These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Name of each
|
Name of each
|
||||||
|
exchange on
|
exchange on
|
||||||
|
Title of each class
|
which registered
|
Title of each class
|
which registered
|
||||
|
7.20% Collateral Trust Bonds, due 2015
|
NYSE
|
6.10% Subordinated Notes, due 2044
|
NYSE
|
||||
|
6.55% Collateral Trust Bonds, due 2018
|
NYSE
|
5.95% Subordinated Notes, due 2045
|
NYSE
|
||||
|
7.35% Collateral Trust Bonds, due 2026
|
NYSE
|
||||||
|
TABLE OF CONTENTS
|
|||||||
|
Part No.
|
Item No.
|
Page
|
|||||
|
I.
|
1.
|
Business
|
1
|
||||
|
General
|
1
|
||||||
|
Our Business Development
|
2
|
||||||
|
Our Loan Programs
|
3
|
||||||
|
Guarantee Programs
|
11
|
||||||
|
Our Lending Competition
|
13
|
||||||
|
Our Regulation
|
15
|
||||||
|
Our Members
|
15
|
||||||
|
Corporate Governance
|
18
|
||||||
|
Rural Electric Industry
|
19
|
||||||
|
Rural Telecommunications Industry
|
22
|
||||||
|
Disaster Recovery
|
23
|
||||||
|
Tax Status
|
23
|
||||||
|
Allocation and Retirement of Patronage Capital
|
24
|
||||||
|
Investment Policy
|
25
|
||||||
|
Employees
|
25
|
||||||
|
1A.
|
Risk Factors
|
25
|
|||||
|
1B.
|
Unresolved Staff Comments
|
29
|
|||||
|
2.
|
Properties
|
29
|
|||||
|
3.
|
Legal Proceedings
|
29
|
|||||
|
4.
|
[Removed and Reserved]
|
30
|
|||||
|
II.
|
5.
|
Market for Registrant
’
s Common Equity, Related Stockholder Matters and Issuer Purchases of
|
|||||
|
Equity Securities
|
31
|
||||||
|
6.
|
Selected Financial Data
|
31
|
|||||
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
32
|
|||||
|
Executive Summary
|
32
|
||||||
|
Critical Accounting Policies and Estimates
|
35
|
||||||
|
Results of Operations
|
38
|
||||||
|
Ratio of Earnings to Fixed Charges
|
45
|
||||||
|
Financial Condition
|
45
|
||||||
|
Off-Balance Sheet Obligations
|
54
|
||||||
|
Liquidity and Capital Resources
|
56
|
||||||
|
Market Risk
|
62
|
||||||
|
Non-GAAP Financial Measures
|
67
|
||||||
|
7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
71
|
|||||
|
8.
|
Financial Statements and Supplementary Data
|
71
|
|||||
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
71
|
|||||
|
9A.
|
Controls and Procedures
|
71
|
|||||
|
9B.
|
Other Information
|
72
|
|||||
|
III.
|
10.
|
Directors, Executive Officers and Corporate Governance
|
73
|
||||
|
11.
|
Executive Compensation
|
82
|
|||||
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
|
||||||
|
Matters
|
92
|
||||||
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
92
|
|||||
|
14.
|
Principal Accounting Fees and Services
|
94
|
|||||
|
IV.
|
15.
|
Exhibits, Financial Statement Schedules
|
95
|
||||
|
Signatures
|
98
|
||||||
|
Item 1.
|
Business.
|
|
·
|
terms of up to 35 years on a senior secured basis;
|
|
·
|
amortizing or bullet maturity loans with serial payment structures;
|
|
·
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
·
|
flexibility for the borrower to select a fixed interest rate for periods of one to 35 years or a variable rate; and
|
|
·
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
·
|
terms not exceeding 10 years on a senior secured basis;
|
|
·
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
·
|
flexibility for the borrower to select a fixed interest rate for periods from one year to the final loan maturity or a variable interest rate; and
|
|
·
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
·
|
terms of up to 35 years on a senior secured or unsecured basis;
|
|
·
|
amortizing or bullet maturity loans with serial payment structures;
|
|
·
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
·
|
flexibility for the borrower to select a fixed interest rate for periods of one to 35 years or a variable rate; and
|
|
·
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
2011
|
2010
|
|||||||||||||
|
(dollar amounts in thousands)
|
Weighted-
average
loans outstanding
|
Weighted-
average
yield
|
Weighted-
average
loans outstanding
|
Weighted-
average
yield
|
||||||||||
|
Total by loan type:
|
||||||||||||||
|
Long-term fixed-rate loans
|
$
|
16,297,697
}
|
5.55
|
%
|
$
|
15,456,301
|
5.81
|
%
|
||||||
|
Long-term variable-rate loans
|
914,979
}
|
4.98
|
1,609,562
|
4.68
|
||||||||||
|
Line of credit loans
|
1,415,919
}
|
3.13
|
1,652,154
|
3.39
|
||||||||||
|
Restructured loans
|
487,570
}
|
0.57
|
521,570
|
0.61
|
||||||||||
|
Non-performing loans
|
242,890
}
|
0.06
|
523,813
|
-
|
||||||||||
|
Total loans
|
$
|
19,359,055
}
|
5.15
|
$
|
19,763,400
|
5.22
|
||||||||
|
Total by borrower type:
|
||||||||||||||
|
CFC
|
$
|
17,787,856
}
|
5.15
|
%
|
$
|
17,681,663
|
5.29
|
%
|
||||||
|
RTFC
|
1,107,287
}
|
4.98
|
1,718,100
|
4.21
|
||||||||||
|
NCSC
|
463,912
}
|
5.68
|
363,637
|
6.61
|
||||||||||
|
Total
|
$
|
19,359,055
}
|
5.15
|
$
|
19,763,400
|
5.22
|
||||||||
|
·
|
the size of the loan request;
|
|
·
|
the intended use of proceeds;
|
|
·
|
whether collateral is required and, if so, whether there is sufficient collateral;
|
|
·
|
the member’s risk profile as measured by financial ratios and other risk characteristics; and
|
|
·
|
other factors that might be applicable to the type of borrower or the specific loan request being considered.
|
|
(dollar amounts in thousands)
|
||||||||||||||||||||
|
State/Territory
|
2011
|
2010
|
2009
|
State/Territory
|
2011
|
2010
|
2009
|
|||||||||||||
|
Alabama
|
$
|
442,174
|
$
|
400,037
|
$
|
430,065
|
Montana
|
$
|
115,407
|
$
|
128,037
|
$
|
128,563
|
|||||||
|
Alaska
|
384,363
|
350,522
|
340,861
|
Nebraska
|
18,469
|
13,420
|
13,844
|
|||||||||||||
|
American Samoa
|
-
|
470
|
489
|
Nevada
|
168,411
|
158,137
|
171,754
|
|||||||||||||
|
Arizona
|
205,312
|
239,186
|
246,171
|
New Hampshire
|
103,658
|
120,968
|
132,741
|
|||||||||||||
|
Arkansas
|
544,876
|
558,493
|
615,429
|
New Jersey
|
15,843
|
18,090
|
18,806
|
|||||||||||||
|
California
|
25,002
|
27,588
|
37,270
|
New Mexico
|
88,071
|
27,791
|
32,254
|
|||||||||||||
|
Colorado
|
937,084
|
937,982
|
944,938
|
New York
|
20,852
|
16,560
|
14,523
|
|||||||||||||
|
Connecticut
|
200,000
|
200,000
|
200,000
|
North Carolina
|
508,617
|
392,872
|
468,240
|
|||||||||||||
|
Delaware
|
26,039
|
27,223
|
36,253
|
North Dakota
|
138,788
|
113,668
|
68,758
|
|||||||||||||
|
District of Columbia
|
8,826
|
9,069
|
9,298
|
Ohio
|
378,027
|
367,607
|
444,565
|
|||||||||||||
|
Florida
|
559,880
|
586,228
|
651,564
|
Oklahoma
|
529,591
|
520,302
|
500,189
|
|||||||||||||
|
Georgia
|
1,542,093
|
1,473,464
|
1,584,178
|
Oregon
|
309,006
|
300,871
|
303,926
|
|||||||||||||
|
Hawaii
|
7,214
|
9,229
|
6,443
|
Pennsylvania
|
400,330
|
379,504
|
375,549
|
|||||||||||||
|
Idaho
|
151,287
|
154,996
|
158,013
|
South Carolina
|
518,224
|
435,156
|
464,125
|
|||||||||||||
|
Illinois
|
715,296
|
728,541
|
661,632
|
South Dakota
|
169,122
|
153,815
|
142,582
|
|||||||||||||
|
Indiana
|
633,245
|
637,271
|
839,473
|
Tennessee
|
59,213
|
68,158
|
76,553
|
|||||||||||||
|
Iowa
|
419,769
|
557,553
|
493,722
|
Texas
|
3,512,178
|
3,114,889
|
3,332,283
|
|||||||||||||
|
Kansas
|
791,092
|
822,599
|
801,389
|
Utah
|
558,351
|
569,537
|
561,050
|
|||||||||||||
|
Kentucky
|
373,809
|
285,166
|
472,693
|
Vermont
|
59,269
|
66,049
|
79,131
|
|||||||||||||
|
Louisiana
|
287,826
|
334,339
|
388,490
|
Virgin Islands
|
-
|
536,026
|
523,758
|
|||||||||||||
|
Maine
|
7,933
|
11,416
|
4,093
|
Virginia
|
386,849
|
357,377
|
201,798
|
|||||||||||||
|
Maryland
|
203,973
|
223,779
|
216,468
|
Washington
|
167,533
|
182,471
|
161,099
|
|||||||||||||
|
Michigan
|
179,082
|
218,037
|
279,490
|
West Virginia
|
2,628
|
2,921
|
2,341
|
|||||||||||||
|
Minnesota
|
775,984
|
785,774
|
792,863
|
Wisconsin
|
414,891
|
418,361
|
418,898
|
|||||||||||||
|
Mississippi
|
378,518
|
400,138
|
422,625
|
Wyoming
|
109,436
|
115,759
|
121,011
|
|||||||||||||
|
Missouri
|
771,235
|
780,959
|
795,956
|
Total
|
$
|
19,324,676
|
$
|
19,338,405
|
$
|
20,188,207
|
||||||||||
|
·
|
Texas has the largest number of total borrowers compared with other states (see table on page 16); and
|
|
·
|
Texas has the largest number of power supply systems (10 of our 71 power supply systems), which require significantly more capital than distribution systems and telecommunications systems.
|
|
·
|
loans outstanding, excluding loans guaranteed by RUS;
|
|
·
|
our guarantees of the borrower’s obligations;
|
|
·
|
unadvanced loan commitments;
|
|
·
|
borrower guarantees to us of another borrower’s debt; and
|
|
·
|
any other indebtedness with us, unless guaranteed by the U.S. government.
|
|
(dollar amounts in thousands)
|
2011
|
% of
Total
|
2010
|
% of
Total
|
2009
|
% of
Total
|
|||||||||
|
Long-term
|
$
|
5,461,484
}
|
39
|
%
|
$
|
5,154,990
|
36
|
%
|
$
|
5,609,977
|
41
|
%
|
|||
|
Line of credit
|
8,609,191
}
|
61
|
9,039,448
|
64
|
7,941,146
|
59
|
|||||||||
|
Total
|
$
|
14,070,675
}
|
100
|
%
|
$
|
14,194,438
|
100
|
%
|
$
|
13,551,123
|
100
|
%
|
|||
|
CFC
|
$
|
13,074,685
}
|
93
|
%
|
$
|
13,248,732
|
93
|
%
|
$
|
12,804,021
|
95
|
%
|
|||
|
RTFC
|
366,060
}
|
3
|
441,719
|
3
|
457,022
|
3
|
|||||||||
|
NCSC
|
629,930
}
|
4
|
503,987
|
4
|
290,080
|
2
|
|||||||||
|
Total
|
$
|
14,070,675
}
|
100
|
%
|
$
|
14,194,438
|
100
|
%
|
$
|
13,551,123
|
100
|
%
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
|||||||||||||||||||
|
Total by loan type:
|
Secured
|
%
|
Unsecured
|
%
|
Secured
|
%
|
Unsecured
|
%
|
|||||||||||||
|
Long-term fixed-rate loans
|
$
|
15,583,068
|
95
|
%
|
$
|
821,872
|
5
|
%
|
$
|
14,799,859
}
|
96
|
%
|
$
|
613,128
}
|
4
|
%
|
|||||
|
Long-term variable-rate loans
|
1,207,580
|
94
|
70,811
|
6
|
1,994,664
}
|
95
|
94,165
}
|
5
|
|||||||||||||
|
Loans guaranteed by RUS
|
226,695
|
100
|
-
|
-
|
237,356
}
|
100
|
-
}
|
-
|
|||||||||||||
|
Line of credit loans
|
107,193
|
8
|
1,307,457
|
92
|
265,427
}
|
17
|
1,333,806
}
|
83
|
|||||||||||||
|
Total loans
|
$
|
17,124,536
|
89
|
$
|
2,200,140
|
11
|
$
|
17,297,306
}
|
89
|
$
|
2,041,099
}
|
11
|
|||||||||
|
Total by borrower type:
|
|||||||||||||||||||||
|
CFC
|
$
|
16,180,454
|
90
|
%
|
$
|
1,761,025
|
10
|
%
|
$
|
15,585,788
}
|
90
|
%
|
$
|
1,729,241
}
|
10
|
%
|
|||||
|
RTFC
|
628,020
|
73
|
231,102
|
27
|
1,429,982
}
|
86
|
241,911
}
|
14
|
|||||||||||||
|
NCSC
|
316,062
|
60
|
208,013
|
40
|
281,536
}
|
80
|
69,947
}
|
20
|
|||||||||||||
|
Total loans
|
$
|
17,124,536
|
89
|
$
|
2,200,140
|
11
|
$
|
17,297,306
}
|
89
|
$
|
2,041,099
}
|
11
|
|||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
|||||
|
Total by guarantee type:
|
|||||||
|
Long-term tax-exempt bonds
|
$
|
599,935
}
|
$
|
601,625
}
|
|||
|
Indemnifications of tax benefit transfers
|
59,895
}
|
69,982
}
|
|||||
|
Letters of credit
|
327,201
}
|
380,076
}
|
|||||
|
Other guarantees
|
117,957
}
|
119,426
}
|
|||||
|
Total
|
$
|
1,104,988
}
|
$
|
1,171,109
}
|
|
Total by member class:
|
||||||||||
|
CFC:
|
2011
|
2010
|
||||||||
|
Distribution
|
$
|
217,099
}
|
20
|
%
|
$
|
221,903
}
|
19
|
%
|
||
|
Power supply
|
817,618
}
|
74
|
884,828
}
|
75
|
||||||
|
Statewide and associate
|
20,807
}
|
2
|
22,032
}
|
2
|
||||||
|
CFC Total
|
1,055,524
}
|
96
|
1,128,763
}
|
96
|
||||||
|
RTFC
|
821
}
|
-
|
636
}
|
-
|
||||||
|
NCSC
|
48,643
}
|
4
|
41,710
}
|
4
|
||||||
|
Total
|
$
|
1,104,988
}
|
100
|
%
|
$
|
1,171,109
}
|
100
|
%
|
||
|
(dollar amounts in thousands)
|
||||||||||||||||||||||||
|
State/Territory
|
2011
|
2010
|
2009
|
State/Territory
|
2011
|
2010
|
2009
|
|||||||||||||||||
|
Alabama
|
$
|
195,124
|
$
|
198,018
|
$
|
198,506
|
Missouri
|
$
|
54,999
|
$
|
61,151
|
$
|
68,363
|
|||||||||||
|
Alaska
|
6,757
|
3,884
|
3,860
|
Montana
|
88
|
71
|
12,772
|
|||||||||||||||||
|
American Samoa
|
1
|
1
|
-
|
Nebraska
|
7
|
11
|
7
|
|||||||||||||||||
|
Arizona
|
26,674
|
29,967
|
29,869
|
Nevada
|
51,099
|
47,018
|
37,452
|
|||||||||||||||||
|
Arkansas
|
2,425
|
4,309
|
6,166
|
New Hampshire
|
20,213
|
26,063
|
24,763
|
|||||||||||||||||
|
California
|
269
|
333
|
6,247
|
New Mexico
|
11,456
|
1,025
|
1,036
|
|||||||||||||||||
|
Colorado
|
51,239
|
51,964
|
52,690
|
New York
|
79
|
96
|
113
|
|||||||||||||||||
|
Delaware
|
8
|
12
|
8
|
North Carolina
|
100,699
|
105,871
|
105,905
|
|||||||||||||||||
|
District of Columbia
|
13,000
|
14,900
|
16,000
|
North Dakota
|
4,529
|
5,197
|
5,825
|
|||||||||||||||||
|
Florida
|
11,169
|
12,058
|
2,851
|
Ohio
|
3,004
|
4,005
|
7,000
|
|||||||||||||||||
|
Georgia
|
25,339
|
27,890
|
23,718
|
Oklahoma
|
823
|
800
|
764
|
|||||||||||||||||
|
Hawaii
|
1,300
|
1,300
|
1,300
|
Oregon
|
23,605
|
23,452
|
28,511
|
|||||||||||||||||
|
Idaho
|
-
|
-
|
3,173
|
Pennsylvania
|
11,593
|
12,622
|
18,747
|
|||||||||||||||||
|
Illinois
|
62,900
|
79,854
|
82,927
|
South Carolina
|
835
|
645
|
506
|
|||||||||||||||||
|
Indiana
|
24
|
19
|
23
|
South Dakota
|
8
|
24
|
19
|
|||||||||||||||||
|
Iowa
|
7,465
|
6,269
|
6,961
|
Tennessee
|
4,573
|
3,747
|
3,939
|
|||||||||||||||||
|
Kansas
|
37,664
|
39,632
|
41,318
|
Texas
|
182,836
|
219,754
|
216,443
|
|||||||||||||||||
|
Kentucky
|
67,932
|
82,562
|
91,741
|
Utah
|
-
|
-
|
6,961
|
|||||||||||||||||
|
Louisiana
|
244
|
407
|
501
|
Vermont
|
2,100
|
1,100
|
1,350
|
|||||||||||||||||
|
Maine
|
8
|
9
|
4
|
Virginia
|
2,213
|
2,552
|
2,874
|
|||||||||||||||||
|
Maryland
|
27,028
|
37,048
|
52,078
|
Washington
|
11
|
9
|
19,050
|
|||||||||||||||||
|
Michigan
|
2,132
|
5,131
|
5,236
|
Wisconsin
|
24,317
|
452
|
305
|
|||||||||||||||||
|
Minnesota
|
2,153
|
1,576
|
1,601
|
Wyoming
|
2
|
5
|
4,829
|
|||||||||||||||||
|
Mississippi
|
65,044
|
58,296
|
81,143
|
Total
|
$
|
1,104,988
|
$
|
1,171,109
|
$
|
1,275,455
|
||||||||||||||
|
·
|
Return of net earnings through the retirement of patronage capital.
The laws of the District of Columbia require CFC to allocate but not retire patronage capital. However, CFC maximizes members’ returns by retiring patronage capital to members to significantly reduce their effective cost of borrowing each year based on approval by its Board of Directors.
|
|
·
|
CFC Paying Agent Service.
CFC’s Paying Agent Service allows members to enhance their cash management abilities so that they can earn interest until the moment the money is needed to make loan payments, cover power bill costs or pay other ongoing costs.
|
|
·
|
CFC Key Ratio Trend Analysis.
CFC issues a report annually that provides members information about where their operations stand in relation to other electric systems or power suppliers of similar size, location and growth characteristics. The report provides a five-year review of rural electric trends in nine key planning areas and supports decision-making by our members’ managers and boards.
|
|
·
|
CFC RateWatch™.
This service allows members to monitor certain interest rates and alerts borrowers when fixed rates reach a maximum or minimum level specified by the borrower. Members can lock in a current interest rate for any term specified on expected future borrowings to mitigate risk, subject to certain fees. Borrowers with variable-rate loans are notified when fixed rates reach the selected level and have the option of converting at that time or of resetting CFC RateWatch at a new level. CFC offers this service free of charge.
|
|
·
|
Regulatory support services.
This service is available for members and includes, but is not limited to, assistance with rate design, expert testimony, cost-of-service analysis and strategic regulatory planning.
|
|
·
|
Conferences, meetings and workshops
. CFC produces a range of programs each year providing in-depth information and insight on utility and energy issues, financing and economic trends and outlooks, and management and leadership best practices. These programs also provide opportunities for members’ directors and employees to network with CFC staff and with their peers at other cooperatives, while simultaneously earning professional education credits.
|
|
·
|
CFC Extranet.
The CFC extranet provides borrowers with a convenient way to view their loan and investment history with CFC. In addition, the website provides useful financial tools for members to analyze various aspects of their businesses. Members also can make investments in CFC and request loan advances online.
|
|
·
|
while the underlying data included in the financial and statistical reports may be audited, the preparation of the financial and statistical reports is not audited;
|
|
·
|
in some cases, not all members provide the annual financial and statistical reports on a timely basis to be included in summarized results; and
|
|
·
|
the financial and statistical reports do not include indebtedness by lender other than RUS.
|
|
(dollar amounts in thousands)
|
2010
|
2009
|
||||||||
|
Total long-term debt reported by members
|
$
|
74,798,340
|
$
|
70,091,418
|
||||||
|
Less: long-term debt funded by RUS
|
(36,653,484
|
)
|
(36,032,467
|
)
|
||||||
|
Members’ non-RUS long-term debt
|
$
|
38,144,856
|
$
|
34,058,951
|
|
2010
|
% of Total
|
2009
|
% of Total
|
|||||||
|
Long-term debt funded by CFC
|
$
|
16,998,173
|
45
|
%
|
$
|
15,905,971
|
47
|
%
|
||
|
Long-term debt funded by other lenders
|
21,146,683
|
55
|
18,152,980
|
53
|
||||||
|
Members’ non-RUS long-term debt
|
$
|
38,144,856
|
100
|
%
|
$
|
34,058,951
|
100
|
%
|
|
(dollar amounts in thousands)
|
2010
|
% of Total
|
2009
|
% of Total
|
||||||
|
Distribution
|
$
|
13,373,765
|
79
|
%
|
$
|
12,704,496
|
80
|
%
|
||
|
Power supply
|
3,624,408
|
21
|
3,201,475
|
20
|
||||||
|
Long-term debt funded by CFC
|
$
|
16,998,173
|
100
|
%
|
$
|
15,905,971
|
100
|
%
|
|
State/Territory
|
Number
of
Members
(1)
|
Number
of
Borrowers
|
Loan
Balance %
|
State/Territory
|
Number
of
Members
(1)
|
Number
of
Borrowers
|
Loan
Balance %
|
||||||||
|
Alabama
|
34
|
27
|
2.29
|
%
|
Missouri
|
76
|
49
|
3.99
|
%
|
||||||
|
Alaska
|
32
|
19
|
1.99
|
Montana
|
40
|
25
|
0.60
|
||||||||
|
American Samoa
|
1
|
-
|
-
|
Nebraska
|
39
|
10
|
0.10
|
||||||||
|
Arizona
|
28
|
12
|
1.06
|
Nevada
|
9
|
4
|
0.87
|
||||||||
|
Arkansas
|
30
|
19
|
2.82
|
New Hampshire
|
4
|
1
|
0.54
|
||||||||
|
California
|
12
|
5
|
0.13
|
New Jersey
|
2
|
2
|
0.08
|
||||||||
|
Colorado
|
45
|
28
|
4.85
|
New Mexico
|
25
|
17
|
0.46
|
||||||||
|
Connecticut
|
1
|
1
|
1.03
|
New York
|
21
|
7
|
0.11
|
||||||||
|
Delaware
|
2
|
1
|
0.13
|
North Carolina
|
48
|
31
|
2.63
|
||||||||
|
District of Columbia
|
6
|
2
|
0.04
|
North Dakota
|
38
|
13
|
0.72
|
||||||||
|
Florida
|
23
|
16
|
2.90
|
Ohio
|
49
|
28
|
1.96
|
||||||||
|
Georgia
|
76
|
47
|
7.98
|
Oklahoma
|
54
|
29
|
2.74
|
||||||||
|
Guam
|
2
|
-
|
-
|
Oregon
|
44
|
23
|
1.60
|
||||||||
|
Hawaii
|
1
|
1
|
0.04
|
Pennsylvania
|
31
|
16
|
2.07
|
||||||||
|
Idaho
|
19
|
14
|
0.78
|
South Carolina
|
41
|
25
|
2.68
|
||||||||
|
Illinois
|
59
|
30
|
3.70
|
South Dakota
|
50
|
33
|
0.88
|
||||||||
|
Indiana
|
66
|
44
|
3.28
|
Tennessee
|
30
|
22
|
0.31
|
||||||||
|
Iowa
|
123
|
49
|
2.17
|
Texas
|
120
|
74
|
18.17
|
||||||||
|
Kansas
|
66
|
43
|
4.09
|
Utah
|
12
|
6
|
2.89
|
||||||||
|
Kentucky
|
41
|
25
|
1.93
|
Vermont
|
8
|
6
|
0.31
|
||||||||
|
Louisiana
|
19
|
11
|
1.49
|
Virginia
|
28
|
19
|
2.00
|
||||||||
|
Maine
|
7
|
2
|
0.04
|
Washington
|
19
|
11
|
0.87
|
||||||||
|
Maryland
|
3
|
3
|
1.06
|
West Virginia
|
4
|
2
|
0.01
|
||||||||
|
Massachusetts
|
1
|
-
|
-
|
Wisconsin
|
69
|
26
|
2.14
|
||||||||
|
Michigan
|
31
|
16
|
0.93
|
Wyoming
|
15
|
13
|
0.56
|
||||||||
|
Minnesota
|
89
|
54
|
4.02
|
Total
|
1,722
|
985
|
100
|
%
|
|||||||
|
Mississippi
|
29
|
24
|
1.96
|
||||||||||||
|
·
|
834 Class A distribution systems;
|
|
·
|
71 Class B power supply systems;
|
|
·
|
66 Class C statewide and regional associations, including NCSC; and
|
|
·
|
1 Class D national association of cooperatives.
|
|
·
|
providing bridge loans required by borrowers in anticipation of receiving RUS funding;
|
|
·
|
providing financial products not otherwise available from RUS including lines of credit, letters of credit, guarantees on tax-exempt financing (usually for pollution-control equipment), weather-related disaster recovery lines of credit, unsecured loans, and investment products such as commercial paper and member capital securities;
|
|
·
|
meeting the financing needs of those rural electric systems that repay or prepay their RUS loans and replace the government loans with private capital; and
|
|
·
|
providing financing to RUS-eligible rural electric systems for facilities that are not eligible for financing from RUS. Examples of such facilities include electric utility facilities acquired by a cooperative from an investor-owned or municipal utility for service to an area that falls outside of an eligible rural area, as defined in the Rural Electrification Act. In other cases, an RUS-eligible system obtains CFC financing for non-electric facilities used by the cooperative to serve its rural members when such facilities are not eligible for RUS loans. More recently, RUS has instituted restrictions on financing for certain baseload generation facilities. A cooperative in the process of constructing such facilities will need financing to complete this work, and because of the recent change in RUS policy, it may not be able to obtain this additional funding from RUS.
|
|
·
|
utilities in many states may still be regulated regarding rates on non-competitive services, such as distribution;
|
|
·
|
20 states regulate the debt securities issued by utilities, including cooperatives, which could affect funding costs and, therefore, the electric rates charged to customers;
|
|
·
|
Federal Energy Regulatory Commission regulation of rates as well as terms and conditions of transmission service;
|
|
·
|
the fact that few competitors demonstrated much interest in providing electric energy to residential or rural customers; and
|
|
·
|
distribution systems own the lines to the customer and it would not be feasible for a competitor to build a second line to serve the same customers in almost all situations. Therefore, the distribution systems still charge a fee or access tariff for the service of delivering power, regardless of who supplies the power.
