These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Indiana | 35-1281154 | |
| (State or other jurisdiction of organization) | (I.R.S. Employer Identification No.) |
|
One Virginia Avenue, Suite 300
Indianapolis, Indiana
|
46204 | |
| (Address of principal executive offices) | (Zip Code) |
| Large Accelerated Filer | o | Accelerated Filer | o |
| Non-Accelerated Filer | o | Smaller Reporting Company | þ |
| (do not check if smaller reporting company) | |||
| Condensed consolidated balance sheets as of December 31, 2015 and March 31, 2016 (unaudited) | Page 3 | |
| Condensed consolidated statements of operations for the three months ended March 31, 2015 and 2016 (unaudited) | Page 4 | |
| Condensed consolidated statements of changes in stockholders' equity for the three months ended March 31, 2016 (unaudited) | Page 5 | |
| Condensed consolidated statements of cash flows for the three months ended March 31, 2015 and 2016 (unaudited) | Page 6 | |
| Notes to condensed consolidated financial statements (unaudited) | Page 7 |
|
Assets
|
December 31,
2015
|
March 31,
2016
|
||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 194,021 | $ | 143,893 | ||||
|
Accounts receivable - net
|
2,007,751 | 1,723,613 | ||||||
|
Inventories
|
492,222 | 630,919 | ||||||
|
Prepaid expenses
|
634,016 | 690,017 | ||||||
|
Deferred tax asset - current portion
|
925,000 | 925,000 | ||||||
|
Total current assets
|
4,253,010 | 4,113,442 | ||||||
|
Property and equipment:
|
||||||||
|
Equipment
|
1,376,190 | 1,380,015 | ||||||
|
Leasehold improvements
|
88,718 | 88,718 | ||||||
| 1,464,908 | 1,468,733 | |||||||
|
Less accumulated depreciation and amortization
|
1,092,785 | 1,108,809 | ||||||
|
Net property and equipment
|
372,123 | 359,924 | ||||||
|
Deferred tax asset (net of current portion)
|
8,158,523 | 7,938,701 | ||||||
|
Other assets including long-term portion of receivables - net
|
5,681,272 | 6,433,835 | ||||||
|
Total assets
|
$ | 18,464,928 | $ | 18,845,902 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of term loans payable to bank
|
$ | 601,081 | $ | 1,858,247 | ||||
|
Notes payable to officers
|
- | 160,000 | ||||||
| Revolving line of credit | - | 500,000 | ||||||
|
Accounts payable and accrued expenses
|
847,418 |
487,989
|
||||||
|
Total current liabilities
|
1,448,499 | 3,006,236 | ||||||
|
Long-term obligations:
|
||||||||
|
Term loans payable to bank – net of current portion
|
1,366,454 | - | ||||||
|
Notes payable to officers
|
175,000 | - | ||||||
|
Notes payable to Kingsway America
|
600,000 | 600,000 | ||||||
|
Total long-term liabilities
|
2,141,454 | 600,000 | ||||||
|
Stockholders' equity:
|
||||||||
|
Common stock – no par value (25,000,000 shares authorized, 20,775,921
issued and outstanding as of December 31, 2015 and 20,783,032
issued and outstanding as of March 31, 2016)
|
24,294,002 | 24,308,894 | ||||||
|
Accumulated deficit
|
(9,419,027 | ) | (9,069,228 | ) | ||||
|
Total stockholders' equity
|
14,874,975 | 15,239,666 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 18,464,928 | $ | 18,845,902 | ||||
|
Three months ended
March 31,
|
||||||||
|
2015
|
2016
|
|||||||
|
Revenue:
|
||||||||
|
Royalties and fees
|
$ | 1,772,571 | $ | 1,716,311 | ||||
|
Administrative fees and other
|
11,749 | 11,074 | ||||||
|
Restaurant revenue
|
42,686 | 51,494 | ||||||
|
Total revenue
|
1,827,006 | 1,778,879 | ||||||
|
Operating expenses:
|
||||||||
|
Salaries and wages
|
279,518 | 251,308 | ||||||
|
Trade show expense
|
126,115 | 128,436 | ||||||
|
Travel expense
|
56,146 | 61,267 | ||||||
|
Other operating expenses
