These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
35-2164875
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
|
ý
|
|
Non-accelerated Filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
|
¨
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
92,391
|
|
|
$
|
41,204
|
|
|
Accounts receivable, net
|
44,139
|
|
|
43,633
|
|
||
|
Accounts receivable—affiliates, net
|
7,057
|
|
|
6,345
|
|
||
|
Inventory
|
7,160
|
|
|
7,835
|
|
||
|
Prepaid expenses and other
|
3,707
|
|
|
4,268
|
|
||
|
Current assets held for sale (see Note 6)
|
5,520
|
|
|
—
|
|
||
|
Current assets of discontinued operations (see Note 2)
|
991
|
|
|
17,844
|
|
||
|
Total current assets
|
160,965
|
|
|
121,129
|
|
||
|
Land
|
25,020
|
|
|
25,022
|
|
||
|
Plant and equipment, net
|
52,516
|
|
|
60,675
|
|
||
|
Mineral rights, net
|
924,181
|
|
|
984,522
|
|
||
|
Intangible assets, net
|
3,239
|
|
|
3,930
|
|
||
|
Intangible assets, net—affiliate
|
50,668
|
|
|
52,997
|
|
||
|
Equity in unconsolidated investment
|
257,661
|
|
|
261,942
|
|
||
|
Long-term contracts receivable—affiliate
|
44,224
|
|
|
47,359
|
|
||
|
Other assets
|
1,898
|
|
|
1,173
|
|
||
|
Other assets—affiliate
|
1,034
|
|
|
1,124
|
|
||
|
Non-current assets of discontinued operations (see Note 2)
|
—
|
|
|
110,162
|
|
||
|
Total assets
|
$
|
1,521,406
|
|
|
$
|
1,670,035
|
|
|
LIABILITIES AND CAPITAL
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
6,223
|
|
|
$
|
5,022
|
|
|
Accounts payable—affiliates
|
829
|
|
|
801
|
|
||
|
Accrued liabilities
|
44,816
|
|
|
44,997
|
|
||
|
Accrued liabilities—affiliates
|
—
|
|
|
456
|
|
||
|
Current portion of long-term debt, net
|
158,597
|
|
|
80,745
|
|
||
|
Current liabilities of discontinued operations (see Note 2)
|
835
|
|
|
4,388
|
|
||
|
Total current liabilities
|
211,300
|
|
|
136,409
|
|
||
|
Deferred revenue
|
40,050
|
|
|
80,812
|
|
||
|
Deferred revenue
—
affiliates
|
74,663
|
|
|
82,853
|
|
||
|
Long-term debt, net
|
1,041,984
|
|
|
1,186,681
|
|
||
|
Long-term debt, net
—
affiliate
|
—
|
|
|
19,930
|
|
||
|
Other non-current liabilities
|
4,404
|
|
|
5,171
|
|
||
|
Non-current liabilities of discontinued operations (see Note 2)
|
—
|
|
|
85,237
|
|
||
|
Commitments and contingencies (see Note 11)
|
|
|
|
||||
|
Partners’ capital:
|
|
|
|
||||
|
Common unitholders’ interest (12,232,006 units outstanding)
|
154,315
|
|
|
79,094
|
|
||
|
General partner’s interest
|
928
|
|
|
(606
|
)
|
||
|
Accumulated other comprehensive loss
|
(2,844
|
)
|
|
(2,152
|
)
|
||
|
Total partners’ capital
|
152,399
|
|
|
76,336
|
|
||
|
Non-controlling interest
|
(3,394
|
)
|
|
(3,394
|
)
|
||
|
Total capital
|
149,005
|
|
|
72,942
|
|
||
|
Total liabilities and capital
|
$
|
1,521,406
|
|
|
$
|
1,670,035
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
|
Coal royalty and other
|
$
|
27,504
|
|
|
$
|
40,431
|
|
|
$
|
116,336
|
|
|
$
|
112,139
|
|
|
Coal royalty and other—affiliates
|
21,434
|
|
|
19,535
|
|
|
49,508
|
|
|
70,938
|
|
||||
|
VantaCore
|
31,757
|
|
|
39,616
|
|
|
88,081
|
|
|
107,058
|
|
||||
|
Equity in earnings of Ciner Wyoming
|
10,753
|
|
|
12,617
|
|
|
30,742
|
|
|
36,739
|
|
||||
|
Gain on asset sales, net
|
6,426
|
|
|
1,833
|
|
|
27,280
|
|
|
6,903
|
|
||||
|
Total revenues and other income
|
97,874
|
|
|
114,032
|
|
|
311,947
|
|
|
333,777
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operating and maintenance expenses
|
31,242
|
|
|
37,746
|
|
|
87,824
|
|
|
106,338
|
|
||||
|
Operating and maintenance expenses—affiliates, net
|
4,062
|
|
|
1,744
|
|
|
9,948
|
|
|
8,090
|
|
||||
|
Depreciation, depletion and amortization
|
11,929
|
|
|
15,666
|
|
|
32,181
|
|
|
44,512
|
|
||||
|
Amortization expense—affiliate
|
902
|
|
|
771
|
|
|
2,328
|
|
|
2,516
|
|
||||
|
General and administrative
|
4,268
|
|
|
1,809
|
|
|
10,676
|
|
|
6,014
|
|
||||
|
General and administrative—affiliates
|
867
|
|
|
2,424
|
|
|
2,670
|
|
|
3,809
|
|
||||
|
Asset impairments
|
5,697
|
|
|
361,703
|
|
|
7,681
|
|
|
365,506
|
|
||||
|
Total operating expenses
|
58,967
|
|
|
421,863
|
|
|
153,308
|
|
|
536,785
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations
|
38,907
|
|
|
(307,831
|
)
|
|
158,639
|
|
|
(203,008
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(22,491
|
)
|
|
(22,441
|
)
|
|
(66,742
|
)
|
|
(65,588
|
)
|
||||
|
Interest expense—affiliate
|
—
|
|
|
(464
|
)
|
|
(523
|
)
|
|
(1,388
|
)
|
||||
|
Interest income
|
3
|
|
|
—
|
|
|
29
|
|
|
16
|
|
||||
|
Other expense, net
|
(22,488
|
)
|
|
(22,905
|
)
|
|
(67,236
|
)
|
|
(66,960
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
16,419
|
|
|
(330,736
|
)
|
|
91,403
|
|
|
(269,968
|
)
|
||||
|
Income (loss) from discontinued operations (see Note 2)
|
7,112
|
|
|
(269,265
|
)
|
|
2,001
|
|
|
(279,966
|
)
|
||||
|
Net income (loss)
|
23,531
|
|
|
(600,001
|
)
|
|
93,404
|
|
|
(549,934
|
)
|
||||
|
Less: net loss attributable to non-controlling interest
|
—
|
|
|
1,244
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss) attributable to NRP
|
$
|
23,531
|
|
|
$
|
(598,757
|
)
|
|
$
|
93,404
|
|
|
$
|
(549,934
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to limited partners:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
16,155
|
|
|
$
|
(322,133
|
)
|
|
$
|
89,771
|
|
|
$
|
(263,799
|
)
|
|
Discontinued operations
|
6,970
|
|
|
(263,880
|
)
|
|
1,961
|
|
|
(274,367
|
)
|
||||
|
Total
|
$
|
23,125
|
|
|
$
|
(586,013
|
)
|
|
$
|
91,732
|
|
|
$
|
(538,166
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to the general partner:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
264
|
|
|
$
|
(7,359
|
)
|
|
$
|
1,632
|
|
|
$
|
(6,169
|
)
|
|
Discontinued operations
|
142
|
|
|
(5,385
|
)
|
|
40
|
|
|
(5,599
|
)
|
||||
|
Total
|
$
|
406
|
|
|
$
|
(12,744
|
)
|
|
$
|
1,672
|
|
|
$
|
(11,768
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted net income (loss) per common unit:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.32
|
|
|
$
|
(26.34
|
)
|
|
$
|
7.34
|
|
|
$
|
(21.57
|
)
|
|
Discontinued operations
|
0.57
|
|
|
(21.57
|
)
|
|
0.16
|
|
|
(22.43
|
)
|
||||
|
Total
|
$
|
1.89
|
|
|
$
|
(47.91
|
)
|
|
$
|
7.50
|
|
|
$
|
(44.00
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common units outstanding
|
12,232
|
|
|
12,232
|
|
|
12,232
|
|
|
12,232
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
23,531
|
|
|
$
|
(600,001
|
)
|
|
$
|
93,404
|
|
|
$
|
(549,934
|
)
|
|
Add: comprehensive loss from unconsolidated investment and other
|
(609
|
)
|
|
(1,136
|
)
|
|
(692
|
)
|
|
(1,891
|
)
|
||||
|
Less: comprehensive loss attributable to non-controlling interest
|
—
|
|
|
1,244
|
|
|
—
|
|
|
—
|
|
||||
|
Comprehensive income (loss) attributable to NRP
|
$
|
22,922
|
|
|
$
|
(599,893
|
)
|
|
$
|
92,712
|
|
|
$
|
(551,825
|
)
|
|
|
Common Unitholders
|
|
General Partner
|
|
Accumulated
Other Comprehensive Loss |
|
