These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
|
35-1281154
|
|
(State
or other jurisdiction
of incorporation or organization)
|
|
(I.R.S.
Employer
Identification No.)
|
|
Large Accelerated
Filer
|
☐
|
Accelerated
Filer
|
☐
|
|
Non-Accelerated
Filer
|
☐
|
Smaller Reporting
Company
|
☒
|
|
|
|
Emerging Growth
Company
|
☐
|
|
Item
|
|
Page
|
|
|
PART I
|
|
|
2
|
||
|
6
|
||
|
8
|
||
|
8
|
||
|
8
|
||
|
8
|
||
|
|
PART II
|
|
|
9
|
||
|
10
|
||
|
11
|
||
|
20
|
||
|
21
|
||
|
36
|
||
|
36
|
||
|
37
|
||
|
|
PART III
|
|
|
37
|
||
|
37
|
||
|
37
|
||
|
38
|
||
|
38
|
||
|
|
PART IV
|
|
|
38
|
||
|
39
|
|
|
Non-Traditional
Except Hospitals
|
Non-Traditional
Hospitals
|
Traditional
Stand-Alone
|
|
Noble Roman’s
Pizza or Craft Pizza & Pub
|
$
7,500
|
$
10,000
|
$
30,000
(1)
|
|
Plan
Category
|
Number of
Securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity compensation
plans approved by stockholders
|
-
|
$
-
|
-
|
|
Equity compensation
plans not approved by stockholders
|
3,688,667
|
$
.66
|
(1
)
|
|
Total
|
3,688,667
|
$
.66
|
(1
)
|
|
|
Year Ended
December 31,
|
||||
|
Statement
of Operations Data:
|
2014
|
2015
|
2016
|
2017
|
2018
|
|
Royalties and
fees
|
$
7,479
|
$
7,465
|
$
7,351
|
$
6,798
|
$
6,422
|
|
Administrative fees
and other
|
73
|
56
|
42
|
45
|
53
|
|
Restaurant revenue
- Craft Pizza & Pub
|
-
|
-
|
-
|
1,821
|
4,816
|
|
Restaurant revenue
- non-traditional
|
363
|
208
|
443
|
1,174
|
1,157
|
|
Total
revenue
|
7,915
|
7,729
|
7,836
|
9,838
|
12,448
|
|
Operating
expenses
|
2,716
|
2,774
|
2,549
|
2,443
|
2,628
|
|
Restaurant expenses
- Craft Pizza & Pub
|
-
|
-
|
-
|
1,389
|
3,909
|
|
Restaurant expenses
- non-traditional
|
402
|
248
|
443
|
1,155
|
1,145
|
|
Depreciation and
amortization (1)
|
112
|
106
|
125
|
241
|
440
|
|
General and
administrative (1)
|
1,646
|
1,660
|
1,642
|
1,666
|
1,669
|
|
Operating
income
|
3,039
|
2,941
|
3,077
|
2,944
|
2,657
|
|
Interest
|
190
|
187
|
615
|
1,474
|
655
|
|
Loss on restaurant
discontinued
|
-
|
191
|
37
|
-
|
-
|
|
Change in fair
value of derivatives
|
-
|
-
|
44
|
175
|
-
|
|
Adjust valuation of
receivables
|
-
|
1,230
|
1,104
|
440
|
4,096
|
|
Income (loss)
before income taxes from continuing operations
|
2,849
|
1,333
|
1,277
|
855
|
(2,094
)
|
|
Income taxes
(2)
|
1,105
|
512
|
488
|
4,147
|
930
|
|
Net
income (loss) from continuing operations
|
1,744
|
821
|
789
|
(3,292
)
|
(3,024
)
|
|
Loss from
discontinued operations
|
(154
)
|
(35
)
|
(1,660
)
|
(93
)
|
(38
)
|
|
Net
income (loss)
|
$
1,590
|
$
786
|
$
(871
)
|
$
(3,385
)
|
$
(3,062
)
|
|
Weighted average
number of common shares
|
19,871
|
20,518
|
20,782
|
20,783
|
21,250
|
|
Net
income (loss) per share from continuing operations
|
$
.09
|
$
.04
|
$
.04
|
$
(.16
)
|
$
(.14
)
|
|
Net
income (loss) per share
|
.08
|
.04
|
(.04
)
|
(.16
)
|
(.14
)
|
|
Net
income (loss) per share available to common
stockholders
|
$
.08
|
$
.04
|
$
(.04
)
|
$
(.16
)
|
$
(.14
)
|
|
|
|
|
|
|
|
|
Balance
Sheet Data:
|
2014
|
2015
|
2016
|
2017
|
2018
|
|
Working
capital
|
$
2,267
|
$
2,805
|
$
2,429
|
$
2,289
|
$
1,906
|
|
Total
assets
|
17,758
|
18,465
|
19,899
|
18,885
|
15,677
|
|
Long-term
obligations, net of current portion
|
1,847
|
2,141
|
3,755
|
6,808
|
6,137
|
|
Stockholders’
