These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
35-1281154
|
|
(State
or other jurisdiction
of incorporation or organization)
|
(I.R.S.
Employer
Identification No.)
|
|
Title
of each class
|
Trading
Symbol(s)
|
Name of
each exchange on which registered
|
|
N/A
|
|
|
|
Item
|
Page
|
|
|
3
|
||
|
6
|
||
|
9
|
||
|
9
|
||
|
10
|
||
|
10
|
||
|
|
|
|
|
|
|
|
|
11
|
||
|
12
|
||
|
13
|
||
|
19
|
||
|
20
|
||
|
35
|
||
|
35
|
||
|
35
|
||
|
|
|
|
|
|
|
|
|
36
|
||
|
37
|
||
|
39
|
||
|
40
|
||
|
41
|
||
|
|
|
|
|
42
|
||
|
43
|
|
|
Non-Traditional
Except Hospitals
|
Non-Traditional
Hospitals
|
Traditional
Stand-Alone
|
|
Noble Roman’s
Pizza or Craft Pizza & Pub
|
$
7,500
|
$
10,000
|
$
30,000
(1)
|
|
Plan
Category
|
Number of
Securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity compensation
plans approved by stockholders
|
-
|
$
-
|
-
|
|
Equity compensation
plans not approved by stockholders
|
4,421,667
|
$
.63
|
(1
)
|
|
Total
|
4,421,667
|
$
.63
|
(1
)
|
|
Year Ended December
31,
|
|||||
|
2016
|
2017
|
2018
|
2019
|
2020
|
|
|
Royalties and
fees
|
$
7,351
|
$
6,798
|
$
6,422
|
$
6,163
|
$
4,841
|
|
Administrative fees
and other
|
42
|
45
|
53
|
38
|
15
|
|
Restaurant revenue
- Craft Pizza & Pub
|
-
|
1,821
|
4,816
|
4,830
|
6,209
|
|
Restaurant revenue
- non-traditional
|
443
|
1,174
|
1,157
|
674
|
471
|
|
Total
revenue
|
7,836
|
9,838
|
12,448
|
11,705
|
11,536
|
|
Franchising
operating expenses
|
2,549
|
2,443
|
2,628
|
2,092
|
1,737
|
|
Restaurant expenses
- Craft Pizza & Pub (1)
|
-
|
1,389
|
3,909
|
4,250
|
4,938
|
|
Restaurant expenses
- non-traditional
|
443
|
1,155
|
1,145
|
626
|
447
|
|
Depreciation and
amortization (2)
|
125
|
241
|
440
|
383
|
383
|
|
General and
administrative (1) (2)
|
1,642
|
1,666
|
1,669
|
1,739
|
1,717
|
|
Operating
income
|
3,077
|
2,944
|
2,657
|
2,614
|
2,314
|
|
Interest
|
615
|
1,474
|
655
|
775
|
1,914
|
|
Loss on restaurant
discontinued
|
37
|
-
|
-
|
-
|
-
|
|
Change in fair
value of derivatives
|
44
|
175
|
-
|
-
|
-
|
|
Adjust valuation of
receivables
|
1,104
|
440
|
4,096
|
1,300
|
4,942
|
|
Income (loss)
before income taxes from continuing
operations
|
1,277
|
855
|
(2,094
)
|
539
|
(4,542
)
|
|
Income taxes
(3)
|
488
|
4,147
|
930
|
917
|
840
|
|
Net
income (loss) from continuing operations
|
789
|
(3,292
)
|
(3,024
)
|
(378
)
|
(5,382
)
|
|
Loss from
discontinued operations
|
(1,660
)
|
(93
)
|
(38
)
|
-
|
-
|
|
Net
loss
|
$
(871
)
|
$
(3,385
)
|
$
(3,062
)
|
$
(378
)
|
$
(5,382
)
|
|
Weighted average
number of common shares
|
20,782
|
20,783
|
21,250
|
22,053
|
22,216
|
|
Net
loss per share from continuing
operations
|
$
(.04
)
|
$
(.16
)
|
$
(.14
)
|
$
(.02
)
|
$
(.24
)
|
|
Net
loss per share
|
(.04
)
|
(.16
)
|
(.14
)
|
(.02
)
|
(.24
)
|
|
Balance
Sheet Data:
|
2016
|
2017
|
2018
|
2019
|
2020
|
|
Working
capital
|
$
2,429
|
$
2,289
|
$
1,906
|
$
926
|
$
2,070
|
|
Total
assets
|
19,899
|
18,885
|
15,677
|
19,105
|
18,417
|
|
Long-term
obligations, net of current portion
|
3,755
|
6,808
|
6,137
|
9,335
|
14,770
|
|
Stockholders’
equity
|
$
14,018
|
$
10,648
|
$
8,145
|
$
7,834
|
$
2,357
|
|
|
Years Ended December
31,
|
||
|
|
2018
|
2019
|
2020
|
|
Revenue:
|
|
|
|
|
Restaurant
revenue - company-owned restaurants
|
$
4,815,842
|
$
4,830,199
|
$
6,209,279
|
|
Restaurant
revenue - company-owned non-traditional
|
1,156,347
|
673,647
|
470,846
|
|
Franchising
revenue
|
6,422,315
|
6,162,576
|
4,841,229
|
|
Administrative
fees and other
|
53,443
|
38,202
|
14,310
|
|
Total
revenue
|
12,447,947
|
11,704,624
|
11,535,664
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Restaurant
expenses - company-owned restaurants