Partners' Capital Excluding Non-Controlling Interest
|
|
Non-Controlling Interest
|
|
Total Capital
|
|||||||||||||||
|
|
||||||||||||||||||||||||||
|
|
Units
|
|
Amounts
|
|
||||||||||||||||||||||
|
Balance at December 31, 2015
|
12,232
|
|
|
$
|
79,094
|
|
|
$
|
(606
|
)
|
|
$
|
(2,152
|
)
|
|
$
|
76,336
|
|
|
$
|
(3,394
|
)
|
|
$
|
72,942
|
|
|
Distributions to unitholders
|
—
|
|
|
(16,511
|
)
|
|
(338
|
)
|
|
—
|
|
|
(16,849
|
)
|
|
—
|
|
|
(16,849
|
)
|
||||||
|
Net income
|
—
|
|
|
91,732
|
|
|
1,672
|
|
|
—
|
|
|
93,404
|
|
|
—
|
|
|
93,404
|
|
||||||
|
Non-cash contributions
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
||||||
|
Comprehensive loss from unconsolidated investment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(692
|
)
|
|
(692
|
)
|
|
—
|
|
|
(692
|
)
|
||||||
|
Balance at September 30, 2016
|
12,232
|
|
|
$
|
154,315
|
|
|
$
|
928
|
|
|
$
|
(2,844
|
)
|
|
$
|
152,399
|
|
|
$
|
(3,394
|
)
|
|
$
|
149,005
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
93,404
|
|
|
$
|
(549,934
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities of continuing operations:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
32,181
|
|
|
44,512
|
|
||
|
Amortization expense—affiliates
|
2,328
|
|
|
2,516
|
|
||
|
Distributions from equity earnings from unconsolidated investment
|
34,300
|
|
|
34,545
|
|
||
|
Equity earnings from unconsolidated investment
|
(30,742
|
)
|
|
(36,739
|
)
|
||
|
Gain on asset sales, net
|
(27,280
|
)
|
|
(6,903
|
)
|
||
|
(Income) loss from discontinued operations
|
(2,001
|
)
|
|
279,966
|
|
||
|
Asset impairments
|
7,681
|
|
|
365,506
|
|
||
|
Gain on reserve swap
|
—
|
|
|
(9,290
|
)
|
||
|
Other, net
|
6,694
|
|
|
(7,774
|
)
|
||
|
Other, net—affiliates
|
848
|
|
|
(2,139
|
)
|
||
|
Change in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(341
|
)
|
|
3,503
|
|
||
|
Accounts receivable—affiliates
|
(712
|
)
|
|
2,044
|
|
||
|
Accounts payable
|
635
|
|
|
(2,163
|
)
|
||
|
Accounts payable—affiliates
|
29
|
|
|
1,563
|
|
||
|
Accrued liabilities
|
7,287
|
|
|
8,485
|
|
||
|
Accrued liabilities—affiliates
|
(456
|
)
|
|
457
|
|
||
|
Deferred revenue
|
(40,762
|
)
|
|
6,035
|
|
||
|
Deferred revenue—affiliates
|
(8,190
|
)
|
|
(3,399
|
)
|
||
|
Other items, net
|
(356
|
)
|
|
1,400
|
|
||
|
Net cash provided by operating activities of continuing operations
|
74,547
|
|
|
132,191
|
|
||
|
Net cash provided by operating activities of discontinued operations
|
8,173
|
|
|
29,159
|
|
||
|
Net cash provided by operating activities
|
82,720
|
|
|
161,350
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from sale of oil and gas royalty properties
|
35,964
|
|
|
—
|
|
||
|
Proceeds from sale of coal and hard mineral royalty properties
|
18,214
|
|
|
3,505
|
|
||
|
Return of long-term contract receivables—affiliate
|
2,577
|
|
|
2,121
|
|
||
|
Proceeds from sale of plant and equipment and other
|
1,186
|
|
|
11,484
|
|
||
|
Acquisition of plant and equipment and other
|
(4,431
|
)
|
|
(8,581
|
)
|
||
|
Acquisition of mineral rights
|
—
|
|
|
(400
|
)
|
||
|
Net cash provided by investing activities of continuing operations
|
53,510
|
|
|
8,129
|
|
||
|
Net cash provided by (used in) investing activities of discontinued operations
|
106,821
|
|
|
(32,581
|
)
|
||
|
Net cash provided by (used in) investing activities
|
160,331
|
|
|
(24,452
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from loans
|
20,000
|
|
|
100,000
|
|
||
|
Repayments of loans
|
(106,174
|
)
|
|
(141,175
|
)
|
||
|
Distributions to partners
|
(16,849
|
)
|
|
(66,142
|
)
|
||
|
Distributions to non-controlling interest
|
—
|
|
|
(2,744
|
)
|
||
|
Proceeds from (contributions to) discontinued operations
|
40,226
|
|
|
(23,725
|
)
|
||
|
Debt issue costs and other
|
(14,072
|
)
|
|
(5,840
|
)
|
||
|
Net cash used in financing activities of continuing operations
|
(76,869
|
)
|
|
(139,626
|
)
|
||
|
Net cash provided by (used in) financing activities of discontinued operations
|
(125,564
|
)
|
|
13,808
|
|
||
|
Net cash used in financing activities
|
(202,433
|
)
|
|
(125,818
|
)
|
||
|
Net increase in cash and cash equivalents
|
40,618
|
|
|
11,080
|
|
||
|
Cash and cash equivalents of continuing operations at beginning of period
|
41,204
|
|
|
48,971
|
|
||
|
Cash and cash equivalents of discontinued operations at beginning of period
|
10,569
|
|
|
1,105
|
|
||
|
Cash and cash equivalents at beginning of period
|
51,773
|
|
|
50,076
|
|
||
|
Cash and cash equivalents at end of period
|
92,391
|
|
|
61,156
|
|
||
|
Less: cash and cash equivalents of discontinued operations at end of period
|
—
|
|
|
11,491
|
|
||
|
Cash and cash equivalents of continuing operations at end of period
|
$
|
92,391
|
|
|
$
|
49,665
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
|
Oil and gas
|
$
|
41
|
|
|
$
|
11,447
|
|
|
$
|
16,476
|
|
|
$
|
38,558
|
|
|
Gain on asset sales
|
8,468
|
|
|
—
|
|
|
8,284
|
|
|
451
|
|
||||
|
Total revenues and other income
|
8,509
|
|
|
11,447
|
|
|
24,760
|
|
|
39,009
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operating and maintenance expenses (including affiliates)
|
928
|
|
|
4,584
|
|
|
11,180
|
|
|
15,171
|
|
||||
|
Depreciation, depletion and amortization
|
—
|
|
|
10,187
|
|
|
7,527
|
|
|
35,648
|
|
||||
|
Asset impairments
|
—
|
|
|
265,135
|
|
|
564
|
|
|
265,135
|
|
||||
|
Total operating expenses
|
928
|
|
|
279,906
|
|
|
19,271
|
|
|
315,954
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(469
|
)
|
|
(806
|
)
|
|
(3,488
|
)
|
|
(3,021
|
)
|
||||
|
Income (loss) from discontinued operations
|
$
|
7,112
|
|
|
$
|
(269,265
|
)
|
|
$
|
2,001
|
|
|
$
|
(279,966
|
)
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
10,569
|
|
|
Accounts receivable, net
|
991
|
|
|
7,053
|
|
||
|
Other
|
—
|
|
|
222
|
|
||
|
Total current assets
|
991
|
|
|
17,844
|
|
||
|
Mineral rights, net
|
—
|
|
|
109,505
|
|
||
|
Other non-current assets
|
—
|
|
|
657
|
|
||
|
Total assets of discontinued operations
|
$
|
991
|
|
|
$
|
128,006
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Other (including affiliates) (1)
|
$
|
835
|
|
|
$
|
4,388
|
|
|
Total current liabilities
|
835
|
|
|
4,388
|
|
||
|
Long-term debt, net (2)
|
—
|
|
|
83,600
|
|
||
|
Other non-current liabilities
|
—
|
|
|
1,637
|
|
||
|
Total liabilities of discontinued operations
|
$
|
835
|
|
|
$
|
89,625
|
|
|
|
|
|
|
|
|
(1)
|
See
Note 10. Related Party Transactions
for additional information on the Partnership's related party assets and liabilities.
|
|
(2)
|
The Partnership identified the NRP Oil and Gas reserve based lending facility (the "RBL Facility") as specifically attributed to its non-operated oil and gas working interest assets and included the interest from this debt in discontinued operations. See
Note 8. Debt and Debt—Affiliate
for additional information on the Partnership's debt related to discontinued operations.