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments.
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings.
|
|
Item 4.
|
[Removed and Reserved].
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
Item 6.
|
Selected Financial Data.
|
|
(dollar amounts in thousands)
|
||||||||||||||||||||||
|
For the year ended May 31:
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||
|
Interest income
|
$
|
1,008,911
}
|
$
|
1,043,635
}
|
$
|
1,070,764
|
$
|
1,051,393
|
$
|
1,039,650
|
||||||||||||
|
Net interest income
|
167,831
}
|
131,524
}
|
135,743
|
120,125
|
47,896
|
|||||||||||||||||
|
Derivative (losses) gains
(1)
|
(30,236)
|
(20,608)
|
(47,028
|
)
|
(71,710
|
)
|
7,161
|
|||||||||||||||
|
Foreign currency adjustments
(2)
|
-
}
|
-
|
-
|
-
|
(14,554
|
)
|
||||||||||||||||
|
Income (loss) prior to income taxes
(3)
|
152,542
}
|
110,251
}
|
(78,871
|
)
|
36,311
|
16,541
|
||||||||||||||||
|
Net income (loss)
(3)
|
151,215
}
|
110,547
}
|
(73,770
|
)
|
39,646
|
14,145
|
||||||||||||||||
|
Fixed-charge coverage ratio (TIER)
(4)(5)
|
1.18
}
|
1.12
}
|
-
|
1.04
|
1.01
|
|||||||||||||||||
|
Adjusted TIER
(6)
|
1.21
}
|
1.12
}
|
1.10
|
1.15
|
1.12
|
|||||||||||||||||
|
|
||||||||||||||||||||||
|
As of May 31:
|
||||||||||||||||||||||
|
Loans to members
|
$
|
19,330,797
}
|
$
|
19,342,704
}
|
$
|
20,192,309
|
$
|
19,029,040
|
$
|
18,131,873
|
||||||||||||
|
Allowance for loan losses
|
(161,177)
|
(592,764)
|
(622,960
|
)
|
(514,906
|
)
|
(561,663
|
)
|
||||||||||||||
|
Assets
|
20,561,622
}
|
20,143,215
}
|
20,982,705
|
19,379,381
|
18,575,181
|
|||||||||||||||||
|
Short-term debt
|
5,842,924
}
|
4,606,361
}
|
4,867,864
|
6,327,453
|
4,427,123
|
|||||||||||||||||
|
Long-term debt
(7)
|
11,293,249
}
|
12,054,497
}
|
12,720,055
|
10,173,587
|
11,295,219
|
|||||||||||||||||
|
Subordinated deferrable debt
(8)
|
186,440
}
|
311,440
}
|
311,440
|
311,440
|
311,440
|
|||||||||||||||||
|
Members’ subordinated certificates
(9)
|
1,801,212
}
|
1,810,715
}
|
1,740,054
|
1,406,779
|
1,381,447
|
|||||||||||||||||
|
Members’ equity
(10)
|
790,241
}
|
669,355
}
|
604,316
|
613,082
|
566,286
|
|||||||||||||||||
|
Total equity
|
687,309
}
|
586,767
}
|
519,100
|
680,212
|
732,030
|
|||||||||||||||||
|
Guarantees
|
1,104,988
}
|
1,171,109
}
|
1,275,455
|
1,037,140
|
1,074,374
|
|||||||||||||||||
|
Leverage ratio
(5)
|
30.52
}
|
35.33
}
|
41.88
|
29.01
|
25.84
|
|||||||||||||||||
|
Adjusted leverage ratio
(6)
|
6.48
}
|
6.34
}
|
7.06
|
7.48
|
6.82
|
|||||||||||||||||
|
Debt-to-equity ratio
(5)
|
28.92
}
|
33.33
}
|
39.42
|
27.49
|
24.37
|
|||||||||||||||||
|
Adjusted debt-to-equity ratio
(6)
|
6.09
}
|
5.93
}
|
6.59
|
|
7.04
|
6.39
|
||||||||||||||||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
(1)
|
the general portfolio which comprises loans that are performing according to the contractual agreements; and
|
|
(2)
|
the impaired portfolio which comprises loans that (i) are not currently performing or (ii) for various reasons we do not expect to collect all amounts as and when due and payable under the loan agreement or (iii) are performing according to a restructured loan agreement, but as a result of the troubled debt restructuring are required to be classified as impaired.
|
|
·
|
Internal risk ratings system.
We maintain risk ratings for our borrowers that are updated at least annually and are based on the following:
|
|
-
|
general financial condition of the borrower;
|
|
-
|
our estimate of the adequacy of the collateral securing our loans;
|
|
-
|
our judgment of the quality of the borrower’s management;
|
|
-
|
our judgment of the borrower’s competitive position within its service territory and industry;
|
|
-
|
our estimate of the potential impact of proposed regulation and litigation; and
|
|
-
|
other factors specific to individual borrowers or classes of borrowers.
|
|
·
|
Standard & Poor’s historical corporate bond default table.
The table provides expected default rates for all corporate bonds based on rating level and the remaining maturity. We correlate our internal risk ratings to the ratings used in the corporate bond default table. We use the default table to assist in estimating our loan loss allowance because we have limited history from which to develop loss expectations.
|
|
·
|
Recovery rates.
Estimated recovery rates are based on our historical recovery experience by member class calculated by comparing loan balances at the time of default to the total loss recorded on the loan.
|
|
·
|
A single-obligor reserve to cover the additional risk associated with large loan exposures. This unallocated reserve is based on our internal risk ratings and applied to exposures above an established threshold. At May 31, 2011 and 2010, our single-obligor reserve was $25 million and $28 million, respectively.
|
|
·
|
An economic and environmental reserve to cover factors we believe are currently affecting the financial results of borrowers but are not reflected in our internal risk rating process and, therefore, present an increased risk of losses incurred as of the balance sheet date. We use annual audited financial statements from our borrowers as part of our internal risk rating process. There could be a lag between the time various environmental and economic factors occur and the time when these factors are reflected in the annual audited financial statements of the borrower and, therefore, the internal risk rating we determine for the borrower. Our Corporate Credit Committee makes a quarterly determination of the percentage to apply to loans in the general portfolio as an additional reserve. This reserve component may be set at up to 10 percent of the amount of the calculated general loan loss allowance for each type of loan exposure. At May 31, 2011, the Corporate Credit Committee set the economic and environmental component of the unallocated reserve to be $0.5 million, representing 7 percent of the general reserve held for telecommunications loans compared with $3 million at May 31, 2010 representing 2 percent of the general reserve held for CFC and NCSC loans and 7 percent of the general reserve held for RTFC loans. At May 31, 2010, the Corporate Credit Committee took into consideration the effect on our borrowers from (i) the economic downturn, (ii) the increase in the unemployment rate, (iii) the decline in the housing market that led to a significant increase in foreclosures and (iv) specifically for telecommunications borrowers, reduced discretionary spending for telecommunications services, increased competition from wireless providers and continued loss of access lines among rural local exchange carriers. At May 31, 2011, the Corporate Credit Committee concluded that these factors continued to affect RTFC borrowers, but that CFC and NCSC borrowers were not significantly affected by the economic downturn and maintained or improved financial ratios. As a result, the Corporate Credit Committee reduced the unallocated reserve for CFC and NCSC loans to zero
.
|
|
·
|
the review of the borrower’s audited financial statements and interim financial statements if available,
|
|
·
|
the borrower’s payment history,
|
|
·
|
communication with the borrower,
|
|
·
|
economic conditions in the borrower’s service territory,
|
|
·
|
pending legal action involving the borrower,
|
|
·
|
restructure agreements between us and the borrower and
|
|
·
|
estimates of the value of the borrower’s assets that have been pledged as collateral to secure our loans.
|
|
For the years ended May 31,
|
Change from previous year
|
||||||||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
2011 vs. 2010
|
2010 vs.
2009
|
||||||||||
|
Interest income
|
$
|
1,008,911
}
|
$
|
1,043,635
|
$
|
1,070,764
|
$
|
(34,724)
|
$
|
(27,129
|
)
|
||||
|
Interest expense
|
(841,080
)
|
(912,111)
|
(935,021
|
)
|
71,031
}
|
22,910
|
|||||||||
|
Net interest income
|
167,831
}
|
131,524
|
135,743
|
36,307
}
|
(4,219
|
)
|
|||||||||
|
Recovery of (provision for) loan losses
|
83,010
}
|
30,415
|
(113,699
|
)
|
52,595
}
|
144,114
|
|||||||||
|
Net interest income after recovery of (provision for) loan losses
|
250,841
}
|
161,939
|
22,044
|
88,902
}
|
139,895
|
||||||||||
|
Non-interest income:
|
|||||||||||||||
|
Fee and other income
|
23,646
}
|
17,711
|
13,163
|
5,935
}
|
4,548
|
||||||||||
|
Settlement income
|
-
}
|
22,953
|
-
|
(22,953)
|
22,953
|
||||||||||
|
Derivative losses
|
(30,236
)
|
(20,608)
|
(47,028
|
)
|
(9,628)
|
26,420
|
|||||||||
|
Results of operations from foreclosed assets
|
(12,028
)
|
1,122
|
3,774
|
(13,150)
|
(2,652
|
)
|
|||||||||
|
Total non-interest income
|
(18,618
)
|
21,178
}
|
(30,091
|
)
|
(39,796)
|
51,269
|
|||||||||
|
Non-interest expense:
|
|||||||||||||||
|
Salaries and employee benefits
|
(42,856
)
|
(39,113)
|
(36,865
|
)
|
(3,743
)
|
(2,248
|
)
|
||||||||
|
Other general and administrative expenses
|
(28,591
)
|
(31,839)
|
(23,977
|
)
|
3,248
}
|
(7,862
|
)
|
||||||||
|
Recovery of (provision for) guarantee liability
|
673
}
|
5,281
|
(1,615
|
)
|
(4,608)
|
6,896
|
|||||||||
|
Fair value adjustment on foreclosed assets
|
(3,961
)
|
(6,591)
|
(8,014
|
)
|
2,630
}
|
1,423
|
|||||||||
|
Loss on early extinguishment of debt
|
(3,928
)
|
-
}
|
-
|
(3,928
)
|
-
|
||||||||||
|
Other
|
(1,018
)
|
(604)
|
(353
|
)
|
(414
)
|
(251
|
)
|
||||||||
|
Total non-interest expense
|
(79,681
)
|
(72,866)
|
(70,824
|
)
|
(6,815
)
|
(2,042
|
)
|
||||||||
|
Income (loss) prior to income taxes
|
152,542
}
|
110,251
}
|
(78,871
|
)
|
42,291
}
|
189,122
|
|||||||||
|
Income tax (expense) benefit
|
(1,327)
|
296
|
5,101
|
(1,623)
|
(4,805
|
)
|
|||||||||
|
Net income (loss)
|
151,215
}
|
110,547
}
|
(73,770
|
)
|
40,668
}
|
184,317
|
|||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
(1,789
)
|
(235)
|
3,900
|
(1,554
)
|
(4,135
|
)
|
|||||||||
|
Net income (loss) attributable to CFC
|
$
|
149,426
}
|
$
|
110,312
}
|
$
|
(69,870
|
)
|
$
|
39,114
}
|
$
|
180,182
|
||||
|
TIER
(1)
|
1.18
}
|
1.12
}
|
-
|
||||||||||||
|
Adjusted TIER
(2)
|
1.21
}
|
1.12
}
|
1.10
|
||||||||||||
|
Average balances and interest rates – Assets
|
|||||||||||||||||||
|
Average volume
|
Interest income
|
Average yield
|
|||||||||||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||||||||||
|
Long-term fixed-rate loans (1)
|
$
|
16,297,697
}
|
$
|
15,456,301
|
$
|
15,052,425
|
$
|
904,464
}
|
$
|
897,648
|
$
|
890,367
|
5.55
|
%
|
5.81
|
%
|
5.92
|
%
|
|
|
Long-term variable-rate loans (1)
|
914,979
}
|
1,609,562
|
1,698,646
|
45,590
}
|
75,330
|
89,455
|
4.98
|
4.68
|
5.27
|
||||||||||
|
Line of credit loans (1)
|
1,415,919
}
|
1,652,154
|
1,895,563
|
44,346
}
|
56,055
|
75,604
|
3.13
|
3.39
|
3.99
|
||||||||||
|
Restructured loans
|
487,570
}
|
521,570
|
556,892
|
2,789
}
|
3,188
|
3,520
|
0.57
|
0.61
|
0.63
|
||||||||||
|
Non-performing loans
|
242,890
}
|
523,813
|
495,014
|
149
}
|
-
|
-
|
0.06
|
-
|
-
|
||||||||||
|
Total
|
19,359,055
}
|
19,763,400
|
19,698,540
|
997,338
}
|
1,032,221
|
1,058,946
|
5.15
|
5.22
|
5.38
|
||||||||||
|
Investments (2)
|
326,774
}
|
550,597
|
489,228
|
3,830
}
|
5,245
|
5,683
|
1.17
|
0.95
|
1.16
|
||||||||||
|
Fee income (3)
|
-
}
|
-
|
-
|
7,743
}
|
6,169
|
6,135
|
-
|
-
|
-
|
||||||||||
|
Total
|
$
|
19,685,829
}
|
$
|
20,313,997
|
$
|
20,187,768
|
$
|
1,008,911
}
|
$
|
1,043,635
|
$
|
1,070,764
|
5.13
|
5.14
|
5.30
|
||||
|
Analysis of changes in interest income
|
||||||||||||||||||
|
2011 vs. 2010
|
2010 vs 2009
|
|||||||||||||||||
|
Change due to
(3)
|
Change due to
(3)
|
|||||||||||||||||
|
(dollar amounts in thousands)
|
Average
volume
(1)
|
Average
rate
(2)
|
Net
change
|
Average
volume
(1)
|
Average
rate
(2)
|
Net
change
|
||||||||||||
|
Increase (decrease) in interest income:
|
||||||||||||||||||
|
Long-term fixed-rate loans
|
$
|
48,866
}
|
$
|
(42,050)
|
$
|
6,816
}
|
$
|
23,889
}
|
$
|
(16,608)
|
$
|
7,281
}
|
||||||
|
Long-term variable-rate loans
|
(32,508)
|
2,768
}
|
(29,740)
|
(4,692)
|
(9,433
)
|
(14,125)
|
||||||||||||
|
Line of credit loans
|
(8,015)
|
(3,694)
|
(11,709)
|
(9,708)
|
(9,841)
|
(19,549)
|
||||||||||||
|
Restructured loans
|
(208
)
|
(191
)
|
(399)
|
(223
)
|
(109
)
|
(332
)
|
||||||||||||
|
Non-performing loans
|
-
}
|
149
}
|
149
}
|
-
}
|
-
}
|
-
}
|
||||||||||||
|
Total interest income on loans
|
8,135
}
|
(43,018
)
|
(34,883)
|
9,266
}
|
(35,991
)
|
(26,725)
|
||||||||||||
|
Investments
|
(2,132
)
|
717
}
|
(1,415)
|
713
}
|
(1,151
)
|
(438)
|
||||||||||||
|
Fee income
|
-
}
|
1,574
}
|
1,574
}
|
-
}
|
34
}
|
34
}
|
||||||||||||
|
Total interest income
|
$
|
6,003
}
|
$
|
(40,727
)
|
$
|
(34,724
)
|
$
|
9,979
}
|
$
|
(37,108
)
|
$
|
(27,129
)
|
||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
||||||
|
Electric
|
$
|
23,690
}
|
$
|
23,822
|
$
|
26,421
|
|||
|
Telecommunications
|
7,404
}
|
29,028
|
29,817
|
||||||
|
Total
|
$
|
31,094
}
|
$
|
52,850
|
$
|
56,238
|
|
Average balances and interest rates – Liabilities
|
|||||||||||||||||||
|
Average volume
|
Interest expense
|
Average cost
|
|||||||||||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||||||||||
|
Commercial paper and bank bid
|
|||||||||||||||||||
|
notes (1) (2)
|
$
|
2,767,493
}
|
$
|
2,099,916
|
$
|
3,188,189
|
$
|
(8,886)
|
$
|
(7,489)
|
$
|
(58,688)
|
(0.32)
|
%
|
(0.36)
|
%
|
(1.84)
|
%
|
|
|
Medium-term notes (1)
|
3,877,036
}
|
4,632,884
|
5,278,445
|
(241,545)
|
(278,972)
|
(326,313)
|
(6.23)
|
(6.02)
|
(6.18)
|
||||||||||
|
Collateral trust bonds (1)
|
5,251,158
}
|
5,471,615
|
5,232,731
|
(306,332)
|
(320,059)
|
(290,152)
|
(5.83)
|
(5.85)
|
(5.54)
|
||||||||||
|
Subordinated deferrable debt (1)
|
211,428
}
|
301,914
|
294,592
|
(13,358)
|
(19,663)
|
(19,663)
|
(6.32)
|
(6.51)
|
(6.67)
|
||||||||||
|
Subordinated certificates (1)
|
1,783,091
}
|
1,750,077
|
1,428,083
|
(82,057)
|
(79,391)
|
(55,330)
|
(4.60)
|
(4.54)
|
(3.87)
|
||||||||||
|
Long-term notes payable (1)
|
4,654,860
}
|
4,656,934
|
3,595,048
|
(167,700)
|
(184,958)
|
(164,306)
|
(3.60)
|
(3.97)
|
(4.57)
|
||||||||||
|
Total
|
18,545,066
}
|
18,913,340
|
19,017,088
|
(819,878)
|
(890,532)
|
(914,452)
|
(4.42)
|
(4.71)
|
(4.81)
|
||||||||||
|
Debt issuance costs (3)
|
-
}
|
-
|
-
|
(10,358)
|
(10,927)
|
(10,158)
|
-
}
|
-
}
|
-
|
||||||||||
|
Fee expense (4)
|
-
}
|
-
|
-
|
(10,844)
|
(10,652)
|
(10,411)
|
-
}
|
-
}
|
-
|
||||||||||
|
Total
|
$
|
18,545,066
}
|
$
|
18,913,340
|
$
|
19,017,088
|
$
|
(841,080)
|
$
|
(912,111)
|
$
|
(935,021)
|
(4.54)
|
(4.82)
|
(4.92)
|
||||
|
Derivative cash settlements (5)
|
$
|
11,152,698
}
|
$
|
11,397,281
|
$
|
12,764,394
|
$
|
(6,848)
|
$
|
(23,304)
|
$
|
112,989
|
(0.06)
|
%
|
(0.20)
|
%
|
0.89
}
|
%
|
|
|
Adjusted interest expense (6)
|
18,545,066
}
|
18,913,340
|
19,017,088
|
(847,928)
|
(935,415)
|
(822,032)
|
(4.57)
|
(4.95)
|
(4.32)
|
||||||||||
|
Analysis of changes in interest expense
|
||||||||||||||
|
2011 vs. 2010
|
2010 vs. 2009
|
|||||||||||||
|
Change due to
(3)
|
Change due to
(3)
|
|||||||||||||
|
(dollar amounts in thousands)
|
Average
volume
(1)
|
Average
rate
(2)
|
Net
change
|
Average
volume
(1)
|
Average
rate
(2)
|
Net
change
|
||||||||
|
(Increase) decrease in interest expense:
|
||||||||||||||
|
Commercial paper and bank bid notes
|
$
|
(2,381)
|
$
|
984
}
|
$
|
(1,397)
|
$
|
20,033
}
|
$
|
31,166
}
|
$
|
51,199
}
|
||
|
Medium-term notes
|
45,514
}
|
(8,087)
|
37,427
}
|
39,909
}
|
7,432
}
|
47,341
}
|
||||||||
|
Collateral trust bonds
|
12,896
}
|
831
}
|
13,727
}
|
(13,246)
|
(16,661)
|
(29,907)
|
||||||||
|
Subordinated deferrable debt
|
5,893
}
|
412
}
|
6,305
}
|
(489)
|
489
}
|
-
}
|
||||||||
|
Subordinated certificates
|
(1,498
)
|
(1,168)
|
(2,666
)
|
(12,475)
|
(11,586)
|
(24,061)
|
||||||||
|
Long-term notes payable
|
82
}
|
17,176
}
|
17,258
}
|
(48,533)
|
27,881
}
|
(20,652)
|
||||||||
|
Total interest expense on debt
(4)
|
60,506
}
|
10,148
}
|
70,654
}
|
(14,801)
|
38,721
}
|
23,920
}
|
||||||||
|
Debt issuance costs
|
-
}
|
569
}
|
569
}
|
-
|
(769)
|
(769)
|
||||||||
|
Fee expense
|
-
}
|
(192
)
|
(192
)
|
-
|
(241)
|
(241)
|
||||||||
|
Total interest expense
(4)
|
$
|
60,506
}
|
$
|
10,525
}
|
$
|
71,031
}
|
$
|
(14,801)
|
$
|
37,711
}
|
$
|
22,910
}
|
||
|
Derivative cash settlements
(5)
|
$
|
500
}
|
$
|
15,956
}
|
$
|
16,456
}
|
$
|
(12,102)
|
$
|
(124,191)
|
$
|
(136,293)
|
||
|
Adjusted interest expense
(6)
|
18,214
}
|
69,273
}
|
87,487
}
|
4,485
|
(117,868)
|
(113,383)
|
||||||||
|
Average interest rates – Assets and Liabilities
|
|||||||||||||
|
For the years ended May 31,
|
|||||||||||||
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||||||||
|
(dollar amounts in thousands)
|
Interest income (expense)
|
Average yield (cost)
|
|||||||||||
|
Total interest income
|
$
|
1,008,911
}
|
$
|
1,043,635
|
$
|
1,070,764
}
|
5.13
}
|
%
|
5.14
}
|
%
|
5.30
}
|
%
|
|
|
Total interest expense
|
(841,080
)
|
(912,111
|
)
|
(935,021)
|
(4.54)
|
(4.82)
|
(4.92)
|
||||||
|
Net interest income/Net yield
|
$
|
167,831
}
|
$
|
131,524
|
$
|
135,743
}
|
0.59
}
|
%
|
0.32
}
|
%
|
0.38
}
|
%
|
|
|
Derivative cash settlements
|
(6,848
)
|
(23,304
|
)
|
112,989
}
|
(0.06
)
|
(0.20)
|
0.89
}
|
||||||
|
Adjusted net interest income/Adjusted net yield
(1)
|
160,983
}
|
108,220
|
248,732
}
|
0.55
}
|
0.19
}
|
0.98
}
|
|||||||
|
Analysis of changes in net interest income
|
||||||||||||||||||||
|
2011 vs. 2010
|
2010 vs. 2009
|
|||||||||||||||||||
|
Change due to
(3)
|
Change due to
(3)
|
|||||||||||||||||||
|
(dollar amounts in thousands)
|
Average
volume
(1)
|
Average
rate
(2)
|
Net
change
|
Average
volume
(1)
|
Average
rate
(2)
|
Net
change
|
||||||||||||||
|
Increase (decrease) in net interest income
|
$
|
66,509
}
|
$
|
(30,202)
|
$
|
36,307
}
|
$
|
(4,822)
|
$
|
603
}
|
$
|
(4,219)
|
||||||||
|
Increase (decrease) in adjusted net interest income
|
24,217
}
|
28,546
}
|
52,763
}
|
14,464
}
|
(154,976)
|
(140,512)
|
||||||||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
||||||||||
|
Derivative cash settlements
|
$
|
(6,848
)
|
$
|
(23,304
|
)
|
$
|
112,989
|
||||||
|
Derivative forward value
|
(23,388
)
|
2,696
|
(160,017
|
)
|
|||||||||
|
Derivative losses
|
$
|
(30,236
)
|
$
|
(20,608
|
)
|
$
|
(47,028
|
)
|
|
2011
|
2010
|
|||||||||||||
|
(dollar amounts in thousands)
|
Average Notional
Balance
|
Weighted-
Average
Rate Paid
|
Weighted-
Average
Rate Received
|
Average Notional
Balance
|
Weighted-
Average
Rate Paid
|
Weighted-
Average
Rate Received
|
||||||||
|
Pay fixed-receive variable
|
$
|
5,704,683
|
4.23
|
%
|
0.33
|
%
|
$
|
5,875,213
|
4.65
|
%
|
0.38
|
%
|
||
|
Pay variable-receive fixed
|
5,448,015
|
1.22
|
5.23
|
5,522,068
|
1.23
|
5.33
|
||||||||
|
Total
|
$
|
11,152,698
|
2.76
|
2.73
|
$
|
11,397,281
|
2.99
|
2.79
|
||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Income (loss) prior to cumulative effect of
|
||||||||||||
|
change in accounting principle
|
$
|
151,215
}
|
$
|
110,547
|
$
|
(73,770
|
)
|
|||||
|
Add: fixed charges
|
841,288
}
|
912,227
|
935,194
|
|||||||||
|
Less: interest capitalized
|
(208
)
|
(116
|
)
|
(173
|
)
|
|||||||
|
Earnings available for fixed charges
|
$
|
992,295
}
|
$
|
1,022,658
|
$
|
861,251
|
||||||
|
Total fixed charges:
|
||||||||||||
|
Interest on all debt (including amortization of discount
|
||||||||||||
|
and issuance costs)
|
$
|
841,080
}
|
$
|
912,111
|
$
|
935,021
|
||||||
|
Interest capitalized
|
208
}
|
116
|
173
|
|||||||||
|
Total fixed charges
|
$
|
841,288
}
|
$
|
912,227
|
$
|
935,194
|
||||||
|
Ratio of earnings to fixed charges (1)
|
1.18
}
|
1.12
|
-
|
|||||||||
|
(dollar amounts in millions)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
|
Loans by type
(1)
:
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||
|
Long-term loans:
|
||||||||||||||||||||||||||
|
Long-term fixed-rate loans
|
$
|
16,405
}
|
85
|
%
|
$
|
15,413
|
80
|
%
|
$
|
14,602
|
73
|
%
|
$
|
15,205
|
80
|
%
|
$
|
14,663
|
81
|
%
|
||||||
|
Long-term variable-rate loans
|
1,278
}
|
7
|
2,089
|
11
|
3,244
|
16
|
1,882
|
10
|
1,994
|
11
|
||||||||||||||||
|
Loans guaranteed by RUS
|
227
}
|
1
|
237
|
1
|
244
|
1
|
250
|
1
|
256
|
1
|
||||||||||||||||
|
Total long-term loans
|
17,910
}
|
93
|
17,739
|
92
|
18,090
|
90
|
17,337
|
91
|
16,913
|
93
|
||||||||||||||||
|
Line of credit loans
|
1,415
}
|
7
|
1,599
|
8
|
2,098
|
10
|
1,690
|
9
|
1,215
|
7
|
||||||||||||||||
|
Total loans
|
$
|
19,325
}
|
100
|
%
|
$
|
19,338
|
100
|
%
|
$
|
20,188
|
100
|
%
|
$
|
19,027
|
100
|
%
|
$
|
18,128
|
100
|
%
|
||||||
|
Loans by member class
(1)
:
|
||||||||||||||||||||||||||
|
CFC:
|
||||||||||||||||||||||||||
|
Distribution
|
$
|
13,760
}
|
71
|
%
|
$
|
13,459
|
70
|
%
|
$
|
13,730
|
68
|
%
|
$
|
13,438
|
71
|
%
|
$
|
12,828
|
71
|
%
|
||||||
|
Power supply
|
4,092
}
|
21
|
3,770
|
19
|
4,268
|
21
|
3,339
|
17
|
2,858
|
16
|
||||||||||||||||
|
Statewide and associate
|
90
}
|
1
|
86
|
-
|
93
|
1
|
109
|
1
|
119
|
1
|
||||||||||||||||
|
CFC total
|
17,942
}
|
93
|
17,315
|
89
|
18,091
|
90
|
16,886
|
89
|
15,805
|
88
|
||||||||||||||||
|
RTFC
|
859
}
|
4
|
1,672
|
9
|
1,680
|
8
|
1,727
|
9
|
1,860
|
10
|
||||||||||||||||
|
NCSC
|
524
}
|
3
|
351
|
2
|
417
|
2
|
414
|
2
|
463
|
2
|
||||||||||||||||
|
Total
|
$
|
19,325
}
|
100
|
%
|
$
|
19,338
|
100
|
%
|
$
|
20,188
|
100
|
%
|
$
|
19,027
|
100
|
%
|
$
|
18,128
|
100
|
%
|
||||||
|
2011
|
2010
|
Increase/
|
|||||||||||||
|
(dollar amounts in thousands)
|
Amount
|
% of Total
|
Amount
|
% of Total
|
(Decrease)
|
||||||||||
|
CFC:
|
|||||||||||||||
|
Distribution
|
$
|
13,977,327
}
|
68
|
%
|
$
|
13,680,956
|
67
|
%
|
$
|
296,371
}
|
|||||
|
Power supply
|
4,909,908
}
|
24
|
4,654,622
|
22
|
255,286
}
|
||||||||||
|
Statewide and associate
|
109,768
}
|
1
|
108,214
|
1
|
1,554
}
|
||||||||||
|
CFC total
|
18,997,003
}
|
93
|
18,443,792
|
90
|
553,211
}
|
||||||||||
|
RTFC
|
859,943
}
|
4
|
1,672,529
|
8
|
(812,586)
|
||||||||||
|
NCSC
|
572,718
}
|
3
|
393,193
|
2
|
179,525
}
|
||||||||||
|
Total
|
$
|
20,429,664
}
|
100
|
%
|
$
|
20,509,514
|
100
|
%
|
$
|
(79,850)
|
|||||
|
|
|
2011
|
|
|
2010
|
|
|||||||||
|
(dollar amounts in thousands)
|
|
Amount
|
|
% of
Total
|
|
|
Amount
|
|
% of
Total
|
Increase/
(Decrease)
|
|
||||
|
Total by type:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
3,206,808
}
|
|
16
|
%
|
$
|
3,478,271
|
|
17
|
%
|
$
|
(271,463)
|
|||
|
Guarantees
|
|
302,771
}
|
|
1
|
|
342,325
|
|
2
|
|
(39,554)
|
|||||
|
Total credit exposure to 10 largest borrowers
|
$
|
3,509,579
}
|
|
17
|
%
|
$
|
3,820,596
|
|
19
|
%
|
$
|
(311,017)
|
|||
|
|
|
|
|
|
|
||||||||||
|
Total by borrower type:
|
|
|
|
|
|
||||||||||
|
CFC
|
$
|
3,488,329
}
|
|
17
|
%
|
$
|
3,274,247
|
|
16
|
%
|
$
|
214,082
}
|
|||
|
RTFC
|
|
-
}
|
|
-
|
|
523,849
|
|
3
|
|
(523,849)
|
|||||
|
NCSC
|
|
21,250
}
|
|
-
|
|
22,500
|
|
-
|
|
(1,250)
|
|||||
|
Total credit exposure to 10 largest borrowers
|
$
|
3,509,579
}
|
|
17
|
%
|
$
|
3,820,596
|
|
19
|
%
|
$
|
(311,017)
|
|||
|
|
|
2011
|
|
|
2010
|
|
|||||||||
|
(dollar amounts in thousands)
|
|
Amount
|
|
% of
Total
|
|
|
Amount
|
|
% of
Total
|
|
Increase/
(Decrease)
|
|
|||
|
Total by type:
|
|
|
|
|
|
|
|
|
|||||||
|
Loans
|
$
|
2,200,140
}
|
|
11
|
%
|
$
|
2,041,099
|
|
10
|
%
|
$
|
159,041
}
|
|||
|
Guarantees
|
|
281,431
}
|
|
1
|
|
320,761
|
|
2
|
|
(39,330)
|
|||||
|
Total unsecured credit exposure
|
$
|
2,481,571
}
|
|
12
|
%
|
$
|
2,361,860
|
|
12
|
%
|
$
|
119,711
}
|
|||
|
|
|
|
|
|
|||||||||||
|
Total by borrower type:
|
|
|
|
|
|
||||||||||
|
CFC
|
$
|
2,041,440
}
|
|
10
|
%
|
$
|
2,049,365
|
|
10
|
%
|
$
|
(7,925)
|
|||
|
RTFC
|
|
231,923
}
|
|
1
|
|
242,548
|
|
2
|
|
(10,625)
|
|||||
|
NCSC
|
|
208,208
}
|
|
1
|
|
69,947
|
|
-
|
|
138,261
}
|
|||||
|
Total unsecured credit exposure
|
$
|
2,481,571
}
|
|
12
|
%
|
$
|
2,361,860
|
|
12
|
%
|
$
|
119,711
}
|
|||
|
(dollar amounts in thousands)
|
2011
|
2010
|
|||
|
Total loans to members
|
$
|
19,324,676
}
|
$
|
19,338,405
|
|
|
Less: Total secured debt or debt requiring
|
|||||
|
collateral on deposit
(1)
|
(10,111,094)
|
(10,094,301
|
)
|
||
|
Excess collateral pledged or on deposit
(2)
|
(1,668,457
)
|
(1,834,358
|
)
|
||
|
Unencumbered loans
|
$
|
7,545,125
}
|
$
|
7,409,746
|
|
|
Unencumbered loans as a percentage of total loans
|
39
}
|
%
|
38
|
%
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||
|
Non-performing loans
(1)
|
$
|
31,344
|
$
|
560,527
|
$
|
523,758
|
$
|
506,864
|
$
|
501,864
|
||||||
|
Percent of loans outstanding
|
0.16
|
%
|
2.90
|
%
|
2.59
|
%
|
2.67
|
%
|
2.77
|
%
|
||||||
|
Percent of loans and guarantees outstanding
|
0.15
|
2.73
|
2.44
|
2.52
|
2.61
|
|||||||||||
|
Restructured loans
|
$
|
474,381
|
$
|
508,044
|
$
|
537,587
|
$
|
577,111
|
$
|
603,305
|
||||||
|
Percent of loans outstanding
|
2.45
|
%
|
2.63
|
%
|
2.66
|
%
|
3.03
|
%
|
3.33
|
%
|
||||||
|
Percent of loans and guarantees outstanding
|
2.32
|
2.48
|
2.50
|
2.88
|
3.14
|
|||||||||||
|
Total non-performing and restructured loans
|
$
|
505,725
|
$
|
1,068,571
|
$
|
1,061,345
|
$
|
1,083,975
|
$
|
1,105,169
|
||||||
|
Percent of loans outstanding
|
2.61
|
%
|
5.53
|
%
|
5.25
|
%
|
5.70
|
%
|
6.10
|
%
|
||||||
|
Percent of loans and guarantees outstanding
|
2.47
|
5.21
|
4.94
|
5.40
|
5.75
|
|||||||||||
|
Total non-accrual loans
|
$
|
465,312
|
$
|
1,022,924
|
$
|
1,014,585
|
$
|
1,026,121
|
$
|
1,046,561
|
||||||
|
Percent of loans outstanding
|
2.41
|
%
|
5.29
|
%
|
5.03
|
%
|
5.39
|
%
|
5.77
|
%
|
||||||
|
Percent of loans and guarantees outstanding
|
2.28
|
4.99
|
4.73
|
5.11
|
5.45
|
|||||||||||
|
·
|
principal or interest payments on any loan to the borrower are past due 90 days or more;
|
|
·
|
as a result of court proceedings, repayment on the original terms is not anticipated; or
|
|
·
|
for some other reason, management does not expect the timely repayment of principal and interest.
