
|
|
152
|
|
70
|
|
|
328
|
|
||||
|
Other operating expense
|
1,555
|
|
|
1,580
|
|
4,726
|
|
|
4,835
|
|
||||
|
Total Other Operating Expense
|
21,186
|
|
|
18,203
|
|
57,926
|
|
|
54,418
|
|
||||
|
Income Before Provision for Income Taxes
|
4,310
|
|
|
8,210
|
|
15,889
|
|
|
21,218
|
|
||||
|
Provision for income taxes
|
1,027
|
|
|
2,678
|
|
4,594
|
|
|
7,111
|
|
||||
|
Net Income
|
3,283
|
|
|
5,532
|
|
11,295
|
|
|
14,107
|
|
||||
|
Less: Net income attributable to the noncontrolling interest
|
188
|
|
|
197
|
|
474
|
|
|
431
|
|
||||
|
Net Income Attributable to Northrim BanCorp, Inc.
|
|
$3,095
|
|
|
|
$5,335
|
|
|
$10,821
|
|
|
|
$13,676
|
|
|
Earnings Per Share, Basic
|
|
$0.45
|
|
|
|
$0.78
|
|
|
$1.57
|
|
|
|
$2.00
|
|
|
Earnings Per Share, Diluted
|
|
$0.44
|
|
|
|
$0.77
|
|
|
$1.55
|
|
|
|
$1.97
|
|
|
Weighted Average Shares Outstanding, Basic
|
6,882,482
|
|
|
6,856,059
|
|
6,878,921
|
|
|
6,854,862
|
|
||||
|
Weighted Average Shares Outstanding, Diluted
|
6,973,354
|
|
|
6,952,209
|
|
6,968,557
|
|
|
6,941,861
|
|
||||
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
(In Thousands)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net income
|
|
$3,283
|
|
|
$5,532
|
|
|
$11,295
|
|
|
$14,107
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
||||||||
|
Unrealized gains (losses) arising during the period
|
|
($148
|
)
|
|
$217
|
|
|
$1,644
|
|
|
$953
|
|
|
Reclassification of net (gains) losses included in net income (net of tax
|
|
|
|
|
||||||||
|
(benefit) expense of $0 and $2 for the third quarter of 2016 and 2015,
|
|
|
|
|
||||||||
|
respectively and ($5) and $55 for the nine months ended
|
|
|
|
|
||||||||
|
September 30, 2016 and 2015, respectively)
|
—
|
|
(2
|
)
|
6
|
|
(79
|
)
|
||||
|
Income tax (expense) benefit related to unrealized gains and losses
|
43
|
|
(74
|
)
|
(601
|
)
|
(337
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
(105
|
)
|
141
|
|
1,049
|
|
537
|
|
||||
|
Comprehensive income
|
3,178
|
|
5,673
|
|
12,344
|
|
14,644
|
|
||||
|
Less: comprehensive income attributable to the noncontrolling interest
|
188
|
|
197
|
|
474
|
|
431
|
|
||||
|
Comprehensive income attributable to Northrim BanCorp, Inc.
|
|
$2,990
|
|
|
$5,476
|
|
|
$11,870
|
|
|
$14,213
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Non-controlling Interest
|
|
Total
|
|||||||||||||||
|
|
Number of Shares
|
|
Par Value
|
|
|
|
|
|
||||||||||||||||||
|
(In Thousands)
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance as of January 1, 2015
|
6,854
|
|
|
|
$6,854
|
|
|
|
$61,729
|
|
|
|
$95,493
|
|
|
|
$247
|
|
|
|
$118
|
|
|
|
$164,441
|
|
|
Cash dividend declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,126
|
)
|
|
—
|
|
|
—
|
|
|
(5,126
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
608
|
|
||||||
|
Exercise of stock options
|
23
|
|
|
23
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||
|
Excess tax benefits from stock based payment arrangements
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(490
|
)
|
|
(490
|
)
|
||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(659
|
)
|
|
—
|
|
|
(659
|
)
|
||||||
|
Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|
551
|
|
||||||
|
Net income attributable to Northrim BanCorp, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
17,783
|
|
|
—
|
|
|
—
|
|
|
17,783
|
|
||||||
|
Twelve Months Ended December 31, 2015
|
6,877
|
|
|
|
$6,877
|
|
|
|
$62,420
|
|
|
|
$108,150
|
|
|
|
($412
|
)
|
|
|
$179
|
|
|
|
$177,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cash dividend declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,031
|
)
|
|
—
|
|
|
—
|
|
|
(4,031
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
531
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
531
|
|
||||||
|
Exercise of stock options
|
5
|
|
|
5
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
||||||
|
Excess tax expense from share-based payment arrangements
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
(205
|
)
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,049
|
|
|
—
|
|
|
1,049
|
|
||||||
|
Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
474
|
|
|
474
|
|
||||||
|
Net income attributable to Northrim BanCorp, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
10,821
|
|
|
—
|
|
|
—
|
|
|
10,821
|
|
||||||
|
Nine Months Ended September 30, 2016
|
6,882
|
|
|
|
$6,882
|
|
|
|
$62,851
|
|
|
|
$114,940
|
|
|
|
$637
|
|
|
|
$448
|
|
|
|
$185,758
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In Thousands)
|
2016
|
|
2015
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net income
|
|
$11,295
|
|
|
|
$14,107
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
||
|
Loss (gain) on sale of securities, net
|
11
|
|
|
(134
|
)
|
||
|
Loss on sale of premises and equipment
|
365
|
|
|
7
|
|
||
|
Depreciation and amortization of premises and equipment
|
1,800
|
|
|
1,670
|
|
||
|
Amortization of software
|
123
|
|
|
136
|
|
||
|
Intangible asset amortization
|
106
|
|
|
218
|
|
||
|
Amortization of investment security premium, net of discount accretion
|
3
|
|
|
(196
|
)
|
||
|
Deferred tax liability
|
(251
|
)
|
|
(314
|
)
|
||
|
Stock-based compensation
|
531
|
|
|
357
|
|
||
|
Excess tax expense (benefits) from share-based payment arrangements
|
35
|
|
|
(5
|
)
|
||
|
Deferral of loan fees and costs, net
|
(204
|
)
|
|
(203
|
)
|
||
|
Provision for loan losses
|
1,555
|
|
|
1,378
|
|
||
|
Recovery from purchased receivables
|
(18
|
)
|
|
(95
|
)
|
||
|
Gain on sale of loans
|
(19,426
|
)
|
|
(21,181
|
)
|
||
|
Proceeds from the sale of loans held for sale
|
560,092
|
|
|
592,675
|
|
||
|
Origination of loans held for sale
|
(566,565
|
)
|
|
(594,225
|
)
|
||
|
Gain on sale of other real estate owned
|
(239
|
)
|
|
(136
|
)
|
||
|
Impairment on other real estate owned
|
187
|
|
|
360
|
|
||
|
Net changes in assets and liabilities:
|
|
|
|
|
|||
|
Increase in accrued interest receivable
|
(54
|
)
|
|
(103
|
)
|
||
|
Decrease in other assets
|
3,926
|
|
|
3,829
|
|
||
|
Decrease in other liabilities
|
(10,944
|
)
|
|
(5,937
|
)
|
||
|
Net Cash Used in Operating Activities
|
(17,672
|
)
|
|
(7,792
|
)
|
||
|
Investing Activities:
|
|
|
|
|
|
||
|
Investment in securities:
|
|
|
|
|
|||
|
Purchases of investment securities available for sale
|
(90,412
|
)
|
|
(107,873
|
)
|
||
|
Purchases of FHLB stock
|
(151
|
)
|
|
—
|
|
||
|
Proceeds from sales/calls/maturities of securities available for sale
|
82,812
|
|
|
156,491
|
|
||
|
Proceeds from calls/maturities of securities held to maturity
|
—
|
|
|
1,285
|
|
||
|
Proceeds from maturities of domestic certificates of deposit
|
—
|
|
|
3,500
|
|
||
|
Proceeds from redemption of FHLB stock
|
2
|
|
|
1,588
|
|
||
|
(Increase) decrease in purchased receivables, net
|
(2,156
|
)
|
|
1,617
|
|
||
|
Increase in loans, net
|
(16,515
|
)
|
|
(50,359
|
)
|
||
|
Proceeds from sale of other real estate owned
|
793
|
|
|
1,971
|
|
||
|
Investment in other real estate owned
|
(311
|
)
|
|
—
|
|
||
|
Elliott Cove divestiture, net of cash received
|
—
|
|
|
219
|
|
||
|
Sales of premises and equipment
|
1,379
|
|
|
—
|
|
||
|
Purchases of premises and equipment
|
(2,429
|
)
|
|
(5,461
|
)
|
||
|
Net Cash (Used in) Provided by Investing Activities
|
(26,988
|
)
|
|
2,978
|
|
||
|
Financing Activities:
|
|
|
|
|
|||
|
Increase in deposits
|
37,574
|
|
|
85,172
|
|
||
|
(Decrease) increase in securities sold under repurchase agreements
|
(3,719
|
)
|
|
13,570
|
|
||
|
Increase (decrease) in borrowings
|
2,230
|
|
|
(13,846
|
)
|
||
|
Distributions to noncontrolling interest
|
(205
|
)
|
|
(402
|
)
|
||
|
Proceeds from the issuance of common stock
|
—
|
|
|
97
|
|
||
|
Excess tax benefits from share-based payment arrangements
|
(35
|
)
|
|
5
|
|
||
|
Cash dividends paid
|
(3,992
|
)
|
|
(3,772
|
)
|
||
|
Net Cash Provided by Financing Activities
|
31,853
|
|
|
80,824
|
|
||
|
Net Change in Cash and Cash Equivalents
|
(12,807
|
)
|
|
76,010
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
58,673
|
|
|
68,556
|
|
||
|
Cash and Cash Equivalents at End of Period
|
|
$45,866
|
|
|
|
$144,566
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Supplemental Information:
|
|
|
|
|
|||
|
Income taxes paid
|
|
$4,412
|
|
|
|
$4,136
|
|
|
Interest paid
|
|
$1,823
|
|
|
|
$2,174
|
|
|
Noncash commitments to invest in Low Income Housing Tax Credit Partnerships
|
|
$6,809
|
|
|
|
$55
|
|
|
Transfer of loans to other real estate owned
|
|
$201
|
|
|
|
$1,133
|
|
|
Cash dividends declared but not paid
|
|
$39
|
|
|
|
$34
|
|
|
First tier earn-out payment
|
Adjusted pretax earnings greater than $1,000,000 and less than or equal to $2,000,000
|
Payment will be calculated as product of amount of adjusted pretax earnings times 40%
|
|
Second tier earn-out payment
|
Adjusted pretax earnings greater than $2,000,000 and less than or equal to $3,000,000
|
The first tier earn-out payment, plus the product of amount of adjusted pretax earnings greater than $2,000,000 and less than $3,000,000 times 50%
|
|
Third tier earn-out payment
|
Adjusted pretax earnings greater than $3,000,000 and less than or equal to $4,000,000
|
The first tier plus the second tier earn-out payment, plus the product of amount of adjusted pretax earnings greater than $3,000,000 and less than $4,000,000 times 70%
|
|
Fourth tier earn- out payment
|
