These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
35-1281154
|
|
(State
or other jurisdiction
of incorporation or organization)
|
(I.R.S.
Employer
Identification No.)
|
|
Title
of each class
|
Trading
Symbol(s)
|
Name of
each exchange on which registered
|
|
N/A
|
|
|
|
Item
|
|
Page
|
|
|
PART
I
|
|
|
4
|
||
|
7
|
||
|
10
|
||
|
10
|
||
|
10
|
||
|
10
|
||
|
|
|
|
|
|
PART II
|
|
|
11
|
||
|
12
|
||
|
13
|
||
|
20
|
||
|
21
|
||
|
35
|
||
|
35
|
||
|
35
|
||
|
|
|
|
|
|
PART III
|
|
|
36
|
||
| 37 | ||
|
40
|
||
|
41
|
||
|
41
|
||
|
|
PART IV
|
|
|
42
|
||
|
44
|
|
|
Non-Traditional
Except Hospitals
|
Non-Traditional
Hospitals
|
Traditional
Stand-Alone
|
|
Noble Roman’s
Pizza or Craft Pizza & Pub
|
$
7,500
|
$
10,000
|
$
30,000
(1)
|
|
Plan
Category
|
Number of
Securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity compensation
plans approved by stockholders
|
-
|
$
-
|
-
|
|
Equity compensation
plans not approved by stockholders
|
3,978,167
|
$
.65
|
(1
)
|
|
Total
|
3,978,167
|
$
.65
|
(1
)
|
|
Year Ended December
31,
|
|||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
|
|
Royalties and
fees
|
$
7,465
|
$
7,351
|
$
6,798
|
$
6,422
|
$
6,163
|
|
Administrative fees
and other
|
56
|
42
|
45
|
53
|
38
|
|
Restaurant revenue
- Craft Pizza & Pub
|
-
|
-
|
1,821
|
4,816
|
4,830
|
|
Restaurant revenue
- non-traditional
|
208
|
443
|
1,174
|
1,157
|
674
|
|
Total
revenue
|
7,729
|
7,836
|
9,838
|
12,448
|
11,705
|
|
Franchising
operating expenses
|
2,774
|
2,549
|
2,443
|
2,628
|
2,092
|
|
Restaurant expenses
- Craft Pizza & Pub (3)
|
-
|
-
|
1,389
|
3,909
|
4,250
|
|
Restaurant expenses
- non-traditional
|
248
|
443
|
1,155
|
1,145
|
626
|
|
Depreciation and
amortization (1)
|
106
|
125
|
241
|
440
|
383
|
|
General and
administrative (1) (3)
|
1,660
|
1,642
|
1,666
|
1,669
|
1,739
|
|
Operating
income
|
2,941
|
3,077
|
2,944
|
2,657
|
2,614
|
|
Interest
|
187
|
615
|
1,474
|
655
|
775
|
|
Loss on restaurant
discontinued
|
191
|
37
|
-
|
-
|
-
|
|
Change in fair
value of derivatives
|
-
|
44
|
175
|
-
|
-
|
|
Adjust valuation of
receivables
|
1,230
|
1,104
|
440
|
4,096
|
1,300
|
|
Income (loss)
before income taxes from continuing
operations
|
1,333
|
1,277
|
855
|
(2,094
)
|
539
|
|
Income taxes
(2)
|
512
|
488
|
4,147
|
930
|
917
|
|
Net
income (loss) from continuing operations
|
821
|
789
|
(3,292
)
|
(3,024
)
|
(378
)
|
|
Loss from
discontinued operations
|
(35
)
|
(1,660
)
|
(93
)
|
(38
)
|
-
|
|
Net
income (loss)
|
$
786
|
$
(871
)
|
$
(3,385
)
|
$
(3,062
)
|
$
(378
)
|
|
Weighted average
number of common shares
|
20,518
|
20,782
|
20,783
|
21,250
|
22,053
|
|
Net income (loss) per share from continuing
operation
|
$
.04
|
$
.04
|
$
(.16
)
|
$
(.14
)
|
$
(.02
)
|
|
Net
income (loss) per share
|
.04
|
(.04
)
|
(.16
)
|
(.14
)
|
(.02
)
|
|
Balance
Sheet Data:
|
2015
|
2016
|
2017
|
2018
|
2019
|
|
Working
capital
|
$
2,805
|
$
2,429
|
$
2,289
|
$
1,906
|
$
926
|
|
Total
assets
|
18,465
|
19,899
|
18,885
|
15,677
|
19,105
|
|
Long-term
obligations, net of current portion
|
2,141
|
3,755
|
6,808
|
6,137
|
9,335
|
|
Stockholders’
equity
|
$
14,875
|
$
14,018
|
$
10,648
|
$
8,145
|
$
7,834
|
|
|
Years Ended December
31,
|
||
|
|
2017
|
2018
|
2019
|
|
Revenue:
|
|
|
|
|
Restaurant
revenue - company-owned restaurants
|
$
1,820,737
|
$
4,815,842
|
$
4,830,199
|
|
Restaurant
revenue - company-owned non-traditional
|
1,173,729
|
1,156,347
|
673,647
|
|
Franchising
revenue
|
6,798,213
|
6,422,315
|
6,162,576
|
|
Administrative
fees and other
|
45,730
|
53,443
|
38,202
|
|
Total
revenue
|
9,838,409
|
12,447,947
|
11,704,624
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Restaurant