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Unaudited)
|
||||||
|
Cash paid for interest
|
$
|
1,906
|
|
|
$
|
2,156
|
|
|
Plant, equipment and mineral rights funded with accounts payable or accrued liabilities
|
—
|
|
|
3,336
|
|
||
|
|
|
Operating Segments
|
|
|
|
|||||||||||||||
|
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Three Months Ended September 30, 2016
|
||||||||||||||||||||
|
Revenues (including affiliates)
|
|
$
|
48,938
|
|
|
$
|
10,753
|
|
|
$
|
31,757
|
|
|
$
|
—
|
|
|
$
|
91,448
|
|
|
Intersegment revenues (expenses)
|
|
45
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain on asset sales
|
|
6,425
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6,426
|
|
|||||
|
Operating and maintenance expenses (including affiliates)
|
|
8,391
|
|
|
—
|
|
|
26,913
|
|
|
—
|
|
|
35,304
|
|
|||||
|
Depreciation, depletion and amortization (including affiliates)
|
|
9,070
|
|
|
—
|
|
|
3,761
|
|
|
—
|
|
|
12,831
|
|
|||||
|
Asset impairment
|
|
5,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,697
|
|
|||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,488
|
|
|
22,488
|
|
|||||
|
Net income (loss) from continuing operations
|
|
32,250
|
|
|
10,753
|
|
|
1,039
|
|
|
(27,623
|
)
|
|
16,419
|
|
|||||
|
Net income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,112
|
|
|||||
|
For the Three Months Ended September 30, 2015
|
||||||||||||||||||||
|
Revenues (including affiliates)
|
|
$
|
59,966
|
|
|
$
|
12,617
|
|
|
$
|
39,616
|
|
|
$
|
—
|
|
|
$
|
112,199
|
|
|
Gain (loss) on asset sales
|
|
2,256
|
|
|
—
|
|
|
(423
|
)
|
|
—
|
|
|
1,833
|
|
|||||
|
Operating and maintenance expenses (including affiliates)
|
|
6,832
|
|
|
—
|
|
|
32,658
|
|
|
—
|
|
|
39,490
|
|
|||||
|
Depreciation, depletion and amortization (including affiliates)
|
|
12,659
|
|
|
—
|
|
|
3,778
|
|
|
—
|
|
|
16,437
|
|
|||||
|
Asset impairment
|
|
361,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361,703
|
|
|||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,905
|
|
|
22,905
|
|
|||||
|
Net income (loss) from continuing operations
|
|
(318,972
|
)
|
|
12,617
|
|
|
2,757
|
|
|
(27,138
|
)
|
|
(330,736
|
)
|
|||||
|
Net loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269,265
|
)
|
|||||
|
For the Nine Months Ended September 30, 2016
|
||||||||||||||||||||
|
Revenues (including affiliates)
|
|
$
|
165,844
|
|
|
30,742
|
|
|
88,081
|
|
|
—
|
|
|
284,667
|
|
||||
|
Intersegment revenues (expenses)
|
|
97
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain on asset sales
|
|
27,270
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
27,280
|
|
|||||
|
Operating and maintenance expenses (including affiliates)
|
|
24,232
|
|
|
—
|
|
|
73,540
|
|
|
—
|
|
|
97,772
|
|
|||||
|
Depreciation, depletion and amortization (including affiliates)
|
|
23,496
|
|
|
—
|
|
|
11,013
|
|
|
—
|
|
|
34,509
|
|
|||||
|
Asset impairment
|
|
7,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,681
|
|
|||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,236
|
|
|
67,236
|
|
|||||
|
Net income (loss) from continuing operations
|
|
137,802
|
|
|
30,742
|
|
|
3,441
|
|
|
(80,582
|
)
|
|
91,403
|
|
|||||
|
Net income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,001
|
|
|||||
|
For the Nine Months Ended September 30, 2015
|
||||||||||||||||||||
|
Revenues (including affiliates)
|
|
183,077
|
|
|
36,739
|
|
|
107,058
|
|
|
—
|
|
|
326,874
|
|
|||||
|
Gain (loss) on asset sales
|
|
6,927
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
6,903
|
|
|||||
|
Operating and maintenance expenses (including affiliates)
|
|
23,772
|
|
|
—
|
|
|
90,656
|
|
|
—
|
|
|
114,428
|
|
|||||
|
Depreciation, depletion and amortization (including affiliates)
|
|
34,529
|
|
|
—
|
|
|
12,499
|
|
|
—
|
|
|
47,028
|
|
|||||
|
Asset impairment
|
|
365,506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365,506
|
|
|||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,960
|
|
|
66,960
|
|
|||||
|
Net income (loss) from continuing operations
|
|
(233,803
|
)
|
|
36,739
|
|
|
3,879
|
|
|
(76,783
|
)
|
|
(269,968
|
)
|
|||||
|
Net loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(279,996
|
)
|
|||||
|
Total Assets of Continuing Operations
|
|||||||||||||||
|
September 30, 2016
|
|
1,007,034
|
|
|
257,661
|
|
|
195,617
|
|
|
60,103
|
|
|
1,520,415
|
|
|
December 31, 2015
|
|
1,078,778
|
|
|
261,942
|
|
|
200,348
|
|
|
961
|
|
|
1,542,029
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Income allocation to NRP’s equity interests
|
$
|
11,973
|
|
|
$
|
13,806
|
|
|
$
|
34,357
|
|
|
$
|
40,319
|
|
|
Amortization of basis difference
|
(1,220
|
)
|
|
(1,189
|
)
|
|
(3,615
|
)
|
|
(3,580
|
)
|
||||
|
Equity in earnings of unconsolidated investment
|
$
|
10,753
|
|
|
$
|
12,617
|
|
|
$
|
30,742
|
|
|
$
|
36,739
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Sales
|
$
|
121,003
|
|
|
$
|
117,340
|
|
|
$
|
352,085
|
|
|
$
|
359,970
|
|
|
Gross profit
|
30,673
|
|
|
32,750
|
|
|
87,656
|
|
|
96,565
|
|
||||
|
Net Income
|
24,436
|
|
|
28,175
|
|
|
70,118
|
|
|
82,283
|
|
||||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Current assets
|
$
|
142,549
|
|
|
$
|
144,695
|
|
|
Noncurrent assets
|
232,462
|
|
|
233,845
|
|
||
|
Current liabilities
|
57,071
|
|
|
43,018
|
|
||
|
Noncurrent liabilities
|
100,000
|
|
|
116,808
|
|
||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Plant and equipment at cost
|
$
|
77,377
|
|
|
$
|
92,049
|
|
|
Construction in process
|
1,717
|
|
|
646
|
|
||
|
Less accumulated depreciation
|
(26,578
|
)
|
|
(32,020
|
)
|
||
|
Total plant and equipment, net
|
$
|
52,516
|
|
|
$
|
60,675
|
|
|
|
September 30, 2016
|
||||||||||
|
|
(Unaudited)
|
||||||||||
|
|
Carrying Value
|
|
Accumulated Depletion
|
|
Net Book Value
|
||||||
|
Coal Royalty and Other
|
$
|
1,270,295
|
|
|
$
|
(454,261
|
)
|
|
$
|
816,034
|
|
|
VantaCore
|
112,700
|
|
|
(4,553
|
)
|
|
108,147
|
|
|||
|
Total
|
$
|
1,382,995
|
|
|
$
|
(458,814
|
)
|
|
$
|
924,181
|
|
|
|
December 31, 2015
|
||||||||||
|
|
Carrying Value
|
|
Accumulated Depletion
|
|
Net Book Value
|
||||||
|
Coal Royalty and Other
|
$
|
1,317,158
|
|
|
$
|
(442,254
|
)
|
|
$
|
874,904
|
|
|
VantaCore
|
112,700
|
|
|
(3,082
|
)
|
|
109,618
|
|
|||
|
Total
|
$
|
1,429,858
|
|
|
$
|
(445,336
|
)
|
|
$
|
984,522
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Impaired Asset Description
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Unaudited)
|
||||||||||||||
|
Coal properties (1)
|
|
$
|
3,817
|
|
|
$
|
247,815
|
|
|
$
|
3,908
|
|
|
$
|
249,362
|
|
|
Oil and gas royalty properties (2)
|
|
36
|
|
|
70,527
|
|
|
36
|
|
|
70,527
|
|
||||
|
Aggregates royalty properties (3)
|
|
1,411
|
|
|
43,361
|
|
|
1,677
|
|
|
43,361
|
|
||||
|
Total
|
|
$
|
5,264
|
|
|
$
|
361,703
|
|
|
$
|
5,621
|
|
|
$
|
363,250
|
|
|
|
|
|
|
|
|
(1)
|
The Partnership recorded
$3.8 million
and
$3.9 million
of coal property impairments during the three and nine months ended September 30, 2016, respectively. Total coal property impairment expense for the nine months ended September 30, 2015 was
$249.4 million
. The Partnership recorded
$1.5 million
of coal property impairment during the three months ended June 30, 2015 and the fair value measurement of these impaired assets recorded at fair value was
$0.0 million
at June 30, 2015. The Partnership recorded the remaining
$247.8 million
of coal property impairment during the three months ended September 30, 2015 and the fair value measurement of these impaired assets recorded at fair value was
$28.4 million
at September 30, 2015. These impairments primarily resulted from the continued deterioration and expectations of further reductions in global and domestic coal demand due to reduced global steel demand, sustained low natural gas prices, and continued regulatory pressure on the electric power generation industry. NRP compared net capitalized costs of its coal properties to estimated undiscounted future net cash flows. If the net capitalized cost exceeded the undiscounted future cash flows, the Partnership recorded an impairment for the excess of net capitalized cost over fair value. Significant inputs used to determine fair value include estimates of future cash flow, discount rate and useful economic life. Estimated cash flows are the product of a process that began with current realized pricing as of the measurement date and included an adjustment for risk related to the future realization of cash flows.
