These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
District of Columbia
|
|
52-0891669
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. employer identification no.)
|
|
|
|
|
|
20701 Cooperative Way, Dulles, Virginia
|
|
20166
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
7.20% Collateral Trust Bonds, due 2015
|
|
New York Stock Exchange
|
|
6.55% Collateral Trust Bonds, due 2018
|
|
New York Stock Exchange
|
|
7.35% Collateral Trust Bonds, due 2026
|
|
New York Stock Exchange
|
|
|
|
|
|
Page
|
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
||||
|
|
||||
|
|
|
|
||
|
Table
|
|
Description
|
|
Page
|
|
|
—
|
|
MD&A Tables:
|
|
|
|
|
1
|
|
Results of Operations
|
|
32
|
|
|
2
|
|
Average Balances, Interest Income/Expense and Average Yield/Cost
|
|
33
|
|
|
3
|
|
Rate/Volume Analysis of Changes in Interest Income/Expense
|
|
34
|
|
|
4
|
|
Foregone Interest Income
|
|
35
|
|
|
5
|
|
Derivative Gains (Losses)
|
|
37
|
|
|
6
|
|
Derivative Average Notional Balances and Average Interest Rates
|
|
37
|
|
|
7
|
|
Loans Outstanding by Type and Member Class
|
|
39
|
|
|
8
|
|
Total Debt Outstanding and Weighted-Average Interest Rates
|
|
40
|
|
|
9
|
|
Debt Instruments and Revolving Credit Agreements
|
|
41
|
|
|
10
|
|
Short-term Debt Outstanding and Weighted-Average Interest Rates
|
|
41
|
|
|
11
|
|
Short-term Debt — Other Information
|
|
42
|
|
|
12
|
|
Equity
|
|
43
|
|
|
13
|
|
Guarantees Outstanding
|
|
45
|
|
|
14
|
|
Maturities of Guaranteed Obligations
|
|
45
|
|
|
15
|
|
Unadvanced Loan Commitments
|
|
46
|
|
|
16
|
|
Notional Maturities of Committed Lines of Credit
|
|
46
|
|
|
17
|
|
Loan Concentration
|
|
50
|
|
|
18
|
|
Credit Exposure to 10 Largest Borrowers
|
|
51
|
|
|
19
|
|
Unencumbered Loans
|
|
51
|
|
|
20
|
|
Nonperforming and Restructured Loans
|
|
52
|
|
|
21
|
|
Allowance for Loan Losses
|
|
53
|
|
|
22
|
|
Contractual Obligations
|
|
55
|
|
|
23
|
|
Projected Sources and Uses of Liquidity
|
|
56
|
|
|
24
|
|
Member Loan Repayments
|
|
57
|
|
|
25
|
|
Revolving Credit Agreements
|
|
58
|
|
|
26
|
|
Member Investments
|
|
59
|
|
|
27
|
|
Financial Ratios under Revolving Credit Agreements
|
|
60
|
|
|
28
|
|
Financial Ratios under Indentures
|
|
60
|
|
|
29
|
|
Collateral Pledged or on Deposit
|
|
61
|
|
|
30
|
|
Principal Maturity of Long-term Debt
|
|
62
|
|
|
31
|
|
Interest Rate Gap Analysis
|
|
64
|
|
|
32
|
|
Interest Rate Exchange Agreements
|
|
65
|
|
|
33
|
|
Other Financial Instruments
|
|
65
|
|
|
34
|
|
Rating Triggers for Derivatives
|
|
66
|
|
|
35
|
|
Adjusted Financial Measures — Income Statement
|
|
69
|
|
|
36
|
|
TIER and Adjusted TIER
|
|
69
|
|
|
37
|
|
Adjusted Financial Measures — Balance Sheet
|
|
70
|
|
|
38
|
|
Leverage and Debt-to-Equity and Adjusted Leverage and Adjusted Debt-to-Equity Ratios
|
|
71
|
|
|
Item 1.
|
Business
|
|
•
|
terms of up to 35 years on a senior secured basis;
|
|
•
|
amortizing or bullet maturity loans with serial payment structures;
|
|
•
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
•
|
flexibility for the borrower to select a fixed interest rate for periods of one to 35 years or a variable rate; and
|
|
•
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
•
|
terms not exceeding 10 years on a senior secured basis;
|
|
•
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
•
|
flexibility for the borrower to select a fixed interest rate for periods from one year to the final loan maturity or a variable interest rate; and
|
|
•
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
•
|
terms of up to 35 years on a senior secured or unsecured basis;
|
|
•
|
amortizing or bullet maturity loans with serial payment structures;
|
|
•
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
•
|
flexibility for the borrower to select a fixed interest rate for periods of one to 35 years or a variable rate; and
|
|
•
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
•
|
while the underlying data included in the financial and statistical reports may be audited, the preparation of the financial and statistical reports is not audited;
|
|
•
|
in some cases, not all members provide the annual financial and statistical reports on a timely basis to be included in summarized results; and
|
|
•
|
the financial and statistical reports do not include comprehensive data on indebtedness by lenders other than RUS.
|
|
(Dollars in thousands)
|
|
2013
|
|
|
|
2012
|
|
|
||||||
|
Total long-term debt reported by members:
|
|
|
|
|
|
|
|
|
||||||
|
Distribution
|
|
$
|
43,556,428
|
|
|
|
|
$
|
40,738,408
|
|
|
|
||
|
Power supply
|
|
44,323,068
|
|
|
|
|
42,815,991
|
|
|
|
||||
|
Less: long-term debt funded by RUS
|
|
(42,485,241
|
)
|
|
|
|
(39,680,399
|
)
|
|
|
||||
|
Members’ non-RUS long-term debt
|
|
$
|
45,394,255
|
|
|
|
|
$
|
43,874,000
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
(Dollars in thousands)
|
|
2013
|
|
% of Total
|
|
2012
|
|
% of Total
|
||||||
|
Long-term debt funded by CFC
|
|
$
|
18,463,481
|
|
|
41
|
%
|
|
$
|
17,101,777
|
|
|
39
|
%
|
|
Long-term debt funded by other lenders
|
|
26,930,774
|
|
|
59
|
|
|
26,772,223
|
|
|
61
|
|
||
|
Members’ non-RUS long-term debt
|
|
$
|
45,394,255
|
|
|
100
|
%
|
|
$
|
43,874,000
|
|
|
100
|
%
|
|
(Dollars in thousands)
|
|
2013
|
|
% of Total
|
|
2012
|
|
% of Total
|
||||||
|
Distribution
|
|
$
|
14,641,426
|
|
|
79
|
%
|
|
$
|
13,343,007
|
|
|
78
|
%
|
|
Power supply
|
|
3,822,055
|
|
|
21
|
|
|
3,758,770
|
|
|
22
|
|
||
|
Long-term debt funded by CFC
|
|
$
|
18,463,481
|
|
|
100
|
%
|
|
$
|
17,101,777
|
|
|
100
|
%
|
|
•
|
838 Class A distribution systems;
|
|
•
|
71 Class B power supply systems;
|
|
•
|
64 Class C statewide and regional associations, including NCSC; and
|
|
•
|
1 Class D national association of cooperatives.
|
|
•
|
providing bridge loans required by borrowers in anticipation of receiving RUS funding;
|
|
•
|
providing financial products not otherwise available from RUS including lines of credit, letters of credit, guarantees on tax-exempt financing, weather-related disaster recovery lines of credit, unsecured loans, and investment products such as commercial paper, member capital securities, select notes, and medium-term notes;
|
|
•
|
meeting the financing needs of those rural electric systems that repay or prepay their RUS loans and replace the government loans with private capital; and
|
|
•
|
providing financing to RUS-eligible rural electric systems for facilities that are not eligible for financing from RUS. Examples of such facilities include electric utility facilities acquired by a cooperative from a municipal utility for service to an area that falls outside of an eligible rural area, as defined in the Rural Electrification Act. RUS has instituted restrictions on financing for certain baseload generation facilities. A cooperative with such facilities will need financing to complete this work, and it may not be able to obtain this additional funding from RUS.
|
|
•
|
utilities in many states may still be regulated regarding rates on non-competitive services, such as distribution;
|
|
•
|
20 states regulate the debt securities issued by utilities, including cooperatives, which could affect funding costs and, therefore, the electric rates charged to customers;
|
|
•
|
Federal Energy Regulatory Commission regulation of rates as well as terms and conditions of transmission service;
|
|
•
|
the fact that few competitors demonstrated much interest in providing electric energy to residential or rural customers; and
|
|
•
|
distribution systems own the lines to the customer and it would not be feasible for a competitor to build a second line to serve the same customers in almost all situations. Therefore, the distribution systems still charge a fee or access tariff for the service of delivering power, regardless of who supplies the power.
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
For the year ended May 31:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
957,540
|
|
|
$
|
955,753
|
|
|
$
|
960,961
|
|
|
$
|
1,008,911
|
|
|
$
|
1,043,635
|
|
|
Net interest income
|
|
302,885
|
|
|
263,728
|
|
|
199,183
|
|
|
167,831
|
|
|
131,524
|
|
|||||
|
Derivative (losses) gains
(1)
|
|
(34,421
|
)
|
|
84,843
|
|
|
(236,620
|
)
|
|
(30,236
|
)
|
|
(20,608
|
)
|
|||||
|
Income (loss) prior to income taxes
|
|
194,930
|
|
|
360,836
|
|
|
(151,404
|
)
|
|
152,542
|
|
|
110,251
|
|
|||||
|
Net income (loss)
(2)
|
|
192,926
|
|
|
358,087
|
|
|
(148,797
|
)
|
|
151,215
|
|
|
110,547
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed-charge coverage ratio/TIER
(2)(3)
|
|
1.29
|
|
|
1.52
|
|
|
—
|
|
|
1.18
|
|
|
1.12
|
|
|||||
|
Adjusted TIER
(4)
|
|
1.21
|
|
|
1.29
|
|
|
1.10
|
|
|
1.21
|
|
|
1.12
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of May 31:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans to members
|
|
$
|
20,476,642
|
|
|
$
|
20,305,874
|
|
|
$
|
18,919,612
|
|
|
$
|
19,330,797
|
|
|
$
|
19,342,704
|
|
|
Allowance for loan losses
|
|
(56,429
|
)
|
|
(54,325
|
)
|
|
(143,326
|
)
|
|
(161,177
|
)
|
|
(592,764
|
)
|
|||||
|
Assets
|
|
22,232,743
|
|
|
22,071,651
|
|
|
19,951,335
|
|
|
20,561,622
|
|
|
20,143,215
|
|
|||||
|
Short-term debt
|
|
5,399,394
|
|
|
7,719,483
|
|
|
4,493,434
|
|
|
5,842,924
|
|
|
4,606,361
|
|
|||||
|
Long-term debt
(5)
|
|
13,303,931
|
|
|
10,696,433
|
|
|
12,151,967
|
|
|
11,293,249
|
|
|
12,054,497
|
|
|||||
|
Subordinated deferrable debt
|
|
400,000
|
|
|
400,000
|
|
|
186,440
|
|
|
186,440
|
|
|
311,440
|
|
|||||
|
Members’ subordinated certificates
(6)
|
|
1,521,517
|
|
|
1,729,226
|
|
|
1,722,744
|
|
|
1,801,212
|
|
|
1,810,715
|
|
|||||
|
Total equity
|
|
970,374
|
|
|
811,261
|
|
|
490,755
|
|
|
687,309
|
|
|
586,767
|
|
|||||
|
Guarantees
|
|
1,064,822
|
|
|
1,112,771
|
|
|
1,249,330
|
|
|
1,104,988
|
|
|
1,171,109
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Leverage ratio
(3)
|
|
23.01
|
|
|
27.58
|
|
|
42.20
|
|
|
30.52
|
|
|
35.33
|
|
|||||
|
Adjusted leverage ratio
(4)
|
|
6.24
|
|
|
6.11
|
|
|
6.46
|
|
|
6.48
|
|
|
6.34
|
|
|||||
|
Debt-to-equity ratio
(3)
|
|
21.91
|
|
|
26.21
|
|
|
39.65
|
|
|
28.92
|
|
|
33.33
|
|
|||||
|
Adjusted debt-to-equity ratio
(4)
|
|
5.90
|
|
|
5.76
|
|
|
6.01
|
|
|
6.09
|
|
|
5.93
|
|
|||||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
(1)
|
the general portfolio, which comprises loans that are performing according to the contractual agreements; and
|
|
(2)
|
the impaired portfolio, which comprises loans that (i) are not currently performing or (ii) for various reasons we do not expect to collect all amounts as and when due and payable under the loan agreement or (iii) are performing according to a restructured loan agreement, but as a result of the troubled debt restructuring are required to be classified as impaired.
|
|
•
|
Internal risk ratings system.
We maintain risk ratings for our borrowers that are updated at least annually and are based on the following:
|
|
◦
|
general financial condition of the borrower;
|
|
◦
|
our judgment of the quality of the borrower’s management;
|
|
◦
|
our judgment of the borrower’s competitive position within its service territory and industry;
|
|
◦
|
our estimate of the potential impact of proposed regulation and litigation; and
|
|
◦
|
other factors specific to individual borrowers or classes of borrowers.
|
|
•
|
Standard & Poor’s historical utility sector default table.
The table provides expected default rates for the utility sector based on rating level and the remaining maturity. We correlate our internal risk ratings to the ratings used in the utility sector default table. We use the default table to assist in estimating our allowance for loan losses because we have limited history from which to develop loss expectations.
|
|
•
|
Loss Emergence Period.
Based on the estimated time between the loss-causing event(s) and the date that we charge off the unrecoverable portion of the loan.
|
|
•
|
Recovery rates.
Estimated recovery rates are based on our historical recovery experience by member class calculated by comparing loan balances at the time of default to the total loss recorded on the loan. We have been lending to electric cooperatives since our incorporation in 1969.
|
|
•
|
the review of the borrower’s audited financial statements and interim financial statements if available,
|
|
•
|
the borrower’s payment history,
|
|
•
|
communication with the borrower,
|
|
•
|
economic conditions in the borrower’s service territory,
|
|
•
|
pending legal action involving the borrower,
|
|
•
|
restructure agreements between us and the borrower and
|
|
•
|
estimates of the value of the borrower’s assets that have been pledged as collateral to secure our loans.
|
|
|
|
For the years ended May 31,
|
|
Change from the previous year
|
||||||||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs.
2013
|
|
2013 vs.