expenses - company-owned restaurants
|
1,389,410
|
3,909,142
|
4,250,406
|
|
Restaurant
expenses - company-owned non-traditional
|
1,155,074
|
1,145,106
|
626,453
|
|
Franchising
expenses
|
2,443,359
|
2,627,745
|
2,092,001
|
|
Total
operating expenses
|
4,987,843
|
7,681,993
|
6,968,860
|
|
|
|
|
|
|
Depreciation and
amortization
|
240,854
|
440,240
|
382,793
|
|
General and
administrative expenses
|
1,665,980
|
1,668,718
|
1,739,383
|
|
Total
expenses
|
6,894,677
|
9,790,951
|
9,091,036
|
|
Operating
income
|
2,943,732
|
2,656,996
|
2,613,588
|
|
|
|
|
|
|
Interest
expense
|
1,474,027
|
655,203
|
774,565
|
|
Adjust valuation of
receivables
|
440,000
|
4,095,805
|
1,300,000
|
|
Change in fair
value of derivatives
|
174,737
|
-
|
-
|
|
Income
(loss) before income taxes
|
854,968
|
(2,094,012
)
|
539,023
|
|
Income tax
expense
|
4,146,459
|
930,397
|
917,088
|
|
Net
loss
|
$
(3,291,491
)
|
$
(3,024,409
)
|
$
(378,065
)
|
|
|
Quarter Ended December
31,
|
|
|
|
2018
|
2019
|
|
Revenue:
|
|
|
|
Restaurant
revenue – company-owned restaurants
|
$
1,152,587
|
$
1,136,277
|
|
Restaurant
revenue - company-owned non-traditional
|
293,570
|
173,703
|
|
Franchising
revenue
|
1,591,010
|
1,267,403
|
|
Administrative
fees and other
|
6,267
|
4,413
|
|
Total
revenue
|
3,043,434
|
2,581,796
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
Restaurant
expenses - company-owned restaurants
|
1,031,185
|
1,040,697
|
|
Restaurant
expenses - company-owned non-traditional
|
293,340
|
161,983
|
|
Franchising
expenses
|
620,039
|
543,446
|
|
Total
operating expenses
|
1,944,564
|
1,746,126
|
|
|
|
|
|
Depreciation and
amortization
|
142,085
|
145,875
|
|
General and
administrative expenses
|
415,930
|
465,423
|
|
Total
expenses
|
2,502,579
|
2,357,424
|
|
Operating
income
|
540,855
|
224,372
|
|
|
|
|
|
Interest
expense
|
168,911
|
207,720
|
|
Adjust valuation of
receivables
|
2,800,000
|
1,300,000
|
|
Loss
before income taxes
|
(2,428,056
)
|
(1,283,348
)
|
|
Income tax
expense
|
848,765
|
479,719
|
|
Net
loss
|
$
(3,276,821
)
|
$
(1,763,067
)
|
|
Description
|
|
Year-Ended December
31,
|
||||||
|
|
2018
|
2019
|
2018
|
2019
|
||||
|
Revenue
|
$
1,152,587
|
100
%
|
$
1,136,276
|
100
%
|
$
4,815,842
|
100
%
|
$
4,830,199
|
100
%
|
|
Cost of
sales
|
255,084
|
22.1
|
253,858
|
22.3
|
1,061,737
|
22.0
|
1,031,504
|
21.4
|
|
Salaries and
wages
|
382,755
|
33.2
|
341,431
|
30.0
|
1,509,879
|
31.4
|
1,448,246
|
30.0
|
|
Facility cost
including rent, common area and utilities
|
181,293
|
15.7
|
184,623
|
16.2
|
655,188
|
13.6
|
832,123
|
17.2
|
|
Packaging
|
30,000
|
2.6
|
31,469
|
2.8
|
124,407
|
2.6
|
130,708
|
2.7
|
|
All other operating
expenses
|
182,053
|
15.8
|
207,819
|
18.3
|
557,931
|
11.6
|
807,825
|
16.7
|
|
Total
expenses
|
1,031,185
|
89.5
|
1,019,200
|
89.7
|
3,909,142
|
81.2
|
4,250,406
|
88.0
|
|
Margin
contribution
|
$
121,402
|
10.5
%
|
$
117,076
|
10.3
%
|
$
906,700
|
18.8
%
|
$
579,793
|
12.0
%
|
|
|
|
Year
Ended December 31,
|
||||||
|
Description
|
2018
|
2019
|
2018
|
2019
|
||||
|
Royalties and fees
franchising
|
$
1,268,229
|
79.7
%
|
$
966,145
|
76.2
%
|
$
4,998,678
|
77.8
%
|
$
5,026,305
|
81.6
%
|
|
Royalties and fees
grocery
|
322,781
|
20.3
|
301,258
|
23.8
|
1,423,637
|
22.2
|
1,136,271
|
18.4
|
|
Total royalties and
fees
|
1,591,010
|
100.0
|
1,267,403
|
100.0
|
6,422,315
|
100.0
|
6,162,576
|
100.0
|
|
Salaries and
wages
|
222,614
|
14.0
|
199,839
|
15.8
|
997,011
|
15.5
|
751,961
|
12.2
|
|
Trade show
expense
|
118,800
|
7.5
|
105,000
|
8.3
|
480,000
|
7.5
|
420,000
|
6.8
|
|
Travel and
auto
|
65,747
|
4.1
|
25,745
|
2.0
|
194,117
|
3.0
|
108,375
|
1.8
|
|
All other op.