Adjusted pretax earnings greater than $4,000,000 and less than or equal to $6,000,000
|
The first, second and third tier earn-out payment, plus the product of amount of adjusted pretax earnings greater than $4,000,000 and less than $6,000,000 times 85%
|
|
Fifth tier earn-out payment
|
Adjusted pretax earnings greater than $6,000,000
|
The first, second, third and fourth tier earn-out payment, plus the product of amount of adjusted pretax earnings greater than $6,000,000 times 55%
|
|
(In Thousands)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and government sponsored entities
|
|
$244,805
|
|
|
|
$709
|
|
|
|
$9
|
|
|
|
$245,505
|
|
|
Municipal securities
|
9,261
|
|
|
35
|
|
|
27
|
|
|
9,269
|
|
||||
|
U.S. Agency mortgage-backed securities
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Corporate bonds
|
40,357
|
|
|
177
|
|
|
—
|
|
|
40,534
|
|
||||
|
Preferred stock
|
4,922
|
|
|
134
|
|
|
11
|
|
|
5,045
|
|
||||
|
Total securities available for sale
|
|
$299,349
|
|
|
|
$1,055
|
|
|
|
$47
|
|
|
|
$300,357
|
|
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal securities
|
|
$900
|
|
|
|
$32
|
|
|
|
$—
|
|
|
|
$932
|
|
|
Total securities held to maturity
|
|
$900
|
|
|
|
$32
|
|
|
|
$—
|
|
|
|
$932
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and government sponsored entities
|
|
$238,116
|
|
|
|
$150
|
|
|
|
$830
|
|
|
|
$237,436
|
|
|
Municipal securities
|
10,227
|
|
|
117
|
|
|
18
|
|
|
10,326
|
|
||||
|
U.S. Agency mortgage-backed securities
|
818
|
|
|
1
|
|
|
10
|
|
|
809
|
|
||||
|
Corporate bonds
|
39,049
|
|
|
57
|
|
|
88
|
|
|
39,018
|
|
||||
|
Preferred stock
|
3,549
|
|
|
8
|
|
|
33
|
|
|
3,524
|
|
||||
|
Total securities available for sale
|
|
$291,759
|
|
|
|
$333
|
|
|
|
$979
|
|
|
|
$291,113
|
|
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal securities
|
|
$903
|
|
|
|
$56
|
|
|
|
$—
|
|
|
|
$959
|
|
|
Total securities held to maturity
|
|
$903
|
|
|
|
$56
|
|
|
|
$—
|
|
|
|
$959
|
|
|
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
|||||||||||||||
|
(In Thousands)
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||
|
September 30, 2016:
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government sponsored entities
|
|
$14,432
|
|
|
$5
|
|
|
$489
|
|
|
$4
|
|
|
$14,921
|
|
|
$9
|
|
|
Municipal Securities
|
4,859
|
|
14
|
|
1,479
|
|
13
|
|
6,338
|
|
27
|
|
||||||
|
Preferred Stock
|
1,031
|
|
11
|
|
—
|
|
—
|
|
1,031
|
|
11
|
|
||||||
|
Total
|
|
$20,322
|
|
|
$30
|
|
|
$1,968
|
|
|
$17
|
|
|
$22,290
|
|
|
$47
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015:
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and government sponsored entities
|
|
$146,433
|
|
|
$829
|
|
|
$36
|
|
|
$1
|
|
|
$146,469
|
|
|
$830
|
|
|
Corporate Bonds
|
19,874
|
|
88
|
|
—
|
|
—
|
|
19,874
|
|
88
|
|
||||||
|
Municipal Securities
|
4,454
|
|
18
|
|
—
|
|
—
|
|
4,454
|
|
18
|
|
||||||
|
Mortgage-backed Securities
|
637
|
|
9
|
|
100
|
|
1
|
|
737
|
|
10
|
|
||||||
|
Preferred Stock
|
2,514
|
|
33
|
|
—
|
|
—
|
|
2,514
|
|
33
|
|
||||||
|
Total
|
|
$173,912
|
|
|
$977
|
|
|
$136
|
|
|
$2
|
|
|
$174,048
|
|
|
$979
|
|
|
(In Thousands)
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Yield
|
|||||
|
US Treasury and government sponsored entities
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$9,998
|
|
|
|
$10,009
|
|
|
0.84
|
%
|
|
1-5 years
|
234,807
|
|
|
235,496
|
|
|
1.11
|
%
|
||
|
Total
|
|
$244,805
|
|
|
|
$245,505
|
|
|
1.10
|
%
|
|
U.S. Agency mortgage-backed securities
|
|
|
|
|
|
|||||
|
1-5 years
|
|
$4
|
|
|
|
$4
|
|
|
1.47
|
%
|
|
Total
|
|
$4
|
|
|
|
$4
|
|
|
1.47
|
%
|
|
Corporate bonds
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$6,613
|
|
|
|
$6,621
|
|
|
1.67
|
%
|
|
1-5 years
|
33,744
|
|
|
33,913
|
|
|
3.87
|
%
|
||
|
Total
|
|
$40,357
|
|
|
|
$40,534
|
|
|
3.51
|
%
|
|
Preferred stock
|
|
|
|
|
|
|||||
|
Over 10 years
|
|
$4,922
|
|
|
|
$5,045
|
|
|
6.41
|
%
|
|
Total
|
|
$4,922
|
|
|
|
$5,045
|
|
|
6.41
|
%
|
|
Municipal securities
|
|
|
|
|
|
|||||
|
Within 1 year
|
|
$476
|
|
|
|
$476
|
|
|
2.10
|
%
|
|
1-5 years
|
7,655
|
|
|
7,704
|
|
|
2.91
|
%
|
||
|
5-10 years
|
2,030
|
|
|
2,021
|
|
|
4.13
|
%
|
||
|
Total
|
|
$10,161
|
|
|
|
$10,201
|
|
|
3.12
|
%
|
|
(In Thousands)
|
Proceeds
|
|
Gross Gains
|
|
Gross Losses
|
||||||
|
2016
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
$5,785
|
|
|
|
$12
|
|
|
|
$23
|
|
|
2015
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
$3,633
|
|
|
|
$134
|
|
|
|
$—
|
|
|
(In Thousands)
|
2016
|
|
2015
|
||||
|
US Treasury and government sponsored entities
|
|
$1,979
|
|
|
|
$1,713
|
|
|
U.S. Agency mortgage-backed securities
|
4
|
|
|
20
|
|
||
|
Other
|
667
|
|
|
507
|
|
||
|
Total taxable interest income
|
|
$2,650
|
|
|
|
$2,240
|
|
|
Municipal securities
|
|
$213
|
|
|
|
$248
|
|
|
Total tax-exempt interest income
|
|
$213
|
|
|
|
$248
|
|
|
Total
|
|
$2,863
|
|
|
|
$2,488
|
|
|
(In Thousands)
|
Commercial
|
|
Real estate construction one-to-four family
|
|
Real estate construction other
|
|
Real estate term owner occupied
|
|
Real estate term non-owner occupied
|
|
Real estate term other
|
|
Consumer secured by 1st deeds of trust
|
|
Consumer other
|
|
Total
|
||||||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$322,095
|
|
|
|
$33,030
|
|
|
|
$70,179
|
|
|
|
$149,409
|
|
|
|
$288,766
|
|
|
|
$41,660
|
|
|
|
$24,945
|
|
|
|
$26,014
|
|
|
|
$956,098
|
|
|
AQR Special Mention
|
766
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
—
|
|
|
204
|
|
|
135
|
|
|
6
|
|
|
1,804
|
|
|||||||||
|
AQR Substandard
|
19,771
|
|
|
3,972
|
|
|
1,912
|
|
|
16,839
|
|
|
209
|
|
|
—
|
|
|
877
|
|
|
2
|
|
|
43,582
|
|
|||||||||
|
Subtotal
|
|
$342,632
|
|
|
|
$37,002
|
|
|
|
$72,091
|
|
|
|
$166,941
|
|
|
|
$288,975
|
|
|
|
$41,864
|
|
|
|
$25,957
|
|
|
|
$26,022
|
|
|
|
$1,001,484
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
(4,408
|
)
|
||||||||||||||||||||||||||||
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$997,076
|
|
||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$313,689
|
|
|
|
$44,488
|
|
|
|
$74,931
|
|
|
|
$112,248
|
|
|
|
$313,710
|
|
|
|
$37,938
|
|
|
|
$26,015
|
|
|
|
$28,882
|
|
|
|
$951,901
|
|
|
AQR Special Mention
|
536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
171
|
|
|
10
|
|
|
808
|
|
|||||||||
|
AQR Substandard
|
15,309
|
|
|
—
|
|
|
—
|
|
|
16,515
|
|
|
359
|
|
|
—
|
|
|
487
|
|
|
20
|
|
|
32,690
|
|
|||||||||
|
Subtotal
|
|
$329,534
|
|
|
|
$44,488
|
|
|
|
$74,931
|
|
|
|
$128,763
|
|
|
|
$314,069
|
|
|
|
$38,029
|
|
|
|
$26,673
|
|
|
|
$28,912
|
|
|
|
$985,399
|
|
|
Less: Unearned origination fees, net of origination costs
|
|
|
|
|
|
(4,612
|
)
|
||||||||||||||||||||||||||||
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$980,787
|
|
||||||||||||||||
|
(In Thousands)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Commercial
|
|
$4,384
|
|
|
|
$3,013
|
|
|
Real estate construction one-to-four family
|
3,972
|
|
|
—
|
|
||
|
Real estate construction other
|
1,912
|
|
|
—
|
|
||
|
Real estate term owner occupied
|
32
|
|
|
38
|
|
||
|
Real estate term non-owner occupied
|
209
|
|
|
359
|
|
||
|
Consumer secured by 1st deeds of trust
|
376
|
|
|
256
|
|
||
|
Consumer other
|
—
|
|
|
20
|
|
||
|
Total nonaccrual loans
|
|
$10,885
|
|
|
|
$3,686
|
|
|
Government guarantees on nonaccrual loans
|
(1,624
|
)
|
|
(1,561
|
)
|
||
|
Net nonaccrual loans
|
|
$9,261
|
|
|
|
$2,125
|
|
|
(In Thousands)
|
30-59 Days
Past Due
Still
Accruing
|
|
60-89 Days
Past Due
Still
Accruing
|
|
Greater Than
90 Days
Still
Accruing
|
|
Total Past
Due
|
|
Nonaccrual
|
|
Current
|
|
Total
|
||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
|
$332
|
|
|
|
$308
|
|
|
|
$—
|
|
|
|
$640
|
|
|
|
$4,384
|
|
|
|
$337,608
|
|
|
|
$342,632
|
|
|
Real estate construction one-to-four family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,972
|
|
|
33,030
|
|
|
37,002
|
|
|||||||
|
Real estate construction other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,912
|
|
|
70,179
|
|
|
72,091
|
|
|||||||
|
Real estate term owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
166,909
|
|
|
166,941
|
|
|||||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|
288,766
|
|
|
288,975
|
|
|||||||
|
Real estate term other
|
141
|
|
|
299
|
|
|
—
|
|
|
440
|
|
|
—
|
|
|
41,424
|
|
|
41,864
|
|
|||||||
|
Consumer secured by 1st deed of trust
|
138
|
|
|
10
|
|
|
—
|
|
|
148
|
|
|
376
|
|
|
25,433
|
|
|
25,957
|
|
|||||||
|
Consumer other
|
61
|
|
|
1
|
|
|
|
|
|
62
|
|
|
—
|
|
|
25,960
|
|
|
26,022
|
|
|||||||
|
Subtotal
|
|
$672
|
|
|
|
$618
|
|
|
|
$—
|
|
|
|
$1,290
|
|
|
|
$10,885
|
|
|
|
$989,309
|
|
|
|
$1,001,484
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,408
|
)
|
||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$997,076
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
|
$242
|
|
|
|
$21
|
|
|
|
$—
|
|
|
|
$263
|
|
|
|
$3,013
|
|
|
|
$326,258
|
|
|
|
$329,534
|
|
|
Real estate construction one-to-four family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,488
|
|
|
44,488
|
|
|||||||
|
Real estate construction other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,931
|
|
|
74,931
|
|
|||||||
|
Real estate term owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
128,725
|
|
|
128,763
|
|
|||||||
|
Real estate term non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|
313,710
|
|
|
314,069
|
|
|||||||
|
