These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Indiana | 35-1281154 | |
|
(State or other jurisdiction
|
(I.R.S. Employer | |
|
of incorporation or organization)
|
Identification No.) |
| Item | Page | |
| PART I | ||
|
1.
|
Business
|
3
|
|
1A.
|
Risk Factors
|
9
|
|
1B.
|
Unresolved Staff Comments
|
12
|
|
2.
|
Properties
|
12
|
|
3.
|
Legal Proceedings
|
12
|
|
4.
|
Mine Safety Disclosures
|
12
|
| PART II | ||
|
5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
13
|
|
6.
|
Selected Financial Data
|
14
|
|
7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
15
|
|
7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
24
|
|
8.
|
Financial Statements and Supplementary Data
|
25
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
40
|
|
9A.
|
Controls and Procedures
|
40
|
|
9B.
|
Other Information
|
41
|
| PART III | ||
|
10.
|
Directors, Executive Officers and Corporate Governance
|
41
|
|
11.
|
Executive Compensation
|
41
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
41
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
42
|
|
14.
|
Principal Accounting Fees and Services
|
42
|
| PART IV | ||
|
15.
|
Exhibits, Financial Statement Schedules
|
43
|
|
●
|
A fully-prepared pizza crust that captures the made-from-scratch pizzeria flavor which gets delivered to non-traditional and grocery locations shelf-stable so that dough handling is no longer an impediment to a consistent product in those types of operations.
|
|
●
|
Crust made with only specially milled flour (except for its gluten-free crust) with above average protein and yeast.
|
|
●
|
Fresh packed, uncondensed and never cooked sauce made with secret spices, parmesan cheese and vine-ripened tomatoes.
|
|
●
|
100% real cheese blended from mozzarella and Muenster, with no soy additives or extenders.
|
|
●
|
100% real meat toppings, with no additives or extenders – a distinction compared to many pizza concepts.
|
|
●
|
Vegetable and mushroom toppings that are sliced and delivered fresh, never canned.
|
|
●
|
An extended product line that includes breadsticks and cheesy stix with dip, pasta, baked sandwiches, salads, wings and a line of breakfast products.
|
|
Franchise Format
|
Non-Traditional,
Except Hospitals
|
Hospitals
|
Traditional
Stand-Alone
|
|||||||||
|
Noble Roman’s Pizza
|
$ | 7,500 | $ | 10,000 | $ | 25,000 | ||||||
|
Tuscano’s Subs
|
$ | 6,000 | $ | 10,000 | $ | 15,000 | ||||||
|
Noble Roman’s & Tuscano’s
|
$ | 11,500 | $ | 18,000 | $ | 28,000 | ||||||
| 2014 | 2015 | |||||||||||||||
|
Quarter Ended:
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
March 31
|
$ | 2.24 | $ | 1.39 | $ | 2.47 | $ | 1.97 | ||||||||
|
June 30
|
$ | 1.65 | $ | 1.18 | $ | 2.38 | $ | 1.85 | ||||||||
|
September 30
|
$ | 1.76 | $ | 1.50 | $ | 2.00 | $ | 1.34 | ||||||||
|
December 31
|
$ | 2.22 | $ | 1.58 | $ | 1.55 | $ | 0.94 | ||||||||
|
Plan Category
|
Number of Securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|||||||||
|
Equity compensation plans approved by
stockholders
|
- | $ | - | - | ||||||||
|
Equity compensation plans not approved by
stockholders
|
2,637,667 | $ | 1.22 | (1 | ) | |||||||
|
Total
|
2,637,667 | $ | 1.22 | (1 | ) | |||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
Statement of Operations Data:
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
Royalties and fees
|
$ | 6,814 | $ | 6,824 | $ | 7,083 | $ | 7,479 | $ | 7,465 | ||||||||||
|
Administrative fees and other
|
44 | 20 | 24 | 73 | 56 | |||||||||||||||
|
Restaurant revenue
|
518 | 456 | 421 | 363 | 208 | |||||||||||||||
|
Total revenue
|
7,376 | 7,300 | 7,528 | 7,915 | 7,729 | |||||||||||||||
|
Operating expenses
|
2,202 | 2,348 | 2,527 | 2,716 | 2,774 | |||||||||||||||
|
Restaurant operating expenses
|
508 | 427 | 391 | 402 | 248 | |||||||||||||||
|
Depreciation and amortization
|
124 | 116 | 114 | 112 | 106 | |||||||||||||||