equity
|
$
13,766
|
$
14,875
|
$
14,018
|
$
10,648
|
$
8,145
|
|
|
Years Ended
December 31,
|
|||||
|
|
2016
|
2017
|
2018
|
|||
|
Royalties and
fees
|
$
7,350,692
|
93.8
%
|
$
6,798,213
|
69.1
%
|
$
6,422,315
|
51.6
%
|
|
Administrative fees
and other
|
42,402
|
0.5
|
45,730
|
0.5
|
53,443
|
.4
|
|
Restaurant revenue
- Craft Pizza & Pub
|
-
|
-
|
1,820,737
|
18.5
|
4,815,842
|
38.7
|
|
Restaurant revenue
- Non-traditional
|
443,391
|
5.7
|
1,173,729
|
11.9
|
1,156,347
|
9.3
|
|
Total
revenue
|
7,836,485
|
100.0
|
9,838,408
|
100.0
|
12,447,947
|
100.0
|
|
|
|
|
|
|
|
|
|
Franchise-related
operating expenses:
|
|
|
|
|
|
|
|
Salaries
and wages
|
996,303
|
12.7
|
925,648
|
9.4
|
997,011
|
8.0
|
|
Trade
show expense
|
520,691
|
6.6
|
493,803
|
5.0
|
486,085
|
3.9
|
|
Travel
expense
|
230,091
|
2.9
|
170,978
|
1.7
|
102,883
|
.8
|
|
Other
operating expense
|
802,032
|
10.2
|
852,930
|
8.7
|
1,041,766
|
8.4
|
|
Restaurant
expenses-Craft Pizza & Pub
|
-
|
-
|
1,389,410
|
14.1
|
3,909,142
|
31.4
|
|
Restaurant
expenses-non-traditional
|
443,389
|
5.7
|
1,155,073
|
11.8
|
1,145,106
|
9.3
|
|
Depreciation
(1)
|
124,773
|
1.6
|
240,854
|
2.4
|
440,240
|
3.5
|
|
General and
administrative (1)
|
1,641,853
|
21.0
|
1,665,980
|
16.9
|
1,668,718
|
13.4
|
|
Total
expenses
|
4,759,132
|
60.7
|
6,894,677
|
70.0
|
9,790,951
|
78.7
|
|
Operating
income
|
3,077,353
|
39.3
|
2,943,732
|
30.0
|
2,656,996
|
21.3
|
|
|
|
|
|
|
|
|
|
Interest
|
615,685
|
7.9
|
1,474,027
|
15.0
|
655,203
|
5.3
|
|
Loss on restaurant
discontinued
|
36,776
|
0.5
|
-
|
-
|
|
-
|
|
Change in fair
value of derivatives
|
44,464
|
0.5
|
174,737
|
1.8
|
|
-
|
|
Adjust valuation of
receivables
|
1,103,521
|
14.1
|
440,000
|
4.5
|
4,095,805
|
32.9
|
|
|
|
|
|
|
|
|
|
Income
before income taxes
|
1,276,907
|
16.3
|
854,968
|
8.7
|
2,094,012
|
(16.9
)
|
|
Income taxes
(2)
|
487,880
|
6.2
|
4,146,459
|
42.1
|
930,397
|
7.4
|
|
Net
income (loss) from continuing operations
|
$
789,027
|
10.1
%
|
$
(3,291,491
)
|
(33.4
)%
|
$
(3,024,409
)
|
(24.3
)%
|
|
|
Quarter
Ended December 31,
|
|||
|
|
2017
|
2018
|
||
|
Royalties and
fees
|
$
1,735,664
|
65.6
%
|
$
1,591,010
|
52.3
|
|
Administrative fees
and other
|
10,797
|
0.4
|
6,267
|
0.2
|
|
Restaurant
revenue-Craft Pizza & Pub
|
597,386
|
22.6
|
1,152,587
|
37.9
|
|
Restaurant
revenue-non-traditional
|
302,538
|
11.4
|
293,570
|
9.6
|
|
Total
revenue
|
2,646,385
|
100.0
|
3,043,434
|
100.0
|
|
|
|
|
|
|
|
Franchise-related
operating expenses:
|
|
|
|
|
|
Salaries
and wages
|
227,322
|
8.6
|
222,614
|
7.3
|
|
Trade
show expense
|
122,331
|
4.6
|
120,346
|
4.0
|
|
Travel
expense
|
24,961
|
0.9
|
26,368
|
0.9
|
|
Other
operating expense
|
203,151
|
7.7
|
250,711
|
8.2
|
|
Restaurant expenses
- Craft Pizza & Pub
|
486,951
|
18.4
|
1,031,185
|
33.9
|
|
Restaurant
expenses-non-traditional
|
299,095
|
11.3
|
293,340
|
9.6
|
|
Depreciation
|
68,963
|
2.6
|
142,085
|
4.7
|
|
General and
administrative
|
419,360
|
15.9
|
415,930
|
13.7
|
|
Total
expenses
|
1,852,134
|
70.0
|
2,502,579
|
82.3
|
|
Operating
income
|
794,251
|
30.0
|
540,855
|
17.7
|
|
|
|
|
|
|
|
Interest
|
253,082
|
9.6
|
168,911
|
5.5
|
|
Change in fair
value of derivatives
|
(457,800
)
|
(17.3
)
|
--
|
-
|
|
Adjust valuation of
receivables
|
90,000
|
3.4