Real estate term other
|
289
|
|
|
—
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|
37,740
|
|
|
38,029
|
|
|||||||
|
Consumer secured by 1st deed of trust
|
568
|
|
|
—
|
|
|
—
|
|
|
568
|
|
|
256
|
|
|
25,849
|
|
|
26,673
|
|
|||||||
|
Consumer other
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
20
|
|
|
28,862
|
|
|
28,912
|
|
|||||||
|
Subtotal
|
|
$1,129
|
|
|
|
$21
|
|
|
|
$—
|
|
|
|
$1,150
|
|
|
|
$3,686
|
|
|
|
$980,563
|
|
|
|
$985,399
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,612
|
)
|
||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$980,787
|
|
||||||
|
(In Thousands)
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||
|
September 30, 2016
|
|
|
|
|
|
||||||
|
With no related allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR special mention
|
|
$150
|
|
|
|
$150
|
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
19,623
|
|
|
20,303
|
|
|
—
|
|
|||
|
Real estate construction other - AQR substandard
|
1,912
|
|
|
1,912
|
|
|
—
|
|
|||
|
Real estate term owner occupied- AQR pass
|
254
|
|
|
254
|
|
|
—
|
|
|||
|
Real estate term owner occupied- AQR substandard
|
16,765
|
|
|
16,765
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied- AQR pass
|
412
|
|
|
412
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied- AQR substandard
|
204
|
|
|
204
|
|
|
—
|
|
|||
|
Real estate term other - AQR pass
|
644
|
|
|
644
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
829
|
|
|
852
|
|
|
—
|
|
|||
|
Subtotal
|
|
$40,793
|
|
|
|
$41,496
|
|
|
|
$—
|
|
|
With an allowance recorded
|
|
|
|
|
|
||||||
|
Real estate construction one-to-four family - AQR substandard
|
|
$3,972
|
|
|
|
$3,972
|
|
|
|
$535
|
|
|
Subtotal
|
|
$3,972
|
|
|
|
$3,972
|
|
|
|
$535
|
|
|
Total
|
|
|
|
|
|
||||||
|
Commercial - AQR special mention
|
|
$150
|
|
|
|
$150
|
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
19,623
|
|
|
20,303
|
|
|
—
|
|
|||
|
Real estate construction one-to-four family - AQR substandard
|
3,972
|
|
|
3,972
|
|
|
535
|
|
|||
|
Real estate construction other - AQR substandard
|
1,912
|
|
|
1,912
|
|
|
—
|
|
|||
|
Real estate term owner-occupied - AQR pass
|
254
|
|
|
254
|
|
|
—
|
|
|||
|
Real estate term owner-occupied - AQR substandard
|
16,765
|
|
|
16,765
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR pass
|
412
|
|
|
412
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
204
|
|
|
204
|
|
|
—
|
|
|||
|
Real estate term other - AQR pass
|
644
|
|
|
644
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
829
|
|
|
852
|
|
|
—
|
|
|||
|
Total
|
|
$44,765
|
|
|
|
$45,468
|
|
|
|
$535
|
|
|
(In Thousands)
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
With no related allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR special mention
|
|
$157
|
|
|
|
$157
|
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
14,030
|
|
|
14,443
|
|
|
—
|
|
|||
|
Real estate term owner occupied - AQR pass
|
753
|
|
|
753
|
|
|
—
|
|
|||
|
Real estate term owner occupied - AQR substandard
|
16,476
|
|
|
16,476
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR pass
|
473
|
|
|
473
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
352
|
|
|
352
|
|
|
—
|
|
|||
|
Real estate term other - AQR pass
|
699
|
|
|
699
|
|
|
—
|
|
|||
|
Real estate term other - AQR special mention
|
91
|
|
|
91
|
|
|
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR pass
|
76
|
|
|
76
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
472
|
|
|
472
|
|
|
—
|
|
|||
|
Subtotal
|
|
$33,579
|
|
|
|
$33,992
|
|
|
|
$—
|
|
|
With an allowance recorded
|
|
|
|
|
|
||||||
|
Commercial - AQR substandard
|
|
$1,061
|
|
|
|
$1,061
|
|
|
|
$344
|
|
|
Subtotal
|
|
$1,061
|
|
|
|
$1,061
|
|
|
|
$344
|
|
|
Total
|
|
|
|
|
|
||||||
|
Commercial - AQR special mention
|
|
$157
|
|
|
|
$157
|
|
|
|
$—
|
|
|
Commercial - AQR substandard
|
15,091
|
|
|
15,504
|
|
|
344
|
|
|||
|
Real estate term owner occupied - AQR pass
|
753
|
|
|
753
|
|
|
—
|
|
|||
|
Real estate term owner occupied - AQR substandard
|
16,476
|
|
|
16,476
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR pass
|
473
|
|
|
473
|
|
|
—
|
|
|||
|
Real estate term non-owner occupied - AQR substandard
|
352
|
|
|
352
|
|
|
—
|
|
|||
|
Real estate term other - AQR pass
|
699
|
|
|
699
|
|
|
—
|
|
|||
|
Real estate term other - AQR special mention
|
91
|
|
|
91
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR pass
|
76
|
|
|
76
|
|
|
—
|
|
|||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
472
|
|
|
472
|
|
|
—
|
|
|||
|
Total
|
|
$34,640
|
|
|
|
$35,053
|
|
|
|
$344
|
|
|
Three Months Ended September 30,
|
2016
|
|
2015
|
||||||||||||
|
(In Thousands)
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||
|
With no related allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR special mention
|
|
$150
|
|
|
|
$6
|
|
|
|
$161
|
|
|
|
$3
|
|
|
Commercial - AQR substandard
|
19,681
|
|
|
428
|
|
|
13,661
|
|
|
155
|
|
||||
|
Real estate construction other - AQR pass
|
—
|
|
|
—
|
|
|
726
|
|
|
13
|
|
||||
|
Real estate construction other - AQR substandard
|
1,912
|
|
|
—
|
|
|
5,678
|
|
|
—
|
|
||||
|
Real estate term owner occupied- AQR pass
|
256
|
|
|
10
|
|
|
761
|
|
|
17
|
|
||||
|
Real estate term owner occupied- AQR substandard
|
16,787
|
|
|
466
|
|
|
5,203
|
|
|
85
|
|
||||
|
Real estate term non-owner occupied- AQR pass
|
434
|
|
|
36
|
|
|
516
|
|
|
19
|
|
||||
|
Real estate term non-owner occupied- AQR special mention
|
—
|
|
|
—
|
|
|
101
|
|
|
10
|
|
||||
|
Real estate term non-owner occupied- AQR substandard
|
210
|
|
|
—
|
|
|
269
|
|
|
—
|
|
||||
|
Real estate term other - AQR pass
|
653
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term other - AQR special mention
|
—
|
|
|
—
|
|
|
148
|
|
|
3
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR special mention
|
—
|
|
|
—
|
|
|
78
|
|
|
1
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
844
|
|
|
12
|
|
|
461
|
|
|
2
|
|
||||
|
Subtotal
|
|
$40,927
|
|
|
|
$981
|
|
|
|
$27,763
|
|
|
|
$308
|
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR substandard
|
|
$—
|
|
|
|
$—
|
|
|
|
$944
|
|
|
|
$—
|
|
|
Real estate construction one-to-four family - AQR substandard
|
3,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer other - AQR substandard
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
|
Subtotal
|
|
$3,972
|
|
|
|
$—
|
|
|
|
$984
|
|
|
|
$—
|
|
|
Total
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR special mention
|
|
$150
|
|
|
|
$6
|
|
|
|
$161
|
|
|
|
$3
|
|
|
Commercial - AQR substandard
|
19,681
|
|
|
428
|
|
|
14,605
|
|
|
155
|
|
||||
|
Real estate construction one-to-four family - AQR substandard
|
3,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate construction other - AQR pass
|
—
|
|
|
—
|
|
|
726
|
|
|
13
|
|
||||
|
Real estate construction other - AQR substandard
|
1,912
|
|
|
—
|
|
|
5,678
|
|
|
—
|
|
||||
|
Real estate term owner-occupied - AQR pass
|
256
|
|
|
10
|
|
|
761
|
|
|
17
|
|
||||
|
Real estate term owner-occupied - AQR substandard
|
16,787
|
|
|
466
|
|
|
5,203
|
|
|
85
|
|
||||
|
Real estate term non-owner occupied - AQR pass
|
434
|
|
|
36
|
|
|
516
|
|
|
19
|
|
||||
|
Real estate term non-owner occupied - AQR special mention
|
—
|
|
|
—
|
|
|
101
|
|
|
10
|
|
||||
|
Real estate term non-owner occupied - AQR substandard
|
210
|
|
|
—
|
|
|
269
|
|
|
—
|
|
||||
|
Real estate term other - AQR pass
|
653
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term other - AQR special mention
|
—
|
|
|
—
|
|
|
148
|
|
|
3
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR special mention
|
—
|
|
|
—
|
|
|
78
|
|
|
1
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
844
|
|
|
12
|
|
|
461
|
|
|
2
|
|
||||
|
Consumer other - AQR substandard
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
|
Total Impaired Loans
|
|
$44,899
|
|
|
|
$981
|
|
|
|
$28,747
|
|
|
|
$308
|
|
|
Nine Months Ended September 30,
|
2016
|
|
2015
|
||||||||||||
|
(In Thousands)
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||
|
With no related allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR special mention
|
|
$153
|
|
|
|
$12
|
|
|
|
$165
|
|
|
|
$10
|
|
|
Commercial - AQR substandard
|
18,660
|
|
|
801
|
|
|
9,711
|
|
|
225
|
|
||||
|
Real estate construction one-to-four family - AQR substandard
|
1,319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate construction other - AQR pass
|
—
|
|
|
—
|
|
|
744
|
|
|
72
|
|
||||
|
Real estate construction other - AQR substandard
|
1,912
|
|
|
—
|
|
|
1,913
|
|
|
—
|
|
||||
|
Real estate term owner occupied- AQR pass
|
420
|
|
|
29
|
|
|
677
|
|
|
46
|
|
||||
|
Real estate term owner occupied- AQR special mention
|
—
|
|
|
—
|
|
|
90
|
|
|
5
|
|
||||
|
Real estate term owner occupied- AQR substandard
|
16,491
|
|
|
934
|
|
|
3,720
|
|
|
113
|
|
||||
|
Real estate term non-owner occupied- AQR pass
|
455
|
|
|
73
|
|
|
534
|
|
|
57
|
|
||||
|
Real estate term non-owner occupied- AQR special mention
|
—
|
|
|
—
|
|
|
1,444
|
|
|
97
|
|
||||
|
Real estate term non-owner occupied- AQR substandard
|
223
|
|
|
—
|
|
|
1,423
|
|
|
—
|
|
||||
|
Real estate term other - AQR pass
|
623
|
|
|
47
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term other - AQR special mention
|
58
|
|
|
4
|
|
|
50
|
|
|
3
|
|
||||
|
Real estate term other - AQR substandard
|
—
|
|
|
—
|
|
|
99
|
|
|
7