|
3,909,142
|
4,250,406
|
4,938,133
|
|
Restaurant
expenses - company-owned non-traditional
|
1,145,106
|
626,453
|
447,040
|
|
Franchising
expenses
|
2,627,745
|
2,092,001
|
1,736,870
|
|
Total
operating expenses
|
7,681,993
|
6,968,860
|
7,122,043
|
|
|
|
|
|
|
Depreciation and
amortization
|
440,240
|
382,793
|
382,368
|
|
General and
administrative expenses
|
1,668,718
|
1,739,383
|
1,717,209
|
|
Total
expenses
|
9,790,951
|
9,091,036
|
9,221,620
|
|
Operating
income
|
2,656,996
|
2,613,588
|
2,314,044
|
|
|
|
|
|
|
Interest
expense
|
655,203
|
774,565
|
1,914,344
|
|
Adjust valuation of
receivables
|
4,095,805
|
1,300,000
|
4,941,718
|
|
Income
(loss) before income taxes
|
(2,094,012
)
|
539,023
|
(4,542,018
)
|
|
Income tax
expense
|
930,397
|
917,088
|
839,928
|
|
Net
loss
|
$
(3,024,409
)
|
$
(378,065
)
|
$
(5,381,946
)
|
|
|
Quarter Ended December
31,
|
|
|
|
2019
|
2020
|
|
Revenue:
|
|
|
|
Restaurant
revenue – company-owned restaurants
|
$
1,136,277
|
$
2,126,214
|
|
Restaurant
revenue - company-owned non-traditional
|
173,703
|
105,474
|
|
Franchising
revenue
|
1,267,403
|
1,033,103
|
|
Administrative
fees and other
|
4,413
|
3,119
|
|
Total
revenue
|
2,581,796
|
3,267,910
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
Restaurant
expenses - company-owned restaurants
|
1,040,697
|
1,785,010
|
|
Restaurant
expenses - company-owned non-traditional
|
161,983
|
108,880
|
|
Franchising
expenses
|
543,446
|
496,491
|
|
Total
operating expenses
|
1,746,126
|
2,390,381
|
|
|
|
|
|
Depreciation and
amortization
|
145,875
|
119,863
|
|
General and
administrative expenses
|
465,423
|
463,023
|
|
Total
expenses
|
2,357,424
|
2,973,267
|
|
Operating
income
|
224,372
|
294,643
|
|
|
|
|
|
Interest
expense
|
207,720
|
337,059
|
|
Adjust valuation of
receivables
|
1,300,000
|
4,941,718
|
|
Loss
before income taxes
|
(1,283,348
)
|
(4,984,134
)
|
|
Income tax
expense
|
479,719
|
921,911
|
|
Net
loss
|
$
(1,763,067
)
|
$
(5,906,045
)
|
|
|
Three Months ended
December 31,
|
Year-Ended December
31,
|
||||||
|
Description
|
2019
|
2020
|
2019
|
2020
|
||||
|
Revenue
|
$
1,136,276
|
100
%
|
$
2,126,214
|
100
%
|
$
4,830,199
|
100
%
|
$
6,209,279
|
100
%
|
|
Cost of
sales
|
253,858
|
22.3
|
476,772
|
22.4
|
1,031,504
|
21.4
|
1,348,084
|
21.7
|
|
Salaries and
wages
|
341,431
|
30.0
|
583,000
|
27.4
|
1,448,246
|
30.0
|
1,354,795
|
21.8
|
|
Facility cost
including rent, common area and utilities
|
184,623
|
16.2
|
289,845
|
13.6
|
832,123
|
17.2
|
947,571
|
15.3
|
|
Packaging
|
31,469
|
2.8
|
58,792
|
2.8
|
130,708
|
2.7
|
176,267
|
2.8
|
|
All other operating
expenses
|
207,819
|
18.3
|
376,600
|
17.7
|
807,825
|
16.7
|
1,111,416
|
17.9
|
|
Total
expenses
|
1,019,200
|
89.7
|
1,785,009
|
84.0
|
4,250,406
|
88.0
|
4,938,133
|
79.5
|
|
Margin
contribution
|
$
117,076
|
10.3
%
|
$
341,205
|
16.0
%
|
$
579,793
|
12.0
%
|
$
1,271,146
|
20.5
%
|
|
|
Three Months ended
December 31,
|
Year Ended December
31,
|
||||||
|
Description
|
2019
|
2020
|
2019
|
2020
|
||||
|
Royalties and fees
franchising
|
$
966,145
|
76.2
%
|
$
845,509
|
81.8
%
|
$
5,026,305
|
81.6
%
|
$
4,102,304
|
84.7
%
|
|
Royalties and fees
grocery
|
301,258
|
23.8
|
187,494
|
18.2
|
1,136,271
|
18.4
|
738,925
|
15.3
|
|
Total royalties and
fees
|
1,267,403
|
100.0
|
1,033,003
|
100
%
|
6,162,576
|
100.0
|
4,841,229
|
100
%
|
|
Salaries and
wages
|
199,839
|
15.8
|
205,631
|
19.9
|
751,961
|
12.2
|
625,954
|
12.9
|
|
Trade show
expense
|
105,000
|
8.3
|
105,000
|
10.2
|
420,000
|
6.8
|
420,000
|
8.7
|
|
Travel and
auto
|
25,745
|
2.0
|
16,348
|
1.6
|
108,375
|
1.8
|
86,323
|
1.8
|
|
All other op.