|
|
(dollar amounts in thousands)
|
||
|
ICC loan balance at May 31, 2010
|
$
|
536,027
|
|
Plus: Loan advances prior to transfer of control
|
2,197
|
|
|
ICC loan balance at October 6, 2010
|
538,224
|
|
|
Activity resulting from transfer of control:
|
||
|
Payments to third parties under inter-creditor agreement and transaction fees
|
14,000
|
|
|
Fair value of ICC's operating entities transferred
|
(165,625)
|
|
|
Redemption of an ICC subsidiary’s preferred stock
|
(30,000)
|
|
|
Offset for patronage capital allocated to ICC by RTFC
|
(2,351)
|
|
|
ICC loan charge-off
|
$
|
354,248
|
|
As of and for the years ended May 31,
|
||||||||||||||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Beginning balance
|
$
|
592,764
}
|
$
|
622,960
|
$
|
514,906
|
$
|
561,663
|
$
|
611,443
|
||||||||||
|
(Recovery of) provision for loan losses
|
(83,010)
|
(30,415
|
)
|
113,699
|
(30,262
|
)
|
(6,922
|
)
|
||||||||||||
|
Net (charge-offs) recoveries
|
(348,577
)
|
219
|
(5,645
|
)
|
(16,495
|
)
|
(42,858
|
)
|
||||||||||||
|
Ending balance
|
$
|
161,177
}
|
$
|
592,764
|
$
|
622,960
|
$
|
514,906
|
$
|
561,663
|
||||||||||
|
`
|
||||||||||||||||||||
|
Loan loss allowance by borrower type:
|
||||||||||||||||||||
|
CFC
(1)
|
$
|
143,706
|
$
|
177,655
|
$
|
224,688
|
$
|
247,443
|
$
|
320,342
|
||||||||||
|
RTFC
(1)
|
8,389
|
406,214
|
378,194
|
244,567
|
219,288
|
|||||||||||||||
|
NCSC
(1)
|
9,082
|
8,895
|
20,078
|
22,896
|
22,033
|
|||||||||||||||
|
Total
|
$
|
161,177
|
$
|
592,764
|
$
|
622,960
|
$
|
514,906
|
$
|
561,663
|
||||||||||
|
As a percentage of total loans outstanding
|
0.84
|
%
|
3.07
|
%
|
3.09
|
%
|
2.71
|
%
|
3.10
|
%
|
||||||||||
|
As a percentage of total non-performing loans outstanding
|
514.22
|
105.75
|
118.94
|
101.59
|
111.95
|
|||||||||||||||
|
As a percentage of total restructured loans outstanding
|
33.98
|
116.68
|
115.88
|
89.22
|
93.20
|
|||||||||||||||
|
As a percentage of total loans on non-accrual
|
34.64
|
57.95
|
61.40
|
50.18
|
53.67
|
|||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||
|
(dollar amounts in thousands)
|
Amounts Outstanding
|
Weighted-
Average
Interest Rate
|
Amounts Outstanding
|
Weighted-Average
Interest Rate
|
Amounts Outstanding
|
Weighted-Average
Interest Rate
|
||||||||||
|
Commercial paper
(1)
|
$
|
3,025,370
}
|
0.23
|
%
|
$
|
2,264,230
|
0.30
|
%
|
$
|
1,833,273
|
0.31
|
%
|
||||
|
Bank bid notes
|
295,000
}
|
0.60
|
30,000
|
0.60
|
255,000
|
1.46
|
||||||||||
|
Term loan
|
-
}
|
-
}
|
-
|
-
|
200,000
|
3.31
|
||||||||||
|
Collateral trust bonds
|
5,513,235
}
|
5.56
|
5,469,245
|
5.76
|
5,178,756
|
6.05
|
||||||||||
|
Notes payable
|
4,633,854
}
|
3.45
|
4,666,518
|
3.93
|
4,256,661
|
4.22
|
||||||||||
|
Medium-term notes
|
3,656,274
}
|
5.96
|
4,230,865
|
6.00
|
5,864,229
|
5.88
|
||||||||||
|
Subordinated deferrable debt
|
186,440
}
|
6.02
|
311,440
|
6.31
|
311,440
|
6.31
|
||||||||||
|
Membership certificates
|
646,161
}
|
4.90
|
643,211
|
4.90
|
642,960
|
4.90
|
||||||||||
|
Loan and guarantee certificates
|
769,241
}
|
2.91
|
769,654
|
2.79
|
818,999
|
2.73
|
||||||||||
|
Member capital securities
|
398,250
}
|
7.50
|
397,850
|
7.50
|
278,095
|
7.50
|
||||||||||
|
Total debt outstanding
|
$
|
19,123,825
}
|
4.12
|
$
|
18,783,013
|
4.59
|
$
|
19,639,413
|
4.83
|
|||||||
|
Percentage of fixed-rate debt
(2)
|
79
|
%
|
81
|
%
|
87
|
%
|
||||||||||
|
Percentage of variable-rate debt
(3)
|
21
|
19
|
13
|
|||||||||||||
|
Percentage of long-term debt
|
83
|
%
|
88
|
%
|
89
|
%
|
||||||||||
|
Percentage of short-term debt
|
17
|
12
|
11
|
|||||||||||||
|
Debt Instrument
|
Maturity Range
|
Rate Options
|
Market
|
Security
|
|
Daily liquidity fund
|
Demand note
|
Rate may change daily
|
Members
|
Unsecured
|
|
Bank bid notes
|
Up to 3 months
|
Fixed rate
(1)
|
Bank institutions
|
Unsecured
|
|
Commercial paper
|
1 to 270 days
|
Fixed rate
(1)
|
Public capital markets and members
|
Unsecured
|
|
Collateral trust bonds
|
Up to 30 years
|
Fixed or variable rate
|
Public capital markets
|
Secured
(2)
|
|
Medium-term notes
|
Range from 9 months to 30 years
|
Fixed or variable rate
|
Public capital markets and members
|
Unsecured
|
|
Notes payable to the Federal Financing Bank
|
Range from 3 months to 20 years
|
Fixed
|
Private placement
|
Unsecured
(3)
|
|
Notes payable to Federal Agricultural Mortgage Corporation
|
Up to 7 years
|
Fixed or variable rate
|
Private placement
|
Secured
(4)
|
|
Other notes payable
|
Up to 30 years
|
Fixed or variable rate
|
Private placement
|
Varies
(5)
|
|
Subordinated deferrable debt
|
Up to 39 years
(6)
|
Fixed or variable rate
(6)
|
Public capital markets
|
Unsecured
(7)
|
|
Subordinated certificates
|
Up to 100 years
(8)
|
Varies
|
Members
|
Unsecured
(9)
|
|
2011
|
2010
|
2009
|
||||||||||||||
|
(dollar amounts in thousands)
|
Debt
Outstanding
|
Weighted-
Average
Interest Rate
|
Debt
Outstanding
|
Weighted-
Average
Interest Rate
|
Debt
Outstanding
|
Weighted-
Average
Interest Rate
|
||||||||||
|
Short-term debt:
|
||||||||||||||||
|
Total commercial paper
|
$
|
2,716,645
}
|
0.24
|
%
|
$
|
1,892,520
|
0.31
|
%
|
$
|
1,541,932
|
0.33
|
%
|
||||
|
Daily liquidity fund sold directly to members
|
308,725
}
|
0.15
|
371,710
|
0.24
|
291,341
|
0.22
|
||||||||||
|
Term loan
|
-
}
|
-
|
-
|
-
|
200,000
|
3.31
|
||||||||||
|
Bank bid notes
|
295,000
}
|
0.60
|
30,000
|
0.60
|
255,000
|
1.46
|
||||||||||
|
Subtotal short-term debt
|
3,320,370
}
|
0.27
|
2,294,230
|
0.30
|
2,288,273
|
0.70
|
||||||||||
|
Long-term debt maturing within one year
|
2,522,554
}
|
5.04
|
2,312,131
|
3.21
|
2,579,591
|
4.49
|
||||||||||
|
Total short-term debt
|
$
|
5,842,924
}
|
2.33
|
$
|
4,606,361
|
1.76
|
$
|
4,867,864
|
2.71
|
|||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
|||||||
|
Weighted-average maturity outstanding at year-end:
|
||||||||||
|
Commercial paper
|
29 days
|
27 days
|
27 days
|
|||||||
|
Daily liquidity fund sold directly to members
|
1 day
|
1 day
|
1 day
|
|||||||
|
Term loan
|
-
|
-
|
235 days
|
|||||||
|
Bank bid notes
|
33 days
|
12 days
|
15 days
|
|||||||
|
Subtotal short-term debt
|
27 days
|
23 days
|
41 days
|
|||||||
|
Long-term debt maturing within one year
|
249 days
|
137 days
|
131 days
|
|||||||
|
Total
|
123 days
|
80 days
|
89 days
|
|||||||
|
Average amount outstanding during the year:
|
||||||||||
|
Commercial paper
|
$
|
2,698,653
|
$
|
1,822,745
|
$
|
2,638,792
|
||||
|
Daily liquidity fund sold directly to members
|
343,311
|
353,688
|
314,312
|
|||||||
|
Term loan and bank lines of credit
|
-
|
-
|
118,208
|
|||||||
|
Bank bid notes
|
208,333
|
102,083
|
209,583
|
|||||||
|
Subtotal short-term debt
|
3,250,297
|
2,278,516
|
3,280,895
|
|||||||
|
Long-term debt maturing within one year
|
1,550,369
|
2,164,554
|
2,688,165
|
|||||||
|
Total
|
$
|
4,800,666
|
$
|
4,443,070
|
$
|
5,969,060
|
||||
|
Maximum amount outstanding at any month-end during the year:
|
||||||||||
|
Commercial paper
|
$
|
3,424,449
|
$
|
2,634,838
|
$
|
3,709,130
|
||||
|
Daily liquidity fund sold directly to members
|
440,806
|
537,705
|
364,994
|
|||||||
|
Term loan and bank lines of credit
|
-
|
-
|
418,500
|
|||||||
|
Bank bid notes
|
295,000
|
225,000
|
300,000
|
|||||||
|
Subtotal short-term debt
|
3,975,621
|
3,180,865
|
4,183,905
|
|||||||
|
Long-term debt maturing within one year
|
2,522,554
|
2,659,650
|
4,224,816
|
|||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
Increase/
(Decrease)
|
||||||||
|
Membership fees
|
$
|
994
}
|
$
|
991
|
$
|
3
}
|
|||||
|
Education fund
|
1,437
}
|
1,457
|
(20)
|
||||||||
|
Members’ capital reserve
|
272,126
}
|
191,993
|
80,133
}
|
||||||||
|
Allocated net income
|
521,897
}
|
481,120
|
40,777
}
|
||||||||
|
Unallocated net loss
(1)
|
(6,213)
|
(6,206
|
)
|
(7)
|
|||||||
|
Total members’ equity
|
790,241
}
|
669,355
|
120,886
}
|
||||||||
|
Prior years cumulative derivative forward value
|
|||||||||||
|
and foreign currency adjustments
|
(100,778)
|
(103,493
|
)
|
2,715
}
|
|||||||
|
Year-to-date derivative forward value (loss) gain
(2)
|
(23,698)
|
2,715
|
(26,413)
|
||||||||
|
Total CFC retained equity
|
665,765
}
|
568,577
|
97,188
}
|
||||||||
|
Accumulated other comprehensive income
|
9,758
}
|
8,004
|
1,754
}
|
||||||||
|
Total CFC equity
|
675,523
}
|
576,581
|
98,942
}
|
||||||||
|
Noncontrolling interest
|
11,786
}
|
10,186
|
1,600
}
|
||||||||
|
Total equity
|
$
|
687,309
}
|
$
|
586,767
|
$
|
100,542
}
|
|||||
|
(dollar amounts in millions)
|
|||||||||||||||||||||||||||||
|
Contractual Obligations
(1)
|
2012
|
2013
|
2014
|
2015
|
2016
|
Thereafter
|
Total
|
||||||||||||||||||||||
|
Long-term debt due in less than one year
|
$
|
2,523
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,523
|
|||||||||||||||
|
Long-term debt
|
-
|
697
|
2,381
|
445
|
986
|
6,784
|
11,293
|
||||||||||||||||||||||
|
Subordinated deferrable debt
|
-
|
-
|
-
|
-
|
-
|
186
|
186
|
||||||||||||||||||||||
|
Members’ subordinated certificates
(2)
|
-
|
60
|
31
|
33
|
16
|
1,477
|
1,617
|
||||||||||||||||||||||
|
Operating leases
(3)
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
||||||||||||||||||||||
|
Contractual interest on long-term debt
(4)
|
729
|
635
|
565
|
515
|
497
|
6,201
|
9,142
|
||||||||||||||||||||||
|
Total contractual obligations
|
$
|
3,253
|
$
|
1,392
|
$
|
2,977
|
$
|
993
|
$
|
1,499
|
$
|
14,648
|
$
|
24,762
|
|||||||||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
Increase/
(Decrease)
|
|||||||||
|
Total by guarantee type:
|
||||||||||||
|
Long-term tax-exempt bonds
|
$
|
599,935
}
|
$
|
601,625
|
$
|
(1,690)
|
||||||
|
Indemnifications of tax benefit transfers
|
59,895
}
|
69,982
|
(10,087)
|
|||||||||
|
Letters of credit
|
327,201
}
|
380,076
|
(52,875)
|
|||||||||
|
Other guarantees
|
117,957
}
|
119,426
|
(1,469)
|
|||||||||
|
Total
|
$
|
1,104,988
}
|
$
|
1,171,109
|
$
|
(66,121)
|
||||||
|
Total by borrower type:
|
||||||||||||
|
CFC
|
$
|
1,055,524
}
|
$
|
1,128,763
|
$
|
(73,239)
|
||||||
|
RTFC
|
821
}
|
636
|
185
}
|
|||||||||
|
NCSC
|
48,643
}
|
41,710
|
6,933
}
|
|||||||||
|
Total
|
$
|
1,104,988
}
|
$
|
1,171,109
|
$
|
(66,121)
|
|
Maturities of Guaranteed Obligations
|
||||||||||||||
|
Outstanding
|
||||||||||||||
|
(dollar amounts in thousands)
|
Balance
|
2012
|
2013
|
2014
|
2015
|
2016
|
Thereafter
|
|||||||
|
Guarantees
(1)
|
$1,104,988
|
$345,054
|
$139,285
|
$60,659
|
$89,370
|
$22,662
|
$447,958
|
|||||||
|
(dollar amounts in thousands)
|
2011
|
% of
Total
|
2010
|
% of
Total
|
|||||||||||
|
Long-term
|
$
|
5,461,484
}
|
39
|
%
|
$
|
5,154,990
|
36
|
%
|
|||||||
|
Line of credit
|
8,609,191
}
|
61
|
9,039,448
|
64
|
|||||||||||
|
Total
|
$
|
14,070,675
}
|
100
|
%
|
$
|
14,194,438
|
100
|
%
|
|||||||
|
·
|
electric cooperatives generate a significant amount of cash from the collection of revenue from their customers, so they usually do not need to draw down on loan commitments to supplement operating cash flow;
|
|
·
|
the majority of the line of credit unadvanced commitments provide backup liquidity to our borrowers; and
|
|
·
|
historically, we have experienced a very low utilization rate on line of credit loan facilities, whether or not there is a material adverse change clause at the time of advance
.
|
|
·
|
electric cooperatives typically execute loan contracts to cover multi-year work plans and, as such, it is expected that advances on such loans will occur over a multi-year period;
|
|
·
|
electric cooperatives generate a significant amount of cash from the collection of revenue from their customers, so they usually do not need to draw down on loan commitments to supplement operating cash flow;
|
|
·
|
we generally do not charge our borrowers a fee on long-term unadvanced commitments; and
|
|
·
|
long-term unadvanced commitments generally expire within five years of the first advance on a loan.
|
|
Notional Maturities of Committed Lines of Credit
|
||||||||||||||
|
Available
|
||||||||||||||
|
(dollar amounts in thousands)
|
Balance
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||
|
Committed lines of credit
|
$998,710
|
$195,285
|
$211,641
|
$423,854
|
$93,125
|
$74,805
|
||||||||
|
Projected Uses of Liquidity
|
Projected Sources of Liquidity
|
|
|||||||||||||||||||
|
Long-term
|
Debt Issuance
|
Cumulative
excess
|
|||||||||||||||||||
|
(dollar amounts
in millions)
|
Long-term
debt maturities
|
Debt
repayment-
commercial
paper
|
Long-term
loan advances
|
Total
uses of
liquidity
|
loan
amortization & prepayment
|
Commercial
paper
|
Other
long-term debt
|
Medium
term notes
|
Total
sources of
liquidity
|
sources
over uses
of liquidity
|
|||||||||||
|
4Q11
|
$ 294
|
||||||||||||||||||||
|
1Q12
|
$ 375
|
$ -
|
$ 214
|
$ 589
|
$ 362
|
$ 200
|
$ -
|
$ 100
|
$ 662
|
367
|
|||||||||||
|
2Q12
|
191
|
175
|
185
|
551
|
459
|
-
|
-
|
100
|
559
|
375
|
|||||||||||
|
3Q12
|
364
|
-
|
315
|
679
|
364
|
-
|
150
|
350
|
864
|
560
|
|||||||||||
|
4Q12
|
1,593
|
-
|
156
|
1,749
|
376
|
400
|
450
|
350
|
1,576
|
387
|
|||||||||||
|
1Q13
|
267
|
-
|
317
|
584
|
313
|
-
|
150
|
100
|
563
|
366
|
|||||||||||
|
2Q13
|
269
|
200
|
106
|
575
|
511
|
-
|
-
|
100
|
611
|
402
|
|||||||||||
|
Totals
|
$ 3,059
|
$ 375
|
$ 1,293
|
$ 4,727
|
$ 2,385
|
$ 600
|
$ 750
|
$ 1,100
|
$ 4,835
|
||||||||||||
|
·
|
unlimited amount of collateral trust bonds until September 2013;
|
|
·
|
unlimited amount of medium-term notes, member capital securities and subordinated deferrable debt until November 2011 (at which time we expect to file a new registration statement that will be effective until November 2014); and
|
|
·
|
daily liquidity fund for a total of $20,000 million with a $3,000 million limitation on the aggregate principal amount outstanding at any time until April 2013.
|
|
(dollar amounts in thousands)
|
Amortization
|
||
|
2012
(1)
|
$
|
1,133,967
|
|
|
2013
|
1,297,242
|
||
|
2014
|
1,052,865
|
||
|
2015
|
877,775
|
||
|
2016
|
868,793
|
||
|
Thereafter
|
12,679,384
|
||
|
Total
|
$
|
17,910,026
|
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
Termination Date
|
Facility fee per
year (1)
|
||||||||
|
Five-year agreement
|
$
|
1,049,000
|
$
|
1,049,000
|
March 16, 2012
|
6 basis points
|
||||||
|
Three-year agreement
|
1,370,526
|
1,334,309
|
March 8, 2013
|
25 basis points
|
||||||||
|
Three-year agreement
|
1,125,000
|
-
|
March 21, 2014
|
15 basis points
|
||||||||
|
Five-year agreement
|
-
|
967,313
|
March 22, 2011
|
6 basis points
|
||||||||
|
Total
|
$
|
3,544,526
|
$
|
3,350,622
|
||||||||
|
2011
|
2010
|
Increase/
|
|||||||||||
|
(dollar amounts in thousands)
|
Amount
|
% of Total
(1)
|
Amount
|
% of Total
(1)
|
(Decrease)
|
||||||||
|
Commercial paper
(2)
|
$
|
1,498,495
|
50
|
%
|
$
|
1,371,159
|
61
|
%
|
$
|
127,336
}
|
|||
|
Medium-term notes
|
371,961
|
10
|
634,401
|
15
|
(262,440)
|
||||||||
|
Members’ subordinated certificates
|
1,813,652
|
100
|
1,810,715
|
100
|
2,937
}
|
||||||||
|
Total
|
$
|
3,684,108
|
$
|
3,816,275
|
$
|
(132,167)
|
|||||||
|
Percentage of total debt outstanding
|
19
|
%
|
20
|
%
|
|||||||||
|
·
|
The adjusted TIER, as defined by the agreements, represents the interest expense adjusted to include the derivative cash settlements plus net income prior to the cumulative effect of change in accounting principle and dividing that total by the interest expense adjusted to include the derivative cash settlements.