|
General and administrative
|
1,620 | 1,594 | 1,647 | 1,646 | 1,660 | |||||||||||||||
|
Operating income
|
2,922 | 2,815 | 2,849 | 3,039 | 2,941 | |||||||||||||||
|
Interest
|
390 | 413 | 201 | 190 | 187 | |||||||||||||||
|
Loss on restaurant discontinued
|
- | - | - | - | 191 | |||||||||||||||
|
Adjust valuation of receivables - including the
Heyser case
|
- | 500 | 1,208 | - | 1,230 | |||||||||||||||
|
Income before income taxes from continuing
operations
|
2,532 | 1,902 | 1,440 | 2,849 | 1,333 | |||||||||||||||
|
Income taxes
|
1,003 | 753 | 569 | 1,105 | 512 | |||||||||||||||
|
Net income from continuing operations
|
1,529 | 1,149 | 871 | 1,744 | 821 | |||||||||||||||
|
Loss from discontinued operations
|
(710 | ) | (525 | ) | (780 | ) | (154 | ) | (35 | ) | ||||||||||
|
Net income
|
$ | 819 | $ | 624 | $ | 91 | $ | 1,590 | $ | 786 | ||||||||||
|
Cumulative preferred dividends
|
99 | 99 | 99 | - | - | |||||||||||||||
|
Net income (loss) available to common
stockholders
|
$ | 720 | $ | 525 | $ | (8 | ) | $ | 1,590 | $ | 786 | |||||||||
|
Weighted average number of common shares
|
19,458 | 19,498 | 19,533 | 19,871 | 20,518 | |||||||||||||||
|
Net income per share from continuing
operations
|
$ | .08 | $ | .06 | $ | .05 | $ | .09 | $ | .04 | ||||||||||
|
Net income per share
|
.04 | .03 | .01 | .08 | .04 | |||||||||||||||
|
Net income per share available to
common stockholders
|
$ | .04 | $ | .03 | $ | - | $ | .08 | $ | .04 | ||||||||||
|
Balance Sheet Data:
|
2011 | 2012 | 2013 | 2014 | 2015 | |||||||||||||||
|
Working capital (deficit)
|
$ | (852 | ) | $ | 1,964 | $ | 1,451 | $ | 2,267 | $ | 2,805 | |||||||||
|
Total assets
|
17,224 | 17,161 | 16,374 | 17,758 | 18,465 | |||||||||||||||
|
Long-term obligations, net of current portion
|
1,256 | 3,021 | 2,635 | 1,847 | 2,141 | |||||||||||||||
|
Stockholders' equity
|
$ | 11,728 | $ | 12,379 | $ | 11,703 | $ | 13,766 | $ | 14,875 | ||||||||||
| Noble Roman's, Inc. and Subsidiaries | ||||||||||||||||||||||||
|
Condensed Consolidated Statement of Operations Data
|
||||||||||||||||||||||||
| Years Ended December 31, | ||||||||||||||||||||||||
|
2013
|
2014
|
2015
|
||||||||||||||||||||||
|
Royalties and fees
|
$ | 7,082,548 | 94.1 | % | $ | 7,479,334 | 94.5 | % | $ | 7,464,963 | 96.6 | % | ||||||||||||
|
Administrative fees and other
|
24,138 | 0.3 | 72,541 | 0.9 | 56,520 | 0.7 | ||||||||||||||||||
|
Restaurant revenue
|
420,753 | 5.6 | 363,340 | 4.6 | 207,803 | 2.7 | ||||||||||||||||||
|
Total revenue
|
7,527,439 | 100.0 | 7,915,215 | 100.0 | 7,729,286 | 100.0 | ||||||||||||||||||
|
Franchise-related operating
expenses:
|
||||||||||||||||||||||||
|
Salaries and wages
|
1,056,790 | 14.0 | 1,063,076 | 13.4 | 1,141,562 | 14.8 | ||||||||||||||||||
|
Trade show expense
|
514,570 | 6.8 | 541,385 | 6.8 | 543,354 | 7.0 | ||||||||||||||||||
|
Travel expense
|
207,572 | 2.8 | 235,127 | 3.0 | 255,125 | 3.3 | ||||||||||||||||||
|
Other operating expense
|
747,914 | 9.9 | 876,162 | 11.1 | 834,320 | 10.8 | ||||||||||||||||||
|
Restaurant expenses
|
390,507 | 5.2 | 402,281 | 5.1 | 248,139 | 3.2 | ||||||||||||||||||
|
Depreciation
|
113,607 | 1.5 | 111,750 | 1.4 | 105,843 | 1.4 | ||||||||||||||||||
|
General and administrative
|
1,646,993 | 21.9 | 1,646,502 | 20.8 | 1,659,966 | 21.5 | ||||||||||||||||||
|
Total Expenses
|
4,677,953 | 62.1 | 4,876,283 | 61.6 | 4,788,309 | 62.0 | ||||||||||||||||||
|
Operating income
|
2,849,486 | 37.9 | 3,038,932 | 38.4 | 2,940,977 | 38.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest
|
201,381 | 2.7 | 190,382 | 2.4 | 186,414 | 2.4 | ||||||||||||||||||
|
Loss on restaurant discontinued
|
- | - | - | - | 191,390 | 2.5 | ||||||||||||||||||
|
Adjust valuation of receivables –
including the Heyser Case
|
1,208,162 | 16.0 | - | - | 1,230,000 | 15.9 | ||||||||||||||||||
|
Income before income taxes
|
