These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
35-2164875
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
|
ý
|
|
Non-accelerated Filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
|
¨
|
|
|
|
Emerging Growth Company
|
|
¨
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
June 30,
|
|
December 31,
|
||||
|
(In thousands, except unit data)
|
2018
|
|
2017
|
||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
52,975
|
|
|
$
|
29,827
|
|
|
Accounts receivable, net
|
59,312
|
|
|
47,026
|
|
||
|
Accounts receivable—affiliates
|
140
|
|
|
161
|
|
||
|
Inventory
|
8,048
|
|
|
7,553
|
|
||
|
Prepaid expenses and other
|
4,391
|
|
|
5,838
|
|
||
|
Current assets of discontinued operations
|
988
|
|
|
991
|
|
||
|
Total current assets
|
125,854
|
|
|
91,396
|
|
||
|
Land
|
24,809
|
|
|
25,247
|
|
||
|
Plant and equipment, net
|
47,917
|
|
|
46,170
|
|
||
|
Mineral rights, net
|
873,716
|
|
|
883,885
|
|
||
|
Intangible assets, net
|
47,924
|
|
|
49,554
|
|
||
|
Equity in unconsolidated investment
|
245,524
|
|
|
245,433
|
|
||
|
Long-term contracts receivable
|
39,878
|
|
|
40,776
|
|
||
|
Other assets
|
6,184
|
|
|
6,547
|
|
||
|
Other assets—affiliate
|
—
|
|
|
156
|
|
||
|
Total assets
|
$
|
1,411,806
|
|
|
$
|
1,389,164
|
|
|
LIABILITIES AND CAPITAL
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
7,801
|
|
|
$
|
6,957
|
|
|
Accounts payable—affiliates
|
1,453
|
|
|
562
|
|
||
|
Accrued liabilities
|
12,848
|
|
|
16,890
|
|
||
|
Accrued liabilities—affiliates
|
—
|
|
|
515
|
|
||
|
Accrued interest
|
14,609
|
|
|
15,484
|
|
||
|
Current portion of deferred revenue
|
2,732
|
|
|
—
|
|
||
|
Current portion of long-term debt, net
|
75,188
|
|
|
79,740
|
|
||
|
Current liabilities of discontinued operations
|
—
|
|
|
401
|
|
||
|
Total current liabilities
|
114,631
|
|
|
120,549
|
|
||
|
Deferred revenue
|
17,136
|
|
|
100,605
|
|
||
|
Long-term debt, net
|
723,147
|
|
|
729,608
|
|
||
|
Other non-current liabilities
|
2,385
|
|
|
2,808
|
|
||
|
Other non-current liabilities—affiliate
|
—
|
|
|
346
|
|
||
|
Total liabilities
|
857,299
|
|
|
953,916
|
|
||
|
Commitments and contingencies (see Note 15)
|
|
|
|
||||
|
Class A Convertible Preferred Units (250,000 and 258,844 units issued and outstanding at June 30, 2018 and December 31, 2017, respectively, at $1,000 par value per unit; liquidation preference of $1,500 per unit)
|
164,587
|
|
|
173,431
|
|
||
|
Partners’ capital
|
|
|
|
||||
|
Common unitholders’ interest (12,245,920 and 12,232,006 units issued and outstanding at June 30, 2018 and December 31, 2017, respectively)
|
326,125
|
|
|
199,851
|
|
||
|
General partner’s interest
|
4,427
|
|
|
1,857
|
|
||
|
Warrant holders’ interest
|
66,816
|
|
|
66,816
|
|
||
|
Accumulated other comprehensive loss
|
(4,872
|
)
|
|
(3,313
|
)
|
||
|
Total partners’ capital
|
392,496
|
|
|
265,211
|
|
||
|
Non-controlling interest
|
(2,576
|
)
|
|
(3,394
|
)
|
||
|
Total capital
|
389,920
|
|
|
261,817
|
|
||
|
Total liabilities and capital
|
$
|
1,411,806
|
|
|
$
|
1,389,164
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands, except per unit data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues and other income
|
|
|
|
|
|
|
|
||||||||
|
Coal royalty and other
|
$
|
48,711
|
|
|
$
|
32,768
|
|
|
$
|
94,684
|
|
|
$
|
67,762
|
|
|
Coal royalty and other—affiliates
|
188
|
|
|
11,338
|
|
|
425
|
|
|
22,843
|
|
||||
|
Transportation and processing services
|
5,002
|
|
|
4,146
|
|
|
10,385
|
|
|
4,146
|
|
||||
|
Transportation and processing services—affiliate
|
—
|
|
|
1,374
|
|
|
—
|
|
|
6,013
|
|
||||
|
Construction aggregates
|
34,233
|
|
|
27,363
|
|
|
60,657
|
|
|
52,846
|
|
||||
|
Road construction and asphalt paving services
|
6,176
|
|
|
6,192
|
|
|
6,904
|
|
|
7,930
|
|
||||
|
Equity in earnings of Ciner Wyoming
|
16,529
|
|
|
8,389
|
|
|
26,150
|
|
|
18,683
|
|
||||
|
Gain on asset sales, net
|
210
|
|
|
3,361
|
|
|
870
|
|
|
3,405
|
|
||||
|
Total revenues and other income
|
$
|
111,049
|
|
|
$
|
94,931
|
|
|
$
|
200,075
|
|
|
$
|
183,628
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Operating and maintenance expenses
|
$
|
38,301
|
|
|
$
|
31,020
|
|
|
$
|
68,269
|
|
|
$
|
60,648
|
|
|
Operating and maintenance expenses—affiliates
|
4,065
|
|
|
2,219
|
|
|
6,530
|
|
|
4,774
|
|
||||
|
Depreciation, depletion and amortization
|
8,563
|
|
|
8,165
|
|
|
16,520
|
|
|
17,889
|
|
||||
|
Amortization expense—affiliate
|
—
|
|
|
240
|
|
|
—
|
|
|
1,008
|
|
||||
|
General and administrative
|
2,414
|
|
|
2,031
|
|
|
5,819
|
|
|
8,109
|
|
||||
|
General and administrative—affiliates
|
849
|
|
|
852
|
|
|
1,780
|
|
|
1,976
|
|
||||
|
Asset impairments
|
—
|
|
|
—
|
|
|
242
|
|
|
1,778
|
|
||||
|
Total operating expenses
|
$
|
54,192
|
|
|
$
|
44,527
|
|
|
$
|
99,160
|
|
|
$
|
96,182
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
$
|
56,857
|
|
|
$
|
50,404
|
|
|
$
|
100,915
|
|
|
$
|
87,446
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
$
|
(17,734
|
)
|
|
$
|
(20,308
|
)
|
|
$
|
(35,704
|
)
|
|
$
|
(43,432
|
)
|
|
Debt modification expense
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(7,939
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
(4,107
|
)
|
|
—
|
|
|
(4,107
|
)
|
||||
|
Other expense, net
|
$
|
(17,734
|
)
|
|
$
|
(24,547
|
)
|
|
$
|
(35,704
|
)
|
|
$
|
(55,478
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
$
|
39,123
|
|
|
$
|
25,857
|
|
|
$
|
65,211
|
|
|
$
|
31,968
|
|
|
Income (loss) from discontinued operations
|
(34
|
)
|
|
133
|
|
|
(48
|
)
|
|
(74
|
)
|
||||
|
Net income
|
$
|
39,089
|
|
|
$
|
25,990
|
|
|
$
|
65,163
|
|
|
$
|
31,894
|
|
|
Less: net income attributable to non-controlling interest
|
(869
|
)
|
|
—
|
|
|
(869
|
)
|
|
—
|
|
||||
|
Net income attributable to NRP
|
$
|
38,220
|
|
|
$
|
25,990
|
|
|
$
|
64,294
|
|
|
$
|
31,894
|
|
|
Less: income attributable to preferred unitholders
|
(7,500
|
)
|
|
(7,538
|
)
|
|
(15,000
|
)
|
|
(10,038
|
)
|
||||
|
Net income attributable to common unitholders and general partner
|
$
|
30,720
|
|
|
$
|
18,452
|
|
|
$
|
49,294
|
|
|
$
|
21,856
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common unitholders
|
$
|
30,105
|
|
|
$
|
18,015
|
|
|
$
|
48,308
|
|
|
$
|
21,419
|
|
|
Net income attributable to the general partner
|
$
|
615
|
|
|
$
|
437
|
|
|
$
|
986
|
|
|
$
|
437
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations per common unit (see Note 5)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
2.46
|
|
|
$
|
1.46
|
|
|
$
|
3.95
|
|
|
$
|
1.76
|
|
|
Diluted
|
$
|
1.75
|
|
|
$
|
1.13
|
|
|
2.96
|
|
|
1.64
|
|
||
|
Net income per common unit (see Note 5)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
2.46
|
|
|
$
|
1.47
|
|
|
$
|
3.95
|
|
|
$
|
1.75
|
|
|
Diluted
|
$
|
1.75
|
|
|
$
|
1.13
|
|
|
2.95
|
|
|
1.64
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
39,089
|
|
|
$
|
25,990
|
|
|
$
|
65,163
|
|
|
$
|
31,894
|
|
|
Add: comprehensive loss from unconsolidated investment and other
|
(434
|
)
|
|
(13
|
)
|
|
(1,559
|
)
|
|
(1,145
|
)
|
||||
|
Comprehensive income
|
$
|
38,655
|
|
|
$
|
25,977
|
|
|
$
|
63,604
|
|
|
$
|
30,749
|
|
|
Less: comprehensive income attributable to non-controlling interest
|
(869
|
)
|
|
—
|
|
|
(869
|
)
|
|
—
|
|
||||
|
Comprehensive income attributable to NRP
|
$
|
37,786
|
|
|
$
|
25,977
|
|
|
$
|
62,735
|
|
|
$
|
30,749
|
|
|
|
Common Unitholders
|
|
General Partner
|
|
Warrant Holders
|
|
Accumulated
Other Comprehensive Loss |
|
Partners' Capital Excluding Non-Controlling Interest
|
|
Non-Controlling Interest
|
|
Total Capital
|
|||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
(In thousands)
|
Units
|
|
Amounts
|
|
||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
12,232
|
|
|
$
|
199,851
|
|
|
$
|
1,857
|
|
|
$
|
66,816
|
|
|
$
|
(3,313
|
)
|
|
$
|
265,211
|
|
|
$
|
(3,394
|
)
|
|
$
|
261,817
|
|
|
Cumulative effect of adoption of accounting standard (See Note 2)
|
—
|
|
|
88,448
|
|
|
1,805
|
|
|
—
|
|
|
—
|
|
|
90,253
|
|
|
—
|
|
|
90,253
|
|
|||||||
|
Net income
(1)
|
—
|
|
|
63,008
|
|
|
1,286
|
|
|
—
|
|
|
—
|
|
|
64,294
|
|
|
869
|
|
|
65,163
|
|
|||||||
|
Distributions to common unitholders and general partner
|
—
|
|
|
(11,015
|
)
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
(11,240
|
)
|
|
—
|
|
|
(11,240
|
)
|
|||||||
|
Distributions to preferred unitholders
|
—
|
|
|
(14,960
|
)
|
|
(305
|
)
|
|
—
|
|
|
—
|
|
|
(15,265
|
)
|
|
—
|
|
|
(15,265
|
)
|
|||||||
|
Issuance of unit-based awards
|
14
|
|
|
410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|
—
|
|
|
410
|
|
|||||||
|
Unit-based awards amortization and vesting
|
—
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
333
|
|
|
—
|
|
|
333
|
|
|||||||
|
Comprehensive loss from unconsolidated investment and other
|
—
|
|
|
50
|
|
|
9
|
|
|
—
|
|
|
(1,559
|
)
|
|
(1,500
|
)
|
|
(51
|
)
|
|
(1,551
|
)
|
|||||||
|
Balance at June 30, 2018
|
12,246
|
|
|
$
|
326,125
|
|
|
$
|
4,427
|
|
|
$
|
66,816
|
|
|
$
|
(4,872
|
)
|
|
$
|
392,496
|
|
|
$
|
(2,576
|
)
|
|
$
|
389,920
|
|
|
|
|
|
|
|
|
(1)
|
Net income includes
$15.0 million
attributable to Preferred Unitholders that accumulated during the period, of which
$14.7 million
is allocated to the common unitholders and
$0.3 million
is allocated to the general partner.
