These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
35-1281154
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
Identification No.)
|
|
Large
Accelerated Filer ☐
|
Accelerated
Filer
☐
|
|
Non-Accelerated
Filer ☐
(do not
check if a smaller reporting company)
|
Smaller
Reporting Company ☒
|
|
|
|
Page
|
|
|
PART I |
|
|
1.
|
Business
|
3
|
|
1A.
|
Risk
Factors
|
9
|
|
1B.
|
Unresolved
Staff Comments
|
13
|
|
2.
|
Properties
|
13
|
|
3.
|
Legal
Proceedings
|
13
|
|
4.
|
Mine
Safety Disclosures
|
13
|
|
|
|
|
|
|
PART II
|
|
|
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
14
|
|
6.
|
Selected
Financial Data
|
16
|
|
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
17
|
|
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
|
8.
|
Financial
Statements and Supplementary Data
|
28
|
|
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
48
|
|
9A.
|
Controls
and Procedures
|
48
|
|
9B.
|
Other
Information
|
49
|
|
|
|
|
|
|
PART III
|
|
|
10.
|
Directors,
Executive Officers and Corporate Governance
|
49
|
|
11.
|
Executive
Compensation
|
49
|
|
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
49
|
|
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
49
|
|
14.
|
Principal
Accounting Fees and Services
|
50
|
|
|
PART
IV
|
|
|
15.
|
Exhibits,
Financial Statement Schedules
|
50
|
|
Franchise
Format
|
Non-Traditional,
Except Hospitals
|
Hospitals
|
Traditional
Stand-Alone
|
|
Noble Roman’s
Pizza
|
$
7,500
|
$
10,000
|
$
30,000
(1)
|
|
Tuscano’s
Subs
|
$
6,000
|
$
10,000
|
-
|
|
Noble Roman’s
& Tuscano’s
|
$
11,500
|
$
18,000
|
-
|
|
|
2015
|
2016
|
||
|
Quarter
Ended:
|
High
|
Low
|
High
|
Low
|
|
March
31
|
$
2.47
|
$
1.97
|
$
1.10
|
$
.80
|
|
June
30
|
$
2.38
|
$
1.85
|
$
.88
|
$
.47
|
|
September
30
|
$
2.00
|
$
1.34
|
$
.69
|
$
.49
|
|
December
31
|
$
1.55
|
$
.94
|
$
.50
|
$
.37
|
|
Plan
Category
|
Number of
Securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity compensation
plans approved by stockholders
|
-
|
$
-
|
-
|
|
Equity compensation
plans not approved by stockholders
|
2,957,667
|
$
.69
|
(1
)
|
|
Total
|
2,957,667
|
$
.69
|
(1
)
|
|
|
Year Ended
December 31,
|
||||
|
Statement
of Operations Data:
|
2012
|
2013
|
2014
|
2015
|
2016
|
|
Royalties and
fees
|
$
6,824
|
$
7,083
|
$
7,479
|
$
7,465
|
$
7,351
|
|
Administrative fees
and other
|
20
|
24
|
73
|
56
|
42
|
|
Restaurant
revenue
|
456
|
421
|
363
|
208
|
443
|
|
Total
revenue
|
7,300
|
7,528
|
7,915
|
7,729
|
7,836
|
|
Operating
expenses
|
2,348
|
2,527
|
2,716
|
2,774
|
2,549
|
|
Restaurant
operating expenses
|
427
|
391
|
402
|
248
|
443
|
|
Depreciation and
amortization
|
116
|
114
|
112
|
106
|
125
|
|
General and
administrative
|
1,594
|
1,647
|
1,646
|
1,660
|
1,642
|
|
Operating
income
|
2,815
|
2,849
|
3,039
|
2,941
|
3,077
|
|
Interest
|
413
|
201
|
190
|
187
|
615
|
|
Loss on restaurant
discontinued
|
-
|
-
|
-
|
191
|
37
|
|
Change in fair
value of derivative
|
-
|
-
|
-
|
-
|
44
|
|
Adjust valuation of
receivables - including the
Heyser
case
|
500
|
1,208
|
-
|
1,230
|
1,104
|
|
Income before
income taxes from continuing
operations
|
1,902
|
1,440
|
2,849
|
1,333
|
1,277
|
|
Income
taxes
|
753
|
569
|
1,105
|
512
|
488
|
|
Net
income from continuing operations
|
1,149
|
871
|
1,744
|
821
|
789
|
|
Loss from
discontinued operations
|
(525
)
|
(780
)
|
(154
)
|
(35
)
|
(1,660
)
|
|
Net
income (loss)
|
$
624
|
$
91
|
$
1,590
|
$
786
|
$
(871
)
|
|
Cumulative
preferred dividends
|
99
|
99
|
-
|
-
|
-
|
|
Net
income (loss) available to common
stockholders
|
$
525
|
$
(8
)
|
$
1,590
|
$