|
|
·
|
The senior debt to total equity ratio includes adjustments to senior debt to exclude RUS-guaranteed loans, subordinated deferrable debt and members’ subordinated certificates. Total equity is adjusted to include subordinated deferrable debt and members’ subordinated certificates. Senior debt includes guarantees; however, it excludes:
|
|
-
|
guarantees for members where the long-term unsecured debt of the member is rated at least BBB+ by Standard & Poor’s Corporation or Baa1 by Moody’s Investors Service; and
|
|
-
|
the payment of principal and interest by the member on the guaranteed indebtedness if covered by insurance or reinsurance provided by an insurer having an insurance financial strength rating of AAA by Standard & Poor’s Corporation or a financial strength rating of Aaa by Moody’s Investors Service.
|
|
Actual
|
||||||||
|
Requirement
|
2011
|
2010
|
||||||
|
Minimum average adjusted TIER over the six most recent fiscal quarters
|
1.025
|
1.19
|
1.25
|
|||||
|
Minimum adjusted TIER for the most recent fiscal year
(1)
|
1.05
|
1.21
|
1.12
|
|||||
|
Maximum ratio of adjusted senior debt to total equity
|
10.00
|
6.26
|
6.15
|
|||||
|
·
|
under our indentures,
|
|
·
|
related to taxes that are not delinquent or contested,
|
|
·
|
stemming from certain legal proceedings that are being contested in good faith,
|
|
·
|
created by CFC to secure guarantees by CFC of indebtedness the interest on which is excludable from the gross income of the recipient for federal income tax purposes,
|
|
·
|
granted by any subsidiary to CFC, and
|
|
·
|
to secure up to $7,500 million on any other indebtedness of CFC. As of May 31, 2011, the amount of our secured borrowings as defined under all three revolving credit agreements was $4,436 million.
|
|
Actual
|
|||||||
|
1994 Collateral Trust Bonds and
U.S. Medium-Term Notes Indentures
|
|||||||
|
Requirement
|
2011
|
2010
|
|||||
|
Maximum ratio of adjusted senior debt to total equity
|
20.00
|
6.98
|
6.78
|
||||
|
·
|
distribution and power supply loans typically amortize, while the debt issued under secured indentures and agreements have bullet maturities;
|
|
·
|
individual loans may become ineligible for various reasons, some of which may be temporary; and
|
|
·
|
distribution and power supply borrowers have the ability to prepay their loans.
|
|
Requirement
|
Actual
|
|||||||||
|
Debt agreement
|
Debt Indenture
Minimum
|
Revolving Credit Agreements Maximum
|
May 31, 2011
|
May 31, 2010
|
||||||
|
Collateral trust bonds
|
100%
|
150%
|
115
|
%
|
114%
|
|||||
|
Federal Agricultural Mortgage Corporation
|
100
|
150
|
127
|
132
|
||||||
|
Clean Renewable Energy Bonds Series 2009A
(1)
|
100
|
150
|
118
|
125
|
||||||
|
Federal Financing Bank
(2)
|
100
|
150
|
115
|
119
|
||||||
|
Amount
|
Weighted-Average
|
|||||
|
(dollar amounts in thousands)
|
Maturing
(1)
|
Interest Rate
|
||||
|
May 31, 2012
|
$
|
2,522,554
|
5.04
|
%
|
||
|
May 31, 2013
|
756,676
|
2.67
|
||||
|
May 31, 2014
|
2,411,922
|
4.23
|
||||
|
May 31, 2015
|
478,620
|
2.78
|
||||
|
May 31, 2016
|
1,002,475
|
3.09
|
||||
|
Thereafter
|
8,447,487
|
5.76
|
||||
|
Total
|
$
|
15,619,734
|
4.99
|
|||
|
·
|
Based on our funding sources available, we believe we will meet our obligations to pay down our medium-term notes sold through dealers of $1,987 million that mature over the next 12 months. This amount includes two notes totaling $1,750 million scheduled to mature in the third and fourth quarters of fiscal year 2012, $250 million of which was redeemed early on August 19, 2011.With the exception of these two notes with a remaining obligation of $1,500 million after the redemption, our funding requirement for term debt is limited during fiscal year 2012. Our loan volume is anticipated to decrease over the next 12 months; therefore, we do not expect that we will need to refinance the full amount of these notes. The remaining balance of dealer medium-term notes that mature over the next 12 months represents $237 million of retail notes. Based on past history when our retail notes outstanding balance reached $1,093 million in November 2009, as well as recent retail note issuances totaling $131 million during the year ended May 31, 2011, we believe such market funding is available to us on a supplemental basis.
|
|
·
|
Based on past history, we expect to maintain the ability to roll over our medium-term notes sold to members of $266 million that mature over the next 12 months if we need this funding in the future.
|
|
·
|
We expect to maintain the ability to obtain funding through the capital markets. During the year ended May 31, 2011, we issued $950 million of collateral trust bonds with interest rates ranging from 1.125 percent to 3.050 percent, maturing no longer than five years from the issuance date. In March 2011, we issued $250 million of nine-month floating-rate medium-term notes in a registered offering.
|
|
·
|
We can borrow up to $3,900 million under a note purchase agreement with the Federal Agriculture Mortgage Corporation at any time through January 11, 2016, subject to market conditions for debt issued by the Federal Agricultural Mortgage Corporation. We have $2,489 million available under this revolving note purchase agreement through the filing date.
|
|
·
|
In November 2010, we closed on a $500 million committed loan facility from the Federal Financing Bank with a guarantee of repayment by RUS as part of the funding mechanism for the Rural Economic Development Loan and Grant program. Under this facility, CFC is able to borrow up to the committed amount any time before October 15, 2013, with each advance having a final maturity not longer than 20 years from the advance date. At May 31, 2011 and through the date of this filing, $350 million remains available under this facility.
|
|
·
|
On April 15, 2011, the President of the United States signed the Full-Year Continuing Appropriations Act for Fiscal Year 2011, which provided an additional $500 million as part of the funding mechanism for the Rural Economic Development Loan and Grant program. CFC has submitted an application to RUS for the $500 million, 20-year maturity RUS-guaranteed Federal Financing Bank loan authorized under this program. This loan, if awarded to CFC, would be available for advances during the three-year period following the date of closing. The amount approved for CFC under this program by the federal government by its fiscal year ending September 30, 2011 could range between $0 to $500 million.
|
|
Interest Rate Gap Analysis
|
|
(Fixed-Rate Assets/Liabilities)
|
|
As of May 31, 2011
|
|
(dollar amounts in millions)
|
May 31, 2012
Or
Prior
|
June 1,
2012 to
May 31,
2014
|
June 1,
2014 to
May 31,
2016
|
June 1,
2016 to
May 31,
2021
|
June 1,
2021 to
May 31,
2031
|
Beyond
June 1,
2031
|
Total
|
|||||||||||||
|
Assets amortization and repricing
(1)
|
$
|
2,791
|
$
|
4,310
|
$
|
2,652
|
$
|
3,462
|
$
|
2,550
|
$
|
841
|
$
|
16,606
|
||||||
|
Liabilities and members’ equity:
|
||||||||||||||||||||
|
Long-term debt
|
$
|
1,909
|
$
|
3,610
|
$
|
2,410
|
$
|
3,645
|
$
|
699
|
$
|
662
|
$
|
12,935
|
||||||
|
Subordinated certificates
|
38
|
50
|
39
|
212
|
1,151
|
246
|
1,736
|
|||||||||||||
|
Members’ equity
(2)
|
-
|
-
|
-
|
39
|
237
|
397
|
673
|
|||||||||||||
|
Total liabilities and members’ equity
|
$
|
1,947
|
$
|
3,660
|
$
|
2,449
|
$
|
3,896
|
$
|
2,087
|
$
|
1,305
|
$
|
15,344
|
||||||
|
Gap
(3)
|
$
|
844
|
$
|
650
|
$
|
203
|
$
|
(434
|
)
|
$
|
463
|
$
|
(464
|
)
|
$
|
1,262
|
||||
|
Cumulative gap
|
844
|
1,494
|
1,697
|
1,263
|
1,726
|
1,262
|
||||||||||||||
|
Cumulative gap as a % of total assets
|
4.10
|
%
|
7.27
|
%
|
8.25
|
%
|
6.14
|
%
|
8.39
|
%
|
6.14
|
%
|
||||||||
|
Cumulative gap as a % of adjusted total assets (4)
|
4.17
|
7.39
|
8.39
|
6.25
|
8.54
|
6.24
|
||||||||||||||
|
Notional Amortization and Maturities
|
|||||||||||||||||||||||||||||||||
|
(dollar amounts in millions)
|
Notional
|
Remaining
|
|||||||||||||||||||||||||||||||
|
Instruments
|
Amount
|
Fair Value
|
2012
|
2013
|
2014
|
2015
|
2016
|
Years
|
|||||||||||||||||||||||||
|
Interest rate exchange agreements
|
$
|
10,940
|
$
|
(134
|
)
|
$
|
2,450
|
$
|
1,635
|
$
|
1,408
|
$
|
863
|
$
|
840
|
$
|
3,744
|
||||||||||||||||
|
Weighted-average pay rate
|
2.68
|
%
|
|||||||||||||||||||||||||||||||
|
Weighted-average receive rate
|
2.71
|
||||||||||||||||||||||||||||||||
|
Principal Amortization and Maturities
|
|||||||||||||||||||||||||||
|
(dollar amounts in millions)
|
Outstanding
|
Fair
|
Remaining
|
||||||||||||||||||||||||
|
Instrument
|
Balance
|
Value
|
2012
|
2013
|
2014
|
2015
|
2016
|
Years
|
|||||||||||||||||||
|
Assets:
|
|||||||||||||||||||||||||||
|
Investments in equity securities
|
$
|
59
|
$
|
59
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
59
|
|||||||||||
|
Long-term fixed-rate loans
(1)
|
16,563
|
17,284
|
1,058
|
1,020
|
891
|
831
|
821
|
11,942
|
|||||||||||||||||||
|
Average rate
|
5.69
|
%
|
5.45
|
%
|
5.10
|
%
|
5.43
|
%
|
5.57
|
%
|
5.62
|
%
|
5.80
|
%
|
|||||||||||||
|
Long-term variable-rate loans
(2)
|
$
|
865
|
$
|
865
|
$
|
62
|
$
|
267
|
$
|
152
|
$
|
36
|
$
|
37
|
$
|
311
|
|||||||||||
|
Average rate
(3)
|
4.87
|
%
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Line of credit loans
(4)
|
$
|
1,392
|
$
|
1,392
|
$
|
1,392
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
|
Average rate
(3)
|
2.61
|
%
|
2.61
|
%
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Non-performing loans
(5)
|
$
|
31
|
$
|
11
|
$
|
24
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1
|
$
|
6
|
|||||||||||
|
Average rate
(5)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
|
Restructured loans
(5)
|
$
|
474
|
$
|
378
|
$
|
13
|
$
|
9
|
$
|
10
|
$
|
10
|
$
|
10
|
$
|
422
|
|||||||||||
|
Average rate
(5)
|
0.60
|
%
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Liabilities and equity:
|
|||||||||||||||||||||||||||
|
Short-term debt
(6)
|
$
|
5,843
|
$
|
5,924
|
$
|
5,843
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
|
Average rate
|
2.33
|
%
|
2.33
|
%
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Medium-term notes
|
$
|
1,403
|
$
|
1,772
|
$
|
-
|
$
|
110
|
$
|
106
|
$
|
60
|
$
|
27
|
$
|
1,100
|
|||||||||||
|
Average rate
|
6.79
|
%
|
-
|
2.89
|
%
|
4.53
|
%
|
2.65
|
%
|
3.69
|
%
|
7.70
|
%
|
||||||||||||||
|
Collateral trust bonds
|
$
|
5,508
|
$
|
6,308
|
$
|
-
|
$
|
255
|
$
|
1,804
|
$
|
5
|
$
|
953
|
$
|
2,491
|
|||||||||||
|
Average rate
|
5.56
|
%
|
-
|
2.72
|
%
|
4.53
|
%
|
7.35
|
%
|
3.08
|
%
|
7.54
|
%
|
||||||||||||||
|
Long-term notes payable
|
$
|
4,382
|
$
|
4,621
|
$
|
-
|
$
|
332
|
$
|
470
|
$
|
381
|
$
|
6
|
$
|
3,193
|
|||||||||||
|
Average rate
|
3.57
|
%
|
-
|
2.48
|
%
|
3.03
|
%
|
2.77
|
%
|
4.22
|
%
|
3.86
|
%
|
||||||||||||||
|
Subordinated deferrable debt
|
$
|
186
|
$
|
188
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
186
|
|||||||||||
|
Average rate
|
6.02
|
%
|
-
|
-
|
-
|
-
|
-
|
6.02
|
%
|
||||||||||||||||||
|
Membership sub certificates
(7)
|
$
|
1,617
|
$
|
1,777
|
$
|
-
|
$
|
60
|
$
|
31
|
$
|
33
|
$
|
16
|
$
|
1,477
|
|||||||||||
|
Average rate
|
5.16
|
%
|
-
|
3.09
|
%
|
3.61
|
%
|
2.38
|
%
|
2.21
|
%
|
5.37
|
%
|
||||||||||||||
|
Notional
|
Our Required
|
Amount We
|
Net
|
||||||||||
|
(dollar amounts in thousands)
|
Amount
|
Payment
|
Would Collect
|
Total
|
|||||||||
|
Mutual rating trigger if ratings:
|
|||||||||||||
|
fall to Baa1/BBB+
(1)
|
$
|
1,373,633
}
|
$
|
(440
)
|
$
|
28,433
}
|
$
|
27,993
}
|
|||||
|
fall below Baa1/BBB+
(1)
|
6,753,582
}
|
(113,627
)
|
27,470
}
|
(86,157
)
|
|||||||||
|
Total
|
$
|
8,127,215
}
|
$
|
(114,067
)
|
$
|
55,903
}
|
$
|
(58,164
)
|
|||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||
|
Interest expense
|
$
|
(841,080
)
|
$
|
(912,111
|
)
|
$
|
(935,021
|
)
|
$
|
(931,268
|
)
|
$
|
(991,754
|
)
|
|||||
|
Derivative cash settlements
|
(6,848
)
|
(23,304
|
)
|
112,989
|
27,033
|
86,442
|
|||||||||||||
|
Adjusted interest expense
|
$
|
(847,928
)
|
$
|
(935,415
|
)
|
$
|
(822,032
|
)
|
$
|
(904,235
|
)
|
$
|
(905,312
|
)
|
|||||
|
Net interest income
|
$
|
167,831
}
|
$
|
131,524
|
$
|
135,743
|
$
|
120,125
|
$
|
47,896
|
|||||||||
|
Derivative cash settlements
|
(6,848
)
|
(23,304
|
)
|
112,989
|
27,033
|
86,442
|
|||||||||||||
|
Adjusted net interest income
|
$
|
160,983
}
|
$
|
108,220
|
$
|
248,732
|
$
|
147,158
|
$
|
134,338
|
|||||||||
|
Net income (loss) prior to cumulative effect of change in accounting principle
|
$
|
151,215
}
|
$
|
110,547
|
$
|
(73,770
|
)
|
$
|
39,646
|
$
|
14,145
|
||||||||
|
Derivative forward value
|
23,388
}
|
(2,696
|
)
|
160,017
|
98,743
|
79,281
|
|||||||||||||
|
Foreign currency adjustments
|
-
}
|
-
|
-
|
-
|
14,554
|
||||||||||||||
|
Adjusted net income
|
$
|
174,603
}
|
$
|
107,851
|
$
|
86,247
|
$
|
138,389
|
$
|
107,980
|
|
Interest expense + net income prior to cumulative
|
|||
|
TIER =
|
effect of change in accounting principle
|
||
|
Interest expense
|
|
Adjusted TIER =
|
Adjusted interest expense + adjusted net income
|
||
|
Adjusted interest expense
|
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||
|
TIER
(1)
|
1.18
}
|
1.12
|
-
|
1.04
|
1.01
|
||||||||||||||||
|
Adjusted TIER
|
1.21
}
|
1.12
|
1.10
|
1.15
|
1.12
|
||||||||||||||||
|
·
|
subtract debt used to fund loans that are guaranteed by RUS from total liabilities;
|
|
·
|
subtract from total liabilities, and add to total equity, debt with equity characteristics issued to our members and in the capital markets; and
|
|
·
|
exclude the non-cash impact of derivative financial instruments and foreign currency adjustments from total liabilities and total equity.
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||
|
Liabilities
|
$
|
19,874,313
}
|
$
|
19,556,448
|
$
|
20,463,605
|
$
|
18,699,169
|
$
|
17,843,151
|
||||||||||||
|
Less:
|
||||||||||||||||||||||
|
Derivative liabilities
|
(477,433
)
|
(482,825
|
)
|
(493,002
|
)
|
(171,390
|
)
|
(71,934
|
)
|
|||||||||||||
|
Debt used to fund loans guaranteed by RUS
|
(226,695
)
|
(237,356
|
)
|
(243,997
|
)
|
(250,169
|
)
|
(255,903
|
)
|
|||||||||||||
|
Subordinated deferrable debt
(1)
|
(186,440
)
|
(311,440
|
)
|
(311,440
|
)
|
(311,440
|
)
|
(486,440
|
)
|
|||||||||||||
|
Subordinated certificates
(2)
|
(1,813,652
)
|
(1,810,715
|
)
|
(1,740,054
|
)
|
(1,406,779
|
)
|
(1,381,447
|
)
|
|||||||||||||
|
Adjusted liabilities
|
$
|
17,170,093
}
|
$
|
16,714,112
|
$
|
17,675,112
|
$
|
16,559,391
|
$
|
15,647,427
|
||||||||||||
|
Total equity
|
$
|
687,309
}
|
$
|
586,767
|
$
|
519,100
|
$
|
680,212
|
$
|
732,030
|
||||||||||||
|
Less:
|
||||||||||||||||||||||
|
Prior year cumulative derivative forward
|
|
|||||||||||||||||||||
|
value and foreign currency adjustments
|
118,864
}
|
121,560
|
(38,457
|
)
|
(137,200
|
)
|
(231,035
|
)
|
||||||||||||||
|
Year-to-date derivative forward value loss
|
||||||||||||||||||||||
|
(income)
|
23,388
}
|
(2,696
|
)
|
160,017
|
98,743
|
79,281
|
||||||||||||||||
|
Current period foreign currency adjustments
|
-
|
-
|
-
|
-
|
14,554
|
|||||||||||||||||
|
Accumulated other comprehensive income (3)
|
(9,273
)
|
(7,489
|
)
|
(8,115
|
)
|
(8,827
|
)
|
(12,204
|
)
|
|||||||||||||
|
Plus:
|
||||||||||||||||||||||
|
Subordinated certificates
(2)
|
1,813,652
}
|
1,810,715
|
1,740,054
|
1,406,779
|
1,381,447
|
|||||||||||||||||
|
Subordinated deferrable debt
(1)
|
186,440
}
|
311,440
|
311,440
|
311,440
|
486,440
|
|||||||||||||||||
|
Adjusted equity
|
$
|
2,820,380
}
|
$
|
2,820,297
|
$
|
2,684,039
|
$
|
2,351,147
|
$
|
2,450,513
|
||||||||||||
|
Guarantees
|
$
|
1,104,988
}
|
$
|
1,171,109
|
$
|
1,275,455
|
$
|
1,037,140
|
$
|
1,074,374
|
||||||||||||
|
The leverage and debt-to-equity ratios using GAAP financial measures are calculated as follows:
|
|
Leverage ratio =
|
Liabilities + guarantees outstanding
|
||
|
Total equity
|
|||
|
Debt-to-equity ratio =
|
Liabilities
|
||
|
Total equity
|
|
Adjusted leverage ratio =
|
Adjusted liabilities + guarantees outstanding
|
|||
|
Adjusted equity
|
|
Adjusted debt-to-equity ratio =
|
Adjusted liabilities
|
|||
|
Adjusted equity
|
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
|
Leverage ratio
|
30.52
|
35.33
|
41.88
|
29.01
|
25.84
|
||||||||||||||||||||
|
Adjusted leverage ratio
|
6.48
|
|
6.34
|
7.06
|
7.48
|
6.82
|
|||||||||||||||||||
|
Debt-to-equity ratio
|
28.92
|
33.33
|
39.42
|
27.49
|
24.37
|
||||||||||||||||||||
|
Adjusted debt-to-equity ratio
|
6.09
|
5.93
|
6.59
|
7.04
|
6.39
|
||||||||||||||||||||
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
|
Item 9A.
|
Controls and Procedures
|
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets;
|
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of ours are being made only in accordance with authorizations of management and our directors; and
|
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or dispositions of our assets.
|
|
By:
|
/s/ SHELDON C. PETERSEN
|
By:
|
/s/ STEVEN L. LILLY
|
||
|
Sheldon C. Petersen
|
Steven L. Lilly
|
||||
|
Governor and Chief Executive Officer
|
Senior Vice President and Chief Financial Officer
|
||||
|
August 19, 2011
|
August 19, 2011
|
||||
|
By:
|
/s/ ROBERT E. GEIER
|
||||
|
Robert E. Geier
|
|||||
|
Vice President and Controller
|
|||||
|
August 19, 2011
|
|
Item 9B.
|
Other Information.
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
|
(a) Directors
|
|
|||||||||
|
Director
|
Date present
|
|||||||||
|
Name
|
Age
|
since
|
term expires
|
|||||||
|
J. David Wasson, Jr. (President of CFC)
|
65
|
2006
|
2012
|
|||||||
|
Delbert Cranford (Vice President of CFC)
|
67
|
2007
|
2013
|
|||||||
|
Burns E. Mercer (Secretary-Treasurer of CFC)
|
60
|
2008
|
2014
|
|||||||
|
Fred Anderson
|
59
|
2008
|
2014
|
|||||||
|
Ray Beavers
|
56
|
2010
|
2013
|
|||||||
|
Fred Brog
|
66
|
2009
|
2012
|
|||||||
|
Raphael A. Brumbeloe
|
70
|
2007
|
2013
|
|||||||
|
R. Grant Clawson
|
62
|
2011
|
2014
|
|||||||
|
Walter K. Crook
|
71
|
2010
|
2013
|
|||||||
|
Joel Cunningham
|
57
|
2009
|
2012
|
|||||||
|
Jim L. Doerstler
|
63
|
2008
|
2014
|
|||||||
|
Jimmy Ewing, Jr.
|
63
|
2007
|
2013
|
|||||||
|
Michael J. Guidry
|
62
|
2009
|
2012
|
|||||||
|
Christopher L. Hamon
|
48
|
2009
|
2012
|
|||||||
|
Scott W. Handy
|
53
|
2009
|
2012
|
|||||||
|
William A. Kopacz
|
64
|
2006
|
2012
|
|||||||
|
Lyle Korver
|
55
|
2010
|
2013
|
|||||||
|
Glenn W. Miller
|
47
|
2009
|
2012
|
|||||||
|
Curtis Nolan
|
53
|
2011
|
2012
|
|||||||
|
Randy D. Renth
|
47
|
2009
|
2012
|
|||||||
|
Dwight Rossow
|
49
|
2008
|
2014
|
|||||||
|
R. Wayne Stratton
|
63
|
2007
|
2013
|
|||||||
|
Kirk A. Thompson
|
48
|
2011
|
2014
|
|||||||
|
·
|
20 directors, which must include one general manager and one director of a member system from each of 10 districts (but no more than one director from each state except in a district where only one state has members);
|
|
·
|
two directors designated by the National Rural Electric Cooperative Association; and
|
|
·
|
if the Board determines at its discretion that an at-large director shall be elected, one at-large director who satisfies the requirements of an Audit Committee financial expert as defined by the Sarbanes-Oxley Act of 2002 and is a trustee, director, manager, Chief Executive Officer or Chief Financial Officer of a member.
|
|
(b) Executive Officers
|
||||||||
|
Held present
|
||||||||
|
Title
|
Name
|
Age
|
office since
|
|||||
|
President and Director
|
J. David Wasson, Jr.
|
65
|
2011
|
|||||
|
Vice President and Director
|
Delbert Cranford
|
67
|
2011
|
|||||
|
Secretary-Treasurer and Director
|
Burns E. Mercer
|
60
|
2011
|
|||||
|
Governor and Chief Executive Officer
|
Sheldon C. Petersen
|
58
|
1995
|
|||||
|
Executive Vice President and Chief Operating Officer
|
John T. Evans
|
61
|
2011
|
|||||
|
Senior Vice President of Member Services and General Counsel
|
John J. List
|
64
|
1997
|
|||||
|
Senior Vice President and Chief Financial Officer
|
Steven L. Lilly
|
61
|
1994
|
|||||
|
Senior Vice President of Corporate Relations
|
Richard E. Larochelle
|
58
|
1998
|
|||||
|
Senior Vice President of Affiliate Organizations
|
Lawrence Zawalick
|
53
|
2011
|
|||||
|
Senior Vice President and Treasurer
|
Andrew Don
|
51
|
2011
|
|||||
|
Senior Vice President of Credit Risk Management
|
John M. Borak
|
66
|
2002
|
|||||
|
·
|
annual base pay,
|
|
·
|
an annual cash incentive that is based on the achievement of short-term (one-year) corporate goals,
|
|
·
|
a three-year cash incentive that is based on the achievement of longer-term corporate goals, and
|
|
·
|
retirement, health and welfare and other benefit programs provided generally to all CFC employees.
|
|
·
|
current base salary;
|
|
·
|
actual bonus paid for fiscal year 2009*;
|
|
·
|
three-year average actual long-term incentive paid, which includes restricted stock awards (valued at face value on the date of grant), stock option awards (valued at grant date utilizing the Black-Scholes option pricing model), other long-term incentive target awards (valued at target value on date of award) and cash long-term incentive payouts (valued at actual payout on date of award if target value is not disclosed); and
|
|
·
|
sign-on awards, special awards and mega-grants annualized over the term of employment contract or the vesting schedule.
|
|
·
|
Customer Engagement: One goal supporting efforts to maintain or increase market share of borrowers in key segments of the loan portfolio.
|
|
·
|
Internal Process and Operations: Manage CFC’s operating expense levels.
|
|
·
|
Financial Ratios: Two goals supporting efforts to meet or exceed established financial targets to maintain CFC’s financial strength.
|
|
·
|
Learning, Growth & Innovation: Reduce CFC’s cost of capital.