|
|
|
Six Months Ended June 30,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
65,163
|
|
|
$
|
31,894
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
16,520
|
|
|
17,889
|
|
||
|
Amortization expense—affiliate
|
—
|
|
|
1,008
|
|
||
|
Distributions from unconsolidated investment
|
22,403
|
|
|
22,112
|
|
||
|
Equity earnings from unconsolidated investment
|
(26,150
|
)
|
|
(18,683
|
)
|
||
|
Gain on asset sales, net
|
(870
|
)
|
|
(3,405
|
)
|
||
|
Debt modification expense
|
—
|
|
|
7,939
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
4,107
|
|
||
|
Loss from discontinued operations
|
48
|
|
|
74
|
|
||
|
Asset impairments
|
242
|
|
|
1,778
|
|
||
|
Unit-based compensation expense
|
1,073
|
|
|
3
|
|
||
|
Amortization of debt issuance costs and other
|
1,973
|
|
|
3,344
|
|
||
|
Other—affiliates
|
(190
|
)
|
|
(1,173
|
)
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(8,926
|
)
|
|
(4,530
|
)
|
||
|
Accounts receivable—affiliates
|
21
|
|
|
236
|
|
||
|
Accounts payable
|
175
|
|
|
46
|
|
||
|
Accounts payable—affiliates
|
890
|
|
|
2
|
|
||
|
Accrued liabilities
|
(3,381
|
)
|
|
(7,302
|
)
|
||
|
Accrued liabilities—affiliates
|
(515
|
)
|
|
—
|
|
||
|
Accrued interest
|
(875
|
)
|
|
3,405
|
|
||
|
Deferred revenue
|
6,037
|
|
|
4,489
|
|
||
|
Deferred revenue—affiliates
|
—
|
|
|
(10,166
|
)
|
||
|
Other items, net
|
952
|
|
|
2,527
|
|
||
|
Net cash provided by operating activities of continuing operations
|
$
|
74,590
|
|
|
$
|
55,594
|
|
|
Net cash used in operating activities of discontinued operations
|
(447
|
)
|
|
(531
|
)
|
||
|
Net cash provided by operating activities
|
$
|
74,143
|
|
|
$
|
55,063
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
||||
|
Distributions from unconsolidated investment in excess of cumulative earnings
|
$
|
2,097
|
|
|
$
|
2,388
|
|
|
Proceeds from sale of assets
|
911
|
|
|
1,268
|
|
||
|
Return of long-term contract receivable
|
1,016
|
|
|
1,207
|
|
||
|
Return of long-term contract receivable—affiliate
|
—
|
|
|
804
|
|
||
|
Acquisition of plant and equipment and other
|
(5,857
|
)
|
|
(4,998
|
)
|
||
|
Net cash provided by (used in) investing activities of continuing operations
|
$
|
(1,833
|
)
|
|
$
|
669
|
|
|
Net cash provided by investing activities of discontinued operations
|
—
|
|
|
202
|
|
||
|
Net cash provided by (used in) investing activities
|
$
|
(1,833
|
)
|
|
$
|
871
|
|
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuance of preferred units and warrants, net
|
$
|
—
|
|
|
$
|
242,100
|
|
|
Proceeds from issuance of 2022 Senior Notes, net
|
—
|
|
|
103,688
|
|
||
|
Borrowings on credit facility
|
35,000
|
|
|
—
|
|
||
|
Repayments of loans
|
(48,072
|
)
|
|
(348,292
|
)
|
||
|
Redemption of preferred units paid-in-kind
|
(8,844
|
)
|
|
—
|
|
||
|
Distributions to common unitholders and general partner
|
(11,240
|
)
|
|
(11,234
|
)
|
||
|
Distributions to preferred unitholders
|
(15,265
|
)
|
|
(1,250
|
)
|
||
|
Contributions to discontinued operations
|
(447
|
)
|
|
(329
|
)
|
||
|
Debt issuance costs and other
|
(741
|
)
|
|
(40,534
|
)
|
||
|
Net cash used in financing activities of continuing operations
|
$
|
(49,609
|
)
|
|
$
|
(55,851
|
)
|
|
Net cash provided by financing activities of discontinued operations
|
447
|
|
|
329
|
|
||
|
Net cash used in financing activities
|
$
|
(49,162
|
)
|
|
$
|
(55,522
|
)
|
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
$
|
23,148
|
|
|
$
|
412
|
|
|
Cash and cash equivalents at beginning of period
|
29,827
|
|
|
40,371
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
52,975
|
|
|
$
|
40,783
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest from continuing operations
|
$
|
33,155
|
|
|
$
|
34,880
|
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Plant, equipment and mineral rights funded with accounts payable or accrued liabilities
|
$
|
894
|
|
|
$
|
—
|
|
|
Issuance of 2022 Senior Notes in exchange for 2018 Senior Notes
|
$
|
—
|
|
|
$
|
240,638
|
|
|
(In thousands)
|
Balance at
December 31, 2017
|
|
Adjustments due to
ASC 606
|
|
Balance at
January 1, 2018
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
47,026
|
|
|
$
|
3,479
|
|
|
$
|
50,505
|
|
|
|
|
|
|
|
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|||||
|
Current portion of deferred revenue
|
$
|
—
|
|
|
$
|
1,973
|
|
|
$
|
1,973
|
|
|
Deferred revenue
|
100,605
|
|
|
(88,747
|
)
|
|
11,858
|
|
|||
|
|
|
|
|
|
|
||||||
|
Partners’ capital
|
|
|
|
|
|
||||||
|
Common unitholders’ interest
|
$
|
199,851
|
|
|
$
|
88,448
|
|
|
$
|
288,299
|
|
|
General partner’s interest
|
1,857
|
|
|
1,805
|
|
|
3,662
|
|
|||
|
Total partners’ capital
|
265,211
|
|
|
90,253
|
|
|
355,464
|
|
|||
|
|
As of June 30, 2018
|
||||||||||
|
(In thousands)
|
As Reported
|
|
Balances without Adoption of ASC 606
|
|
Effect of Change
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
59,312
|
|
|
$
|
55,325
|
|
|
$
|
3,987
|
|
|
Total assets
|
1,411,806
|
|
|
1,407,819
|
|
|
3,987
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities and capital
|
|
|
|
|
|
||||||
|
Current portion of deferred revenue
|
$
|
2,732
|
|
|
$
|
—
|
|
|
$
|
2,732
|
|
|
Deferred revenue
|
17,136
|
|
|
102,244
|
|
|
(85,108
|
)
|
|||
|
Total liabilities
|
857,299
|
|
|
939,675
|
|
|
(82,376
|
)
|
|||
|
Partners’ capital
|
|
|
|
|
|
||||||
|
Common unitholders’ interest
|
326,125
|
|
|
241,489
|
|
|
84,636
|
|
|||
|
General partner’s interest
|
4,427
|
|
|
2,700
|
|
|
1,727
|
|
|||
|
Total partners’ capital
|
392,496
|
|
|
306,133
|
|
|
86,363
|
|
|||
|
Total liabilities and capital
|
1,411,806
|
|
|
1,407,819
|
|
|
3,987
|
|
|||
|
|
For the Three Months Ended June 30, 2018
|
||||||||||
|
(In thousands)
|
As Reported
|
|
Amounts without Adoption of ASC 606
|
|
Effect of Change
|
||||||
|
Coal royalty and other revenues
|
$
|
48,711
|
|
|
$
|
50,710
|
|
|
$
|
(1,999
|
)
|
|
Net income from continuing operations
|
39,123
|
|
|
41,315
|
|
|
(2,192
|
)
|
|||
|
Net income
|
39,089
|
|
|
41,281
|
|
|
(2,192
|
)
|
|||
|
Net income per common unit (basic)
|
2.46
|
|
|
2.64
|
|
|
(0.18
|
)
|
|||
|
Net income per common unit (diluted)
|
1.75
|
|
|
1.85
|
|
|
(0.10
|
)
|
|||
|
|
For the Six Months Ended June 30, 2018
|
||||||||||
|
(In thousands)
|
As Reported
|
|
Amounts without Adoption of ASC 606
|
|
Effect of Change
|
||||||
|
Coal royalty and other revenues
|
$
|
94,684
|
|
|
$
|
98,381
|
|
|
$
|
(3,697
|
)
|
|
Net income from continuing operations
|
65,211
|
|
|
69,101
|
|
|
(3,890
|
)
|
|||
|
Net income
|
65,163
|
|
|
69,053
|
|
|
(3,890
|
)
|
|||
|
Net income per common unit (basic)
|
3.95
|
|
|
4.26
|
|
|
(0.31
|
)
|
|||
|
Net income per common unit (diluted)
|
2.95
|
|
|
3.13
|
|
|
(0.18
|
)
|
|||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
(In thousands)
|
|
June 30, 2018
|
||||||
|
Coal royalty revenue
|
|
$
|
31,407
|
|
|
$
|
60,098
|
|
|
Production lease minimum revenue
|
|
102
|
|
|
527
|
|
||
|
Minimum lease straight-line revenue
|
|
6,769
|
|
|
13,529
|
|
||
|
Wheelage revenue
|
|
1,641
|
|
|
3,615
|
|
||
|
Coal overriding royalty revenue
|
|
3,702
|
|
|
6,574
|
|
||
|
Aggregates royalty revenue
|
|
1,572
|
|
|
2,663
|
|
||
|
Oil and gas royalty revenue
|
|
1,354
|
|
|
4,252
|
|
||
|
Property tax revenue
|
|
1,523
|
|
|
2,705
|
|
||
|
Other revenue
|
|
829
|
|
|
1,146
|
|
||
|
Coal royalty and other revenues
(1)
|
|
$
|
48,899
|
|
|
$
|
95,109
|
|
|
Transportation and processing services revenue
(2)
|
|
5,002
|
|
|
10,385
|
|
||
|
Total Coal royalty and other segment revenues
|
|
$
|
53,901
|
|
|
$
|
105,494
|
|
|
|
|
|
|
|
|
(1)
|
Represents revenue from contracts with customers as defined under ASC 606.
|
|
(2)
|
Revenue from contracts with customers as defined under ASC 606 was
$3.1 million
and
$6.1 million
for the
three and six
months ended
June 30, 2018
, respectively. The remaining transportation and processing services revenue of
$1.9 million
and
$4.3 million
for the
three and six
months ended
June 30, 2018
, respectively, relates to other NRP-owned infrastructure leased to and operated by third party operators accounted for under ASC 840, Leases.