1,439,943 | 19.2 | 2,848,550 | 36.0 | 1,333,173 | 17.2 | ||||||||||||||||||
|
Incime taxes
|
568,406 | 7.6 | 1,104,809 | 14.0 | 512,671 | 6.6 | ||||||||||||||||||
|
Net income from continuing
operations
|
$ | 871,537 | 11.6 | % | $ | 1,743,741 | 22.0 | % | $ | 820,502 | 10.6 | % | ||||||||||||
| Quarters Ended December 31, | ||||||||||||||||
|
2014
|
2015
|
|||||||||||||||
|
Royalties and fees
|
$ | 1,708,334 | 94.5 | % | $ | 1,817,673 | 96.3 | % | ||||||||
|
Administrative fees and other
|
15,359 | 0.9 | 11,342 | 0.6 | ||||||||||||
|
Restaurant revenue
|
83,629 | 4.6 | 59,040 | 3.1 | ||||||||||||
|
Total revenue
|
1,807,322 | 100.0 | 1,888,055 | 100.0 | ||||||||||||
|
Franchise-related operating
expenses:
|
||||||||||||||||
|
Salaries and wages
|
273,547 | 15.1 | 281,716 | 14.9 | ||||||||||||
|
Trade show expense
|
140,540 | 7.8 | 137,753 | 7.3 | ||||||||||||
|
Travel expense
|
64,326 | 3.6 | 83,427 | 4.4 | ||||||||||||
|
Other operating expense
|
232,224 | 12.8 | 230,105 | 12.2 | ||||||||||||
|
Restaurant expenses
|
100,628 | 5.6 | 62,833 | 3.4 | ||||||||||||
|
Depreciation
|
28,286 | 1.6 | 26,780 | 1.4 | ||||||||||||
|
General and administrative
|
417,578 | 23.1 | 431,355 | 22.9 | ||||||||||||
|
Total Expenses
|
1,257,129 | 69.6 | 1,253,969 | 66.5 | ||||||||||||
|
Operating income
|
550,193 | 30.4 | 634,086 | 33.5 | ||||||||||||
|
|
||||||||||||||||
|
Interest
|
49,517 | 2.7 | 47,774 | 2.5 | ||||||||||||
|
Loss on restaurant discontiued
|
- | - | 191,390 | 10.1 | ||||||||||||
|
Adjust valuation of receivables –
including the Heyser Case
|
- | - | 380,000 | 20.1 | ||||||||||||
|
Income before income taxes
|
500,676 | 27.7 | 14,923 | 0.8 | ||||||||||||
|
Income taxes
|
198,061 | 10.9 | 5,738 | 0.3 | ||||||||||||
|
Net income from continuing
operations
|
$ | 302,615 | 16.8 | % | 9,184 | 0.5 | % | |||||||||
|
Total
|
Less than
1 Year |
1-3 Years
|
3-5 Years
|
|||||||||||||
|
Long-term debt (1)
|
$ | 2,742,535 | $ | 601,081 | $ | 2,141,454 | $ | - | ||||||||
|
Operating leases
|
499,759 | 206,290 | 245,183 | 48,286 | ||||||||||||
|
Total
|
$ | 3,242,294 | $ | 807,371 | $ | 2,386,637 | $ | 48,286 | ||||||||
| December 31, | ||||||||
|
Assets
|
2014
|
2015
|
||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 200,349 | $ | 194,021 | ||||
|
Accounts receivable - net
|
1,687,954 | 2,007,751 | ||||||
|
Inventories
|
381,400 | 492,222 | ||||||
|
Prepaid expenses
|
467,721 | 634,016 | ||||||
|
Deferred tax asset - current portion
|
1,675,000 | 925,000 | ||||||
|
Total current assets
|
4,412,424 | 4,253,010 | ||||||
|
Property and equipment:
|
||||||||
|
Equipment
|
1,383,380 | 1,376,190 | ||||||
|
Leasehold improvements
|
88,718 | 88,718 | ||||||
| 1,472,098 | 1,464,908 | |||||||
|
Less accumulated depreciation and amortization
|
1,041,951 | 1,092,785 | ||||||
|
Net property and equipment
|
430,147 | 372,123 | ||||||
|
Deferred tax asset (net of current portion)
|
7,899,497 | 8,158,523 | ||||||
|
Other assets including long-term portion of accounts receivable - net
|
5,015,931 | 5,681,272 | ||||||
|
Total assets
|
$ | 17,757,999 | $ | 18,464,928 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term notes payable to bank
|
$ | 1,469,028 | $ | 601,081 | ||||
|
Accounts payable and accrued expenses
|
676,386 | 847,418 | ||||||
|
Total current liabilities
|
2,145,414 | 1,448,499 | ||||||
|
Long-term obligations:
|
||||||||
|
Notes payable to bank (net of current portion)
|
1,846,736 | 1,366,454 | ||||||
|
Notes payable to officers
|
- | 175,000 | ||||||
|
Note payable to Kingsway America
|
- | 600,000 | ||||||
|
Total long-term liabilities
|
1,846,736 | 2,141,454 | ||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock – no par value (25,000,000 shares authorized, 20,095,087
issued and outstanding as of December 31, 2014 and 20,775,921 issued
and outstanding as of December 31, 2015)
|
23,970,654 | 24,294,002 | ||||||