|
|
Rating
|
A+
|
AA-
|
AA
|
||||
|
Outlook
|
negative
|
stable
|
positive
|
negative
|
stable
|
positive
|
|
|
Numerical
Score
|
1
|
2
|
3
|
4
|
5
|
6
|
|
|
Plan Pay-Out
Unit Value
|
$0
|
$20
|
$60
|
$60
|
$100
|
$120
|
$150
|
|
Name and Principal Position
|
Year
|
Salary
|
Non-Equity
Incentive Plan
Compensation
(1)
|
Change in
Pension Value and
Nonqualified Deferred Compensation Earnings
(2)
|
All Other
Compensation
(3)
|
Total
|
|||||||
|
Sheldon C. Petersen
|
2011
|
$
|
775,329
|
$
|
229,332
|
$
|
540,169
|
$
|
34,025
|
$
|
1,578,855
|
||
|
Governor & CEO
|
2010
|
747,350
|
158,812
|
447,698
|
111,361
|
1,465,221
|
|||||||
|
2009
|
720,354
|
162,289
|
601,402
|
124,465
|
1,608,510
|
||||||||
|
John T. Evans
|
2011
|
433,800
|
128,330
|
206,602
|
5,994
|
774,726
|
|||||||
|
Executive Vice President &
|
2010
|
397,700
|
84,511
|
202,007
|
14,998
|
699,216
|
|||||||
|
Chief Operating Officer
|
2009
|
397,700
|
91,084
|
206,755
|
14,785
|
710,324
|
|||||||
|
Steven L. Lilly
|
2011
|
405,650
|
121,292
|
276,510
|
-
|
803,452
|
|||||||
|
Senior Vice President &
|
2010
|
397,700
|
84,511
|
272,443
|
7,648
|
762,302
|
|||||||
|
Chief Financial Officer
|
2009
|
397,700
|
91,084
|
353,179
|
10,311
|
852,274
|
|||||||
|
John J. List
|
2011
|
405,650
|
121,292
|
35,705
|
5,759
|
568,406
|
|||||||
|
Senior Vice President of
|
2010
|
397,700
|
84,511
|
116,312
|
14,424
|
612,947
|
|||||||
|
Member Services and
|
2009
|
397,700
|
91,084
|
539,927
|
14,785
|
1,043,496
|
|||||||
|
General Counsel
|
|||||||||||||
|
Richard E. Larochelle
|
2011
|
405,650
|
121,292
|
347,103
|
5,759
|
879,804
|
|||||||
|
Senior Vice President of
|
2010
|
397,700
|
84,511
|
287,531
|
14,998
|
784,740
|
|||||||
|
Corporate Relations
|
2009
|
397,700
|
81,244
|
361,225
|
16,069
|
856,238
|
|||||||
|
Lawrence Zawalick
(4)
|
2011
|
295,600
|
88,400
|
175,814
|
5,687
|
565,501
|
|||||||
|
Senior Vice President of
|
2010
|
289,800
|
61,583
|
118,546
|
12,923
|
482,852
|
|||||||
|
Affiliate Organizations
|
2009
|
289,800
|
66,408
|
255,055
|
12,646
|
623,909
|
|||||||
|
Andrew Don
(4) (5)
|
2011
|
261,050
|
74,863
|
75,574
|
5,839
|
417,326
|
|||||||
|
Senior Vice President &
|
|||||||||||||
|
Treasurer
|
|||||||||||||
|
John M. Borak
(4)
|
2011
|
260,049
|
77,752
|
65,820
|
5,514
|
409,135
|
|||||||
|
Senior Vice President of
|
2010
|
254,950
|
54,177
|
77,120
|
12,253
|
398,500
|
|||||||
|
Credit Risk Management
|
2009
|
254,950
|
58,416
|
64,880
|
11,955
|
390,201
|
|
Name
|
Year
|
Short-term
Incentive Plan
|
Long-term
Incentive Plan
|
||||
|
Sheldon C. Petersen
|
2011
|
$
|
193,832
|
$
|
35,500
|
||
|
2010
|
158,812
|
-
|
|||||
|
2009
|
99,049
|
63,240
|
|||||
|
John T. Evans
|
2011
|
108,450
|
19,880
|
||||
|
2010
|
84,511
|
-
|
|||||
|
2009
|
54,684
|
36,400
|
|||||
|
Steven L. Lilly
|
2011
|
101,412
|
19,880
|
||||
|
2010
|
84,511
|
-
|
|||||
|
2009
|
54,684
|
36,400
|
|||||
|
John J. List
|
2011
|
101,412
|
19,880
|
||||
|
2010
|
84,511
|
-
|
|||||
|
2009
|
54,684
|
36,400
|
|||||
|
Richard E. Larochelle
|
2011
|
101,412
|
19,880
|
||||
|
2010
|
84,511
|
-
|
|||||
|
2009
|
54,684
|
26,560
|
|||||
|
Lawrence Zawalick (4)
|
2011
|
73,900
|
14,500
|
||||
|
2010
|
61,583
|
-
|
|||||
|
2009
|
39,848
|
26,560
|
|||||
|
Andrew Don (4) (5)
|
2011
|
65,263
|
9,600
|
||||
|
John M. Borak (4)
|
2011
|
65,012
|
12,740
|
||||
|
2010
|
54,177
|
-
|
|||||
|
2009
|
35,056
|
23,360
|
|||||
|
Estimated Future Payouts Under
Non-Equity Incentive Plan Awards
|
||||||||
|
Threshold
|
Target
|
Maximum
|
||||||
|
Sheldon C. Petersen
|
||||||||
|
Long-term Incentive Plan
(1)
|
$
|
-
|
$
|
191,200
|
$
|
286,800
|
||
|
Short-term Incentive Plan
(2)
|
-
|
193,832
|
193,832
|
|||||
|
John T. Evans
|
||||||||
|
Long-term Incentive Plan
(1)
|
-
|
108,500
|
162,750
|
|||||
|
Short-term Incentive Plan
(2)
|
-
|
108,450
|
108,450
|
|||||
|
Steven L. Lilly
|
||||||||
|
Long-term Incentive Plan
(1)
|
-
|
101,400
|
152,100
|
|||||
|
Short-term Incentive Plan
(2)
|
-
|
101,412
|
101,412
|
|||||
|
John J. List
|
||||||||
|
Long-term Incentive Plan
(1)
|
-
|
101,400
|
152,100
|
|||||
|
Short-term Incentive Plan
(2)
|
-
|
101,412
|
101,412
|
|||||
|
Richard E. Larochelle
|
||||||||
|
Long-term Incentive Plan
(1)
|
-
|
101,400
|
152,100
|
|||||
|
Short-term Incentive Plan
(2)
|
-
|
101,412
|
101,412
|
|||||
|
Lawrence Zawalick
|
||||||||
|
Long-term Incentive Plan
(1)
|
-
|
73,900
|
110,850
|
|||||
|
Short-term Incentive Plan
(2)
|
-
|
73,900
|
73,900
|
|||||
|
Andrew Don
|
||||||||
|
Long-term Incentive Plan
(1)
|
-
|
61,800
|
92,700
|
|||||
|
Short-term Incentive Plan
(2)
|
-
|
65,263
|
65,263
|
|||||
|
John M. Borak
|
||||||||
|
Long-term Incentive Plan
(1)
|
-
|
65,000
|
97,500
|
|||||
|
Short-term Incentive Plan
(2)
|
-
|
65,012
|
65,012
|
|||||
|
Name
|
Plan Name
|
Number of Years
Credited Service
(1)
|
Present Value of
Accumulated Benefit
(2)
|
Payments During
Last Fiscal Year
(3)
|
|||||
|
Sheldon C. Petersen
|
NRECA Retirement Security Plan
|
27.75
|
$
|
2,043,656
|
$
|
318,815
|
|||
|
John T. Evans
|
NRECA Retirement Security Plan
|
12.50
|
956,666
|
90,647
|
|||||
|
Steven L. Lilly
|
NRECA Retirement Security Plan
|
26.58
|
1,329,383
|
108,844
|
|||||
|
John J. List
(4)
|
NRECA Retirement Security Plan
|
2.92
|
45,251
|
108,985
|
|||||
|
Richard E. Larochelle
|
NRECA Retirement Security Plan
|
27.00
|
1,690,709
|
175,782
|
|||||
|
Lawrence Zawalick
|
NRECA Retirement Security Plan
|
30.67
|
1,537,169
|
16,364
|
|||||
|
Andrew Don
|
NRECA Retirement Security Plan
|
10.67
|
381,524
|
-
|
|||||
|
John M. Borak
(5)
|
NRECA Retirement Security Plan
|
4.92
|
323,869
|
3,692
|
|||||
|
Name
|
Executive
Contributions
in Last
Fiscal Year
(1)
|
Registrant
Contributions
in Last
Fiscal Year
|
Aggregate
Earnings in Last
Fiscal Year
|
Aggregate
Withdrawals/
Distributions
|
Aggregate
Balance at Last
Fiscal Year End
|
|||||||
|
Sheldon C. Petersen
|
$ 16,500
|
$
|
-
|
$
|
71,423
|
$
|
-
|
$
|
339,602
|
|||
|
John T. Evans
|
15,750
|
-
|
27,727
|
-
|
189,430
|
|||||||
|
Steven L. Lilly
|
-
|
-
|
40,234
|
-
|
199,061
|
|||||||
|
John J. List
|
15,500
|
-
|
25,657
|
-
|
127,372
|
|||||||
|
Richard E. Larochelle
|
16,500
|
-
|
6,085
|
-
|
248,777
|
|||||||
|
Lawrence Zawalick
|
15,500
|
-
|
34,434
|
-
|
167,789
|
|||||||
|
Andrew Don
|
-
|
-
|
-
|
-
|
-
|
|||||||
|
John M. Borak
|
16,500
|
-
|
6,144
|
-
|
112,685
|
|||||||
|
Name
|
Total Fees Earned
|
|||
|
J. David Wasson, Jr.
|
$
|
43,250
|
||
|
Delbert Cranford
|
42,750
|
|||
|
Burns E. Mercer
|
44,300
|
|||
|
Fred Anderson
|
39,800
|
|||
|
Ray Beavers
|
37,850
|
|||
|
Fred Brog
|
40,500
|
|||
|
Raphael A. Brumbeloe
|
42,300
|
|||
|
R. Grant Clawson
|
8,650
|
|||
|
Walter K. Crook
|
37,100
|
|||
|
Joel Cunningham
|
41,400
|
|||
|
Jim L. Doerstler
|
43,650
|
|||
|
Jimmy Ewing Jr.
|
41,850
|
|||
|
Michael J. Guidry
|
33,600
|
|||
|
Christopher L. Hamon
|
37,350
|
|||
|
Scott W. Handy
|
41,250
|
|||
|
Jim Herron
|
37,350
|
|||
|
William A. Kopacz
|
43,350
|
|||
|
Lyle Korver
|
41,100
|
|||
|
Reuben McBride
|
37,800
|
|||
|
Glenn Miller
|
42,750
|
|||
|
Curtis Nolan
|
4,650
|
|||
|
Randy D. Renth
|
42,300
|
|||
|
Dwight Rossow
|
43,050
|
|||
|
R. Wayne Stratton
|
38,350
|
|||
|
Kirk A. Thompson
|
8,650
|
|||
|
F. E. Wolski
|
32,750
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
|
|
(i)
|
the director is, or has been within the last three years, an employee of CFC or an immediate family member is, or has been within the last three years, an executive officer of CFC;
|
|
|
(ii)
|
the director has received, or has an immediate family member who has received, during any 12-month period within the last three years, more than $120,000 in direct compensation from CFC, other than director and committee fees and pension or other forms of deferred compensation for prior service (provided that such compensation is not contingent in any way on continued service);
|
|
|
(iii)
|
(a) the director or an immediate family member is a current partner of a firm that is CFC’s internal or external auditor; (b) the director is a current employee of such a firm; (c) the director has an immediate family member who is a current employee of such a firm and personally works on CFC’s audit; or (d) the director or an immediate family member was within the last three years (but is no longer) a partner or employee of such a firm and personally worked on CFC’s audit within that time;
|
|
|
(iv)
|
the director or an immediate family member is, or has been within the last three years, employed as an executive officer of another company where any of CFC’s present executive officers at the same time serves or served on that company’s compensation committee; or
|
|
|
(v)
|
the director is a current employee, or an immediate family member is a current executive officer, of a company that has made payments to, or received payments from, CFC for property or services in an amount which, in
|
|
|
any of the last three fiscal years, exceeds the greater of $1 million or 2 percent of such other company’s consolidated gross revenue.
|
|
Independent Directors
|
||
|
Ray Beavers
|
Jim L. Doerstler
|
Curtis Nolan
|
|
Fred Brog
|
Jimmy Ewing, Jr.
|
Randy D. Renth
|
|
Raphael A. Brumbeloe
|
Michael J. Guidry
|
Dwight Rossow
|
|
R. Grant Clawson
|
Jim Herron
(1)
|
R. Wayne Stratton
|
|
Delbert Cranford
|
Reuben McBride
(1)
|
J. David Wasson, Jr.
|
|
Walter K. Crook
|
Glenn W. Miller
|
F. E. Wolski
(1)
|
|
Joel Cunningham
|
||
|
(1) This director served during the year ended May 31, 2011; however he was no longer a director at May 31, 2011.
|
||
|
Item 14.
|
Principal Accounting Fees and Services.
|
|
2011
|
2010
|
||||||||
|
Audit fees
(1)
|
$
|
1,418,000
|
$
|
1,854,450
|
|||||
|
Audit-related fees
(2)
|
77,660
|
78,005
|
|||||||
|
Tax fees
(3)
|
256,227
|
48,410
|
|||||||
|
All other fees
(4)
|
16,500
|
35,625
|
|||||||
|
Total
|
$
|
1,768,387
|
$
|
2,016,490
|
|||||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
|
(a)
|
Documents filed as a part of this report.
|
|||
|
1.
|
Consolidated financial statements
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
100 | |||
|
Consolidated Balance Sheets
|
101 | |||
|
Consolidated Statements of Operations
|
103 | |||
|
Consolidated Statements of Changes in Equity
|
104 | |||
|
Consolidated Statements of Cash Flows
|
105 | |||
|
Notes to Consolidated Financial Statements
|
107 | |||
|
2.
|
Financial statement schedules
|
|||
|
All schedules are omitted because they are not required, are inapplicable or the information is included in the financial statements or notes thereto.
|
||||
|
3.
|
Exhibits
|
||
|
3.1
|
-
|
Articles of Incorporation. Incorporated by reference to Exhibit 3.1 to Registration Statement No. 2-46018, filed October 12, 1972.
|
|
|
3.2
|
-
|
Amended Bylaws as approved by CFC’s board of directors and members on March 7, 2011. Incorporated by reference to Exhibit 3.2 to our Form 10-Q filed on April 13, 2011.
|
|
|
4.1
|
-
|
Form of Capital Term Certificate. Incorporated by reference to Exhibit 4.3 to Registration Statement No. 2-46018 filed October 12, 1972.
|
|
|
4.2
|
-
|
Indenture dated February 15, 1994, between the Registrant and U.S. Bank National Association, successor trustee. Incorporated by reference to Exhibit 4.2 to our Form 10-Q filed on October 15, 2007.
|
|
|
4.3
|
-
|
Indenture between CFC and Mellon Bank, N.A., as Trustee. Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3 filed on November 14, 1995 (Registration No. 33-64231).
|
|
|
4.4
|
-
|
Indenture between CFC and Chemical Bank, as Trustee. Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3ASR filed on November 24, 2008 (Registration No. 333-155631).
|
|
|
4.5
|
-
|
First Supplemental Indenture between CFC and Chemical Bank, as Trustee. Incorporated by reference to Exhibit 4.8 to Registration Statement on Form S-3 filed on October 1, 1990 (Registration No. 33-58445).
|
|
|
4.6
|
-
|
Indenture dated May 15, 2000, between the Registrant and Bank One Trust Company, National Association, as trustee. Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3 filed on May 25, 2000 (Registration No. 333-37940).
|
|
|
4.7
|
-
|
First Supplemental Indenture dated March 12, 2007, between the Registrant and U.S. Bank National Association, as trustee. Incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-3ASR filed on April 19, 2007 (Registration No. 333-142230).
|
|
|
4.8
|
-
|
Indenture dated October 25, 2007, between the Registrant and U.S. Bank National Association, as trustee. Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3ASR filed on October 26, 2007 (Registration No. 333-146960).
|
|
|
10.1
|
-
|
Plan Document for CFC’s Deferred Compensation Program amended and restated July 1, 2003. Incorporated by reference to Exhibit 10.1 to our Form 10-K filed on August 24, 2005.*
|
|
|
10.2
|
-
|
Employment Contract between CFC and Sheldon C. Petersen, effective January 1, 2008. Incorporated by reference
to Exhibit 10.2 to our Form 10-Q filed on January 11, 2008. *
|
|
|
10.3
|
-
|
First Amendment to Employment Contract between CFC and Sheldon C. Petersen, effective September 1, 2011.
|
|
|
10.4
|
-
|
Employment Contract between CFC and John T. Evans, dated September 17, 1997 including termination of employment arrangement. Incorporated by reference to Exhibit 10.4 to our Form 10-K filed on August 27, 2007.*
|
|
|
10.5
|
-
|
Plan Document for CFC’s Deferred Compensation Pension Restoration Plan dated January 1, 2005. Incorporated by reference to Exhibit 10.16 to our Form 10-K filed on August 17, 2009.*
|
|
|
10.6
|
- |
Revolving Credit Agreement dated March 21, 2011 for $1,125,000,000 maturing on March 21, 2014. Incorporated by reference to Exhibit 4.3 to our Form 10-Q filed on April 13, 2011.
|
|
|
10.7
|
- |
Revolving Credit Agreement dated March 16, 2007 for $1,125,000,000 maturing on March 16, 2012. Incorporated by reference to Exhibit 4.4 to our Form 10-Q filed on April 12, 2007.
|
|
|
10.8
|
- |
Revolving Credit Agreement dated March 10, 2010 for $1,300,000,000 maturing on March 8, 2013. Incorporated by reference to Exhibit 4.5 to our Form 10-Q filed on April 14, 2010.
|
|
|
10.9
|
- |
Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated June 14, 2005 for up to $1,000,000,000. Incorporated by reference to Exhibit 4.12 to our Form 10-K filed on August 24, 2005.
|
|
|
10.10
|
- |
Series A Bond Guarantee Agreement between the Registrant and the Rural Utilities Service dated June 14, 2005 for up to $1,000,000,000. Incorporated by reference to Exhibit 4.13 to our Form 10-K filed on August 24, 2005.
|
|
|
10.11
|
- |
Pledge Agreement dated June 14, 2005, between the Registrant, the Rural Utilities Service and U.S. Bank Trust National Association. Incorporated by reference to Exhibit 4.14 to our Form 10-K filed on August 24, 2005.
|
|
|
10.12
|
- |
Series A Future Advance Bond from the Registrant to the Federal Financing Bank dated June 14, 2005 for up to $1,000,000,000 maturing on July 15, 2028. Incorporated by reference to Exhibit 4.15 to our Form 10-K filed on August 24, 2005.
|
|
|
10.13
|
- |
Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated April 28, 2006 for up to $1,500,000,000. Incorporated by reference to Exhibit 4.11 to our Form 10-K filed on August 25, 2006.
|
|
|
10.14
|
- |
Series B Bond Guarantee Agreement between the Registrant and the Rural Utilities Service dated April 28, 2006 for up to $1,500,000,000. Incorporated by reference to Exhibit 4.12 to our Form 10-K filed on August 25, 2006.
|
|
|
10.15
|
- |
Pledge Agreement dated April 28, 2006, between the Registrant, the Rural Utilities Service and U.S. Bank Trust National Association. Incorporated by reference to Exhibit 4.13 to our Form 10-K filed on August 25, 2006.
|
|
|
10.16
|
- |
Series B Future Advance Bond from the Registrant to the Federal Financing Bank dated April 28, 2006 for up to $1,500,000,000 maturing on July 15, 2029. Incorporated by reference to Exhibit 4.14 to our Form 10-K filed on August 25, 2006.
|
|
|
10.17
|
- |
Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated September 19, 2008 for up to $500,000,000. Incorporated by reference to Exhibit 4.29 to our Form 10-Q filed on October 14, 2008.
|
|
|
10.18
|
- |
Series C Bond Guarantee Agreement between the Registrant and the Rural Utilities Service dated September 19, 2008 for up to $500,000,000. Incorporated by reference to Exhibit 4.30 to our Form 10-Q filed on October 14, 2008.
|
|
|
10.19
|
- |
Pledge Agreement dated September 19, 2008, between the Registrant, the Rural Utilities Service and U.S. Bank Trust National Association. Incorporated by reference to Exhibit 4.31 to our Form 10-Q filed on October 14, 2008.
|
|
|
10.20
|
- |
Series C Future Advance Bond from the Registrant to the Federal Financing Bank dated September 19, 2008 for up to $500,000,000 maturing on October 15, 2031. Incorporated by reference to Exhibit 4.32 to our Form 10-Q filed on October 14, 2008.
|
|
|
10.21
|
- |
Amendment No. 1 dated September 19, 2008 to the Pledge Agreement dated April 28, 2006, between the Registrant, the Rural Utilities Service and U.S. Bank Trust National Association. Incorporated by reference to Exhibit 4.33 to our Form 10-Q filed on October 14, 2008.
|
|
|
10.22
|
- |
Amendment No. 2 dated December 9, 2008 to the Revolving Credit Agreement dated March 16, 2007 for $1,125,000,000 expiring on March 16, 2012. Incorporated by reference to Exhibit 4.35 to our Form 10-Q filed on January 9, 2009.
|
|
|
10.23
|
- |
Amendment No. 3 dated December 19, 2008 to the Revolving Credit Agreement dated March 16, 2007 for $1,125,000,000 expiring on March 16, 2012. Incorporated by reference to Exhibit 4.40 to our Form 10-Q filed on January 9, 2009.
|
|
|
10.24
|
- |
Amendment No. 4 dated February 19, 2009 to the Revolving Credit Agreement dated March 16, 2007 maturing on March 16, 2012. Incorporated by reference to Exhibit 4.1 to our Form 10-Q filed on April 13, 2011.
|
|
|
10.25
|
- |
Indenture for Clean Renewable Energy Bonds, Tax Credit Series 2008A dated January 1, 2008, between the Registrant and U.S. Bank Trust National Association. The Indenture has been omitted and will be furnished supplementally to the Securities and Exchange Commission upon request.
|
|
|
10.26
|
- |
Indenture for Clean Renewable Energy Bonds, Secured Tax Credit Series 2009A dated September 1, 2009 between the Registrant, U.S. Bank Trust National Association as trustee, and the Federal Agricultural Mortgage Corporation as guarantor. The Indenture has been omitted and will be furnished supplementally to the Securities and Exchange Commission upon request.
|
|
|
10.27
|
- |
Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated as of November 10, 2010 for up to $500,000,000. Incorporated by reference to Exhibit 4.1 to our Form 10-Q filed on January 14, 2011.
|
|
10.28
|
- |
Series D Bond Guarantee Agreement between the Registrant and the Rural Utilities Service dated as of November 10, 2010 for up to $500,000,000. Incorporated by reference to Exhibit 4.2 to our Form 10-Q filed on January 14, 2011.
|
|
|
10.29
|
- |
Pledge Agreement dated as of November 10, 2010, between the Registrant, the Rural Utilities Service and U.S. Bank Trust National Association. Incorporated by reference to Exhibit 4.3 to our Form 10-Q filed on January 14, 2011.
|
|
|
10.30
|
- |
Series D Future Advance Bond from the Registrant to the Federal Financing Bank dated as of November 10, 2010 for up to $500,000,000 maturing on October 15, 2033. Incorporated by reference to Exhibit 4.4 to our Form 10-Q filed on January 14, 2011.
|
|
|
10.31
|
- |
Master Sale and Servicing Agreement dated July 24, 2009, between the Registrant and Federal Agricultural Mortgage Corporation. Incorporated by reference to Exhibit 4.47 to our Form 10-K filed on August 17, 2009.
|
|
|
10.32
|
- |
Amended and Restated Master Note Purchase Agreement dated March 24, 2011 between the Registrant and Federal Agricultural Mortgage Corporation. Incorporated by reference to Exhibit 4.4 to our Form 10-Q filed on April 13, 2011.
|
|
|
10.33
|
- |
Amended, Restated and Consolidated Pledge Agreement dated March 24, 2011, between the Registrant, Federal Agricultural Mortgage Corporation and U.S. Bank Trust National Association. Incorporated by reference to Exhibit 4.5 to our Form 10-Q filed on April 13, 2011.
|
|
|
10.34
|
- |
First Supplemental Note Purchase Agreement dated March 24, 2011 for $3,900,000,000 between the Registrant and Federal Agricultural Mortgage Corporation. Incorporated by reference to Exhibit 4.6 to our Form 10-Q filed on April 13, 2011.
|
|
|
10.35
|
-
|
Construction agreement between CFC and Whiting-Turner Contracting Company dated August 26, 2009. Incorporated by reference to Exhibit 10.17 to our Form 10-K filed on August 30, 2010.
|
|
|
10.36
|
-
|
First Amendment to construction agreement between CFC and Whiting-Turner Contracting Company executed on June 1, 2010. Exhibit F to the First Amendment to the construction agreement has been omitted and will be furnished supplementally to the Securities and Exchange Commission upon request. Incorporated by reference to Exhibit 10.18 to our Form 10-K filed on August 30, 2010.
|
|
|
-
|
Registrant agrees to furnish to the Securities and Exchange Commission a copy of all other instruments defining the rights of holders of its long-term debt upon request.
|
||
|
12
|
-
|
Computations of ratio of earnings to fixed charges.
|
|
|
23.1
|
-
|
Consent of Deloitte & Touche LLP.
|
|
|
31.1
|
-
|
Certification of the Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
-
|
Certification of the Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
-
|
Certification of the Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
-
|
Certification of the Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
* Identifies a management contract or compensatory plan or arrangement.
|
|
By:
|
/s/ SHELDON C. PETERSEN
|
|
Sheldon C. Petersen
|
|
|
Governor and Chief Executive Officer
|
|
Signature
|
Title
|
Date
|
|||
|
/s/ SHELDON C. PETERSEN
|
Governor and Chief Executive Officer
|
||||
|
Sheldon C. Petersen
|
|||||
|
/s/ STEVEN L. LILLY
|
Senior Vice President and Chief Financial
|
||||
|
Steven L. Lilly
|
Officer
|
||||
|
/s/ ROBERT E. GEIER
|
Vice President and Controller
|
||||
|
Robert E. Geier
|
|||||
|
/s/ J. DAVID WASSON, JR.
|
President and Director
|
||||
|
J. David Wasson, Jr.
|
|||||
|
/s/ DELBERT CRANFORD
|
Vice President and Director
|
||||
|
Delbert Cranford
|
|||||
|
/s/ BURNS E. MERCER
|
Secretary-Treasurer and Director
|
||||
|
Burns E. Mercer
|
|||||
|
/s/ FRED ANDERSON
|
Director
|
August 19, 2011
|
|||
|
Fred Anderson
|
|||||
|
/s/ RAY BEAVERS
|
Director
|
||||
|
Ray Beavers
|
|||||
|
/s/ FRED BROG
|
Director
|
||||
|
Fred Brog
|
|||||
|
/s/ RAPHAEL A. BRUMBELOE
|
Director
|
||||
|
Raphael A. Brumbeloe
|
|||||
|
/s/ R. GRANT CLAWSON
|
Director
|
||||
|
R. Grant Clawson
|
|||||
|
/s/ WALTER K. CROOK
|
Director
|
||||
|
Walter K. Crook
|
|||||
|
/s/ JOEL CUNNINGHAM
|
Director
|
||||
|
Joel Cunningham
|
|||||
|
/s/ JIM L. DOERSTLER
|
Director
|
||||
|
Jim L. Doerstler
|
|
Signature
|
Title
|
Date
|
|||
|
/s/ JIMMY EWING, JR.
|
Director
|
||||
|
Jimmy Ewing, Jr.