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR pass
|
50
|
|
|
2
|
|
|
80
|
|
|
3
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
600
|
|
|
20
|
|
|
526
|
|
|
6
|
|
||||
|
Subtotal
|
|
$40,964
|
|
|
|
$1,922
|
|
|
|
$21,176
|
|
|
|
$644
|
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR substandard
|
|
$197
|
|
|
|
$—
|
|
|
|
$1,863
|
|
|
|
$—
|
|
|
Real estate construction one-to-four family - AQR substandard
|
2,653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term other - AQR substandard
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
97
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer other - AQR substandard
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Subtotal
|
|
$2,947
|
|
|
|
$—
|
|
|
|
$1,970
|
|
|
|
$—
|
|
|
Total
|
|
|
|
|
|
|
|
||||||||
|
Commercial - AQR special mention
|
|
$153
|
|
|
|
$12
|
|
|
|
$165
|
|
|
|
$10
|
|
|
Commercial - AQR substandard
|
18,857
|
|
|
801
|
|
|
11,574
|
|
|
225
|
|
||||
|
Real estate construction one-to-four family - AQR substandard
|
3,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate construction other - AQR pass
|
—
|
|
|
—
|
|
|
744
|
|
|
72
|
|
||||
|
Real estate construction other - AQR substandard
|
1,912
|
|
|
—
|
|
|
1,913
|
|
|
—
|
|
||||
|
Real estate term owner-occupied - AQR pass
|
420
|
|
|
29
|
|
|
677
|
|
|
46
|
|
||||
|
Real estate term owner-occupied - AQR special mention
|
—
|
|
|
—
|
|
|
90
|
|
|
5
|
|
||||
|
Real estate term owner-occupied - AQR substandard
|
16,491
|
|
|
934
|
|
|
3,720
|
|
|
113
|
|
||||
|
Real estate term non-owner occupied - AQR pass
|
455
|
|
|
73
|
|
|
534
|
|
|
57
|
|
||||
|
Real estate term non-owner occupied - AQR special mention
|
—
|
|
|
—
|
|
|
1,444
|
|
|
97
|
|
||||
|
Real estate term non-owner occupied - AQR substandard
|
223
|
|
|
—
|
|
|
1,423
|
|
|
—
|
|
||||
|
Real estate term other - AQR pass
|
623
|
|
|
47
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate term other - AQR special mention
|
58
|
|
|
4
|
|
|
50
|
|
|
3
|
|
||||
|
Real estate term other - AQR substandard
|
—
|
|
|
—
|
|
|
192
|
|
|
7
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR pass
|
50
|
|
|
2
|
|
|
80
|
|
|
3
|
|
||||
|
Consumer secured by 1st deeds of trust - AQR substandard
|
697
|
|
|
20
|
|
|
526
|
|
|
6
|
|
||||
|
Consumer other - AQR substandard
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Total Impaired Loans
|
|
$43,911
|
|
|
|
$1,922
|
|
|
|
$23,146
|
|
|
|
$644
|
|
|
|
Accrual Status
|
|
Nonaccrual Status
|
|
Total Modifications
|
||||||
|
(In Thousands)
|
|
|
|||||||||
|
New Troubled Debt Restructurings
|
|
|
|
|
|
||||||
|
Commercial - AQR substandard
|
|
$4,234
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
Subtotal
|
|
$4,234
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
Existing Troubled Debt Restructurings
|
|
$10,702
|
|
|
|
$1,319
|
|
|
|
$12,021
|
|
|
Total
|
|
$14,936
|
|
|
|
$1,319
|
|
|
|
$16,255
|
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||
|
|
Number of Contracts
|
|
Rate Modification
|
|
Term Modification
|
|
Payment Modification
|
|
Combination Modification
|
|
Total Modifications
|
||||||||||
|
(In Thousands)
|
|
|
|
|
|
||||||||||||||||
|
Pre-Modification Outstanding Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial - AQR substandard
|
1
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
Total
|
1
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
Post-Modification Outstanding Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial - AQR substandard
|
1
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
Total
|
1
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
|
$—
|
|
|
|
$4,234
|
|
|
Three Months Ended September 30,
|
Commercial
|
Real estate construction one-to-four family
|
Real estate construction other
|
Real estate term owner occupied
|
Real estate term non-owner occupied
|
Real estate term other
|
Consumer secured by 1st deed of trust
|
Consumer other
|
Unallocated
|
Total
|
||||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
|
$5,867
|
|
|
$892
|
|
|
$1,097
|
|
|
$2,285
|
|
|
$5,298
|
|
|
$670
|
|
|
$346
|
|
|
$420
|
|
|
$1,510
|
|
|
$18,385
|
|
|
Charge-Offs
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22
|
)
|
—
|
|
—
|
|
(22
|
)
|
||||||||||
|
Recoveries
|
450
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14
|
|
—
|
|
464
|
|
||||||||||
|
Provision (benefit)
|
(278
|
)
|
306
|
|
312
|
|
314
|
|
103
|
|
73
|
|
2
|
|
(28
|
)
|
(152
|
)
|
652
|
|
||||||||||
|
Balance, end of period
|
|
$6,039
|
|
|
$1,198
|
|
|
$1,409
|
|
|
$2,599
|
|
|
$5,401
|
|
|
$743
|
|
|
$326
|
|
|
$406
|
|
|
$1,358
|
|
|
$19,479
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$—
|
|
|
$535
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$535
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$6,039
|
|
|
$663
|
|
|
$1,409
|
|
|
$2,599
|
|
|
$5,401
|
|
|
$743
|
|
|
$326
|
|
|
$406
|
|
|
$1,358
|
|
|
$18,944
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$5,687
|
|
|
$689
|
|
|
$1,863
|
|
|
$1,470
|
|
|
$4,888
|
|
|
$671
|
|
|
$265
|
|
|
$415
|
|
|
$1,470
|
|
|
$17,418
|
|
|
Charge-Offs
|
(367
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(28
|
)
|
(5
|
)
|
—
|
|
(400
|
)
|
||||||||||
|
Recoveries
|
152
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
154
|
|
||||||||||
|
Provision (benefit)
|
308
|
|
202
|
|
(81
|
)
|
54
|
|
54
|
|
(69
|
)
|
31
|
|
64
|
|
113
|
|
676
|
|
||||||||||
|
Balance, end of period
|
|
$5,780
|
|
|
$891
|
|
|
$1,782
|
|
|
$1,524
|
|
|
$4,942
|
|
|
$602
|
|
|
$268
|
|
|
$476
|
|
|
$1,583
|
|
|
$17,848
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$433
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$80
|
|
|
$—
|
|
|
$513
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$5,347
|
|
|
$891
|
|
|
$1,782
|
|
|
$1,524
|
|
|
$4,942
|
|
|
$602
|
|
|
$268
|
|
|
$396
|
|
|
$1,583
|
|
|
$17,335
|
|
|
Nine Months Ended September 30,
|
Commercial
|
Real estate construction one-to-four family
|
Real estate construction other
|
Real estate term owner occupied
|
Real estate term non-owner occupied
|
Real estate term other
|
Consumer secured by 1st deed of trust
|
Consumer other
|
Unallocated
|
Total
|
||||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
|
$5,906
|
|
|
$854
|
|
|
$1,439
|
|
|
$1,657
|
|
|
$5,515
|
|
|
$628
|
|
|
$264
|
|
|
$397
|
|
|
$1,493
|
|
|
$18,153
|
|
|
Charge-Offs
|
(868
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22
|
)
|
(1
|
)
|
—
|
|
(891
|
)
|
||||||||||
|
Recoveries
|
643
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
19
|
|
—
|
|
662
|
|
||||||||||
|
Provision (benefit)
|
358
|
|
344
|
|
(30
|
)
|
942
|
|
(114
|
)
|
115
|
|
84
|
|
(9
|
)
|
(135
|
)
|
1,555
|
|
||||||||||
|
Balance, end of period
|
|
$6,039
|
|
|
$1,198
|
|
|
$1,409
|
|
|
$2,599
|
|
|
$5,401
|
|
|
$743
|
|
|
$326
|
|
|
$406
|
|
|
$1,358
|
|
|
$19,479
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$—
|
|
|
$535
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$535
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$6,039
|
|
|
$663
|
|
|
$1,409
|
|
|
$2,599
|
|
|
$5,401
|
|
|
$743
|
|
|
$326
|
|
|
$406
|
|
|
$1,358
|
|
|
$18,944
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$5,643
|
|
|
$644
|
|
|
$1,653
|
|
|
$1,580
|
|
|
$4,704
|
|
|
$656
|
|
|
$285
|
|
|
$410
|
|
|
$1,148
|
|
|
$16,723
|
|
|
Charge-Offs
|
(474
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(81
|
)
|
(28
|
)
|
(5
|
)
|
—
|
|
(588
|
)
|
||||||||||
|
Recoveries
|
310
|
|
—
|
|
—
|
|
—
|
|
—
|
|
17
|
|
—
|
|
8
|
|
—
|
|
335
|
|
||||||||||
|
Provision (benefit)
|
301
|
|
247
|
|
129
|
|
(56
|
)
|
238
|
|
10
|
|
11
|
|
63
|
|
435
|
|
1,378
|
|
||||||||||
|
Balance, end of period
|
|
$5,780
|
|
|
$891
|
|
|
$1,782
|
|
|
$1,524
|
|
|
$4,942
|
|
|
$602
|
|
|
$268
|
|
|
$476
|
|
|
$1,583
|
|
|
$17,848
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$433
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$80
|
|
|
$—
|
|
|
$513
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
for impairment
|
|
$5,347
|
|
|
$891
|
|
|
$1,782
|
|
|
$1,524
|
|
|
$4,942
|
|
|
$602
|
|
|
$268
|
|
|
$396
|
|
|
$1,583
|
|
|
$17,335
|
|
|
(In Thousands)
|
Commercial
|
|
Real estate construction one-to-four family
|
|
Real estate construction other
|
|
Real estate term owner occupied
|
|
Real estate term non-owner occupied
|
|
Real estate term other
|
|
Consumer secured by 1st deed of trust
|
|
Consumer other
|
|
Total
|
||||||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, end of period
|
|
$342,632
|
|
|
|
$37,002
|
|
|
|
$72,091
|
|
|
|
$166,941
|
|
|
|
$288,975
|
|
|
|
$41,864
|
|
|
|
$25,957
|
|
|
|
$26,022
|
|
|
|
$1,001,484
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$19,773
|
|
|
|
$3,972
|
|
|
|
$1,912
|
|
|
|
$17,019
|
|
|
|
$616
|
|
|
|
$644
|
|
|
|
$829
|
|
|
|
$—
|
|
|
|
$44,765
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$322,859
|
|
|
|
$33,030
|
|
|
|
$70,179
|
|
|
|
$149,922
|
|
|
|
$288,359
|
|
|
|
$41,220
|
|
|
|
$25,128
|
|
|
|
$26,022
|
|
|
|
$956,719
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, end of period
|
|
$329,534
|
|
|
|
$44,488
|
|
|
|
$74,931
|
|
|
|
$128,763
|
|
|
|
$314,069
|
|
|
|
$38,029
|
|
|
|
$26,673
|
|
|
|
$28,912
|
|
|
|
$985,399
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$15,248
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$17,229
|
|
|
|
$825
|
|
|
|