786
|
$
(871
)
|
|
Weighted average
number of common shares
|
19,498
|
19,533
|
19,871
|
20,518
|
20,782
|
|
Net
income per share from continuing
operations
|
$
.06
|
$
.05
|
$
.09
|
$
.04
|
$
.04
|
|
Net
income (loss) per share
|
.03
|
.01
|
.08
|
.04
|
(.04
)
|
|
Net
income (loss) per share available to
common
stockholders
|
$
.03
|
$
-
|
$
.08
|
$
.04
|
$
(.04
)
|
|
|
|
|
|
|
|
|
Balance
Sheet Data:
|
2012
|
2013
|
2014
|
2015
|
2016
|
|
Working
capital
|
$
1,964
|
$
1,451
|
$
2,267
|
$
2,805
|
$
2,429
|
|
Total
assets
|
17,161
|
16,374
|
17,758
|
18,465
|
19,899
|
|
Long-term
obligations, net of current portion
|
3,021
|
2,635
|
1,847
|
2,141
|
3,755
|
|
Stockholders’
equity
|
$
12,379
|
$
11,703
|
$
13,766
|
$
14,875
|
$
14,018
|
|
|
Years Ended
December 31,
|
|||||
|
|
2014
|
2015
|
2016
|
|||
|
Royalties and
fees
|
$
7,479,334
|
94.5
%
|
$
7,464,963
|
96.6
%
|
$
7,350,692
|
93.8
%
|
|
Administrative fees
and other
|
72,541
|
0.9
|
56,520
|
0.7
|
42,402
|
0.5
|
|
Restaurant
revenue
|
363,340
|
4.6
|
207,803
|
2.7
|
443,391
|
5.7
|
|
Total
revenue
|
7,915,215
|
100.0
|
7,729,286
|
100.0
|
7,836,485
|
100.0
|
|
|
|
|
|
|
|
|
|
Franchise-related
operating
expenses:
|
|
|
|
|
|
|
|
Salaries
and wages
|
1,063,076
|
13.4
|
1,141,562
|
14.8
|
996,303
|
12.7
|
|
Trade
show expense
|
541,385
|
6.8
|
543,354
|
7.0
|
520,691
|
6.6
|
|
Travel
expense
|
235,127
|
3.0
|
255,125
|
3.3
|
230,091
|
2.9
|
|
Broker
commissions
|
-
|
-
|
-
|
-
|
32,241
|
0.4
|
|
Other
operating expense
|
876,162
|
11.1
|
834,320
|
10.8
|
769,791
|
9.8
|
|
Restaurant
expenses
|
402,281
|
5.1
|
248,139
|
3.2
|
443,389
|
5.7
|
|
Depreciation
|
111,750
|
1.4
|
105,843
|
1.4
|
124,773
|
1.6
|
|
General and
administrative
|
1,646,502
|
20.8
|
1,659,966
|
21.5
|
1,641,853
|
21.0
|
|
Total
Expenses
|
4,876,283
|
61.6
|
4,788,309
|
62.0
|
4,759,132
|
60.7
|
|
Operating
income
|
3,038,932
|
38.4
|
2,940,977
|
38.0
|
3,077,353
|
39.3
|
|
|
|
|
|
|
|
|
|
Interest
|
190,382
|
2.4
|
186,414
|
2.4
|
615,687
|
7.9
|
|
Loss on restaurant
discontinued
|
-
|
-
|
191,390
|
2.5
|
36,776
|
0.5
|
|
Change in fair
value of derivatives
|
-
|
-
|
-
|
-
|
44,464
|
0.5
|
|
Adjust valuation of
receivables –
including the
Heyser case
|
-
|
-
|
1,230,000
|
15.9
|
1,103,521
|
14.1
|
|
|
|
|
|
|
|
|
|
Income
before income taxes
|
2,848,550
|
36.0
|
1,333,173
|
17.2
|
1,276,907
|
16.3
|
|
Income
taxes
|
1,104,809
|
14.0
|
512,671
|
6.6
|
487,880
|
6.2
|
|
Net
income from continuing
operations
|
$
1,743,741
|
22.0
%
|
$
820,502
|
10.6
%
|
$
789,027
|
10.1
%
|
|
|
Quarters Ended
December 31,
|
|||
|
|
2015
|
2016
|
||
|
Royalties and
fees
|
$
1,817,673
|
96.3
%
|
$
1,806,303
|
86.2
%
|
|
Administrative fees
and other
|
11,342
|
0.6
|
8,234
|
0.4
|
|
Restaurant
revenue
|
59,040
|
3.1
|
280,654
|
13.4
|
|
Total
revenue
|
1,888,055
|
100.0
|
2,095,191
|
100.0
%
|
|
|
|
|
|
|
|
Franchise-related
operating
expenses:
|
|
|
|
|
|
Salaries
and wages
|
281,716
|
14.9
|
236,699
|
11.3
|
|
Trade
show expense
|
137,753
|
7.3
|
137,604
|
6.6
|
|
Travel
expense
|
83,427
|
4.4
|
77,407
|
3.7
|
|
Other
operating expense
|
230,105
|
12.2
|
194,141
|
9.3
|
|
Restaurant
expenses
|
62,833
|
3.4
|
302,214
|
14.4
|
|
Depreciation
|
26,780
|
1.4
|
32,010
|
1.5
|
|
General and
administrative
|
431,355
|
22.9
|
435,892
|
20.8
|
|
Total
Expenses
|
1,253,969
|
66.5
|
1,415,967
|
67.6
|
|
Operating
income
|
634,086
|
33.5
|
679,224
|
32.4
|
|
|
|
|
|
|
|
Interest
|
47,774
|
2.5
|
323,863
|
15.5
|
|
Loss on restaurant
discontinued
|
191,390
|
10.1
|
-
|
-
|
|
Change in fair
value of derivatives