expenses
|
361,720
|
22.7
|
212,862
|
16.8
|
956,617
|
14.9
|
811,665
|
13.2
|
|
Total
expenses
|
768,881
|
48.3
|
543,446
|
42.9
|
2,627,745
|
40.9
|
2,092,001
|
33.9
|
|
Margin
contribution
|
$
822,129
|
51.7
%
|
$
723,957
|
57.1
%
|
$
3,794,570
|
59.1
%
|
$
4,070,575
|
66.1
%
|
|
|
|
Year
Ended December 31,
|
||||||
|
Description
|
2018
|
2019
|
2018
|
2019
|
||||
|
Revenue
|
$
293,570
|
100
%
|
$
173,703
|
100
%
|
$
1,156,347
|
100
%
|
$
673,647
|
100
%
|
|
Total
expenses
|
293,340
|
99.9
|
161,982
|
93.3
|
1,145,106
|
99.0
|
626,453
|
93.0
|
|
Margin
contribution
|
$
230
|
.1
%
|
$
11,721
|
6.7
%
|
$
11,241
|
1.0
%
|
$
47,194
|
7.0
%
|
|
|
Total
|
Less than
1 Year
|
1-3
Years
|
3-5
Years
|
More than
5
Years
|
|
Long-term debt
(1)
|
$
8,625,000
|
$
-
|
$
991,667
|
$
7,633,333
|
$
-
|
|
Operating
leases
|
7,033,594
|
771,330
|
2,415,812
|
1,675,635
|
2,170,817
|
|
Total
|
$
15,658,594
|
$
771,330
|
$
3,407,479
|
$
9,308,968
|
$
2,170,817
|
|
|
December
31,
|
|
|
Assets
|
2018
|
2019
|
|
Current
assets:
|
|
|
|
Cash
|
$
76,194
|
$
218,132
|
|
Accounts
receivable - net
|
1,573,600
|
978,408
|
|
Inventories
|
962,783
|
880,660
|
|
Prepaid
expenses
|
688,259
|
784,650
|
|
Total
current assets
|
3,300,836
|
2,861,850
|
|
|
|
|
|
Property and
equipment:
|
|
|
|
Equipment
|
2,872,494
|
2,899,611
|
|
Leasehold
improvements
|
1,180,050
|
1,187,100
|
|
Construction
and equipment in progress
|
119,340
|
374,525
|
|
|
4,171,884
|
4,461,236
|
|
Less
accumulated depreciation and amortization
|
1,399,435
|
1,689,520
|
|
Net
property and equipment
|
2,772,449
|
2,771,716
|
|
Deferred tax
asset
|
4,817,309
|
3,900,221
|
|
Deferred contract
costs
|
698,935
|
817,763
|
|
Goodwill
|
278,466
|
278,466
|
|
Operating lease
right of use assets
|
-
|
4,242,416
|
|
Other assets
including long-term portion of accounts receivable -
net
|
3,808,957
|
4,232,655
|
|
Total
assets
|
$
15,676,952
|
$
19,105,087
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Current
portion of term loan payable to bank
|
$
871,429
|
$
871,429
|
|
Accounts
payable and accrued expenses
|
523,315
|
731,059
|
|
Current
portion of operating lease liability
|
-
|
333,763
|
|
Total
current liabilities
|
1,394,744
|
1,936,251
|
|
|
|
|
|
Long-term
obligations:
|
|
|
|
Term
loans payable to bank (net of current portion)
|
3,898,733
|
2,999,275
|
|
Convertible
notes payable
|
1,539,204
|
1,501,282
|
|
Operating
lease liabilities
|
-
|
4,016,728
|
|
Deferred
contract income
|
698,935
|
817,763
|
|
Total
long-term liabilities
|
6,136,872
|
9,335,048
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
Common
stock – no par value (40,000,000 shares authorized,
21,783,131
issued
and outstanding as of December 31, 2018 and 22,215,512 issued
and
outstanding
as of December 31, 2019)
|
24,739,482
|
24,858,311
|
|
Accumulated
deficit
|
(16,594,146
)
|
(17,024,523
)
|
|
Total
stockholders’ equity
|
8,145,336
|
7,833,788
|
|
Total
liabilities and stockholders’ equity
|
$
15,676,952
|
$
19,105,087
|
|
|
Year
Ended December 31,
|
||
|
|
2017
|
2018
|
2019
|
|
Restaurant revenue
- company-owned restaurants
|
$
1,820,737
|
$
4,815,842
|
4,830,199
|
|
Restaurant revenue
- company-owned non-traditional
|
1,173,728
|
1,156,347
|
673,647
|
|
Franchising
revenue
|
6,798,213
|
6,422,315
|
6,162,576
|
|
Administrative fees
and other
|
45,730
|
53,443
|
38,202
|
|
Total
revenue
|
9,838,408
|
12,447,947
|
11,704,624
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Restaurant
expenses - company-owned restaurants
|
1,389,410
|
3,909,142
|
4,250,406
|
|
Restaurant
expenses - company-owned non-traditional
|
1,155,074
|
1,145,106
|
626,453
|
|
Franchising
expenses
|
2,443,359
|
2,627,745
|
2,092,001
|
|
Total
operating expenses
|
4,987,843
|
7,681,993
|
6,968,860
|
|
|
|
|
|
|