expenses
|
212,862
|
16.8
|
169,512
|
16.4
|
811,665
|
13.2
|
604,592
|
12.5
|
|
Total
expenses
|
543,446
|
42.9
|
496,491
|
48.1
|
2,092,001
|
33.9
|
1,736,869
|
35.9
|
|
Margin
contribution
|
$
723,957
|
57.1
%
|
$
536,512
|
51.9
%
|
$
4,070,575
|
66.1
%
|
$
3,104,359
|
64.1
%
|
|
Description
|
Three Months ended
December 31,
|
Year Ended December
31,
|
||||||
|
|
2019
|
2020
|
2019
|
2020
|
||||
|
Revenue
|
$
173,703
|
100
%
|
$
105,474
|
100
%
|
$
673,647
|
100
%
|
$
470,846
|
100
%
|
|
Total
expenses
|
161,982
|
93.3
|
108,880
|
103.2
|
626,453
|
93.0
|
447,040
|
94.9
|
|
Margin
contribution
|
$
11,721
|
6.7
%
|
$
(3,406
)
|
(3.2
)%
|
$
47,194
|
7.0
%
|
$
23,806
|
5.1
%
|
|
|
|
Less
than
|
|
|
More
than
|
|
|
Total
|
1
Year
|
1-3
Years
|
3-5
Years
|
5
Years
|
|
Long-term debt
(1)
|
$
8,625,000
|
$
-
|
$
991,667
|
$
7,633,333
|
$
-
|
|
Operating
leases
|
8,234,626
|
967,406
|
3,026,966
|
2,089,083
|
2,151,171
|
|
Total
|
$
16,859,626
|
$
967,406
|
$
4,018,633
|
$
9,722,416
|
$
2,151,171
|
|
|
December
31,
|
|
|
Assets
|
2019
|
2020
|
|
Current
assets:
|
|
|
|
Cash
|
$
218,132
|
$
1,194,363
|
|
Accounts
receivable - net
|
978,408
|
879,502
|
|
Inventories
|
880,660
|
890,556
|
|
Prepaid
expenses
|
784,650
|
395,918
|
|
Total
current assets
|
2,861,850
|
3,360,339
|
|
|
|
|
|
Property and
equipment:
|
|
|
|
Equipment
|
2,899,611
|
3,708,689
|
|
Leasehold
improvements
|
1,187,100
|
2,319,445
|
|
Construction
and equipment in progress
|
374,525
|
510,225
|
|
|
4,461,236
|
6,538,359
|
|
Less
accumulated depreciation and amortization
|
1,689,520
|
1,989,209
|
|
Net
property and equipment
|
2,771,716
|
4,549,150
|
|
Deferred tax
asset
|
3,900,221
|
3,104,904
|
|
Deferred contract
costs
|
817,763
|
834,018
|
|
Goodwill
|
278,466
|
278,466
|
|
Operating lease
right of use assets
|
4,242,416
|
6,088,101
|
|
Other assets
including long-term portion of accounts receivable -
net
|
4,232,655
|
201,962
|
|
Total
assets
|
$
19,105,087
|
$
18,416,940
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Current
portion of term loan payable to bank
|
$
871,429
|
$
-
|
|
Accounts
payable and accrued expenses
|
731,059
|
878,099
|
|
Current
portion of operating lease liability
|
333,763
|
412,005
|
|
Total
current liabilities
|
1,936,251
|
1,290,104
|
|
|
|
|
|
Long-term
obligations:
|
|
|
|
Term
loans payable to bank (net of current portion)
|
2,999,275
|
-
|
|
Loan
payable to Corbel
|
-
|
7,468,709
|
|
Corbel
warrant value
|
-
|
29,037
|
|
Convertible
notes payable
|
1,501,282
|
574,479
|
|
Operating
lease liabilities – net of current portion
|
4,016,728
|
5,863,615
|
|
Deferred
contract income
|
817,763
|
834,018
|
|
Total
long-term liabilities
|
9,335,048
|
14,769,858
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
Common
stock – no par value (40,000,000 shares authorized,
22,215,512
issued
and outstanding as of December 31, 2019 and December 31,
2020)
|
24,858,311
|
24,763,447
|
|
Accumulated
deficit
|
(17,024,523
)
|
(22,406,469
)
|
|
Total
stockholders’ equity
|
7,833,788
|
2,356,978
|
|
Total
liabilities and stockholders’ equity
|
$
19,105,087
|
$
18,416,940
|
|
|
Year Ended December
31,
|
||
|
|
2018
|
2019
|
2020
|
|
Restaurant revenue
- company-owned restaurants
|
$
4,815,842
|
$
4,830,199
|
$
6,209,279
|
|
Restaurant revenue
- company-owned non-traditional
|
1,156,347
|
673,647
|
470,846
|
|
Franchising
revenue
|
6,422,315
|
6,162,576
|
4,841,229
|
|
Administrative fees
and other
|
53,443
|
38,202
|
14,310
|
|
Total
revenue
|
12,447,947
|
11,704,624
|
11,535,664
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Restaurant
expenses - company-owned restaurants
|
3,909,142
|
4,250,406
|
4,938,133
|
|