|
|
(2)
|
The Partnership recorded
$70.5 million
of oil and gas royalty property impairment during the three and nine months ended September 30, 2015. The fair value measurement of these impaired assets recorded at fair value were
$13.0 million
at September 30, 2015. This impairment primarily resulted from declines in future expected realized commodity prices and reduced expected drilling activity on its acreage. NRP compared net capitalized costs of its oil and gas royalty properties to estimated undiscounted future net cash flows. If the net capitalized cost exceeded the undiscounted future net cash flows, the Partnership recorded an impairment for the excess of net capitalized cost over fair value. A discounted cash flow method was used to estimate fair value. Significant inputs used to determine the fair value include estimates of: (i) oil and gas reserves and risk-adjusted probable and possible reserves; (ii) future commodity prices; (iii) production costs, (iv) capital expenditures, (v) production and (vi) discount rates. The underlying commodity prices embedded in the Partnership's estimated cash flows are the product of a process that begins with NYMEX forward curve pricing as of the measurement date, adjusted for estimated location and quality differentials.
|
|
(3)
|
The Partnership recorded
$1.4 million
and
$1.7 million
of aggregates royalty property impairments during the three and nine months ended September 30, 2016, respectively. The Partnership recorded
$43.4 million
of aggregates royalty property impairments during the three and nine months ended September 30, 2015. The fair value measurement of these impaired assets recorded at fair value was
$13.1 million
at September 30, 2015. This impairment primarily resulted from greenfield development projects that have not performed as projected, leading to recent lease concessions on minimums and royalties combined with the continued regional market decline for certain properties. NRP compared net capitalized costs of its aggregates properties to estimated undiscounted future net cash flows. If the net capitalized cost exceeded the undiscounted cash flows, the Partnership recorded an impairment for the excess of net capitalized cost over fair value. A discounted cash flow model was used to estimate fair value. Significant inputs used to determine fair value include estimates of future cash flow, discount rate and useful economic life. Estimated cash flows are the product of a process that began with current realized pricing as of the measurement date and included an adjustment for risk related to the future realization of cash flows.
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Intangible assets—affiliate
|
$
|
81,109
|
|
|
$
|
81,109
|
|
|
Less accumulated amortization—affiliate
|
(30,441
|
)
|
|
(28,112
|
)
|
||
|
Total intangible assets, net—affiliate
|
$
|
50,668
|
|
|
$
|
52,997
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Intangible assets
|
$
|
5,077
|
|
|
$
|
5,076
|
|
|
Less accumulated amortization
|
(1,838
|
)
|
|
(1,146
|
)
|
||
|
Total intangible assets, net
|
$
|
3,239
|
|
|
$
|
3,930
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
NRP LP debt:
|
|
|
|
||||
|
9.125% senior notes, with semi-annual interest payments in April and October, due October 2018, $300 million issued at 99.007% and $125 million issued at 99.5%
|
$
|
425,000
|
|
|
$
|
425,000
|
|
|
Opco debt (1):
|
|
|
|
||||
|
Revolving credit facility, due June 2018
|
260,000
|
|
|
290,000
|
|
||
|
Senior notes
|
|
|
|
||||
|
4.91% with semi-annual interest payments in June and December, with annual principal payments in June, due June 2018
|
9,233
|
|
|
13,850
|
|
||
|
8.38% with semi-annual interest payments in March and September, with annual principal payments in March, due March 2019
|
64,286
|
|
|
85,714
|
|
||
|
5.05% with semi-annual interest payments in January and July, with annual principal payments in July, due July 2020
|
30,769
|
|
|
38,462
|
|
||
|
5.55% with semi-annual interest payments in June and December, with annual principal payments in June, due June 2023
|
18,900
|
|
|
21,600
|
|
||
|
4.73% with semi-annual interest payments in June and December, with annual principal payments in December, due December 2023
|
60,000
|
|
|
60,000
|
|
||
|
5.82% with semi-annual interest payments in March and September, with annual principal payments in March, due March 2024
|
120,000
|
|
|
135,000
|
|
||
|
8.92% with semi-annual interest payments in March and September, with annual principal payments in March, due March 2024
|
36,364
|
|
|
40,909
|
|
||
|
5.03% with semi-annual interest payments in June and December, with annual principal payments in December, due December 2026
|
148,077
|
|
|
148,077
|
|
||
|
5.18% with semi-annual interest payments in June and December, with annual principal payments in December, due December 2026
|
42,308
|
|
|
42,308
|
|
||
|
5.31% utility local improvement obligation, with annual principal and interest payments in February, due March 2021
|
$
|
961
|
|
|
$
|
1,153
|
|
|
NRP Oil and Gas debt:
|
|
|
|
||||
|
Revolving credit facility
|
—
|
|
|
85,000
|
|
||
|
Total debt at face value
|
$
|
1,215,898
|
|
|
$
|
1,387,073
|
|
|
Net unamortized debt discount
|
(1,511
|
)
|
|
(2,077
|
)
|
||
|
Net unamortized debt issuance costs (1)
|
(13,806
|
)
|
|
(14,040
|
)
|
||
|
Total debt, net
|
$
|
1,200,581
|
|
|
$
|
1,370,956
|
|
|
Less: current portion of long-term debt
|
158,597
|
|
|
80,745
|
|
||
|
Less: debt classified as non-current liabilities of discontinued operations
|
—
|
|
|
83,600
|
|
||
|
Total long-term debt
|
$
|
1,041,984
|
|
|
$
|
1,206,611
|
|
|
|
|
|
|
|
|
(1)
|
See
Note 1. Basis of Presentation
for discussion of debt issuance costs reclassification upon adoption of new accounting standard on January 1, 2016.
|
|
•
|
The maturity date of the Opco Credit Facility was extended from October 1, 2017 to June 30, 2018;
|
|
•
|
The maximum leverage ratio of consolidated indebtedness to consolidated EBITDDA (as defined in the Opco Credit Facility) has been amended to remain at
4.0
x for the remaining term of the Opco Credit Facility, including for the period ending June 30, 2016; and
|
|
•
|
The asset sale covenant was amended to allow asset sales of up to
$300.0 million
from and after the effective date of the First Amendment; provided, however, that
75%
of the net cash proceeds of any such asset sales must be used to repay the Opco Credit Facility (without any corresponding commitment reduction) and/or NRP Opco’s Senior Notes described below.
|
|
•
|
the higher of (i) the prime rate as announced by the agent bank; (ii) the federal funds rate plus
0.50%
; or (iii) LIBOR plus
1%
, in each case plus an applicable margin ranging from
2.50%
to
3.50%
; or
|
|
•
|
a rate equal to LIBOR plus an applicable margin ranging from
3.50%
to
4.50%
.