$790
|
|
|
|
$548
|
|
|
|
$—
|
|
|
|
$34,640
|
|
|
Balance, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
for impairment
|
|
$314,286
|
|
|
|
$44,488
|
|
|
|
$74,931
|
|
|
|
$111,534
|
|
|
|
$313,244
|
|
|
|
$37,239
|
|
|
|
$26,125
|
|
|
|
$28,912
|
|
|
|
$950,759
|
|
|
(In Thousands)
|
Commercial
|
Real estate construction 1-4 family
|
Real estate construction other
|
Real estate term owner occupied
|
Real estate term non-owner occupied
|
Real estate term other
|
Consumer secured by 1st deeds of trust
|
Consumer other
|
Unallocated
|
Total
|
||||||||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
AQR Substandard
|
|
$—
|
|
|
$535
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$535
|
|
|
Collectively: evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
AQR Pass
|
6,015
|
|
663
|
|
1,409
|
|
2,575
|
|
5,401
|
|
739
|
|
323
|
|
406
|
|
—
|
|
17,531
|
|
||||||||||
|
AQR Special Mention
|
20
|
|
—
|
|
—
|
|
24
|
|
—
|
|
4
|
|
3
|
|
—
|
|
—
|
|
51
|
|
||||||||||
|
AQR Substandard
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
||||||||||
|
Unallocated
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,358
|
|
1,358
|
|
||||||||||
|
|
|
$6,039
|
|
|
$1,198
|
|
|
$1,409
|
|
|
$2,599
|
|
|
$5,401
|
|
|
$743
|
|
|
$326
|
|
|
$406
|
|
|
$1,358
|
|
|
$19,479
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AQR Substandard
|
|
$344
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$344
|
|
|
Collectively: evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AQR Pass
|
5,543
|
|
854
|
|
1,439
|
|
1,657
|
|
5,515
|
|
624
|
|
261
|
|
397
|
|
—
|
|
16,290
|
|
||||||||||
|
AQR Special Mention
|
11
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
3
|
|
—
|
|
—
|
|
18
|
|
||||||||||
|
AQR Substandard
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
||||||||||
|
Unallocated
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,493
|
|
1,493
|
|
||||||||||
|
|
|
$5,906
|
|
|
$854
|
|
|
$1,439
|
|
|
$1,657
|
|
|
$5,515
|
|
|
$628
|
|
|
$264
|
|
|
$397
|
|
|
$1,493
|
|
|
$18,153
|
|
|
(In Thousands)
|
September 30, 2016
|
December 31, 2015
|
||||
|
Purchased receivables
|
|
$15,663
|
|
|
$13,507
|
|
|
Reserve for purchased receivable losses
|
(163
|
)
|
(181
|
)
|
||
|
Total
|
|
$15,500
|
|
|
$13,326
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
(In Thousands)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Balance at beginning of period
|
|
$163
|
|
|
$247
|
|
|
$181
|
|
|
$289
|
|
|
Charge-offs
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Recoveries
|
—
|
|
—
|
|
—
|
|
30
|
|
||||
|
Charge-offs net of recoveries
|
—
|
|
—
|
|
—
|
|
30
|
|
||||
|
Reserve for (recovery from) purchased receivables
|
—
|
|
(23
|
)
|
(18
|
)
|
(95
|
)
|
||||
|
Balance at end of period
|
|
$163
|
|
|
$224
|
|
|
$163
|
|
|
$224
|
|
|
(In Thousands)
|
Asset Derivatives
|
|||||||||
|
|
|
|
September 30, 2016
|
|
|
December 31, 2015
|
||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
|
Fair Value
|
||||
|
|
|
|
|
|
|
|
||||
|
Commercial interest rate swaps
|
Other assets
|
|
|
$296
|
|
|
|
|
$125
|
|
|
Interest rate lock commitments
|
Other assets
|
|
1,764
|
|
|
|
1,514
|
|
||
|
Total
|
|
|
|
$2,060
|
|
|
|
|
$1,639
|
|
|
(In Thousands)
|
Liability Derivatives
|
|||||||||
|
|
|
|
September 30, 2016
|
|
|
December 31, 2015
|
||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
|
Fair Value
|
||||
|
|
|
|
|
|
|
|
||||
|
Commercial interest rate swaps
|
Other liabilities
|
|
|
$296
|
|
|
|
|
$125
|
|
|
Retail interest rate contracts
|
Other liabilities
|
|
134
|
|
|
|
91
|
|
||
|
Total
|
|
|
|
$430
|
|
|
|
|
$216
|
|
|
(In Thousands)
|
Income Statement Location
|
September 30, 2016
|
September 30, 2015
|
||||||
|
Interest rate contracts
|
Mortgage banking income
|
|
|
($1,533
|
)
|
|
|
($569
|
)
|
|
Interest rate lock commitments
|
Mortgage banking income
|
|
239
|
|
|
887
|
|
||
|
Total
|
|
|
|
($1,294
|
)
|
|
|
$318
|
|
|
September 30, 2016
|
|
|
|
Gross amounts not offset in the Statement of Financial Position
|
||||||||||||
|
(In Thousands)
|
Gross amounts of recognized assets and liabilities
|
Gross amounts offset in the Statement of Financial Position
|
Net amounts of assets and liabilities presented in the Statement of Financial Position
|
Financial Instruments
|
Collateral Posted
|
Net Amount
|
||||||||||
|
Asset Derivatives
|
|
|
|
|
|
|
||||||||||
|
Commercial interest rate swaps
|
$296
|
|
$—
|
|
$296
|
|
$—
|
|
|
$—
|
|
|
$296
|
|
||
|
|
|
|
|
|
|
|
||||||||||
|
Liability Derivatives
|
|
|
|
|
|
|
||||||||||
|
Commercial interest rate swaps
|
$296
|
|
$—
|
|
$296
|
|
$—
|
|
$296
|
|
$—
|
|
||||
|
Retail interest rate contracts
|
134
|
|
—
|
|
134
|
|
—
|
|
—
|
|
134
|
|
||||
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
Gross amounts not offset in the Statement of Financial Position
|
||||||||||||
|
(In Thousands)
|
Gross amounts of recognized assets and liabilities
|
Gross amounts offset in the Statement of Financial Position
|
Net amounts of assets and liabilities presented in the Statement of Financial Position
|
Financial Instruments
|
Collateral Posted
|
Net Amount
|
||||||||||
|
Asset Derivatives
|
|
|
|
|
|
|
||||||||||
|
Commercial interest rate swaps
|
$125
|
|
$—
|
|
$125
|
|
$—
|
|
|
$—
|
|
|
$125
|
|
||
|
|
|
|
|
|
|
|
||||||||||
|
Liability Derivatives
|
|
|
|
|
|
|
||||||||||
|
Commercial interest rate swaps
|
$125
|
|
$—
|
|
$125
|
|
$—
|
|
$125
|
|
$—
|
|
||||
|
Retail interest rate contracts
|
91
|
|
—
|
|
91
|
|
—
|
|
—
|
|
91
|
|
||||
|
•
|
Level 1
: Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
|
•
|
Level 2
: Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
•
|
Level 3
: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimation of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
(In Thousands)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Level 1 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash, due from banks and deposits in other banks
|
|
$45,866
|
|
|
|
$45,866
|
|
|
|
$58,673
|
|
|
|
$58,673
|
|
|
Investment securities
|
52,641
|
|
|
52,641
|
|
|
43,033
|
|
|
43,033
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities
|
248,616
|
|
|
248,648
|
|
|
248,983
|
|
|
249,039
|
|
||||
|
Investment in Federal Home Loan Bank stock
|
1,965
|
|
|
1,965
|
|
|
1,816
|
|
|
1,816
|
|
||||
|
Accrued interest receivable
|
3,674
|
|
|
3,674
|
|
|
3,620
|
|
|
3,620
|
|
||||
|
Commercial interest rate swaps
|
296
|
|
|
296
|
|
|
125
|
|
|
125
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans and loans held for sale
|
1,073,528
|
|
|
1,072,547
|
|
|
1,031,340
|
|
|
1,033,551
|
|
||||
|
Purchased receivables, net
|
15,500
|
|
|
15,500
|
|
|
13,326
|
|
|
13,326
|
|
||||
|
Interest rate lock commitments
|
1,764
|
|
|
1,764
|
|
|
1,514
|
|
|
1,514
|
|
||||
|
Mortgage servicing rights
|
3,196
|
|
|
3,196
|
|
|
1,654
|
|
|
1,654
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
$1,278,366
|
|
|
|
$1,278,081
|
|
|
|
$1,240,792
|
|
|
|
$1,240,223
|
|
|
Securities sold under repurchase agreements
|
27,701
|
|
|
27,701
|
|
|
31,420
|
|
|
31,420
|
|
||||
|
Borrowings
|
4,350
|
|
|
4,461
|
|
|
2,120
|
|
|
2,101
|
|
||||
|
Accrued interest payable
|
163
|
|
|
163
|
|
|
56
|
|
|
56
|
|
||||
|
Commercial interest rate swaps
|
296
|
|
|
296
|
|
|
216
|
|
|
216
|
|
||||
|
Retail interest rate contracts
|
134
|
|
|
134
|
|
|
91
|
|
|
91
|
|
||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Accrued liability, RML acquisition payments
|
3,274
|
|
|
7,949
|
|
|
6,624
|
|
|
6,624
|
|
||||
|
Junior subordinated debentures
|
18,558
|
|
|
20,418
|
|
|
18,558
|
|
|
17,433
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrecognized financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to extend credit
(1)
|
|
$222,438
|
|
|
|
$2,224
|
|
|
|
$222,387
|
|
|
|
$2,224
|
|
|
Standby letters of credit
(1)
|
9,135
|
|
|
91
|
|
|
6,399
|
|
|
64
|
|
||||
|
(In Thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government sponsored entities
|
|
$245,505
|
|
|
|
$30,224
|
|
|
|
$215,281
|
|
|
|
$—
|
|
|
Municipal securities
|
9,269
|
|
|
—
|
|
|
9,269
|
|
|
—
|
|
||||
|
U.S. Agency mortgage-backed securities
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Corporate bonds
|
40,534
|
|
|
17,372
|
|
|
23,162
|
|
|
—
|
|
||||
|
Preferred stock
|
5,045
|
|
|
5,045
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
$300,357
|
|
|
|
$52,641
|
|
|
|
$247,716
|
|
|
|
$—
|
|
|
Commercial interest rate swaps
|
|
$296
|
|
|
|
$—
|
|
|
|
$296
|
|
|
|
$—
|
|
|
Interest rate lock commitments
|
1,764
|
|
|
—
|
|
|
—
|
|
|
1,764
|
|
||||
|
Mortgage servicing rights
|
3,196
|
|
|
—
|
|
|
—
|
|
|
3,196
|
|
||||
|
Total other assets
|
|
$5,256
|
|
|
|
$—
|
|
|
|
$296
|
|
|
|
$4,960
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial interest rate swaps
|
|
$296
|
|
|
|
$—
|
|
|
|
$296
|
|
|
|
$—
|
|
|
Retail interest rate contracts
|
134
|
|
|
—
|
|
|
134
|
|
|
—
|
|
||||
|
Total other liabilities
|
|
$430
|
|
|
|
$—
|
|
|
|
$430
|
|
|
|
$—
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and government sponsored entities
|
|
$237,436
|
|
|
|
$35,008
|
|
|
|
$202,428
|
|
|
|
$—
|
|
|
Municipal securities
|
10,326
|
|
|
—
|
|
|
10,326
|
|
|
—
|
|
||||
|
U.S. Agency mortgage-backed securities
|
809
|
|
|
—
|
|
|
809
|
|
|
—
|
|
||||
|
Corporate bonds
|
39,018
|
|
|
4,501
|
|
|
34,517
|
|
|
—
|
|
||||
|
Preferred stock