Restaurant
expenses - company-owned non-traditional
|
1,145,106
|
626,453
|
447,040
|
|
Franchising
expenses
|
2,627,745
|
2,092,001
|
1,736,870
|
|
Total
operating expenses
|
7,681,993
|
6,968,860
|
7,122,043
|
|
|
|
|
|
|
Depreciation and
amortization
|
440,240
|
382,793
|
382,368
|
|
General and
administrative
|
1,668,718
|
1,739,383
|
1,717,209
|
|
Total
expenses
|
9,790,951
|
9,091,036
|
9,221,620
|
|
Operating
income
|
2,656,996
|
2,613,588
|
2,314,044
|
|
|
|
|
|
|
Interest
expense
|
655,203
|
774,565
|
1,914,344
|
|
Adjust valuation of
receivables
|
4,095,805
|
1,300,000
|
4,941,718
|
|
Net
(loss) income before income taxes
|
(2,094,012
)
|
539,023
|
(4,542,018
)
|
|
Income tax
expense
|
930,397
|
917,088
|
839,928
|
|
Net
loss from continuing operations
|
$
(3,024,409
)
|
(378,065
)
|
(5,381,946
)
|
|
Loss from
discontinued operations net of tax
benefit
of $12,200 for 2018
|
(37,800
)
|
-
|
-
|
|
Net
loss
|
$
(3,062,209
)
|
$
(378,065
)
|
$
(5,381,946
)
|
|
|
|
|
|
|
Loss per share -
basic:
|
|
|
|
|
Net loss from
continuing operations
|
$
(.14
)
|
$
(.02
)
|
$
(.24
)
|
|
Net
loss
|
$
(.14
)
|
$
(.02
)
|
$
(.24
)
|
|
Weighted average
number of common shares
outstanding
|
21,249,607
|
22,052,859
|
22,215,512
|
|
|
|
|
|
|
Diluted loss per
share:
|
|
|
|
|
Net
loss from continuing operations (1)
|
$
(.14
)
|
$
(.02
)
|
$
(.24
)
|
|
Net
loss (1)
|
$
(.14
)
|
$
(.02
)
|
$
(.24
)
|
|
Weighted average
number of common shares
outstanding
|
26,094,292
|
23,315,695
|
23,465,512
|
|
|
Shares
|
Amount
|
Deficit
|
Total
|
|
Balance
at December 31, 2017
|
20,983,131
|
$
24,322,885
|
$
(13,674,794
)
|
$
10,648,091
|
|
2018 net
loss
|
|
|
(3,062,209
)
|
(3,062,209
)
|
|
|
|
|
|
|
|
Remove derivatives
in accordance
with
ASU 2017-11
|
|
|
142,857
|
142,857
|
|
Amortization of
value of
stock
options
|
|
16,597
|
|
16,597
|
|
Conversion of
convertible notes
to
common stock
|
800,000
|
400,000
|
|
400,000
|
|
|
|
|
|
|
|
Balance
at December 31, 2018
|
21,783,131
|
$
24,739,482
|
$
(16,594,146
)
|
$
8,145,336
|
|
2019 net
loss
|
|
|
(378,065
)
|
(378,065
)
|
|
Adjustment for the
adoption of
ASU
2016-02 accounting for leases
|
|
|
(52,312
)
|
(52,312
)
|
|
Amortization of
value of
stock
options
|
|
18,829
|
|
18,829
|
|
Cashless exercise
of warrants
|
232,381
|
|
|
|
|
Conversion of
convertible notes
to
common stock
|
200,000
|
100,000
|
________
|
100,000
|
|
|
|
|
|
|
|
Balance
at December 31, 2019
|
22,215,512
|
$
24,858,311
|
$
(17,024,523
)
|
$
7,833,788
|
|
2020 net
loss
|
|
|
(5,381,946
)
|
(5,381,946
)
|
|
Write-off
unamortized closing
to
sub-debt that was converted
|
|
(116,400
)
|
|
(116,400
)
|
|
Amortization of
value of
stock
options
|
-
|
21,536
|
-
|
21,536
|
|
|
|
|
|
|
|
Balance
at December 31, 2020
|
22,215,512
|
$
24,763,447
|
$
(22,406,469
)
|
$
2,356,978
|
|
|
Year ended December
31,
|
||
|
OPERATING
ACTIVITIES
|
2018
|
2019
|
2020
|
|
Net
loss
|
$
(3,062,209
)
|
$
(378,065
)
|
$
(5,381,946
)
|
|
Adjustments
to reconcile net loss to net cash
provided
(used) by operating activities:
|
|
|
|
|
Depreciation
and amortization
|
558,277
|
469,804
|
1,433,295
|
|
Amortization
of lease cost in excess of cash paid
|
-
|
134,545
|
46,994
|
|
Deferred
income taxes
|
918,195
|
917,088
|
839,928
|
|
Changes
in operating assets and liabilities
|
|
|
|
|
(Increase)
decrease in:
|
|
|
|
|
Accounts
receivable
|
223,157
|
(377,151
)
|
(98,388
)
|
|
Inventories
|
(106,539
)
|
82,123
|
(9,896
)
|
|
Prepaid
expenses
|
(7,933
)
|
(96,392
)
|
189,884
|
|
Other
assets including long-term portion of accounts
receivable
|
3,059,197
|
548,648
|
4,508,836
|
|
Increase
(decrease) in:
|
|
|
|
|
Accounts
payable and accrued expenses