|
|
•
|
maintain a ratio of consolidated indebtedness to consolidated EBITDDA (as defined in the note purchase agreement) of no more than
4.0
to 1.0 for the four most recent quarters;
|
|
•
|
not permit debt secured by certain liens and debt of subsidiaries to exceed
10%
of consolidated net tangible assets (as defined in the note purchase agreement); and
|
|
•
|
maintain the ratio of consolidated EBITDDA (as defined in the note purchase agreement) to consolidated fixed charges (consisting of consolidated interest expense and consolidated operating lease expense) at not less than
3.5
to 1.0.
|
|
•
|
Until the earlier of the time that (1) Opco has sold
$300 million
of assets and (2) June 30, 2020, Opco will be required to make prepayment offers to the holders of the Opco Senior Notes using
25%
of the net cash proceeds from certain asset sales; and
|
|
•
|
After the earlier to occur of the dates above, Opco will be required to make prepayment offers to the holders of the Opco Senior Notes using an amount of net cash proceeds from certain asset sales that will be calculated pro-rata based on the amount of Opco Senior Notes then outstanding compared to the other total Opco senior debt outstanding that is being prepaid.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
||||||||
|
|
(Unaudited)
|
|
|
|
|
||||||||||
|
Debt and debt—affiliate:
|
|
|
|
|
|
|
|
||||||||
|
NRP Senior Notes (1)
|
$
|
419,397
|
|
|
$
|
391,531
|
|
|
$
|
417,296
|
|
|
$
|
277,313
|
|
|
Opco Senior Notes and utility local improvement obligation (2)
|
527,016
|
|
|
489,090
|
|
|
584,890
|
|
|
383,065
|
|
||||
|
Opco Revolving Credit Facility (3)
|
254,168
|
|
|
260,000
|
|
|
285,170
|
|
|
290,000
|
|
||||
|
NRP Oil and Gas RBL Facility (3)
|
—
|
|
|
—
|
|
|
83,600
|
|
|
85,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Contracts receivable—affiliate, current and long-term (2)
|
$
|
47,542
|
|
|
$
|
32,861
|
|
|
$
|
49,948
|
|
|
$
|
34,498
|
|
|
|
|
|
|
|
|
(1)
|
The Level 1 fair value is based upon quotations obtained for identical instruments on the closing trading prices near period end.
|
|
(2)
|
The Level 3 fair value is estimated by management using quotations obtained for comparable instruments on the closing trading prices near period end.
|
|
(3)
|
The Level 3 fair value approximates the outstanding borrowing amount because the interest rates are variable and reflective of market rates and the terms of the credit facility allow the Partnership to repay this debt at any time without penalty.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Operating and maintenance expenses—affiliates, net
|
$
|
1,980
|
|
|
$
|
1,540
|
|
|
$
|
6,591
|
|
|
$
|
7,068
|
|
|
General and administrative—affiliates
|
867
|
|
|
2,424
|
|
|
2,670
|
|
|
3,809
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||||||||||
|
|
Revenues
|
|
Percent
|
|
Revenues
|
|
Percent
|
|
Revenues
|
|
Percent
|
|
Revenues
|
|
Percent
|
||||||||
|
Foresight Energy
|
$
|
20,635
|
|
|
21%
|
|
$
|
18,677
|
|
|
16%
|
|
$
|
47,648
|
|
|
15%
|
|
$
|
68,556
|
|
|
21%
|
|
Alpha Natural Resources
|
$
|
3,829
|
|
|
4%
|
|
$
|
15,429
|
|
|
14%
|
|
$
|
14,420
|
|
|
5%
|
|
$
|
33,201
|
|
|
10%
|
|
|
Phantom Units
|
|
|
Outstanding grants at January 1, 2016
|
126
|
|
|
Grants during the period
|
—
|
|
|
Grants vested and paid during the period
|
(28
|
)
|
|
Forfeitures during the period
|
(10
|
)
|
|
Outstanding grants at September 30, 2016
|
88
|
|
|
|
|
|
|
|
|
Total Distributions (In thousands)
|
||||||||||||
|
Date Paid
|
|
Period Covered by Distribution
|
|
Distribution per Common Unit
|
|
Common Units
|
|
GP Interest
|
|
Total
|
||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
February 12, 2016
|
|
October 1 - December 31, 2015
|
|
$
|
0.45
|
|
|
$
|
5,503
|
|
|
$
|
113
|
|
|
$
|
5,616
|
|
|
May 13, 2016
|
|
January 1 - March 31, 2016
|
|
0.45
|
|
|
5,503
|
|
|
113
|
|
|
5,616
|
|
||||
|
August 12, 2016
|
|
April 1 - June 30, 2016
|
|
0.45
|
|
|
5,505
|
|
|
112
|
|
|
5,617
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
February 13, 2015
|
|
October 1 - December 31, 2014
|
|
$
|
3.50
|
|
|
$
|
42,804
|
|
|
$
|
874
|
|
|
$
|
43,678
|
|
|
May 14, 2015
|
|
January 1 - March 31, 2015
|
|
0.90
|
|
|
11,007
|
|
|
225
|
|
|
11,232
|
|
||||
|
August 14, 2015
|
|
April 1 - June 30, 2015
|
|
0.90
|
|
|
11,009
|
|
|
223
|
|
|
11,232
|
|
||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Unaudited)
|
||||||
|
Cash paid for interest
|
$
|
54,749
|
|
|
$
|
55,761
|
|
|
Plant, equipment and mineral rights funded with accounts payable or accrued liabilities
|
—
|
|
|
4,465
|
|
||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Deferred revenue
|
$
|
40,050
|
|
|
$
|
80,812
|
|
|
Deferred revenue—affiliate
|
74,663
|
|
|
82,853
|
|
||
|
Total deferred revenue (including affiliate)
|
$
|
114,713
|
|
|
$
|
163,665
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Coal royalty and other
|
$
|
3,662
|
|
|
$
|
539
|
|
|
$
|
48,705
|
|
|
$
|
2,308
|
|
|
Coal royalty and other—affiliates
|
6,093
|
|
|
2,695
|
|
|
11,750
|
|
|
10,172
|
|
||||
|
Total coal royalty and other (including affiliates)
|
$
|
9,755
|
|
|
$
|
3,234
|
|
|
$
|
60,455
|
|
|
$
|
12,480
|
|
|
•
|
our business strategy;
|
|
•
|
our liquidity and access to capital and financing sources;
|
|
•
|
our financial strategy;
|
|
•
|
prices of and demand for coal, trona and soda ash, construction aggregates and other natural resources;
|
|
•
|
estimated revenues, expenses and results of operations;
|
|
•
|
the amount, nature and timing of capital expenditures;
|
|
•
|
our ability to consummate planned asset sales and execute on our long-term strategic plan;
|
|
•
|
projected production levels by our lessees and VantaCore Partners LLC ("VantaCore")
|
|
•
|
Ciner Wyoming LLC’s ("Ciner Wyoming") trona mining and soda ash refinery operations;
|
|
•
|
the impact of governmental policies, laws and regulations, as well as regulatory and legal proceedings involving us, and of scheduled or potential regulatory or legal changes; and
|
|
•
|
global and U.S. economic conditions.
|
|
Revenues and other income
|
$
|
311,947
|
|
|
Net income from continuing operations
|
$
|
91,403
|
|
|
Adjusted EBITDA (1)
|
$
|
204,416
|
|
|
|
|
||
|
Operating cash flow provided by continuing operations
|
$
|
74,547
|
|
|
Investing cash flow provided by continuing operations
|
$
|
53,510
|
|
|
Financing cash flow (used in) continuing operations
|
$
|
(76,869
|
)
|
|
Distributable Cash Flow ("DCF") (1)
|
$
|
238,701
|
|
|
|
|
|
|
|
|
(1)
|
See "Results of Operations" below for additional information regarding non-GAAP financial measures and reconciliations to the most comparable GAAP financial measures.
|
|
Revenues and other income
|
$
|
193,114
|
|
|
Net income from continuing operations
|
$
|
137,802
|
|
|
Adjusted EBITDA (1)
|
$
|
168,979
|
|
|
|
|
||
|
Operating cash flow provided by continuing operations
|
$
|
91,372
|
|
|
Investing cash flow provided by continuing operations
|
$
|
57,834
|
|
|
DCF (1)
|
$
|
149,206
|
|
|
|
|
|
|
|
|
(1)
|
See "Results of Operations" below for additional information regarding non-GAAP financial measures and reconciliations to the most comparable GAAP financial measures.