2012
|
||||||||||
|
Interest income
|
|
$
|
957,540
|
|
|
$
|
955,753
|
|
|
$
|
960,961
|
|
|
$
|
1,787
|
|
|
$
|
(5,208
|
)
|
|
Interest expense
|
|
(654,655
|
)
|
|
(692,025
|
)
|
|
(761,778
|
)
|
|
37,370
|
|
|
69,753
|
|
|||||
|
Net interest income
|
|
302,885
|
|
|
263,728
|
|
|
199,183
|
|
|
39,157
|
|
|
64,545
|
|
|||||
|
Provision for loan losses
|
|
(3,498
|
)
|
|
70,091
|
|
|
18,108
|
|
|
(73,589
|
)
|
|
51,983
|
|
|||||
|
Net interest income after provision for loan losses
|
|
299,387
|
|
|
333,819
|
|
|
217,291
|
|
|
(34,432
|
)
|
|
116,528
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fee and other income
|
|
17,762
|
|
|
38,181
|
|
|
17,749
|
|
|
(20,419
|
)
|
|
20,432
|
|
|||||
|
Derivative (losses) gains
|
|
(34,421
|
)
|
|
84,843
|
|
|
(236,620
|
)
|
|
(119,264
|
)
|
|
321,463
|
|
|||||
|
Results of operations from foreclosed assets
|
|
(13,494
|
)
|
|
(897
|
)
|
|
(67,497
|
)
|
|
(12,597
|
)
|
|
66,600
|
|
|||||
|
Total non-interest income
|
|
(30,153
|
)
|
|
122,127
|
|
|
(286,368
|
)
|
|
(152,280
|
)
|
|
408,495
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and employee benefits
|
|
(41,176
|
)
|
|
(55,536
|
)
|
|
(39,364
|
)
|
|
14,360
|
|
|
(16,172
|
)
|
|||||
|
Other general and administrative expenses
|
|
(31,390
|
)
|
|
(28,646
|
)
|
|
(25,973
|
)
|
|
(2,744
|
)
|
|
(2,673
|
)
|
|||||
|
Provision for guarantee liability
|
|
(217
|
)
|
|
4,772
|
|
|
(726
|
)
|
|
(4,989
|
)
|
|
5,498
|
|
|||||
|
Loss on early extinguishment of debt
|
|
(1,452
|
)
|
|
(10,636
|
)
|
|
(15,525
|
)
|
|
9,184
|
|
|
4,889
|
|
|||||
|
Other
|
|
(69
|
)
|
|
(5,064
|
)
|
|
(739
|
)
|
|
4,995
|
|
|
(4,325
|
)
|
|||||
|
Total non-interest expense
|
|
(74,304
|
)
|
|
(95,110
|
)
|
|
(82,327
|
)
|
|
20,806
|
|
|
(12,783
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) prior to income taxes
|
|
194,930
|
|
|
360,836
|
|
|
(151,404
|
)
|
|
(165,906
|
)
|
|
512,240
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income tax (expense) benefit
|
|
(2,004
|
)
|
|
(2,749
|
)
|
|
2,607
|
|
|
745
|
|
|
(5,356
|
)
|
|||||
|
Net income (loss)
|
|
192,926
|
|
|
358,087
|
|
|
(148,797
|
)
|
|
(165,161
|
)
|
|
506,884
|
|
|||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
|
(2,859
|
)
|
|
(4,328
|
)
|
|
4,070
|
|
|
1,469
|
|
|
(8,398
|
)
|
|||||
|
Net income (loss) attributable to CFC
|
|
$
|
190,067
|
|
|
$
|
353,759
|
|
|
$
|
(144,727
|
)
|
|
$
|
(163,692
|
)
|
|
$
|
498,486
|
|
|
Adjusted net income
|
|
$
|
153,385
|
|
|
$
|
216,783
|
|
|
$
|
74,977
|
|
|
$
|
(63,398
|
)
|
|
$
|
141,806
|
|
|
Adjusted interest expense
|
|
$
|
(728,617
|
)
|
|
$
|
(748,486
|
)
|
|
$
|
(774,624
|
)
|
|
$
|
19,869
|
|
|
$
|
26,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TIER
(1)
|
|
1.29
|
|
|
1.52
|
|
|
—
|
|
|
|
|
|
|||||||
|
Adjusted TIER
(2)
|
|
1.21
|
|
|
1.29
|
|
|
1.10
|
|
|
|
|
|
|||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
Assets:
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Average Yield/Cost
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Average Yield/Cost
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Average Yield/Cost
|
|||||||||||||||
|
Long-term fixed-rate loans
|
|
$
|
18,377,834
|
|
|
$
|
887,010
|
|
|
4.83
|
%
|
|
$
|
17,223,370
|
|
|
$
|
874,287
|
|
|
5.08
|
%
|
|
$
|
16,440,288
|
|
|
$
|
878,604
|
|
|
5.34
|
%
|
|
Long-term variable-rate loans
|
|
737,186
|
|
|
20,388
|
|
|
2.77
|
|
|
721,747
|
|
|
21,684
|
|
|
3.00
|
|
|
658,847
|
|
|
24,374
|
|
|
3.70
|
|
||||||
|
Line of credit loans
|
|
1,278,549
|
|
|
31,376
|
|
|
2.45
|
|
|
1,245,635
|
|
|
32,378
|
|
|
2.60
|
|
|
1,072,222
|
|
|
30,717
|
|
|
2.86
|
|
||||||
|
Restructured loans
(1)
|
|
10,819
|
|
|
136
|
|
|
1.26
|
|
|
157,059
|
|
|
13,956
|
|
|
8.89
|
|
|
461,670
|
|
|
16,191
|
|
|
3.51
|
|
||||||
|
Nonperforming loans
|
|
7,952
|
|
|
236
|
|
|
2.97
|
|
|
48,653
|
|
|
—
|
|
|
—
|
|
|
39,953
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
20,412,340
|
|
|
939,146
|
|
|
4.60
|
|
|
19,396,464
|
|
|
942,305
|
|
|
4.86
|
|
|
18,672,980
|
|
|
949,886
|
|
|
5.09
|
|
||||||
|
Investments and time deposits
|
|
860,983
|
|
|
7,080
|
|
|
0.82
|
|
|
491,591
|
|
|
6,325
|
|
|
1.29
|
|
|
334,732
|
|
|
3,934
|
|
|
1.18
|
|
||||||
|
Fee income
(2)
|
|
—
|
|
|
11,314
|
|
|
—
|
|
|
—
|
|
|
7,123
|
|
|
—
|
|
|
—
|
|
|
7,141
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
21,273,323
|
|
|
$
|
957,540
|
|
|
4.50
|
%
|
|
$
|
19,888,055
|
|
|
$
|
955,753
|
|
|
4.81
|
%
|
|
$
|
19,007,712
|
|
|
$
|
960,961
|
|
|
5.06
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Short-term debt
|
|
$
|
4,282,107
|
|
|
$
|
(5,899
|
)
|
|
(0.14
|
)%
|
|
$
|
3,739,450
|
|
|
$
|
(6,888
|
)
|
|
(0.18
|
)%
|
|
$
|
3,011,409
|
|
|
$
|
(5,836
|
)
|
|
(0.19
|
)%
|
|
Medium-term notes
|
|
2,804,289
|
|
|
(82,978
|
)
|
|
(2.96
|
)
|
|
2,623,428
|
|
|
(95,495
|
)
|
|
(3.64
|
)
|
|
3,078,905
|
|
|
(173,927
|
)
|
|
(5.65
|
)
|
||||||
|
Collateral trust bonds
|
|
5,898,955
|
|
|
(300,014
|
)
|
|
(5.09
|
)
|
|
6,202,374
|
|
|
(327,978
|
)
|
|
(5.29
|
)
|
|
5,796,367
|
|
|
(314,642
|
)
|
|
(5.43
|
)
|
||||||
|
Subordinated deferrable debt
|
|
395,661
|
|
|
(19,000
|
)
|
|
(4.80
|
)
|
|
216,669
|
|
|
(12,922
|
)
|
|
(5.96
|
)
|
|
180,962
|
|
|
(11,225
|
)
|
|
(6.20
|
)
|
||||||
|
Subordinated certificates
|
|
1,663,847
|
|
|
(79,328
|
)
|
|
(4.77
|
)
|
|
1,716,065
|
|
|
(81,920
|
)
|
|
(4.77
|
)
|
|
1,718,055
|
|
|
(81,124
|
)
|
|
(4.72
|
)
|
||||||
|
Long-term notes payable
|
|
5,502,370
|
|
|
(150,956
|
)
|
|
(2.74
|
)
|
|
4,912,791
|
|
|
(150,553
|
)
|
|
(3.06
|
)
|
|
4,518,181
|
|
|
(154,606
|
)
|
|
(3.42
|
)
|
||||||
|
Total
|
|
20,547,229
|
|
|
(638,175
|
)
|
|
(3.11
|
)
|
|
19,410,777
|
|
|
(675,756
|
)
|
|
(3.48
|
)
|
|
18,303,879
|
|
|
(741,360
|
)
|
|
(4.05
|
)
|
||||||
|
Debt issuance costs
(3)
|
|
—
|
|
|
(7,447
|
)
|
|
—
|
|
|
—
|
|
|
(7,582
|
)
|
|
—
|
|
|
—
|
|
|
(9,044
|
)
|
|
—
|
|
||||||
|
Fee expense
(4)
|
|
—
|
|
|
(9,033
|
)
|
|
—
|
|
|
—
|
|
|
(8,687
|
)
|
|
—
|
|
|
—
|
|
|
(11,374
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
20,547,229
|
|
|
$
|
(654,655
|
)
|
|
(3.19
|
)%
|
|
$
|
19,410,777
|
|
|
$
|
(692,025
|
)
|
|
(3.57
|
)%
|
|
$
|
18,303,879
|
|
|
$
|
(761,778
|
)
|
|
(4.16
|
)%
|
|
Derivative cash settlements
(5)
|
|
$
|
8,380,698
|
|
|
$
|
(73,962
|
)
|
|
(0.88
|
)%
|
|
$
|
9,148,214
|
|
|
$
|
(56,461
|
)
|
|
(0.62
|
)%
|
|
$
|
10,123,071
|
|
|
$
|
(12,846
|
)
|
|
(0.13
|
)%
|
|
Adjusted interest expense
(6)
|
|
20,547,229
|
|
|
(728,617
|
)
|
|
(3.55
|
)
|
|
19,410,777
|
|
|
(748,486
|
)
|
|
(3.86
|
)
|
|
18,303,879
|
|
|
(774,624
|
)
|
|
(4.23
|
)
|
||||||
|
Net interest income/Net yield
|
|
|
|
$
|
302,885
|
|
|
1.31
|
%
|
|
|
|
$
|
263,728
|
|
|
1.24
|
%
|
|
|
|
$
|
199,183
|
|
|
0.90
|
%
|
||||||
|
Adjusted net interest income/Adjusted net yield
(6)(7)
|
|
|
|
$
|
228,923
|
|
|
0.95
|
%
|
|
|
|
$
|
207,267
|
|
|
0.95
|
%
|
|
|
|
$
|
186,337
|
|
|
0.83
|
%
|
||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||||
|
|
|
Variance due to:
|
|
|
|
Variance due to:
|
|
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Average
volume
(1)
|
|
Average
rate
(2)
|
|
Net
change
(3)
|
|
Average
volume
(1)
|
|
Average
rate
(2)
|
|
Net
change
(3)
|
||||||||||||
|
Increase (decrease) in interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term fixed-rate loans
|
|
$
|
58,602
|
|
|
$
|
(45,879
|
)
|
|
$
|
12,723
|
|
|
$
|
41,849
|
|
|
$
|
(46,166
|
)
|
|
$
|
(4,317
|
)
|
|
Long-term variable-rate loans
|
|
464
|
|
|
(1,760
|
)
|
|
(1,296
|
)
|
|
2,327
|
|
|
(5,017
|
)
|
|
(2,690
|
)
|
||||||
|
Line of credit loans
|
|
856
|
|
|
(1,858
|
)
|
|
(1,002
|
)
|
|
4,968
|
|
|
(3,307
|
)
|
|
1,661
|
|
||||||
|
Restructured loans
|
|
(12,995
|
)
|
|
(825
|
)
|
|
(13,820
|
)
|
|
(10,683
|
)
|
|
8,448
|
|
|
(2,235
|
)
|
||||||
|
Nonperforming loans
|
|
—
|
|
|
236
|
|
|
236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total interest income on loans
|
|
46,927
|
|
|
(50,086
|
)
|
|
(3,159
|
)
|
|
38,461
|
|
|
(46,042
|
)
|
|
(7,581
|
)
|
||||||
|
Investments and time deposits
|
|
4,753
|
|
|
(3,998
|
)
|
|
755
|
|
|
1,844
|
|
|
547
|
|
|
2,391
|
|
||||||
|
Fee income
|
|
—
|
|
|
4,191
|
|
|
4,191
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||||
|
Total interest income
|
|
$
|
51,680
|
|
|
$
|
(49,893
|
)
|
|
$
|
1,787
|
|
|
$
|
40,305
|
|
|
$
|
(45,513
|
)
|
|
$
|
(5,208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Increase) decrease in interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
|
$
|
(1,000
|
)
|
|
$
|
1,989
|
|
|
$
|
989
|
|
|
$
|
(1,411
|
)
|
|
$
|
359
|
|
|
$
|
(1,052
|
)
|
|
Medium-term notes
|
|
(6,584
|
)
|
|
19,101
|
|
|
12,517
|
|
|
25,730
|
|
|
52,702
|
|
|
78,432
|
|
||||||
|
Collateral trust bonds
|
|
16,045
|
|
|
11,919
|
|
|
27,964
|
|
|
(22,039
|
)
|
|
8,703
|
|
|
(13,336
|
)
|
||||||
|
Subordinated deferrable debt
|
|
(10,675
|
)
|
|
4,597
|
|
|
(6,078
|
)
|
|
(2,215
|
)
|
|
518
|
|
|
(1,697
|
)
|
||||||
|
Subordinated certificates
|
|
2,493
|
|
|
99
|
|
|
2,592
|
|
|
94
|
|
|
(890
|
)
|
|
(796
|
)
|
||||||
|
Long-term notes payable
|
|
(18,068
|
)
|
|
17,665
|
|
|
(403
|
)
|
|
(13,503
|
)
|
|
17,556
|
|
|
4,053
|
|
||||||
|
Total interest expense on debt
|
|
(17,789
|
)
|
|
55,370
|
|
|
37,581
|
|
|
(13,344
|
)
|
|
78,948
|
|
|
65,604
|
|
||||||
|
Debt issuance costs
|
|
—
|
|
|
135
|
|
|
135
|
|
|
—
|
|
|
1,462
|
|
|
1,462
|
|
||||||
|
Fee expense
|
|
—
|
|
|
(346
|
)
|
|
(346
|
)
|
|
—
|
|
|
2,687
|
|
|
2,687
|
|
||||||
|
Total interest expense
|
|
$
|
(17,789
|
)
|
|
$
|
55,159
|
|
|
$
|
37,370
|
|
|
$
|
(13,344
|
)
|
|
$
|
83,097
|
|
|
$
|
69,753
|
|
|
Derivative cash settlements
(4)
|
|
$
|
4,737
|
|
|
$
|
(22,238
|
)
|
|
$
|
(17,501
|
)
|
|
$
|
1,237
|
|
|
$
|
(44,852
|
)
|
|
$
|
(43,615
|
)
|
|
Adjusted interest expense
(5)
|
|
(13,052
|
)
|
|
32,921
|
|
|
19,869
|
|
|
(12,107
|
)
|
|
38,245
|
|
|
26,138
|
|
||||||
|
Increase (decrease) in net interest income
|
|
33,891
|
|
|
5,266
|
|
|
39,157
|
|
|
26,961
|
|
|
37,584
|
|
|
64,545
|
|
||||||
|
Increase in adjusted net interest income
|
|
38,628
|
|
|
(16,972
|
)
|
|
21,656
|
|
|
28,198
|
|
|
(7,268
|
)
|
|
20,930
|
|
||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Electric
|
|
$
|
610
|
|
|
$
|
491
|
|
|
$
|
7,918
|
|
|
Telecommunications
|
|
192
|
|
|
447
|
|
|
433
|
|
|||
|
Total
|
|
$
|
802
|
|
|
$
|
938
|
|
|
$
|
8,351
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Derivative cash settlements
|
|
$
|
(73,962
|
)
|
|
$
|
(56,461
|
)
|
|
$
|
(12,846
|
)
|
|
Derivative forward value
|
|
39,541
|
|
|
141,304
|
|
|
(223,774
|
)
|
|||
|
Derivative gains (losses)
|
|
$
|
(34,421
|
)
|
|
$
|
84,843
|
|
|
$
|
(236,620
|
)
|
|
|
|
2014
|
|
2013
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Average
Notional
Balance
|
|
Weighted-
Average
Rate Paid
|
|
Weighted-
Average
Rate Received
|
|
Average
Notional
Balance
|
|
Weighted-
Average
Rate Paid
|
|
Weighted-
Average
Rate Received
|
||||||||
|
Pay fixed-receive variable
|
|
$
|
5,310,019
|
|
|
3.36
|
%
|
|
0.24
|
%
|
|
$
|
5,570,239
|
|
|
3.56
|
%
|
|
0.35
|
%
|
|
Pay variable-receive fixed
|
|
3,070,679
|
|
|
0.94
|
|
|
3.95
|
|
|
3,577,975
|
|
|
1.18
|
|
|
4.65
|
|
||
|
Total
|
|
$
|
8,380,698
|
|
|
2.47
|
%
|
|