|
(101,286
)
|
207,745
|
147,040
|
|
NET
CASH PROVIDED BY OPERATING
ACTIVITIES
|
1,480,859
|
1,508,345
|
1,675,747
|
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
Purchase
of property and equipment
|
(1,161,168
)
|
(289,351
)
|
(2,084,710
)
|
|
NET
CASH USED BY INVESTING ACTIVITIES
|
(1,161,168
)
|
(289,351
)
|
(2,084,710
)
|
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
Payment
of principal on First Financial Bank loan
|
(812,292
)
|
(998,271
)
|
(4,379,024
)
|
|
Payment
of principal on convertible notes
|
-
|
-
|
(1,275,000
)
|
|
Net
proceeds from new financings net of closing costs
|
157,727
|
-
|
7,039,218
|
|
Lease
liabilities
|
-
|
(78,785
)
|
-
|
|
|
|
|
|
|
NET
CASH (USED) PROVIDED BY FINANCING
ACTIVITIES
|
(654,565
)
|
(1,077,056
)
|
1,385,194
|
|
|
|
|
|
|
DISCONTINUED
OPERATIONS
|
|
|
|
|
Payment
of obligations from discontinued operations
|
(50,000
)
|
-
|
-
|
|
|
|
|
|
|
Increase (decrease)
in cash
|
(384,874
)
|
141,938
|
976,231
|
|
Cash at beginning
of year
|
461,068
|
76,194
|
218,132
|
|
Cash at end of
year
|
$
76,194
|
$
218,132
|
$
1,194,363
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per
Share
Amount
|
|
Net
loss per share - basic
|
|
|
|
|
Net
loss
|
$
(3,062,209
)
|
21,249,607
|
$
(.14
)
|
|
Effect
of dilutive securities
|
|
|
|
|
Options
|
-
|
511,260
|
|
|
Convertible
Notes
|
213,125
|
4,333,425
|
|
|
Diluted
net loss per share
|
|
|
|
|
Net loss
(1)
|
$
(2,849,084
)
|
26,094,292
|
$
(.14
)
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per
Share
Amount
|
|
Net
loss per share - basic
|
|
|
|
|
Net
loss
|
$
(378,605
)
|
22,052,859
|
$
(.02
)
|
|
Effect
of dilutive securities
|
|
|
|
|
Options
|
-
|
12,836
|
|
|
Convertible
Notes
|
62,500
|
1,250,000
|
|
|
Diluted
net loss per share
|
|
|
|
|
Net loss
(1)
|
$
(316,105
)
|
23,315,695
|
$
(.02
)
|
|
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per
Share
Amount
|
|
Net
loss per share - basic
|
|
|
|
|
Net
loss
|
$
(5,381,946
)
|
22,215,512
|
$
(.24
)
|
|
Effect
of dilutive securities
|
|
|
|
|
Options
|
-
|
-
|
|
|
Convertible
Notes
|
62,500
|
1,250,000
|
|
|
Diluted
net loss per share
|
|
|
|
|
Net loss
(1)
|
$
(5,319,446
)
|
23,465,512
|
$
(.24
)
|
|
Principal
Due
|
$
8,192,365
|
|
Unamortized
Loan Closing Cost
|
(723,656
)
|
|
Carrying
Value
|
$
7,468,709
|
|
Face
Value
|
$
625,000
|
|
Unamortized
OID
|
(50,521
)
|
|
Carrying
Value
|
$
574,479
|
|
# Common
Shares
Issuable
|
Exercise
Price
|
|
46,500
|
$
0.58
|
|
155,000
|
0.58
|
|
1,400,000
|
0.58
|
|
31,000
|
0.58
|
|
123,667
|
0.58
|
|
207,500
|
1.00
|
|
232,500
|
1.00
|
|
287,500
|
1.00
|
|
280,000
|
0.53
|
|
35,000
|
0.50
|
|
372,500
|
0.51
|
|
332,500
|
0.623
|
|
474,500
|
0.60
|
|
443,500
|
0.40
|
|
Expected
volatility
|
20%
|
|
Expected dividend
yield
|
None
|
|
Expected term (in
years)
|
3
|
|
Risk-free interest
rate
|
1.68 to
2.82%
|
|
Balance of employee
stock options outstanding as of 12/31/17
|
3,334,167
|
|
Stock
options granted during the year ended 12/31/18
|
415,000
|
|
Stock
options exercised during the year ended 12/31/18
|
0
|
|
Stock
options forfeited during the year ended 12/31/18
|
(105,500
)
|
|
Balance of employee
stock options outstanding as of 12/31/18
|
3,643,667
|
|
Stock
options granted during the year ended 12/31/19
|
529,500
|
|
Stock
options exercised during the year ended 12/31/19
|
0
|
|
Stock
options forfeited during the year ended 12/31/19
|
(195,000
)
|
|
Balance of employee
stock options outstanding as of 12/31/19
|
3,978,167
|
|
Stock
options granted during the year ended 12/31/20
|
443,500
|
|
Stock
options exercised during the year ended 12/31/20
|
0
|
|
Stock
options forfeited during the year ended 12/31/20