Depreciation and
amortization
|
240,854
|
440,240
|
382,793
|
|
General and
administrative
|
1,665,980
|
1,668,718
|
1,739,383
|
|
Total
expenses
|
6,894,677
|
9,790,951
|
9,091,036
|
|
Operating
income
|
2,943,732
|
2,656,996
|
2,613,588
|
|
|
|
|
|
|
Interest
expense
|
1,474,027
|
655,203
|
774,565
|
|
Adjust valuation of
receivables
|
440,000
|
4,095,805
|
1,300,000
|
|
Change in fair
value of derivatives
|
174,737
|
-
|
-
|
|
Net
income (loss) before income taxes
|
854,968
|
(2,094,012
)
|
539,023
|
|
Income tax
expense
|
4,146,459
|
930,397
|
917,088
|
|
Net
loss from continuing operations
|
(3,291,491
)
|
$
(3,024,409
)
|
(378,065
)
|
|
Income (loss) from
discontinued operations net of tax
benefit of $57,431
for 2017 and $12,200 for 2018
|
(93,436
)
|
(37,800
)
|
-
|
|
Net
loss
|
$
(3,384,927
)
|
$
(3,062,209
)
|
$
(378,065
)
|
|
|
|
|
|
|
Earnings (loss) per
share - basic:
|
|
|
|
|
Net income (loss)
from continuing operations
|
$
(.16
)
|
$
(.14
)
|
$
(.02
)
|
|
Net
loss from discontinued operations net of tax
benefit
|
$
.00
|
$
.00
|
$
.00
|
|
Net
income (loss)
|
$
(.16
)
|
$
(.14
)
|
$
(.02
)
|
|
Weighted average
number of common shares
outstanding
|
20,783,032
|
21,249,607
|
22,052,859
|
|
|
|
|
|
|
Diluted earnings
(loss) per share:
|
|
|
|
|
Net
income (loss) from continuing operations (1)
|
$
(.16
)
|
$
(.14
)
|
$
(.02
)
|
|
Net
loss from discontinued operations net of tax benefit
|
$
.00
|
$
.00
|
$
.00
|
|
Net
income (loss) (1)
|
$
(.16
)
|
$
(.14
)
|
$
(.02
)
|
|
Weighted average
number of common shares
outstanding
|
25,704,286
|
26,094,292
|
23,315,695
|
|
|
Shares
|
Amount
|
Deficit
|
Total
|
|
|
|
|
|
|
|
Balance
at December 31, 2016
|
20,983,131
|
$
24,308,297
|
$
(10,289,867
)
|
$
14,018,430
|
|
2017
net loss
|
|
|
(3,384,927
)
|
(3,384,927
)
|
|
Amortization
of value of
stock
options
|
-
|
14,588
|
-
|
14,588
|
|
Balance
at December 31, 2017
|
20,983,131
|
$
24,322,885
|
$
(13,674,794
)
|
$
10,648,091
|
|
2018
net loss
|
-
|
-
|
(3,062,209
)
|
(3,062,209
)
|
|
Remove
derivatives in accordance
with
ASU 2017-11
|
-
|
-
|
142,857
|
142,857
|
|
Amortization
of value of
stock
options
|
-
|
16,597
|
-
|
16,597
|
|
Conversion
of convertible notes
to
common stock
|
800,000
|
400,000
|
-
|
400,000
|
|
Balance
at December 31, 2018
|
21,783,131
|
$
24,739,482
|
$
(16,594,146
)
|
$
8,145,336
|
|
2019
net income
|
-
|
-
|
(378,065
)
|
(378,065
)
|
|
Adjustment
for the adoption of
ASU
2016-02 accounting for leases
|
-
|
-
|
(52,312
)
|
(52,312
)
|
|
Amortization
of value of
stock
options
|
-
|
18,829
|
-
|
18,829
|
|
Cashless
exercise of warrants
|
232,381
|
-
|
-
|
-
|
|
Conversion
of convertible notes
to
common stock
|
200,000
|
100,000
|
-
|
100,000
|
|
Balance
at December 31, 2019
|
22,215,512
|
$
24,858,311
|
$
(17,024,523
)
|
$
7,833,788
|
|
|
Year
ended December 31,
|
||
|
OPERATING
ACTIVITIES
|
2017
|
2018
|
2019
|
|
Net
loss
|
$
(3,384,927
)
|
$
(3,062,209
)
|
$
(378,065
)
|
|
Adjustments
to reconcile net loss to net cash
provided
(used) by operating activities:
|
|
|
|
|
Depreciation
and amortization
|
604,481
|
558,277
|
469,804
|
|
Amortization
of lease cost in excess of cash paid
|
-
|
-
|
134,545
|
|
Deferred
income taxes
|
3,886,366
|
918,195
|
917,088
|
|
Change
in fair value of derivatives
|
174,737
|
-
|
-
|
|
Changes
in operating assets and liabilities
|
|
|
|
|
(Increase)
decrease in:
|
|
|
|
|
Accounts
receivable
|
(575,302
)
|
223,157
|
(377,151
)
|
|
Inventories
|
(25,572
)
|
(106,539
)
|
82,123
|
|
Prepaid
expenses
|
112,028
|
(7,933
)
|
(96,392
)
|
|
Other
assets including long-term portion of accounts
receivable
|
(1,084,680
)
|
3,059,197
|
548,648
|
|
Increase
(decrease) in:
|
|
|
|
|
Accounts
payable and accrued expenses
|
585,869
|
(101,286
)
|
207,745
|
|
NET
CASH PROVIDED BY OPERATING