1.60
|
%
|
|
$
|
9,148,214
|
|
|
2.63
|
%
|
|
2.03
|
%
|
|
(Dollars in millions)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
Loans by type:
(1)
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||||||||
|
Long-term loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Long-term fixed-rate loans
|
|
$
|
18,176
|
|
|
88
|
%
|
|
$
|
17,918
|
|
|
88
|
%
|
|
$
|
16,743
|
|
|
89
|
%
|
|
$
|
16,405
|
|
|
85
|
%
|
|
$
|
15,413
|
|
|
80
|
%
|
|
Long-term variable-rate loans
|
|
754
|
|
|
4
|
|
|
782
|
|
|
4
|
|
|
765
|
|
|
4
|
|
|
1,278
|
|
|
7
|
|
|
2,089
|
|
|
11
|
|
|||||
|
Loans guaranteed by RUS
|
|
202
|
|
|
1
|
|
|
211
|
|
|
1
|
|
|
219
|
|
|
1
|
|
|
227
|
|
|
1
|
|
|
237
|
|
|
1
|
|
|||||
|
Total long-term loans
|
|
19,132
|
|
|
93
|
|
|
18,911
|
|
|
93
|
|
|
17,727
|
|
|
94
|
|
|
17,910
|
|
|
93
|
|
|
17,739
|
|
|
92
|
|
|||||
|
Line of credit loans
|
|
1,335
|
|
|
7
|
|
|
1,385
|
|
|
7
|
|
|
1,185
|
|
|
6
|
|
|
1,415
|
|
|
7
|
|
|
1,599
|
|
|
8
|
|
|||||
|
Total loans
|
|
$
|
20,467
|
|
|
100
|
%
|
|
$
|
20,296
|
|
|
100
|
%
|
|
$
|
18,912
|
|
|
100
|
%
|
|
$
|
19,325
|
|
|
100
|
%
|
|
$
|
19,338
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans by member class:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Distribution
|
|
$
|
15,035
|
|
|
74
|
%
|
|
$
|
14,941
|
|
|
74
|
%
|
|
$
|
14,075
|
|
|
74
|
%
|
|
$
|
13,760
|
|
|
71
|
%
|
|
$
|
13,459
|
|
|
70
|
%
|
|
Power supply
|
|
4,086
|
|
|
20
|
|
|
4,008
|
|
|
20
|
|
|
3,597
|
|
|
19
|
|
|
4,092
|
|
|
21
|
|
|
3,770
|
|
|
19
|
|
|||||
|
Statewide and associate
|
|
68
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
74
|
|
|
1
|
|
|
90
|
|
|
1
|
|
|
86
|
|
|
—
|
|
|||||
|
CFC total
|
|
19,189
|
|
|
94
|
|
|
19,020
|
|
|
94
|
|
|
17,746
|
|
|
94
|
|
|
17,942
|
|
|
93
|
|
|
17,315
|
|
|
89
|
|
|||||
|
RTFC
|
|
450
|
|
|
2
|
|
|
503
|
|
|
2
|
|
|
572
|
|
|
3
|
|
|
859
|
|
|
4
|
|
|
1,672
|
|
|
9
|
|
|||||
|
NCSC
|
|
828
|
|
|
4
|
|
|
773
|
|
|
4
|
|
|
594
|
|
|
3
|
|
|
524
|
|
|
3
|
|
|
351
|
|
|
2
|
|
|||||
|
Total
|
|
$
|
20,467
|
|
|
100
|
%
|
|
$
|
20,296
|
|
|
100
|
%
|
|
$
|
18,912
|
|
|
100
|
%
|
|
$
|
19,325
|
|
|
100
|
%
|
|
$
|
19,338
|
|
|
100
|
%
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Amounts
Outstanding
|
|
Weighted-
Average
Interest Rate
|
|
Amounts
Outstanding
|
|
Weighted-
Average
Interest Rate
|
|
Amounts
Outstanding
|
|
Weighted-
Average
Interest Rate
|
|||||||||
|
Commercial paper sold through dealers, net of discounts
|
|
$
|
1,973,557
|
|
|
0.14
|
%
|
|
$
|
2,009,884
|
|
|
0.16
|
%
|
|
$
|
1,404,901
|
|
|
0.18
|
%
|
|
Commercial paper sold directly to members, at par
|
|
838,074
|
|
|
0.13
|
|
|
812,141
|
|
|
0.15
|
|
|
997,778
|
|
|
0.18
|
|
|||
|
Commercial paper sold directly to non-members, at par
|
|
20,315
|
|
|
0.13
|
|
|
39,298
|
|
|
0.14
|
|
|
70,479
|
|
|
0.18
|
|
|||
|
Select notes
|
|
548,610
|
|
|
0.27
|
|
|
358,390
|
|
|
0.34
|
|
|
—
|
|
|
—
|
|
|||
|
Daily liquidity fund notes
|
|
486,501
|
|
|
0.06
|
|
|
680,419
|
|
|
0.10
|
|
|
478,406
|
|
|
0.10
|
|
|||
|
Bank bid notes
|
|
20,000
|
|
|
0.60
|
|
|
150,000
|
|
|
0.53
|
|
|
295,000
|
|
|
0.51
|
|
|||
|
Collateral trust bonds
|
|
5,980,214
|
|
|
4.65
|
|
|
5,962,681
|
|
|
5.13
|
|
|
6,307,564
|
|
|
5.11
|
|
|||
|
Notes payable
|
|
6,019,040
|
|
|
2.60
|
|
|
5,274,415
|
|
|
2.69
|
|
|
4,650,877
|
|
|
3.27
|
|
|||
|
Medium-term notes
|
|
2,726,303
|
|
|
2.43
|
|
|
3,091,512
|
|
|
2.74
|
|
|
2,423,686
|
|
|
4.56
|
|
|||
|
Subordinated deferrable debt
|
|
400,000
|
|
|
4.75
|
|
|
400,000
|
|
|
4.75
|
|
|
186,440
|
|
|
6.02
|
|
|||
|
Membership certificates
|
|
644,944
|
|
|
4.90
|
|
|
644,757
|
|
|
4.90
|
|
|
646,279
|
|
|
4.90
|
|
|||
|
Loan and guarantee certificates
|
|
699,724
|
|
|
3.01
|
|
|
733,895
|
|
|
3.29
|
|
|
694,825
|
|
|
3.09
|
|
|||
|
Member capital securities
|
|
267,560
|
|
|
6.12
|
|
|
387,750
|
|
|
7.49
|
|
|
398,350
|
|
|
7.50
|
|
|||
|
Total debt outstanding
|
|
$
|
20,624,842
|
|
|
2.91
|
|
|
$
|
20,545,142
|
|
|
3.13
|
|
|
$
|
18,554,585
|
|
|
3.67
|
|
|
Percentage of fixed-rate debt
(1)
|
|
79
|
%
|
|
|
|
77
|
%
|
|
|
|
86
|
%
|
|
|
||||||
|
Percentage of variable-rate debt
(2)
|
|
21
|
|
|
|
|
23
|
|
|
|
|
14
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Percentage of long-term debt
|
|
81
|
%
|
|
|
|
80
|
%
|
|
|
|
83
|
%
|
|
|
||||||
|
Percentage of short-term debt
|
|
19
|
|
|
|
|
20
|
|
|
|
|
17
|
|
|
|
||||||
|
Debt Instrument
|
Maturity Range
|
Market
|
Security
|
|
Daily liquidity fund notes
|
Demand note
|
Members and affiliates
|
Unsecured
|
|
Select notes
|
30 to 270 days
|
Members and affiliates
|
Unsecured
|
|
Bank bid notes
|
Up to 3 months
|
Bank institutions
|
Unsecured
|
|
Commercial paper
|
1 to 270 days
|
Public capital markets and members
|
Unsecured
|
|
Revolving credit agreements
|
3 to 5 years
|
Bank institutions
|
Unsecured
|
|
Collateral trust bonds
|
Up to 30 years
|
Public capital markets
|
Secured
(1)
|
|
Medium-term notes
|
Range from 9 months to 30 years
|
Public capital markets and members
|
Unsecured
|
|
Notes payable to the Federal Financing Bank
|
Range from 3 months to 20 years
|
Government
|
Unsecured
(2)
|
|
Notes payable to Federal Agricultural
Mortgage Corporation
|
Up to 16 years
|
Private placement
|
Secured
(3)
|
|
Other notes payable
|
Up to 30 years
|
Private placement
|
Varies
(4)
|
|
Subordinated deferrable debt
|
Up to 30 years
(5)
|
Public capital markets
|
Unsecured
(6)
|
|
Subordinated certificates
|
Up to 100 years
(7)
|
Members
|
Unsecured
(8)
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Debt
Outstanding
|
|
Weighted- Average
Interest
Rate
|
|
Debt
Outstanding
|
|
Weighted-Average
Interest
Rate
|
|
Debt
Outstanding
|
|
Weighted-Average
Interest
Rate
|
|||||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total commercial paper
|
|
$
|
2,831,946
|
|
|
0.14
|
%
|
|
$
|
2,861,323
|
|
|
0.16
|
%
|
|
$
|
2,473,158
|
|
|
0.19
|
%
|
|
Select notes
|
|
548,610
|
|
|
0.27
|
|
|
358,390
|
|
|
0.34
|
|
|
—
|
|
|
—
|
|
|||
|
Daily liquidity fund notes
|
|
486,501
|
|
|
0.06
|
|
|
680,419
|
|
|
0.10
|
|
|
478,406
|
|
|
0.10
|
|
|||
|
Bank bid notes
|
|
20,000
|
|
|
0.60
|
|
|
150,000
|
|
|
0.54
|
|
|
295,000
|
|
|
0.52
|
|
|||
|
Subtotal short-term debt
|
|
3,887,057
|
|
|
0.15
|
|
|
4,050,132
|
|
|
0.18
|
|
|
3,246,564
|
|
|
0.20
|
|
|||
|
Long-term debt maturing within one year
|
|
1,512,337
|
|
|
1.44
|
|
|
3,669,351
|
|
|
2.65
|
|
|
1,246,870
|
|
|
2.13
|
|
|||
|
Total short-term debt
|
|
$
|
5,399,394
|
|
|
0.51
|
|
|
$
|
7,719,483
|
|
|
1.35
|
|
|
$
|
4,493,434
|
|
|
0.74
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Weighted-average maturity outstanding at year-end:
|
|
|
|
|
|
|
||||||
|
Commercial paper
|
|
17 days
|
|
|
18 days
|
|
|
21 days
|
|
|||
|
Select Notes
|
|
41 days
|
|
|
50 days
|
|
|
—
|
|
|||
|
Daily liquidity fund notes
|
|
1 day
|
|
|
1 day
|
|
|
1 day
|
|
|||
|
Bank bid notes
|
|
9 days
|
|
|
20 days
|
|
|
6 days
|
|
|||
|
Subtotal short-term debt
|
|
19 days
|
|
|
18 days
|
|
|
17 days
|
|
|||
|
Long-term debt maturing within one year
|
|
200 days
|
|
|
180 days
|
|
|
158 days
|
|
|||
|
Total
|
|
69 days
|
|
|
95 days
|
|
|
56 days
|
|
|||
|
Average amount outstanding during the year:
|
|
|
|
|
|
|
||||||
|
Commercial paper
|
|
$
|
3,083,849
|
|
|
$
|
2,817,305
|
|
|
$
|
2,492,791
|
|
|
Select Notes
|
|
485,839
|
|
|
166,486
|
|
|
—
|
|
|||
|
Daily liquidity fund notes
|
|
585,104
|
|
|
586,505
|
|
|
413,525
|
|
|||
|
Bank bid notes
|
|
127,315
|
|
|
222,500
|
|
|
295,000
|
|
|||
|
Subtotal short-term debt
|
|
4,282,107
|
|
|
3,792,796
|
|
|
3,201,316
|
|
|||
|
Long-term debt maturing within one year
|
|
2,205,642
|
|
|
2,639,927
|
|
|
2,168,220
|
|
|||
|
Total
|
|
$
|
6,487,749
|
|
|
$
|
6,432,723
|
|
|
$
|
5,369,536
|
|
|
Maximum amount outstanding at any month-end during the year:
|
|
|
|
|
|
|
||||||
|
Commercial paper
|
|
$
|
3,723,948
|
|
|
$
|
3,514,679
|
|
|
$
|
2,746,189
|
|
|
Select Notes
|
|
605,536
|
|
|
376,858
|
|
|
—
|
|
|||
|
Daily liquidity fund notes
|
|
715,539
|
|
|
680,419
|
|
|
478,406
|
|
|||
|
Bank bid notes
|
|
150,000
|
|
|
295,000
|
|
|
295,000
|
|
|||
|
Subtotal short-term debt
|
|
4,864,244
|
|
|
4,600,287
|
|
|
3,431,617
|
|
|||
|
Long-term debt maturing within one year
|
|
3,873,364
|
|
|
3,787,808
|
|
|
2,697,751
|
|
|||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
Increase/
(Decrease)
|
||||||
|
Membership fees
|
|
$
|
973
|
|
|
$
|
973
|
|
|
$
|
—
|
|
|
Education fund
|
|
1,778
|
|
|
1,532
|
|
|
246
|
|
|||
|
Members’ capital reserve
|
|
485,447
|
|
|
410,259
|
|
|
75,188
|
|
|||
|
Allocated net income
|
|
630,340
|
|
|
591,581
|
|
|
38,759
|
|
|||
|
Unallocated net loss
(1)
|
|
(6,238
|
)
|
|
(6,230
|
)
|
|
(8
|
)
|
|||
|
Total members’ equity
|
|
1,112,300
|
|
|
998,115
|
|
|
114,185
|
|
|||
|
Prior years cumulative derivative forward value and foreign currency adjustments
|
|
(207,025
|
)
|
|
(340,719
|
)
|
|
133,694
|
|
|||
|
Year-to-date derivative forward value income
(2)
|
|
34,613
|
|
|
133,694
|
|
|
(99,081
|
)
|
|||
|
Total CFC retained equity
|
|
939,888
|
|
|
791,090
|
|
|
148,798
|
|
|||
|
Accumulated other comprehensive income
|
|
3,649
|
|
|
8,381
|
|
|
(4,732
|
)
|
|||
|
Total CFC equity
|
|
943,537
|
|
|
799,471
|
|
|
144,066
|
|
|||
|
Noncontrolling interest
|
|
26,837
|
|
|
11,790
|
|
|
15,047
|
|
|||
|
Total equity
|
|
$
|
970,374
|
|
|
$
|
811,261
|
|
|
$
|
159,113
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
Increase/
(Decrease)
|
||||||
|
Total by guarantee type:
|
|
|
|
|
|
|
||||||
|
Long-term tax-exempt bonds
|
|
$
|
518,360
|
|
|
$
|
547,970
|
|
|
$
|
(29,610
|
)
|
|
Letters of credit
|
|
431,064
|
|
|
447,683
|
|
|
(16,619
|
)
|
|||
|
Other guarantees
|
|
115,398
|
|
|
117,118
|
|
|
(1,720
|
)
|
|||
|
Total
|
|
$
|
1,064,822
|
|
|
$
|
1,112,771
|
|
|
$
|
(47,949
|
)
|
|
Total by company:
|
|
|
|
|
|
|
|
|||||
|
CFC
|
|
$
|
997,187
|
|
|
$
|
1,063,113
|
|
|
$
|
(65,926
|
)
|
|
RTFC
|
|
2,304
|
|
|
3,711
|
|
|
(1,407
|
)
|
|||
|
NCSC
|
|
65,331
|
|
|
45,947
|
|
|
19,384
|
|
|||
|
Total
|
|
$
|
1,064,822
|
|
|
$
|
1,112,771
|
|
|
$
|
(47,949
|
)
|
|
|
|
Outstanding
Balance |
|
Maturities of Guaranteed Obligations
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|||||||||||||||
|
Guarantees
(1)
|
|
$
|
1,064,822
|
|
|
$
|
353,298
|
|
|
$
|
31,885
|
|
|
$
|
25,624
|
|
|
$
|
147,843
|
|
|
$
|
28,573
|
|
|
$
|
477,599
|
|
|
(Dollars in thousands)
|
|
2014
|
|
% of Total
|
|
2013
|
|
% of Total
|
||||||
|
Long-term
|
|
$
|
4,710,273
|
|
|
34
|
%
|
|
$
|
4,718,162
|
|
|
35
|
%
|
|
Line of credit
|
|
9,201,805
|
|
|
66
|
|
|
8,704,586
|
|
|
65
|
|
||
|
Total
|
|
$
|
13,912,078
|
|
|
100
|
%
|
|
$
|
13,422,748
|
|
|
100
|
%
|
|
•
|
electric cooperatives generate a significant amount of cash from the collection of revenue from their customers, so they usually do not need to draw down on loan commitments to supplement operating cash flow;
|
|
•
|
the majority of the line of credit unadvanced commitments provide backup liquidity to our borrowers; and
|
|
•
|
historically, we have experienced a very low utilization rate on line of credit loan facilities, whether or not there is a material adverse change clause at the time of advance.