|
|||||
|
/s/ MICHAEL J. GUIDRY
|
Director
|
||||
|
Michael J. Guidry
|
|||||
|
/s/ CHRISTOPHER L. HAMON
|
Director
|
||||
|
Christopher L. Hamon
|
|||||
|
/s/ SCOTT W. HANDY
|
Director
|
||||
|
Scott W. Handy
|
|||||
|
/s/ WILLIAM A. KOPACZ
|
Director
|
||||
|
William A. Kopacz
|
August 19, 2011
|
||||
|
/s/ LYLE KORVER
|
Director
|
||||
|
Lyle Korver
|
|||||
|
/s/ GLENN W. MILLER
|
Director
|
||||
|
Glenn W. Miller
|
|||||
|
/s/ CURTIS NOLAN
|
Director
|
||||
|
Curtis Nolan
|
|||||
|
/s/ RANDY D. RENTH
|
Director
|
||||
|
Randy D. Renth
|
|||||
|
/s/ DWIGHT ROSSOW
|
Director
|
||||
|
Dwight Rossow
|
|||||
|
/s/ R. WAYNE STRATTON
|
Director
|
||||
|
R. Wayne Stratton
|
|||||
|
/s/ KIRK A. THOMPSON
|
Director
|
||||
|
Kirk A. Thompson
|
|||||
|
May 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash and cash equivalents
|
$
|
293,615
}
|
$
|
513,906
|
||||
|
Restricted cash
|
7,690
}
|
15,709
|
||||||
|
Investments in equity securities
|
58,601
}
|
58,607
|
||||||
|
Loans to members
|
19,330,797
}
|
19,342,704
|
||||||
|
Less: Allowance for loan losses
|
(161,177
)
|
(592,764
|
)
|
|||||
|
Loans to members, net
|
19,169,620
}
|
18,749,940
|
||||||
|
Accrued interest and other receivables
|
201,122
}
|
216,650
|
||||||
|
Fixed assets, net
|
88,794
}
|
55,682
|
||||||
|
Debt service reserve funds
|
45,662
}
|
45,662
|
|
|||||
|
Debt issuance costs, net
|
41,714
}
|
46,562
|
||||||
|
Foreclosed assets, net
|
280,811
}
|
42,252
|
||||||
|
Derivative assets
|
343,760
}
|
373,203
|
||||||
|
Other assets
|
30,233
}
|
25,042
|
||||||
|
$
|
20,561,622
}
|
$
|
20,143,215
|
|||||
|
See accompanying notes.
|
||||||||
|
May 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Short-term debt
|
$
|
5,842,924
}
|
$
|
4,606,361
|
||||
|
Accrued interest payable
|
194,859
}
|
214,072
|
||||||
|
Long-term debt
|
11,293,249
}
|
12,054,497
|
||||||
|
Deferred income
|
17,719
}
|
17,001
|
||||||
|
Other liabilities
|
60,477
}
|
59,537
|
||||||
|
Derivative liabilities
|
477,433
}
|
482,825
|
||||||
|
Subordinated deferrable debt
|
186,440
}
|
311,440
|
||||||
|
Members’ subordinated certificates:
|
||||||||
|
Membership subordinated certificates
|
646,161
}
|
643,211
|
||||||
|
Loan and guarantee subordinated certificates
|
756,801
}
|
769,654
|
||||||
|
Member capital securities
|
398,250
}
|
397,850
|
||||||
|
Total members’ subordinated certificates
|
1,801,212
}
|
1,810,715
|
||||||
|
Commitments and contingencies
|
||||||||
|
CFC equity:
|
||||||||
|
Retained equity
|
665,765
}
|
568,577
|
||||||
|
Accumulated other comprehensive income
|
9,758
}
|
8,004
|
||||||
|
Total CFC equity
|
675,523
}
|
576,581
|
||||||
|
Noncontrolling interest
|
11,786
}
|
10,186
|
||||||
|
Total equity
|
687,309
}
|
586,767
|
||||||
|
$
|
20,561,622
}
|
$
|
20,143,215
|
|||||
|
|
||||||||
|
See accompanying notes.
|
||||||||
|
For the years ended May 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Interest income
|
$
|
1,008,911
}
|
$
|
1,043,635
|
$
|
1,070,764
|
||||||
|
Interest expense
|
(841,080
)
|
(912,111
|
)
|
(935,021
|
)
|
|||||||
|
Net interest income
|
167,831
}
|
131,524
|
135,743
|
|||||||||
|
Recovery of (provision for) loan losses
|
83,010
}
|
30,415
|
(113,699
|
)
|
||||||||
|
Net interest income after recovery of (provision for) loan losses
|
250,841
}
|
161,939
|
22,044
|
|||||||||
|
Non-interest income:
|
||||||||||||
|
Fee and other income
|
23,646
}
|
17,711
|
13,163
|
|||||||||
|
Settlement income
|
-
}
|
22,953
|
-
|
|||||||||
|
Derivative losses
|
(30,236)
|
(20,608
|
)
|
(47,028
|
)
|
|||||||
|
Results of operations of foreclosed assets
|
(12,028
)
|
1,122
|
3,774
|
|||||||||
|
Total non-interest income
|
(18,618)
|
21,178
|
(30,091
|
)
|
||||||||
|
Non-interest expense:
|
||||||||||||
|
Salaries and employee benefits
|
(42,856
)
|
(39,113
|
)
|
(36,865
|
)
|
|||||||
|
Other general and administrative expenses
|
(28,591
)
|
(31,839
|
)
|
(23,977
|
)
|
|||||||
|
Recovery of (provision for) guarantee liability
|
673
}
|
5,281
|
(1,615
|
)
|
||||||||
|
Fair value adjustment on foreclosed assets
|
(3,961)
|
(6,591
|
)
|
(8,014
|
)
|
|||||||
|
Loss on early extinguishment of debt
|
(3,928
)
|
-
|
-
|
|||||||||
|
Other
|
(1,018
)
|
(604
|
)
|
(353
|
)
|
|||||||
|
Total non-interest expense
|
(79,681
)
|
(72,866
|
)
|
(70,824
|
)
|
|||||||
|
Income (loss) prior to income taxes
|
152,542
}
|
110,251
|
(78,871
|
)
|
||||||||
|
Income tax (expense) benefit
|
(1,327
)
|
296
|
5,101
|
|||||||||
|
Net income (loss)
|
151,215
}
|
110,547
|
(73,770
|
)
|
||||||||
|
Less: Net (income) loss attributable to the noncontrolling interest
|
(1,789
)
|
(235
|
)
|
3,900
|
||||||||
|
Net income (loss) attributable to CFC
|
$
|
149,426
}
|
$
|
110,312
|
$
|
(69,870
|
)
|
|||||
|
See accompanying notes.
|
|
Accumulated
|
Membership
|
||||||||||||||||||
|
Total
|
Other
|
CFC
|
Unallocated
|
Members’
|
Patronage
|
Fees and
|
|||||||||||||
|
Noncontrolling
|
CFC
|
Comprehensive
|
Retained
|
Net Income
|
Capital
|
Capital
|
Education
|
||||||||||||
|
Total
|
Interest
|
Equity
|
Income
|
Equity
|
(Loss)
|
Reserve
|
Allocated
|
Fund
|
|||||||||||
|
Balance as of May 31, 2008
|
$
|
680,212
|
$ 14,247
}
|
$
|
665,965
|
$ 8,827
}
|
$
|
657,138
}
|
$ 44,003
}
|
$ 187,409
|
$
|
423,249
|
$ 2,477
|
||||||
|
Patronage capital retirement
|
(85,526)
|
-
}
|
(85,526)
|
-
}
|
(85,526)
|
-
}
|
(217)
|
(85,309)
|
-
}
|
||||||||||
|
Net loss
|
(73,770)
|
(3,900)
|
(69,870)
|
-
}
|
(69,870)
|
(153,694)
|
(94)
|
82,894
|
1,024
|
||||||||||
|
Other comprehensive loss
|
(737)
|
(25)
|
(712)
|
(712)
|
-
}
|
-
}
|
-
}
|
-
}
|
-
}
|
||||||||||
|
Total comprehensive loss
|
(74,507)
|
(3,925)
|
(70,582)
|
||||||||||||||||
|
Other
|
(1,079)
|
(160)
|
(919)
|
-
}
|
(919)
|
-
}
|
-
}
|
-
}
|
(919)
|
||||||||||
|
Balance as of May 31, 2009
|
$
|
519,100
|
$ 10,162
}
|
$
|
508,938
|
$ 8,115
}
|
$
|
500,823
}
|
$ (109,691)
|
$ 187,098
}
|
$
|
420,834
}
|
$ 2,582
}
|
||||||
|
Patronage capital retirement
|
(41,400)
|
-
}
|
(41,400)
|
-
}
|
(41,400)
|
-
}
|
-
}
|
(41,400)
|
-
}
|
||||||||||
|
Net income
|
110,547
}
|
235
}
|
110,312
}
|
-
}
|
110,312
}
|
2,707
}
|
4,895
}
|
101,686
}
|
1,024
}
|
||||||||||
|
Other comprehensive loss
|
(139)
|
(28)
|
(111)
|
(111)
|
-
}
|
-
}
|
-
}
|
-
}
|
-
}
|
||||||||||
|
Total comprehensive income
|
110,408
}
|
207
}
|
110,201
}
|
||||||||||||||||
|
Other
|
(1,341)
|
(183)
|
(1,158)
|
-
}
|
(1,158)
|
-
}
|
-
}
|
-
}
|
(1,158)
|
||||||||||
|
Balance as of May 31, 2010
|
$
|
586,767
}
|
$ 10,186
}
|
$
|
576,581
}
|
$ 8,004
}
|
$
|
568,577
}
|
$ (106,984)
|
$ 191,993
}
|
$
|
481,120
}
|
$ 2,448
}
|
||||||
|
Patronage capital retirement
|
(51,396)
|
-
}
|
(51,396)
|
-
}
|
(51,396)
|
-
}
|
-
}
|
(51,396)
|
-
}
|
||||||||||
|
Net income
|
151,215
}
|
1,789
}
|
149,426
}
|
-
}
|
149,426
}
|
(23,705)
|
80,133
}
|
92,173
}
|
825
}
|
||||||||||
|
Other comprehensive income (loss)
|
1,726
}
|
(28)
|
1,754
}
|
1,754
}
|
-
}
|
-
}
|
-
}
|
-
}
|
-
}
|
||||||||||
|
Total comprehensive income
|
152,941
}
|
1,761
}
|
151,180
}
|
||||||||||||||||
|
Other
|
(1,003)
|
(161)
|
(842)
|
-
}
|
(842)
|
-
}
|
-
}
|
-
}
|
(842)
|
||||||||||
|
Balance as of May 31, 2011
|
$
|
687,309
}
|
$ 11,786
}
|
$
|
675,523
}
|
$ 9,758
}
|
$
|
665,765
}
|
$ (130,689)
|
$ 272,126
}
|
$
|
521,897
}
|
$ 2,431
}
|
||||||
|
For the years ended May 31,
|
||||||||
|
2011
|
2010
|
2009
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income (loss)
|
$
|
151,215
}
|
$
|
110,547
|
$
|
(73,770
|
)
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
||||||||
|
Amortization of deferred income
|
(9,079)
|
(7,687
|
)
|
(6,125
|
)
|
|||
|
Amortization of debt issuance costs and deferred charges
|
16,298
}
|
13,011
|
11,431
|
|||||
|
Depreciation
|
2,231
}
|
1,984
|
2,284
|
|||||
|
(Recovery of) provision for loan losses
|
(83,010)
|
(30,415
|
)
|
113,699
|
||||
|
(Recovery of) provision for guarantee liability
|
(673)
|
(5,281
|
)
|
1,615
|
||||
|
Results of operations of foreclosed assets
|
12,028
}
|
(1,122
|
)
|
(3,774
|
)
|
|||
|
Fair value adjustment on foreclosed assets
|
3,961
}
|
6,591
|
8,014
|
|||||
|
Derivative forward value
|
23,388
}
|
(2,696
|
)
|
160,017
|
||||
|
Purchases of trading securities
|
-
}
|
-
|
(71,405
|
)
|
||||
|
Sales of trading securities
|
-
}
|
-
|
71,405
|
|||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accrued interest and other receivables
|
19,058
}
|
30,032
|
(12,249
|
)
|
||||
|
Accrued interest payable
|
(19,213)
|
(35,530
|
)
|
5,302
|
||||
|
Other
|
6,393
}
|
4,386
|
9,679
|
|||||
|
|
||||||||
|
Net cash provided by operating activities
|
122,597
}
|
83,820
|
216,123
|
|||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Advances made on loans
|
(7,764,118)
|
(6,950,561
|
)
|
(9,541,927
|
)
|
|||
|
Principal collected on loans
|
6,932,195
}
|
7,672,030
|
8,371,234
|
|||||
|
Net investment in fixed assets
|
(35,343)
|
(14,504
|
)
|
(20,940
|
)
|
|||
|
Proceeds from foreclosed assets
|
44,884
}
|
1,000
|
6,000
|
|||||
|
Investments in foreclosed assets
|
(133,807)
|
-
|
-
|
|||||
|
Net proceeds from sale of loans
|
326,707
}
|
127,855
|
-
|
|||||
|
Investments in equity securities
|
(24)
|
(11,092
|
)
|
(47,000
|
)
|
|||
|
Change in restricted cash
|
8,019
}
|
(7,502
|
)
|
6,253
|
||||
|
Net cash (used in) provided by investing activities
|
(621,487)
|
817,226
|
(1,226,380
|
)
|
||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from issuances (repayments) of short-term debt, net
|
1,026,140
}
|
5,957
|
(861,991
|
)
|
||||
|
Payments for renewal of bank lines of credit
|
(4,209)
|
(8,501
|
)
|
-
|
||||
|
Proceeds from issuance of long-term debt, net
|
2,412,703
}
|
1,714,521
|
5,138,404
|
|||||
|
Payments for retirement of long-term debt
|
(2,988,805)
|
(2,651,172
|
)
|
(3,208,325
|
)
|
|||
|
Payments for retirement of subordinated deferrable debt
|
(125,000)
|
-
|
-
|
|||||
|
Proceeds from issuance of members’ subordinated certificates
|
65,691
}
|
156,197
|
387,557
|
|||||
|
Payments for retirement of members’ subordinated certificates
|
(59,824)
|
(69,701
|
)
|
(38,048
|
)
|
|||
|
Payments for retirement of patronage capital
|
(48,097)
|
(39,440
|
)
|
(80,150
|
)
|
|||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
278,599
}
|
(892,139
|
)
|
1,337,447
|
||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(220,291)
|
8,907
|
327,190
|
|||||
|
BEGINNING CASH AND CASH EQUIVALENTS
|
513,906
}
|
504,999
|
177,809
|
|||||
|
ENDING CASH AND CASH EQUIVALENTS
|
$
|
293,615
}
|
$
|
513,906
|
$
|
504,999
|
||
|
See accompanying notes.
|
||||||||
|
For the years ended May 31,
|
|||||||||
|
2011
|
2010
|
2009
|
|||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|||||||||
|
Cash paid for interest
|
$
|
843,995
|
$
|
934,630
|
$
|
918,288
|
|||
|
Cash paid for income taxes
|
1,329
|
306
|
419
|
||||||
|
Non-cash financing and investing activities:
|
|||||||||
|
Subordinated certificates and other amounts applied against loan balances
|
$
|
318
|
$
|
188
|
$
|
1,447
|
|||
|
Patronage capital applied against loan balances
|
1,737
|
-
|
87
|
||||||
|
Fair value of foreclosed assets applied as repayment of loans
|
165,625
|
-
|
-
|
||||||
|
Charge-offs of allowance for loan losses applied against loan balances
|
354,248
|
-
|
-
|
||||||
|
Net decrease in debt service reserve funds/debt service reserve certificates
|
-
|
(1,000
|
)
|
(8,331
|
)
|
||||
|
Noncontrolling interest patronage capital applied against loan balances
|
200
|
-
|
43
|
||||||
|
|
(b)
|
Principles of Consolidation and Basis of Presentation
|
|
·
|
834 distribution systems;
|
|
·
|
71 power supply systems;
|
|
·
|
489 telecommunications members;
|
|
·
|
65 statewide and regional associations; and
|
|
·
|
1 national association of cooperatives.
|
|
|
(c)
|
Cash and Cash Equivalents
|
|
|
(d)
|
Restricted Cash
|
|
·
|
Cash proceeds from the issuance of CREBs that may be used only for funding CREBs loan advances to participating members to reimburse them for costs related to construction, refinancing and reimbursement of capital expenditures related to qualifying renewable energy projects. We may invest these funds, and the interest earned on the invested cash is restricted as it may be used only to fund qualifying projects.
|
|
·
|
Cash proceeds from the issuance of CREBs that may be used only to reimburse us for the costs of issuing the CREBs. These funds are held by the trustee and are only released to us to cover the costs of issuance, for which we must submit invoices for reimbursement. We may invest these funds, and the interest earned on the invested cash is restricted and may be used only to cover issuance expenses and to fund qualifying projects.
|
|
·
|
Cash from principal payments from members on CREBs loans that may be used only to make debt service payments to bond investors. We collect principal and interest payments from borrowers quarterly. We may withdraw the interest collected on CREBs loans at any time. We may invest these funds, and the interest earned on the invested cash is not restricted and may be withdrawn at any time.
|
|
(e)
|
Investments
|
|
(1)
|
the general portfolio, which comprises loans that are performing according to the contractual agreements; and
|
|
(2)
|
the impaired portfolio, which comprises loans that (i) are not currently performing or (ii) for various reasons we do not expect to collect all amounts as and when due and payable under the loan agreement or (iii) are performing according to a restructured loan agreement, but as a result of the troubled debt restructuring are required to be classified as impaired.
|
|
·
|
Internal risk ratings system.
We maintain risk ratings for our borrowers that are updated at least annually and are based on the following:
|
|
-
|
general financial condition of the borrower;
|
|
-
|
our estimate of the adequacy of the collateral securing our loans;
|
|
-
|
our judgment of the quality of the borrower’s management;
|
|
-
|
our judgment of the borrower’s competitive position within its service territory and industry;
|
|
-
|
our estimate of the potential impact of proposed regulation and litigation; and
|
|
-
|
other factors specific to individual borrowers or classes of borrowers.
|
|
·
|
Standard & Poor’s historical corporate bond default table.
The table provides expected default rates for all corporate bonds based on rating level and the remaining maturity. We correlate our internal risk ratings to the ratings used in the corporate bond default table. We use the default table to assist in estimating our loan loss allowance because we have limited history from which to develop loss expectations.
|
|
·
|
Recovery rates.
Estimated recovery rates are based on our historical recovery experience by member class calculated by comparing loan balances at the time of default to the total loss recorded on the loan.
|
|
·
|
A single-obligor reserve to cover the additional risk associated with large loan exposures. This unallocated reserve is based on our internal risk ratings and is based on exposures above an established threshold.
|
|
·
|
An economic and environmental reserve to cover factors we believe are currently affecting the financial results of borrowers but are not reflected in our internal risk rating process and, therefore, present an increased risk of losses incurred as of the balance sheet date. We use annual audited financial statements from our borrowers as part of our internal risk rating process. There could be a lag between the time various environmental and economic factors occur and the time when these factors are reflected in the annual audited financial statements of the borrower and, therefore, the internal risk rating we determine for the borrower. Our Corporate Credit Committee makes a quarterly determination of the percentage to apply to loans in the general portfolio as an additional reserve. This reserve component may be set at up to 10 percent of the amount of the calculated general loan loss allowance for each type of loan exposure.
|
|
·
|
the review of the borrower’s audited financial statements and interim financial statements if available,
|
|
·
|
the borrower’s payment history,
|
|
·
|
communication with the borrower,
|
|
·
|
economic conditions in the borrower’s service territory,
|
|
·
|
pending legal action involving the borrower,
|
|
·
|
restructure agreements between us and the borrower and
|
|
·
|
estimates of the value of the borrower’s assets that have been pledged as collateral to secure our loans.
|
|
·
|
principal or interest payments on any loan to the borrower are past due 90 days or more;
|
|
·
|
as a result of court proceedings, repayment on the original terms is not anticipated; or
|
|
·
|
for other reasons, management does not expect the timely repayment of principal and interest.
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
||||||||||||
|
Furniture and fixtures
|
$
|
2,972
|
$
|
3,149
|
||||||||||
|
Computer software and hardware
|
20,685
|
14,796
|
||||||||||||
|
Other
|
1,177
|
1,104
|
||||||||||||
|
Less: accumulated depreciation
|
(13,926
|
)
|
(13,591
|
)
|
||||||||||
|
Land
|
36,770
|
35,845
|
||||||||||||
|
Construction-in-progress, building and software
|
41,116
|
14,379
|
||||||||||||
|
Fixed assets, net
|
$
|
88,794
|
$
|
55,682
|
||||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
|||||||||||
|
Interest on long-term fixed-rate loans
(1)
|
$
|
904,464
}
|
$
|
897,648
|
$
|
890,367
|
||||||||
|
Interest on long-term variable-rate loans
(1)
|
48,528
}
|
78,518
|
92,975
|
|||||||||||
|
Interest on line of credit loans
(1)
|
44,346
}
|
56,055
|
75,604
|
|||||||||||
|
Interest on investments
(2)
|
3,830
}
|
5,245
|
5,683
|
|||||||||||
|
Fee income
(3)
|
7,743
}
|
6,169
|
6,135
|
|||||||||||
|
Total interest income
|
$
|
1,008,911
}
|
$
|
1,043,635
|
$
|
1,070,764
|
||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
|||||||||||
|
Interest expense on debt
(1):
|
||||||||||||||
|
Commercial paper and bank bid notes
|
$
|
8,886
}
|
$
|
7,489
|
$
|
58,688
|
||||||||
|
Medium-term notes
|
241,545
}
|
278,972
|
326,313
|
|||||||||||
|
Collateral trust bonds
|
306,332
}
|
320,059
|
290,152
|
|||||||||||
|
Subordinated deferrable debt
|
13,358
}
|
19,663
|
19,663
|
|||||||||||
|
Subordinated certificates
|
82,057
}
|
79,391
|
55,330
|
|||||||||||
|
Long-term notes payable
|
167,700
}
|
184,958
|
164,306
|
|||||||||||
|
Debt issuance costs
(2)
|
10,358
}
|
10,927
|
10,158
|
|||||||||||
|
Fee expense
(3)
|
10,844
}
|
10,652
|
10,411
|
|||||||||||
|
Total interest expense
|
$
|
841,080
}
|
$
|
912,111
|
$
|
935,021
|
||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
||||||||||
|
Net income (loss)
|
$
|
151,215
}
|
$
|
110,547
|
$
|
(73,770
|
)
|
||||||
|
Other comprehensive income:
|
|||||||||||||
|
Add: Unrealized (losses) gains on securities
|
(30)
|
515
|
-
|
||||||||||
|
Unrealized gains on derivatives
|
2,551
}
|
-
|
-
|
||||||||||
|
Less: Realized gains on derivatives
|
(795)
|
(654
|
)
|
(737
|
)
|
||||||||
|
Comprehensive income (loss)
|
152,941
}
|
110,408
|
(74,507
|
)
|
|||||||||
|
Less: Comprehensive (income) loss attributable to the noncontrolling interest
|
(1,761)
|
(207
|
)
|
3,925
|
|||||||||
|
Comprehensive income (loss) attributable to CFC
|
$
|
151,180
}
|
$
|
110,201
|
$
|
(70,582
|
)
|
||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
|||||
|
Beginning balance
|
$
|
58,607
}
|
$
|
47,000
|
|||
|
Investments purchased
|
24
}
|
26,092
|
|||||
|
Investments redeemed
|
-
}
|
(15,000
|
)
|
||||
|
Fair value adjustment on available-for-sale securities
|
(30
)
|
515
|
|||||
|
Ending balance
|
$
|
58,601
}
|
$
|
58,607
|
|
2011
|
2010
|
|||||||||||||
|
(dollar amounts in thousands)
|
Loans
Outstanding
|
Unadvanced
Commitments
(1)
|
Loans
Outstanding
|
Unadvanced
Commitments
(1)
|
||||||||||
|
Total by loan type
(2)
:
|
||||||||||||||
|
Long-term fixed-rate loans
(1)
|
$
|
16,404,940
}
|
$
|
-
}
|
$
|
15,412,987
|
$
|
-
|
||||||
|
Long-term variable-rate loans
(1)
|
1,278,391
}
|
5,461,484
}
|
2,088,829
|
5,154,990
|
||||||||||
|
Loans guaranteed by RUS
(3)
|
226,695
}
|
-
}
|
237,356
|
-
|
||||||||||
|
Line of credit loans
|
1,414,650
}
|
8,609,191
}
|
1,599,233
|
9,039,448
|
||||||||||
|
Total loans outstanding
|
19,324,676
}
|
14,070,675
}
|
19,338,405
|
14,194,438
|
||||||||||
|
Deferred origination costs
|
6,121
}
|
-
}
|
4,299
|
-
|
||||||||||
|
Less: Allowance for loan losses
|
(161,177
)
|
-
}
|
(592,764
|
)
|
-
|
|||||||||
|
Net loans outstanding
|
$
|
19,169,620
}
|
$
|
14,070,675
}
|
$
|
18,749,940
|
$
|
14,194,438
|
||||||
|
Total by member class
(2)
:
|
||||||||||||||
|
CFC:
|
||||||||||||||
|
Distribution
|
$
|
13,760,228
}
|
$
|
9,369,765
}
|
$
|
13,459,053
|
$
|
9,536,360
|
||||||
|
Power supply
|
4,092,290
}
|
3,579,437
}
|
3,769,794
|
3,599,560
|
||||||||||
|
Statewide and associate
|
88,961
}
|
125,483
}
|
86,182
|
112,812
|
||||||||||
|
CFC total
|
17,941,479
}
|
13,074,685
}
|
17,315,029
|
13,248,732
|
||||||||||
|
RTFC
|
859,122
}
|
366,060
}
|
1,671,893
|
441,719
|
||||||||||
|
NCSC
|
524,075
}
|
629,930
}
|
351,483
|
503,987
|
||||||||||
|
Total loans outstanding
|
$
|
19,324,676
}
|
$
|
14,070,675
}
|
$
|
19,338,405
|
$
|
14,194,438
|
||||||
|
2011
|
2010
|
||||||||||||
|
Loans
|
Unadvanced
|
Loans
|
Unadvanced
|
||||||||||
|
(dollar amounts in thousands)
|
Outstanding
|
Commitments
(1)
|
Outstanding
|
Commitments
(1)
|
|||||||||
|
Non-performing and restructured loans:
|
|||||||||||||
|
Non-performing loans:
CFC:
|
|||||||||||||
|
Long-term variable-rate loans
|
$
|
8,194
}
|
$
|
-
}
|
$
|
8,500
|
$
|
-
|
|||||
|
Line of credit loans
|
23,150
}
|
2,586
}
|
16,000
|
-
|
|||||||||
|
RTFC:
|
|||||||||||||
|
Long-term fixed-rate loans
(1)
|
-
}
|
-
}
|
8,960
|
-
|
|||||||||
|
Long-term variable-rate loans
(1)
|
-
}
|
-
}
|
469,596
|
677
|
|||||||||
|
Line of credit loans
|
-
}
|
-
}
|
57,471
|
-
|
|||||||||
|
Total non-performing loans
|
$
|
31,344
}
|
$
|
2,586
}
|
$
|
560,527
|
$
|
677
|
|||||
|
Restructured loans:
|
|||||||||||||
|
CFC:
|
|||||||||||||
|
Long-term fixed-rate loans
(1)
|
$
|
40,413
}
|
$
|
-
}
|
$
|
41,538
|
$
|
-
|
|||||
|
Long-term variable-rate loans
(1)
|
433,968
}
|
91,837
}
|
462,397
|
140,755
|
|||||||||
|
Line of credit loans
|
-
}
|
5,000
}
|
-
|
12,500
|
|||||||||
|
RTFC:
|
|||||||||||||
|
Long-term fixed-rate loans
|
-
}
|
-
}
|
3,293
|
-
|
|||||||||
|
Long-term variable-rate loans
|
-
}
|
-
}
|
816
|
-
|
|||||||||
|
Total restructured loans
|
$
|
474,381
}
|
$
|
96,837
}
|
$
|
508,044
|
$
|
153,255
|
|||||
|
Notional Maturities of Committed Lines of Credit
|
||||||||||||||
|
Available
|
||||||||||||||
|
(dollar amounts in thousands)
|
Balance
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||
|
Committed lines of credit
|
$998,710
|
$195,285
|
$211,641
|
$423,854
|
$93,125
|
$74,805
|
||||||||
|
2011
|
||||||||||||
|
(dollar amounts in thousands)
|
30-89 days past due
|
90 days or more
past due
(1)
|
Total
past due
|
Current
|
Total financing
receivables
|
Non-accrual loans
|
||||||
|
CFC:
|
||||||||||||
|
Distribution
|
$
|
3,745
|
$
|
27,599
|
$
|
31,344
|
$
|
13,728,884
|
$
|
13,760,228
|
$
|
465,312
|
|
Power supply
|
-
|
-
|
-
|
4,092,290
|
4,092,290
|
-
|
||||||
|
Statewide and associate
|
-
|
-
|
-
|
88,961
|
88,961
|
-
|
||||||
|
CFC total
|
3,745
|
27,599
|
31,344
|
17,910,135
|
17,941,479
|
465,312
|
||||||
|
RTFC
|
-
|
-
|
-
|
859,122
|
859,122
|
-
|
||||||
|
NCSC
|
-
|
-
|
-
|
524,075
|
524,075
|
-
|
||||||
|
Total loans outstanding
|
$
|
3,745
|
$
|
27,599
|
$
|
31,344
|
$
|
19,293,332
|
$
|
19,324,676
|
$
|
465,312
|
|
As a % of total loans
|
0.02%
|
0.14%
|
0.16%
|
99.84%
|
100.00%
|
2.41%
|
||||||
|
2010
|
||||||||||||
|
(dollar amounts in thousands)
|
30-89 days past due
|
90 days or more
past due
(1)
|
Total
past due
|
Current
|
Total financing
receivables
|
Non-accrual loans
|
||||||
|
CFC:
|
||||||||||||
|
Distribution
|
$
|
24,500
|
$
|
-
|
$
|
24,500
|
$
|
13,434,553
|
$
|
13,459,053
|
$
|
486,897
|
|
Power supply
|
-
|
-
|
-
|
3,769,794
|
3,769,794
|
-
|
||||||
|
Statewide and associate
|
-
|
-
|
-
|
86,182
|
86,182
|
-
|
||||||
|
CFC total
|
24,500
|
-
|
24,500
|
17,290,529
|
17,315,029
|
486,897
|
||||||
|
RTFC
|
-
|
536,027
|
536,027
|
1,135,866
|
1,671,893
|
536,027
|
||||||
|
NCSC
|
-
|
-
|
-
|
351,483
|
351,483
|
-
|
||||||
|
Total loans outstanding
|
$
|
24,500
|
$
|
536,027
|
$
|
560,527
|
$
|
18,777,878
|
$
|
19,338,405
|
$
|
1,022,924
|
|
As a % of total loans
|
0.13%
|
2.77%
|
2.90%
|
97.10%
|
100.00%
|
5.29%
|
||||||
|
·
|
Special mention: borrowers that may be characterized by a potential credit weakness or deteriorating financial condition that is not sufficiently serious to warrant a classification of substandard or doubtful.