|
Accumulated deficit
|
( 10,204,805 | ) | (9,419,027 | ) | ||||
|
Total stockholders’ equity
|
13,765,849 | 14,874,975 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 17,757,999 | $ | 18,464,928 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Royalties and fees
|
$ | 7,082,548 | $ | 7,479,334 | $ | 7,464,963 | ||||||
|
Administrative fees and other
|
24,138 | 72,541 | 56,520 | |||||||||
|
Restaurant revenue
|
420,753 | 363,340 | 207,803 | |||||||||
|
Total revenue
|
7,527,439 | 7,915,215 | 7,729,286 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Salaries and wages
|
1,056,790 | 1,063,076 | 1,141,562 | |||||||||
|
Trade show expense
|
514,570 | 541,385 | 543,354 | |||||||||
|
Travel expense
|
207,572 | 235,127 | 255,125 | |||||||||
|
Other operating expenses
|
747,914 | 876,162 | 834,320 | |||||||||
|
Restaurant expenses
|
390,507 | 402,281 | 248,139 | |||||||||
|
Depreciation and amortization
|
113,607 | 111,750 | 105,843 | |||||||||
|
General and administrative
|
1,646,993 | 1,646,502 | 1,659,966 | |||||||||
|
Total expenses
|
4,677,953 | 4,876,283 | 4,788,309 | |||||||||
|
Operating income
|
2,849,486 | 3,038,932 | 2,940,977 | |||||||||
|
Interest
|
201,381 | 190,382 | 186,414 | |||||||||
|
Loss on restaurant discontinued
|
- | - | 191,390 | |||||||||
|
Adjust valuation of receivables - including Heyser case
|
1,208,162 | - | 1,230,000 | |||||||||
|
Income before income taxes from
continuing operations
|
1,439,943 | 2,848,550 | 1,333,173 | |||||||||
| 568,406 | 1,104,809 | 512,671 | ||||||||||
|
Net income from continuing operations
|
871,537 | 1,743,741 | 820,502 | |||||||||
|
Loss from discontinued operations net of tax benefit
of $511,893 for 2013, $97,284 for 2014 and
$21,697 for 2015
|
(780,440 | ) | (153,545 | ) | (34,724 | ) | ||||||
|
Net income
|
91,097 | 1,590,196 | 785,778 | |||||||||
|
Cumulative preferred dividends
|
99,000 | - | - | |||||||||
|
Net income (loss) available to common
stockholders
|
$ | (7,903 | ) | $ | 1,590,196 | $ | 785,778 | |||||
|
Earnings per share - basic:
|
||||||||||||
|
Net income from continuing operations
|
$ | .05 | $ | .09 | $ | .04 | ||||||
|
Net loss from discontinued operations net of tax
benefit
|
$ | (.04 | ) | $ | (.01 | ) | $ | (.00 | ) | |||
|
Net income
|
$ | .01 | $ | .08 | $ | .04 | ||||||
|
Net income available to common
stockholders
|
$ | - | $ | .08 | $ | .04 | ||||||
|
Weighted average number of common shares
outstanding
|
19,533,201 | 19,870,904 | 20,517,846 | |||||||||
|
Diluted earnings per share:
|
||||||||||||
|
Net income from continuing operations
|
$ | .05 | $ | .08 | $ | .04 | ||||||
|
Net loss from discontinued operations net of tax benefit
|
$ | (.04 | ) | $ | (.01 | ) | $ | (.00 | ) | |||
|
Net income
|
$ | .01 | $ | .07 | $ | .04 | ||||||
|
Weighted average number of common shares
outstanding
|
20,472,908 | 21,204,439 | 21,439,242 | |||||||||
| Preferred | Common Stock | Accumulated | ||||||||||||||||||
|
|
Stock
|
Shares
|
Amount
|
Deficit
|
Total
|
|||||||||||||||
|
Balance at December 31, 2012
|
$ | 800,250 | 19,516,589 | $ | 23,366,058 | $ | (11,787,098 | ) | $ | 12,379,210 | ||||||||||
|
2013 net income
|
91,097 | 91,097 | ||||||||||||||||||
|
Cumulative preferred dividends
|
(99,000 | ) | (99,000 | ) | ||||||||||||||||
|
Amortization of value of
stock options
|
117,118 | 117,118 | ||||||||||||||||||
|
Redeemed preferred stock
|
(800,250 | ) | (800,250 | ) | ||||||||||||||||
|
Issurance cost of preferred stock
|
(24,750 | ) | (24,750 | ) | ||||||||||||||||
|
Exercise of employee stock options
|
68,500 | 39,975 | 39,975 | |||||||||||||||||
|
Balance at December 31, 2013
|
$ | - | 19,585,089 | $ | 23,498,401 | $ | (11,795,001 | ) | $ | 11,703,400 | ||||||||||
|
2014 net income
|
1,590,196 | 1,590,196 | ||||||||||||||||||
|
Cashless exercise of employee
stock option
|
214,998 | |||||||||||||||||||