|
|
•
|
electric cooperatives generally execute loan contracts to cover multi-year work plans and, as such, it is expected that advances on such loans will occur over a multi-year period;
|
|
•
|
electric cooperatives generate a significant amount of cash from the collection of revenue from their customers, thus operating cash flow is available to reduce the amount of additional funding needed for capital expenditures and maintenance;
|
|
•
|
we generally do not charge our borrowers a fee on long-term unadvanced commitments; and
|
|
•
|
long-term unadvanced commitments generally expire five years from the date of the loan agreement.
|
|
|
|
Available
Balance
|
|
Notional Maturities of Committed Lines of Credit
|
||||||||
|
(Dollars in thousands)
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
Committed lines of credit
|
|
$2,274,388
|
|
$19,238
|
|
$61,000
|
|
$456,855
|
|
$678,839
|
|
$1,058,456
|
|
•
|
the size of the loan request;
|
|
•
|
the intended use of proceeds;
|
|
•
|
whether collateral is required and, if so, whether there is sufficient collateral;
|
|
•
|
the borrower’s risk profile as measured by financial ratios and other risk characteristics; and
|
|
•
|
other factors that might be applicable to the type of borrower or the specific loan request being considered.
|
|
•
|
loans outstanding, excluding loans guaranteed by RUS;
|
|
•
|
our guarantees of the borrower’s obligations including letters of credit commitments;
|
|
•
|
unadvanced loan commitments;
|
|
•
|
borrower guarantees to us of another borrower’s debt; and
|
|
•
|
any other indebtedness with us, unless guaranteed by the U.S. government.
|
|
|
|
2014
|
|
2013
|
||||||||
|
State/Territory
|
|
Number
of
Borrowers
|
|
Loan
Balance %
|
|
Number
of
Borrowers
|
|
Loan
Balance %
|
||||
|
Texas
|
|
73
|
|
|
15.43
|
%
|
|
72
|
|
|
14.76
|
%
|
|
Georgia
|
|
45
|
|
|
6.40
|
|
|
46
|
|
|
6.90
|
|
|
Missouri
|
|
52
|
|
|
5.19
|
|
|
52
|
|
|
5.27
|
|
|
Colorado
|
|
27
|
|
|
4.33
|
|
|
28
|
|
|
4.72
|
|
|
Alaska
|
|
19
|
|
|
4.28
|
|
|
20
|
|
|
3.26
|
|
|
Kansas
|
|
35
|
|
|
4.18
|
|
|
39
|
|
|
4.23
|
|
|
Illinois
|
|
30
|
|
|
3.70
|
|
|
31
|
|
|
3.72
|
|
|
Kentucky
|
|
25
|
|
|
3.34
|
|
|
25
|
|
|
3.48
|
|
|
Minnesota
|
|
56
|
|
|
3.33
|
|
|
54
|
|
|
3.57
|
|
|
Florida
|
|
16
|
|
|
2.96
|
|
|
16
|
|
|
2.68
|
|
|
Oklahoma
|
|
28
|
|
|
2.98
|
|
|
30
|
|
|
2.98
|
|
|
Indiana
|
|
45
|
|
|
2.82
|
|
|
45
|
|
|
2.89
|
|
|
North Carolina
|
|
30
|
|
|
2.69
|
|
|
31
|
|
|
2.78
|
|
|
Pennsylvania
|
|
20
|
|
|
2.57
|
|
|
16
|
|
|
2.22
|
|
|
Arkansas
|
|
20
|
|
|
2.42
|
|
|
19
|
|
|
2.73
|
|
|
South Carolina
|
|
25
|
|
|
2.38
|
|
|
26
|
|
|
2.53
|
|
|
Utah
|
|
6
|
|
|
2.37
|
|
|
6
|
|
|
2.60
|
|
|
Ohio
|
|
34
|
|
|
2.20
|
|
|
31
|
|
|
2.13
|
|
|
Iowa
|
|
41
|
|
|
2.15
|
|
|
42
|
|
|
2.10
|
|
|
North Dakota
|
|
12
|
|
|
2.09
|
|
|
13
|
|
|
1.68
|
|
|
Wisconsin
|
|
27
|
|
|
1.93
|
|
|
26
|
|
|
2.08
|
|
|
Alabama
|
|
26
|
|
|
1.88
|
|
|
26
|
|
|
1.83
|
|
|
Mississippi
|
|
20
|
|
|
1.78
|
|
|
22
|
|
|
1.85
|
|
|
Washington
|
|
11
|
|
|
1.65
|
|
|
11
|
|
|
1.69
|
|
|
Virginia
|
|
18
|
|
|
1.66
|
|
|
19
|
|
|
1.80
|
|
|
Oregon
|
|
23
|
|
|
1.62
|
|
|
24
|
|
|
1.67
|
|
|
Nevada
|
|
5
|
|
|
1.54
|
|
|
5
|
|
|
1.22
|
|
|
Louisiana
|
|
10
|
|
|
1.45
|
|
|
12
|
|
|
1.46
|
|
|
Wyoming
|
|
13
|
|
|
1.27
|
|
|
13
|
|
|
1.36
|
|
|
Arizona
|
|
12
|
|
|
0.97
|
|
|
12
|
|
|
1.10
|
|
|
South Dakota
|
|
32
|
|
|
0.96
|
|
|
32
|
|
|
1.01
|
|
|
Maryland
|
|
3
|
|
|
0.91
|
|
|
3
|
|
|
1.15
|
|
|
Montana
|
|
26
|
|
|
0.76
|
|
|
28
|
|
|
0.70
|
|
|
Idaho
|
|
13
|
|
|
0.70
|
|
|
13
|
|
|
0.73
|
|
|
Michigan
|
|
16
|
|
|
0.61
|
|
|
16
|
|
|
0.71
|
|
|
New Hampshire
|
|
2
|
|
|
0.52
|
|
|
2
|
|
|
0.48
|
|
|
New Mexico
|
|
16
|
|
|
0.36
|
|
|
15
|
|
|
0.39
|
|
|
Tennessee
|
|
18
|
|
|
0.26
|
|
|
19
|
|
|
0.29
|
|
|
Vermont
|
|
6
|
|
|
0.25
|
|
|
6
|
|
|
0.31
|
|
|
Hawaii
|
|
2
|
|
|
0.22
|
|
|
1
|
|
|
0.12
|
|
|
Nebraska
|
|
20
|
|
|
0.21
|
|
|
19
|
|
|
0.21
|
|
|
California
|
|
4
|
|
|
0.17
|
|
|
5
|
|
|
0.13
|
|
|
New York
|
|
7
|
|
|
0.16
|
|
|
7
|
|
|
0.11
|
|
|
Delaware
|
|
1
|
|
|
0.11
|
|
|
1
|
|
|
0.12
|
|
|
New Jersey
|
|
3
|
|
|
0.10
|
|
|
2
|
|
|
0.10
|
|
|
West Virginia
|
|
2
|
|
|
0.08
|
|
|
2
|
|
|
0.08
|
|
|
Maine
|
|
4
|
|
|
0.06
|
|
|
4
|
|
|
0.07
|
|
|
District of Columbia
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Total
|
|
980
|
|
|
100
|
%
|
|
988
|
|
|
100
|
%
|
|
•
|
Texas has the largest number of total borrowers compared with other states (see table above); and
|
|
•
|
Texas has the largest number of power supply systems (10 of our 71 power supply system borrowers), which require significantly more capital than distribution systems and telecommunications systems.
|
|
|
|
2014
|
|
2013
|
|
Increase/
(Decrease)
|
||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
|||||||||
|
Total by exposure type:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
|
$
|
3,155,857
|
|
|
14
|
%
|
|
$
|
2,981,627
|
|
|
14
|
%
|
|
$
|
174,230
|
|
|
Guarantees
|
|
363,325
|
|
|
2
|
|
|
374,340
|
|
|
2
|
|
|
(11,015
|
)
|
|||
|
Total credit exposure to 10 largest borrowers
|
|
$
|
3,519,182
|
|
|
16
|
%
|
|
$
|
3,355,967
|
|
|
16
|
%
|
|
$
|
163,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total by company:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CFC
|
|
$
|
3,378,698
|
|
|
15
|
%
|
|
$
|
3,240,755
|
|
|
15
|
%
|
|
$
|
137,943
|
|
|
NCSC
|
|
140,484
|
|
|
1
|
|
|
115,212
|
|
|
1
|
|
|
25,272
|
|
|||
|
Total credit exposure to 10 largest borrowers
|
|
$
|
3,519,182
|
|
|
16
|
%
|
|
$
|
3,355,967
|
|
|
16
|
%
|
|
$
|
163,215
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
Total loans to members
|
|
$
|
20,466,925
|
|
|
$
|
20,296,317
|
|
|
Less: Total secured debt or debt requiring collateral on deposit
|
|
(12,242,446
|
)
|
|
(11,380,734
|
)
|
||
|
Excess collateral pledged or on deposit
(1)
|
|
(1,917,184
|
)
|
|
(1,825,020
|
)
|
||
|
Unencumbered loans
|
|
$
|
6,307,295
|
|
|
$
|
7,090,563
|
|
|
Unencumbered loans as a percentage of total loans
|
|
31
|
%
|
|
35
|
%
|
||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Nonperforming loans
(1)
|
|
$
|
2,095
|
|
|
$
|
15,497
|
|
|
$
|
41,213
|
|
|
$
|
31,344
|
|
|
$
|
560,527
|
|
|
Percent of loans outstanding
|
|
0.01
|
%
|
|
0.08
|
%
|
|
0.22
|
%
|
|
0.16
|
%
|
|
2.90
|
%
|
|||||
|
Percent of loans and guarantees outstanding
|
|
0.01
|
|
|
0.07
|
|
|
0.20
|
|
|
0.15
|
|
|
2.73
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restructured loans
|
|
$
|
7,584
|
|
|
$
|
46,953
|
|
|
$
|
455,689
|
|
|
$
|
474,381
|
|
|
$
|
508,044
|
|
|
Percent of loans outstanding
|
|
0.04
|
%
|
|
0.23
|
%
|
|
2.41
|
%
|
|
2.45
|
%
|
|
2.63
|
%
|
|||||
|
Percent of loans and guarantees outstanding
|
|
0.04
|
|
|
0.22
|
|
|
2.26
|
|
|
2.32
|
|
|
2.48
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonperforming and restructured loans
|
|
$
|
9,679
|
|
|
$
|
62,450
|
|
|
$
|
496,902
|
|
|
$
|
505,725
|
|
|
$
|
1,068,571
|
|
|
Percent of loans outstanding
|
|
0.05
|
%
|
|
0.31
|
%
|
|
2.63
|
%
|
|
2.61
|
%
|
|
5.53
|
%
|
|||||
|
Percent of loans and guarantees outstanding
|
|
0.05
|
|
|
0.29
|
|
|
2.46
|
|
|
2.47
|
|
|
5.21
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-accrual loans
|
|
$
|
9,679
|
|
|
$
|
23,081
|
|
|
$
|
41,213
|
|
|
$
|
465,312
|
|
|
$
|
1,022,924
|
|
|
Percent of loans outstanding
|
|
0.05
|
%
|
|
0.11
|
%
|
|
0.22
|
%
|
|
2.41
|
%
|
|
5.29
|
%
|
|||||
|
Percent of loans and guarantees outstanding
|
|
0.05
|
|
|
0.11
|
|
|
0.20
|
|
|
2.28
|
|
|
4.99
|
|
|||||
|
•
|
principal or interest payments on any loan to the borrower are past due 90 days or more;
|
|
•
|
as a result of court proceedings, repayment on the original terms is not anticipated; or
|
|
•
|
for some other reason, management does not expect the timely repayment of principal and interest.
|
|
|
|
As of and for the years ended May 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Beginning balance
|
|
$
|
54,325
|
|
|
$
|
143,326
|
|
|
$
|
161,177
|
|
|
$
|
592,764
|
|
|
$
|
622,960
|
|
|
Provision for loan losses
|
|
3,498
|
|
|
(70,091
|
)
|
|
(18,108
|
)
|
|
(83,010
|
)
|
|
(30,415
|
)
|
|||||
|
Net (charge-offs) recoveries
|
|
(1,394
|
)
|
|
(18,910
|
)
|
|
257
|
|
|
(348,577
|
)
|
|
219
|
|
|||||
|
Ending balance
|
|
$
|
56,429
|
|
|
$
|
54,325
|
|
|
$
|
143,326
|
|
|
$
|
161,177
|
|
|
$
|
592,764
|
|
|
`
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses by company:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CFC
|
|
$
|
45,600
|
|
|
$
|
41,246
|
|
|
$
|
126,941
|
|
|
$
|
143,706
|
|
|
$
|
177,655
|
|
|
RTFC
|
|
4,282
|
|
|
9,158
|
|
|
8,562
|
|
|
8,389
|
|
|
406,214
|
|
|||||
|
NCSC
|
|
6,547
|
|
|
3,921
|
|
|
7,823
|
|
|
9,082
|
|
|
8,895
|
|
|||||
|
Total
|
|
$
|
56,429
|
|
|
$
|
54,325
|
|
|
$
|
143,326
|
|
|
$
|
161,177
|
|
|
$
|
592,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As a percentage of total loans outstanding
|
|
0.28
|
%
|
|
0.27
|
%
|
|
0.76
|
%
|
|
0.84
|
%
|
|
3.07
|
%
|
|||||
|
As a percentage of total nonperforming loans outstanding
|
|
2,693.51
|
|
|
350.55
|
|
|
347.77
|
|
|
514.22
|
|
|
105.75
|
|
|||||
|
As a percentage of total restructured loans outstanding
|
|
744.05
|
|
|
115.70
|
|
|
31.45
|
|
|
33.98
|
|
|
116.68
|
|
|||||
|
As a percentage of total loans on non-accrual
|
|
583.00
|
|
|
235.37
|
|
|
347.77
|
|
|
34.64
|
|
|
57.95
|
|
|||||
|
•
|
Based on our funding sources available and past history, we believe we will meet our obligation to refinance the remaining
$378 million
of medium-term notes sold through dealers and
$383 million
of medium-term notes sold to members that mature over the next 12 months with new medium-term notes including those in the retail notes market.
|
|
•
|
We expect to maintain the ability to obtain funding through the capital markets.