|
|
·
|
Substandard: borrowers that display a well-defined credit weakness that may jeopardize the full collection of principal and interest.
|
|
·
|
Doubtful: borrowers that have a well-defined weakness and the full collection of principal and interest is questionable or improbable.
|
|
2011
|
2010
|
|||||||||||
|
(dollar amounts in thousands)
|
Pass
|
Criticized
|
Total
|
Pass
|
Criticized
|
Total
|
||||||
|
CFC:
|
||||||||||||
|
Distribution
|
$
|
13,728,884
|
$
|
31,344
|
$
|
13,760,228
|
$
|
13,225,155
|
$
|
233,898
|
$
|
13,459,053
|
|
Power supply
|
4,092,290
|
-
|
4,092,290
|
3,769,794
|
-
|
3,769,794
|
||||||
|
Statewide and associate
|
88,961
|
-
|
88,961
|
86,182
|
-
|
86,182
|
||||||
|
CFC total
|
17,910,135
|
31,344
|
17,941,479
|
17,081,131
|
233,898
|
17,315,029
|
||||||
|
RTFC
|
850,817
|
8,305
|
859,122
|
1,118,402
|
553,491
|
1,671,893
|
||||||
|
NCSC
|
524,075
|
-
|
524,075
|
351,483
|
-
|
351,483
|
||||||
|
Total loans outstanding
|
$
|
19,285,027
|
$
|
39,649
|
$
|
19,324,676
|
$
|
18,551,016
|
$
|
787,389
|
$
|
19,338,405
|
|
2011
|
2010
|
||||||||||
|
(dollar amounts in thousands)
|
Amount
|
%
|
Amount
|
%
|
|||||||
|
Total by type:
|
|||||||||||
|
Loans
|
$
|
3,206,808
}
|
16
|
%
|
$
|
3,478,271
|
17
|
%
|
|||
|
Guarantees
|
302,771
}
|
1
|
342,325
|
2
|
|||||||
|
Total credit exposure to 10 largest borrowers
|
$
|
3,509,579
}
|
17
|
%
|
$
|
3,820,596
|
19
|
%
|
|||
|
Total by borrower type:
|
|||||||||||
|
CFC
|
$
|
3,488,329
}
|
17
|
%
|
$
|
3,274,247
|
16
|
%
|
|||
|
RTFC
|
-
}
|
-
}
|
523,849
|
3
|
|||||||
|
NCSC
|
21,250
}
|
-
}
|
22,500
|
-
|
|||||||
|
Total credit exposure to 10 largest borrowers
|
$
|
3,509,579
}
|
17
|
%
|
$
|
3,820,596
|
19
|
%
|
|||
|
2011
|
2010
|
|||||||||||||
|
(dollar amounts in thousands)
|
Weighted-
average
loans outstanding
|
Weighted-
average
yield
|
Weighted-
average
loans outstanding
|
Weighted-
average
yield
|
||||||||||
|
Total by loan type:
|
||||||||||||||
|
Long-term fixed-rate loans
|
$
|
16,297,697
}
|
5.55
|
%
|
$
|
15,456,301
|
5.81
|
%
|
||||||
|
Long-term variable-rate loans
|
914,979
}
|
4.98
|
1,609,562
|
4.68
|
||||||||||
|
Line of credit loans
|
1,415,919
}
|
3.13
|
1,652,154
|
3.39
|
||||||||||
|
Restructured loans
|
487,570
}
|
0.57
|
521,570
|
0.61
|
||||||||||
|
Non-performing loans
|
242,890
}
|
0.06
|
523,813
|
-
|
||||||||||
|
Total loans
|
$
|
19,359,055
}
|
5.15
|
$
|
19,763,400
|
5.22
|
||||||||
|
Total by borrower type:
|
||||||||||||||
|
CFC
|
$
|
17,787,856
}
|
5.15
|
%
|
$
|
17,681,663
|
5.29
|
%
|
||||||
|
RTFC
|
1,107,287
}
|
4.98
|
1,718,100
|
4.21
|
||||||||||
|
NCSC
|
463,912
}
|
5.68
|
363,637
|
6.61
|
||||||||||
|
Total
|
$
|
19,359,055
}
|
5.15
|
$
|
19,763,400
|
5.22
|
||||||||
|
(dollar amounts in thousands)
|
Amount
repricing
|
Weighted-average
interest rate
|
|||||
|
2012
|
$
|
1,796,195
|
5.14
|
%
|
|||
|
2013
|
1,699,673
|
4.92
|
|||||
|
2014
|
1,143,556
|
5.27
|
|||||
|
2015
|
855,487
|
5.58
|
|||||
|
2016
|
706,016
|
5.57
|
|||||
|
Thereafter
|
2,122,600
|
6.19
|
|||||
|
Fixed-rate
|
Variable-rate
|
||||||||||
|
Loan
|
Weighted-average
|
Loan
|
Total loan
|
||||||||
|
(dollar amounts in thousands)
|
amortization
(1)
|
interest rate
|
amortization
(1)
|
amortization
(1)
|
|||||||
|
2012
|
$
|
1,058,853
|
5.45
|
%
|
$
|
75,114
|
$
|
1,133,967
|
|||
|
2013
|
1,020,831
|
5.11
|
276,411
|
1,297,242
|
|||||||
|
2014
|
891,657
|
5.43
|
161,208
|
1,052,865
|
|||||||
|
2015
|
831,854
|
5.57
|
45,921
|
877,775
|
|||||||
|
2016
|
821,290
|
5.62
|
47,503
|
868,793
|
|||||||
|
Thereafter
|
11,978,771
|
5.80
|
700,613
|
12,679,384
|
|||||||
|
Total
|
$
|
16,603,256
|
5.70
|
$
|
1,306,770
|
$
|
17,910,026
|
||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
|||||||||||||||||||
|
Total by loan type:
|
Secured
|
%
|
Unsecured
|
%
|
Secured
|
%
|
Unsecured
|
%
|
|||||||||||||
|
Long-term fixed-rate loans
|
$
|
15,583,068
|
95
|
%
|
$
|
821,872
|
5
|
%
|
$
|
14,799,859
|
96
|
%
|
$
|
613,128
|
4
|
%
|
|||||
|
Long-term variable-rate loans
|
1,207,580
|
94
|
70,811
|
6
|
1,994,664
|
95
|
94,165
|
5
|
|||||||||||||
|
Loans guaranteed by RUS
|
226,695
|
100
|
-
|
-
|
237,356
|
100
|
-
|
-
|
|||||||||||||
|
Line of credit loans
|
107,193
|
8
|
1,307,457
|
92
|
265,427
|
17
|
1,333,806
|
83
|
|||||||||||||
|
Total loans outstanding
|
$
|
17,124,536
|
89
|
$
|
2,200,140
|
11
|
$
|
17,297,306
|
89
|
$
|
2,041,099
|
11
|
|||||||||
|
Total by borrower type:
|
|||||||||||||||||||||
|
CFC
|
$
|
16,180,454
|
90
|
%
|
$
|
1,761,025
|
10
|
%
|
$
|
15,585,788
|
90
|
%
|
$
|
1,729,241
|
10
|
%
|
|||||
|
RTFC
|
628,020
|
73
|
231,102
|
27
|
1,429,982
|
86
|
241,911
|
14
|
|||||||||||||
|
NCSC
|
316,062
|
60
|
208,013
|
40
|
281,536
|
80
|
69,947
|
20
|
|||||||||||||
|
Total loans outstanding
|
$
|
17,124,536
|
89
|
$
|
2,200,140
|
11
|
$
|
17,297,306
|
89
|
$
|
2,041,099
|
11
|
|||||||||
|
2011
|
||||||||
|
(dollar amounts in thousands)
|
CFC
|
RTFC (1)
|
NCSC (1)
|
Total
|
||||
|
Balance as of May 31, 2010
|
$
|
177,655
}
|
$
|
406,214
}
|
$
|
8,895
}
|
$
|
592,764
}
|
|
(Recovery of) provision for loan losses
|
(34,160)
|
(49,016)
|
166
}
|
(83,010)
|
||||
|
Charge-offs
|
-
}
|
(354,248)
|
(28)
|
(354,276)
|
||||
|
Recoveries
|
211
}
|
5,439
}
|
49
}
|
5,699
}
|
||||
|
Balance as of May 31, 2011
|
$
|
143,706
}
|
$
|
8,389
}
|
$
|
9,082
}
|
$
|
161,177
}
|
|
Ending balance of the allowance:
|
||||||||
|
Collectively evaluated
|
$
|
107,130
}
|
$
|
8,389
}
|
$
|
9,082
}
|
$
|
124,601
}
|
|
Individually evaluated
|
36,576
}
|
-
}
|
-
}
|
36,576
}
|
||||
|
Total ending balance of the allowance
|
$
|
143,706
}
|
$
|
8,389
}
|
$
|
9,082
}
|
$
|
161,177
}
|
|
Recorded investment in loans:
|
||||||||
|
Collectively evaluated
|
$
|
17,435,754
}
|
$
|
859,122
}
|
$
|
524,075
}
|
$
|
18,818,951
}
|
|
Individually evaluated
|
505,725
}
|
-
}
|
-
}
|
505,725
}
|
||||
|
Total recorded investment in loans
|
$
|
17,941,479
}
|
$
|
859,122
}
|
$
|
524,075
}
|
$
|
19,324,676
}
|
|
Loans to members, net
|
$
|
17,797,773
}
|
$
|
850,733
}
|
$
|
514,993
}
|
$
|
19,163,499
}
|
|
2010
|
||||||||
|
(dollar amounts in thousands)
|
CFC
|
RTFC
(1)
|
NCSC
(1)
|
Total
|
||||
|
Balance as of May 31, 2009
|
$
|
224,688
}
|
$
|
378,194
|
$
|
20,078
}
|
$
|
622,960
}
|
|
(Recovery of) provision for loan losses
|
(47,245)
|
28,020
|
(11,190)
|
(30,415)
|
||||
|
Charge-offs
|
-
}
|
-
|
(108)
|
(108)
|
||||
|
Recoveries
|
212
}
|
-
|
115
}
|
327
}
|
||||
|
Balance as of May 31, 2010
|
$
|
177,655
}
|
$
|
406,214
|
$
|
8,895
}
|
$
|
592,764
}
|
|
Ending balance of the allowance:
|
||||||||
|
Collectively evaluated
|
$
|
134,106
}
|
$
|
12,496
|
$
|
8,895
}
|
$
|
155,497
}
|
|
Individually evaluated
|
43,549
}
|
393,718
|
-
}
|
437,267
}
|
||||
|
Total ending balance of the allowance
|
$
|
177,655
}
|
$
|
406,214
|
$
|
8,895
}
|
$
|
592,764
}
|
|
Recorded investment in loans:
|
||||||||
|
Collectively evaluated
|
$
|
16,786,594
}
|
$
|
1,135,866
|
$
|
351,483
}
|
$
|
18,273,943
}
|
|
Individually evaluated
|
528,435
}
|
536,027
|
-
}
|
1,064,462
}
|
||||
|
Total recorded investment in loans
|
$
|
17,315,029
}
|
$
|
1,671,893
|
$
|
351,483
}
|
$
|
19,338,405
}
|
|
Loans to members, net
|
$
|
17,137,374
}
|
$
|
1,265,679
|
$
|
342,588
}
|
$
|
18,745,641
}
|
|
2009
|
||||||||
|
(dollar amounts in thousands)
|
CFC
|
RTFC
(1)
|
NCSC
(1)
|
Total
|
||||
|
Balance as of May 31, 2008
|
$
|
247,443
}
|
$
|
244,567
}
|
$
|
22,896
}
|
$
|
514,906
}
|
|
(Recovery of) provision for loan losses
|
(22,967)
|
139,377
}
|
(2,711)
|
113,699
}
|
||||
|
Charge-offs
|
-
}
|
(5,770)
|
(218)
|
(5,988)
|
||||
|
Recoveries
|
212
}
|
20
}
|
111
}
|
343
}
|
||||
|
Balance as of May 31, 2009
|
$
|
224,688
}
|
$
|
378,194
}
|
$
|
20,078
}
|
$
|
622,960
}
|
|
2011
|
2010
|
|||||||
|
(dollar amounts in thousands)
|
Recorded investment
|
Related allowance
|
Recorded investment
|
Related allowance
|
||||
|
With no specific allowance recorded:
|
||||||||
|
CFC/Distribution
|
$
|
40,413
|
$
|
-
|
$
|
41,538
|
$
|
-
|
|
With a specific allowance recorded
|
||||||||
|
CFC/Distribution
|
465,312
|
36,576
|
486,897
|
43,549
|
||||
|
RTFC
|
-
|
-
|
536,027
|
393,718
|
||||
|
Total
|
465,312
|
36,576
|
1,022,924
|
437,267
|
||||
|
Total impaired loans
|
$
|
505,725
|
$
|
36,576
|
$
|
1,064,462
|
$
|
437,267
|
|
Average recorded investment
|
Interest income recognized
|
|||||||||||
|
(in thousands)
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||||||
|
CFC/Distribution
|
$
|
512,316
|
$
|
514,738
|
$
|
548,534
|
$
|
2,789
|
$
|
2,861
|
$
|
3,141
|
|
RTFC
|
206,945
|
523,820
|
497,885
|
-
|
-
|
-
|
||||||
|
Total impaired loans
|
$
|
719,261
|
$
|
1,038,558
|
$
|
1,046,419
|
$
|
2,789
|
$
|
2,861
|
$
|
3,141
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
||||||||
|
Non-performing loans
|
$
|
8,886
}
|
$
|
29,223
|
$
|
29,817
|
|||||
|
Restructured loans
|
22,208
}
|
23,627
|
26,421
|
||||||||
|
Total
|
$
|
31,094
}
|
$
|
52,850
|
$
|
56,238
|
|||||
|
(dollar amounts in thousands)
|
||
|
ICC loan balance at May 31, 2010
|
$
|
536,027
|
|
Plus: Loan advances prior to transfer of control
|
2,197
|
|
|
ICC loan balance at October 6, 2010
|
538,224
|
|
|
Activity resulting from transfer of control:
|
||
|
Payments to third parties under inter-creditor agreement and transaction fees
|
14,000
|
|
|
Fair value of ICC's operating entities transferred
|
(165,625)
|
|
|
Redemption of an ICC subsidiary’s preferred stock
|
(30,000)
|
|
|
Offset for patronage capital allocated to ICC by RTFC
|
(2,351)
|
|
|
ICC loan charge-off
|
$
|
354,248
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
||||
|
Collateral trust bonds:
|
||||||
|
2007 indenture
|
||||||
|
Distribution system mortgage notes
|
$
|
4,605,921
}
|
$
|
3,951,445
|
||
|
Collateral trust bonds outstanding
|
4,050,000
}
|
3,500,000
|
||||
|
1994 indenture
|
||||||
|
Distribution system mortgage notes
|
$
|
1,740,956
}
|
$
|
2,081,716
|
||
|
RUS-guaranteed loans qualifying as permitted investments
|
-
}
|
207,136
|
||||
|
Total pledged collateral
|
$
|
1,740,956
}
|
$
|
2,288,852
|
||
|
Collateral trust bonds outstanding
|
1,475,000
}
|
1,980,000
|
||||
|
1972 indenture
|
||||||
|
Cash
|
$
|
-
}
|
$
|
2,032
|
||
|
Collateral trust bonds outstanding
|
-
}
|
1,736
|
||||
|
Federal Agricultural Mortgage Corporation:
|
||||||
|
Distribution and power supply system mortgage notes
|
$
|
1,786,777
}
|
$
|
2,094,604
|
||
|
Notes payable outstanding
|
1,410,800
}
|
1,587,200
|
||||
|
Clean Renewable Energy Bonds Series 2009A:
|
||||||
|
Distribution and power supply system mortgage notes
|
$
|
29,857
}
|
$
|
33,895
|
||
|
Cash
|
7,664
}
|
12,913
|
||||
|
Total pledged collateral
|
$
|
37,521
}
|
$
|
46,808
|
||
|
Notes payable outstanding
|
25,294
}
|
27,101
|
||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
|||
|
Federal Financing Bank
|
|||||
|
Distribution and power supply system mortgage notes on deposit
|
$
|
3,616,040
}
|
$
|
3,559,863
|
|
|
Notes payable
|
3,150,000
}
|
3,000,000
|
|||
|
2011
|
2010
|
||||||||
|
(dollar amounts in thousands)
|
CAH
|
DRP
|
Total
|
DRP
|
|||||
|
Beginning balance
|
$
|
-
}
|
$
|
42,252
}
|
$
|
42,252
}
|
$
|
48,721
}
|
|
|
Results of operations
|
(11,903
)
|
(125
)
|
(12,028
)
|
1,122
}
|
|||||
|
Entity value at transfer
|
253,896
}
|
-
}
|
253,896
}
|
-
}
|
|||||
|
Cash investments (proceeds)
|
4,650
}
|
(3,998
)
|
652
}
|
(1,000)
|
|||||
|
Fair value adjustment
|
-
}
|
(3,961
)
|
(3,961
)
|
(6,591)
|
|||||
|
Ending balance
|
$
|
246,643
}
|
$
|
34,168
}
|
$
|
280,811
}
|
$
|
42,252
}
|
|
|
·
|
a regulated incumbent local exchange carrier offering local telephone and broadband services to both business and residential customers in the USVI;
|
|
·
|
an Internet service provider serving digital subscriber line (DSL) and dial-up customers in the USVI;
|
|
·
|
a long-distance service provider offering interstate and international voice and data services for both business and residential markets in the USVI;
|
|
·
|
a wireless telephone service provider in the USVI; and
|
|
·
|
providers of cable television services in St. Thomas, St. John and St. Croix, USVI, the British Virgin Islands and St. Maarten.
|
|
2011
|
2010
|
|||||||||
|
(dollar amounts in thousands)
|
Debt
Outstanding
|
Effective
Interest
Rate
|
Debt
Outstanding
|
Effective
Interest
Rate
|
||||||
|
Short-term debt:
|
||||||||||
|
Commercial paper sold through dealers, net of discounts
|
$
|
1,471,715
}
|
0.26
|
%
|
$
|
840,082
}
|
0.32
|
%
|
||
|
Commercial paper sold directly to members, at par
|
1,189,770
}
|
0.23
|
999,449
}
|
0.31
|
||||||
|
Commercial paper sold directly to non-members, at par
|
55,160
}
|
0.21
|
52,989
}
|
0.34
|
||||||
|
Total commercial paper
|
2,716,645
}
|
0.25
|
1,892,520
}
|
0.32
|
||||||
|
Daily liquidity fund sold directly to members
|
308,725
}
|
0.15
|
371,710
}
|
0.24
|
||||||
|
Bank bid notes
|
295,000
}
|
0.60
|
30,000
}
|
0.61
|
||||||
|
Subtotal short-term debt
|
3,320,370
}
|
0.27
|
2,294,230
}
|
0.31
|
||||||
|
Long-term debt maturing within one year:
|
||||||||||
|
Medium-term notes sold through dealers
|
1,986,891
}
|
6.12
|
693,522
}
|
4.50
|
||||||
|
Medium-term notes sold to members
|
266,067
}
|
1.91
|
529,215
}
|
2.94
|
||||||
|
Secured collateral trust bonds
|
5,000
}
|
7.45
|
906,537
}
|
3.14
|
||||||
|
Member subordinated certificates
|
12,440
}
|
3.29
|
-
}
|
-
|
||||||
|
Secured notes payable
|
247,507
}
|
1.41
|
178,207
}
|
1.42
|
||||||
|
Unsecured notes payable
|
4,649
}
|
5.22
|
4,650
}
|
5.21
|
||||||
|
Total long-term debt maturing within one year
|
2,522,554
}
|
5.20
|
2,312,131
}
|
3.38
|
||||||
|
Total short-term debt
|
$
|
5,842,924
}
|
2.40
|
$
|
4,606,361
}
|
1.85
|
||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
Termination Date
|
Facility fee per
year (1)
|
||||||||
|
Five-year agreement
|
$
|
1,049,000
|
$
|
1,049,000
|
March 16, 2012
|
6 basis points
|
||||||
|
Three-year agreement
|
1,370,526
|
1,334,309
|
March 8, 2013
|
25 basis points
|
||||||||
|
Three-year agreement
|
1,125,000
|
-
|
March 21, 2014
|
15 basis points
|
||||||||
|
Five-year agreement
|
-
|
967,313
|
March 22, 2011
|
6 basis points
|
||||||||
|
Total
|
$
|
3,544,526
|
$
|
3,350,622
|
||||||||
|
·
|
The adjusted TIER, as defined by the agreements, represents the interest expense adjusted to include the derivative cash settlements plus net income prior to the cumulative effect of change in accounting principle and dividing that total by the interest expense adjusted to include the derivative cash settlements.
|
|
·
|
The senior debt to total equity ratio includes adjustments to senior debt to exclude RUS-guaranteed loans, subordinated deferrable debt and members’ subordinated certificates. Total equity is adjusted to include subordinated deferrable debt and members’ subordinated certificates. Senior debt includes guarantees; however, it excludes:
|
|
-
|
guarantees for members where the long-term unsecured debt of the member is rated at least BBB+ by Standard & Poor’s Corporation or Baa1 by Moody’s Investors Service; and
|
|
-
|
the payment of principal and interest by the member on the guaranteed indebtedness if covered by insurance or reinsurance provided by an insurer having an insurance financial strength rating of AAA by Standard & Poor’s Corporation or a financial strength rating of Aaa by Moody’s Investors Service.