|
-
|
-
|
44,464
|
2.1
|
|
Adjust valuation of
receivables –
including the
Heyser case
|
380,000
|
20.1
|
352,862
|
16.8
|
|
|
|
|
|
|
|
Net income (loss)
before income
taxes
(benefit)
|
14,922
|
0.8
|
(41,965
)
|
(2.0
)
|
|
Income
taxes
|
5,738
|
0.3
|
(16,027
)
|
(0.8
)
|
|
Net
income(loss) from continuing
operations
|
$
9,184
|
0.5
%
|
$
(25,938
)
|
(1.2
)%
|
|
|
Less
than
|
|||
|
|
Total
|
1
Year
|
1-3
Years
|
3-5
Years
|
|
Long-term debt
(1)
|
$
5,797,477
|
$
1,786,490
|
$
4,010,987
|
$
-
|
|
Operating
leases
|
1,414,526
|
286,426
|
431,920
|
696,180
|
|
Total
|
$
7,212,003
|
$
2,072,916
|
$
4,442,907
|
$
696,180
|
|
|
December
31,
|
|
|
Assets
|
2015
|
2016
|
|
Current
assets:
|
|
|
|
Cash
|
$
194,021
|
$
477,928
|
|
Accounts
receivable - net
|
2,007,751
|
1,828,534
|
|
Inventories
|
492,222
|
754,418
|
|
Prepaid
expenses
|
634,016
|
568,386
|
|
Deferred
tax asset - current portion
|
925,000
|
925,000
|
|
Total
current assets
|
4,253,010
|
4,554,266
|
|
|
|
|
|
Property and
equipment:
|
|
|
|
Equipment
|
1,376,190
|
1,963,957
|
|
Leasehold
improvements
|
88,718
|
88,718
|
|
Construction
and equipment in progress
|
-
|
351,533
|
|
|
1,464,908
|
2,404,208
|
|
Less
accumulated depreciation and amortization
|
1,092,785
|
1,194,888
|
|
Net
property and equipment
|
372,123
|
1,209,320
|
|
Deferred tax asset
(net of current portion)
|
8,158,523
|
8,696,870
|
|
Goodwill
|
-
|
278,466
|
|
Other assets
including long-term portion of accounts receivable -
net
|
5,681,272
|
5,159,937
|
|
Total
assets
|
$
18,464,928
|
$
19,898,859
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Current
portion of long-term notes payable to bank
|
$
601,081
|
$
655,725
|
|
Current
portion of loan payable to Super G
|
-
|
1,130,765
|
|
Accounts
payable and accrued expenses
|
847,418
|
339,125
|
|
Total
current liabilities
|
1,448,499
|
2,125,615
|
|
|
|
|
|
Long-term
obligations:
|
|
|
|
Notes
payable to bank (net of current portion)
|
1,366,454
|
710,729
|
|
Loan
payable to Super G (net of current portion)
|
-
|
718,175
|
|
Notes
payable to officers
|
175,000
|
310,000
|
|
Note
payable to Kingsway America
|
600,000
|
600,000
|
|
Convertible
notes payable
|
-
|
769,835
|
|
Derivative
warrant liability
|
-
|
210,404
|
|
Derivative
conversion liability
|
-
|
435,671
|
|
Total
long-term liabilities
|
2,141,454
|
3,754,814
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
Common
stock – no par value (25,000,000 shares authorized,
20,775,921
issued
and outstanding as of December 31, 2015 and 20,783,032
issued
and
outstanding as of December 31, 2016)
|
24,294,002
|
24,308,297
|
|
Accumulated
deficit
|
(9,419,027
)
|
(10,289,867
)
|
|
Total
stockholders’ equity
|
14,874,975
|
14,018,430
|
|
Total
liabilities and stockholders’ equity
|
$
18,464,928
|
$
19,898,859
|
|
|
Year Ended
December 31,
|
||
|
|
2014
|
2015
|
2016
|
|
Royalties and
fees
|
$
7,479,334
|
$
7,464,963
|
$
7,350,692
|
|
Administrative fees
and other
|
72,541
|
56,520
|
42,402
|
|
Restaurant
revenue
|
363,340
|
207,803
|
443,391
|
|
Total
revenue
|
7,915,215
|
7,729,286
|
7,836,485
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Salaries
and wages
|
1,063,076
|
1,141,562
|
996,303
|
|
Trade
show expense
|
541,385
|
543,354
|
520,691
|
|
Travel
expense
|
235,127
|
255,125
|
230,091
|
|
Broker
commissions
|
-
|
-
|
32,241
|
|
Other
operating expenses
|
876,162
|
834,320
|
769,791
|
|
Restaurant
expenses
|
402,281
|
248,139
|
443,389
|
|
Depreciation and
amortization
|
111,750
|
105,843
|
124,773
|
|
General and
administrative
|
1,646,502
|