|
|
•
|
Production Leases
: Leases for which the Partnership expects that consideration from production will be greater than consideration from minimums over the lease term. Revenue recognition for these leases is recognized as Coal royalty revenue or Aggregates royalty revenue, as applicable, over time based on production. Deferred revenue, resulting from minimum consideration received, is recognized as royalty revenue either when recoupment occurs or as Production lease minimum revenue when either the recoupment period expires or when NRP determines that recoupment is remote (breakage).
|
|
•
|
Minimum Leases
: Leases for which the Partnership expects that consideration from minimums will be greater than consideration from production over the lease term. Revenue recognition for these leases is recognized straight-line over the lease term based on the minimum consideration amount and is recognized in Minimum lease straight-line revenue.
|
|
|
|
June 30,
|
|
January 1,
|
||||
|
(In thousands)
|
|
2018
|
|
2018
|
||||
|
Receivables
|
|
|
|
|
||||
|
Total accounts receivable, net (including affiliates)
|
|
$
|
30,448
|
|
|
$
|
24,047
|
|
|
Prepaid expenses and other
(1)
|
|
2,163
|
|
|
2,830
|
|
||
|
|
|
|
|
|
||||
|
Contract liabilities
|
|
|
|
|
||||
|
Current portion of deferred revenue
|
|
$
|
2,732
|
|
|
$
|
1,973
|
|
|
Deferred revenue
|
|
17,136
|
|
|
11,858
|
|
||
|
|
|
|
|
|
|
(1)
|
Prepaid expenses and other includes notes receivable from contracts with customers.
|
|
(In thousands)
|
Six Months Ended June 30, 2018
|
||
|
Balance at December 31, 2017
|
$
|
100,605
|
|
|
Cumulative adjustment for change in accounting principle recognized in partners' capital
|
(86,774
|
)
|
|
|
Balance at January 1, 2018 (current and non-current)
|
$
|
13,831
|
|
|
Production leases - revenue impact
|
|
||
|
Recoupments recognized in Coal and aggregates royalty revenue
|
(4,630
|
)
|
|
|
Production lease minimum revenue
|
(393
|
)
|
|
|
Minimum leases - revenue impact
|
|
||
|
Minimum lease amortization recognized in Minimum lease straight-line revenue
|
(1,958
|
)
|
|
|
Contractual minimums due
|
956
|
|
|
|
Cash received for minimum payments
|
12,062
|
|
|
|
Balance at June 30, 2018 (current and non-current)
|
$
|
19,868
|
|
|
(In thousands)
|
|
|
|
Production leases - revenue impact
|
|
|
|
Recoupments recognized in Coal and aggregates royalty revenue
|
(2,365
|
)
|
|
Production lease minimum revenue
|
(21
|
)
|
|
Minimum leases - revenue impact
|
|
|
|
Minimum lease amortization recognized in Minimum lease straight-line revenue
|
(1,005
|
)
|
|
|
|
Weighted Average Remaining Years as of June 30, 2018
|
|
Annual Minimum Payments
(In thousands)
|
||
|
Lease Term
(1)
|
|
|
||||
|
1 - 5 years
|
|
0.2
|
|
$
|
7,888
|
|
|
6 - 10 years
|
|
2.4
|
|
27,439
|
|
|
|
10+ years
|
|
8.2
|
|
44,166
|
|
|
|
|
|
|
|
|
|
(1)
|
The Partnership applied the practical expedient for disclosing remaining performance obligations for contracts with an expected duration of one year or less, and have excluded those contracts from this disclosure.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
(In thousands)
|
June 30, 2018
|
||||||
|
Crushed stone, sand and gravel
|
$
|
18,070
|
|
|
$
|
31,809
|
|
|
Delivery and fuel income
|
11,678
|
|
|
21,761
|
|
||
|
Other revenues
|
4,485
|
|
|
7,087
|
|
||
|
Total construction aggregates revenues
|
$
|
34,233
|
|
|
$
|
60,657
|
|
|
Road construction and asphalt paving services
|
6,176
|
|
|
6,904
|
|
||
|
Total construction aggregates segment revenues
|
$
|
40,409
|
|
|
$
|
67,561
|
|
|
(In thousands, except unit data)
|
|
Units Outstanding
|
|
Financial Position
|
|||
|
Balance at December 31, 2017
|
|
258,844
|
|
|
$
|
173,431
|
|
|
Redemption of PIK Units
|
|
(8,844
|
)
|
|
(8,844
|
)
|
|
|
Balance at June 30, 2018
|
|
250,000
|
|
|
$
|
164,587
|
|
|
|
|
|
|
|
|
Total Distributions (in thousands)
|
||||||||||||
|
Date Paid
|
|
Period Covered by Distribution
|
|
Distribution per Common Unit
|
|
Common Units
|
|
GP Interest
|
|
Total
|
||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
February 14, 2018
|
|
October 1 - December 31, 2017
|
|
$
|
0.45
|
|
|
$
|
5,505
|
|
|
$
|
112
|
|
|
$
|
5,617
|
|
|
May 14, 2018
|
|
January 1 - March 31, 2018
|
|
$
|
0.45
|
|
|
$
|
5,510
|
|
|
$
|
113
|
|
|
$
|
5,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
February 14, 2017
|
|
October 1 - December 31, 2016
|
|
$
|
0.45
|
|
|
$
|
5,503
|
|
|
$
|
112
|
|
|
$
|
5,615
|
|
|
May 12, 2017
|
|
January 1 - March 31, 2017
|
|
$
|
0.45
|
|
|
$
|
5,506
|
|
|
$
|
113
|
|
|
$
|
5,619
|
|
|
Date Paid
|
|
Period Covered by Distribution
|
|
Distribution per Preferred Unit
|
|
Total Distribution Declared
(in thousands)
|
||||
|
2018
|
|
|
|
|
|
|
||||
|
February 7, 2018
|
|
October 1 - December 31, 2017
|
|
$
|
30.00
|
|
|
$
|
7,765
|
|
|
May 14, 2018
|
|
January 1 - March 31, 2018
|
|
$
|
30.00
|
|
|
$
|
7,500
|
|
|
|
|
|
|
|
|
|
||||
|
2017
|
|
|
|
|
|
|
||||
|
May 30, 2017
|
|
March 2 - March 31, 2017
|
|
$
|
5.00
|
|
|
$
|
2,500
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands, except per unit data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Allocation of net income:
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
$
|
39,123
|
|
|
$
|
25,857
|
|
|
$
|
65,211
|
|
|
$
|
31,968
|
|
|
Less: net income attributable to non-controlling interest
|
(869
|
)
|
|
—
|
|
|
(869
|
)
|
|
—
|
|
||||
|
Less: income attributable to preferred unitholders
|
(7,500
|
)
|
|
(7,538
|
)
|
|
(15,000
|
)
|
|
(10,038
|
)
|
||||
|
Net income from continuing operations attributable to common unitholders and general partner
|
$
|
30,754
|
|
|
$
|
18,319
|
|
|
$
|
49,342
|
|
|
$
|
21,930
|
|
|
Less: net income from continuing operations attributable to the general partner
|
(616
|
)
|
|
(434
|
)
|
|
(987
|
)
|
|
(438
|
)
|
||||
|
Net income from continuing operations attributable to common unitholders
|
$
|
30,138
|
|
|
$
|
17,885
|
|
|
$
|
48,355
|
|
|
$
|
21,492
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from discontinued operations
|
$
|
(34
|
)
|
|
$
|
133
|
|
|
$
|
(48
|
)
|
|
$
|
(74
|
)
|
|
Less: net income (loss) from discontinued operations attributable to the general partner
|
1
|
|
|
(3
|
)
|
|
1
|
|
|
1
|
|
||||
|
Net income (loss) from discontinued operations attributable to common unitholders
|
$
|
(33
|
)
|
|
$
|
130
|
|
|
$
|
(47
|
)
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
39,089
|
|
|
$
|
25,990
|
|
|
$
|
65,163
|
|
|
$
|
31,894
|
|
|
Less: net income attributable to non-controlling interest
|
(869
|
)
|
|
—
|
|
|
(869
|
)
|
|
—
|
|
||||
|
Less: income attributable to preferred unitholders
|
(7,500
|
)
|
|
(7,538
|
)
|
|
(15,000
|
)
|
|
(10,038
|
)
|
||||
|
Net income attributable to common unitholders and general partner
|
$
|
30,720
|
|
|
$
|
18,452
|
|
|
$
|
49,294
|
|
|
$
|
21,856
|
|
|
Less: net income attributable to the general partner
|
(615
|
)
|
|
(437
|
)
|
|
(986
|
)
|
|
(437
|
)
|
||||
|
Net income attributable to common unitholders
|
$
|
30,105
|
|
|
$
|
18,015
|
|
|
$
|
48,308
|
|
|
$
|
21,419
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per common unit:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common units—basic
|
12,246
|
|
|
12,232
|
|
|
12,242
|
|
|
12,232
|
|
||||
|
Basic net income from continuing operations per common unit
|
$
|
2.46
|
|
|
$
|
1.46
|
|
|
$
|
3.95
|
|
|
$
|
1.76
|
|
|
Basic net income (loss) from discontinued operations per common unit
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Basic net income per common unit
|
$
|
2.46
|
|
|
$
|
1.47
|
|
|
$
|
3.95
|
|
|
$
|
1.75
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands, except per unit data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Diluted income (loss) per common unit:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common units—basic
|
12,246
|
|
|
12,232
|
|
|
12,242
|
|
|
12,232
|
|
||||
|
Plus: dilutive effect of Warrants
|
522
|
|
|
467
|
|
|
476
|
|
|
361
|
|
||||
|
Plus: dilutive effect of Preferred Units
|
8,615
|
|
|
9,760
|
|
|
8,615
|
|
|
6,517
|
|
||||
|
Weighted average common units—diluted
|
21,383
|
|
|
22,459
|
|
|
21,333
|
|
|
19,110
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
$
|
39,123
|
|
|
$
|
25,857
|
|
|
$
|
65,211
|
|
|
$
|
31,968
|
|
|
Less: net income attributable to non-controlling interest
|
(869
|
)
|
|
—
|
|
|
(869
|
)
|
|
—
|
|
||||
|
Diluted net income from continuing operations attributable to common unitholders and general partner
|
$
|
38,254
|
|
|
$
|
25,857
|
|
|
$
|
64,342
|
|
|
$
|
31,968
|
|
|
Less: diluted net income from continuing operations attributable to the general partner
|
(766
|
)
|
|
(586
|
)
|
|
(1,287
|
)
|
|
(639
|
)
|
||||
|
Diluted net income from continuing operations attributable to common unitholders
|
$
|
37,488
|
|
|
$
|
25,271
|
|
|
$
|
63,055
|
|
|
$
|
31,329
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income (loss) from discontinued operations attributable to common unitholders
|
$
|
(33
|
)
|
|
$
|
130
|
|
|
$
|
(47
|
)
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
39,089
|
|
|
$
|
25,990
|
|
|
$
|
65,163
|
|
|
$
|
31,894
|
|
|
Less: net income attributable to non-controlling interest
|
(869
|
)
|
|
—
|
|
|
(869
|
)
|
|
—
|
|
||||
|
Diluted net income attributable to common unitholders and general partner
|
$
|
38,220
|
|
|
$
|
25,990
|
|
|
$
|
64,294
|
|
|
$
|
31,894
|
|
|
Less: diluted net income attributable to the general partner
|
(765
|
)
|
|
(589
|
)
|
|
(1,286
|
)
|
|
(638
|
)
|
||||
|
Diluted net income attributable to common unitholders
|
$
|
37,455
|
|
|
$
|
25,401
|
|
|
$
|
63,008
|
|
|
$
|
31,256
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income from continuing operations per common unit
|
$
|
1.75
|
|
|
$
|
1.13
|
|
|
$
|
2.96
|
|
|
$
|
1.64
|
|
|
Diluted net income (loss) from discontinued operations per common unit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Diluted net income per common unit
|
$
|
1.75
|
|
|
$
|
1.13
|
|
|
$
|
2.95
|
|
|
$
|
1.64
|
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
(In thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues (including affiliates)
|
|
$
|
53,901
|
|
|
$
|
16,529
|
|
|
$
|
40,409
|
|
|
$
|
—
|
|
|
$
|
110,839
|
|
|