|
|
Actual
|
|||||||||
|
Requirement
|
2011
|
2010
|
|||||||
|
Minimum average adjusted TIER over the six most recent fiscal quarters
|
1.025
|
1.19
|
1.25
|
||||||
|
Minimum adjusted TIER for the most recent fiscal year
(1)
|
1.05
|
1.21
|
1.12
|
||||||
|
Maximum ratio of adjusted senior debt to total equity
|
10.00
|
6.26
|
6.15
|
||||||
|
2011
|
2010
|
||||||||||
|
(dollar amounts in thousands)
|
Debt
Outstanding
|
Effective
Interest
Rate
|
Debt
Outstanding
|
Effective
Interest
Rate
|
|||||||
|
Unsecured long-term debt:
|
|||||||||||
|
Medium-term notes sold through dealers
(1)
|
$
|
1,298,412
}
|
7.21
|
%
|
$
|
2,905,332
}
|
7.23
|
%
|
|||
|
Medium-term notes sold to members
(2)
|
105,894
}
|
1.91
|
105,186
}
|
2.94
|
|||||||
|
Subtotal
|
1,404,306
}
|
6.81
|
3,010,518
}
|
7.08
|
|||||||
|
Unamortized discount
|
(990
)
|
(2,390)
|
|||||||||
|
Total unsecured medium-term notes
|
1,403,316
}
|
3,008,128
}
|
|||||||||
|
Unsecured notes payable
(3)
|
3,194,390
}
|
3.30
|
3,049,047
}
|
4.17
|
|||||||
|
Unamortized discount
|
(1,279
)
|
(1,480)
|
|||||||||
|
Total unsecured notes payable
|
|
3,193,111
}
|
3,047,567
}
|
||||||||
|
Total unsecured long-term debt
|
4,596,427
}
|
4.37
|
6,055,695
}
|
5.62
|
|||||||
|
Secured long-term debt:
|
|||||||||||
|
Collateral trust bonds
|
|||||||||||
|
2.625% Bonds, due 2012
|
250,000
}
|
2.81
|
250,000
}
|
2.81
|
|||||||
|
1.125% Bonds, due 2013
|
300,000
}
|
1.27
|
-
}
|
-
|
|||||||
|
5.50% Bonds, due 2013
|
900,000
}
|
5.68
|
900,000
}
|
5.68
|
|||||||
|
4.75% Bonds, due 2014
|
600,000
}
|
4.84
|
600,000
}
|
4.84
|
|||||||
|
1.90% Bonds, due 2015
|
350,000
}
|
2.05
|
-
}
|
-
|
|||||||
|
3.875% Bonds, due 2015
|
250,000
}
|
4.07
|
250,000
}
|
4.07
|
|||||||
|
7.20% Bonds, due 2015
|
50,000
}
|
7.32
|
50,000
}
|
7.32
|
|||||||
|
3.05% Bonds, due 2016
|
300,000
}
|
3.23
|
-
}
|
-
|
|||||||
|
5.45% Bonds, due 2017
|
570,000
}
|
5.58
|
570,000
}
|
5.58
|
|||||||
|
5.45% Bonds, due 2018
|
700,000
}
|
5.57
|
700,000
}
|
5.57
|
|||||||
|
6.55% Bonds, due 2018
|
175,000
}
|
6.68
|
175,000
}
|
6.68
|
|||||||
|
10.375% Bonds, due 2018
|
1,000,000
}
|
10.61
|
1,000,000
}
|
10.61
|
|||||||
|
7.35% Bonds, due 2026
(4)
|
75,000
}
|
7.45
|
80,000
}
|
7.45
|
|||||||
|
Subtotal
|
5,520,000
}
|
5.72
|
4,575,000
}
|
6.46
|
|||||||
|
Unamortized discount
|
(11,765
)
|
(12,292)
|
|||||||||
|
Total secured collateral trust bonds
|
5,508,235
}
|
4,562,708
}
|
|||||||||
|
Secured notes payable
(5)
|
1,188,587
}
|
2.79
|
1,436,094
}
|
2.56
|
|||||||
|
Total secured long-term debt
|
6,696,822
}
|
5.20
|
5,998,802
}
|
5.53
|
|||||||
|
Total long-term debt
|
$
|
11,293,249
}
|
4.87
|
$
|
12,054,497
}
|
5.58
|
|||||
|
Amount
|
Weighted-Average
|
|||||||||
|
(dollar amounts in thousands)
|
Maturing
|
Interest Rate
|
||||||||
|
2012
(1)
|
$
|
2,510,114
|
5.05
|
%
|
||||||
|
2013
|
696,923
|
2.63
|
||||||||
|
2014
|
2,381,118
|
4.23
|
||||||||
|
2015
|
445,608
|
2.81
|
||||||||
|
2016
|
985,929
|
3.11
|
||||||||
|
Thereafter
|
6,783,671
|
5.83
|
||||||||
|
Total
|
$
|
13,803,363
|
4.96
|
|||||||
|
2011
|
2010
|
|||||||||||
|
(dollar amounts in thousands)
|
Amounts
Outstanding
|
Effective
Interest Rate
|
Amounts
Outstanding
|
Effective
Interest Rate
|
||||||||
|
NRN 6.75% due 2043
(1)
|
$
|
-
|
-
|
%
|
$
|
125,000
|
7.00
|
%
|
||||
|
NRC 6.10% due 2044
|
88,201
|
6.33
|
88,201
|
6.33
|
||||||||
|
NRU 5.95% due 2045
|
98,239
|
6.14
|
98,239
|
6.14
|
||||||||
|
Total
|
$
|
186,440
|
6.23
|
$
|
311,440
|
6.54
|
||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
||
|
Pay fixed-receive variable
|
$
|
5,638,123
}
|
$
|
5,562,247
|
|
Pay variable-receive fixed
|
5,301,440
}
|
5,551,440
|
||
|
Total interest rate swaps
|
$
|
10,939,563
}
|
$
|
11,113,687
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
|||||||||||
|
Derivative cash settlements
|
$
|
(6,848)
|
$
|
(23,304
|
)
|
$
|
112,989
}
|
|||||||
|
Derivative forward value
|
(23,388)
|
2,696
|
(160,017)
|
|||||||||||
|
Derivative losses
|
$
|
(30,236)
|
$
|
(20,608
|
)
|
$
|
(47,028)
|
|||||||
|
(dollar amounts in thousands)
|
Notional
amount
|
Our required
payment
|
Amount we
would collect
|
Net
total
|
|||||||
|
Mutual rating trigger if ratings:
|
|||||||||||
|
fall to Baa1/BBB+
(1)
|
$
|
1,373,633
}
|
$
|
(440
)
|
$
|
28,433
}
|
$
|
27,993
}
|
|||
|
fall below Baa1/BBB+
(1)
|
6,753,582
}
|
(113,627
)
|
27,470
}
|
(86,157
)
|
|||||||
|
Total
|
$
|
8,127,215
}
|
$
|
(114,067
)
|
$
|
55,903
}
|
$
|
(58,164
)
|
|||
|
2011
|
2010
|
||||||||||||||||
|
Weighted-
|
Weighted-
|
||||||||||||||||
|
Amounts
|
Average
|
Amounts
|
Average
|
||||||||||||||
|
(dollar amounts in thousands)
|
Outstanding
|
Interest Rate
|
Outstanding
|
Interest Rate
|
|||||||||||||
|
Number of subscribing members
|
905
|
900
|
|||||||||||||||
|
Membership subordinated certificates:
|
|||||||||||||||||
|
Certificates maturing 2020 through 2095
|
$
|
629,543
|
$
|
629,363
|
|||||||||||||
|
Subscribed and unissued
(1)
|
16,618
|
13,848
|
|||||||||||||||
|
Total membership subordinated certificates
|
646,161
|
4.90
|
%
|
643,211
|
4.90
|
%
|
|||||||||||
|
Loan and guarantee subordinated certificates
(2)
:
|
|||||||||||||||||
|
3% certificates maturing through 2040
|
110,996
|
110,996
|
|||||||||||||||
|
3% to 12% certificates maturing through 2045
|
307,160
|
285,867
|
|||||||||||||||
|
Non-interest bearing certificates maturing through 2045
|
328,211
|
345,215
|
|||||||||||||||
|
Subscribed and unissued
(1)
|
10,434
|
27,576
|
|||||||||||||||
|
Total loan and guarantee subordinated certificates
|
756,801
|
2.56
|
769,654
|
2.49
|
|||||||||||||
|
Member capital securities:
|
|||||||||||||||||
|
Securities maturing through 2046
|
398,250
|
7.50
|
397,850
|
7.50
|
|||||||||||||
|
Total members’ subordinated certificates
|
$
|
1,801,212
|
4.49
|
$
|
1,810,715
|
4.45
|
|||||||||||
|
Amount
|
Weighted-Average
|
|||||||||
|
(dollar amounts in thousands)
|
Maturing
|
Interest Rate
|
||||||||
|
2012
(1)
|
$
|
12,440
|
3.29
|
%
|
||||||
|
2013
|
59,753
|
3.09
|
||||||||
|
2014
|
30,804
|
3.61
|
||||||||
|
2015
|
33,011
|
2.38
|
||||||||
|
2016
|
16,546
|
2.21
|
||||||||
|
Thereafter
|
1,477,377
|
5.37
|
||||||||
|
Total
(2)
|
$
|
1,629,931
|
5.14
|
|||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
|||||||||||
|
Membership fees
|
$
|
994
}
|
$
|
991
|
|||||||||
|
Education fund
|
1,437
}
|
1,457
|
|||||||||||
|
Members’ capital reserve
|
272,126
}
|
191,993
|
|||||||||||
|
Allocated net income
|
521,897
}
|
481,120
|
|||||||||||
|
Unallocated net loss
(1)
|
(6,213)
|
(6,206
|
)
|
||||||||||
|
Total members’ equity
|
790,241
}
|
669,355
|
|||||||||||
|
Prior years cumulative derivative forward value
|
|||||||||||||
|
and foreign currency adjustments
|
(100,778)
|
(103,493
|
)
|
||||||||||
|
Year-to-date derivative forward value (loss) gain
(2)
|
(23,698)
|
2,715
|
|||||||||||
|
Total CFC retained equity
|
665,765
}
|
568,577
|
|||||||||||
|
Accumulated other comprehensive income
|
9,758
}
|
8,004
|
|||||||||||
|
Total CFC equity
|
675,523
}
|
576,581
|
|||||||||||
|
Noncontrolling interest
|
11,786
}
|
10,186
|
|||||||||||
|
Total equity
|
$
|
687,309
}
|
$
|
586,767
|
|||||||||
|
2011
|
2010
|
||||||||||||
|
(dollar amounts in thousands)
|
Unrealized gains (losses) on securities
|
Unrealized gains on derivatives
|
Total
|
Unrealized gains on securities
|
Unrealized gains (losses) on derivatives
|
Total
|
|||||||
|
Beginning balance
|
$
|
515}
|
$
|
7,489
|
$
|
8,004
|
$
|
-
|
$
|
8,115
|
$
|
8,115
|
|
|
Other comprehensive income
|
(30)
|
1,784
|
1,754
|
515
|
(626
|
)
|
(111
|
)
|
|||||
|
Ending balance
|
$
|
485}
|
$
|
9,273
|
$
|
9,758
|
$
|
515
|
$
|
7,489
|
$
|
8,004
|
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
|||
|
Total by type:
|
|||||
|
Long-term tax-exempt bonds
|
$
|
599,935
}
|
$
|
601,625
}
|
|
|
Indemnifications of tax benefit transfers
|
59,895
}
|
69,982
}
|
|||
|
Letters of credit
|
327,201
}
|
380,076
}
|
|||
|
Other guarantees
|
117,957
}
|
119,426
}
|
|||
|
Total
|
$
|
1,104,988
}
|
$
|
1,171,109
}
|
|
|
Total by member class:
|
|||||
|
CFC:
|
|||||
|
Distribution
|
$
|
217,099
}
|
$
|
221,903
}
|
|
|
Power supply
|
817,618
}
|
884,828
}
|
|||
|
Statewide and associate
|
20,807
}
|
22,032
}
|
|||
|
CFC total
|
1,055,524
}
|
1,128,763
}
|
|||
|
RTFC
|
821
}
|
636
}
|
|||
|
NCSC
|
48,643
}
|
41,710
}
|
|||
|
Total
|
$
|
1,104,988
}
|
$
|
1,171,109
}
|
|
|
(dollar amounts in thousands)
|
2011
|
2010
|
2009
|
||||||||
|
Beginning balance
|
$
|
22,984
}
|
$
|
29,672
|
$
|
15,034
|
|||||
|
Net change in non-contingent liability
|
(94)
|
(1,407
|
)
|
13,023
|
|||||||
|
(Recovery of) provision for guarantee liability
|
(673)
|
(5,281
|
)
|
1,615
|
|||||||
|
Ending balance
|
$
|
22,217
}
|
$
|
22,984
|
$
|
29,672
|
|||||
|
|
|||||||||||
|
Liability as a percentage of total guarantees
|
2.01
|
%
|
1.96
|
%
|
2.33
|
%
|
|||||
|
(dollar amounts in thousands)
|
Amount
maturing
|
|
|
2012
|
$
|
345,054
|
|
2013
|
139,285
|
|
|
2014
|
60,659
|
|
|
2015
|
89,370
|
|
|
2016
|
22,662
|
|
|
Thereafter
|
447,958
|
|
|
Total
|
$
|
1,104,988
|
|
·
|
Level 1 – Quoted prices for identical instruments in active markets.
|
|
·
|
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
·
|
Level 3 – Instruments whose significant value drivers are unobservable.
|
|
2011
|
2010
|
|||||||||
|
(dollar amounts in thousands)
|
Level 1
|
Level 2
|
Level 1
|
Level 2
|
||||||
|
Derivative assets
|
$
|
-
}
|
$
|
343,760
}
|
$
|
-
|
$
|
373,203
|
||
|
Derivative liabilities
|
-
}
|
477,433
}
|
-
|
482,825
|
||||||
|
Investments in common stock
|
1,023
}
|
-
}
|
1,029
|
-
|
||||||
|
Level 3 Fair Value
|
Total losses
|
||||||||
|
(dollar amounts in thousands)
|
2011
|
2010
|
2011
|
2010
|
|||||
|
Foreclosed assets, net
|
$
|
280,811
}
|
$
|
42,252
|
$
|
(3,961
)
|
$
|
(6,591)
|
|
|
Non-performing loans, net of specific reserves
|
10,509
}
|
160,285
|
-
}
|
(50,364)
|
|||||
|
2011
|
2010
|
||||||||||||||
|
(dollar amounts in thousands)
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||
|
Assets:
|
|||||||||||||||
|
Cash and cash equivalents
|
$
|
293,615
}
|
$
|
293,615
}
|
$
|
513,906
|
$
|
513,906
|
|||||||
|
Restricted cash
|
7,690
}
|
7,690
}
|
15,709
|
15,709
|
|||||||||||
|
Investments in equity securities
|
58,601
}
|
58,601
}
|
58,607
|
58,607
|
|||||||||||
|
Loans to members, net
|
19,169,620
}
|
19,804,116
}
|
18,749,940
|
19,109,838
|
|||||||||||
|
Debt service reserve funds
|
45,662
}
|
45,662
}
|
45,662
|
45,662
|
|||||||||||
|
Interest rate exchange agreements
|
343,760
}
|
343,760
}
|
373,203
|
373,203
|
|||||||||||
|
Liabilities:
|
|||||||||||||||
|
Short-term debt
|
5,842,924
}
|
5,923,611
}
|
4,606,361
|
4,628,410
|
|||||||||||
|
Long-term debt
|
11,293,249
}
|
12,700,219
}
|
12,054,497
|
13,408,158
|
|||||||||||
|
Guarantee liability
|
22,217
}
|
25,264
}
|
22,984
|
25,917
|
|||||||||||
|
Interest rate exchange agreements
|
477,433
}
|
477,433
}
|
482,825
|
482,825
|
|||||||||||
|
Subordinated deferrable debt
|
186,440
}
|
188,399
}
|
311,440
|
306,151
|
|||||||||||
|
Members’ subordinated certificates
|
1,801,212
}
|
1,961,005
}
|
1,810,715
|
1,972,393
|
|||||||||||
|
Off-balance sheet instruments:
|
|||||||||||||||
|
Commitments
|
-
}
|
-
}
|
-
|
-
|
|||||||||||
|
For the year ended May 31, 2011
|
||||||||||||||||
|
(dollar amounts in thousands)
|
CFC
|
Other
|
Elimination
|
Consolidated
|
||||||||||||
|
Statement of operations:
|
||||||||||||||||
|
Interest income
|
$
|
986,264
}
|
$
|
83,305
}
|
$
|
(60,658
)
|
$
|
1,008,911
}
|
||||||||
|
Interest expense
|
(839,445
)
|
(62,367
)
|
60,732
}
|
(841,080
)
|
||||||||||||
|
Net interest income
|
146,819
}
|
20,938
}
|
74
}
|
167,831
}
|
||||||||||||
|
Recovery of loan losses
|
82,971
}
|
39
}
|
-
}
|
83,010
}
|
||||||||||||
|
Net interest income after recovery of loan losses
|
229,790
}
|
20,977
}
|
74
}
|
250,841
}
|
||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Fee and other income
|
25,291
}
|
1,258
}
|
(2,903
)
|
23,646
}
|
||||||||||||
|
Derivative losses
|
(22,182
)
|
(8,101
)
|
47
}
|
(30,236
)
|
||||||||||||
|
Results of operations from foreclosed assets
|
(12,028
)
|
-
}
|
-
}
|
(12,028
)
|
||||||||||||
|
Total non-interest income
|
(8,919
)
|
(6,843
)
|
(2,856
)
|
(18,618
)
|
||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
General and administrative expenses
|
(63,218
)
|
(9,677
)
|
1,448
}
|
(71,447
)
|
||||||||||||
|
Recovery of guarantee liability
|
673
}
|
-
}
|
-
}
|
673
}
|
||||||||||||
|
Fair value adjustment on foreclosed assets
|
(3,961
)
|
-
}
|
-
}
|
(3,961
)
|
||||||||||||
|
Loss on early extinguishment of debt
|
(3,928
)
|
-
}
|
-
}
|
(3,928
)
|
||||||||||||
|
Other
|
(1,011
)
|
(1,341
)
|
1,334
}
|
(1,018
)
|
||||||||||||
|
Total non-interest expense
|
(71,445
)
|
(11,018
)
|
2,782
}
|
(79,681
)
|
||||||||||||
|
Income prior to income taxes
|
149,426
}
|
3,116
}
|
-
}
|
152,542
}
|
||||||||||||
|
Income tax expense
|
-
}
|
(1,327)
|
-
}
|
(1,327)
|
||||||||||||
|
Net income
|
$
|
149,426
}
|
$
|
1,789
}
|
$
|
-
}
|
$
|
151,215
}
|
||||||||
|
Assets:
|
||||||||||||||||
|
Total loans outstanding
|
$
|
18,912,635
}
|
$
|
1,383,197
}
|
$
|
(971,156
)
|
$
|
19,324,676
}
|
||||||||
|
Deferred origination costs
|
6,121
}
|
-
}
|
-
}
|
6,121
}
|
||||||||||||
|
Less: Allowance for loan losses
|
(161,177
)
|
-
}
|
-
}
|
(161,177
)
|
||||||||||||
|
Loans to members, net
|
18,757,579
}
|
1,383,197
}
|
(971,156
)
|
19,169,620
}
|
||||||||||||
|
Other assets
|
1,371,147
}
|
224,510
}
|
(203,655
)
|
1,392,002
}
|
||||||||||||
|
Total assets
|
$
|
20,128,726
}
|
$
|
1,607,707
}
|
$
|
(1,174,811
)
|
$
|
20,561,622
}
|
||||||||
|
For the year ended May 31, 2010
|
||||||||||||||||
|
(dollar amounts in thousands)
|
CFC
|
Other
|
Elimination
|
Consolidated
|
||||||||||||
|
Statement of operations:
|
||||||||||||||||
|
Interest income
|
$
|
1,022,926
}
|
$
|
97,595
}
|
$
|
(76,886)
|
$
|
1,043,635
}
|
||||||||
|
Interest expense
|
(910,052)
|
(79,003)
|
76,944
|
(912,111)
|
||||||||||||
|
Net interest income
|
112,874
}
|
18,592
}
|
58
}
|
131,524
}
|
||||||||||||
|
Recovery of loan losses
|
30,318
}
|
97
}
|
-
}
|
30,415
}
|
||||||||||||
|
Net interest income after recovery of loan losses
|
143,192
}
|
18,689
}
|
58
}
|
161,939
}
|
||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Fee and other income
|
18,462
}
|
1,527
}
|
(2,278)
|
17,711
}
|
||||||||||||
|
Settlement income
|
22,953
}
|
-
}
|
-
}
|
22,953
}
|
||||||||||||
|
Derivative (losses) gains
|
(11,651)
|
(9,006)
|
49
|
(20,608)
|
||||||||||||
|
Results of operations from foreclosed assets
|
1,122
}
|
-
}
|
-
}
|
1,122
}
|
||||||||||||
|
Total non-interest income
|
30,886
}
|
(7,479)
|
(2,229)
|
21,178
}
|
||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
General and administrative expenses
|
(61,883)
|
(11,047)
|
1,978
|
(70,952)
|
||||||||||||
|
Provision for guarantee liability
|
5,281
}
|
-
}
|
-
}
|
5,281
}
|
||||||||||||
|
Market adjustment of foreclosed assets
|
(6,591)
|
-
}
|
-
}
|
(6,591)
|
||||||||||||
|
Other
|
(573)
|
(224)
|
193
|
(604)
|
||||||||||||
|
Total non-interest expense
|
(63,766)
|
(11,271)
|
2,171
|
(72,866)
|
||||||||||||
|
Income (loss) prior to income taxes
|
110,312
}
|
(61)
|
-
}
|
110,251
}
|
||||||||||||
|
Income tax benefit
|
-
}
|
296
}
|
-
}
|
296
}
|
||||||||||||
|
Net income
|
$
|
110,312
}
|
$
|
235
}
|
$
|
-
}
|
$
|
110,547
}
|
||||||||
|
Assets:
|
||||||||||||||||
|
Total loans outstanding
|
$
|
19,097,005
}
|
$
|
2,023,376
}
|
$
|
(1,781,976)
|
$
|
19,338,405
}
|
||||||||
|
Deferred origination costs
|
4,299
}
|
-
}
|
-
}
|
4,299
}
|
||||||||||||
|
Less: Allowance for loan losses
|
(592,746)
|
(18)
|
-
}
|
(592,764)
|
||||||||||||
|
Loans to members, net
|
18,508,558
}
|
2,023,358
}
|
(1,781,976)
|
18,749,940
}
|
||||||||||||
|
Other assets
|
1,378,606
}
|
211,348
}
|
(196,679)
|
1,393,275
}
|
||||||||||||
|
Total assets
|
$
|
19,887,164
|
$
|
2,234,706
}
|
$
|
(1,978,655)
|
$
|
20,143,215
}
|
||||||||
|
For the year ended May 31, 2009
|
||||||||||||||||
|
(dollar amounts in thousands)
|
CFC
|
Other
|
Elimination
|
Consolidated
|
||||||||||||
|
Statement of operations:
|
||||||||||||||||
|
Interest income
|
$
|
1,054,976
|
$
|
105,155
|
$
|
(89,367
|
)
|
$
|
1,070,764
|
|||||||
|
Interest expense
|
(931,096
|
)
|
(93,292
|
)
|
89,367
|
(935,021
|
)
|
|||||||||
|
Net interest income
|
123,880
|
11,863
|
-
|
135,743
|
||||||||||||
|
(Provision for) recovery of loan losses
|
(113,764
|
)
|
65
|
-
|
(113,699
|
)
|
||||||||||
|
Net interest income after (provision for) recovery of loan losses
|
10,116
|
11,928
|
-
|
22,044
|
||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Fee and other income
|
13,377
|
1,501
|
(1,715
|
)
|
13,163
|
|||||||||||
|
Derivative losses
|
(28,605
|
)
|
(18,045
|
)
|
(378
|
)
|
(47,028
|
)
|
||||||||
|
Results of operations of foreclosed assets
|
3,774
|
-
|
-
|
3,774
|
||||||||||||
|
Total non-interest income
|
(11,454
|
)
|
(16,544
|
)
|
(2,093
|
)
|
(30,091
|
)
|
||||||||
|
Non-interest expense:
|
||||||||||||||||
|
General and administrative expenses
|
(51,910
|
)
|
(10,575
|
)
|
1,643
|
(60,842
|
)
|
|||||||||
|
Provision for guarantee liability
|
(1,615
|
)
|
-
|
-
|
(1,615
|
)
|
||||||||||
|
Fair value adjustment on foreclosed assets
|
(8,014
|
)
|
-
|
-
|
(8,014
|
)
|
||||||||||
|
Other
|
(671
|
)
|
(132
|
)
|
450
|
(353
|
)
|
|||||||||
|
Total non-interest expense
|
(62,210
|
)
|
(10,707
|
)
|
2,093
|
(70,824
|
)
|
|||||||||
|
Loss prior to income taxes
|
(63,548
|
)
|
(15,323
|
)
|
-
|
(78,871
|
)
|
|||||||||
|
Income tax (expense) benefit
|
(185
|
)
|
5,286
|
-
|
5,101
|
|||||||||||
|
Net loss
|
$
|
(63,733
|
)
|
$
|
(10,037
|
)
|
$
|
-
|
$
|
(73,770
|
)
|
|||||
|
Assets:
|
||||||||||||||||
|
Total loans
|
$
|
20,140,114
|
$
|
2,096,874
|
$
|
(2,048,781
|
)
|
$
|
20,188,207
|
|||||||
|
Deferred origination fees
|
4,102
|
-
|
-
|
4,102
|
||||||||||||
|
Less: Allowance for loan losses
|
(622,851
|
)
|
(109
|
)
|
-
|
(622,960
|
)
|
|||||||||
|
Loans to members, net
|
19,521,365
|
2,096,765
|
(2,048,781
|
)
|
19,569,349
|
|||||||||||
|
Other assets
|
1,399,460
|
191,475
|
(177,579
|
)
|
1,413,356
|
|||||||||||
|
Total assets
|
$
|
20,920,825
|
$
|
2,288,240
|
$
|
(2,226,360
|
)
|
$
|
20,982,705
|
|||||||
|
Fiscal Year 2011
|
|||||||||||||||
|
Quarters Ended
|
|||||||||||||||
|
(dollar amounts in thousands)
|
August 31,
|
November 30,
|
February 28
,
|
May 31,
|
Total Year
|
||||||||||
|
Interest income
|
$
|
251,053
}
|
$
|
250,518
}
|
$
|
254,302
}
|
$
|
253,038
}
|
$
|
1,008,911
}
|
|||||
|
Interest expense
|
(219,512)
|
(212,401)
|
(206,333)
|
(202,834
)
|
(841,080
)
|
||||||||||
|
Net interest income
|
31,541
}
|
38,117
}
|
47,969
}
|
50,204
}
|
167,831
}
|
||||||||||
|
Recovery of loan losses
|
12,288
}
|
27,253
}
|
3,374
}
|
40,095
}
|
83,010
}
|
||||||||||
|
Net interest income after recovery of loan losses
|
43,829
}
|
65,370
}
|
51,343
}
|
90,299
}
|
250,841
}
|
||||||||||
|
Non-interest income:
|
|||||||||||||||
|
Derivative (losses) gains
|
(78,254)
|
47,311
}
|
53,348
}
|
(52,641)
|
(30,236
)
|
||||||||||
|
Other non-interest income
|
10,476
}
|
3,191
}
|
(894)
|
(1,155
)
|
11,618
}
|
||||||||||
|
Total non-interest income
|
(67,778)
|
50,502
}
|
52,454
}
|
(53,796)
|
(18,618
)
|
||||||||||
|
Non-interest expense
|
(21,176)
|
(23,026)
|
(17,556)
|
(17,923
)
|
(79,681
)
|
||||||||||
|
(Loss) income prior to income taxes
|
(45,125)
|
92,846
}
|
86,241
}
|
18,580
}
|
152,542
}
|
||||||||||
|
Income tax benefit (expense)
|
2,780
}
|
(2,174)
|
(2,589)
|
656
}
|
(1,327)
|
||||||||||
|
Net (loss) income
|
(42,345)
|
90,672
}
|
83,652
}
|
19,236
}
|
151,215
}
|
||||||||||
|
Less: Net loss (income) attributable to noncontrolling interest
|
5,149
}
|
(3,225)
|
(4,315)
|
602
}
|
(1,789
)
|
||||||||||
|
Net (loss) income attributable to CFC
|
$
|
(37,196)
|
$
|
87,447
}
|
$
|
79,337
}
|
$
|
19,838
}
|
$
|
149,426
}
|
|||||
|
Fiscal Year 2010
|
|||||||||||||||
|
Quarters Ended
|
|||||||||||||||
|
(dollar amounts in thousands)
|
August 31,
|
November 30,
|
February 28
,
|
May 31,
|
Total Year
|
||||||||||
|
Interest income
|
$
|
269,457
|
$
|
264,919
|
$
|
256,519
|
$
|
252,740
|
$
|
1,043,635
|
|||||
|
Interest expense
|
(242,629
|
)
|
(226,977
|
)
|
(221,898
|
)
|
(220,607
|
)
|
(912,111
|
)
|
|||||
|
Net interest income
|
26,828
|
37,942
|
34,621
|
32,133
|
131,524
|
||||||||||
|
Recovery of (provision for) loan losses
|
16,171
|
(1,577
|
)
|
(10,000
|
)
|
25,821
|
30,415
|
||||||||
|
Net interest income after recovery of (provision for) loan losses
|
42,999
|
36,365
|
24,621
|
57,954
|
161,939
|
||||||||||
|
Non-interest income:
|
|||||||||||||||
|
Derivative (losses) gains
|
(14,328
|
)
|
(3,144
|
)
|
22,571
|
(25,707
|
)
|
(20,608
|
)
|
||||||
|
Other non-interest income
(1)
|
4,321
|
4,127
|
28,882
|
4,456
|
41,786
|
||||||||||
|
Total non-interest income
|
(10,007
|
)
|
983
|
51,453
|
(21,251
|
)
|
21,178
|
||||||||
|
Non-interest expense
|
(16,527
|
)
|
(15,770
|
)
|
(19,676
|
)
|
(20,893
|
)
|
(72,866
|
)
|
|||||
|
Income prior to income taxes
|
16,465
|
21,578
|
56,398
|
15,810
|
110,251
|
||||||||||
|
Income tax (expense) benefit
|
(32
|
)
|
841
|
(1,465
|
)
|
952
|
296
|
||||||||
|
Net income
|
16,433
|
22,419
|
54,933
|
16,762
|
110,547
|
||||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
(191
|
)
|
1,568
|
(2,130
|
)
|
518
|
(235
|
)
|
|||||||
|
Net income attributable to CFC
|
$
|
16,242
|
$
|
23,987
|
$
|
52,803
|
$
|
17,280
|
$
|
110,312
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|