|
Amortization of value of
stock options
|
48,815 | 48,815 | ||||||||||||||||||
|
Stock issued in exchange for
payables
|
180,000 | 318,208 | 318,208 | |||||||||||||||||
|
Exercise of employee stock options
|
115,000 | 105,230 | 105,230 | |||||||||||||||||
|
Balance at December 31, 2014
|
$ | - | 20,095,087 | $ | 23,970,654 | $ | (10,204,805 | ) | $ | 13,765,849 | ||||||||||
|
2015 net income
|
785,778 | 785,778 | ||||||||||||||||||
|
Cashless exercise of employee
stock option
|
360,167 | |||||||||||||||||||
|
Amortization of value of
stock options
|
26,962 | 26,962 | ||||||||||||||||||
|
Stock issued in exchange for
payables
|
50,000 | 95,000 | 95,000 | |||||||||||||||||
|
Exercise of employee stock options
|
|
270,667 | 201,386 |
|
201,386 | |||||||||||||||
|
Balance at December 31, 2015
|
$ | - | 20,775,921 | $ | 24,294,002 | $ | (9,419,027 | ) | $ | 14,874,975 | ||||||||||
| Year ended December 31, | ||||||||||||
|
OPERATING ACTIVITIES
|
2013
|
2014
|
2015
|
|||||||||
|
Net income
|
$ | 91,097 | $ | 1,590,196 | $ | 785,778 | ||||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
174,241 | 128,265 | 98,826 | |||||||||
|
Deferred income taxes
|
568,406 | 1,007,526 | 490,974 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
(Increase) decrease in:
|
||||||||||||
|
Accounts receivable
|
(188,425 | ) | (419,166 | ) | (319,797 | ) | ||||||
|
Inventories
|
123,018 | (43,578 | ) | (110,822 | ) | |||||||
|
Prepaid expenses
|
(92,397 | ) | 4,344 | (166,295 | ) | |||||||
|
Other assets including long-term portion of accounts receivable
|
738,029 | (1,861,460 | ) | (665,341 | ) | |||||||
|
Increase in:
|
||||||||||||
|
Accounts payable and accrued expenses
|
308,093 | 263,622 | 322,453 | |||||||||
|
NET CASH PROVIDED BY OPERATING
ACTIVITIES
|
1,722,062 | 669,749 | 435,776 | |||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of property and equipment
|
(11,958 | ) | (22,176 | ) | (13,840 | ) | ||||||
|
NET CASH USED BY INVESTING ACTIVITIES
|
(11,958 | ) | (22,176 | ) | (13,840 | ) | ||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Payment of cumulative preferred dividends
|
(99,000 | ) | - | - | ||||||||
|
Payment of principal outstanding on bank loan
|
(1,244,375 | ) | (1,235,694 | ) | (1,348,229 | ) | ||||||
|
Redemption of all preferred stock outstanding
|
(825,000 | ) | - | - | ||||||||
|
Proceeds from new bank loan net of closing costs
|
821,454 | 697,704 | - | |||||||||
|
Proceeds from new Kingsway America loan
|
- | - | 600,000 | |||||||||
|
Proceeds from officers loans
|
- | - | 175,000 | |||||||||
|
Proceeds from the exercise of stock options
|
39,975 | 105,230 | 201,386 | |||||||||
|
NET CASH USED BY FINANCING ACTIVITIES
|
( 1,306,946 | ) | (432,760 | ) | (371,843 | ) | ||||||
|
DISCONTINUED OPERATIONS
|
||||||||||||
|
Payment of obligations from discontinued operations
|
(389,725 | ) | (172,251 | ) | (56,421 | ) | ||||||
|
Increase (decrease) in cash
|
13,433 | 42,562 | (6,328 | ) | ||||||||
|
Cash at beginning of year
|
144,354 | 157,787 | 200,349 | |||||||||
|
Cash at end of year
|
$ | 157,787 | $ | 200,349 | $ | 194,021 | ||||||
|
Income
|
Shares
|
Per Share
|
||||||||||
|
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
|
|
||||||||||||
|
Net income
|
$ | 91,097 |
|
|||||||||
|
Less preferred stock dividends
|
(99,000 | ) | ||||||||||
|
Earnings per share – basic
|
||||||||||||
|
Loss available to common
|
||||||||||||
|
stockholders
|
(7,903 | ) | 19,533,201 | $ | - | |||||||
|
Effect of dilutive securities
|
(939,707 | ) | ||||||||||
|
Options
|
||||||||||||
|
Convertible preferred stock
|
99,000 | - | ||||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
||||||||||||
|
Income available to common stockholders
|
||||||||||||
|
and assumed conversions
|
$ | 91,097 | 20,472,908 | $ | .01 | |||||||
|
Income
|
Shares
|
Per Share
|
||||||||||
|
|
(Numerator)
|