Intersegment revenues (expenses)
|
|
74
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain on asset sales, net
|
|
168
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
210
|
|
|||||
|
Operating and maintenance expenses
(including affiliates) |
|
8,117
|
|
|
—
|
|
|
34,249
|
|
|
—
|
|
|
42,366
|
|
|||||
|
Depreciation, depletion and amortization
|
|
5,376
|
|
|
—
|
|
|
3,187
|
|
|
—
|
|
|
8,563
|
|
|||||
|
General and administrative (including affiliates)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,263
|
|
|
3,263
|
|
|||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,734
|
|
|
17,734
|
|
|||||
|
Net income (loss) from continuing operations
|
|
40,650
|
|
|
16,529
|
|
|
2,941
|
|
|
(20,997
|
)
|
|
39,123
|
|
|||||
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues (including affiliates)
|
|
$
|
49,626
|
|
|
$
|
8,389
|
|
|
$
|
33,555
|
|
|
$
|
—
|
|
|
$
|
91,570
|
|
|
Intersegment revenues (expenses)
|
|
68
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain on asset sales, net
|
|
3,184
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
3,361
|
|
|||||
|
Operating and maintenance expenses
(including affiliates) |
|
5,419
|
|
|
—
|
|
|
27,820
|
|
|
—
|
|
|
33,239
|
|
|||||
|
Depreciation, depletion and amortization
(including affiliates)
|
|
5,375
|
|
|
—
|
|
|
3,030
|
|
|
—
|
|
|
8,405
|
|
|||||
|
General and administrative (including affiliates)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,883
|
|
|
2,883
|
|
|||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
178
|
|
|
24,369
|
|
|
24,547
|
|
|||||
|
Net income (loss) from continuing operations
|
|
42,084
|
|
|
8,389
|
|
|
2,636
|
|
|
(27,252
|
)
|
|
25,857
|
|
|||||
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|||||
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
(In thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues (including affiliates)
|
|
$
|
105,494
|
|
|
$
|
26,150
|
|
|
$
|
67,561
|
|
|
$
|
—
|
|
|
$
|
199,205
|
|
|
Intersegment revenues (expenses)
|
|
115
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain on asset sales, net
|
|
819
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
870
|
|
|||||
|
Operating and maintenance expenses
(including affiliates) |
|
14,332
|
|
|
—
|
|
|
60,467
|
|
|
—
|
|
|
74,799
|
|
|||||
|
Depreciation, depletion and amortization
|
|
10,476
|
|
|
—
|
|
|
6,044
|
|
|
—
|
|
|
16,520
|
|
|||||
|
General and administrative (including affiliates)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,599
|
|
|
7,599
|
|
|||||
|
Asset impairment
|
|
242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
242
|
|
|||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
20
|
|
|
35,684
|
|
|
35,704
|
|
|||||
|
Net income (loss) from continuing operations
|
|
81,378
|
|
|
26,150
|
|
|
966
|
|
|
(43,283
|
)
|
|
65,211
|
|
|||||
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues (including affiliates)
|
|
$
|
100,764
|
|
|
$
|
18,683
|
|
|
$
|
60,776
|
|
|
$
|
—
|
|
|
$
|
180,223
|
|
|
Intersegment revenues (expenses)
|
|
130
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain on asset sales, net
|
|
3,213
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
3,405
|
|
|||||
|
Operating and maintenance expenses
(including affiliates) |
|
12,803
|
|
|
—
|
|
|
52,619
|
|
|
—
|
|
|
65,422
|
|
|||||
|
Depreciation, depletion and amortization
(including affiliates)
|
|
12,348
|
|
|
—
|
|
|
6,549
|
|
|
—
|
|
|
18,897
|
|
|||||
|
General and administrative (including affiliates)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,085
|
|
|
10,085
|
|
|||||
|
Asset impairment
|
|
1,778
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,778
|
|
|||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
573
|
|
|
54,905
|
|
|
55,478
|
|
|||||
|
Net income (loss) from continuing operations
|
|
77,178
|
|
|
18,683
|
|
|
1,097
|
|
|
(64,990
|
)
|
|
31,968
|
|
|||||
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets of continuing operations
|
|
$
|
967,627
|
|
|
$
|
245,524
|
|
|
$
|
193,721
|
|
|
$
|
3,946
|
|
|
$
|
1,410,818
|
|
|
Total assets of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
988
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets of continuing operations
|
|
$
|
945,237
|
|
|
$
|
245,433
|
|
|
$
|
191,374
|
|
|
$
|
6,129
|
|
|
$
|
1,388,173
|
|
|
Total assets of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
991
|
|
|||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Balance at beginning of period
|
$
|
241,679
|
|
|
$
|
252,803
|
|
|
$
|
245,433
|
|
|
$
|
255,901
|
|
|
Income allocation to NRP’s equity interests
|
17,657
|
|
|
9,274
|
|
|
28,489
|
|
|
20,754
|
|
||||
|
Amortization of basis difference
|
(1,128
|
)
|
|
(885
|
)
|
|
(2,339
|
)
|
|
(2,071
|
)
|
||||
|
Comprehensive loss from unconsolidated investment
|
(434
|
)
|
|
(23
|
)
|
|
(1,559
|
)
|
|
(1,165
|
)
|
||||
|
Distribution
|
(12,250
|
)
|
|
(12,250
|
)
|
|
(24,500
|
)
|
|
(24,500
|
)
|
||||
|
Balance at end of period
|
$
|
245,524
|
|
|
$
|
248,919
|
|
|
$
|
245,524
|
|
|
$
|
248,919
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sales
|
$
|
91,882
|
|
|
$
|
119,737
|
|
|
$
|
213,101
|
|
|
$
|
246,309
|
|
|
Gross profit
|
14,022
|
|
|
24,219
|
|
|
42,244
|
|
|
52,916
|
|
||||
|
Net Income
|
36,035
|
|
|
18,926
|
|
|
58,142
|
|
|
42,354
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Plant and equipment
|
$
|
89,686
|
|
|
$
|
84,173
|
|
|
Construction in process
|
1,383
|
|
|
803
|
|
||
|
Less accumulated depreciation
|
(43,152
|
)
|
|
(38,806
|
)
|
||
|
Total plant and equipment, net
|
$
|
47,917
|
|
|
$
|
46,170
|
|
|
|
June 30, 2018
|
||||||||||
|
(In thousands)
|
Carrying Value
|
|
Accumulated Depletion
|
|
Net Book Value
|
||||||
|
Coal properties
|
$
|
1,169,862
|
|
|
$
|
(444,332
|
)
|
|
$
|
725,530
|
|
|
Aggregates properties
|
150,642
|
|
|
(19,103
|
)
|
|
131,539
|
|
|||
|
Oil and gas royalty properties
|
12,395
|
|
|
(7,395
|
)
|
|
5,000
|
|
|||
|
Other
|
13,161
|
|
|
(1,514
|
)
|
|
11,647
|
|
|||
|
Total mineral rights, net
|
$
|
1,346,060
|
|
|
$
|
(472,344
|
)
|
|
$
|
873,716
|
|
|
|
December 31, 2017
|
||||||||||
|
(In thousands)
|
Carrying Value
|
|
Accumulated Depletion
|
|
Net Book Value
|
||||||
|
Coal properties
|
$
|
1,170,104
|
|
|
$
|
(436,964
|
)
|
|
$
|
733,140
|
|
|
Aggregates properties
|
150,642
|
|
|
(16,836
|
)
|
|
133,806
|
|
|||
|
Oil and gas royalty properties
|
12,395
|
|
|
(7,158
|
)
|
|
5,237
|
|
|||
|
Other
|
13,168
|
|
|
(1,466
|
)
|
|
11,702
|
|
|||
|
Total mineral rights, net
|
$
|
1,346,309
|
|
|
$
|
(462,424
|
)
|
|
$
|
883,885
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Intangible assets
|
$
|
86,336
|
|
|
$
|
86,336
|
|
|
Less: accumulated amortization
|
(38,412
|
)
|
|
(36,782
|
)
|
||
|
Total intangible assets, net
|
$
|
47,924
|
|
|
$
|
49,554
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
NRP LP debt:
|
|
|
|
||||
|
10.500% senior notes, with semi-annual interest payments in March and September, due March 2022, $241 million issued at par and $105 million issued at 98.75%
|
$
|
345,638
|
|
|
$
|
345,638
|
|
|
Opco debt:
|
|
|
|
||||
|
Revolving credit facility
|
95,000
|
|
|
60,000
|
|
||
|
Senior notes
|
|
|
|
||||
|
4.91% with semi-annual interest payments in June and December, with annual principal payments in June, due June 2018
|
—
|
|
|
4,586
|
|
||
|
8.38% with semi-annual interest payments in March and September, with annual principal payments in March, due March 2019
|
21,334
|
|
|
42,670
|
|
||
|
5.05% with semi-annual interest payments in January and July, with annual principal payments in July, due July 2020
|
22,946
|
|
|
22,946
|
|
||
|
5.55% with semi-annual interest payments in June and December, with annual principal payments in June, due June 2023
|
13,429
|
|
|
16,115
|
|
||
|
4.73% with semi-annual interest payments in June and December, with annual principal payments in December, due December 2023
|
44,693
|
|
|
44,693
|
|
||
|
5.82% with semi-annual interest payments in March and September, with annual principal payments in March, due March 2024
|
89,589
|
|
|
104,520
|
|
||
|
8.92% with semi-annual interest payments in March and September, with annual principal payments in March, due March 2024
|
27,200
|
|
|
31,733
|
|
||
|
5.03% with semi-annual interest payments in June and December, with annual principal payments in December, due December 2026
|
120,547
|
|
|
120,547
|
|
||
|
5.18% with semi-annual interest payments in June and December, with annual principal payments in December, due December 2026
|
34,396
|
|
|
34,396
|
|
||
|
|
$
|
814,772
|
|
|
$
|
827,844
|
|
|
Net unamortized debt discount
|
(1,463
|
)
|
|
(1,661
|
)
|
||
|
Net unamortized debt issuance costs
|
(14,974
|
)
|
|
(16,835
|
)
|
||
|
Total debt, net
|
$
|
798,335
|
|
|
$
|
809,348
|
|
|
Less: current portion of long-term debt
|
75,188
|
|
|
79,740
|
|
||
|
Total long-term debt, net
|
$
|
723,147
|
|
|
$
|
729,608
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
(In thousands)
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
||||||||
|
Debt:
|
|
|
|
|
|
|
|
||||||||
|
NRP 2022 Senior Notes
(1)
|
$
|
332,214
|
|
|
$
|
372,857
|
|
|
$
|
330,404
|
|
|
$
|
366,376
|
|
|
Opco Senior Notes
(2)
|
371,121
|
|
|
403,597
|
|
|
418,944
|
|
|
447,538
|
|
||||
|
Opco Revolving Credit Facility
(3)
|
95,000
|
|
|
95,000
|
|
|
60,000
|
|
|
60,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Contracts receivable, current and long-term
(4)
|
$
|
42,061
|
|
|
$
|
29,491
|
|
|
$
|
43,826
|
|
|
$
|
30,517
|
|
|
|
|
|
|
|
|
(1)
|
The Level 1 fair value is based upon quotations obtained for identical instruments on the closing trading prices near period end.
|
|
(2)
|
Due to no observable quoted prices on these instruments, the Level 3 fair value is estimated by management using quotations obtained for the NRP Senior Notes on the closing trading prices near period end.
|
|
(3)
|
The Level 3 fair value approximates the outstanding borrowing amount because the interest rates are variable and reflective of market rates and the terms of the credit facility allow the Partnership to repay this debt at any time without penalty.
|
|
(4)
|
The Level 3 fair value is determined based on the present value of future cash flow projections related to the underlying assets.