1,659,966
|
1,641,853
|
|
Total
expenses
|
4,876,283
|
4,788,309
|
4,759,132
|
|
Operating
income
|
3,038,932
|
2,940,977
|
3,077,353
|
|
|
|
|
|
|
Interest
|
190,382
|
186,414
|
615,685
|
|
Loss on restaurant
discontinued
|
-
|
191,390
|
36,776
|
|
Change in fair
value of derivatives
|
-
|
-
|
44,464
|
|
Adjust valuation of
receivables - including Heyser case
|
-
|
1,230,000
|
1,103,521
|
|
Income
before income taxes from
continuing
operations
|
2,848,550
|
1,333,173
|
1,276,907
|
|
Income tax
expense
|
1,104,809
|
512,671
|
487,880
|
|
Net
income from continuing operations
|
1,743,741
|
820,502
|
789,027
|
|
|
|
|
|
|
Loss from
discontinued operations net of tax benefit
of
$97,284 for 2014, $21,697 for 2015 and
$1,026,277
for 2016
|
(153,545
)
|
(34,724
)
|
(1,659,867
)
|
|
Net
income (loss)
|
$
1,590,196
|
$
785,778
|
$
(870,840
)
|
|
Earnings per share
- basic:
|
|
|
|
|
Net
income from continuing operations
|
$
.09
|
$
.04
|
$
.04
|
|
Net
loss from discontinued operations net of tax
benefit
|
$
(.01
)
|
$
(.00
)
|
$
(.08
)
|
|
Net
income (loss)
|
$
.08
|
$
.04
|
$
(.04
)
|
|
Weighted average
number of common shares
outstanding
|
19,870,904
|
20,517,846
|
20,781,886
|
|
|
|
|
|
|
Diluted earnings
(loss) per share:
|
|
|
|
|
Net
income from continuing operations
|
$
.08
|
$
.04
|
$
.04
|
|
Net
loss from discontinued operations net of tax benefit
|
$
(.01
)
|
$
(.00
)
|
$
( .08
)
|
|
Net
income (loss)
|
$
.07
|
$
.04
|
$
( .04
)
|
|
Weighted average
number of common shares
outstanding
|
21,204,439
|
21,439,242
|
21,208,173
|
|
|
Common
Stock
|
Accumulated
|
|
|
|
|
Shares
|
Amount
|
Deficit
|
Total
|
|
|
|
|
|
|
|
Balance
at December 31, 2013
|
19,585,089
|
$
23,498,401
|
$
(11,795,001
)
|
$
11,703,400
|
|
2014 net
income
|
|
|
1,590,196
|
1,590,196
|
|
|
|
|
|
|
|
Cashless exercise
of employee
stock
option
|
214,998
|
|
|
|
|
|
|
|
|
|
|
Amortization of
value of
stock
options
|
|
48,815
|
|
48,815
|
|
|
|
|
|
|
|
Stock issued in
exchange for
payables
|
180,000
|
318,208
|
|
318,208
|
|
|
|
|
|
|
|
Exercise of
employee stock options
|
115,000
|
105,230
|
_________
|
105,230
|
|
Balance
at December 31, 2014
|
20,095,087
|
$
23,970,654
|
$
(10,204,805
)
|
$
13,765,849
|
|
|
|
|
|
|
|
2015 net
income
|
|
|
785,778
|
785,778
|
|
|
|
|
|
|
|
Cashless exercise
of employee
stock
option
|
360,167
|
|
|
|
|
|
|
|
|
|
|
Amortization of
value of
stock
options
|
|
26,962
|
|
26,962
|
|
|
|
|
|
|
|
Stock issued in
exchange for
payables
|
50,000
|
95,000
|
|
95,000
|
|
|
|
|
|
|
|
Exercise of
employee stock options
|
270,667
|
201,386
|
_________
|
201,386
|
|
Balance
at December 31, 2015
|
20,775,921
|
$
24,294,002
|
$
(9,419,027
)
|
$
14,874,975
|
|
|
|
|
|
|
|
2016 net
loss
|
|
|
(870,840
)
|
(870,840
)
|
|
|
|
|
|
|
|
Cashless exercise
of employee
stock
option
|
7,111
|
|
|
|
|
|
|
|
|
|
|
Amortization of
value of
stock
options
|
|
14,295
|
|
14,295
|
|
|
|
|
|
|
|
Balance
at December 31, 2016
|
20,783,032
|
$
24,308,297
|
$
(10,289,867
)
|
$
14,018,430
|
|
|
Year ended
December 31,
|
||
|
OPERATING
ACTIVITIES
|
2014
|
2015
|
2016
|
|
Net
income (loss)
|
$
1,590,196
|
$
785,778
|
$
(870,840
)
|
|
Adjustments
to reconcile net income (loss) to net cash
provided (used) by
operating activities:
|
|
|
|
|
Depreciation
and amortization
|
128,265
|
98,826
|
166,681
|
|
Deferred
income taxes
|
1,007,526
|
490,974
|
(538,348
)
|
|
Change
in fair value of derivatives
|
-
|
-
|
44,464
|
|
Changes
in operating assets and liabilities
|
|
|
|
|
(Increase)
decrease in:
|
|
|
|
|
Accounts
receivable
|
(419,166
)
|