(Denominator)
|
Amount
|
|||||||||
|
|
||||||||||||
|
Earnings per share – basic
|
||||||||||||
|
Net income
|
$ | 1,590,196 | 19,870,904 | $ | .08 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Options
|
- | 1,333,535 | ||||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income
|
$ | 1,590,196 | 21,204,439 | $ | .07 | |||||||
|
Income
|
Shares
|
Per Share
|
||||||||||
|
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
|
|
||||||||||||
|
Earnings per share – basic
|
||||||||||||
|
Net income
|
$ |
785,778
|
20,517,846
|
$ | .04 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Options
|
- |
921,396
|
||||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income
|
$ |
785,778
|
21,439,242
|
$ | .04 | |||||||
| # Common Shares Represented |
Exercise Price
|
|
|
47,500
|
$ 2.30
|
|
|
155,000
|
.95
|
|
|
1,400,000
|
1.05
|
|
|
31,000
|
.90
|
|
|
143,667
|
.58
|
|
|
230,500
|
1.30
|
|
|
267,500
|
1.55
|
|
|
362,500
|
1.85
|
| Expected volatility | 20% to 30% | |
| Expected dividend yield | None | |
| Expected term (in years) | 3 to 5 | |
| Risk-free interest rate | 1.62% to 2.64% |
|
Balance of employee stock options outstanding as of 12/31/12
|
3,266,500 | |||
|
Stock options granted during the year ended 12/31/13
|
273,000 | |||
|
Stock options exercised during the year ended 12/31/13
|
(68,500 | ) | ||
|
Stock options forfeited during the year ended 12/31/13
|
(13,500 | ) | ||
|
Balance of employee stock options outstanding as of 12/31/13
|
3,457,500 | |||
|
Stock options granted during the year ended 12/31/14
|
370,000 | |||
|
Stock options exercised during the year ended 12/31/14
|
(390,000 | ) | ||
|
Stock options forfeited during the year ended 12/31/14
|
(2,500 | ) | ||
|
Balance of employee stock options outstanding as of 12/31/14
|
3,435,000 | |||
|
Stock options granted during the year ended 12/31/15
|
410,000 | |||
|
Stock options exercised during the year ended 12/31/15
|
(877,333 | ) | ||
|
Stock options forfeited during the year ended 12/31/15
|
(330,000 | ) | ||
|
Balance of employee stock options outstanding as of 12/31/15
|
2,637,667 |
|
Balance of employee non-vested stock options outstanding as of 12/31/12
|
2,187,000 | |||
|
Stock options granted during the year ended 12/31/13
|
273,000 | |||
|
Stock options vested during the year ended 12/31/13
|
(1,031,000 | ) | ||
|
Stock options forfeited during the year ended 12/31/13
|
(12,500 | ) | ||
|
Balance of employee non-vested stock options outstanding as of 12/31/13
|
1,416,500 | |||
|
Stock options granted during the year ended 12/31/14
|
370,000 | |||
|
Stock options vested during the year ended 12/31/14
|
(755,000 | ) | ||
|
Stock options forfeited during the year ended 12/31/14
|
- | |||
|
Balance of employee non-vested stock options outstanding as of 12/31/14
|
1,031,500 | |||
|
Stock options granted during the year ended 12/31/15
|
410,000 | |||
|
Stock options vested during the year ended 12/31/15
|
(380,999 | ) | ||
|
Stock options forfeited during the year ended 12/31/15
|
(330,000 | ) | ||
|
Balance of employee non-vested stock options outstanding as of 12/31/15
|
730,501 |
| Quarter Ended | ||||||||||||||||
| 2015 | December 31 | September 30 | June 30 | March 31 | ||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
|
Total revenue
|
$ | 1,888 | $ | 1,918 | $ | 2,096 | $ | 1,827 | ||||||||
|
Operating income
|
634 | 725 | 918 | 664 | ||||||||||||
|
Loss on restaurant discontinued
|
191 | - | - | - | ||||||||||||
|
Valuation allowance for receivables - including
Heyser case
|
380 | 250 | 600 | - | ||||||||||||
|
Net income before income taxes from
continuing operations
|
15 | 425 | 276 | 618 | ||||||||||||
|
Net income (loss) from continuing operations
|
10 | 261 | 170 | 380 | ||||||||||||
|
Loss from discontinued operations
|
(35 | ) | - | - | - | |||||||||||
|
Net income (loss)
|