During the year ended May 31, 2014
we issued $1,264 million of medium-term notes and $1,618 million of collateral trust bonds.
|
|
•
|
We had up to $2,232 million available under a note purchase agreement with the Federal Agricultural Mortgage Corporation at
May 31, 2014
. We can borrow up to $3,900 million under this revolving note purchase agreement at any time through January 11, 2016, subject to market conditions for debt issued by the Federal Agricultural Mortgage Corporation.
During the year ended May 31, 2014
, we issued notes totaling $151 million under this agreement.
|
|
•
|
We had up to $624 million available under committed loan facilities from the Federal Financing Bank at
May 31, 2014
. A total of $124 million is available for advance through October 15, 2015 and a total of $500 million is available for advance through October 15, 2016.
During the year ended May 31, 2014
, we borrowed $625 million under our committed loan facilities with the Federal Financing Bank.
|
|
(Dollars in millions)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Short-term debt
|
|
$
|
3,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,887
|
|
|
Long-term debt due in less than one year
|
|
1,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,512
|
|
||||||
|
Long-term debt
|
|
170
|
|
|
1,494
|
|
|
1,445
|
|
|
766
|
|
|
1,808
|
|
|
7,621
|
|
|
13,304
|
|
|||||||
|
Subordinated deferrable debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
400
|
|
|||||||
|
Members’ subordinated certificates
(1)
|
|
61
|
|
|
21
|
|
|
15
|
|
|
11
|
|
|
19
|
|
|
1,267
|
|
|
1,394
|
|
|||||||
|
Contractual interest on long-term debt
(2)
|
|
579
|
|
|
552
|
|
|
527
|
|
|
475
|
|
|
383
|
|
|
4,727
|
|
|
7,243
|
|
|||||||
|
Total contractual obligations
|
|
$
|
6,209
|
|
|
$
|
2,067
|
|
|
$
|
1,987
|
|
|
$
|
1,252
|
|
|
$
|
2,210
|
|
|
$
|
14,015
|
|
|
$
|
27,740
|
|
|
|
|
Projected Sources of Liquidity
|
|
|
|
Projected Uses of Liquidity
|
|
|
|
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
Long-term Loan Amortization and Repayment
|
|
Debt Issuance-Commercial Paper
|
|
Debt Issuance-Long-term Debt
|
|
Total
Sources of
Liquidity
|
|
Long-term Debt Maturities
|
|
Debt Repayment-Commercial
Paper
|
|
Long-term
Loan Advances
|
|
Total
Uses of
Liquidity
|
|
Cumulative
Excess
Sources over Uses of Liquidity
(1)
|
||||||||||||||||||
|
4Q14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
944
|
|
||||||||||||||||
|
1Q15
|
|
$
|
347
|
|
|
$
|
150
|
|
|
$
|
400
|
|
|
$
|
897
|
|
|
$
|
436
|
|
|
$
|
—
|
|
|
$
|
514
|
|
|
$
|
950
|
|
|
891
|
|
|
|
2Q15
|
|
293
|
|
|
250
|
|
|
400
|
|
|
943
|
|
|
164
|
|
|
100
|
|
|
717
|
|
|
981
|
|
|
853
|
|
|||||||||
|
3Q15
|
|
461
|
|
|
300
|
|
|
500
|
|
|
1,261
|
|
|
557
|
|
|
125
|
|
|
574
|
|
|
1,256
|
|
|
858
|
|
|||||||||
|
4Q15
|
|
275
|
|
|
250
|
|
|
300
|
|
|
825
|
|
|
415
|
|
|
200
|
|
|
211
|
|
|
826
|
|
|
857
|
|
|||||||||
|
1Q16
|
|
290
|
|
|
150
|
|
|
150
|
|
|
590
|
|
|
61
|
|
|
300
|
|
|
233
|
|
|
594
|
|
|
853
|
|
|||||||||
|
2Q16
|
|
293
|
|
|
450
|
|
|
300
|
|
|
1,043
|
|
|
692
|
|
|
100
|
|
|
232
|
|
|
1,024
|
|
|
872
|
|
|||||||||
|
Totals
|
|
$
|
1,959
|
|
|
$
|
1,550
|
|
|
$
|
2,050
|
|
|
$
|
5,559
|
|
|
$
|
2,325
|
|
|
$
|
825
|
|
|
$
|
2,481
|
|
|
$
|
5,631
|
|
|
|
||
|
•
|
unlimited amount of collateral trust bonds until September 2016;
|
|
•
|
unlimited amount of medium-term notes, member capital securities and subordinated deferrable debt until November 2014; and
|
|
•
|
daily liquidity fund notes for a total of $20,000 million with a $3,000 million limitation on the aggregate principal amount outstanding at any time until April 2016.
|
|
(Dollars in thousands)
|
|
Amortization
(1)
|
||
|
2015
|
|
$
|
1,157,972
|
|
|
2016
|
|
1,094,947
|
|
|
|
2017
|
|
1,126,260
|
|
|
|
2018
|
|
985,748
|
|
|
|
2019
|
|
934,428
|
|
|
|
Thereafter
|
|
13,832,083
|
|
|
|
Total
|
|
$
|
19,131,438
|
|
|
|
|
Total Available
|
|
Letters of Credit Outstanding
|
|
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Maturity
|
|
Annual Facility Fee
(1)
|
||||||||
|
Three-year agreement
|
|
$
|
—
|
|
|
$
|
219,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 21, 2014
|
|
15 basis points
|
|
Three-year agreement
|
|
1,036,000
|
|
|
916,000
|
|
|
—
|
|
|
—
|
|
|
October 28, 2016
|
|
10 basis points
|
||||
|
Four-year agreement
|
|
1,122,500
|
|
|
1,007,500
|
|
|
—
|
|
|
—
|
|
|
October 28, 2017
|
|
10 basis points
|
||||
|
Five-year agreement
|
|
1,065,609
|
|
|
954,012
|
|
|
1,891
|
|
|
3,488
|
|
|
October 28, 2018
|
|
10 basis points
|
||||
|
Total
|
|
$
|
3,224,109
|
|
|
$
|
3,096,512
|
|
|
$
|
1,891
|
|
|
$
|
3,488
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
Increase/
(Decrease)
|
||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
% of Total
(1)
|
|
Amount
|
|
% of Total
(1)
|
|
|||||||||
|
Commercial paper
|
|
$
|
838,074
|
|
|
30
|
%
|
|
$
|
812,141
|
|
|
28
|
%
|
|
$
|
25,933
|
|
|
Select notes
|
|
544,510
|
|
|
99
|
|
|
353,190
|
|
|
99
|
|
|
$
|
191,320
|
|
||
|
Daily liquidity fund notes
|
|
486,501
|
|
|
100
|
|
|
680,419
|
|
|
100
|
|
|
$
|
(193,918
|
)
|
||
|
Medium-term notes
|
|
498,262
|
|
|
18
|
|
|
574,108
|
|
|
19
|
|
|
$
|
(75,846
|
)
|
||
|
Members’ subordinated certificates
|
|
1,612,228
|
|
|
100
|
|
|
1,766,402
|
|
|
100
|
|
|
$
|
(154,174
|
)
|
||
|
Total
|
|
$
|
3,979,575
|
|
|
|
|
$
|
4,186,260
|
|
|
|
|
$
|
(206,685
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of total debt outstanding
|
|
19
|
%
|
|
|
|
20
|
%
|
|
|
|
|
||||||
|
•
|
The adjusted TIER, as defined by the agreements, represents the interest expense adjusted to include the derivative cash settlements plus net income prior to the cumulative effect of change in accounting principle and dividing that total by the interest expense adjusted to include the derivative cash settlements.
|
|
•
|
The senior debt-to-total equity ratio includes adjustments to senior debt to exclude RUS-guaranteed loans, subordinated deferrable debt and members’ subordinated certificates. Total equity is adjusted to include subordinated deferrable debt and members’ subordinated certificates. Senior debt includes guarantees; however, it excludes:
|
|
◦
|
guarantees for members where the long-term unsecured debt of the member is rated at least BBB+ by Standard & Poor’s Corporation or Baa1 by Moody’s Investors Service; and
|
|
◦
|
the payment of principal and interest by the member on the guaranteed indebtedness if covered by insurance or reinsurance provided by an insurer having an insurance financial strength rating of AAA by Standard & Poor’s Corporation or a financial strength rating of Aaa by Moody’s Investors Service.
|
|
•
|
The CAH results of operations and other comprehensive income are eliminated from the CFC financial results used to calculate both the adjusted TIER ratio and the senior debt-to-total equity ratio.
|
|
|
|
|
|
Actual
|
|||
|
|
|
Requirement
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Minimum average adjusted TIER over the six most recent fiscal quarters
(1)
|
|
1.025
|
|
|
1.28
|
|
1.27
|
|
|
|
|
|
|
|
|
|
|
Minimum adjusted TIER for the most recent fiscal year
(1) (2)
|
|
1.05
|
|
|
1.23
|
|
1.29
|
|
|
|
|
|
|
|
|
|
|
Maximum ratio of adjusted senior debt-to-total equity
(1)
|
|
10.00
|
|
|
5.79
|
|
5.85
|
|
•
|
under our indentures,
|
|
•
|
related to taxes that are not delinquent or contested,
|
|
•
|
stemming from certain legal proceedings that are being contested in good faith,
|
|
•
|
created by CFC to secure guarantees by CFC of indebtedness the interest on which is excludable from the gross income of the recipient for federal income tax purposes,
|
|
•
|
granted by any subsidiary to CFC, and
|
|
•
|
to secure other indebtedness of CFC of up to $7,500 million plus an amount equal to the incremental increase in CFC’s allocated Guaranteed Underwriter Program obligations, provided that the aggregate amount of such indebtedness may not exceed $10,000 million. As of May 31, 2014, the amount of our secured indebtedness for purposes of this provision of all three revolving credit agreements was $5,985 million.
|
|
|
|
|
|
Actual
|
||
|
|
|
Requirement
|
|
2014
|
|
2013
|
|
Maximum ratio of adjusted senior debt to total equity
(1)
|
|
20.00
|
|
6.74
|
|
6.72
|
|
•
|
distribution and power supply loans typically amortize, while the debt issued under secured indentures and agreements typically has bullet maturities;
|
|
•
|
individual loans may become ineligible for various reasons, some of which may be temporary; and
|
|
•
|
distribution and power supply borrowers have the ability to prepay their loans.