|
3,524
|
|
|
3,524
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
$291,113
|
|
|
|
$43,033
|
|
|
|
$248,080
|
|
|
|
$—
|
|
|
Commercial interest rate swaps
|
|
$125
|
|
|
|
$—
|
|
|
|
$125
|
|
|
|
$—
|
|
|
Interest rate lock commitments
|
1,514
|
|
|
—
|
|
|
—
|
|
|
1,514
|
|
||||
|
Mortgage servicing rights
|
1,654
|
|
|
—
|
|
|
—
|
|
|
1,654
|
|
||||
|
Total other assets
|
|
$3,293
|
|
|
|
$—
|
|
|
|
$125
|
|
|
|
$3,168
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commercial interest rate swaps
|
|
$125
|
|
|
|
$—
|
|
|
|
$125
|
|
|
|
$—
|
|
|
Retail interest rate contracts
|
91
|
|
|
—
|
|
|
91
|
|
|
—
|
|
||||
|
Total other liabilities
|
|
$216
|
|
|
|
$—
|
|
|
|
$216
|
|
|
|
$—
|
|
|
(In Thousands)
|
Beginning balance
|
Change included in earnings
|
Purchases and issuances
|
Sales and settlements
|
Ending balance
|
Net change in unrealized gains (losses) relating to items held at end of period
|
||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||||||||
|
Interest rate lock commitments
|
|
$2,580
|
|
|
($589
|
)
|
|
$6,003
|
|
|
($6,230
|
)
|
|
$1,764
|
|
|
$1,764
|
|
|
Mortgage servicing rights
|
2,602
|
|
(166
|
)
|
760
|
|
—
|
|
3,196
|
|
—
|
|
||||||
|
Total
|
|
$5,182
|
|
|
($755
|
)
|
|
$6,763
|
|
|
($6,230
|
)
|
|
$4,960
|
|
|
$1,764
|
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
||||||||||||
|
Interest rate lock commitments
|
|
$1,487
|
|
|
($660
|
)
|
|
$5,358
|
|
|
($4,398
|
)
|
|
$1,787
|
|
|
$1,787
|
|
|
Mortgage servicing rights
|
942
|
|
(27
|
)
|
284
|
|
—
|
|
1,199
|
|
—
|
|
||||||
|
Total
|
|
$2,429
|
|
|
($687
|
)
|
|
$5,642
|
|
|
($4,398
|
)
|
|
$2,986
|
|
|
$1,787
|
|
|
(In Thousands)
|
Beginning balance
|
Change included in earnings
|
Purchases and issuances
|
Sales and settlements
|
Ending balance
|
Net change in unrealized gains (losses) relating to items held at end of period
|
||||||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||||||||
|
Interest rate lock commitments
|
|
$1,514
|
|
|
($1,647
|
)
|
|
$16,446
|
|
|
($14,549
|
)
|
|
$1,764
|
|
|
$1,764
|
|
|
Mortgage servicing rights
|
1,654
|
|
(523
|
)
|
2,065
|
|
—
|
|
3,196
|
|
—
|
|
||||||
|
Total
|
|
$3,168
|
|
|
($2,170
|
)
|
|
$18,511
|
|
|
($14,549
|
)
|
|
$4,960
|
|
|
$1,764
|
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
||||||||||||
|
Interest rate lock commitments
|
|
$841
|
|
|
($1,792
|
)
|
|
$16,250
|
|
|
($13,512
|
)
|
|
$1,787
|
|
|
$1,787
|
|
|
Mortgage servicing rights
|
1,010
|
|
(105
|
)
|
294
|
|
—
|
|
1,199
|
|
—
|
|
||||||
|
Total
|
|
$1,851
|
|
|
($1,897
|
)
|
|
$16,544
|
|
|
($13,512
|
)
|
|
$2,986
|
|
|
$1,787
|
|
|
(In Thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total (gains) losses
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans measured for impairment
|
|
$3,972
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3,972
|
|
|
|
$191
|
|
|
Other real estate owned
|
1,700
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
|
187
|
|
|||||
|
Total
|
|
$5,672
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$5,672
|
|
|
|
$378
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans measured for impairment
|
|
$1,061
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,061
|
|
|
|
$269
|
|
|
Other real estate owned
|
830
|
|
|
—
|
|
|
—
|
|
|
830
|
|
|
361
|
|
|||||
|
Total
|
|
$1,891
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,891
|
|
|
|
$630
|
|
|
Financial Instrument
|
Valuation Technique
|
Unobservable Input
|
Weighted Average Rate Range
|
|
|
Loans measured for impairment
|
In-house valuation of collateral
|
Discount rate
|
9%
|
|
|
Interest rate lock commitment
|
External pricing model
|
Pull through rate
|
92.71
|
%
|
|
Mortgage servicing rights
|
Discounted cash flow
|
Constant prepayment rate
|
11.89% - 21.73%
|
|
|
|
|
Discount rate
|
8.79% - 10.50%
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$14,267
|
|
|
|
$593
|
|
|
|
$14,860
|
|
|
Interest expense
|
366
|
|
|
281
|
|
|
647
|
|
|||
|
Net interest income
|
13,901
|
|
|
312
|
|
|
14,213
|
|
|||
|
Provision for loan losses
|
652
|
|
|
—
|
|
|
652
|
|
|||
|
Other operating income
|
3,594
|
|
|
8,341
|
|
|
11,935
|
|
|||
|
Compensation expense - RML acquisition payments
|
3,250
|
|
|
—
|
|
|
3,250
|
|
|||
|
Other operating expense
|
11,649
|
|
|
6,287
|
|
|
17,936
|
|
|||
|
Income before provision for income taxes
|
1,944
|
|
|
2,366
|
|
|
4,310
|
|
|||
|
Provision for income taxes
|
50
|
|
|
977
|
|
|
1,027
|
|
|||
|
Net income
|
1,894
|
|
|
1,389
|
|
|
3,283
|
|
|||
|
Less: net income attributable to the noncontrolling interest
|
188
|
|
|
—
|
|
|
188
|
|
|||
|
Net income attributable to Northrim BanCorp, Inc.
|
|
$1,706
|
|
|
|
$1,389
|
|
|
|
$3,095
|
|
|
|
Three Months Ended September 30, 2015
|
||||||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$14,882
|
|
|
|
$506
|
|
|
|
$15,388
|
|
|
Interest expense
|
457
|
|
|
249
|
|
|
706
|
|
|||
|
Net interest income
|
14,425
|
|
|
257
|
|
|
14,682
|
|
|||
|
Provision for loan losses
|
676
|
|
|
—
|
|
|
676
|
|
|||
|
Other operating income
|
4,269
|
|
|
8,138
|
|
|
12,407
|
|
|||
|
Compensation expense - RML acquisition payments
|
780
|
|
|
—
|
|
|
780
|
|
|||
|
Other operating expense
|
11,853
|
|
|
5,570
|
|
|
17,423
|
|
|||
|
Income before provision for income taxes
|
5,385
|
|
|
2,825
|
|
|
8,210
|
|
|||
|
Provision for income taxes
|
1,513
|
|
|
1,165
|
|
|
2,678
|
|
|||
|
Net income
|
3,872
|
|
|
1,660
|
|
|
5,532
|
|
|||
|
Less: net income attributable to the noncontrolling interest
|
197
|
|
|
—
|
|
|
197
|
|
|||
|
Net income attributable to Northrim BanCorp, Inc.
|
|
$3,675
|
|
|
|
$1,660
|
|
|
|
$5,335
|
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$42,962
|
|
|
|
$1,434
|
|
|
|
$44,396
|
|
|
Interest expense
|
1,299
|
|
|
631
|
|
|
1,930
|
|
|||
|
Net interest income
|
41,663
|
|
|
803
|
|
|
42,466
|
|
|||
|
Provision for loan losses
|
1,555
|
|
|
—
|
|
|
1,555
|
|
|||
|
Other operating income
|
10,357
|
|
|
22,547
|
|
|
32,904
|
|
|||
|
Compensation expense - RML acquisition payments
|
4,067
|
|
|
—
|
|
|
4,067
|
|
|||
|
Other operating expense
|
36,459
|
|
|
17,400
|
|
|
53,859
|
|
|||
|
Income before provision for income taxes
|
9,939
|
|
|
5,950
|
|
|
15,889
|
|
|||
|
Provision for income taxes
|
2,140
|
|
|
2,454
|
|
|
4,594
|
|
|||
|
Net income
|
7,799
|
|
|
3,496
|
|
|
11,295
|
|
|||
|
Less: net income attributable to the noncontrolling interest
|
474
|
|
|
—
|
|
|
474
|
|
|||
|
Net income attributable to Northrim BanCorp, Inc.
|
|
$7,325
|
|
|
|
$3,496
|
|
|
|
$10,821
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$43,227
|
|
|
|
$1,490
|
|
|
|
$44,717
|
|
|
Interest expense
|
1,302
|
|
|
906
|
|
|
2,208
|
|
|||
|
Net interest income
|
41,925
|
|
|
584
|
|
|
42,509
|
|
|||
|
Provision for loan losses
|
1,378
|
|
|
—
|
|
|
1,378
|
|
|||
|
Other operating income
|
11,202
|
|
|
23,303
|
|
|
34,505
|
|
|||
|
Compensation expense - RML acquisition payments
|
2,869
|
|
|
—
|
|
|
2,869
|
|
|||
|
Other operating expense
|
35,106
|
|
|
16,443
|
|
|
51,549
|
|
|||
|
Income before provision for income taxes
|
13,774
|
|
|
7,444
|
|
|
21,218
|
|
|||
|
Provision for income taxes
|
4,038
|
|
|
3,073
|
|
|
7,111
|
|
|||
|
Net income
|
9,736
|
|
|
4,371
|
|
|
14,107
|
|
|||
|
Less: net income attributable to the noncontrolling interest
|
431
|
|
|
—
|
|
|
431
|
|
|||
|
Net income attributable to Northrim BanCorp, Inc.
|
|
$9,305
|
|
|
|
$4,371
|
|
|
|
$13,676
|
|
|
September 30, 2016
|
|
|
|
|
|
||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$1,440,441
|
|
|
|
$99,679
|
|
|
|
$1,540,120
|
|
|
Loans held for sale
|
|
$—
|
|
|
|
$76,452
|
|
|
|
$76,452
|
|
|
December 31, 2015
|
|
|
|
|
|
||||||
|
(In Thousands)
|
Community Banking
|
|
Home Mortgage Lending
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$1,431,759
|
|
|
|
$67,733
|
|
|
|
$1,499,492
|
|
|
Loans held for sale
|
|
$—
|
|
|
|
$50,553
|
|
|
|
$50,553
|
|
|
•
|
Year-to-date net income attributable to the Company decreased 21% to $10.8 million, or $1.55 per diluted share at September 30, 2016, from $13.7 million, or $1.97 per diluted share at September 30, 2015.
|
|
•
|
Total revenues, which include net interest income plus other operating income, decreased 3% to $26.1 million in the third quarter of 2016 from total revenues of $27.1 million in the third quarter a year ago, mainly as a result of less gain on sale of loans acquired from Alaska Pacific Bancshares, Inc.
|
|
•
|
Average portfolio loans decreased $3.1 million to $979.2 million for the third quarter of 2016 as compared to $982.3 million for the third quarter of 2015.
|
|
•
|
Net interest income decreased 3% to $14.2 million in the
third
quarter of 2016, compared to $14.7 million in the quarter ended
September 30, 2015
primarily due to a decrease in the yield on portfolio loans in the second quarter of 2016.
|
|
•
|
Northrim paid a quarterly cash dividend of $0.20 per share in September of 2016, compared to the $0.19 per share dividend paid in September 2015. The dividend provides a yield of approximately 3.3% at current market share prices.
|
|
•
|
Book value per share increased to $26.99 at the end of the third quarter of 2016 as compared to $25.77 at December 31, 2015.
|
|
•
|
The Company remains well-capitalized with Tier 1 Capital to Risk Adjusted Assets at
September 30, 2016
, of 14.24%, compared to 13.34% at
December 31, 2015
.