(319,797
)
|
131,217
|
|
Inventories
|
(43,578
)
|
(110,822
)
|
(244,898
)
|
|
Prepaid
expenses
|
4,344
|
(166,295
)
|
104,802
|
|
Other
assets including long-term portion of accounts
receivable
|
(1,861,460
)
|
(665,341
)
|
150,885
|
|
Increase
(decrease) in:
|
|
|
|
|
Accounts
payable and accrued expenses
|
263,622
|
322,453
|
(473,916
)
|
|
NET
CASH PROVIDED (USED) BY OPERATING
ACTIVITIES
|
669,749
|
435,776
|
(1,529,953
)
|
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
Purchase
of property and equipment
|
(22,176
)
|
(13,840
)
|
(364,035
)
|
|
NET
CASH USED BY INVESTING ACTIVITIES
|
(22,176
)
|
(13,840
)
|
(364,035
)
|
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
Payment
of principal outstanding on bank loan
|
(1,235,694
)
|
(1,348,229
)
|
(601,081
)
|
|
Payment
of principal on Super G
|
-
|
-
|
(78,976
)
|
|
Proceeds
from new financings net of closing costs
|
697,704
|
600,000
|
3,210,509
|
|
Proceeds
from officers loans
|
-
|
175,000
|
135,000
|
|
Proceeds
from the exercise of stock options
|
105,230
|
201,386
|
-
|
|
|
|
|
|
|
NET
CASH (USED) PROVIDED BY FINANCING ACTIVITIES
|
(432,760
)
|
(371,843
)
|
2,665,452
|
|
|
|
|
|
|
DISCONTINUED
OPERATIONS
|
|
|
|
|
Payment
of obligations from discontinued operations
|
(172,251
)
|
(56,421
)
|
(487,556
)
|
|
|
|
|
|
|
Increase (decrease)
in cash
|
42,562
|
(6,328
)
|
283,907
|
|
Cash at beginning
of year
|
157,787
|
200,349
|
194,021
|
|
Cash at end of
year
|
$
200,349
|
$
194,021
|
$
477,928
|
|
|
Income
|
Shares
|
Per Share
|
|
|
(Numerator)
|
(Denominator)
|
Amount
|
|
|
|
|
|
|
Earnings per share – basic
|
|
|
|
|
Net
income
|
1,590,196
|
19,870,904
|
$
.08
|
|
Effect of dilutive securities
|
|
|
|
|
Options
|
-
|
1,333,535
|
|
|
Diluted earnings per share
|
|
|
|
|
Net
income
|
$
1,590,196
|
21,204,439
|
$
.07
|
|
|
Income
|
Shares
|
Per Share
|
|
|
(Numerator)
|
(Denominator)
|
Amount
|
|
|
|
|
|
|
Earnings per share – basic
|
|
|
|
|
Net
loss
|
785,778
|
20,517,846
|
$
0.04
|
|
Effect of dilutive securities
|
|
|
|
|
Options
|
-
|
921,296
|
|
|
Diluted earnings per share
|
|
|
|
|
Net
loss
|
785,778
|
21,439,242
|
$
0.04
|
|
|
Income
|
Shares
|
Per Share
|
|
|
(Numerator)
|
(Denominator)
|
Amount
|
|
|
|
|
|
|
Earnings per share – basic
|
|
|
|
|
Net
income
|
(870,840
)
|
20,781,886
|
$
(0.04
)
|
|
Effect of dilutive securities
|
|
|
|
|
Options
|
-
|
32,845
|
|
|
Convertible
notes
|
-
|
393,442
|
|
|
Diluted earnings per share
|
|
|
|
|
Net
income
|
(870,840
)
|
212,008,173
|
$
(0.04
)
|
|
Gross
Proceeds
|
$
1,600,000
|
|
Placement
Agent Fees
|
208,000
|
|
Fair
Value of Warrants
|
96,380
|
|
Fair
Value of Conversion Features
|
458,875
|
|
Fair
Value of Placement Agent Warrants
|
46,358
|
|
Legal
and Other Costs of Issuance
|
42,918
|
|
Net
Amount Allocable to Notes
|
$
747,469
|
|
Face
Value
|
$
1,600,000
|
|
Unamortized
OID
|
(830,165
)
|
|
Carrying
Value
|
$
769,835
|
|
|
Kingsway
Warrant
|
Conversion
Feature
|
Warrants
|
Placement Agent
Warrants
|
Total
|
|
Balance January 1,
2016
|
-
|
-
|
-
|
-
|
-
|
|
Issuance
|
-
|
458,875
|
96,380
|
46,358
|
601,613
|
|
Change in Fair
Value of Derivative Liabilities
|
68,335
|
(23,203
)
|
(2,993
)
|
2,326
|
44,465
|
|
Balance –
December 31, 2016
|
68,335
|
435,672
|
93,387
|
48,684
|
646,078
|
|
|
Kingsway
Warrant
|
Conversion
Feature
|
Warrants
|
Placement Agent
Warrants
|
|
Dividend
Yield
|
0
%
|
0
%
|
0
%
|
0
%
|
|
Expected
Volatility
|
58
%
|
58
%
|
58
%
|
58
%
|
|
Risk Free Interest
Rate
|
1.6
%
|
1.4
%
|
1.4
%
|
1.4
%
|
|
Remaining
Contractual Term (Years)
|
3.5
|
2.9
|
2.9