|
0
|
|
Balance of employee
stock options outstanding as of 12/31/20
|
4,421,667
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/17
|
749,835
|
|
Stock
options granted during the year ended 12/31/18
|
415,000
|
|
Stock
options vested during the year ended 12/31/18
|
(337,499
)
|
|
Stock
options forfeited during the year ended 12/31/18
|
(105,500
)
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/18
|
721,836
|
|
Stock
options granted during the year ended 12/31/19
|
529,500
|
|
Stock
options vested during the year ended 12/31/19
|
(325,000
)
|
|
Stock
options forfeited during the year ended 12/31/19
|
(195,000
)
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/19
|
731,336
|
|
Stock
options granted during the year ended 12/31/20
|
443,500
|
|
Stock
options vested during the year ended 12/31/20
|
(212,500
)
|
|
Stock
options forfeited during the year ended 12/31/20
|
0
|
|
Balance of employee
non-vested stock options outstanding as of 12/31/20
|
962,336
|
|
|
Quarter
Ended
|
|||
|
|
December
31
|
September
30
|
June
30
|
March
31
|
|
2020
|
(in thousands, except per share
data)
|
|||
|
Total
revenue
|
$
3,268
|
$
2,938
|
$
2,610
|
$
2,719
|
|
Operating
income
|
295
|
411
|
1,019
|
589
|
|
Net income
(loss)before income taxes
|
(4,984
)
|
83
|
696
|
(337
)
|
|
Net income
(loss)
|
(5,906
)
|
83
|
696
|
(255
)
|
|
Net income (loss)
per common share
|
|
|
|
|
|
Basic
|
(.26
)
|
.00
|
.03
|
(.01
)
|
|
Diluted
|
(.26
)
|
.00
|
.03
|
(.01
)
|
|
|
Quarter Ended
|
|||
|
|
December 31
|
September 30
|
June 30
|
March 31
|
|
2019
|
(in thousands, except
per share data)
|
|||
|
Total
revenue
|
$
2,582
|
$
3,079
|
$
3,121
|
$
2,923
|
|
Operating
income
|
224
|
835
|
801
|
754
|
|
Net income
(loss)before income taxes
|
(1,283
)
|
615
|
580
|
627
|
|
Net income
(loss)
|
(1,763
)
|
467
|
441
|
476
|
|
Net income (loss)
per common share
|
|
|
|
|
|
Basic
|
(.08
)
|
.02
|
.02
|
.02
|
|
Diluted
|
(.08
)
|
.02
|
.02
|
.02
|
|
Name
|
Age
|
Positions
with the Company
|
|
Paul W.
Mobley
|
80
|
Executive
Chairman of the Board, Chief Financial Officer and Class II
Director
|
|
A.
Scott Mobley
|
57
|
Chief
Executive Officer, President, Secretary and Class III
Director
|
|
Douglas
H. Coape-Arnold
|
75
|
Class I
Director
|
|
Marcel
Herbst
|
50
|
Class I
Director
|
|
William
Wildman
|
72
|
Class
II Director
|
|
Troy
Branson
|
57
|
Executive
Vice President of Franchising
|
|
Name and Principal
Position(s)
|
Year
|
Salary
|
Non-Equity Incentive
Compensation
|
Option
Awards
(1)
|
Total
Compensation
|
|
Paul W.
Mobley
|
2020
|
$
300,000
|
$
-
|
$
3,500
|
$
303,500
|
|
Executive Chairman
of the Board and Chief Financial Officer
|
2019
|
$
300,000
|
$
-
|
$
4,000
|
$
304,000
|
|
|
|
|
|
|
|
|
A. Scott
Mobley
|
2020
|
$
444,568
|
$
-
|
$
4,000
|
$
448,568
|
|
Chief Executive
Officer, President and Secretary
|
2019
|
$
444,568
|
$
-
|
$
5,000
|
$
449,568
|
|
|
|
|
|
|
|
|
Troy
Branson
|
2020
|
$
120,000
|
$
77,110
|
$
1,500
|
$
198,610
|
|
Executive
Vice President
|
2019
|
$
110,000
|
$
85,967
|
$
2,125
|
$
198,092
|
|
|
Option
Awards
|
|||
|
Name
|
Number of
Securities Underlying Unexercised Options (#)
Exercisable
|
Number of
Securities Underlying Unexercised Options (#)
Unexercisable
|
Option Exercise
Price ($)
|
Option
Expiration Date
|
|
Paul W.
Mobley
|
100,000
|
|
0.58
|
9/30/23
|
|
|
900,000
|
|
0.58
|
9/30/23
|
|
|
33,333
|
|
0.58
|
6/27/22
|
|
|
50,000
|
|
1.00
|
7/2/23
|
|
|
60,000
|
|
1.00
|
7/2/24
|
|
|
70,000
|
|
1.00
|
6/23/25
|
|
|
60,000
|
|
0.53
|
7/7/26
|
|
|
70,000
|
|
0.51
|
7/7/27
|
|
|
46,667
|
23,333
|
0.623
|
7/6/28
|
|
|
26,667
|
53.333
|
0.60
|
7/2/29
|
|
|
0
|
70,000
|
0.40
|
9/30/30
|
|
A.