(25 | ) | 261 | 170 | 380 | |||||||||||
|
Net income from continuing operations
per common share
|
||||||||||||||||
|
Basic
|
- | .01 | .01 | .02 | ||||||||||||
|
Diluted
|
- | .01 | .01 | .02 | ||||||||||||
|
Net income per common share
|
||||||||||||||||
|
Basic
|
- | .01 | .01 | .02 | ||||||||||||
|
Diluted
|
- | .01 | .01 | .02 | ||||||||||||
| Quarter Ended | ||||||||||||||||
| 2014 | December 31 | September 30 | June 30 | March 31 | ||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
|
Total revenue
|
$ | 1,807 | $ | 2,107 | $ | 2,089 | $ | 1,912 | ||||||||
|
Operating income
|
550 | 857 | 855 | 777 | ||||||||||||
|
Net income before income taxes from
continuing operations
|
501 | 813 | 808 | 727 | ||||||||||||
|
Net income from continuing operations
|
303 | 499 | 503 | 439 | ||||||||||||
|
Loss from discontinued operations
|
154 | - | - | - | ||||||||||||
|
Net income
|
149 | 499 | 503 | 439 | ||||||||||||
|
Net income from continuing operations
per common share
|
||||||||||||||||
|
Basic
|
.02 | .03 | .03 | .02 | ||||||||||||
|
Diluted
|
.01 | .02 | .02 | .02 | ||||||||||||
|
Net income per common share
|
||||||||||||||||
|
Basic
|
.01 | .03 | .03 | .02 | ||||||||||||
|
Diluted
|
.01 | .02 | .02 | .02 | ||||||||||||
|
The following consolidated financial statements of Noble
|
Page | |
|
Roman's, Inc. and Subsidiaries are included in Item :
|
||
|
Consolidated Balance Sheets - December 31, 2014 and 2015 26
|
25 | |
|
Consolidated Statements of Operations - years ended December 31, 2013,
2014 and 2015
|
26 | |
|
Consolidated Statements of Changes in Stockholders' Equity - years ended
December 31, 2013, 2014 and 2015
|
27 | |
|
Consolidated Statements of Cash Flows - years ended December 31, 2013, 2014
and 2015
|
28 | |
|
Notes to Consolidated Financial Statements
|
29 | |
|
Report of Independent Registered Accounting Firm. – Somerset CPAs, P.C.
|
39 | |
| Exhibits |
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Amended Articles of Incorporation of the Registrant, filed as an exhibit to the Registrant’s Amendment No. 1 to the Post Effective Amendment No. 2 to Registration Statement on Form S-1 filed July 1, 1985 (SEC File No.2-84150), is incorporated herein by reference.
|
|
|
3.2
|
Amended and Restated By-Laws of the Registrant, as currently in effect, filed as an exhibit to the Registrant’s Form 8-K filed December 23, 2009, is incorporated herein by reference.
|
|
|
3.3
|
Articles of Amendment of the Articles of Incorporation of the Registrant effective February 18, 1992 filed as an exhibit to the Registrant’s Registration Statement on Form SB-2 (SEC File No. 33-66850), ordered effective on October 26, 1993, is incorporated herein by reference.
|
|
|
3.4
|
Articles of Amendment of the Articles of Incorporation of the Registrant effective May 11, 2000, filed as Annex A and Annex B to the Registrant’s Proxy Statement on Schedule 14A filed March 28, 2000, is incorporated herein by reference.
|
|
|
3.5
|
Articles of Amendment of the Articles of Incorporation of the Registrant effective April 16, 2001 filed as Exhibit 3.4 to Registrant’s annual report on Form 10-K for the year ended December 31, 2005, is incorporated herein by reference.
|
|
|
3.6
|
Articles of Amendment of the Articles of Incorporation of the Registrant effective August 23, 2005, filed as Exhibit 3.1 to the Registrant's current report on Form 8-K filed August 29, 2005, is incorporated herein by reference.
|
|
|
4.1
|
Specimen Common Stock Certificates filed as an exhibit to the Registrant’s Registration Statement on Form S-18 filed October 22, 1982 and ordered effective on December 14, 1982 (SEC File No. 2-79963C), is incorporated herein by reference.
|
|
|
4.2
|
Warrant to purchase common stock, dated July 1, 2015, filed as Exhibit 10.11 to the Registrant's Form 10-Q filed on August 11, 2015, is incorporated herein by reference.