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||
|
Return on average assets
|
0.81
|
%
|
1.42
|
%
|
0.96
|
%
|
1.26
|
%
|
|
Return on average shareholders' equity
|
6.73
|
%
|
12.37
|
%
|
7.93
|
%
|
10.85
|
%
|
|
Dividend payout ratio
|
44.98
|
%
|
24.63
|
%
|
37.23
|
%
|
27.82
|
%
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
|
(In Thousands)
|
|||||||||||
|
Balance, beginning of the period
|
|
$2,558
|
|
|
$2,807
|
|
|
$3,053
|
|
|
$4,607
|
|
|
Transfers from loans
|
201
|
|
796
|
|
201
|
|
1,133
|
|
||||
|
Proceeds from the sale of other real estate owned
|
(316
|
)
|
—
|
|
(793
|
)
|
(1,971
|
)
|
||||
|
Gain on sale of other real estate owned, net
|
127
|
|
—
|
|
239
|
|
136
|
|
||||
|
Deferred gain on sale of other real estate owned
|
—
|
|
—
|
|
—
|
|
(34
|
)
|
||||
|
Impairment on other real estate owned
|
(57
|
)
|
(92
|
)
|
(187
|
)
|
(360
|
)
|
||||
|
Balance at end of period
|
|
$2,824
|
|
|
$3,511
|
|
|
$2,824
|
|
|
$3,511
|
|
|
(Dollars in Thousands)
|
Three Months Ended September 30,
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
Interest income/
|
|
|
Average Yields/Costs
|
||||||||||||||||||||
|
|
Average Balances
|
Change
|
expense
|
Change
|
Tax Equivalent
|
|||||||||||||||||||||||
|
|
2016
|
2015
|
$
|
%
|
2016
|
2015
|
$
|
%
|
2016
|
2015
|
Change
|
|||||||||||||||||
|
Loans
1,2
|
|
$979,164
|
|
|
$982,301
|
|
|
($3,137
|
)
|
—
|
%
|
|
$13,289
|
|
|
$13,929
|
|
|
($640
|
)
|
(5
|
)%
|
5.44
|
%
|
5.67
|
%
|
(0.23
|
)%
|
|
Loans held for sale
|
66,606
|
|
56,379
|
|
10,227
|
|
18
|
%
|
577
|
|
555
|
|
22
|
|
4
|
%
|
3.51
|
%
|
3.90
|
%
|
(0.39
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Short-term investments
3
|
39,762
|
|
74,895
|
|
(35,133
|
)
|
(47
|
)%
|
50
|
|
47
|
|
3
|
|
6
|
%
|
0.49
|
%
|
0.25
|
%
|
0.24
|
%
|
||||||
|
Long-term investments
4
|
289,938
|
|
233,255
|
|
56,683
|
|
24
|
%
|
944
|
|
857
|
|
87
|
|
10
|
%
|
1.42
|
%
|
1.58
|
%
|
(0.16
|
)%
|
||||||
|
Total investments
|
329,700
|
|
308,150
|
|
21,550
|
|
7
|
%
|
994
|
|
904
|
|
90
|
|
10
|
%
|
1.30
|
%
|
1.25
|
%
|
0.05
|
%
|
||||||
|
Interest-earning assets
|
1,375,470
|
|
1,346,830
|
|
28,640
|
|
2
|
%
|
14,860
|
|
15,388
|
|
(528
|
)
|
(3
|
)%
|
4.35
|
%
|
4.58
|
%
|
(0.23
|
)%
|
||||||
|
Nonearning assets
|
149,856
|
|
145,747
|
|
4,109
|
|
3
|
%
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
|
$1,525,326
|
|
|
$1,492,577
|
|
|
$32,749
|
|
2
|
%
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Interest-bearing demand
|
|
$189,251
|
|
|
$179,310
|
|
|
$9,941
|
|
6
|
%
|
|
$17
|
|
|
$15
|
|
|
$2
|
|
13
|
%
|
0.03
|
%
|
0.03
|
%
|
—
|
%
|
|
Savings deposits
|
235,133
|
|
224,203
|
|
10,930
|
|
5
|
%
|
124
|
|
116
|
|
8
|
|
7
|
%
|
0.10
|
%
|
0.11
|
%
|
(0.01
|
)%
|
||||||
|
Money market deposits
|
239,469
|
|
233,777
|
|
5,692
|
|
2
|
%
|
104
|
|
102
|
|
2
|
|
2
|
%
|
0.09
|
%
|
0.09
|
%
|
—
|
%
|
||||||
|
Time deposits
|
136,588
|
|
146,431
|
|
(9,843
|
)
|
(7
|
)%
|
228
|
|
256
|
|
(28
|
)
|
(11
|
)%
|
0.66
|
%
|
0.69
|
%
|
(0.03
|
)%
|
||||||
|
Total interest-bearing deposits
|
800,441
|
|
783,721
|
|
16,720
|
|
2
|
%
|
473
|
|
490
|
|
(17
|
)
|
(3
|
)%
|
0.23
|
%
|
0.25
|
%
|
(0.02
|
)%
|
||||||
|
Borrowings
|
49,627
|
|
57,916
|
|
(8,289
|
)
|
(14
|
)%
|
174
|
|
216
|
|
(42
|
)
|
(19
|
)%
|
1.36
|
%
|
1.45
|
%
|
(0.09
|
)%
|
||||||
|
Total interest-bearing liabilities
|
850,068
|
|
841,637
|
|
8,431
|
|
1
|
%
|
647
|
|
706
|
|
(59
|
)
|
(8
|
)%
|
0.30
|
%
|
0.33
|
%
|
(0.03
|
)%
|
||||||
|
Demand deposits and other noninterest-bearing liabilities
|
492,339
|
|
479,843
|
|
12,496
|
|
3
|
%
|
|
|
|
|
|
|
|
|||||||||||||
|
Equity
|
182,919
|
|
171,097
|
|
11,822
|
|
7
|
%
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
|
$1,525,326
|
|
|
$1,492,577
|
|
|
$32,749
|
|
2
|
%
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
|
|
|
$14,213
|
|
|
$14,682
|
|
|
($469
|
)
|
(3
|
)%
|
|
|
|
||||||||||
|
Net interest margin
|
|
|
|
|
|
|
|
|
4.11
|
%
|
4.32
|
%
|
(0.21
|
)%
|
||||||||||||||
|
Average loans to average interest-earning assets
|
71.19
|
%
|
72.93
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average loans to average total deposits
|
77.48
|
%
|
79.85
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average non-interest deposits to average total deposits
|
36.66
|
%
|
36.30
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
161.81
|
%
|
160.03
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
(In Thousands)
|
Three Months Ended September 30, 2016 vs. 2015
|
||||||||
|
|
Increase (decrease) due to
|
|
|||||||
|
|
Volume
|
Rate
|
Total
|
||||||
|
Interest Income:
|
|
|
|
||||||
|
Loans
|
|
($164
|
)
|
|
($476
|
)
|
|
($640
|
)
|
|
Loans held for sale
|
49
|
|
(27
|
)
|
22
|
|
|||
|
Short-term investments
|
(3
|
)
|
6
|
|
3
|
|
|||
|
Long-term investments
|
149
|
|
(62
|
)
|
87
|
|
|||
|
Total interest income
|
|
$31
|
|
|
($559
|
)
|
|
($528
|
)
|
|
|
|
|
|
||||||
|
Interest Expense:
|
|
|
|
||||||
|
Interest-bearing deposits
|
|
$10
|
|
|
($27
|
)
|
|
($17
|
)
|
|
Borrowings
|
(29
|
)
|
(13
|
)
|
(42
|
)
|
|||
|
Total interest expense
|
|
($19
|
)
|
|
($40
|
)
|
|
($59
|
)
|
|
(Dollars in Thousands)
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
Interest income/
|
|
|
Average Yields/Costs
|
||||||||||||||||||||
|
|
Average Balances
|
Change
|
expense
|
Change
|
Tax Equivalent
|
|||||||||||||||||||||||
|
|
2016
|
2015
|
$
|
%
|
2016
|
2015
|
$
|
%
|
2016
|
2015
|
Change
|
|||||||||||||||||
|
Loans
1,2
|
|
$976,254
|
|
|
$965,241
|
|
|
$11,013
|
|
1
|
%
|
|
$39,965
|
|
|
$40,549
|
|
|
($584
|
)
|
(1
|
)%
|
5.51
|
%
|
5.66
|
%
|
(0.15
|
)%
|
|
Loans held for sale
|
51,255
|
|
55,319
|
|
(4,064
|
)
|
(7
|
)%
|
1,389
|
|
1,537
|
|
(148
|
)
|
(10
|
)%
|
3.71
|
%
|
3.72
|
%
|
(0.01
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Short-term investments
3
|
36,989
|
|
43,122
|
|
(6,133
|
)
|
(14
|
)%
|
138
|
|
82
|
|
56
|
|
68
|
%
|
0.49
|
%
|
0.25
|
%
|
0.24
|
%
|
||||||
|
Long-term investments
4
|
291,747
|
|
244,357
|
|
47,390
|
|
19
|
%
|
2,904
|
|
2,549
|
|
355
|
|
14
|
%
|
1.45
|
%
|
1.52
|
%
|
(0.07
|
)%
|
||||||
|
Total investments
|
328,736
|
|
287,479
|
|
41,257
|
|
14
|
%
|
3,042
|
|
2,631
|
|
411
|
|
16
|
%
|
1.35
|
%
|
1.34
|
%
|
0.01
|
%
|
||||||
|
Interest-earning assets
|
1,356,245
|
|
1,308,039
|
|
48,206
|
|
4
|
%
|
44,396
|
|
44,717
|
|
(321
|
)
|
(1
|
)%
|
4.43
|
%
|
4.62
|
%
|
(0.19
|
)%
|
||||||
|
Nonearning assets
|
145,154
|
|
147,830
|
|
(2,676
|
)
|
(2
|
)%
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
|
$1,501,399
|
|
|
$1,455,869
|
|
|
$45,530
|
|
3
|
%
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Interest-bearing demand
|
|
$193,184
|
|
|
$179,182
|
|
|
$14,002
|
|
8
|
%
|
|
$51
|
|
|
$45
|
|
|
$6
|
|
13
|
%
|
0.04
|
%
|
0.03
|
%
|
0.01
|
%
|
|
Savings deposits
|
232,737
|
|
224,879
|
|
7,858
|
|
3
|
%
|
361
|
|
354
|
|
7
|
|
2
|
%
|
0.12
|
%
|
0.12
|
%
|
—
|
%
|
||||||
|
Money market deposits
|
241,296
|
|
230,158
|
|
11,138
|
|
5
|
%
|
312
|
|
298
|
|
14
|
|
5
|
%
|
0.10
|
%
|
0.10
|
%
|
—
|
%
|
||||||
|
Time deposits
|
136,507
|
|
147,101
|
|
(10,594
|
)
|
(7
|
)%
|
699
|
|
763
|
|
(64
|
)
|
(8
|
)%
|
0.68
|
%
|
0.69
|
%
|
(0.01
|
)%
|
||||||
|
Total interest-bearing deposits
|
803,724
|
|
781,320
|
|
22,404
|
|
3
|
%
|
1,423
|
|
1,460
|
|
(37
|
)
|
(3
|
)%
|
0.24
|
%
|
0.25
|
%
|
(0.01
|
)%
|
||||||
|
Borrowings
|
49,496
|
|
57,177
|
|
(7,681
|
)
|
(13
|
)%
|
507
|
|
748
|
|
(241
|
)
|
(32
|
)%
|
1.34
|
%
|
1.71
|
%
|
(0.37
|
)%
|
||||||
|
Total interest-bearing liabilities
|
853,220
|
|
838,497
|
|
14,723
|
|
2
|
%
|
1,930
|
|
2,208
|
|
(278
|
)
|
(13
|
)%
|
0.30
|
%
|
0.35
|
%
|
(0.05
|
)%
|
||||||
|
Demand deposits and other noninterest-bearing liabilities