|
207,627 | 195,313 | ||||||
|
Restaurant expenses
|
51,771 | 45,732 | ||||||
|
Depreciation and amortization
|
26,354 | 29,412 | ||||||
|
General and administrative
|
402,158 | 405,809 | ||||||
|
Total expenses
|
1,149,689 | 1,117,277 | ||||||
|
Operating income
|
677,317 | 661,602 | ||||||
|
Interest
|
46,035 | 55,205 | ||||||
|
Loss on restaurant discontinued
|
46,341 | 36,776 | ||||||
|
Income before income taxes
|
584,941 | 569,621 | ||||||
|
Income tax expense
|
237,493 | 219,822 | ||||||
|
Net income
|
$ | 347,448 | $ | 349,799 | ||||
|
Earnings per share – basic:
|
||||||||
|
Net income
|
$ | .02 | $ | .02 | ||||
|
Weighted average number of common shares outstanding
|
20,098,087 | 20,778,422 | ||||||
|
Diluted earnings per share:
|
||||||||
|
Net income
|
$ | .02 | $ | .02 | ||||
|
Weighted average number of common shares outstanding
|
21,877,128 | 20,835,847 | ||||||
|
|
Common Stock
|
Accumulated
|
|
|||||||||||||
| Shares | Amount |
Deficit
|
Total
|
|||||||||||||
|
Balance at December 31, 2015
|
20,775,921 | $ | 24,294,002 | $ | (9,419,027 | ) | $ | 14,874,975 | ||||||||
|
Net income for three months ended
March 31, 2016
|
349,799 | 349,799 | ||||||||||||||
|
Cashless exercise of employee
stock option
|
7,111 | |||||||||||||||
|
Amortization of value of employee
stock options
|
14,892 | 14,892 | ||||||||||||||
|
Balance at March 31, 2016
|
20,783,032 | $ | 24,308,894 | $ | (9,069,228 | ) | $ | 15,239,666 | ||||||||
|
Three Months Ended March 31,
|
||||||||
| OPERATING ACTIVITIES | 2015 | 2016 | ||||||
|
Net income
|
$ | 347,448 | $ | 349,799 | ||||
|
Adjustments to reconcile net income to net cash
provided (used) by operating activities:
|
||||||||
|
Depreciation and amortization
|
34,122 | 30,916 | ||||||
|
Deferred income taxes
|
237,493 | 219,822 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease (increase) in:
|
||||||||
|
Accounts receivable
|
(62,228 | ) | (92,944 | ) | ||||
|
Inventories
|
17,997 | (138,697 | ) | |||||
|
Prepaid expenses
|
(76,960 | ) | (56,001 | ) | ||||
|
Other assets
|
(86,829 | ) | (375,481 | ) | ||||
|
Increase in:
|
||||||||
|
Accounts payable and accrued expenses
|
25,404 | (315,826 | ) | |||||
|
NET CASH PROVIDED (USED) BY OPERATING
ACTIVITIES
|
436,447 | (378,412 | ) | |||||
|
INVESTING ACTIVITIES
|
||||||||
|
Purchase of property and equipment
|
(5,169 | ) | (3,825 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(5,169 | ) | (3,825 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Payment of principal on bank term loans
|
(381,840 | ) | (109,288 | ) | ||||
|
Payment on officer loan
|
- | (15,000 | ) | |||||
|
Proceeds from the exercise of employee stock options
|
10,800 | - | ||||||
|
Proceeds from revolving bank line of credit
|
- | 500,000 | ||||||
|
NET CASH PROVIDED (USED) BY FINANCING
ACTIVITIES
|
(371,040 | ) | 375,712 | |||||
|
DISCONTINUED OPERATIONS
|
||||||||
|
Payment of obligations from discontinued operations
|
(67,255 | ) | (43,603 | ) | ||||
|
Decrease in cash
|
(7,017 | ) | (50,128 | ) | ||||
|
Cash at beginning of period
|
200,349 | 194,021 | ||||||
|
Cash at end of period
|
$ | 193,332 | $ | 143,893 | ||||
| Cash paid for interest | $ | 44,822 | $ | 77,919 |
|
Three Months Ended March 31, 2015
|
||||||||||||
|
Income
|
Shares
|
Per-Share
Amount
|
||||||||||
|
(Numerator)
|
(Denominator)
|
|||||||||||
|
Net income
|
$ | 347,448 | 20,098,087 | $ | .02 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Options
|
1,779,041 | |||||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income per share with assumed conversions
|
$ | 347,448 | 21,877,128 | $ | .02 | |||||||