ACTIVITIES
|
293,000
|
1,480,859
|
1,508,345
|
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
Purchase
of property and equipment
|
(1,372,674
)
|
(1,161,168
)
|
(289,351
)
|
|
NET
CASH USED BY INVESTING ACTIVITIES
|
(1,372,674
)
|
(1,161,168
)
|
(289,351
)
|
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
Payment
of principal outstanding on former bank loan
|
(1,366,454
)
|
-
|
-
|
|
Payment
of principal on Super G loan
|
(2,066,283
)
|
-
|
-
|
|
Payment
of principal on First Financial Bank loan
|
(160,714
)
|
(812,292
)
|
(998,271
)
|
|
Payment
of principal on Kingsway America loan
|
(600,000
)
|
-
|
-
|
|
Net
proceeds from new financings net of closing costs
|
5,792,132
|
157,727
|
-
|
|
Lease
liabilities
|
-
|
-
|
(78,785
)
|
|
Net
proceeds (repayment of) from officers loans
|
(310,000
)
|
-
|
-
|
|
|
|
|
|
|
NET
CASH (USED) PROVIDED BY FINANCING
ACTIVITIES
|
1,288,681
|
(654,565
)
|
(1,077,056
)
|
|
|
|
|
|
|
DISCONTINUED
OPERATIONS
|
|
|
|
|
Payment
of obligations from discontinued operations
|
(225,867
)
|
(50,000
)
|
-
|
|
|
|
|
|
|
Increase (decrease)
in cash
|
(16,860
)
|
(384,874
)
|
141,938
|
|
Cash at beginning
of year
|
477,928
|
461,068
|
76,194
|
|
Cash at end of
year
|
$
461,068
|
$
76,194
|
$
218,132
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
|
Loss
per share – basic
Net
loss
|
$
(3,384,927
)
|
20,783,032
|
$
(.16
)
|
|
Effect
of dilutive securities
Options
|
-
|
222,624
|
|
|
Convertible
notes
|
345,208
|
4,698,630
|
|
|
Diluted
loss per share
(1)
Net
loss
|
$
(3,039,719
)
|
25,704,286
|
$
(.16
)
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
|
Net
loss per share – basic
Net
loss
|
$
(3,062,209
)
|
21,249,607
|
$
(.14
)
|
|
Effect
of dilutive securities
Options
|
-
|
511,260
|
|
|
Convertible
notes
|
213,125
|
4,333,425
|
|
|
Diluted
net income per share
Net loss
(1)
|
$
(2,849,084
)
|
26,094,292
|
$
(.14
)
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
|
Net
loss per share – basic
Net
loss
|
$
(378,605
)
|
22,052,859
|
$
(.02
)
|
|
Effect
of dilutive securities
Options
|
-
|
12,836
|
|
|
Convertible
notes
|
|
62,500
|
1,250,000
|
|
Diluted
net loss per share
|
|
|
|
|
Net
loss
|
$
(316,105
)
|
23,315,695
|
$
(.02
)
|
|
Principal
Due
|
$
4,272,023
|
|
Unamortized
Loan Closing Cost
|
(401,320
)
|
|
Carrying
Value
|
$
3,870,703
|
|
Face
Value
|
$
1,900,000
|
|
Unamortized
OID
|
(398,718
)
|
|
Carrying
Value
|
$
1,501,282
|
|
# Common
Shares
Issuable
|
Exercise
Price
|
|
46,500
|
$
0.58
|
|
155,000
|
0.58
|
|
1,400,000
|
0.58
|
|
31,000
|
0.58
|
|
123,667
|
0.58
|
|
207,500
|
1.00
|
|
232,500
|
1.00
|
|
287,500
|
1.00
|
|
280,000
|
0.53
|
|
35,000
|
0.50
|
|
372,500
|
0.51
|
|
332,500
|
0.623
|
|
474,500
|
0.60
|
|
Balance of employee
stock options outstanding as of 12/31/16
|
2,957,667
|
|
Stock
options granted during the year ended 12/31/17
|
410,500
|
|
Stock
options exercised during the year ended 12/31/17
|
0
|
|
Stock
options forfeited during the year ended 12/31/17
|
(34,000
)
|
|
Balance of employee
stock options outstanding as of 12/31/17
|
3,334,167
|
|
Stock
options granted during the year ended 12/31/18
|
415,000
|
|
Stock
options exercised during the year ended 12/31/18
|
0
|
|
Stock
options forfeited during the year ended 12/31/18
|
(105,500
)
|
|
Balance of employee
stock options outstanding as of 12/31/18
|
3,643,667
|
|
Stock
options granted during the year ended 12/31/19
|
529,500
|
|
Stock
options exercised during the year ended 12/31/19
|
-
|
|
Stock
options forfeited during the year ended 12/31/19
|
(195,000
)
|
|
Balance of employee
stock options outstanding as of 12/31/19
|
3,978,167
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/16
|
791,668
|
|
Stock
options granted during the year ended 12/31/17
|
410,500
|
|