|
2.9
|
|
# Common
Shares
Issuable
|
Exercise
Price
|
|
47,500
|
$
.58
|
|
155,000
|
.58
|
|
1,400,000
|
.58
|
|
31,000143,667
|
.58.58
|
|
|
|
|
230,500
|
1.00
|
|
265,000
|
1.00
|
|
325,000
|
1.00
|
|
325,000
|
.53
|
|
35,000
|
.50
|
|
Balance of employee
stock options outstanding as of 12/31/13
|
3,457,500
|
|
Stock
options granted during the year ended 12/31/14
|
370,000
|
|
Stock
options exercised during the year ended 12/31/14
|
(390,000
)
|
|
Stock
options forfeited during the year ended 12/31/14
|
(2,500
)
|
|
Balance of employee
stock options outstanding as of 12/31/14
|
3,435,000
|
|
Stock
options granted during the year ended 12/31/15
|
410,000
|
|
Stock
options exercised during the year ended 12/31/15
|
(877,333
)
|
|
Stock
options forfeited during the year ended 12/31/15
|
(310,000
)
|
|
Balance of employee
stock options outstanding as of 12/31/15
|
2,657,667
|
|
Stock
options granted during the year ended 12/31/16
|
395,000
|
|
Stock
options exercised during the year ended 12/31/16
|
(20,000
)
|
|
Stock
options forfeited during the year ended 12/31/16
|
(75,000
)
|
|
Balance of employee
stock options outstanding as of 12/31/16
|
2,957,667
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/13
|
1,416,500
|
|
Stock
options granted during the year ended 12/31/14
|
370,000
|
|
Stock
options vested during the year ended 12/31/14
|
(755,000
)
|
|
Stock
options forfeited during the year ended 12/31/14
|
-
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/14
|
1,031,500
|
|
Stock
options granted during the year ended 12/31/15
|
410,000
|
|
Stock
options vested during the year ended 12/31/15
|
(380,999
)
|
|
Stock
options forfeited during the year ended 12/31/15
|
(330,000
)
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/15
|
730,501
|
|
Stock
options granted during the year ended 12/31/16
|
395,000
|
|
Stock
options vested during the year ended 12/31/16
|
(258,833
)
|
|
Stock
options forfeited during the year ended 12/31/16
|
(75,000
)
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/16
|
791,668
|
|
|
Quarter
Ended
|
|||
|
2016
|
December
31
|
September
30
|
June
30
|
March 31
|
|
|
(in
thousands, except per share data)
|
|||
|
Total
revenue
|
$
2,095
|
$
2,022
|
$
1,940
|
$
1,779
|
|
Operating
income
|
679
|
856
|
881
|
662
|
|
Loss on restaurant
discontinued
|
-
|
-
|
-
|
37
|
|
Valuation allowance
for receivables - including
Heyser
case
|
(353
)
|
-
|
(751
)
|
-
|
|
Change in fair
value of derivatives
|
(44
)
|
-
|
-
|
-
|
|
Net income (loss)
before income taxes from
continuing
operations
|
(42
)
|
702
|
47
|
570
|
|
Net income (loss)
from continuing operations
|
(26
)
|
434
|
31
|
350
|
|
Loss from
discontinued operations
|
(234
)
|
(1,426
)
|
-
|
-
|
|
Net income
(loss)
|
(260
)
|
(993
)
|
31
|
350
|
|
Net income from
continuing operations
per common
share
|
|
|
|
|
|
Basic
|
.00
|
.02
|
.00
|
.02
|
|
Diluted
|
.00
|
.02
|
.00
|
.02
|
|
Net income (loss)
per common share
|
|
|
|
|
|
Basic
|
(.01
)
|
(.05
)
|
.00
|
.02
|
|
Diluted
|
(.01
)
|
(.05
)
|
.00
|
.02
|
|
|
Quarter
Ended
|
|||
|
2015
|
December
31
|
September
30
|
June
30
|
March 31
|
|
|
(in
thousands, except per share data)
|
|||
|
Total
revenue
|
$
1,888
|
$
1,918
|
$
2,096
|
$
1,827
|
|
Operating
income
|
634
|
725
|
918
|
664
|
|
Loss on restaurant
discontinued
|
191
|
-
|
-
|
-
|
|
Valuation allowance
for receivables - including
Heyser
case
|
380
|
250
|
600
|
-
|
|
Net income before
income taxes from
continuing
operations
|
15
|
425
|
276
|
618
|
|
Net income from
continuing operations
|
10
|
261