Scott Mobley
|
25,000
|
|
0.58
|
9/30/23
|
|
|
300,000
|
|
0.58
|
9/30/23
|
|
|
33,334
|
|
0.58
|
6/27/22
|
|
|
50,000
|
|
1.00
|
7/2/23
|
|
|
60,000
|
|
1.00
|
7/2/24
|
|
|
70,000
|
|
1.00
|
6/23/25
|
|
|
70,000
|
|
0.53
|
7/7/26
|
|
|
90,000
|
0
|
0.51
|
7/7/27
|
|
|
53,333
|
26,667
|
0.623
|
7/6/28
|
|
|
33,333
|
66,667
|
.60
|
7/2/29
|
|
|
0
|
80,000
|
0.40
|
9/30/30
|
|
Troy
Branson
|
10,000
|
|
0.58
|
9/30/23
|
|
|
40,000
|
|
1.00
|
7/2/23
|
|
|
30,000
|
|
1.00
|
7/2/24
|
|
|
40,000
|
|
1.00
|
6/23/25
|
|
|
35,000
|
|
0.53
|
7/7/26
|
|
|
42,500
|
|
0.51
|
7/7/27
|
|
|
|
42,500
|
0.623
|
7/6/28
|
|
|
|
42,500
|
0.60
|
7/2/29
|
|
|
|
30,000
|
0.40
|
9/30/30
|
|
Name
|
Fees Earned or
Paid in Cash ($)
|
Option Awards
($)
|
All Other
Compensation ($)
|
Total
($)
|
|
Douglas
H. Coape-Arnold
|
19,000
|
2,000
|
-
|
21,000
|
|
Marcel
Herbst
|
19,000
|
2,000
|
-
|
21,000
|
|
William
Wildman
|
19,000
|
2,000
|
-
|
21,000
|
|
Name
of Beneficial
Owner
|
Number of
Shares
Beneficially Owned
(1)
|
Percent
of
Common
Stock(2)
|
|
Corbel Capital
Partners SBIC, L.P.
|
2,250,000
(3)
|
9.2
%
|
|
Paul W.
Mobley
|
3,659,368
(4)
|
15.3
|
|
A. Scott
Mobley
|
1,951,245
(5)
|
8.4
|
|
Douglas H.
Coape-Arnold
|
530,000
(6)
|
2.3
|
|
Marcel
Herbst
|
1,110,491
(7)
|
4.8
|
|
|
|
|
|
Troy
Branson
|
607,500
(8)
|
2.7
|
|
William
Wildman
|
165,000
(9)
|
0.7
|
|
Robert P.
Stiller
|
3,067,085
(10)
|
13.8
|
|
All executive
officers and
directors as a
group (6) persons)
|
8,023,604
|
30.1
%
|
|
Plan
Category
|
Number of
Securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity compensation
plans approved by stockholders
|
-
|
$
-
|
-
|
|
Equity compensation
plans not approved by stockholders
|
4,421,667
|
$
.63
|
(1
)
|
|
Total
|
4,421,667
|
$
.63
|
(1
)
|
|
|
2020
|
2019
|
|
Audit fees and
review fees
(1)
|
$
110,000
|
$
110,000
|
|
The following
consolidated financial statements of Noble
|
|
| Roman’s, Inc. and Subsidiaries are included in Item 8: |
|
|
|
Page
|
|
20
|
|
|
21
|
|
|
22
|
|
|
23
|
|
|
24
|
|
|
33
|
|
|
43
|
|
E
xhibit Number
|
Description
|
|
3.1
|
Amended
Articles of Incorporation of the Registrant, filed as an exhibit to
the Registrant’s Amendment No. 1 to the Post-Effective
Amendment No. 2 to Registration Statement on Form S-1 filed July 1,
1985 (SEC File No.2-84150), is incorporated herein by
reference.
|
|
3.2
|
Amended
and Restated By-Laws of the Registrant, as currently in effect,
filed as an exhibit to the Registrant’s Form 8-K filed
December 23, 2009, is incorporated herein by
reference.
|
|
3.3
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective February 18, 1992 filed as an exhibit to the
Registrant’s Registration Statement on Form SB-2 (SEC File
No. 33-66850), ordered effective on October 26, 1993, is
incorporated herein by reference.
|
|
3.4
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective May 11, 2000, filed as Annex A and Annex B to the
Registrant’s Proxy Statement on Schedule 14A filed March 28,
2000, is incorporated herein by reference.
|
|
3.5
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective April 16, 2001 filed as Exhibit 3.4 to Registrant’s
annual report on Form 10-K for the year ended December 31, 2005, is
incorporated herein by reference.
|
|
3.6
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective August 23, 2005, filed as Exhibit 3.1 to the
Registrant’s current report on Form 8-K filed August 29,
2005, is incorporated herein by reference.
|
|
3.7
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective February 7, 2017, filed as Exhibit 3.7 to the
Registrant’s Registration on Form S-1 (SEC File
No.332-217442) filed April 25, 2017, is incorporated herein by
reference.
|
|
4.1
|
Specimen
Common Stock Certificates filed as an exhibit to the
Registrant’s Registration Statement on Form S-18 filed
October 22, 1982 and ordered effective on December 14, 1982 (SEC
File No. 2-79963C), is incorporated herein by
reference.
|
|
4.2
|
Warrant
to purchase common stock, dated July 1, 2015, filed as Exhibit
10.11 to the Registrant’s Form 10-Q filed on August 11, 2015,
is incorporated herein by reference.
|
|
4.3
|
Form
of Senior Secured Promissory Note issued by Registrant to Corbel
Capital Partners SBIC, L.P. dated February 7, 2020 and filed as
Exhibit 4.3 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2019 is incorporated herein by
reference.