|
Three Months Ended March 31, 2016
|
||||||||||||
|
Income
|
Shares
|
Per-Share
Amount
|
||||||||||
|
(Numerator)
|
(Denominator)
|
|||||||||||
|
Net income
|
$ | 349,799 | 20,778,422 | $ | .02 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Options
|
57,425 | |||||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income per share with assumed conversions
|
$ | 349,799 | 20,835,847 | $ | .02 | |||||||
| ● | A fully-prepared pizza crust that captures the made-from-scratch pizzeria flavor which gets delivered to non-traditional and grocery locations shelf-stable so that dough handling is no longer an impediment to a consistent product in those types of operations. | |
| ● | Crust made with only specially milled flour (except for its gluten-free crust) with above average protein and yeast. | |
| ● | Fresh packed, uncondensed and never cooked sauce made with secret spices, parmesan cheese and vine-ripened tomatoes. | |
| ● | 100% real cheese blended from mozzarella and Muenster, with no soy additives or extenders. | |
| ● | 100% real meat toppings, with no additives or extenders – a distinction compared to many pizza concepts. | |
| ● | Vegetable and mushroom toppings that are sliced and delivered fresh, never canned. | |
| ● | An extended product line that includes breadsticks and cheesy stix with dip, pasta, baked sandwiches, salads, wings and a line of breakfast products. |
|
Franchise Format
|
Non-Traditional, Except Hospitals
|
Hospitals
|
Traditional
Stand-Alone
|
|||||||||
|
Noble Roman’s Pizza
|
$ | 7,500 | $ | 10,000 | $ | 25,000 | ||||||
|
Tuscano’s Subs
|
$ | 6,000 | $ | 10,000 | $ | 15,000 | ||||||
|
Noble Roman’s & Tuscano’s
|
$ | 11,500 | $ | 18,000 | $ | 28,000 | ||||||
| Three Months Ended March 31 | ||||||||
| 2015 | 2016 | |||||||
|
Royalties and fees
|
97.0 | % | 96.5 | % | ||||
|
Administrative fees and other
|
.6 | .6 | ||||||
|
Restaurant revenue
|
2.4 | 2.9 | ||||||
|
Total revenue
|
100.0 | % | 100.0 | % | ||||
|
Operating expenses:
|
||||||||
|
Salaries and wages
|
15.3 | 14.1 | ||||||
|
Trade show expense
|
6.9 | 7.2 | ||||||
|
Travel expense
|
3.1 | 3.4 | ||||||
|
Other operating expense
|
11.4 | 11.0 | ||||||
|
Restaurant expenses
|
2.9 | 2.6 | ||||||
|
Depreciation and amortization
|
1.4 | 1.7 | ||||||
|
General and administrative
|
22.0 | 22.8 | ||||||
|
Total expenses
|
63.0 | 62.8 | ||||||
|
Operating income
|
37.0 | 37.2 | ||||||
|
Interest
|
2.5 | 3.1 | ||||||
|
Loss on restaurant discontinued
|
2.5 | 2.1 | ||||||
|
Income before income taxes
|
32.0 | 32.0 | ||||||
|
Income tax expense
|
13.0 | 12.3 | ||||||
|
Net income
|
19.0 | % | 19.7 | % | ||||
| NOBLE ROMAN'S, INC. | |||
|
Date: May 12, 2016
|
By:
|
/s/ Paul W. Mobley | |
| Paul W. Mobley, Executive Chairman, Chief Financial Officer and Principal Accounting Officer (Authorized Officer and Principal Financial Officer) | |||
| Exhibit No. | Description | |
|
3.1
|
Amended Articles of Incorporation of the Registrant, filed as an exhibit to the Registrant’s
Amendment No. 1 to the Post Effective Amendment No. 2 to Registration Statement on Form
S-1 filed July 1, 1985 (SEC File No.2-84150), is incorporated herein by reference.
|
|
|
3.2
|
Amended and Restated By-Laws of the Registrant, as currently in effect, filed as an exhibit to
the Registrant’s Form 8-K filed December 23, 2009, is incorporated herein by reference.
|
|
|
3.3
|
Articles of Amendment of the Articles of Incorporation of the Registrant effective February 18,
1992 filed as an exhibit to the Registrant’s Registration Statement on Form SB-2 (SEC File No.