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Coal royalty and other
|
|
$
|
8,022
|
|
|
$
|
643
|
|
|
$
|
15,070
|
|
|
$
|
643
|
|
|
Coal royalty and other—affiliates
|
|
—
|
|
|
10,051
|
|
|
—
|
|
|
21,203
|
|
||||
|
Transportation and processing services
|
|
4,968
|
|
|
4,146
|
|
|
10,351
|
|
|
4,146
|
|
||||
|
Transportation and processing services—affiliate
|
|
—
|
|
|
1,374
|
|
|
—
|
|
|
6,013
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Operating and maintenance expense
|
|
$
|
411
|
|
|
$
|
285
|
|
|
$
|
812
|
|
|
$
|
285
|
|
|
Operating and maintenance expense—affiliates
|
|
—
|
|
|
117
|
|
|
—
|
|
|
452
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Projected remaining payments
|
$
|
68,977
|
|
|
$
|
71,452
|
|
|
Unearned income
|
26,695
|
|
|
28,366
|
|
||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating and maintenance expenses—affiliates
|
$
|
1,727
|
|
|
$
|
1,799
|
|
|
$
|
3,634
|
|
|
$
|
3,965
|
|
|
General and administrative—affiliates
|
849
|
|
|
852
|
|
|
1,780
|
|
|
1,976
|
|
||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
(In thousands)
|
|
Revenues
|
|
Percent
|
|
Revenues
|
|
Percent
|
|
Revenues
|
|
Percent
|
|
Revenues
|
|
Percent
|
||||||||||||
|
Foresight Energy
|
|
$
|
12,990
|
|
|
11.7
|
%
|
|
$
|
16,255
|
|
|
17.1
|
%
|
|
$
|
25,421
|
|
|
12.7
|
%
|
|
$
|
32,046
|
|
|
17.5
|
%
|
|
(In thousands)
|
Common Units
|
|
Weighted Average Exercise Price
|
|||
|
Outstanding at January 1, 2018
|
—
|
|
|
$
|
—
|
|
|
Granted
|
75
|
|
|
$
|
29.16
|
|
|
Fully vested and issued
|
(14
|
)
|
|
$
|
29.44
|
|
|
Forfeitures
|
—
|
|
|
$
|
—
|
|
|
Outstanding at June 30, 2018
|
61
|
|
|
$
|
29.10
|
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
(In thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
Revenues and other income
|
|
$
|
106,313
|
|
|
$
|
26,150
|
|
|
$
|
67,612
|
|
|
$
|
—
|
|
|
$
|
200,075
|
|
|
Net income (loss) from continuing operations
|
|
$
|
81,378
|
|
|
$
|
26,150
|
|
|
$
|
966
|
|
|
$
|
(43,283
|
)
|
|
$
|
65,211
|
|
|
Adjusted EBITDA
(1)
|
|
$
|
91,227
|
|
|
$
|
24,500
|
|
|
$
|
7,030
|
|
|
$
|
(7,599
|
)
|
|
$
|
115,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating cash flow from continuing operations
|
|
$
|
90,518
|
|
|
$
|
22,403
|
|
|
$
|
3,283
|
|
|
$
|
(41,614
|
)
|
|
$
|
74,590
|
|
|
Investing cash flow from continuing operations
|
|
$
|
1,842
|
|
|
$
|
2,097
|
|
|
$
|
(5,772
|
)
|
|
$
|
—
|
|
|
$
|
(1,833
|
)
|
|
Financing cash flow from continuing operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(515
|
)
|
|
$
|
(49,094
|
)
|
|
$
|
(49,609
|
)
|
|
Distributable cash flow
(1)
|
|
$
|
92,360
|
|
|
$
|
24,500
|
|
|
$
|
(1,560
|
)
|
|
$
|
(41,614
|
)
|
|
$
|
73,686
|
|
|
Free cash flow
(1)
|
|
$
|
91,534
|
|
|
$
|
24,500
|
|
|
$
|
(3,089
|
)
|
|
$
|
(41,614
|
)
|
|
$
|
71,331
|
|
|
|
|
|
|
|
|
(1)
|
See "Results of Operations" below for reconciliations to the most comparable GAAP financial measures.
|
|
|
|
For the Three Months Ended
June 30, |
|
Increase
(Decrease) |
|
Percentage
Change |
|||||||||
|
Business Segment (In thousands)
|
|
2018
|
|
2017
|
|
||||||||||
|
Coal Royalty and Other
|
|
$
|
54,069
|
|
|
$
|
52,810
|
|
|
$
|
1,259
|
|
|
2
|
%
|
|
Soda Ash
|
|
16,529
|
|
|
8,389
|
|
|
8,140
|
|
|
97
|
%
|
|||
|
Construction Aggregates
|
|
40,451
|
|
|
33,732
|
|
|
6,719
|
|
|
20
|
%
|
|||
|
Total
|
|
$
|
111,049
|
|
|
$
|
94,931
|
|
|
$
|
16,118
|
|
|
17
|
%
|
|
|
Three Months Ended June 30,
|
|
Increase
(Decrease)
|
|
Percentage
Change
|
|||||||||
|
(In thousands, except percent and per ton data)
|
2018
|
|
2017
|
|
||||||||||
|
Coal production (tons)
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
916
|
|
|
247
|
|
|
669
|
|
|
271
|
%
|
|||
|
Central
|
4,163
|
|
|
3,897
|
|
|
266
|
|
|
7
|
%
|
|||
|
Southern
|
396
|
|
|
690
|
|
|
(294
|
)
|
|
(43
|
)%
|
|||
|
Total Appalachia
|
5,475
|
|
|
4,834
|
|
|
641
|
|
|
13
|
%
|
|||
|
Illinois Basin
|
739
|
|
|
734
|
|
|
5
|
|
|
1
|
%
|
|||
|
Northern Powder River Basin
|
808
|
|
|
910
|
|
|
(102
|
)
|
|
(11
|
)%
|
|||
|
Total coal production
|
7,022
|
|
|
6,478
|
|
|
544
|
|
|
8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal royalty revenue per ton
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
$
|
3.52
|
|
|
$
|
3.78
|
|
|
$
|
(0.26
|
)
|
|
(7
|
)%
|
|
Central
|
5.65
|
|
|
5.05
|
|
|
0.60
|
|
|
12
|
%
|
|||
|
Southern
|
6.85
|
|
|
5.69
|
|
|
1.16
|
|
|
20
|
%
|
|||
|
Illinois Basin
|
4.72
|
|
|
4.06
|
|
|
0.66
|
|
|
16
|
%
|
|||
|
Northern Powder River Basin
|
2.25
|
|
|
2.62
|
|
|
(0.37
|
)
|
|
(14
|
)%
|
|||
|
Combined average coal royalty revenue per ton
|
4.95
|
|
|
4.62
|
|
|
0.33
|
|
|
7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal royalty revenues
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
$
|
3,230
|
|
|
$
|
933
|
|
|
$
|
2,297
|
|
|
246
|
%
|
|
Central
|
23,520
|
|
|
19,691
|
|
|
3,829
|
|
|
19
|
%
|
|||
|
Southern
|
2,712
|
|
|
3,927
|
|
|
(1,215
|
)
|
|
(31
|
)%
|
|||
|
Total Appalachia
|
29,462
|
|
|
24,551
|
|
|
4,911
|
|
|
20
|
%
|
|||
|
Illinois Basin
|
3,485
|
|
|
2,978
|
|
|
507
|
|
|
17
|
%
|
|||
|
Northern Powder River Basin
|
1,815
|
|
|
2,384
|
|
|
(569
|
)
|
|
(24
|
)%
|
|||
|
Unadjusted coal royalty revenue
|
34,762
|
|
|
29,913
|
|
|
4,849
|
|
|
16
|
%
|
|||
|
Coal royalty adjustment for minimum leases
(1) (2)
|
(3,355
|
)
|
|
—
|
|
|
(3,355
|
)
|
|
(100
|
)%
|
|||
|
Total coal royalty revenue
|
$
|
31,407
|
|
|
$
|
29,913
|
|
|
$
|
1,494
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other revenues
|
|
|
|
|
—
|
|
|
|
||||||
|
Production lease minimum revenue
(1) (3)
|
$
|
102
|
|
|
$
|
7,547
|
|
|
$
|
(7,445
|
)
|
|
(99
|
)%
|
|
Minimum lease straight-line revenue
(1) (2)
|
6,769
|
|
|
—
|
|
|
6,769
|
|
|
100
|
%
|
|||
|
Property tax revenue
|
1,523
|
|
|
1,100
|
|
|
423
|
|
|
38
|
%
|
|||
|
Wheelage revenue
|
1,641
|
|
|
1,025
|
|
|
616
|
|
|
60
|
%
|
|||
|
Coal overriding royalty revenue
|
3,702
|
|
|
1,885
|
|
|
1,817
|
|
|
96
|
%
|
|||
|
Aggregates royalty revenues
|
1,572
|
|
|
1,452
|
|
|
120
|
|
|
8
|
%
|
|||
|
Oil and gas royalty revenues
|
1,354
|
|
|
924
|
|
|
430
|
|
|
47
|
%
|
|||
|
Other
|
829
|
|
|
260
|
|
|
569
|
|
|
219
|
%
|
|||
|
Total other revenues
|
17,492
|
|
|
14,193
|
|
|
3,299
|
|
|
23
|
%
|
|||
|
Coal royalty and other
|
48,899
|
|
|
44,106
|
|
|
4,793
|
|
|
11
|
%
|
|||
|
Transportation and processing services
|
5,002
|
|
|
5,520
|
|
|
(518
|
)
|
|
(9
|
)%
|
|||
|
Gain on asset sales, net
|
168
|
|
|
3,184
|
|
|
(3,016
|
)
|
|
(95
|
)%
|
|||
|
Total coal royalty and other segment revenues and other income
|
$
|
54,069
|
|
|
$
|
52,810
|
|
|
$
|
1,259
|
|
|
2
|
%
|
|
|
|
|
|
|
|
(1)
|
These line items were impacted by the adoption of the new revenue recognition standard effective January 1, 2018. The total impact of the adoption of this standard in the three months ended
June 30, 2018
was a net decrease of
$2.0 million
in coal royalty and other income. Refer to
Note 1. Basis of Presentation
for the overall impact of the adoption of the new revenue recognition standard on our consolidated financial statements and
Note 2. Revenue Recognition
for further discussion on changes in our revenue recognition policies as a result of this adoption.