|
|
|
10.1
|
Employment Agreement with Paul W. Mobley dated January 2, 1999 filed as Exhibit 10.1 to Registrant’s annual report on Form 10-K for the year ended December 31, 2005, is incorporated herein by reference.
|
|
|
10.2
|
Employment Agreement with A. Scott Mobley dated January 2, 1999 filed as Exhibit 10.2 to Registrant’s annual report on Form 10-K for the year ended December 31, 2005, is incorporated herein by reference.
|
|
|
10.3
|
Credit Agreement with BMO Harris Bank, N.A., dated May 25, 2012, filed as Exhibit 10.17 to the Registrant’s quarterly report on Form 10-Q filed on August 13, 2012, is incorporated herein by reference.
|
|
|
10.4
|
First Amendment to Credit Agreement with BMO Harris Bank, N.A. dated October 31, 2013, filed as Exhibit 10.4 to the Registrant’s annual report on Form 10-K for the year ended December 31, 2013, is incorporated herein by reference.
|
|
|
10.5
|
Promissory Note (Term Loan) with BMO Harris Bank, N.A. dated October 31, 2013, filed as Exhibit 10.5 to the Registrant’s annual report on Form 10-K for the year ended December 31, 2013 is incorporated herein by reference.
|
|
|
10.6
|
Promissory Note (Term Loan II) with BMO Harris Bank, N.A. dated October 31, 2013, filed as Exhibit 10.6 to the Registrant’s annual report on Form 10-K for the year ended December 31, 2013 is incorporated herein by reference.
|
|
|
10.7
|
Second Amendment to Credit Agreement with BMO Harris Bank, N.A. dated October 15, 2014, filed as Exhibit 10.7 to the Registrants Annual Report on Form 10-K filed on March 12, 2015, is incorporated herein by reference.
|
|
|
10.8
|
Promissory Note with BMO Harris Bank, N.A. dated October 15, 2014, filed as Exhibit 10.8 to the Registrant's Annual Report on Form 10-K filed on March 12, 2015, is incorporated herein by reference.
|
|
|
10.9
|
Agreement dated April 8, 2015, by and among Noble Roman's, Inc. and the shareholder parties, filed as Exhibit 10.1 to Registrant's Form 8-K filed on April 8, 2015, is incorporated herein by reference.
|
|
|
10.10
|
Promissory Note payable to Kingsway America, Inc., dated July 1, 2015, filed as Exhibit 10.10 to the Registrant's Form 10-Q filed on August 11, 2015, is incoporated herein by reference.
|
|
|
10.11
|
Third Amendment to Credit Agreement with BMO Harris Bank, N.A. dated January 22, 2016, filed herewith.
|
|
|
10.12
|
Promissory Note payable to BMO Harris Bank, N.A., dated January 22, 2016, filed herewith.
|
|
|
10.13
|
Promissory Note payable to BMO Harris Bank, N.A., dated January 22, 2016, filed herewith.
|
|
|
10.14
|
Promissory Note payable to Paul Mobley, dated December 21, 2015, filed herewith.
|
|
|
10.15
|
Promissory Note payable to A. Scott Mobley, dated December 21, 2015, filed herewith.
|
|
|
21.1
|
Subsidiaries of the Registrant filed in the Registrant’s Registration Statement on Form SB-2 (SEC File No. 33-66850) ordered effective on October 26, 1993, is incorporated herein by reference.
|
|
|
31.1
|
C.E.O. Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
31.2
|
C.F.O. Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
32.1
|
C.E.O. Certification under Section 1350
|
|
|
32.2
|
C.F.O. Certification under Section 1350
|
|
|
101
|
Interactive Financial Data
|
|
NOBLE ROMAN'S, INC.
|
|||
|
Date: March 14, 2016
|
By:
|
/s/ Scott Mobley | |
|
Scott Mobley, President and Chief Executive
|
|||
| Officer | |||
|
Date: March 14, 2016
|
By:
|
/s/ Paul W. Mobley | |
|
Paul W. Mobley, Executive Chairman, Chief
|
|||
|
Financial Officer and Principal Accounting Officer
|
|||
|
Date: March 14, 2016
|
By:
|
/s/ Paul W. Mobley | |
| Paul W. Mobley | |||
|
Executive Chairman of the Board,
|
|||
|
Chief Financial Officer and Director
|
|
Date: March 14, 2016
|
By:
|
/s/ A. Scott Mobley | |
| A. Scott Mobley | |||
|
President, Chief Executive Officer and Director
|
|||
|
Date: March 14, 2016
|
By:
|
/s/ Douglas H. Coape-Arnold | |
|
Douglas H. Coape-Arnold
|
|||
| Director | |||
|
Date: March 14, 2016
|
By:
|
/s/ Schuster Tanger | |
| Schuster Tanger | |||
| Director | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|