|
|
|
|
Requirement
|
|
Actual
|
||||||||
|
Debt Agreement
|
|
Debt Indenture
Minimum
|
|
Revolving Credit Agreements
Maximum
|
|
2014
|
|
2013
|
||||
|
Collateral trust bonds 1994 indenture
|
|
100
|
%
|
|
150
|
%
|
|
117
|
%
|
|
112
|
%
|
|
Collateral trust bonds 2007 indenture
|
|
100
|
|
|
150
|
|
|
114
|
|
|
125
|
|
|
Federal Agricultural Mortgage Corporation
|
|
100
|
|
|
150
|
|
|
114
|
|
|
116
|
|
|
Clean Renewable Energy Bonds Series 2009A
|
|
100
|
|
|
150
|
|
|
117
|
|
|
118
|
|
|
Federal Financing Bank Series
(1) (2)
|
|
100
|
|
|
150
|
|
|
118
|
|
|
106
|
|
|
(Dollars in thousands)
|
|
Amount
Maturing
(1)
|
|
Weighted-Average
Interest Rate
|
|||
|
May 31, 2015
|
|
$
|
1,743,142
|
|
|
1.77
|
%
|
|
May 31, 2016
|
|
1,514,974
|
|
|
2.28
|
|
|
|
May 31, 2017
|
|
1,460,440
|
|
|
2.70
|
|
|
|
May 31, 2018
|
|
777,260
|
|
|
5.14
|
|
|
|
May 31, 2019
|
|
1,826,377
|
|
|
6.92
|
|
|
|
Thereafter
|
|
9,288,103
|
|
|
3.46
|
|
|
|
Total
|
|
$
|
16,610,296
|
|
|
3.56
|
|
|
(Dollars in millions)
|
|
May 31, 2015
or
prior
|
|
June 1,
2015 to
May 31,
2017
|
|
June 1,
2017 to
May 31,
2019
|
|
June 1,
2019 to
May 31,
2024
|
|
June 1,
2024 to
May 31,
2034
|
|
Beyond
June 1,
2034
|
|
Total
|
||||||||||||||
|
Assets amortization and repricing
|
|
$
|
2,312
|
|
|
$
|
3,690
|
|
|
$
|
2,826
|
|
|
$
|
3,554
|
|
|
$
|
4,463
|
|
|
$
|
1,517
|
|
|
$
|
18,362
|
|
|
Liabilities and members’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt
|
|
$
|
1,062
|
|
|
$
|
2,752
|
|
|
$
|
3,432
|
|
|
$
|
2,831
|
|
|
$
|
3,379
|
|
|
$
|
527
|
|
|
$
|
13,983
|
|
|
Subordinated certificates
|
|
166
|
|
|
77
|
|
|
56
|
|
|
136
|
|
|
795
|
|
|
762
|
|
|
1,992
|
|
|||||||
|
Members’ equity
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
919
|
|
|
228
|
|
|
1,147
|
|
|||||||
|
Total liabilities and members’ equity
|
|
$
|
1,228
|
|
|
$
|
2,829
|
|
|
$
|
3,488
|
|
|
$
|
2,967
|
|
|
$
|
5,093
|
|
|
$
|
1,517
|
|
|
$
|
17,122
|
|
|
Gap
(2)
|
|
$
|
1,084
|
|
|
$
|
861
|
|
|
$
|
(662
|
)
|
|
$
|
587
|
|
|
$
|
(630
|
)
|
|
$
|
—
|
|
|
$
|
1,240
|
|
|
Cumulative gap
|
|
1,084
|
|
|
1,945
|
|
|
1,283
|
|
|
1,870
|
|
|
1,240
|
|
|
1,240
|
|
|
|
||||||||
|
Cumulative gap as a % of total assets
|
|
4.88
|
%
|
|
8.75
|
%
|
|
5.77
|
%
|
|
8.41
|
%
|
|
5.58
|
%
|
|
5.58
|
%
|
|
|
||||||||
|
Cumulative gap as a % of adjusted total assets
(3)
|
|
4.92
|
|
|
8.83
|
|
|
5.83
|
|
|
8.49
|
|
|
5.63
|
|
|
5.63
|
|
|
|
||||||||
|
|
|
|
|
|
|
Notional Amortization and Maturities
|
|||||||||||
|
(Dollars in millions)
|
|
|
|
Notional
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments
|
|
Fair Value
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
||
|
Interest rate exchange agreements
|
|
$(178)
|
|
$8,447
|
|
$687
|
|
$682
|
|
$1,059
|
|
$695
|
|
$552
|
|
$4,772
|
|
|
Weighted-average pay rate
|
|
|
|
2.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average receive rate
|
|
|
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amortization and Maturities
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
Outstanding
Balance
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
Years
|
||||||||||||||||
|
Instruments
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Investments in time deposits
|
|
$
|
550
|
|
|
$
|
550
|
|
|
$
|
550
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investments in equity securities
|
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
Long-term fixed-rate loans
(1)
|
|
$
|
18,352
|
|
|
$
|
18,961
|
|
|
$
|
1,070
|
|
|
$
|
1,040
|
|
|
$
|
1,070
|
|
|
$
|
920
|
|
|
$
|
874
|
|
|
$
|
13,378
|
|
|
Average rate
|
|
5.01
|
%
|
|
|
|
4.62
|
%
|
|
4.65
|
%
|
|
4.43
|
%
|
|
4.73
|
%
|
|
4.80
|
%
|
|
5.15
|
%
|
|||||||||
|
Long-term variable-rate loans
(2)
|
|
$
|
770
|
|
|
$
|
770
|
|
|
$
|
88
|
|
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
65
|
|
|
$
|
60
|
|
|
$
|
447
|
|
|
Average rate
|
|
2.87
|
%
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Line of credit loans
|
|
$
|
1,335
|
|
|
$
|
1,335
|
|
|
$
|
1,335
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average rate
|
|
2.40
|
%
|
|
|
|
2.40
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Nonperforming loans
(3)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average rate
(3)
|
|
—
|
%
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Restructured loans
(3)
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
Average rate
(3)
|
|
—
|
%
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Short-term debt
(4)
|
|
$
|
5,399
|
|
|
$
|
5,403
|
|
|
$
|
5,399
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average rate
|
|
0.51
|
%
|
|
|
|
0.51
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Long-term debt
|
|
$
|
13,304
|
|
|
$
|
14,526
|
|
|
$
|
170
|
|
|
$
|
1,494
|
|
|
$
|
1,445
|
|
|
$
|
766
|
|
|
$
|
1,808
|
|
|
$
|
7,621
|
|
|
Average rate
|
|
3.66
|
%
|
|
|
|
2.66
|
%
|
|
2.28
|
%
|
|
2.68
|
%
|
|
5.17
|
%
|
|
6.94
|
%
|
|
3.23
|
%
|
|||||||||
|
Subordinated deferrable debt
|
|
$
|
400
|
|
|
$
|
386
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400
|
|
|
Average rate
|
|
4.75
|
%
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.75
|
%
|
|||||||||
|
Membership sub certificates
(5)
|
|
$
|
1,394
|
|
|
$
|
1,394
|
|
|
$
|
61
|
|
|
$
|
21
|
|
|
$
|
15
|
|
|
$
|
11
|
|
|
$
|
19
|
|
|
$
|
1,267
|
|
|
Average rate
|
|
4.57
|
%
|
|
|
|
7.50
|
%
|
|
2.24
|
%
|
|
4.19
|
%
|
|
3.19
|
%
|
|
5.54
|
%
|
|
4.47
|
%
|
|||||||||
|
(Dollars in thousands)
|
|
Notional
Amount
|
|
Our Required
Payment
|
|
Amount We
Would Collect
|
|
Net
Total
|
||||||||
|
Mutual rating trigger if ratings:
|
|
|
|
|
|
|
|
|
||||||||
|
fall to Baa1/BBB+
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
fall below Baa1/BBB+
(1)
|
|
6,693,197
|
|
|
(173,269
|
)
|
|
48,387
|
|
|
(124,882
|
)
|
||||
|
Total
|
|
$
|
6,693,197
|
|
|
$
|
(173,269
|
)
|
|
$
|
48,387
|
|
|
$
|
(124,882
|
)
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Interest expense
|
|
$
|
(654,655
|
)
|
|
$
|
(692,025
|
)
|
|
$
|
(761,778
|
)
|
|
$
|
(841,080
|
)
|
|
$
|
(912,111
|
)
|
|
Derivative cash settlements
|
|
(73,962
|
)
|
|
(56,461
|
)
|
|
(12,846
|
)
|
|
(6,848
|
)
|
|
(23,304
|
)
|
|||||
|
Adjusted interest expense
|
|
$
|
(728,617
|
)
|
|
$
|
(748,486
|
)
|
|
$
|
(774,624
|
)
|
|
$
|
(847,928
|
)
|
|
$
|
(935,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
$
|
302,885
|
|
|
$
|
263,728
|
|
|
$
|
199,183
|
|
|
$
|
167,831
|
|
|
$
|
131,524
|
|
|
Derivative cash settlements
|
|
(73,962
|
)
|
|
(56,461
|
)
|
|
(12,846
|
)
|
|
(6,848
|
)
|
|
(23,304
|
)
|
|||||
|
Adjusted net interest income
|
|
$
|
228,923
|
|
|
$
|
207,267
|
|
|
$
|
186,337
|
|
|
$
|
160,983
|
|
|
$
|
108,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
192,926
|
|
|
$
|
358,087
|
|
|
$
|
(148,797
|
)
|
|
$
|
151,215
|
|
|
$
|
110,547
|
|
|
Derivative forward value
|
|
(39,541
|
)
|
|
(141,304
|
)
|
|
223,774
|
|
|
23,388
|
|
|
(2,696
|
)
|
|||||
|
Adjusted net income
|
|
$
|
153,385
|
|
|
$
|
216,783
|
|
|
$
|
74,977
|
|
|
$
|
174,603
|
|
|
$
|
107,851
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
|
TIER
(1) (2)
|
|
1.29
|
|
|
1.52
|
|
|
—
|
|
|
1.18
|
|
|
1.12
|
|
|
Adjusted TIER
(3)
|
|
1.21
|
|
|
1.29
|
|
|
1.10
|
|
|
1.21
|
|
|
1.12
|
|
|
•
|
subtract debt used to fund loans that are guaranteed by RUS from total liabilities;
|
|
•
|
subtract from total liabilities, and add to total equity, debt with equity characteristics issued to our members and in the capital markets; and
|
|
•
|
exclude the non-cash impact of derivative financial instruments and foreign currency adjustments from total liabilities and total equity.
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Liabilities
|
|
$
|
21,262,369
|
|
|
$
|
21,260,390
|
|
|
$
|
19,460,580
|
|
|
$
|
19,874,313
|
|
|
$
|
19,556,448
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative liabilities
|
|
(388,208
|
)
|
|
(475,278
|
)
|
|
(654,125
|
)
|
|
(477,433
|
)
|
|
(482,825
|
)
|
|||||
|
Debt used to fund loans guaranteed by RUS
|
|
(201,863
|
)
|
|
(210,815
|
)
|
|
(219,084
|
)
|
|
(226,695
|
)
|
|
(237,356
|
)
|
|||||
|
Subordinated deferrable debt
|
|
(400,000
|
)
|
|
(400,000
|
)
|
|
(186,440
|
)
|
|
(186,440
|
)
|
|
(311,440
|
)
|
|||||
|
Subordinated certificates
|
|
(1,612,228
|
)
|
|
(1,766,402
|
)
|
|
(1,739,454
|
)
|
|
(1,813,652
|
)
|
|
(1,810,715
|
)
|
|||||
|
Adjusted liabilities
|
|
$
|
18,660,070
|
|
|
$
|
18,407,895
|
|
|
$
|
16,661,477
|
|
|
$
|
17,170,093
|
|
|
$
|
16,714,112
|
|
|
Total equity
|
|
$
|
970,374
|
|
|
$
|
811,261
|
|
|
$
|
490,755
|
|
|
$
|
687,309
|
|
|
$
|
586,767
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prior year cumulative derivative forward
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
value and foreign currency adjustments
|
|
224,722
|
|
|
366,026
|
|
|
142,252
|
|
|
118,864
|
|
|
121,560
|
|
|||||
|
Year-to-date derivative forward value (income) loss
|
|
(39,541
|
)
|
|
(141,304
|
)
|
|
223,774
|
|
|
23,388
|
|
|
(2,696
|
)
|
|||||
|
Accumulated other comprehensive income
(1)
|
|
(6,320
|
)
|
|
(7,287
|
)
|
|
(8,270
|
)
|
|
(9,273
|
)
|
|
(7,489
|
)
|
|||||
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subordinated certificates
(2)
|
|
1,612,228
|
|
|
1,766,402
|
|
|
1,739,454
|
|
|
1,813,652
|
|
|
1,810,715
|
|
|||||
|
Subordinated deferrable debt
|
|
400,000
|
|
|
400,000
|
|
|
186,440
|
|
|
186,440
|
|
|
311,440
|
|
|||||
|
Adjusted equity
|
|
$
|
3,161,463
|
|
|
$
|
3,195,098
|
|
|
$
|
2,774,405
|
|
|
$
|
2,820,380
|
|
|
$
|
2,820,297
|
|
|
Guarantees
(3)
|
|
$
|
1,064,822
|
|
|
$
|
1,112,771
|
|
|
$
|
1,249,330
|
|
|
$
|
1,104,988
|
|
|
$
|
1,171,109
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
|
Leverage ratio
(1)
|
|
23.01
|
|
|
27.58
|
|
|
42.20
|
|
|
30.52
|
|
|
35.33
|
|
|
Adjusted leverage ratio
(2)
|
|
6.24
|
|
|
6.11
|
|
|
6.46
|
|
|
6.48
|
|
|
6.34
|
|
|
Debt-to-equity ratio
(3)
|
|
21.91
|
|
|
26.21
|
|
|
39.65
|
|
|
28.92
|
|
|
33.33
|
|
|
Adjusted debt-to-equity ratio
(4)
|
|
5.90
|
|
|
5.76
|
|
|
6.01
|
|
|
6.09
|
|
|
5.93
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
Page
|
||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
338,715
|
|
|
$
|
177,062
|
|
|
Restricted cash
|
|
520
|
|
|
7,696
|
|
||
|
Investments
|
|
55,177
|
|
|
31,632
|
|
||
|
Time deposits
|
|
550,000
|
|
|
700,000
|
|
||
|
Loans to members
|
|
20,476,642
|
|
|
20,305,874
|
|
||
|
Less: Allowance for loan losses
|
|
(56,429
|
)
|
|
(54,325
|
)
|
||
|
Loans to members, net
|
|
20,420,213
|
|
|
20,251,549
|
|
||
|
Accrued interest and other receivables
|
|
200,656
|
|
|
175,183
|
|
||
|
Fixed assets, net
|
|
107,070
|
|
|
104,508
|
|
||
|
Debt service reserve funds
|
|
39,353
|
|
|
39,803
|
|
||
|
Debt issuance costs, net
|
|
42,058
|
|
|
38,949
|
|
||
|
Foreclosed assets, net
|
|
245,651
|
|
|
261,472
|
|
||
|
Derivative assets
|
|
209,759
|
|
|
257,878
|
|
||
|
Other assets
|
|
23,571
|
|
|
25,919
|
|
||
|
Total assets
|
|
$
|
22,232,743
|
|
|
$
|
22,071,651
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Short-term debt
|
|
$
|
5,399,394
|
|
|
$
|
7,719,483
|
|
|
Accrued interest payable
|
|
118,381
|
|
|
144,945
|
|
||
|
Long-term debt
|
|
13,303,931
|
|
|
10,696,433
|
|
||
|
Deferred income
|
|
78,040
|
|
|
25,717
|
|
||
|
Derivative liabilities
|
|
388,208
|
|
|
475,278
|
|
||
|
Subordinated deferrable debt
|
|
400,000
|
|
|
400,000
|
|
||
|
Members’ subordinated certificates:
|
|
|
|
|
|
|
||
|
Membership subordinated certificates
|
|
644,944
|
|
|
644,757
|
|
||
|
Loan and guarantee subordinated certificates
|
|
667,963
|
|
|
696,719
|
|
||
|
Member capital securities
|
|
208,610
|
|
|
387,750
|
|
||
|
Total members’ subordinated certificates
|
|
1,521,517
|
|
|
1,729,226
|
|
||
|
Other liabilities
|
|
52,898
|
|
|
69,308
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Total liabilities
|
|
21,262,369
|
|
|
21,260,390
|
|
||
|
Equity:
|
|
|
|
|
||||
|
CFC equity:
|
|
|
|
|
|
|
||
|
Retained equity
|
|
939,888
|
|
|
791,090
|
|
||
|
Accumulated other comprehensive income
|
|
3,649
|
|
|
8,381
|
|
||
|
Total CFC equity
|
|
943,537
|
|
|
799,471
|
|
||
|
Noncontrolling interest
|
|
26,837
|
|
|
11,790
|
|
||
|
Total equity
|
|
970,374
|
|
|
811,261
|
|
||
|
Total liabilities and equity
|
|
$
|
22,232,743
|
|
|
$
|
22,071,651
|
|
|
|
|
|
|
|
||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
|
|
For the years ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest income
|
|
$
|
957,540
|
|
|
$
|
955,753
|
|
|
$
|
960,961
|
|
|
Interest expense
|
|
(654,655
|
)
|
|
(692,025
|
)
|
|
(761,778
|
)
|
|||
|
Net interest income
|
|
302,885
|
|
|
263,728
|
|
|
199,183
|
|
|||
|
Provision for loan losses
|
|
(3,498
|
)
|
|
70,091
|
|
|
18,108
|
|
|||
|
Net interest income after provision for loan losses
|
|
299,387
|
|
|
333,819
|
|
|
217,291
|
|
|||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|||
|
Fee and other income
|
|
17,762