|
|
(2)
|
Coal royalty adjustment for minimum leases of
$(3.4) million
represents coal royalty revenues from production that do not exceed minimum lease straight line revenue. This amount was offset by
$6.8 million
of minimum lease straight-line revenue.
|
|
(3)
|
Production lease minimum revenue decreased by
$5.4 million
as a result of the new revenue recognition standard. The remaining decrease is due to greater expiration of minimums in the prior year period.
|
|
|
For the Three Months Ended
June 30, |
|
Increase
(Decrease)
|
|
Percentage
Change
|
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
||||||||||
|
Crushed stone, sand and gravel
|
$
|
18,070
|
|
|
$
|
14,149
|
|
|
$
|
3,921
|
|
|
28
|
%
|
|
Delivery and fuel income
|
11,678
|
|
|
9,141
|
|
|
2,537
|
|
|
28
|
%
|
|||
|
Other
|
4,485
|
|
|
4,073
|
|
|
412
|
|
|
10
|
%
|
|||
|
Total construction aggregates revenues
|
$
|
34,233
|
|
|
$
|
27,363
|
|
|
$
|
6,870
|
|
|
25
|
%
|
|
Road construction and asphalt paving services
|
6,176
|
|
|
6,192
|
|
|
(16
|
)
|
|
—
|
%
|
|||
|
Gain on asset sales, net
|
42
|
|
|
177
|
|
|
(135
|
)
|
|
(76
|
)%
|
|||
|
Total construction aggregates revenues and other income
|
$
|
40,451
|
|
|
$
|
33,732
|
|
|
$
|
6,719
|
|
|
20
|
%
|
|
|
|
For the Three Months Ended
June 30, |
|
Increase
(Decrease) |
|
Percentage
Change |
|||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
||||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||
|
Operating and maintenance expenses (including affiliates)
|
|
$
|
42,366
|
|
|
$
|
33,239
|
|
|
$
|
9,127
|
|
|
27
|
%
|
|
Depreciation, depletion and amortization (including affiliates)
|
|
8,563
|
|
|
8,405
|
|
|
158
|
|
|
2
|
%
|
|||
|
General and administrative (including affiliates)
|
|
3,263
|
|
|
2,883
|
|
|
380
|
|
|
13
|
%
|
|||
|
Total operating expenses
|
|
$
|
54,192
|
|
|
$
|
44,527
|
|
|
$
|
9,665
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense, net
|
|
$
|
(17,734
|
)
|
|
$
|
(20,308
|
)
|
|
$
|
2,574
|
|
|
13
|
%
|
|
Debt modification expense
|
|
—
|
|
|
(132
|
)
|
|
132
|
|
|
100
|
%
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(4,107
|
)
|
|
4,107
|
|
|
100
|
%
|
|||
|
Other expense, net
|
|
$
|
(17,734
|
)
|
|
$
|
(24,547
|
)
|
|
$
|
6,813
|
|
|
28
|
%
|
|
•
|
Operating and maintenance expenses (including affiliate)
increased
$9.1 million
, or
27%
quarter-over-quarter and include the costs to operate our Construction Aggregates business and costs to manage our Coal Royalty and Other segment.
|
|
◦
|
Construction Aggregates segment operating and maintenance expenses primarily consist of delivery and fuel, production costs, repair and maintenance, labor costs and utilities. Operating and maintenance costs for this segment
increased
$6.4 million
, or
23%
, from
$27.8 million
in the three months ended
June 30, 2017
to
$34.2 million
in the three months ended
June 30, 2018
primarily as a result of higher delivery fees and production costs from the increased production activity, higher repair and maintenance expense due to timing and higher fuel costs as a result of increased diesel prices.
|
|
◦
|
Coal Royalty and Other segment operating and maintenance expenses primarily consist of property taxes, legal, royalty and employee related costs. Operating and maintenance costs for this segment
increased
$2.7 million
, or
50%
, from
$5.4 million
in the three months ended
June 30, 2017
to
$8.1 million
in the three months ended
June 30, 2018
primarily as a result of increased overriding royalty interest fees.
|
|
•
|
Interest expense, net
decreased
primarily due to lower principal balances during the
second
quarter of 2018 as a result of progress made to repay debt.
|
|
•
|
Loss on extinguishment of debt in the three months ended June 30, 2017 resulted from the 4.563% premium paid to redeem the 2018 Senior Notes in April 2017.
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Three Months Ended (in thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
40,650
|
|
|
$
|
16,529
|
|
|
$
|
2,941
|
|
|
$
|
(20,997
|
)
|
|
$
|
39,123
|
|
|
Less: equity earnings from unconsolidated investment
|
|
—
|
|
|
(16,529
|
)
|
|
—
|
|
|
—
|
|
|
(16,529
|
)
|
|||||
|
Less: net income attributable to non-controlling interest
|
|
(869
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(869
|
)
|
|||||
|
Add: total distributions from unconsolidated investment
|
|
—
|
|
|
12,250
|
|
|
—
|
|
|
—
|
|
|
12,250
|
|
|||||
|
Add: interest expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,734
|
|
|
17,734
|
|
|||||
|
Add: depreciation, depletion and amortization
|
|
5,376
|
|
|
—
|
|
|
3,187
|
|
|
—
|
|
|
8,563
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
45,157
|
|
|
$
|
12,250
|
|
|
$
|
6,128
|
|
|
$
|
(3,263
|
)
|
|
$
|
60,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
42,084
|
|
|
$
|
8,389
|
|
|
$
|
2,636
|
|
|
$
|
(27,252
|
)
|
|
$
|
25,857
|
|
|
Less: equity earnings from unconsolidated investment
|
|
—
|
|
|
(8,389
|
)
|
|
—
|
|
|
—
|
|
|
(8,389
|
)
|
|||||
|
Add: total distributions from unconsolidated investment
|
|
—
|
|
|
12,250
|
|
|
—
|
|
|
—
|
|
|
12,250
|
|
|||||
|
Add: interest expense, net
|
|
—
|
|
|
—
|
|
|
178
|
|
|
20,130
|
|
|
20,308
|
|
|||||
|
Add: debt modification expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
132
|
|
|||||
|
Add: loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,107
|
|
|
4,107
|
|
|||||
|
Add: depreciation, depletion and amortization
|
|
5,375
|
|
|
—
|
|
|
3,030
|
|
|
—
|
|
|
8,405
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
47,459
|
|
|
$
|
12,250
|
|
|
$
|
5,844
|
|
|
$
|
(2,883
|
)
|
|
$
|
62,670
|
|
|
•
|
Coal Royalty and Other segment Adjusted EBITDA
decreased
$2.3 million
primarily as a result of the
$3.2 million
gain on asset sales recognized in the second quarter of 2017.
|
|
•
|
Construction Aggregates segment Adjusted EBITDA
increased
$0.3 million
as a result of higher production and sales of crushed stone, gravel and sand, partially offset by an increase in operating expenses as discussed above.
|
|
•
|
Corporate and Financing Adjusted EBITDA
decreased
$0.4 million
as a result of the increase in G&A expenses as discussed above.
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Three Months Ended (in thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
51,725
|
|
|
$
|
12,250
|
|
|
$
|
486
|
|
|
$
|
(10,082
|
)
|
|
$
|
54,379
|
|
|
Net cash provided by (used in) investing activities of continuing operations
|
|
699
|
|
|
—
|
|
|
(2,359
|
)
|
|
—
|
|
|
$
|
(1,660
|
)
|
||||
|
Net cash used in financing activities of continuing operations
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
|
(20,430
|
)
|
|
$
|
(20,896
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
38,537
|
|
|
$
|
9,862
|
|
|
$
|
5,476
|
|
|
$
|
(18,770
|
)
|
|
$
|
35,105
|
|
|
Net cash provided by (used in) investing activities of continuing operations
|
|
2,888
|
|
|
2,388
|
|
|
(2,539
|
)
|
|
—
|
|
|
2,737
|
|
|||||
|
Net cash provided by (used in) financing activities of continuing operations
|
|
17
|
|
|
—
|
|
|
(1,000
|
)
|
|
(109,021
|
)
|
|
(110,004
|
)
|
|||||
|
|
|
Operating Segments
|
|
|
|
|||||||||||||||
|
For the Three Months Ended (in thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
51,725
|
|
|
$
|
12,250
|
|
|
$
|
486
|
|
|
$
|
(10,082
|
)
|
|
$
|
54,379
|
|
|
Add: proceeds from sale of assets
|
|
170
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
224
|
|
|||||
|
Add: return on long-term contract receivables
|
|
529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|||||
|
Less: maintenance capital expenditures
|
|
—
|
|
|
—
|
|
|
(2,291
|
)
|
|
—
|
|
|
(2,291
|
)
|
|||||
|
Distributable cash flow
|
|
$
|
52,424
|
|
|
$
|
12,250
|
|
|
$
|
(1,751
|
)
|
|
$
|
(10,082
|
)
|
|
$
|
52,841
|
|
|
Less: proceeds from the sale of assets
|
|
(170
|
)
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(224
|
)
|
|||||
|
Less: expansion capital expenditures
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
(122
|
)
|
|||||
|
Less: mitigation payments and acquisition costs classified as financing activities
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
|
—
|
|
|
(466
|
)
|
|||||
|
Free cash flow
|
|
$
|
52,254
|
|
|
$
|
12,250
|
|
|
$
|
(2,393
|
)
|
|
$
|
(10,082
|
)
|
|
$
|
52,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
38,537
|
|
|
$
|
9,862
|
|
|
$
|
5,476
|
|
|
$
|
(18,770
|
)
|
|
$
|
35,105
|
|
|
Add: distributions from unconsolidated investment in excess of cumulative earnings
|
|
—
|
|
|
2,388
|
|
|
—
|
|
|
—
|
|
|
2,388
|
|
|||||
|
Add: proceeds from sale of assets
|
|
1,292
|
|
|
—
|
|
|
363
|
|
|
—
|
|
|
1,655
|
|
|||||
|
Add: return on long-term contract receivables (including affiliates)
|
|
1,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,597
|
|
|||||
|
Less: maintenance capital expenditures
|
|
—
|
|
|
—
|
|
|
(2,415
|
)
|
|
—
|
|
|
(2,415
|
)
|
|||||
|
Distributable cash flow
|
|
$
|
41,426
|
|
|
$
|
12,250
|
|
|
$
|
3,424
|
|
|
$
|
(18,770
|
)
|
|
$
|
38,330
|
|
|
Less: proceeds from the sale of assets
|
|
(1,292
|
)
|
|
—
|
|
|
(363
|
)
|
|
—
|
|
|
(1,655
|
)
|
|||||
|
Less: expansion capital expenditures
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
—
|
|
|
(488
|
)
|
|||||
|
Less: mitigation payments and acquisition costs classified as financing activities
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
(1,000
|
)
|
|||||
|
Free cash flow
|
|
$
|
40,134
|
|
|
$
|
12,250
|
|
|
$
|
1,573
|
|
|
$
|
(18,770
|
)
|
|
$
|
35,187
|
|
|
•
|
Coal Royalty and Other segment DCF
increased
$11.0 million
and FCF
increased
$12.1 million
as a result of the timing of cash receipts from both coal royalty production and minimums and property tax reimbursements.