|
2,800,000
|
92.0
|
|
|
|
|
|
|
|
Net income (loss)
before income taxes
|
908,969
|
34.3
|
(2,428,256
)
|
79.1
|
|
Income
taxes
|
3,926,370
|
148.4
|
848,765
|
27.9
|
|
Net loss from
continuing operations
|
$
( 3,017,401
)
|
(114.1
)%
|
$
(3,277,021
)
|
(107.0
)%
|
|
|
Three Months Ended
December 31, 2017
|
Three Months Ended
December 31, 2018
|
Percent Increase
(Decrease)
|
2017
|
2018
|
Percent Increase
(Decrease)
|
|
Total
revenue
|
$
2,600,000
|
$
3,043,000
|
17.0
%
|
$
9,800,000
|
$
12,500,000
|
27.6
%
|
|
Upfront
fees
|
$
88,000
|
$
100,000
|
13.6
%
|
$
286,000
|
$
379,000
|
32.5
%
|
|
Non-traditional
franchise fees
|
$
1,100,000
|
$
1,200,000
|
9.1
%
|
$
4,500,000
|
$
4,500,000
|
-
|
|
Take-N-Bake license
fees (1)
|
$
450,000
|
$
323,000
|
(28.2
)%
|
$
1,800,000
|
$
1,400,000
|
(22.2
)%
|
|
Craft Pizza &
Pub revenue
|
$
597,000
|
$
1,153,000
|
92.9
%
|
$
1,821,000
|
$
4,816,000
|
77.2
%
|
|
|
Total
|
Less Than
1 Year
|
1-3
Years
|
3-5
Years
|
More Than 5
Years
|
|
Long-term debt
(1)
|
$
7,143,452
|
$
1,621,429
|
$
2,392,858
|
$
3,129,165
|
$
-
|
|
Operating
leases
|
6,439,458
|
614,846
|
1,332,307
|
2,086,874
|
2,405,431
|
|
Total
|
$
13,582,910
|
$
2,236,275
|
$
3,725,165
|
$
5,216,039
|
$
2,405,431
|
|
|
December
31,
|
|
|
Assets
|
2017
|
2018
|
|
Current
assets:
|
|
|
|
Cash
|
$
461,068
|
$
76,194
|
|
Accounts
receivable - net
|
1,796,757
|
1,573,600
|
|
Inventories
|
779,989
|
962,783
|
|
Prepaid
expenses
|
680,326
|
688,259
|
|
Total
current assets
|
3,718,140
|
3,300,836
|
|
|
|
|
|
Property and
equipment:
|
|
|
|
Equipment
|
2,533,848
|
2,872,494
|
|
Leasehold
improvements
|
581,197
|
1,180,050
|
|
Construction
and equipment in progress
|
558,602
|
119,340
|
|
|
3,673,647
|
4,171,884
|
|
Less
accumulated depreciation and amortization
|
1,372,821
|
1,399,435
|
|
Net
property and equipment
|
2,300,826
|
2,772,449
|
|
Deferred tax
asset
|
5,735,504
|
4,817,309
|
|
Deferred contract
costs
|
-
|
698,935
|
|
Goodwill
|
278,466
|
278,466
|
|
Other assets
including long-term portion of accounts receivable -
net
|
6,851,697
|
3,808,957
|
|
Total
assets
|
$
18,884,633
|
$
15,676,952
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Current
portion of long-term notes payable to bank
|
$
754,173
|
$
871,429
|
|
Accounts
payable and accrued expenses
|
674,600
|
523,315
|
|
Total
current liabilities
|
1,428,773
|
1,394,744
|
|
|
|
|
|
Long-term
obligations:
|
|
|
|
Term
loans payable to bank (net of current portion)
|
4,246,375
|
3,898,733
|
|
Convertible
notes payable
|
1,131,982
|
1,539,204
|
|
Deferred
contract income
|
-
|
698,935
|
|
Derivative
warrant liability
|
503,851
|
-
|
|
Derivative
conversion liability
|
925,561
|
-
|
|
Total
long-term liabilities
|
6,807,769
|
6,136,872
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
Common
stock – no par value (40,000,000 shares authorized,20,783,032
issued and outstanding as of December 31, 2017 and 21,583,032
issued and outstanding as of December 31, 2018)
|
24,322,885
|
24,739,482
|
|
Accumulated
deficit
|
(13,674,794
)
|
(16,594,146
)
|
|
Total
stockholders’ equity
|
10,648,091
|
8,145,336
|
|
Total
liabilities and stockholders’ equity
|
$
18,884,633
|
$
15,676,952
|
|
|
Year Ended December
31,
|
||
|
|
2016
|
2017
|
2018
|
|
Royalties and