|
465,816
|
|
448,917
|
|
16,899
|
|
4
|
%
|
|
|
|
|
|
|
|
|||||||||||||
|
Equity
|
182,363
|
|
168,455
|
|
13,908
|
|
8
|
%
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
|
$1,501,399
|
|
|
$1,455,869
|
|
|
$45,530
|
|
3
|
%
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
|
|
|
$42,466
|
|
|
$42,509
|
|
|
($43
|
)
|
—
|
%
|
|
|
|
||||||||||
|
Net interest margin
|
|
|
|
|
|
|
|
|
4.18
|
%
|
4.35
|
%
|
(0.17
|
)%
|
||||||||||||||
|
Average loans to average interest-earning assets
|
71.98
|
%
|
73.79
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average loans to average total deposits
|
78.40
|
%
|
80.75
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average non-interest deposits to average total deposits
|
35.46
|
%
|
34.63
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
158.96
|
%
|
156.00
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
(In Thousands)
|
Nine Months Ended September 30, 2016 vs. 2015
|
||||||||
|
|
Increase (decrease) due to
|
|
|||||||
|
|
Volume
|
Rate
|
Total
|
||||||
|
Interest Income:
|
|
|
|
||||||
|
Loans
|
|
$282
|
|
|
($866
|
)
|
|
($584
|
)
|
|
Loans held for sale
|
(153
|
)
|
5
|
|
(148
|
)
|
|||
|
Short-term investments
|
(10
|
)
|
66
|
|
56
|
|
|||
|
Long-term investments
|
462
|
|
(107
|
)
|
355
|
|
|||
|
Total interest income
|
|
$581
|
|
|
($902
|
)
|
|
($321
|
)
|
|
|
|
|
|
||||||
|
Interest Expense:
|
|
|
|
||||||
|
Interest-bearing deposits
|
|
$42
|
|
|
($79
|
)
|
|
($37
|
)
|
|
Borrowings
|
(92
|
)
|
(149
|
)
|
(241
|
)
|
|||
|
Total interest expense
|
|
($50
|
)
|
|
($228
|
)
|
|
($278
|
)
|
|
|
September 30, 2016
|
December 31, 2015
|
||||||||
|
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
||||||
|
(In Thousands)
|
||||||||||
|
|
Balance
|
% of total
|
Balance
|
% of total
|
||||||
|
U.S. Treasury and government sponsored entities
|
|
$245,505
|
|
81.5
|
%
|
|
$237,436
|
|
81.3
|
%
|
|
Municipal securities
|
10,169
|
|
3.4
|
%
|
11,229
|
|
3.8
|
%
|
||
|
U.S. Agency mortgage-backed securities
|
4
|
|
0.0
|
%
|
809
|
|
0.3
|
%
|
||
|
Corporate bonds
|
40,534
|
|
13.5
|
%
|
39,018
|
|
13.4
|
%
|
||
|
Preferred stock
|
5,045
|
|
1.7
|
%
|
3,524
|
|
1.2
|
%
|
||
|
Total portfolio investments
|
|
$301,257
|
|
|
|
$292,016
|
|
|
||
|
|
September 30, 2016
|
December 31, 2015
|
||||||||
|
|
Dollar Amount
|
Percent of Total
|
Dollar Amount
|
Percent of Total
|
||||||
|
(In Thousands)
|
||||||||||
|
Commercial
|
|
$342,632
|
|
34.4
|
%
|
|
$329,534
|
|
33.6
|
%
|
|
Real estate construction one-to-four family
|
37,002
|
|
3.7
|
%
|
44,488
|
|
4.5
|
%
|
||
|
Real estate construction other
|
72,091
|
|
7.2
|
%
|
74,931
|
|
7.6
|
%
|
||
|
Real estate term owner occupied
|
166,941
|
|
16.7
|
%
|
128,763
|
|
13.1
|
%
|
||
|
Real estate term non-owner occupied
|
288,975
|
|
29.0
|
%
|
314,069
|
|
32.0
|
%
|
||
|
Real estate term other
|
41,864
|
|
4.2
|
%
|
38,029
|
|
3.9
|
%
|
||
|
Consumer secured by 1st deeds of trust
|
25,957
|
|
2.6
|
%
|
26,673
|
|
2.7
|
%
|
||
|
Consumer other
|
26,022
|
|
2.6
|
%
|
28,912
|
|
2.9
|
%
|
||
|
Subtotal
|
|
$1,001,484
|
|
|
|
$985,399
|
|
|
||
|
Less: Unearned origination fee,
|
|
|
|
|
||||||
|
net of origination costs
|
(4,408
|
)
|
(0.3
|
)%
|
(4,612
|
)
|
(0.3
|
)%
|
||
|
Total loans
|
|
$997,076
|
|
|
|
$980,787
|
|
|
||
|
(In Thousands)
|
Commercial
|
Real estate construction one-to-four family
|
Real estate construction other
|
Real estate term owner occupied
|
Real estate term non-owner occupied
|
Real estate term other
|
Consumer secured by 1st deeds of trust
|
Consumer other
|
Total
|
||||||||||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$32,776
|
|
|
$—
|
|
|
$—
|
|
|
$6,639
|
|
|
$8,268
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$47,683
|
|
|
AQR Substandard
|
4,234
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,234
|
|
|||||||||
|
Total
|
|
$37,010
|
|
|
$—
|
|
|
$—
|
|
|
$6,639
|
|
|
$8,268
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$51,917
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AQR Pass
|
|
$31,746
|
|
|
$—
|
|
|
$—
|
|
|
$6,990
|
|
|
$8,544
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$47,280
|
|
|
Total
|
|
$31,746
|
|
|
$—
|
|
|
$—
|
|
|
$6,990
|
|
|
$8,544
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$47,280
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
(In Thousands)
|
2016
|
|
2015
|
2016
|
|
2015
|
||||||||
|
Balance at beginning of period
|
|
$18,385
|
|
|
|
$17,418
|
|
|
$18,153
|
|
|
|
$16,723
|
|
|
Charge-offs:
|
|
|
|
|
|
|
||||||||
|
Commercial
|
—
|
|
|
367
|
|
868
|
|
|
474
|
|
||||
|
Real estate term other
|
—
|
|
|
—
|
|
—
|
|
|
81
|
|
||||
|
Consumer other
|
—
|
|
|
5
|
|
1
|
|
|
5
|
|
||||
|
Total charge-offs
|
22
|
|
|
400
|
|
891
|
|
|
588
|
|
||||
|
Recoveries:
|
|
|
|
|
|
|
||||||||
|
Commercial
|
450
|
|
|
152
|
|
643
|
|
|
310
|
|
||||
|
Real estate term other
|
—
|
|
|
—
|
|
—
|
|
|
17
|
|
||||
|
Consumer other
|
14
|
|
|
2
|
|
19
|
|
|
8
|
|
||||
|
Total recoveries
|
464
|
|
|
154
|
|
662
|
|
|
335
|
|
||||
|
Net, charge-offs
|
(442
|
)
|
|
246
|
|
229
|
|
|
253
|
|
||||
|
Provision for loan losses
|
652
|
|
|
676
|
|
1,555
|
|
|
1,378
|
|
||||
|
Balance at end of period
|
|
$19,479
|
|
|
|
$17,848
|
|
|
$19,479
|
|
|
|
$17,848
|
|
|
|
September 30, 2016
|
December 31, 2015
|
||||||||
|
(In thousands)
|
Balance
|
% of total
|
Balance
|
% of total
|
||||||
|
Demand deposits
|
|
$474,971
|
|
37
|
%
|
|
$430,191
|
|
35
|
%
|
|
Interest-bearing demand
|
194,426
|
|
15
|
%
|
209,291
|
|
17
|
%
|
||
|
Savings deposits
|
236,821
|
|
19
|
%
|
227,969
|
|
18
|
%
|
||
|
Money market deposits
|
242,102
|
|
19
|
%
|
236,675
|
|
19
|
%
|
||
|
Time deposits
|
130,046
|
|
10
|
%
|
136,666
|
|
11
|
%
|
||
|
Total deposits
|
|
$1,278,366
|
|
|
|
$1,240,792
|
|
|
||
|
|
Time Certificates of Deposit
|
||||
|
|
of $100,000 or More
|
||||
|
|
|
Percent of Total Deposits
|
|||
|
(In Thousands)
|
Amount
|
||||
|
Amounts maturing in:
|
|
|
|||
|
Three months or less
|
|
$12,915
|
|
16
|
%
|
|
Over 3 through 6 months
|
11,026
|
|
13
|
%
|
|
|
Over 6 through 12 months
|
33,756
|
|
41
|
%
|
|
|
Over 12 months
|
24,839
|
|
30
|
%
|
|
|
Total
|
|
$82,536
|
|
100
|
%
|
|
|
Adequately-Capitalized
|
|
Well-Capitalized
|
|
Northrim BanCorp, Inc.
|
|
Northrim Bank
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
4.50%
|
|
6.50%
|
|
12.89%
|
|
12.87%
|
|
Tier 1 risk-based capital
|
6.00%
|
|
8.00%
|
|
14.24%
|
|
12.87%
|
|
Total risk-based capital
|
8.00%
|
|
10.00%
|
|
15.50%
|
|
14.12%
|
|
Leverage ratio
|
4.00%
|
|
5.00%
|
|
12.36%
|
|
11.14%
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
4.50%
|
|
6.50%
|
|
12.01%
|
|
12.21%
|
|
Tier 1 risk-based capital
|
6.00%
|
|
8.00%
|
|
13.34%
|
|
12.16%
|
|
Total risk-based capital
|
8.00%
|
|
10.00%
|
|
14.60%
|
|
13.41%
|
|
Leverage ratio
|
4.00%
|
|
5.00%
|
|
11.20%
|
|
10.18%
|
|
10.1
|
Employment Agreement with Latosha M. Frye dated August 25, 2016 (incorporated by reference to the Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on August 30, 2016)
|
|
31.1
|
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)
|
|
31.2
|
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
|
|
32.1
|
Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
32.2
|
Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Schema Document
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
101.LAB
|
XBRL Labels Linkbase Document
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
November 8, 2016
|
By
|
/s/ Joseph M. Beedle
|
|
|
|
Joseph M. Beedle
|
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
November 8, 2016
|
By
|
/s/ Latosha M. Frye
|
|
|
|
Latosha M. Frye
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|