|
170
|
380
|
|
Loss from
discontinued operations
|
(35
)
|
-
|
-
|
-
|
|
Net income
(loss)
|
(25
)
|
261
|
170
|
380
|
|
Net income from
continuing operations
per common
share
|
|
|
|
|
|
Basic
|
-
|
.01
|
.01
|
.02
|
|
Diluted
|
-
|
.01
|
.01
|
.02
|
|
Net income per
common share
|
|
|
|
|
|
Basic
|
-
|
.01
|
.01
|
.02
|
|
Diluted
|
-
|
.01
|
.01
|
.02
|
|
The following consolidated financial statements of Noble
Roman’s, Inc. and Subsidiaries are included in Item 8:
|
||
|
|
Page
|
|
|
|
|
|
|
Consolidated Balance Sheets - December 31, 2015 and
2016
|
28
|
|
|
|
|
|
|
Consolidated Statements of Operations - years ended December 31,
2014, 2015 and 2016
|
29
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity -
years ended December 31, 2014, 2015 and 2016
|
30
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows - years ended December 31,
2014, 2015 and 2016
|
31
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
32
|
|
|
|
|
|
|
Report of Independent Registered Accounting Firm. – Somerset
CPAs, P.C.
|
47
|
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Amended
Articles of Incorporation of the Registrant, filed as an exhibit to
the Registrant’s Amendment No. 1 to the Post Effective
Amendment No. 2 to Registration Statement on Form S-1 filed July 1,
1985 (SEC File No.2-84150), is incorporated herein by
reference.
|
|
|
|
|
3.2
|
Amended
and Restated By-Laws of the Registrant, as currently in effect,
filed as an exhibit to the Registrant’s Form 8-K filed
December 23, 2009, is incorporated herein by
reference.
|
|
|
|
|
3.3
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective February 18, 1992 filed as an exhibit to the
Registrant’s Registration Statement on Form SB-2 (SEC File
No. 33-66850), ordered effective on October 26, 1993, is
incorporated herein by reference.
|
|
|
|
|
3.4
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective May 11, 2000, filed as Annex A and Annex B to the
Registrant’s Proxy Statement on Schedule 14A filed March 28,
2000, is incorporated herein by reference.
|
|
|
|
|
3.5
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective April 16, 2001 filed as Exhibit 3.4 to Registrant’s
annual report on Form 10-K for the year ended December 31, 2005, is
incorporated herein by reference.
|
|
3.6
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective August 23, 2005, filed as Exhibit 3.1 to the
Registrant’s current report on Form 8-K filed August 29,
2005, is incorporated herein by reference.
|
|
|
|
|
4.1
|
Specimen
Common Stock Certificates filed as an exhibit to the
Registrant’s Registration Statement on Form S-18 filed
October 22, 1982 and ordered effective on December 14, 1982 (SEC
File No. 2-79963C), is incorporated herein by
reference.
|
|
|
|
|
4.2
|
Warrant to purchase
common stock, dated July 1, 2015, filed as Exhibit 10.11 to the
Registrant’s Form 10-Q filed on August 11, 2015, is
incorporated herein by reference.
|
|
|
|
|
Form of
warrant to purchase common stock, dated November 2, 2016 filed
herewith.
|
|
|
|
|
|
10.1
|
Employment
Agreement with Paul W. Mobley dated January 2, 1999 filed as
Exhibit 10.1 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.*
|
|
|
|
|
10.2
|
Employment
Agreement with A. Scott Mobley dated January 2, 1999 filed as
Exhibit 10.2 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.*
|
|
|
|
|
10.3
|
Credit
Agreement with BMO Harris Bank, N.A., dated May 25, 2012, filed as
Exhibit 10.17 to the Registrant’s quarterly report on Form
10-Q filed on August 13, 2012, is incorporated herein by
reference.