fees
|
$
7,350,692
|
$
6,798,213
|
$
6,422,315
|
|
Administrative fees
and other
|
42,402
|
45,730
|
53,443
|
|
Restaurant
revenue-Craft Pizza & Pub
|
-
|
1,820,737
|
4,815,842
|
|
Restaurant
revenue-non-traditional
|
443,391
|
1,173,728
|
1,156,347
|
|
Total
revenue
|
7,836,485
|
9,838,408
|
12,447,947
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Salaries
and wages
|
996,303
|
925,648
|
997,011
|
|
Trade
show expense
|
520,691
|
493,803
|
486,085
|
|
Travel
expense
|
230,091
|
170,978
|
102,883
|
|
Other
operating expenses
|
802,032
|
852,930
|
1,041,766
|
|
Restaurant
expenses - Craft Pizza & Pub
|
-
|
1,389,410
|
3,909,142
|
|
Restaurant
expenses - non-traditional
|
443,389
|
1,155,073
|
1,145,106
|
|
Depreciation and
amortization
|
124,773
|
240,854
|
440,240
|
|
General and
administrative
|
1,641,853
|
1,665,980
|
1,668,718
|
|
Total
expenses
|
4,759,132
|
6,894,676
|
9,790,951
|
|
Operating
income
|
3,077,353
|
2,943,732
|
2,656,996
|
|
|
|
|
|
|
Interest
|
615,685
|
1,474,027
|
655,203
|
|
Loss on restaurant
discontinued
|
36,776
|
-
|
-
|
|
Change in fair
value of derivatives
|
44,464
|
174,737
|
-
|
|
Adjust valuation of
receivables
|
1,103,521
|
440,000
|
4,095,805
|
|
Income
(loss) before income taxes from
continuing
operations
|
1,276,907
|
854,968
|
(2,094,012
)
|
|
Income tax
expense
|
487,880
|
4,146,459
|
930,397
|
|
Net
income (loss) from continuing operations
|
789,027
|
(3,291,491
)
|
(3,024,409
)
|
|
|
|
|
|
|
Loss from
discontinued operations net of tax benefit of $1,026,277 for 2016,
$57,431 for 2017 and $12,200 for 2018
|
(1,659,867
)
|
(93,436
)
|
(37,800
)
|
|
Net
loss
|
$
(870,840
)
|
$
(3,384,927
)
|
$
(3,062,209
)
|
|
Earnings (loss) per
share - basic:
|
|
|
|
|
Net income (loss)
from continuing operations
|
$
.04
|
$
(.16
)
|
$
(.14
)
|
|
Net
loss from discontinued operations net of tax benefit
|
$
(.08
)
|
$
(.00
)
|
$
.00
|
|
Net
loss
|
$
(.04
)
|
$
(.16
)
|
$
(.14
)
|
|
Weighted average
number of common shares outstanding
|
20,781,886
|
20,783,032
|
21,249,607
|
|
|
|
|
|
|
Diluted earnings
(loss) per share:
|
|
|
|
|
Net
income (loss) from continuing operations (1)
|
$
.04
|
$
(.16
)
|
$
(.14
)
|
|
Net
loss from discontinued operations net of tax benefit
|
$
( .08
)
|
$
(.00
)
|
$
.00
|
|
Net
loss (1)
|
$
( .04
)
|
$
(.16
)
|
$
(.14
)
|
|
Weighted average
number of common shares outstanding
|
21,208,173
|
25,704,286
|
26,094,292
|
|
|
Shares
|
Amount
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2015
|
20,775,921
|
$
24,294,002
|
$
(9,419,027
)
|
$
14,874,975
|
|
|
|
|
|
|
|
2016 net
loss
|
|
|
(870,840
)
|
(870,840
)
|
|
|
|
|
|
|
|
Cashless exercise
of employee stock option
|
7,111
|
|
|
|
|
|
|
|
|
|
|
Amortization of
value of stock options
|
|
14,295
|
|
14,295
|
|
|
|
|
|
|
|
Balance
at December 31, 2016
|
20,783,032
|
$
24,308,297
|
$
(10,289,867
)
|
$
14,018,430
|
|
2017 net
loss
|
|
|
(3,384,927
)
|
(3,384,927
)
|
|
|
|
|
|
|
|
Amortization of
value of stock options
|
|
14,588
|
|
14,588
|
|
|
|
|
|
|
|
Balance
at December 31, 2017
|
20,783,032
|
$
24,322,885
|
$
(13,674,794
)
|
$
10,648,091
|
|
2018 net
loss
|
|
|
(3,062,209
)
|
(3,062,209
)
|
|
|
|
|
|
|
|
Remove derivatives
in accordance with ASU 2017-11
|
|
|
142,857
|
142,857
|
|
Amortization of