Stock
options vested during the year ended 12/31/17
|
(418,333
)
|
|
Stock
options forfeited during the year ended 12/31/17
|
(34,000
)
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/17
|
749,835
|
|
Stock
options granted during the year ended 12/31/18
|
415,000
|
|
Stock
options vested during the year ended 12/31/18
|
(337,499
)
|
|
Stock
options forfeited during the year ended 12/31/18
|
(105,500
)
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/18
|
721,836
|
|
Stock
options granted during the year ended 12/31/19
|
529,500
|
|
Stock
options vested during the year ended 12/31/19
|
(325,000
)
|
|
Stock
options forfeited during the year ended 12/31/19
|
(195,000
)
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/19
|
731,336
|
|
|
Quarter
Ended
|
|||
|
|
December
31
|
September
30
|
June
30
|
March
31
|
|
2019
|
(in thousands, except
per share data)
|
|||
|
Total
revenue
|
$
2,582
|
$
3,079
|
$
3,121
|
$
2,923
|
|
Operating
income
|
224
|
835
|
801
|
754
|
|
Net income
(loss)before income taxes
|
(1,283
)
|
615
|
580
|
627
|
|
Net income
(loss)
|
(1,763
)
|
467
|
441
|
476
|
|
Net income per
common share
|
|
|
|
|
|
Basic
|
.08
|
.02
|
.02
|
.02
|
|
Diluted
|
.08
|
.02
|
.02
|
.02
|
|
|
Quarter
Ended
|
|||
|
|
December
31
|
September
30
|
June
30
|
March
31
|
|
2018
|
(in
thousands, except per share data)
|
|||
|
Total
revenue
|
$
3,043
|
$
3,275
|
$
3,177
|
$
2,953
|
|
Operating
income
|
541
|
714
|
703
|
699
|
|
Valuation allowance
for receivables
|
(2,800
)
|
(1,296
)
|
-
|
-
|
|
Net income (loss)
before income taxes from
continuing
operations
|
(2,428
)
|
(755
)
|
550
|
539
|
|
Net income (loss)
from continuing operations
|
(3,277
)
|
(562
)
|
412
|
403
|
|
Loss from
discontinued operations
|
(38
)
|
-
|
-
|
-
|
|
Net income
(loss)
|
(3,315
)
|
(562
)
|
412
|
403
|
|
Net income (loss)
from continuing operations
per
common share
|
|
|
|
|
|
Basic
|
(.15
)
|
(.03
)
|
.02
|
..02
|
|
Diluted
(1)
|
(.15
)
|
(.02
)
|
.02
|
.02
|
|
Net income (loss)
per common share
|
|
|
|
|
|
Basic
|
(.15
)
|
(.03
)
|
.02
|
.02
|
|
Diluted
(1)
|
(.15
)
|
(.02
)
|
.02
|
.02
|
|
Name
|
Age
|
Positions with the
Company
|
|
Paul W.
Mobley
|
79
|
Executive
Chairman of the Board, Chief Financial Officer and Class II
Director
|
|
A.
Scott Mobley
|
56
|
Chief
Executive Officer, President, Secretary and Class III
Director
|
|
Douglas
H. Coape-Arnold
|
74
|
Class I
Director
|
|
Marcel
Herbst
|
49
|
Class I
Director
|
|
William
Wildman
|
71
|
Class
II Director
|
|
Troy
Branson
|
56
|
Executive
Vice President of Franchising
|
|
Name and Principal
Position(s)
|
Year
|
Salary
|
Non-Equity
Incentive Compensation
|
Option
Awards
(1)
|
Total
Compensation
|
|
Paul W.
Mobley
|
2019
|
$
300,000
|
$
-
|
$
4,000
|
$
304,000
|
|
Executive Chairman
of the Board and Chief Financial Officer
|
2018
|
$
225,000
|
$
-
|
$
3,850
|
$
228,850
|
|
|
|
|
|
|
|
|
A. Scott
Mobley
|
2019
|
$
444,568
|
$
-
|
$
5,000
|
$
449,568
|
|
Chief Executive
Officer, President and Secretary
|
2018
|
$
443,720
|
$
-
|
$
4,950
|
$
448,670
|
|
|
|
|
|
|
|
|
Troy
Branson
|
2019
|
$
110,000
|
$
85,967
|
$
2,125
|
$
198,092
|
|
Executive
Vice President
|
2018
|
$
109,615
|
$
81,938
|
$
2,338
|
$
193,891
|
|
|
Option Awards
|
|||
|
Name
|
Number of Securities Underlying Unexercised Options (#)
Exercisable
|
Number of Securities Underlying Unexercised Options (#)
Unexercisable
|
Option Exercise Price ($)
|
Option Expiration Date
|
|
Paul W.
Mobley
|
100,000
|
|
0.58
|
4/28/20
|
|
|
900,000
|
|
0.58
|
1/25/21
|
|
|
33,333
|
|
0.58
|
6/27/22
|
|
|
50,000
|
|
1.00
|
7/2/23
|
|
|
60,000
|
|
1.00
|
7/2/24
|
|
|
70,000
|
|
1.00
|
6/23/25
|
|
|
60,000
|
|
0.53
|
7/7/26
|
|
|
46,667
|
23,333
|
0.51
|
7/7/27
|
|
|
23,333
0
|
46,667
80,000
|
0.623
0.60
|
7/6/28
7/2/29
|
|
A.