|
|
|
38,181
|
|
|
17,749
|
|
|||
|
Derivative (losses) gains
|
|
(34,421
|
)
|
|
84,843
|
|
|
(236,620
|
)
|
|||
|
Results of operations of foreclosed assets
|
|
(13,494
|
)
|
|
(897
|
)
|
|
(67,497
|
)
|
|||
|
Total non-interest income
|
|
(30,153
|
)
|
|
122,127
|
|
|
(286,368
|
)
|
|||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits
|
|
(41,176
|
)
|
|
(55,536
|
)
|
|
(39,364
|
)
|
|||
|
Other general and administrative expenses
|
|
(31,390
|
)
|
|
(28,646
|
)
|
|
(25,973
|
)
|
|||
|
Provision for guarantee liability
|
|
(217
|
)
|
|
4,772
|
|
|
(726
|
)
|
|||
|
Loss on early extinguishment of debt
|
|
(1,452
|
)
|
|
(10,636
|
)
|
|
(15,525
|
)
|
|||
|
Other
|
|
(69
|
)
|
|
(5,064
|
)
|
|
(739
|
)
|
|||
|
Total non-interest expense
|
|
(74,304
|
)
|
|
(95,110
|
)
|
|
(82,327
|
)
|
|||
|
Income (loss) prior to income taxes
|
|
194,930
|
|
|
360,836
|
|
|
(151,404
|
)
|
|||
|
Income tax (expense) benefit
|
|
(2,004
|
)
|
|
(2,749
|
)
|
|
2,607
|
|
|||
|
Net income (loss)
|
|
192,926
|
|
|
358,087
|
|
|
(148,797
|
)
|
|||
|
Less: Net (income) loss attributable to the noncontrolling interest
|
|
(2,859
|
)
|
|
(4,328
|
)
|
|
4,070
|
|
|||
|
Net income (loss) attributable to CFC
|
|
$
|
190,067
|
|
|
$
|
353,759
|
|
|
$
|
(144,727
|
)
|
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
|
|
For the years ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income (loss)
|
|
$
|
192,926
|
|
|
$
|
358,087
|
|
|
$
|
(148,797
|
)
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized (losses) gains on securities
|
|
(1,455
|
)
|
|
165
|
|
|
444
|
|
|||
|
Unrealized (losses) gains on foreclosed assets
|
|
(2,310
|
)
|
|
—
|
|
|
—
|
|
|||
|
Realized gains on derivatives
|
|
(983
|
)
|
|
(1,004
|
)
|
|
(1,028
|
)
|
|||
|
Other comprehensive loss
|
|
(4,748
|
)
|
|
(839
|
)
|
|
(584
|
)
|
|||
|
Total comprehensive income (loss)
|
|
188,178
|
|
|
357,248
|
|
|
(149,381
|
)
|
|||
|
Less: Total comprehensive (income) loss attributable to noncontrolling interest
|
|
(2,843
|
)
|
|
(4,307
|
)
|
|
4,095
|
|
|||
|
Total comprehensive income (loss) attributable to CFC
|
|
$
|
185,335
|
|
|
$
|
352,941
|
|
|
$
|
(145,286
|
)
|
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
(Dollars in thousands)
|
|
Membership
fees and education fund |
|
Patronage
capital allocated |
|
Members’
capital reserve |
|
Unallocated
net income (loss) |
|
CFC
retained equity |
|
CFC
Accumulated other comprehensive income |
|
Total
CFC equity |
|
Non-controlling
interest |
|
Total
|
||||||||||||||||||
|
Balance as of May 31, 2011
|
|
$
|
2,431
|
|
|
$
|
521,897
|
|
|
$
|
272,126
|
|
|
$
|
(130,689
|
)
|
|
$
|
665,765
|
|
|
$
|
9,758
|
|
|
$
|
675,523
|
|
|
$
|
11,786
|
|
|
$
|
687,309
|
|
|
Net income (loss)
|
|
835
|
|
|
70,690
|
|
|
—
|
|
|
(216,252
|
)
|
|
(144,727
|
)
|
|
—
|
|
|
(144,727
|
)
|
|
(4,070
|
)
|
|
(148,797
|
)
|
|||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(559
|
)
|
|
(559
|
)
|
|
(25
|
)
|
|
(584
|
)
|
|||||||||
|
Patronage capital retirement
|
|
—
|
|
|
(46,221
|
)
|
|
—
|
|
|
—
|
|
|
(46,221
|
)
|
|
—
|
|
|
(46,221
|
)
|
|
(44
|
)
|
|
(46,265
|
)
|
|||||||||
|
Other
|
|
(853
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(853
|
)
|
|
—
|
|
|
(853
|
)
|
|
(55
|
)
|
|
(908
|
)
|
|||||||||
|
Balance as of May 31, 2012
|
|
$
|
2,413
|
|
|
$
|
546,366
|
|
|
$
|
272,126
|
|
|
$
|
(346,941
|
)
|
|
$
|
473,964
|
|
|
$
|
9,199
|
|
|
$
|
483,163
|
|
|
$
|
7,592
|
|
|
$
|
490,755
|
|
|
Net income
|
|
920
|
|
|
81,449
|
|
|
138,133
|
|
|
133,257
|
|
|
353,759
|
|
|
—
|
|
|
353,759
|
|
|
4,328
|
|
|
358,087
|
|
|||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(818
|
)
|
|
(818
|
)
|
|
(21
|
)
|
|
(839
|
)
|
|||||||||
|
Patronage capital retirement
|
|
—
|
|
|
(36,234
|
)
|
|
—
|
|
|
429
|
|
|
(35,805
|
)
|
|
—
|
|
|
(35,805
|
)
|
|
(794
|
)
|
|
(36,599
|
)
|
|||||||||
|
Other
|
|
(828
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(828
|
)
|
|
—
|
|
|
(828
|
)
|
|
685
|
|
|
(143
|
)
|
|||||||||
|
Balance as of May 31, 2013
|
|
$
|
2,505
|
|
|
$
|
591,581
|
|
|
$
|
410,259
|
|
|
$
|
(213,255
|
)
|
|
$
|
791,090
|
|
|
$
|
8,381
|
|
|
$
|
799,471
|
|
|
$
|
11,790
|
|
|
$
|
811,261
|
|
|
Net income
|
|
950
|
|
|
79,324
|
|
|
75,188
|
|
|
34,605
|
|
|
190,067
|
|
|
—
|
|
|
190,067
|
|
|
2,859
|
|
|
192,926
|
|
|||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,732
|
)
|
|
(4,732
|
)
|
|
(16
|
)
|
|
(4,748
|
)
|
|||||||||
|
Patronage capital retirement
|
|
—
|
|
|
(40,565
|
)
|
|
—
|
|
|
—
|
|
|
(40,565
|
)
|
|
—
|
|
|
(40,565
|
)
|
|
(400
|
)
|
|
(40,965
|
)
|
|||||||||
|
Other
|
|
(704
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(704
|
)
|
|
—
|
|
|
(704
|
)
|
|
12,604
|
|
|
11,900
|
|
|||||||||
|
Balance as of May 31, 2014
|
|
$
|
2,751
|
|
|
$
|
630,340
|
|
|
$
|
485,447
|
|
|
$
|
(178,650
|
)
|
|
$
|
939,888
|
|
|
$
|
3,649
|
|
|
$
|
943,537
|
|
|
$
|
26,837
|
|
|
$
|
970,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||
|
|
|
For the years ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
192,926
|
|
|
$
|
358,087
|
|
|
$
|
(148,797
|
)
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
|
Amortization of deferred income
|
|
(10,137
|
)
|
|
(8,766
|
)
|
|
(10,409
|
)
|
|||
|
Amortization of debt issuance costs and deferred charges
|
|
7,367
|
|
|
7,582
|
|
|
10,897
|
|
|||
|
Amortization of discount on long-term debt
|
|
5,690
|
|
|
4,314
|
|
|
—
|
|
|||
|
Amortization of issuance costs for revolving bank lines of credit
|
|
2,827
|
|
|
2,932
|
|
|
—
|
|
|||
|
Depreciation
|
|
5,646
|
|
|
5,381
|
|
|
4,324
|
|
|||
|
Provision for loan losses
|
|
3,498
|
|
|
(70,091
|
)
|
|
(18,108
|
)
|
|||
|
Provision for guarantee liability
|
|
217
|
|
|
(4,772
|
)
|
|
726
|
|
|||
|
Results of operations of foreclosed assets
|
|
13,494
|
|
|
897
|
|
|
67,497
|
|
|||
|
Derivative forward value
|
|
(39,541
|
)
|
|
(141,304
|
)
|
|
223,774
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accrued interest and other receivables
|
|
(25,736
|
)
|
|
17,092
|
|
|
26,164
|
|
|||
|
Accounts payable
|
|
(1,390
|
)
|
|
5,801
|
|
|
(3,204
|
)
|
|||
|
Accrued interest payable
|
|
(26,564
|
)
|
|
(16,872
|
)
|
|
(33,042
|
)
|
|||
|
Deferred income
|
|
62,460
|
|
|
8,352
|
|
|
18,820
|
|
|||
|
Other
|
|
(772
|
)
|
|
(5,152
|
)
|
|
5,428
|
|
|||
|
Net cash provided by operating activities
|
|
189,985
|
|
|
163,481
|
|
|
144,070
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Advances made on loans
|
|
(7,795,237
|
)
|
|
(9,027,063
|
)
|
|
(6,244,701
|
)
|
|||
|
Principal collected on loans
|
|
7,623,829
|
|
|
7,623,527
|
|
|
6,654,443
|
|
|||
|
Net investment in fixed assets
|
|
(8,229
|
)
|
|
(7,119
|
)
|
|
(18,300
|
)
|
|||
|
Proceeds from foreclosed assets
|
|
13,667
|
|
|
48,144
|
|
|
39,566
|
|
|||
|
Investments in foreclosed assets
|
|
(13,650
|
)
|
|
(87,037
|
)
|
|
(49,728
|
)
|
|||
|
Proceeds from sale of (investments in) time deposits
|
|
150,000
|
|
|
(700,000
|
)
|
|
—
|
|
|||
|
Proceeds from early redemption of equity securities
|
|
—
|
|
|
57,578
|
|
|
—
|
|
|||
|
Investments in equity securities
|
|
(25,000
|
)
|
|
(30,000
|
)
|
|
—
|
|
|||
|
Change in restricted cash
|
|
7,176
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
|
Net cash (used in) provided by investing activities
|
|
(47,444
|
)
|
|
(2,121,972
|
)
|
|
381,276
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
(Repayments of) proceeds from issuances of short-term debt, net
|
|
(122,385
|
)
|
|
681,612
|
|
|
74,721
|
|
|||
|
Proceeds from issuances of short-term debt with original maturity greater than 90 days
|
|
742,935
|
|
|
639,148
|
|
|
411,750
|
|
|||
|
Repayments of short term-debt with original maturity greater than 90 days
|
|
(783,625
|
)
|
|
(517,192
|
)
|
|
(560,277
|
)
|
|||
|
Issuance costs for revolving bank lines of credit
|
|
(3,121
|
)
|
|
(3,159
|
)
|
|
(3,672
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
|
3,592,292
|
|
|
2,640,850
|
|
|
2,081,533
|
|
|||
|
Payments for retirement of long-term debt
|
|
(3,122,790
|
)
|
|
(1,569,555
|
)
|
|
(2,519,650
|
)
|
|||
|
Proceeds from issuance of subordinated debt
|
|
—
|
|
|
395,724
|
|
|
—
|
|
|||
|
Payments for retirement of subordinated debt
|
|
—
|
|
|
(186,440
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of members’ subordinated certificates
|
|
153,921
|
|
|
66,620
|
|
|
34,325
|
|
|||
|
Payments for retirement of members’ subordinated certificates
|
|
(307,271
|
)
|
|
(34,780
|
)
|
|
(102,115
|
)
|
|||
|
Payments for retirement of patronage capital
|
|
(40,030
|
)
|
|
(35,036
|
)
|
|
(44,409
|
)
|
|||
|
Cash portion of debt exchange premium
|
|
(90,814
|
)
|
|
(133,406
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
19,112
|
|
|
1,944,386
|
|
|
(627,794
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
161,653
|
|
|
(14,105
|
)
|
|
(102,448
|
)
|
|||
|
Beginning cash and cash equivalents
|
|
177,062
|
|
|
191,167
|
|
|
293,615
|
|
|||
|
Ending cash and cash equivalents
|
|
$
|
338,715
|
|
|
$
|
177,062
|
|
|
$
|
191,167
|
|
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
|
|
For the years ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
665,334
|
|
|
$
|
694,069
|
|
|
$
|
783,923
|
|
|
Cash paid for income taxes
|
|
157
|
|
|
89
|
|
|
293
|
|
|||
|
Non-cash financing and investing activities:
|
|
|
|
|
|
|
||||||
|
Subordinated certificates applied against loan balances
|
|
$
|
—
|
|
|
$
|
670
|
|
|
$
|
534
|
|
|
Patronage capital applied against loan balances
|
|
(160
|
)
|
|
160
|
|
|
134
|
|
|||
|
Noncontrolling interest patronage capital applied against loan balances
|
|
—
|
|
|
58
|
|
|
44
|
|
|||
|
Charge-offs of allowance for loan losses applied against loan balances
|
|
1,606
|
|
|
19,122
|
|
|
—
|
|
|||
|
Net decrease in debt service reserve funds/debt service reserve certificates
|
|
(450
|
)
|
|
—
|
|
|
(5,859
|
)
|
|||
|
Collateral trust bonds issued as debt exchange premium
|
|
2,408
|
|
|
39,647
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
|
||||
|
•
|
838
distribution systems;
|
|
•
|
71
power supply systems;
|
|
•
|
486
telecommunications members;
|
|
•
|
64
statewide and regional associations; and
|
|
•
|
1
national association of cooperatives.
|
|
(1)
|
the general portfolio, which comprises loans that are performing according to the contractual agreements; and
|
|
(2)
|
the impaired portfolio, which comprises loans that (i) are not currently performing or (ii) for various reasons we do not expect to collect all amounts as and when due and payable under the loan agreement or (iii) are performing according to a restructured loan agreement, but as a result of the troubled debt restructuring are required to be classified as impaired.
|
|
•
|
Internal risk ratings system.
We maintain risk ratings for our borrowers that are updated at least annually and are based on the following:
|
|
◦
|
general financial condition of the borrower;
|
|
◦
|
our judgment of the quality of the borrower’s management;
|
|
◦
|
our judgment of the borrower’s competitive position within its service territory and industry;
|
|
◦
|
our estimate of the potential impact of proposed regulation and litigation; and
|
|
◦
|
other factors specific to individual borrowers or classes of borrowers.
|
|
•
|
Standard & Poor’s historical utility sector default table.
The table provides expected default rates for the utility sector based on rating level and the remaining maturity. We correlate our internal risk ratings to the ratings used in the utility sector default table. We use the default table to assist in estimating our allowance for loan losses because we have limited history from which to develop loss expectations.
|
|
•
|
Loss Emergence Period.
Based on the estimated time between the loss causing event(s) and the date that we charge off the unrecoverable portion of the loan.
|
|
•
|
Recovery rates.
Estimated recovery rates are based on our historical recovery experience by member class calculated by comparing loan balances at the time of default to the total loss recorded on the loan. We have been lending to electric cooperatives since our incorporation in 1969.
|
|
•
|
the review of the borrower’s audited financial statements and interim financial statements if available,
|
|
•
|
the borrower’s payment history,
|
|
•
|
communication with the borrower,
|
|
•
|
economic conditions in the borrower’s service territory,
|
|
•
|
pending legal action involving the borrower,
|
|
•
|
restructure agreements between us and the borrower and
|
|
•
|
estimates of the value of the borrower’s assets that have been pledged as collateral to secure our loans.
|
|
•
|
principal or interest payments on any loan to the borrower are past due 90 days or more;
|
|
•
|
as a result of court proceedings, repayment on the original terms is not anticipated; or
|
|
•
|
for other reasons, management does not expect the timely repayment of principal and interest.