|
|
•
|
Construction Aggregates segment DCF
decreased
$5.2 million
and FCF
decreased
$4.0 million
primarily due to the timing of certain operating payments.
|
|
•
|
Corporate and Financing DCF and FCF
increased
$8.7 million
primarily as a result of interest payments made in 2017 on NRP's 9.125% Senior Notes that were fully repaid in the fourth quarter of 2017.
|
|
|
|
For the Six Months Ended
June 30, |
|
Increase
(Decrease) |
|
Percentage
Change |
|||||||||
|
Business Segment (In thousands)
|
|
2018
|
|
2017
|
|
||||||||||
|
Coal Royalty and Other
|
|
$
|
106,313
|
|
|
$
|
103,977
|
|
|
$
|
2,336
|
|
|
2
|
%
|
|
Soda Ash
|
|
26,150
|
|
|
18,683
|
|
|
7,467
|
|
|
40
|
%
|
|||
|
Construction Aggregates
|
|
67,612
|
|
|
60,968
|
|
|
6,644
|
|
|
11
|
%
|
|||
|
Total
|
|
$
|
200,075
|
|
|
$
|
183,628
|
|
|
$
|
16,447
|
|
|
9
|
%
|
|
|
For the Six Months Ended
June 30, |
|
Increase
(Decrease) |
|
Percentage
Change |
|||||||||
|
(In thousands, except per ton data)
|
2018
|
|
2017
|
|
||||||||||
|
Coal production (tons)
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
1,141
|
|
|
1,454
|
|
|
(313
|
)
|
|
(22
|
)%
|
|||
|
Central
|
7,709
|
|
|
7,597
|
|
|
112
|
|
|
1
|
%
|
|||
|
Southern
|
942
|
|
|
1,253
|
|
|
(311
|
)
|
|
(25
|
)%
|
|||
|
Total Appalachia
|
9,792
|
|
|
10,304
|
|
|
(512
|
)
|
|
(5
|
)%
|
|||
|
Illinois Basin
|
1,482
|
|
|
2,751
|
|
|
(1,269
|
)
|
|
(46
|
)%
|
|||
|
Northern Powder River Basin
|
2,041
|
|
|
1,859
|
|
|
182
|
|
|
10
|
%
|
|||
|
Total coal production
|
13,315
|
|
|
14,914
|
|
|
(1,599
|
)
|
|
(11
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal royalty revenue per ton
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
$
|
3.76
|
|
|
$
|
1.06
|
|
|
$
|
2.70
|
|
|
255
|
%
|
|
Central
|
5.68
|
|
|
5.25
|
|
|
0.43
|
|
|
8
|
%
|
|||
|
Southern
|
7.03
|
|
|
6.03
|
|
|
1.00
|
|
|
17
|
%
|
|||
|
Illinois Basin
|
4.43
|
|
|
3.50
|
|
|
0.93
|
|
|
27
|
%
|
|||
|
Northern Powder River Basin
|
2.24
|
|
|
2.63
|
|
|
(0.39
|
)
|
|
(15
|
)%
|
|||
|
Combined average coal royalty revenue per ton
|
4.94
|
|
|
4.26
|
|
|
0.68
|
|
|
16
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Coal royalty revenues
|
|
|
|
|
|
|
|
|||||||
|
Appalachia
|
|
|
|
|
|
|
|
|||||||
|
Northern
|
$
|
4,296
|
|
|
$
|
1,540
|
|
|
$
|
2,756
|
|
|
179
|
%
|
|
Central
|
43,752
|
|
|
39,875
|
|
|
3,877
|
|
|
10
|
%
|
|||
|
Southern
|
6,626
|
|
|
7,559
|
|
|
(933
|
)
|
|
(12
|
)%
|
|||
|
Total Appalachia
|
54,674
|
|
|
48,974
|
|
|
5,700
|
|
|
12
|
%
|
|||
|
Illinois Basin
|
6,560
|
|
|
9,624
|
|
|
(3,064
|
)
|
|
(32
|
)%
|
|||
|
Northern Powder River Basin
|
4,580
|
|
|
4,882
|
|
|
(302
|
)
|
|
(6
|
)%
|
|||
|
Unadjusted coal royalty revenue
|
65,814
|
|
|
63,480
|
|
|
2,334
|
|
|
4
|
%
|
|||
|
Coal royalty adjustment for minimum leases
(1) (2)
|
(5,716
|
)
|
|
—
|
|
|
(5,716
|
)
|
|
(100
|
)%
|
|||
|
Total coal royalty revenue
|
$
|
60,098
|
|
|
$
|
63,480
|
|
|
$
|
(3,382
|
)
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other revenues
|
|
|
|
|
|
|
|
|||||||
|
Production lease minimum revenue
(1) (3)
|
$
|
527
|
|
|
$
|
12,743
|
|
|
$
|
(12,216
|
)
|
|
(96
|
)%
|
|
Minimum lease straight-line revenue
(1) (2)
|
13,529
|
|
|
—
|
|
|
13,529
|
|
|
100
|
%
|
|||
|
Property tax revenue
|
2,705
|
|
|
3,798
|
|
|
(1,093
|
)
|
|
(29
|
)%
|
|||
|
Wheelage revenue
|
3,615
|
|
|
2,292
|
|
|
1,323
|
|
|
58
|
%
|
|||
|
Coal overriding royalty revenue
|
6,574
|
|
|
2,709
|
|
|
3,865
|
|
|
143
|
%
|
|||
|
Aggregates royalty revenues
|
2,663
|
|
|
2,696
|
|
|
(33
|
)
|
|
(1
|
)%
|
|||
|
Oil and gas royalty revenues
|
4,252
|
|
|
2,415
|
|
|
1,837
|
|
|
76
|
%
|
|||
|
Other
|
1,146
|
|
|
472
|
|
|
674
|
|
|
143
|
%
|
|||
|
Total other revenues
|
$
|
35,011
|
|
|
$
|
27,125
|
|
|
$
|
7,886
|
|
|
29
|
%
|
|
Coal royalty and other
|
95,109
|
|
|
90,605
|
|
|
4,504
|
|
|
5
|
%
|
|||
|
Transportation and processing services
|
10,385
|
|
|
10,159
|
|
|
226
|
|
|
2
|
%
|
|||
|
Gain on asset sales, net
|
819
|
|
|
3,213
|
|
|
(2,394
|
)
|
|
(75
|
)%
|
|||
|
Total coal royalty and other segment revenues and other income
|
$
|
106,313
|
|
|
$
|
103,977
|
|
|
$
|
2,336
|
|
|
2
|
%
|
|
|
|
|
|
|
|
(1)
|
These line items were impacted by the adoption of the new revenue recognition standard in the first quarter of 2018. The total impact of the adoption of this standard in the
six
months ended
June 30, 2018
was a net decrease of
$3.7 million
in coal royalty and other income. Refer to
Note 1. Basis of Presentation
for the overall impact on our consolidated financial statements and
Note 2. Revenue Recognition
for further discussion on changes in our revenue recognition policies.
|
|
(2)
|
Coal royalty adjustment for minimum leases of
$(5.7) million
represents royalty revenues from production that do not exceed minimum lease straight line revenue. This amount was offset by
$13.5 million
of minimum lease straight-line revenue.
|
|
(3)
|
Production lease minimum revenue decreased by
$11.5 million
as a result of the new revenue recognition standard. The remaining decrease is due to greater expiration of minimums in the prior year period.
|
|
•
|
Appalachia: Coal royalty revenue increased
$5.7 million
in this region as a result of higher metallurgical and thermal coal prices and higher metallurgical coal production, partially offset by lower thermal coal production.
|
|
•
|
Illinois Basin: Lower production in this region led to a
$3.1 million
decrease in coal royalty revenue. The decreased production was primarily a result of the temporary relocation of certain production off of NRP's coal reserves. However, the decrease in coal royalty revenue was more than offset by a $4.4 million increase in overriding royalty revenue and wheelage primarily associated with the production of non-NRP coal.
|
|
|
For the Six Months Ended
June 30, |
|
Increase
(Decrease) |
|
Percentage
Change |
|||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
||||||||||
|
Crushed stone, sand and gravel
|
$
|
31,809
|
|
|
$
|
27,655
|
|
|
$
|
4,154
|
|
|
15
|
%
|
|
Delivery and fuel income
|
21,761
|
|
|
17,842
|
|
|
3,919
|
|
|
22
|
%
|
|||
|
Other
|
7,087
|
|
|
7,349
|
|
|
(262
|
)
|
|
(4
|
)%
|
|||
|
Total construction aggregates revenues
|
$
|
60,657
|
|
|
$
|
52,846
|
|
|
$
|
7,811
|
|
|
15
|
%
|
|
Road construction and asphalt paving services
|
6,904
|
|
|
7,930
|
|
|
(1,026
|
)
|
|
(13
|
)%
|
|||
|
Gain on asset sales, net
|
51
|
|
|
192
|
|
|
(141
|
)
|
|
(73
|
)%
|
|||
|
Total construction aggregates revenues and other income
|
$
|
67,612
|
|
|
$
|
60,968
|
|
|
$
|
6,644
|
|
|
11
|
%
|
|
|
|
For the Six Months Ended
June 30, |
|
Increase
(Decrease) |
|
Percentage
Change |
|||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
||||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||
|
Operating and maintenance expenses (including affiliates)
|
|
$
|
74,799
|
|
|
$
|
65,422
|
|
|
$
|
9,377
|
|
|
14
|
%
|
|
Depreciation, depletion and amortization (including affiliates)
|
|
16,520
|
|
|
18,897
|
|
|
(2,377
|
)
|
|
(13
|
)%
|
|||
|
General and administrative (including affiliates)
|
|
7,599
|
|
|
10,085
|
|
|
(2,486
|
)
|
|
(25
|
)%
|
|||
|
Asset impairments
|
|
242
|
|
|
1,778
|
|
|
(1,536
|
)
|
|
(86
|
)%
|
|||
|
Total operating expenses
|
|
$
|
99,160
|
|
|
$
|
96,182
|
|
|
$
|
2,978
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense, net
|
|
$
|
(35,704
|
)
|
|
$
|
(43,432
|
)
|
|
$
|
7,728
|
|
|
18
|
%
|
|
Debt modification expense
|
|
—
|
|
|
(7,939
|
)
|
|
7,939
|
|
|
100
|
%
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(4,107
|
)
|
|
4,107
|
|
|
100
|
%
|
|||
|
Other expense, net
|
|
$
|
(35,704
|
)
|
|
$
|
(55,478
|
)
|
|
$
|
19,774
|
|
|
36
|
%
|
|
•
|
Operating and maintenance expenses (including affiliate)
increased
$9.4 million
, or
14%
, from
$65.4 million
in the
six
months ended
June 30, 2017
to
$74.8 million
in the
six
months ended
June 30, 2018
.
|
|
◦
|
Construction Aggregates segment operating and maintenance expenses
increased
$7.8 million
, or
15%
, from
$52.6 million
in the
six
months ended
June 30, 2017
to
$60.5 million
in the
six
months ended
June 30, 2018
primarily as a result of higher delivery fees and production costs from the increased production activity, higher repair and maintenance expense due to timing and higher fuel costs as a result of increased diesel prices.
|
|
◦
|
Coal Royalty and Other segment operating and maintenance expenses
increased
$1.5 million
, or
12%
, from
$12.8 million
in the
six
months ended
June 30, 2017
to
$14.3 million
in the
six
months ended
June 30, 2018
primarily as a result of increased overriding royalty interest fees partially offset by lower property tax expense.
|
|
•
|
DD&A expense
decreased
primarily due to lower coal production in the Illinois Basin.
|
|
•
|
G&A expense
decreased
primarily due to performance-based awards that vested in March 2017 following the completion of our recapitalization transactions, partially offset by an increase due to our long-term incentive awards as a result of in an increase in our unit-price period-over-period and expense related to equity awards that were granted in 2018.
|
|
•
|
Asset impairments in the
six
months ended
June 30, 2017
related to our timber assets. There were no material asset impairments in the
six
months ended
June 30, 2018
.
|
|
•
|
Interest expense, net
decreased
primarily due to lower debt balances during the first half of 2018 as a result of progress made to repay debt.
|
|
•
|
Debt modification expense in the
six
months ended
June 30, 2017
resulted from the exchange of $241 million of our 2018 Senior Notes for 2022 Senior Notes.
|
|
•
|
Loss on extinguishment of debt in the
six
months ended
June 30, 2017
resulted from the 4.563% premium paid to redeem the 2018 Senior Notes in April 2017.