value of stock options
|
|
16,597
|
|
16,597
|
|
Conversion of
convertible notes to common stock
|
800,000
|
400,000
|
|
400,000
|
|
|
|
|
|
|
|
Balance
at December 31, 2018
|
21,583,032
|
$
24,739,482
|
$
(16,594,146
)
|
$
8,145,336
|
|
|
Year ended December
31,
|
||
|
OPERATING
ACTIVITIES
|
2016
|
2017
|
2018
|
|
Net
loss
|
$
(870,840
)
|
$
(3,384,927
)
|
$
(3,062,209
)
|
|
Adjustments
to reconcile net loss to net cash provided (used) by operating
activities:
|
|
|
|
|
Depreciation
and amortization
|
166,681
|
604,481
|
558,277
|
|
Deferred
income taxes
|
(538,348
)
|
3,886,366
|
918,195
|
|
Change
in fair value of derivatives
|
44,464
|
174,737
|
-
|
|
Changes
in operating assets and liabilities
|
|
|
|
|
(Increase)
decrease in:
|
|
|
|
|
Accounts
receivable
|
131,217
|
(575,302
)
|
223,157
|
|
Inventories
|
(244,898
)
|
(25,572
)
|
(106,539
)
|
|
Prepaid
expenses
|
104,802
|
112,028
|
(7,933
)
|
|
Other
assets including long-term portion of accounts
receivable
|
150,885
|
(1,084,680
)
|
3,059,197
|
|
Increase
(decrease) in:
|
|
|
|
|
Accounts
payable and accrued expenses
|
(473,916
)
|
585,869
|
(101,286
)
|
|
NET
CASH PROVIDED (USED) BY OPERATING ACTIVITIES
|
(1,529,953
)
|
293,000
|
1,480,859
|
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
Purchase
of property and equipment
|
(364,035
)
|
(1,372,674
)
|
(1,161,168
)
|
|
NET
CASH USED BY INVESTING ACTIVITIES
|
(364,035
)
|
(1,372,674
)
|
(1,161,168
)
|
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
Payment
of principal outstanding on former bank loan
|
(601,081
)
|
(1,366,454
)
|
-
|
|
Payment
of principal on Super G loan
|
(78,976
)
|
(2,066,283
)
|
-
|
|
Payment
of principal on First Financial Bank loan
|
-
|
(160,714
)
|
(812,292
)
|
|
Payment
of principal on Kingsway America loan
|
-
|
(600,000
)
|
-
|
|
Net
proceeds from new financings net of closing costs
|
3,210,509
|
5,792,132
|
157,727
|
|
Net
proceeds (repayment of) from officers loans
|
135,000
|
(310,000
)
|
-
|
|
|
|
|
|
|
NET
CASH (USED) PROVIDED BY FINANCING ACTIVITIES
|
2,665,452
|
1,288,681
|
(654,565
)
|
|
|
|
|
|
|
DISCONTINUED
OPERATIONS
|
|
|
|
|
Payment
of obligations from discontinued operations
|
(487,557
)
|
(225,867
)
|
(50,000
)
|
|
|
|
|
|
|
Increase (decrease)
in cash
|
283,907
|
(16,860
)
|
(384,874
)
|
|
Cash at beginning
of year
|
194,021
|
477,928
|
461,068
|
|
Cash at end of
year
|
$
477,928
|
$
461,068
|
$
76,194
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per
Share
Amount
|
|
Loss
per share – basic
|
|
|
|
|
Net
loss
|
$
(870,840
)
|
20,781,886
|
$
(.04
)
|
|
Effect
of dilutive securities
|
|
|
|
|
Options
|
-
|
32,845
|
|
|
Convertible notes
|
-
|
393,442
|
|
|
Diluted
loss per share
|
|
|
|
|
Net
loss
|
$
(870,840
)
|
21,208,173
|
$
(.04
)
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per
Share
Amount
|
|
Loss per share –
basic
|
|
|
|
|
Net
loss
|
$
(3,384,927
)
|
20,783,032
|
$
(.16
)
|
|
Effect of dilutive
securities
|
|
|
|
|
Options
|
-
|
222,624
|
|
|
Convertible notes
|
345,208
|
4,698,630
|
|
|
Diluted
loss per share
|
|
|
|
|
Net loss
(1)
|
$
(3,039,719
)
|
25,704,286
|
$
(.16
)
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per
Share
Amount
|
|
Loss per share –
basic
|
|
|
|
|
Net
loss
|
$
(3,062,209
)
|