Scott Mobley
|
25,000
|
|
0.58
|
8/28/20
|
|
|
300,000
|
|
0.58
|
1/25/21
|
|
|
33,334
|
|
0.58
|
6/27/22
|
|
|
50,000
|
|
1.00
|
7/2/23
|
|
|
60,000
|
|
1.00
|
7/2/24
|
|
|
70,000
|
|
1.00
|
6/23/25
|
|
|
70,000
|
|
0.53
|
7/7/26
|
|
|
60,000
|
30,000
|
0.51
|
7/7/27
|
|
|
26,667
0
|
53,333
100,000
|
0.623
0.60
|
7/6/28
7/2/29
|
|
Troy
Branson
|
10,000
|
|
0.58
|
8/28/20
|
|
|
40,000
|
|
1.00
|
7/2/23
|
|
|
30,000
|
|
1.00
|
7/2/24
|
|
|
40,000
|
|
1.00
|
6/23/25
|
|
|
35,000
|
|
0.53
|
7/7/26
|
|
|
|
42,500
|
0.51
|
7/7/27
|
|
|
|
42,500
42,500
|
0.623
0.60
|
7/6/28
7/2/29
|
|
Name
|
Fees Earned or Paid
in Cash ($)
|
Option Awards
($)
|
All Other
Compensation ($)
|
Total
($)
|
|
Douglas H.
Coape-Arnold
|
20,500
|
2,000
|
-
|
22,500
|
|
Marcel
Herbst
|
20,500
|
2,000
|
-
|
22,500
|
|
William
Wildman
|
9,500
|
3,750
|
-
|
13,250
|
|
Name
of Beneficial Owner
|
Number of
Shares
Beneficially Owned
(1)
|
Percent
of
Common
Stock(2)
|
|
Corbel Capital
Partners SBIC, L.P.
|
2,250,000
(3)
|
10.1
%
|
|
Paul W.
Mobley
|
3,439,368
(4)
|
14.6
%
|
|
A. Scott
Mobley
|
1,871,245
(5)
|
8.2
|
|
Douglas H.
Coape-Arnold
|
490,000
(6)
|
2.2
|
|
Marcel
Herbst
|
1,071,491
(7)
|
4.7
|
|
Troy
Branson
|
577,500
(8)
|
2.6
|
|
William
Wildman
|
75,000
(9)
|
0.3
|
|
All executive
officers and
directors as a
group (7) persons)
|
9,774,604
|
34.6
%
|
|
Plan
Category
|
Number of
Securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity compensation
plans approved by stockholders
|
-
|
$
-
|
-
|
|
Equity compensation
plans not approved by stockholders
|
3,978,167
|
$
.65
|
(1
)
|
|
Total
|
3,978,167
|
$
.65
|
(1
)
|
|
|
2019
|
2018
|
|
Audit fees and
review fees
(1)
|
$
110,000
|
$
110,000
|
|
|
Page
|
|
Consolidated
Balance Sheets - December 31, 2018 and 2019
|
20
|
|
|
|
|
Consolidated
Statements of Operations - years ended December 31, 2017, 2018 and
2019
|
21
|
|
|
|
|
|
22
|
|
|
|
|
Consolidated
Statements of Cash Flows - years ended December 31, 2017,
2018
|
23
|
|
|
|
|
Notes to
Consolidated Financial Statements
|
24
|
|
|
|
|
Report of
Independent Registered Accounting Firm. – Somerset CPAs,
P.C.
|
33
|
|
Exhibits
|
|
|
Exhibit Number
|
Description
|
|
3.1
|
Amended Articles of
Incorporation of the Registrant, filed as an exhibit to the
Registrant’s Amendment No. 1 to the Post-Effective Amendment
No. 2 to Registration Statement on Form S-1 filed July 1, 1985 (SEC
File No.2-84150), is incorporated herein by reference.
|
|
|
|
|
Amended and
Restated By-Laws of the Registrant, as currently in effect, filed
as an exhibit to the Registrant’s Form 8-K filed December 23,
2009, is incorporated herein by reference.
|
|
|
|
|
|
3.3
|
Articles of
Amendment of the Articles of Incorporation of the Registrant
effective February 18, 1992 filed as an exhibit to the
Registrant’s Registration Statement on Form SB-2 (SEC File
No. 33-66850), ordered effective on October 26, 1993, is
incorporated herein by reference.
|
|
|
|
|
Articles of
Amendment of the Articles of Incorporation of the Registrant
effective May 11, 2000, filed as Annex A and Annex B to the
Registrant’s Proxy Statement on Schedule 14A filed March 28,
2000, is incorporated herein by reference.
|
|
|
|
|
|
Articles of
Amendment of the Articles of Incorporation of the Registrant
effective April 16, 2001 filed as Exhibit 3.4 to Registrant’s
annual report on Form 10-K for the year ended December 31, 2005, is
incorporated herein by reference.
|
|
|
|
|
|
Articles of
Amendment of the Articles of Incorporation of the Registrant
effective August 23, 2005, filed as Exhibit 3.1 to the
Registrant’s current report on Form 8-K filed August 29,
2005, is incorporated herein by reference.
|
|
|
|
|
|
Articles of
Amendment of the Articles of Incorporation of the Registrant
effective February 7, 2017, filed as Exhibit 3.7 to the
Registrant’s Registration Statement on Form S-1 (SEC File No.