|
|
Revenues and other income
|
$
|
30,742
|
|
|
Net income from continuing operations
|
$
|
30,742
|
|
|
Adjusted EBITDA (1)
|
$
|
34,300
|
|
|
|
|
||
|
Operating cash flow provided by continuing operations
|
$
|
34,300
|
|
|
Financing cash flow used by continuing operations
|
$
|
(7,229
|
)
|
|
DCF (1)
|
$
|
34,300
|
|
|
|
|
|
|
|
|
(1)
|
See "Results of Operations" below for additional information regarding non-GAAP financial measures and reconciliations to the most comparable GAAP financial measures.
|
|
Revenues and other income
|
$
|
88,091
|
|
|
Net income from continuing operations
|
$
|
3,441
|
|
|
Adjusted EBITDA (1)
|
$
|
14,454
|
|
|
|
|
||
|
Operating cash flow provided by continuing operations
|
$
|
16,680
|
|
|
Investing cash flow used by continuing operations
|
$
|
(4,324
|
)
|
|
Financing cash flow used by continuing operations
|
$
|
(1,593
|
)
|
|
DCF (1)
|
$
|
13,111
|
|
|
|
|
|
|
|
|
(1)
|
See "Results of Operations" below for additional information regarding non-GAAP financial measures and reconciliations to the most comparable GAAP financial measures.
|
|
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Total
|
||||||||
|
2016
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues and other income
|
|
$
|
55,363
|
|
|
$
|
10,753
|
|
|
$
|
31,758
|
|
|
$
|
97,874
|
|
|
Percentage of total
|
|
57
|
%
|
|
11
|
%
|
|
32
|
%
|
|
|
|||||
|
2015
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues and other income
|
|
$
|
62,222
|
|
|
$
|
12,617
|
|
|
$
|
39,193
|
|
|
$
|
114,032
|
|
|
Percentage of total
|
|
55
|
%
|
|
11
|
%
|
|
34
|
%
|
|
|
|||||
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percentage
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
(In thousands, except percent and per ton data)
(Unaudited)
|
|||||||||||||
|
Coal production (tons)
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern (1)
|
(356
|
)
|
|
1,518
|
|
|
(1,874
|
)
|
|
(123
|
)%
|
|||
|
Central
|
3,348
|
|
|
4,642
|
|
|
(1,294
|
)
|
|
(28
|
)%
|
|||
|
Southern
|
683
|
|
|
851
|
|
|
(168
|
)
|
|
(20
|
)%
|
|||
|
Total Appalachia
|
3,675
|
|
|
7,011
|
|
|
(3,336
|
)
|
|
(48
|
)%
|
|||
|
Illinois Basin
|
2,411
|
|
|
2,722
|
|
|
(311
|
)
|
|
(11
|
)%
|
|||
|
Northern Powder River Basin
|
1,318
|
|
|
1,301
|
|
|
17
|
|
|
1
|
%
|
|||
|
Gulf Coast
|
—
|
|
|
361
|
|
|
(361
|
)
|
|
(100
|
)%
|
|||
|
Total coal production
|
7,404
|
|
|
11,395
|
|
|
(3,991
|
)
|
|
(35
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal royalty revenue per ton
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
N/A
(1)
|
|
|
$
|
0.50
|
|
|
N/A
(1)
|
|
|
N/A
(1)
|
|
||
|
Central
|
3.28
|
|
|
3.76
|
|
|
(0.48
|
)
|
|
(13
|
)%
|
|||
|
Southern
|
3.83
|
|
|
4.18
|
|
|
(0.35
|
)
|
|
(8
|
)%
|
|||
|
Illinois Basin
|
3.63
|
|
|
4.05
|
|
|
(0.42
|
)
|
|
(10
|
)%
|
|||
|
Northern Powder River Basin
|
3.27
|
|
|
2.80
|
|
|
0.47
|
|
|
17
|
%
|
|||
|
Gulf Coast
|
—
|
|
|
4.26
|
|
|
(4.26
|
)
|
|
(100
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal royalty revenues
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern (1)
|
$
|
370
|
|
|
$
|
763
|
|
|
$
|
(393
|
)
|
|
(52
|
)%
|
|
Central
|
10,994
|
|
|
17,440
|
|
|
(6,446
|
)
|
|
(37
|
)%
|
|||
|
Southern
|
2,618
|
|
|
3,561
|
|
|
(943
|
)
|
|
(26
|
)%
|
|||
|
Total Appalachia
|
13,982
|
|
|
21,764
|
|
|
(7,782
|
)
|
|
(36
|
)%
|
|||
|
Illinois Basin
|
8,745
|
|
|
11,015
|
|
|
(2,270
|
)
|
|
(21
|
)%
|
|||
|
Northern Powder River Basin
|
4,314
|
|
|
3,641
|
|
|
673
|
|
|
18
|
%
|
|||
|
Gulf Coast
|
—
|
|
|
1,537
|
|
|
(1,537
|
)
|
|
(100
|
)%
|
|||
|
Total coal royalty revenue
|
$
|
27,041
|
|
|
$
|
37,957
|
|
|
$
|
(10,916
|
)
|
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other revenues
|
|
|
|
|
|
|
|
|||||||
|
Override revenue
|
$
|
615
|
|
|
$
|
433
|
|
|
$
|
182
|
|
|
42
|
%
|
|
Transportation and processing fees
|
6,127
|
|
|
5,338
|
|
|
789
|
|
|
15
|
%
|
|||
|
Minimums recognized as revenue
|
9,755
|
|
|
3,234
|
|
|
6,521
|
|
|
202
|
%
|
|||
|
Lease assignment fee
|
—
|
|
|
6,000
|
|
|
(6,000
|
)
|
|
(100
|
)%
|
|||
|
Wheelage
|
919
|
|
|
401
|
|
|
518
|
|
|
129
|
%
|
|||
|
Hard mineral royalty revenues
|
700
|
|
|
3,118
|
|
|
(2,418
|
)
|
|
(78
|
)%
|
|||
|
Oil and gas royalty revenues
|
1,283
|
|
|
969
|
|
|
314
|
|
|
32
|
%
|
|||
|
Property tax revenue
|
2,567
|
|
|
2,528
|
|
|
39
|
|
|
2
|
%
|
|||
|
Other
|
(69
|
)
|
|
(12
|
)
|
|
(57
|
)
|
|
(475
|
)%
|
|||
|
Total other revenues
|
$
|
21,897
|
|
|
$
|
22,009
|
|
|
$
|
(112
|
)
|
|
(1
|
)%
|
|
Coal royalty and other income
|
48,938
|
|
|
59,966
|
|
|
(11,028
|
)
|
|
(18
|
)%
|
|||
|
Gain on coal royalty and other segment asset sales
|
6,425
|
|
|
2,256
|
|
|
4,169
|
|
|
185
|
%
|
|||
|
Total coal royalty and other segment revenues and other income
|
$
|
55,363
|
|
|
$
|
62,222
|
|
|
$
|
(6,859
|
)
|
|
(11
|
)%
|
|
|
|
|
|
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Three Months Ended
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
32,250
|
|
|
$
|
10,753
|
|
|
$
|
1,039
|
|
|
$
|
(27,623
|
)
|
|
$
|
16,419
|
|
|
Less: equity earnings from unconsolidated investment
|
|
—
|
|
|
(10,753
|
)
|
|
—
|
|
|
—
|
|
|
(10,753
|
)
|
|||||
|
Add: distributions from unconsolidated investment
|
|
—
|
|
|
12,250
|
|
|
—
|
|
|
—
|
|
|
12,250
|
|
|||||
|
Add: depreciation, depletion and amortization
|
|
9,070
|
|
|
—
|
|
|
3,761
|
|
|
—
|
|
|
12,831
|
|
|||||
|
Add: asset impairments
|
|
5,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,697
|
|
|||||
|
Add: interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,491
|
|
|
22,491
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
47,017
|
|
|
$
|
12,250
|
|
|
$
|
4,800
|
|
|
$
|
(5,132
|
)
|
|
$
|
58,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
(318,972
|
)
|
|
$
|
12,617
|
|
|
$
|
2,757
|
|
|
$
|
(27,138
|
)
|
|
$
|
(330,736
|
)
|
|
Less: equity earnings from unconsolidated investment
|
|
—
|
|
|
(12,617
|
)
|
|
—
|
|
|
—
|
|
|
(12,617
|
)
|
|||||
|
Add: distributions from unconsolidated investment
|
|
—
|
|
|
12,740
|
|
|
—
|
|
|
—
|
|
|
12,740
|
|
|||||
|
Add: depreciation, depletion and amortization
|
|
12,659
|
|
|
—
|
|
|
3,778
|
|
|
—
|
|
|
16,437
|
|
|||||
|
Add: asset impairments
|
|
361,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361,703
|
|
|||||
|
Add: interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,905
|
|
|
22,905
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
55,390
|
|
|
$
|
12,740
|
|
|
$
|
6,535
|
|
|
$
|
(4,233
|
)
|
|
$
|
70,432
|
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Three Months Ended
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
34,997
|
|
|
$
|
12,250
|
|
|
$
|
4,357
|
|
|
$
|
(15,703
|
)
|
|
$
|
35,901
|
|
|
Net cash provided by (used in) investing activities of continuing operations
|
|
$
|
10,691
|
|
|
$
|
—
|