21,249,607
|
$
(.14
)
|
|
Effect of dilutive
securities
|
|
|
|
|
Options
|
-
|
511,260
|
|
|
Convertible notes
|
213,125
|
4,333,425
|
|
|
Diluted
loss per share
|
|
|
|
|
Net loss
(1)
|
$
(2,849,084
)
|
26,094,292
|
$
(.14
)
|
|
Principal
Due
|
$
5,143,453
|
|
Unamortized
Loan Closing Cost
|
(373,291
)
|
|
Carrying
Value
|
$
4,770,162
|
|
Face
Value
|
$
2,000,000
|
|
Unamortized
OID
|
(460,796
)
|
|
Carrying
Value
|
$
1,539,204
|
|
#
Common Shares
Issuable
|
Exercise
Price
|
|
46,500
|
$
.58
|
|
155,000
|
.58
|
|
1,400,000
|
.58
|
|
31,000
|
.58
|
|
143,667
|
.58
|
|
227,500
|
1.00
|
|
252,500
|
1.00
|
|
312,500
|
1.00
|
|
300,000
|
.53
|
|
35,000
|
.50
|
|
395,000
|
.51
|
|
345,000
|
.623
|
|
Expected
volatility
|
|
30% to
20%
|
|
Expected dividend
yield
|
|
None
|
|
Expected term (in
years)
|
|
3
|
|
Risk-free interest
rate
|
|
1.4% to
2.82%
|
|
Balance
of employee stock options outstanding as of 12/31/15
|
2,657,667
|
|
Stock
options granted during the year ended 12/31/16
|
395,000
|
|
Stock
options exercised during the year ended 12/31/16
|
(20,000)
|
|
Stock
options forfeited during the year ended 12/31/16
|
(75,000)
|
|
Balance
of employee stock options outstanding as of 12/31/16
|
2,957,667
|
|
Stock
options granted during the year ended 12/31/17
|
410,500
|
|
Stock
options exercised during the year ended 12/31/17
|
0
|
|
Stock
options forfeited during the year ended 12/31/17
|
(34,000)
|
|
Balance
of employee stock options outstanding as of 12/31/17
|
3,334,167
|
|
Stock
options granted during the year ended 12/31/18
|
415,000
|
|
Stock
options exercised during the year ended 12/31/18
|
0
|
|
Stock
options forfeited during the year ended 12/31/18
|
(105,500)
|
|
Balance
of employee stock options outstanding as of 12/31/18
|
3,643,667
|
|
Balance
of employee non-vested stock options outstanding as of
12/31/15
|
730,501
|
|
Stock
options granted during the year ended 12/31/16
|
395,000
|
|
Stock
options vested during the year ended 12/31/16
|
(258,833)
|
|
Stock
options forfeited during the year ended 12/31/16
|
(75,000)
|
|
Balance
of employee non-vested stock options outstanding as of
12/31/16
|
791,668
|
|
Stock
options granted during the year ended 12/31/17
|
410,500
|
|
Stock
options vested during the year ended 12/31/17
|
(418,333)
|
|
Stock
options forfeited during the year ended 12/31/17
|
(34,000)
|
|
Balance
of employee non-vested stock options outstanding as of
12/31/17
|
749,835
|
|
Stock
options granted during the year ended 12/31/18
|
415,000
|
|
Stock
options vested during the year ended 12/31/18
|
(337,499)
|
|
Stock
options forfeited during the year ended 12/31/18
|
(105,500)
|
|
Balance
of employee non-vested stock options outstanding as of
12/31/18
|
721,836
|
|
|
Quarter
Ended
|
|||
|
2018
|
December
31
|
September
30
|
June
30
|
March
31
|
|
|
(in
thousands, except per share data)
|
|||
|
Total
revenue
|
$
3,043
|
$
3,275
|
$
3,177
|
$
2,953
|
|
Operating
income
|
541
|
714
|
703
|
699
|
|
Valuation allowance
for receivables
|
(2,800
)
|
(1,296
)
|
-
|
-
|
|
Net income (loss)
before income taxes from continuing operations
|
(2,428
)
|
(755
)
|
550
|
539
|
|
Net income (loss)
from continuing operations
|
(3,277
)
|
(562
)
|
412
|
403
|
|
Loss from
discontinued operations
|
(38
)