33-217442) filed April 25, 2017, is incorporated herein by
reference.
|
|
|
|
|
|
4.1
|
Specimen Common
Stock Certificates filed as an exhibit to the Registrant’s
Registration Statement on Form S-18 filed October 22, 1982 and
ordered effective on December 14, 1982 (SEC File No. 2-79963C), is
incorporated herein by reference.
|
|
|
|
|
Warrant to purchase
common stock, dated July 1, 2015, filed as Exhibit 10.11 to the
Registrant’s Form 10-Q filed on August 11, 2015, is
incorporated herein by reference.
|
|
|
|
|
|
Form of Senior
Secured Promissory Note issued by Registrant to Corbel Capital
Partners SBIC, L.P. dated February 7, 2020 filed herewith.
|
|
|
|
|
|
Form of Warrant
issued to Corbel Capital Partners SBIC, L.P. dated February 7, 2020
filed herewith.
|
|
|
|
|
|
Employment
Agreement with Paul W. Mobley dated January 2, 1999 filed as
Exhibit 10.1 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.
|
|
|
|
|
|
Employment
Agreement with A. Scott Mobley dated January 2, 1999 filed as
Exhibit 10.2 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.
|
|
|
|
|
|
Loan Agreement
dated as of September 13, 2017 by and between the Registrant and
First Financial, filed as Exhibit 10.1 to the Registrant's Form 8-K
filed September 19, 2017, is incorporated herein by
reference.
|
|
|
|
|
|
Term note dated
September 13, 2017 to First Financial Bank filed as Exhibit 10.4 to
the Registrant's Form 10-Q filed November 14, 2017, is incorporated
herein by reference.
|
|
|
|
|
|
Development line
note dated September 13, 2017 to First Financial Bank filed as
Exhibit 10.5 to the Registrant's Form 10-Q filed November 14, 2017,
is incorporated herein by reference.
|
|
|
|
|
|
Agreement dated
April 8, 2015, by and among the Registrant and the shareholder
parties, filed as Exhibit 10.1 to Registrant’s Form 8-K filed
on April 8, 2015, is incorporated herein by reference.
|
|
|
|
|
|
Form of 10%
Convertible Subordinated Unsecured note filed as Exhibit 10.16 to
the Registrant's Form 10-K filed on March 27, 2017, is incorporated
herein by reference.
|
|
|
|
|
|
Form of Redeemable
Common Stock Purchase Class A Warrant filed as Exhibit 10.21 to the
Registrant's Registration Statement on Form S-1 (SEC File No.
33-217442) on April 25, 2017, is incorporated herein by
reference.
|
|
|
|
|
|
Registration Rights
Agreement dated October 13, 2016, by and among the Registrant and
the investors signatory thereto, filed as Exhibit 10.22 to the
Registrant's Registration Statement on Form S-1 (SEC File No.
33-217442) on April 25, 2017, is incorporated herein by
reference.
|
|
|
First Amendment to
the Registration Rights Agreement dated February 13, 2017, by and
among the Registrant and the investors signatory thereto, filed as
Exhibit 10.23 to the Registrant's Registration Statement on Form
S-1 (SEC File No. 33-217442) on April 25, 2017, is incorporated
herein by reference.
|
|
|
|
|
|
10.11
|
Senior
Secured Note and Warrant Purchase Agreement dated February 7, 2020
by and between the Registrant and Corbel Capital Partners SBIC,
L.P. filed herewith.
|
|
21.1
|
Subsidiaries of the
Registrant filed in the Registrant’s Registration Statement
on Form SB-2 (SEC File No. 33-66850) ordered effective on October
26, 1993, is incorporated herein by reference.
|
|
|
|
|
C.E.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
|
C.F.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
|
C.E.O.
Certification under 18 U.S.C. Section 1350
|
|
|
|
|
|
C.F.O.
Certification under 18 U.S.C. Section 1350
|
|
|
|
|
|
101
|
Interactive
Financial Data
|
|
|
NOBLE
ROMAN’S, INC.
|
|
|
|
|
|
|
|
|
Date: May 12,
2020
|
By:
|
/s/ A.
Scott
Mobley
|
|
|
|
|
A. Scott
Mobley
|
|
|
|
|
President and Chief
Executive
Officer
|
|
|
|
NOBLE
ROMAN’S, INC.
|
|
|
|
|
|
|
|
|
Date: May 12,
2020
|
By:
|
/s/
Paul W.
Mobley
|
|
|
|
|
Paul W.
Mobley
|
|
|
|
|
Executive Chairman,
Chief
Financial
Officer and Principal Accounting Officer
|
|
|
Date: May 12,
2020
|
By:
|
/s/
Paul W.
Mobley
|
|
|
|
|
Paul W.
Mobley
|
|
|
|
|
Executive Chairman
of the Board,
Chief
Financial Officer and Director
|
|
|
Date: May 12,
2020
|
By:
|
/s/
A. Scott
Mobley
|
|
|
|
|
A. Scott
Mobley
|
|
|
|
|
President, Chief
Executive Officer and Director
|
|
|
Date: May 12,
2020
|
By:
|
/s/
Douglas H.
Coape-Arnold
|
|
|
|
|
Douglas H.
Coape-Arnold
|
|
|
|
|
Director
|
|
|
Date: May 12,
2020
|
By:
|
/s/
Marcel
Herbst
|
|
|
|
|
Marcel
Herbst
|
|
|
|
|
Director
|
|
|
Date: May 12,
2020
|
By:
|
/s/
William
Wildman
|
|
|
|
|
William
Wildman
|
|
|
|
|
Director
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|