|
|
|
|
|
10.4
|
First
Amendment to Credit Agreement with BMO Harris Bank, N.A. dated
October 31, 2013, filed as Exhibit 10.4 to the Registrant’s
annual report on Form 10-K for the year ended December 31, 2013, is
incorporated herein by reference.
|
|
|
|
|
10.5
|
Promissory
Note (Term Loan) with BMO Harris Bank, N.A. dated October 31, 2013,
filed as Exhibit 10.5 to the Registrant’s annual report on
Form 10-K for the year ended December 31, 2013 is incorporated
herein by reference.
|
|
|
|
|
10.6
|
Promissory
Note (Term Loan II) with BMO Harris Bank, N.A. dated October 31,
2013, filed as Exhibit 10.6 to the Registrant’s annual report
on Form 10-K for the year ended December 31, 2013 is incorporated
herein by reference.
|
|
|
|
|
10.7
|
Second
Amendment to Credit Agreement with BMO Harris Bank, N.A. dated
October 15, 2014, filed as Exhibit 10.7 to the Registrants Annual
Report on Form 10-K filed on March 12, 2015, is incorporated herein
by reference.
|
|
|
|
|
10.8
|
Promissory
Note with BMO Harris Bank, N.A. dated October 15, 2014, filed as
Exhibit 10.8 to the Registrant’s Annual Report on Form 10-K
filed on March 12, 2015, is incorporated herein by
reference.
|
|
10.9
|
Agreement
dated April 8, 2015, by and among Noble Roman’s, Inc. and the
shareholder parties, filed as Exhibit 10.1 to Registrant’s
Form 8-K filed on April 8, 2015, is incorporated herein by
reference.
|
|
|
|
|
10.10
|
Promissory Note payable to Kingsway America, Inc., dated July 1, 2015, filed as Exhibit 10.10 to the Registrant’s Form 10-Q filed on August 11, 2015, is incorporated herein by reference. |
|
|
|
|
10.11
|
Third Amendment to Credit Agreement with BMO Harris Bank, N.A. dated January 22, 2016, filed as Exhibit 10.11 to the Registrant’s Form 10-K filed on March 14, 2015. |
|
|
|
|
10.12
|
Promissory Note payable to BMO Harris Bank, N.A., dated January 22, 2016, filed as Exhibit 10.12 to the Registrant’s Form 10-K filed on March 14, 2015. |
|
|
|
|
10.13
|
Promissory Note payable to BMO Harris Bank, N.A., dated January 22, 2016, filed as Exhibit 10.13 to the Registrant’s Form 10-K filed on March 14, 2015. |
|
|
|
| Promissory Note payable to Paul W. Mobley, dated June 2016, filed herewith. | |
|
|
|
| Promissory Note payable to A. Scott Mobley, dated June 2016, filed herewith. | |
|
|
|
| Form of convertible promissory note dated November 2, 2016, filed herewith. | |
|
|
|
|
Subsidiaries
of the Registrant, filed herewith.
[NTD: Revise to include RH Roanoke,
Inc.]
|
|
|
|
|
|
C.E.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
| C.F.O. Certification under Rule 13a-14(a)/15d-14(a) | |
|
|
|
| C.E.O. Certification under Section 1350 | |
|
|
|
|
C.F.O.
Certification under Section 1350
|
|
|
|
|
|
101
|
Interactive
Financial Data
|
|
|
NOBLE
ROMAN’S, INC.
|
|
|
|
|
|
|
|
|
Date: March 27,
2017
|
By:
|
/s/
A.
Scott Mobley
|
|
|
|
|
A. Scott
Mobley
|
|
|
|
|
President and Chief
Executive Officer
|
|
|
|
|
|
|
|
Date: March 27,
2017
|
By:
|
/s/
Paul W.
Mobley
|
|
|
|
|
Paul W.
Mobley
|
|
|
|
|
Executive
Chairman,
Chief
Financial Officer
and
Principal
Accounting Officer
|
|
|
|
|
|
|
|
Date: March 27,
2017
|
|
/s/
Paul W.
Mobley
|
|
|
|
|
Paul W.
Mobley
|
|
|
|
|
Executive Chairman
of the Board,
Chief Financial
Officer and Director
|
|
|
|
|
|
|
|
Date: March 27,
2017
|
|
/s/
A.
Scott Mobley
|
|
|
|
|
A. Scott
Mobley
|
|
|
|
|
President, Chief
Executive Officer and Director
|
|
|
|
|
|
|
|
Date: March 27,
2017
|
|
/s/
Douglas
H. Coape-Arnold
|
|
|
|
|
Douglas H.
Coape-Arnold
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date: March 27,
2017
|
|
/s/
Marcel
Herbst
|
|
|
|
|
Marcel
Herbst
|
|
|
|
|
Director
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|