|
|
$
|
(434
|
)
|
|
$
|
—
|
|
|
$
|
10,257
|
|
|
Net cash provided by (used in) financing activities of continuing operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,843
|
|
|
$
|
24,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
40,389
|
|
|
$
|
12,762
|
|
|
$
|
5,841
|
|
|
$
|
(11,818
|
)
|
|
$
|
47,174
|
|
|
Net cash provided by (used in) investing activities of continuing operations
|
|
$
|
8,422
|
|
|
$
|
—
|
|
|
$
|
(3,057
|
)
|
|
$
|
—
|
|
|
$
|
5,365
|
|
|
Net cash provided by (used in) financing activities of continuing operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11,678
|
)
|
|
$
|
(11,678
|
)
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Three Months Ended
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
34,997
|
|
|
$
|
12,250
|
|
|
$
|
4,357
|
|
|
$
|
(15,703
|
)
|
|
$
|
35,901
|
|
|
Add: return on long-term contract receivables—affiliate
|
|
397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
397
|
|
|||||
|
Add: proceeds from sale of PP&E
|
|
265
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
343
|
|
|||||
|
Add: proceeds from sale of mineral rights
|
|
10,029
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,029
|
|
|||||
|
Add: proceeds from sale of assets included in discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,889
|
|
|||||
|
Less: maintenance capital expenditures
|
|
(5
|
)
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|
(347
|
)
|
|||||
|
DCF
|
|
$
|
45,683
|
|
|
$
|
12,250
|
|
|
$
|
4,093
|
|
|
$
|
(15,703
|
)
|
|
$
|
156,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
40,389
|
|
|
$
|
12,762
|
|
|
$
|
5,841
|
|
|
$
|
(11,818
|
)
|
|
$
|
47,174
|
|
|
Add: return on long-term contract receivables—affiliate
|
|
984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
984
|
|
|||||
|
Add: proceeds from sale of PP&E
|
|
6,228
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6,229
|
|
|||||
|
Add: proceeds from sale of mineral rights
|
|
1,660
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,660
|
|
|||||
|
Less: maintenance capital expenditures
|
|
(329
|
)
|
|
—
|
|
|
(1,511
|
)
|
|
—
|
|
|
(1,840
|
)
|
|||||
|
DCF
|
|
$
|
48,932
|
|
|
$
|
12,762
|
|
|
$
|
4,331
|
|
|
$
|
(11,818
|
)
|
|
$
|
54,207
|
|
|
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Total
|
||||||||
|
2016
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues and other income
|
|
$
|
193,114
|
|
|
$
|
30,742
|
|
|
$
|
88,091
|
|
|
$
|
311,947
|
|
|
Percentage of total
|
|
62
|
%
|
|
10
|
%
|
|
28
|
%
|
|
|
|||||
|
2015
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues and other income
|
|
$
|
190,004
|
|
|
$
|
36,739
|
|
|
$
|
107,034
|
|
|
$
|
333,777
|
|
|
Percentage of total
|
|
57
|
%
|
|
11
|
%
|
|
32
|
%
|
|
|
|||||
|
|
For the Nine Months Ended
September 30,
|
|
Increase
(Decrease)
|
|
Percentage
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
(In thousands, except percent and per ton data)
(Unaudited)
|
|||||||||||||
|
Coal production (tons)
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
479
|
|
|
7,581
|
|
|
(7,102
|
)
|
|
(94
|
)%
|
|||
|
Central
|
10,046
|
|
|
13,402
|
|
|
(3,356
|
)
|
|
(25
|
)%
|
|||
|
Southern
|
2,201
|
|
|
3,000
|
|
|
(799
|
)
|
|
(27
|
)%
|
|||
|
Total Appalachia
|
12,726
|
|
|
23,983
|
|
|
(11,257
|
)
|
|
(47
|
)%
|
|||
|
Illinois Basin
|
6,056
|
|
|
8,265
|
|
|
(2,209
|
)
|
|
(27
|
)%
|
|||
|
Northern Powder River Basin
|
2,734
|
|
|
3,497
|
|
|
(763
|
)
|
|
(22
|
)%
|
|||
|
Gulf Coast
|
—
|
|
|
778
|
|
|
(778
|
)
|
|
(100
|
)%
|
|||
|
Total coal production
|
21,516
|
|
|
36,523
|
|
|
(15,007
|
)
|
|
(41
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal royalty revenue per ton
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
$
|
4.19
|
|
|
$
|
0.28
|
|
|
$
|
3.91
|
|
|
1,396
|
%
|
|
Central
|
3.22
|
|
|
3.93
|
|
|
(0.71
|
)
|
|
(18
|
)%
|
|||
|
Southern
|
3.37
|
|
|
4.55
|
|
|
(1.18
|
)
|
|
(26
|
)%
|
|||
|
Illinois Basin
|
3.57
|
|
|
4.00
|
|
|
(0.43
|
)
|
|
(11
|
)%
|
|||
|
Northern Powder River Basin
|
3.04
|
|
|
2.64
|
|
|
0.40
|
|
|
15
|
%
|
|||
|
Gulf Coast
|
—
|
|
|
3.85
|
|
|
(3.85
|
)
|
|
(100
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal royalty revenues
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
$
|
2,005
|
|
|
$
|
2,105
|
|
|
$
|
(100
|
)
|
|
(5
|
)%
|
|
Central
|
32,331
|
|
|
52,616
|
|
|
(20,285
|
)
|
|
(39
|
)%
|
|||
|
Southern
|
7,419
|
|
|
13,646
|
|
|
(6,227
|
)
|
|
(46
|
)%
|
|||
|
Total Appalachia
|
41,755
|
|
|
68,367
|
|
|
(26,612
|
)
|
|
(39
|
)%
|
|||
|
Illinois Basin
|
21,611
|
|
|
33,020
|
|
|
(11,409
|
)
|
|
(35
|
)%
|
|||
|
Northern Powder River Basin
|
8,314
|
|
|
9,219
|
|
|
(905
|
)
|
|
(10
|
)%
|
|||
|
Gulf Coast
|
—
|
|
|
2,996
|
|
|
(2,996
|
)
|
|
(100
|
)%
|
|||
|
Total coal royalty revenue
|
$
|
71,680
|
|
|
$
|
113,602
|
|
|
$
|
(41,922
|
)
|
|
(37
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other revenues
|
—
|
|
|
|
|
|
|
|
||||||
|
Override revenue
|
$
|
1,482
|
|
|
$
|
2,195
|
|
|
$
|
(713
|
)
|
|
(32
|
)%
|
|
Transportation and processing fees
|
15,663
|
|
|
16,400
|
|
|
(737
|
)
|
|
(4
|
)%
|
|||
|
Minimums recognized as revenue
|
60,455
|
|
|
12,480
|
|
|
47,975
|
|
|
384
|
%
|
|||
|
Lease assignment fee
|
—
|
|
|
6,000
|
|
|
(6,000
|
)
|
|
(100
|
)%
|
|||
|
Gain on reserve swap
|
—
|
|
|
9,290
|
|
|
(9,290
|
)
|
|
(100
|
)%
|
|||
|
Wheelage
|
1,797
|
|
|
2,117
|
|
|
(320
|
)
|
|
(15
|
)%
|
|||
|
Hard mineral royalty revenues
|
2,194
|
|
|
7,552
|
|
|
(5,358
|
)
|
|
(71
|
)%
|
|||
|
Oil and gas royalty revenues
|
2,538
|
|
|
3,476
|
|
|
(938
|
)
|
|
(27
|
)%
|
|||
|
Property tax revenue
|
8,899
|
|
|
8,602
|
|
|
297
|
|
|
3
|
%
|
|||
|
Other
|
1,136
|
|
|
1,363
|
|
|
(227
|
)
|
|
(17
|
)%
|
|||
|
Total other revenues
|
$
|
94,164
|
|
|
$
|
69,475
|
|
|
$
|
24,689
|
|
|
36
|
%
|
|
Coal royalty and other income
|
165,844
|
|
|
183,077
|
|
|
(17,233
|
)
|
|
(9
|
)%
|
|||
|
Gain on coal royalty and other segment asset sales
|
27,270
|
|
|
6,927
|
|
|
20,343
|
|
|
294
|
%
|
|||
|
Total coal royalty and other segment revenues and other income
|
$
|
193,114
|
|
|
$
|
190,004
|
|
|
$
|
3,110
|
|
|
2
|
%
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Nine Months Ended
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
137,802
|
|
|
$
|
30,742
|
|
|
$
|
3,441
|
|
|
$
|
(80,582
|
)
|
|
$
|
91,403
|
|
|
Less: equity earnings from unconsolidated investment
|
|
—
|
|
|
(30,742
|
)
|
|
—
|
|
|
—
|
|
|
(30,742
|
)
|
|||||
|
Add: distributions from unconsolidated investment
|
|
—
|
|
|
34,300
|
|
|
—
|
|
|
—
|
|
|
34,300
|
|
|||||
|
Add: depreciation, depletion and amortization
|
|
23,496
|
|
|
—
|
|
|
11,013
|
|
|
—
|
|
|
34,509
|
|
|||||
|
Add: asset impairments
|
|
7,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,681
|
|
|||||
|