|
|
4.4
|
Form of
Warrant issued to Corbel Capital Partners SBIC, L.P. dated February
7, 2020 and filed as Exhibit 4.4 to Registrant’s annual
report on Form 10-K for the year ended December 31, 2019 is
incorporated herein by reference.
|
|
4.5
|
Form of
Promissory Note under the Paycheck Protection Plan issued by
Registrant to Huntington National Bank dated April 17, 2020 filed
as Exhibit 4.5 to Registrant’s quarterly report on Form 10-Q
for the period ended March 31, 2020 is incorporated herein by
reference.
|
|
4.6
|
Promissaory
Note under the Paycheck Protection Program loan issued by Noble
Roman's, Inc. to Huntington National Bank dated February 5, 2021
filed as Exhibit 10.1 to Registrant's current report on Form 8-K
filed February 8, 2021 is incorporated herein by
reference.
|
|
10.1*
|
Employment
Agreement with Paul W. Mobley dated January 2, 1999filed as Exhibit
10.1 to Registrant’s annual report on Form 10-K for the year
ended December 31, 2005, is incorporated herein by
reference.
|
|
10.2*
|
Employment
Agreement with A. Scott Mobley dated January 2, 1999 filed as
Exhibit 10.2 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.
|
|
10.3
|
Loan
Agreement dated as of September 13, 2017 by and between Noble
Roman’s, Inc. and First Financial, filed as Exhibit 10.1 to
the Registrant’s Form 8-K filed September 19, 2017, is
incorporated herein by reference.
|
|
10.4
|
Term
note dated September 13, 2017 to First Financial Bank filed as
Exhibit 10.4 to the Registrant’s Form 10-Q filed November 14,
2017, is incorporated herein by reference.
|
|
10.5
|
Development
line note dated September 13, 2017 to First Financial Bank filed as
Exhibit 10.5 to the Registrant’s Form 10-Q filed November 14,
2017, is incorporated herein by reference.
|
|
10.6
|
Agreement
dated April 8, 2015, by and among Noble Roman’s, Inc. and the
shareholder parties, filed as Exhibit 10.1 to Registrant’s
Form 8-K filed on April 8, 2015, is incorporated herein by
reference.
|
|
10.7
|
Form of
10% Convertible Subordinated Unsecured note filed as Exhibit 10.16
to the Registrant’s Form 10-K filed on March 27, 2017, is
incorporated herein by reference.
|
|
10.8
|
Form of
Redeemable Common Stock Purchase Class A Warrant filed as Exhibit
10.21 to the Registrant’s Registration Statement on Form S-1
(SEC File No. 33-217442) on April 25, 2017, is incorporated herein
by reference.
|
|
10.9
|
Registration
Rights Agreement dated October 13, 2016 by and between the
Registrant and the investors signatory thereto, filed as Exhibit
10.22 to the Registrant’s Registration Statement on Form S-1
(SEC File No. 33-217442) on April 25, 2017, is incorporated herein
by reference.
|
|
10.10
|
First
Amendment to the Registration Rights Agreement dated February 13,
2017 by and between the Registrant and the investors signatory
thereto, filed as Exhibit 10.23 to the Registrant’s
Registration Statement on Form S-1 (SEC File No. 33-217442) on
April 25, 2017, is incorporated herein by reference.
|
|
10.11
|
Senior
Secured Note and Warrant Purchase Agreement dated February 7, 2020
by and between the Registrant and Corbel Capital Partners SBIC,
L.P. filed as Exhibit 10.11 to Registrant’s annual report on
Form 10-K for the year ended December 31, 2019 is incorporated
herein by reference
|
|
21.1
|
Subsidiaries
of the Registrant filed in the Registrant’s Registration
Statement on Form SB-2 (SEC File No 33-66850) ordered effective on
October 26, 1993, is incorporated herein by reference.
|
|
C.E.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
C.F.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
C.E.O.
Certification under Section 1350
|
|
|
C.F.O.
Certification under Section 1350
|
|
|
101
|
Interactive
Financial Data
|
|
|
NOBLE
ROMAN’S, INC.
|
|
|
|
|
|
|
|
|
Date:
March 22,
2021
|
By:
|
/s/
A. Scott
Mobley
|
|
|
|
|
A. Scott
Mobley
|
|
|
|
|
President and Chief
Executive
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
March
22, 2021
|
By:
|
/s/
Paul W.
Mobley
|
|
|
|
|
Paul W. Mobley |
|
|
|
|
Executive Chairman,
Chief
Financial Officer
and Principal Accounting Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
March
22, 2021
|
By:
|
/s/
Paul W.
Mobley
|
|
|
|
|
Paul W. Mobley |
|
|
|
|
Executive Chairman,
Chief
Financial Officer
and Principal Accounting Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
March 22,
2021
|
By:
|
/s/ A. Scott
Mobley
|
|
|
|
|
A. Scott
Mobley
|
|
|
|
|
President and Chief
Executive
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
March 22,
2021
|
By:
|
/s/ Douglas H.
Coape-Arnold
|
|
|
|
|
Douglas H.
Coape-Arnold
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
March 22,
2021
|
By:
|
/s/
Marcel
Herbst
|
|
|
|
|
Marcel
Herbst
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
March 22,
2021
|
By:
|
/s/
William
Wildman
|
|
|
|
|
William Wildman |
|
|
|
|
Director |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|