|
-
|
-
|
-
|
|
Net income
(loss)
|
(3,315
)
|
(562
)
|
412
|
403
|
|
Net income (loss)
from continuing operations per common share
|
|
|
|
|
|
Basic
|
(.15
)
|
(.03
)
|
.02
|
..02
|
|
Diluted
(1)
|
(.15
)
|
(.02
)
|
.02
|
.02
|
|
Net income (loss)
per common share
|
|
|
|
|
|
Basic
|
(.15
)
|
(.03
)
|
.02
|
.02
|
|
Diluted
(1)
|
(.15
)
|
(.02
)
|
.02
|
.02
|
|
|
Quarter
Ended
|
|||
|
2017
|
December
31
|
September
30
|
June
30
|
March
31
|
|
|
(in thousands,
except per share data)
|
|||
|
Total
revenue
|
$
2,646
|
$
2,513
|
$
2,466
|
$
2,213
|
|
Operating
income
|
794
|
761
|
739
|
649
|
|
Valuation allowance
for receivables
|
(90
)
|
(350
)
|
-
|
-
|
|
Change in fair
value of derivatives
|
458
|
(930
)
|
315
|
(18
)
|
|
Net income (loss)
before income taxes from continuing operations
|
909
|
(1,120
)
|
755
|
311
|
|
Net income (loss)
from continuing operations
|
(3,017
)
|
(1,047
)
|
581
|
193
|
|
Loss from
discontinued operations
|
36
|
(129
)
|
-
|
-
|
|
Net income
(loss)
|
(2,981
)
|
(1,177
)
|
581
|
193
|
|
Net income (loss)
from continuing operations per common share
|
|
|
|
|
|
Basic
|
(.14
)
|
(.05
)
|
.03
|
.01
|
|
Diluted
(1)
|
(.14
)
|
(.05
)
|
.02
|
.01
|
|
Net income (loss)
per common share
|
|
|
|
|
|
Basic
|
(.14
)
|
(.06
)
|
.03
|
.01
|
|
Diluted
(1)
|
(.14
)
|
(.06
)
|
.02
|
.01
|
|
|
Page
|
|
21
|
|
|
22
|
|
|
23
|
|
|
24
|
|
|
25
|
|
|
35
|
|
Exhibit
Number
1
|
Description
|
|
3.1
|
Amended
Articles of Incorporation of the Registrant, filed as an exhibit to
the Registrant’s Amendment No. 1 to the Post-Effective
Amendment No. 2 to Registration Statement on Form S-1 filed July 1,
1985 (SEC File No.2-84150), is incorporated herein by
reference.
|
|
Amended
and Restated By-Laws of the Registrant, as currently in effect,
filed as an exhibit to the Registrant’s Form 8-K filed
December 23, 2009, is incorporated herein by
reference.
|
|
|
3.3
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective February 18, 1992 filed as an exhibit to the
Registrant’s Registration Statement on Form SB-2 (SEC File
No. 33-66850), ordered effective on October 26, 1993, is
incorporated herein by reference.
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective May 11, 2000, filed as Annex A and Annex B to the
Registrant’s Proxy Statement on Schedule 14A filed March 28,
2000, is incorporated herein by reference.
|
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective April 16, 2001 filed as Exhibit 3.4 to Registrant’s
annual report on Form 10-K for the year ended December 31, 2005, is
incorporated herein by reference.
|
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective August 23, 2005, filed as Exhibit 3.1 to the
Registrant’s current report on Form 8-K filed August 29,
2005, is incorporated herein by reference.
|
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective February 7, 2017, filed as Exhibit 3.7 to the
Registrant’s Registration on Form S-1 (SEC File
No.332-217442) filed April 25, 2017, is incorporated herein by
reference.
|
|
|
4.1
|
Specimen
Common Stock Certificates filed as an exhibit to the
Registrant’s Registration Statement on Form S-18 filed
October 22, 1982 and ordered effective on December 14, 1982 (SEC
File No. 2-79963C), is incorporated herein by
reference.