33-66850), ordered effective on October 26, 1993, is incorporated herein by reference.
|
|
|
3.4
|
Articles of Amendment of the Articles of Incorporation of the Registrant effective May 11,
2000, filed as Annex A and Annex B to the Registrant’s Proxy Statement on Schedule 14A
filed March 28, 2000, is incorporated herein by reference.
|
|
|
3.5
|
Articles of Amendment of the Articles of Incorporation of the Registrant effective April 16,
2001 filed as Exhibit 3.4 to Registrant’s annual report on Form 10-K for the year ended
December 31, 2005, is incorporated herein by reference.
|
|
|
3.6
|
Articles of Amendment of the Articles of Incorporation of the Registrant effective August 23,
2005, filed as Exhibit 3.1 to the Registrant’s current report on Form 8-K filed August 29, 2005,
is incorporated herein by reference.
|
|
|
4.1
|
Specimen Common Stock Certificates filed as an exhibit to the Registrant’s Registration
Statement on Form S-18 filed October 22, 1982 and ordered effective on December 14, 1982
(SEC File No. 2-79963C), is incorporated herein by reference.
|
|
|
4.2
|
Warrant to purchase common stock, dated July 1, 2015, filed as Exhibit 10.11 to the
Registrant's Form 10-Q filed on August 11, 2015 in incorporated herein by reference.
|
|
|
10.1
|
Employment Agreement with Paul W. Mobley dated January 2, 1999 filed as Exhibit 10.1 to
Registrant’s annual report on Form 10-K for the year ended December 31, 2005, is
incorporated herein by reference.
|
|
|
10.2
|
Employment Agreement with A. Scott Mobley dated January 2, 1999 filed as Exhibit 10.2 to
Registrant’s annual report on Form 10-K for the year ended December 31, 2005, is
incorporated herein by reference.
|
|
|
10.3
|
Credit Agreement with BMO Harris Bank, N.A., dated May 25, 2012, filed as Exhibit 10.17 to
the Registrant’s quarterly report on Form 10-Q filed on August 13, 2012, is incorporated herein
by reference.
|
|
|
10.4
|
First Amendment to Credit Agreement with BMO Harris Bank, N.A. dated October 31, 2013,
filed as Exhibit 10.4 to the Registrant’s annual report on Form 10-K filed on March 12, 2014, is
incorporated herein by reference.
|
|
|
10.5
|
Second Amendment to Credit Agreement with BMO Harris Bank, N.A. dated October 15,
2014, filed as Exhibit 10.7 to the Registrant’s annual report on Form 10-K filed on March 12,
2015, is incorporated herein by reference.
|
|
|
10.6
|
Agreement dated April 8, 2015, by and among Noble Roman’s, Inc. and the Shareholder
Parties, filed as Exhibit 10.1 to Registrant’s Form 8-K filed on April 8, 2015, is incorporated
herein by reference.
|
|
|
10.7
|
Promissory Note payable to Kingsway America, Inc. dated July 1, 2015, filed as Exhibit 10.10
to the Registrant's Form 10-Q filed on August 11, 2015 is incorporated herein by reference.
|
|
|
10.8
|
Third Amendment to Credit Agreement with BMO Harris Bank, N.A. dated January 22, 2016,
filed as Exhibit 10.11 to the Registrant's Form 10-K filed on March 14, 2016 is incorporated
herein by reference.
|
|
|
10.9
|
Promissory Note payable to BMO Harris Bank, N.A. dated January 22, 2016, filed as Exhibit
10.12 to the Registrant's Form 10-K filed on March 14, 2016 is incorporated herein by
reference.
|
|
|
10.1
|
Promissory Note payable to BMO Harris Bank, N.A. dated January 22, 2016, filed as Exhibit
10.13 to the Registrant's Form 10-K filed on March 14, 2016 is incorporated herein by
reference.
|
|
|
10.11
|
Promissory Note payable to Paul Mobley dated December 21, 2015, filed as Exhibit 10.14
to the Registrant's Form 10-K filed on March 14, 2016 is incorporated herein by reference.
|
|
|
10.12
|
Promissory Note payable to A. Scott Mobley dated December 21, 2015, filed as Exhibit 10.15
to the Registrant's Form 10-K filed on March 14, 2016 is incorporated herein by reference.
|
|
|
21.1
|
Subsidiaries of the Registrant filed in the Registrant’s Registration Statement on Form SB-2
(SEC File No. 33-66850) ordered effective on October 26, 1993, is incorporated herein by
reference.
|
|
|
C.E.O. Certification under Rule 13a-14(a)/15d-14(a)
|
||
|
C.F.O. Certification under Rule 13a-14(a)/15d-14(a)
|
||
|
C.E.O. Certification under 18 U.S.C. Section 1350
|
||
|
C.F.O. Certification under 18 U.S.C. Section 1350
|
||
|
101
|
Interactive Financial Data
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|