Add: interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,265
|
|
|
67,265
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
168,979
|
|
|
$
|
34,300
|
|
|
$
|
14,454
|
|
|
$
|
(13,317
|
)
|
|
$
|
204,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
(233,803
|
)
|
|
$
|
36,739
|
|
|
$
|
3,879
|
|
|
$
|
(76,783
|
)
|
|
$
|
(269,968
|
)
|
|
Less: equity earnings from unconsolidated investment
|
|
—
|
|
|
(36,739
|
)
|
|
—
|
|
|
—
|
|
|
(36,739
|
)
|
|||||
|
Less: gain on reserve swap
|
|
(9,290
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,290
|
)
|
|||||
|
Add: distributions from unconsolidated investment
|
|
—
|
|
|
34,545
|
|
|
—
|
|
|
—
|
|
|
34,545
|
|
|||||
|
Add: depreciation, depletion and amortization
|
|
34,529
|
|
|
—
|
|
|
12,499
|
|
|
—
|
|
|
47,028
|
|
|||||
|
Add: asset impairments
|
|
365,506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365,506
|
|
|||||
|
Add: interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,976
|
|
|
66,976
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
156,942
|
|
|
$
|
34,545
|
|
|
$
|
16,378
|
|
|
$
|
(9,807
|
)
|
|
$
|
198,058
|
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Nine Months Ended
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
91,372
|
|
|
$
|
34,300
|
|
|
$
|
16,680
|
|
|
$
|
(67,805
|
)
|
|
$
|
74,547
|
|
|
Net cash provided by (used in) investing activities of continuing operations
|
|
$
|
57,834
|
|
|
$
|
—
|
|
|
$
|
(4,324
|
)
|
|
$
|
—
|
|
|
$
|
53,510
|
|
|
Net cash provided by (used in) financing activities of continuing operations
|
|
$
|
—
|
|
|
$
|
(7,229
|
)
|
|
$
|
(1,593
|
)
|
|
$
|
(68,047
|
)
|
|
$
|
(76,869
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
149,841
|
|
|
$
|
30,778
|
|
|
$
|
19,783
|
|
|
$
|
(68,211
|
)
|
|
$
|
132,191
|
|
|
Net cash provided by (used in) investing activities of continuing operations
|
|
$
|
15,546
|
|
|
$
|
—
|
|
|
$
|
(7,417
|
)
|
|
$
|
—
|
|
|
$
|
8,129
|
|
|
Net cash provided by (used in) financing activities of continuing operations
|
|
$
|
(2,744
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(136,882
|
)
|
|
$
|
(139,626
|
)
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Nine Months Ended
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
VantaCore
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
91,372
|
|
|
$
|
34,300
|
|
|
$
|
16,680
|
|
|
$
|
(67,805
|
)
|
|
$
|
74,547
|
|
|
Add: return on long-term contract receivables—affiliate
|
|
2,577
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,577
|
|
|||||
|
Add: proceeds from sale of PP&E
|
|
1,084
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
1,186
|
|
|||||
|
Add: proceeds from sale of mineral rights
|
|
54,178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,178
|
|
|||||
|
Add: proceeds from sale of assets included in discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,889
|
|
|||||
|
Less: maintenance capital expenditures
|
|
(5
|
)
|
|
—
|
|
|
(3,671
|
)
|
|
—
|
|
|
(3,676
|
)
|
|||||
|
DCF
|
|
$
|
149,206
|
|
|
$
|
34,300
|
|
|
$
|
13,111
|
|
|
$
|
(67,805
|
)
|
|
$
|
238,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
149,841
|
|
|
$
|
30,778
|
|
|
$
|
19,783
|
|
|
$
|
(68,211
|
)
|
|
$
|
132,191
|
|
|
Add: return on long-term contract receivables—affiliate
|
|
2,121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,121
|
|
|||||
|
Add: proceeds from sale of PP&E
|
|
10,578
|
|
|
—
|
|
|
906
|
|
|
—
|
|
|
11,484
|
|
|||||
|
Add: proceeds from sale of mineral rights
|
|
3,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,505
|
|
|||||
|
Less: maintenance capital expenditures
|
|
(329
|
)
|
|
—
|
|
|
(3,749
|
)
|
|
—
|
|
|
(4,078
|
)
|
|||||
|
Less: distributions to non-controlling interest
|
|
(2,744
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,744
|
)
|
|||||
|
DCF
|
|
$
|
162,972
|
|
|
$
|
30,778
|
|
|
$
|
16,940
|
|
|
$
|
(68,211
|
)
|
|
$
|
142,479
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Current portion of long-term debt, net
|
$
|
158,597
|
|
|
$
|
80,745
|
|
|
Long-term debt, net (including affiliate)
|
1,041,984
|
|
|
1,206,611
|
|
||
|
Total debt, net (including affiliate)
|
$
|
1,200,581
|
|
|
$
|
1,287,356
|
|
|
Exhibit
Number
|
|
Description
|
|
2.1
|
|
Purchase Agreement, dated as of January 23, 2013, by and among Anadarko Holding Company, Big Island Trona Company, NRP Trona LLC and NRP (Operating) LLC (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on January 25, 2013).
|
|
2.2
|
|
Purchase and Sale Agreement dated as of June 13, 2016 by and between NRP Oil and Gas LLC and Lime Rock Resources IV-A, L.P (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on June 15, 2016).
|
|
3.1
|
|
Certificate of Limited Partnership of Natural Resource Partners L.P.(incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed April 19, 2002, File No. 333-86582).
|
|
3.2
|
|
Fourth Amended and Restated Agreement of Limited Partnership of Natural Resource Partners L.P., dated as of September 20, 2010 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on September 21, 2010).
|
|
3.3
|
|
Fifth Amended and Restated Limited Liability Company Agreement of GP Natural Resource Partners LLC dated as of October 31, 2013 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on October 31, 2013).
|
|
4.1
|
|
First Amendment, dated March 6, 2012, to the Fourth Amended and Restated Agreement of Limited Partnership of Natural Resource Partners L.P. (incorporated by reference to Exhibit 4.1 to the Quarterly Report on Form 10-Q filed on August 7, 2012).
|
|
4.2
|
|
Fourth Amendment, dated as of September 9, 2016, to Note Purchase Agreements, dated as of June 19, 2003, among NRP (Operating) LLC and the holders named therein (incorporated by reference to Exhibit 4.1 to Current Report on Form 8-K filed on September 12, 2016).
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley.
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley.
|
|
32.1**
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350.
|
|
32.2**
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350.
|
|
95.1*
|
|
Mine Safety Disclosure.
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
|
NATURAL RESOURCE PARTNERS L.P.
|
||
|
|
By:
|
|
NRP (GP) LP, its general partner
|
|
|
By:
|
|
GP NATURAL RESOURCE
|
|
|
|
|
PARTNERS LLC, its general partner
|
|
|
|
|
|
|
Date: November 7, 2016
|
By:
|
|
/s/ CORBIN J. ROBERTSON, JR.
|
|
|
|
|
Corbin J. Robertson, Jr.
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
Date: November 7, 2016
|
By:
|
|
/
s
/ CRAIG W. NUNEZ
|
|
|
|
|
Craig W. Nunez
|
|
|
|
|
Chief Financial Officer and
|
|
|
|
|
Treasurer
|
|
|
|
|
(Principal Financial Officer)
|
|
Date: November 7, 2016
|
By:
|
|
/
s
/ CHRISTOPHER J. ZOLAS
|
|
|
|
|
Christopher J. Zolas
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|