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Six Months Ended (In thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
81,378
|
|
|
$
|
26,150
|
|
|
$
|
966
|
|
|
$
|
(43,283
|
)
|
|
$
|
65,211
|
|
|
Less: equity earnings from unconsolidated investment
|
|
—
|
|
|
(26,150
|
)
|
|
—
|
|
|
—
|
|
|
(26,150
|
)
|
|||||
|
Less: net income attributable to non-controlling interest
|
|
(869
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(869
|
)
|
|||||
|
Add: total distributions from unconsolidated investment
|
|
—
|
|
|
24,500
|
|
|
—
|
|
|
—
|
|
|
24,500
|
|
|||||
|
Add: interest expense, net
|
|
—
|
|
|
—
|
|
|
20
|
|
|
35,684
|
|
|
35,704
|
|
|||||
|
Add: depreciation, depletion and amortization
|
|
10,476
|
|
|
—
|
|
|
6,044
|
|
|
—
|
|
|
16,520
|
|
|||||
|
Add: asset impairments
|
|
242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
242
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
91,227
|
|
|
$
|
24,500
|
|
|
$
|
7,030
|
|
|
$
|
(7,599
|
)
|
|
$
|
115,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
77,178
|
|
|
$
|
18,683
|
|
|
$
|
1,097
|
|
|
$
|
(64,990
|
)
|
|
$
|
31,968
|
|
|
Less: equity earnings from unconsolidated investment
|
|
—
|
|
|
(18,683
|
)
|
|
—
|
|
|
—
|
|
|
(18,683
|
)
|
|||||
|
Add: total distributions from unconsolidated investment
|
|
—
|
|
|
24,500
|
|
|
—
|
|
|
—
|
|
|
24,500
|
|
|||||
|
Add: interest expense, net
|
|
—
|
|
|
—
|
|
|
573
|
|
|
42,859
|
|
|
43,432
|
|
|||||
|
Add: debt modification expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,939
|
|
|
7,939
|
|
|||||
|
Add: loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,107
|
|
|
4,107
|
|
|||||
|
Add: depreciation, depletion and amortization
|
|
12,348
|
|
|
—
|
|
|
6,549
|
|
|
—
|
|
|
18,897
|
|
|||||
|
Add: asset impairments
|
|
1,778
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,778
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
91,304
|
|
|
$
|
24,500
|
|
|
$
|
8,219
|
|
|
$
|
(10,085
|
)
|
|
$
|
113,938
|
|
|
•
|
Coal Royalty and Other Adjusted EBITDA
decreased
$0.1 million
primarily as a result of the decrease in gain on sale of assets and increases in operating and maintenance expenses as discussed above. These decreases were partially offset by the increase in coal royalty and other revenues and decrease in DD&A as discussed above.
|
|
•
|
Construction Aggregates segment Adjusted EBITDA
decreased
$1.2 million
as a result of the increase in operating expenses as discussed above, partially offset by higher production and sales of crushed stone, gravel and sand.
|
|
•
|
Corporate and Financing Adjusted EBITDA
increased
$2.5 million
as a result of the
decrease
in general and administrative expenses as discussed above.
|
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Six Months Ended (In thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
90,518
|
|
|
$
|
22,403
|
|
|
$
|
3,283
|
|
|
$
|
(41,614
|
)
|
|
$
|
74,590
|
|
|
Net cash provided by (used in) investing activities of continuing operations
|
|
1,842
|
|
|
2,097
|
|
|
(5,772
|
)
|
|
—
|
|
|
(1,833
|
)
|
|||||
|
Net cash used in financing activities of continuing operations
|
|
—
|
|
|
—
|
|
|
(515
|
)
|
|
(49,094
|
)
|
|
(49,609
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
76,469
|
|
|
$
|
22,112
|
|
|
$
|
9,522
|
|
|
$
|
(52,509
|
)
|
|
$
|
55,594
|
|
|
Net cash provided by (used in) investing activities of continuing operations
|
|
2,894
|
|
|
2,388
|
|
|
(4,613
|
)
|
|
—
|
|
|
669
|
|
|||||
|
Net cash provided by (used in) financing activities of continuing operations
|
|
33
|
|
|
—
|
|
|
(1,096
|
)
|
|
(54,788
|
)
|
|
(55,851
|
)
|
|||||
|
|
|
Operating Segments
|
|
|
|
|
||||||||||||||
|
For the Six Months Ended (In thousands)
|
|
Coal Royalty and Other
|
|
Soda Ash
|
|
Construction Aggregates
|
|
Corporate and Financing
|
|
Total
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
90,518
|
|
|
$
|
22,403
|
|
|
$
|
3,283
|
|
|
$
|
(41,614
|
)
|
|
$
|
74,590
|
|
|
Add: distributions from unconsolidated investment in excess of cumulative earnings
|
|
—
|
|
|
2,097
|
|
|
—
|
|
|
—
|
|
|
2,097
|
|
|||||
|
Add: proceeds from sale of assets
|
|
826
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
911
|
|
|||||
|
Add: return on long-term contract receivables
|
|
1,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,016
|
|
|||||
|
Less: maintenance capital expenditures
|
|
—
|
|
|
—
|
|
|
(4,928
|
)
|
|
—
|
|
|
(4,928
|
)
|
|||||
|
Distributable cash flow
|
|
$
|
92,360
|
|
|
$
|
24,500
|
|
|
$
|
(1,560
|
)
|
|
$
|
(41,614
|
)
|
|
$
|
73,686
|
|
|
Less: proceeds from the sale of assets
|
|
(826
|
)
|
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
(911
|
)
|
|||||
|
Less: expansion capital expenditures
|
|
—
|
|
|
—
|
|
|
(929
|
)
|
|
—
|
|
|
(929
|
)
|
|||||
|
Less: mitigation payments and acquisition costs classified as financing activities
|
|
—
|
|
|
—
|
|
|
(515
|
)
|
|
—
|
|
|
(515
|
)
|
|||||
|
Free cash flow
|
|
$
|
91,534
|
|
|
$
|
24,500
|
|
|
$
|
(3,089
|
)
|
|
$
|
(41,614
|
)
|
|
$
|
71,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities of continuing operations
|
|
$
|
76,469
|
|
|
$
|
22,112
|
|
|
$
|
9,522
|
|
|
$
|
(52,509
|
)
|
|
$
|
55,594
|
|
|
Add: return of equity from unconsolidated investment
|
|
—
|
|
|
2,388
|
|
|
—
|
|
|
—
|
|
|
$
|
2,388
|
|
||||
|
Add: proceeds from sale of assets
|
|
883
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
$
|
1,268
|
|
||||
|
Add: return on long-term contract receivables (including affiliates)
|
|
2,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
2,011
|
|
||||
|
Less: maintenance capital expenditures
|
|
—
|
|
|
—
|
|
|
(4,384
|
)
|
|
—
|
|
|
(4,384
|
)
|
|||||
|
Distributable cash flow
|
|
$
|
79,363
|
|
|
$
|
24,500
|
|
|
$
|
5,523
|
|
|
$
|
(52,509
|
)
|
|
$
|
56,877
|
|
|
Less: proceeds from the sale of assets
|
|
(883
|
)
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|
(1,268
|
)
|
|||||
|
Less: expansion capital expenditures
|
|
—
|
|
|
—
|
|
|
(614
|
)
|
|
—
|
|
|
(614
|
)
|
|||||
|
Less: mitigation payments and acquisition costs classified as financing activities
|
|
—
|
|
|
—
|
|
|
(1,096
|
)
|
|
—
|
|
|
(1,096
|
)
|
|||||
|
Free cash flow
|
|
$
|
78,480
|
|
|
$
|
24,500
|
|
|
$
|
3,428
|
|
|
$
|
(52,509
|
)
|
|
$
|
53,899
|
|
|
•
|
Coal Royalty and Other segment DCF
increased
$13.0 million
and FCF
increased
$13.1 million
as a result of the timing of cash receipts from both coal royalty production and minimums and property tax reimbursements.
|
|
•
|
Construction Aggregates segment DCF
decreased
$7.1 million
and FCF
decreased
$6.5 million
primarily due to the timing of certain operating payments.
|
|
•
|
Corporate and Financing DCF and FCF
increased
$10.9 million
primarily as a result of lower G&A payments and lower cash paid for interest year-over-year.
|
|
(In thousands)
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Current portion of long-term debt, net
|
$
|
75,188
|
|
|
$
|
79,740
|
|
|
Long-term debt, net
|
723,147
|
|
|
729,608
|
|
||
|
Total debt, net
|
$
|
798,335
|
|
|
$
|
809,348
|
|
|
Exhibit
Number
|
|
Description
|
|
|
Purchase Agreement, dated as of January 23, 2013, by and among Anadarko Holding Company, Big Island Trona Company, NRP Trona LLC and NRP (Operating) LLC (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on January 25, 2013).
|
|
|
|
Fifth Amended and Restated Agreement of Limited Partnership of Natural Resource Partners L.P., dated as of March 2, 2017 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on March 6, 2017).
|
|
|
|
Fifth Amended and Restated Agreement of Limited Partnership of NRP (GP) LP, dated as of December 16, 2011 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on December 16, 2011).
|
|
|
|
Fifth Amended and Restated Limited Liability Company Agreement of GP Natural Resource Partners LLC, dated as of October 31, 2013 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on October 31, 2013).
|
|
|
|
Certificate of Limited Partnership of Natural Resource Partners L.P.(incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed April 19, 2002, File No. 333-86582).
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley.
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley.
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350.
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350.
|
|
|
|
Mine Safety Disclosure.
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
|
NATURAL RESOURCE PARTNERS L.P.
|
||
|
|
By:
|
|
NRP (GP) LP, its general partner
|
|
|
By:
|
|
GP NATURAL RESOURCE
|
|
|
|
|
PARTNERS LLC, its general partner
|
|
|
|
|
|
|
Date: August 9, 2018
|
|
|
|
|
|
By:
|
|
/s/ CORBIN J. ROBERTSON, JR.
|
|
|
|
|
Corbin J. Robertson, Jr.
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
Date: August 9, 2018
|
|
|
|
|
|
By:
|
|
/s/ CHRISTOPHER J. ZOLAS
|
|
|
|
|
Christopher J. Zolas
|
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date: August 9, 2018
|
|
|
|
|
|
By:
|
|
/s/ JENNIFER L. ODINET
|
|
|
|
|
Jennifer L. Odinet
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|