|
|
Warrant
to purchase common stock, dated July 1, 2015, filed as Exhibit
10.11 to the Registrant’s Form 10-Q filed on August 11, 2015,
is incorporated herein by reference.
|
|
|
10.1*
|
Employment
Agreement with Paul W. Mobley dated January 2, 1999 filed as
Exhibit 10.1 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.
|
|
10.2*
|
Employment
Agreement with A. Scott Mobley dated January 2, 1999 filed as
Exhibit 10.2 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.
|
|
Loan
Agreement dated as of September 13, 2017 by and between Noble
Roman’s, Inc. and First Financial, filed as Exhibit 10.1 to
the Registrant’s Form 8-K filed September 19, 2017, is
incorporated herein by reference.
|
|
|
Term
note dated September 13, 2017 to First Financial Bank filed as
Exhibit 10.4 to the Registrant’s Form 10-Q filed November 14,
2017, is incorporated herein by reference.
|
|
|
Development
line note dated September 13, 2017 to First Financial Bank filed as
Exhibit 10.5 to the Registrant’s Form 10-Q filed November 14,
2017, is incorporated herein by reference.
|
|
|
Agreement
dated April 8, 2015, by and among Noble Roman’s, Inc. and the
shareholder parties, filed as Exhibit 10.1 to Registrant’s
Form 8-K filed on April 8, 2015, is incorporated herein by
reference.
|
|
|
Form of
10% Convertible Subordinated Unsecured note filed as Exhibit 10.16
to the Registrant’s Form 10-K filed on March 27, 2017, is
incorporated herein by reference.
|
|
|
Form of
Redeemable Common Stock Purchase Class A Warrant filed as Exhibit
10.21 to the Registrant’s Registration Statement on Form S-1
(SEC File No. 33-217442) on April 25, 2017, is incorporated herein
by reference.
|
|
|
|
Registration
Rights Agreement dated October 13, 2016 by and between the
Registrant and the investors signatory thereto, filed as Exhibit
10.22 to the Registrant’s Registration Statement on Form S-1
(SEC File No. 33-217442) on April 25, 2017, is incorporated herein
by reference.
|
|
First Amendment to the Registration Rights Agreement dated February
13, 2017 by and between the Registrant and the investors signatory
thereto, filed as Exhibit 10.23 to the Registrant’s
Registration Statement on Form S-1 (SEC File No. 33-217442) on
April 25, 2017, is incorporated herein by
reference.
|
|
|
21.1
|
Subsidiaries
of the Registrant filed in the Registrant’s Registration
Statement on Form SB-2 (SEC File No 33-66850) ordered effective on
October 26, 1993, is incorporated herein by reference.
|
|
C.E.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
C.F.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
C.E.O.
Certification under Section 1350
|
|
|
C.F.O.
Certification under Section 1350
|
|
|
101
|
Interactive
Financial Data
|
|
|
NOBLE ROMAN'S, INC.
|
|
|
|
|
|
|
|
|
March 27,
2019
|
By:
|
/s/ A. Scott
Mobley
|
|
|
|
|
A. Scott
Mobley
|
|
|
|
|
President and Chief
Executive Officer
|
|
|
|
NOBLE ROMAN'S,
INC.
|
|
|
|
|
|
|
|
|
March 27,
2019
|
By:
|
/s/ Paul W.
Mobley
|
|
|
|
|
Paul W.
Mobley
|
|
|
|
|
Executive Chairman,
Chief Financial Officer and Principal Accounting
Officer
|
|
|
|
NOBLE ROMAN'S,
INC.
|
|
|
|
|
|
|
|
|
March 27,
2019
|
By:
|
/s/ Paul W.
Mobley
|
|
|
|
|
Paul W.
Mobley
|
|
|
|
|
Executive Chairman
of the Board, Chief Financial Officer and
Director
|
|
|
|
NOBLE ROMAN'S, INC.
|
|
|
|
|
|
|
|
|
March 27,
2019
|
By:
|
/s/ A. Scott
Mobley
|
|
|
|
|
A. Scott
Mobley
|
|
|
|
|
President, and Chief Executive Officer and
Director
|
|
|
|
NOBLE ROMAN'S, INC.
|
|
|
|
|
|
|
|
|
March 27,
2019
|
By:
|
/s/ Douglas H.
Coape-Arnold
|
|
|
|
|
Douglas H.
Coape-Arnold
|
|
|
|
|
Director
|
|
|
|
NOBLE ROMAN'S, INC.
|
|
|
|
|
|
|
|
|
March 27,
2019
|
By:
|
/s/ Marcel
Herbst
|
|
|
|
|
Marcel
Herbst
|
|
|
|
|
Director
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|