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
Building and building equipment
|
|
$
|
50,008
|
|
|
$
|
49,168
|
|
|
Furniture and fixtures
|
|
5,071
|
|
|
5,046
|
|
||
|
Computer software and hardware
|
|
30,966
|
|
|
27,580
|
|
||
|
Other
|
|
916
|
|
|
911
|
|
||
|
Less: accumulated depreciation
|
|
(24,867
|
)
|
|
(19,500
|
)
|
||
|
Land
|
|
37,847
|
|
|
38,678
|
|
||
|
Construction-in-progress and software
|
|
7,129
|
|
|
2,625
|
|
||
|
Fixed assets, net
|
|
$
|
107,070
|
|
|
$
|
104,508
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest on long-term fixed-rate loans
|
|
$
|
887,010
|
|
|
$
|
874,287
|
|
|
$
|
878,604
|
|
|
Interest on long-term variable-rate loans
|
|
20,388
|
|
|
21,684
|
|
|
24,374
|
|
|||
|
Interest on line of credit loans
|
|
31,376
|
|
|
32,378
|
|
|
30,717
|
|
|||
|
Interest on restructured loans
|
|
136
|
|
|
13,956
|
|
|
16,191
|
|
|||
|
Interest on nonperforming loans
|
|
236
|
|
|
—
|
|
|
—
|
|
|||
|
Interest on investments
|
|
7,080
|
|
|
6,325
|
|
|
3,934
|
|
|||
|
Fee income
(1)
|
|
11,314
|
|
|
7,123
|
|
|
7,141
|
|
|||
|
Total interest income
|
|
$
|
957,540
|
|
|
$
|
955,753
|
|
|
$
|
960,961
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest expense on debt
(1)
:
|
|
|
|
|
|
|
||||||
|
Short-term debt
|
|
$
|
5,899
|
|
|
$
|
6,888
|
|
|
$
|
5,836
|
|
|
Medium-term notes
|
|
82,978
|
|
|
95,495
|
|
|
173,927
|
|
|||
|
Collateral trust bonds
|
|
300,014
|
|
|
327,978
|
|
|
314,642
|
|
|||
|
Subordinated deferrable debt
|
|
19,000
|
|
|
12,922
|
|
|
11,225
|
|
|||
|
Subordinated certificates
|
|
79,328
|
|
|
81,920
|
|
|
81,124
|
|
|||
|
Long-term notes payable
|
|
150,956
|
|
|
150,553
|
|
|
154,606
|
|
|||
|
Debt issuance costs
(2)
|
|
7,447
|
|
|
7,582
|
|
|
9,044
|
|
|||
|
Fee expense
(3)
|
|
9,033
|
|
|
8,687
|
|
|
11,374
|
|
|||
|
Total interest expense
|
|
$
|
654,655
|
|
|
$
|
692,025
|
|
|
$
|
761,778
|
|
|
|
||||
|
|
|
2014
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
Farmer Mac Series A Preferred Stock
|
|
$
|
30,000
|
|
|
$
|
—
|
|
|
$
|
(2,220
|
)
|
|
$
|
27,780
|
|
|
Farmer Mac Series B Preferred Stock
|
|
25,000
|
|
|
500
|
|
|
—
|
|
|
25,500
|
|
||||
|
Farmer Mac Class A Common Stock
|
|
538
|
|
|
1,359
|
|
|
—
|
|
|
1,897
|
|
||||
|
Total available-for-sale securities
|
|
$
|
55,538
|
|
|
$
|
1,859
|
|
|
$
|
(2,220
|
)
|
|
$
|
55,177
|
|
|
|
|
2013
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
Farmer Mac Series A Preferred Stock
|
|
$
|
30,000
|
|
|
$
|
—
|
|
|
$
|
(564
|
)
|
|
$
|
29,436
|
|
|
Farmer Mac Class A Common Stock
|
|
538
|
|
|
1,658
|
|
|
—
|
|
|
2,196
|
|
||||
|
Total available-for-sale securities
|
|
$
|
30,538
|
|
|
$
|
1,658
|
|
|
$
|
(564
|
)
|
|
$
|
31,632
|
|
|
|
||||
|
|
|
2014
|
|
2013
|
||||||||||||
|
(Dollars in thousands)
|
|
Loans
Outstanding
|
|
Unadvanced
Commitments
(1)
|
|
Loans
Outstanding
|
|
Unadvanced
Commitments
(1)
|
||||||||
|
Total by loan type:
(2)
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term fixed-rate loans
|
|
$
|
18,175,656
|
|
|
$
|
—
|
|
|
$
|
17,918,268
|
|
|
$
|
—
|
|
|
Long-term variable-rate loans
|
|
753,918
|
|
|
4,710,273
|
|
|
782,006
|
|
|
4,718,162
|
|
||||
|
Loans guaranteed by RUS
|
|
201,863
|
|
|
—
|
|
|
210,815
|
|
|
—
|
|
||||
|
Line of credit loans
|
|
1,335,488
|
|
|
9,201,805
|
|
|
1,385,228
|
|
|
8,704,586
|
|
||||
|
Total loans outstanding
(3)
|
|
20,466,925
|
|
|
13,912,078
|
|
|
20,296,317
|
|
|
13,422,748
|
|
||||
|
Deferred origination costs
|
|
9,717
|
|
|
—
|
|
|
9,557
|
|
|
—
|
|
||||
|
Loans to members
|
|
$
|
20,476,642
|
|
|
$
|
13,912,078
|
|
|
$
|
20,305,874
|
|
|
$
|
13,422,748
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total by member class:
(2)
|
|
|
|
|
|
|
|
|
||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution
|
|
$
|
15,035,365
|
|
|
$
|
9,531,315
|
|
|
$
|
14,941,192
|
|
|
$
|
8,948,826
|
|
|
Power supply
|
|
4,086,163
|
|
|
3,025,423
|
|
|
4,007,669
|
|
|
3,145,518
|
|
||||
|
Statewide and associate
|
|
67,902
|
|
|
105,961
|
|
|
70,956
|
|
|
102,087
|
|
||||
|
CFC total
|
|
19,189,430
|
|
|
12,662,699
|
|
|
19,019,817
|
|
|
12,196,431
|
|
||||
|
RTFC
|
|
449,546
|
|
|
304,500
|
|
|
503,359
|
|
|
317,344
|
|
||||
|
NCSC
|
|
827,949
|
|
|
944,879
|
|
|
773,141
|
|
|
908,973
|
|
||||
|
Total loans outstanding
|
|
$
|
20,466,925
|
|
|
$
|
13,912,078
|
|
|
$
|
20,296,317
|
|
|
$
|
13,422,748
|
|
|
|
|
Available
balance
|
|
Notional Maturities of Committed Lines of Credit
|
||||||||
|
(Dollars in thousands)
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
Committed lines of credit
|
|
$2,274,388
|
|
$19,238
|
|
$61,000
|
|
$456,855
|
|
$678,839
|
|
$1,058,456
|
|
|
|
|
|
2014
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Current
|
|
30-89 Days Past Due
|
|
90 Days or More
Past Due
(1)
|
|
Total
Past Due
|
|
Total Financing
Receivables
|
|
Non-accrual Loans
|
||||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Distribution
|
|
$
|
15,035,365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,035,365
|
|
|
$
|
7,584
|
|
|
Power supply
|
|
4,086,163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,086,163
|
|
|
—
|
|
||||||
|
Statewide and associate
|
|
67,902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,902
|
|
|
—
|
|
||||||
|
CFC total
|
|
19,189,430
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,189,430
|
|
|
7,584
|
|
||||||
|
RTFC
|
|
449,546
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
449,546
|
|
|
1,695
|
|
||||||
|
NCSC
|
|
827,949
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
827,949
|
|
|
400
|
|
||||||
|
Total loans outstanding
|
|
$
|
20,466,925
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,466,925
|
|
|
$
|
9,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a % of total loans
|
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.00
|
%
|
|
0.05
|
%
|
||||||
|
|
|
|
|
2013
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Current
|
|
30-89 Days Past Due
|
|
90 Days or More
Past Due
(1)
|
|
Total
Past Due |
|
Total Financing
Receivables |
|
Non-accrual Loans
|
||||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Distribution
|
|
$
|
14,938,351
|
|
|
$
|
2,841
|
|
|
$
|
—
|
|
|
$
|
2,841
|
|
|
$
|
14,941,192
|
|
|
$
|
7,584
|
|
|
Power supply
|
|
4,002,669
|
|
|
—
|
|
|
5,000
|
|
|
5,000
|
|
|
4,007,669
|
|
|
5,000
|
|
||||||
|
Statewide and associate
|
|
70,956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,956
|
|
|
—
|
|
||||||
|
CFC total
|
|
19,011,976
|
|
|
2,841
|
|
|
5,000
|
|
|
7,841
|
|
|
19,019,817
|
|
|
12,584
|
|
||||||
|
RTFC
|
|
495,040
|
|
|
4,163
|
|
|
4,156
|
|
|
8,319
|
|
|
503,359
|
|
|
10,497
|
|
||||||
|
NCSC
|
|
773,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
773,141
|
|
|
—
|
|
||||||
|
Total loans outstanding
|
|
$
|
20,280,157
|
|
|
$
|
7,004
|
|
|
$
|
9,156
|
|
|
$
|
16,160
|
|
|
$
|
20,296,317
|
|
|
$
|
23,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a % of total loans
|
|
99.92
|
%
|
|
0.03
|
%
|
|
0.05
|
%
|
|
0.08
|
%
|
|
100.00
|
%
|
|
0.11
|
%
|
||||||
|
•
|
Special mention: Borrowers that may be characterized by a potential credit weakness or deteriorating financial condition that is not sufficiently serious to warrant a classification of substandard or doubtful.
|
|
•
|
Substandard: Borrowers that display a well-defined credit weakness that may jeopardize the full collection of principal and interest.
|
|
•
|
Doubtful: Borrowers that have a well-defined weakness and the full collection of principal and interest is questionable or improbable.
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Pass
|
|
Criticized
|
|
Total
|
|
Pass
|
|
Criticized
|
|
Total
|
||||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Distribution
|
|
$
|
15,018,642
|
|
|
$
|
16,723
|
|
|
$
|
15,035,365
|
|
|
$
|
14,922,558
|
|
|
$
|
18,634
|
|
|
$
|
14,941,192
|
|
|
Power supply
|
|
4,086,163
|
|
|
—
|
|
|
4,086,163
|
|
|
4,002,669
|
|
|
5,000
|
|
|
4,007,669
|
|
||||||
|
Statewide and associate
|
|
67,625
|
|
|
277
|
|
|
67,902
|
|
|
70,668
|
|
|
288
|
|
|
70,956
|
|
||||||
|
CFC total
|
|
19,172,430
|
|
|
17,000
|
|
|
19,189,430
|
|
|
18,995,895
|
|
|
23,922
|
|
|
19,019,817
|
|
||||||
|
RTFC
|
|
447,851
|
|
|
1,695
|
|
|
449,546
|
|
|
483,058
|
|
|
20,301
|
|
|
503,359
|
|
||||||
|
NCSC
|
|
825,736
|
|
|
2,213
|
|
|
827,949
|
|
|
770,419
|
|
|
2,722
|
|
|
773,141
|
|
||||||
|
Total loans outstanding
|
|
$
|
20,446,017
|
|
|
$
|
20,908
|
|
|
$
|
20,466,925
|
|
|
$
|
20,249,372
|
|
|
$
|
46,945
|
|
|
$
|
20,296,317
|
|
|
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
Total by type:
|
|
|
|
|
|
|
|
|
||||||
|
Loans
|
|
$
|
3,155,857
|
|
|
14
|
%
|
|
$
|
2,981,627
|
|
|
14
|
%
|
|
Guarantees
|
|
363,325
|
|
|
2
|
|
|
374,340
|
|
|
2
|
|
||
|
Total credit exposure to 10 largest borrowers
|
|
$
|
3,519,182
|
|
|
16
|
%
|
|
$
|
3,355,967
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total by borrower type:
|
|
|
|
|
|
|
|
|
||||||
|
CFC
|
|
$
|
3,378,698
|
|
|
15
|
%
|
|
$
|
3,240,755
|
|
|
15
|
%
|
|
NCSC
|
|
140,484
|
|
|
1
|
|
|
115,212
|
|
|
1
|
|
||
|
Total credit exposure to 10 largest borrowers
|
|
$
|
3,519,182
|
|
|
16
|
%
|
|
$
|
3,355,967
|
|
|
16
|
%
|
|
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in thousands)
|
|
Weighted-
Average
Loans Outstanding
|
|
Weighted-
Average
Yield
|
|
Weighted-
Average Loans Outstanding |
|
Weighted-
Average Yield |
||||||
|
Total by loan type:
|
|
|
|
|
|
|
|
|
||||||
|
Long-term fixed-rate loans
|
|
$
|
18,377,834
|
|
|
4.83
|
%
|
|
$
|
17,223,370
|
|
|
5.08
|
%
|
|
Long-term variable-rate loans
|
|
737,186
|
|
|
2.77
|
|
|
721,747
|
|
|
3.00
|
|
||
|
Line of credit loans
|
|
1,278,549
|
|
|
2.45
|
|
|
1,245,635
|
|
|
2.60
|
|
||
|
Restructured loans
|
|
10,819
|
|
|
1.26
|
|
|
157,059
|
|
|
8.89
|
|
||
|
Nonperforming loans
|
|
7,952
|
|
|
2.97
|
|
|
48,653
|
|
|
—
|
|
||
|
Total loans
|
|
$
|
20,412,340
|
|
|
4.60
|
|
|
$
|
19,396,464
|
|
|
4.86
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total by borrower type:
|
|
|
|
|
|
|
|
|
||||||
|
CFC
|
|
$
|
19,192,656
|
|
|
4.63
|
%
|
|
$
|
18,169,399
|
|
|
4.88
|
%
|
|
RTFC
|
|
471,045
|
|
|
4.41
|
|
|
539,850
|
|
|
4.77
|
|
||
|
NCSC
|
|
748,639
|
|
|
4.00
|
|
|
687,215
|
|
|
4.37
|
|
||
|
Total
|
|
$
|
20,412,340
|
|
|
4.60
|
|
|
$
|
19,396,464
|
|
|
4.86
|
|
|
(Dollars in thousands)
|
|
Amount
Repricing
|
|
Weighted-Average
Interest Rate
|
|||
|
2015
|
|
$
|
1,283,402
|
|
|
4.51
|
%
|
|
2016
|
|
978,378
|
|
|
4.62
|
|
|
|
2017
|
|
823,077
|
|
|
4.58
|
|
|
|
2018
|
|
799,236
|
|
|
4.80
|
|
|
|
2019
|
|
627,833
|
|
|
5.02
|
|
|
|
Thereafter
|
|
2,083,375
|
|
|
5.29
|
|
|
|
|
|
Fixed-Rate
|
|
Variable-Rate
|
|
|
|||||||||
|
(Dollars in thousands)
|
|
Loan
Amortization
(1)
|
|
Weighted-Average
Interest Rate
|
|
Loan
Amortization
(1)
|
|
Total Loan
Amortization
(1)
|
|||||||
|
2015
|
|
$
|
1,069,663
|
|
|
4.62
|
%
|
|
$
|
88,309
|
|
|
$
|
1,157,972
|
|
|
2016
|
|
1,039,741
|
|
|
4.65
|
|
|
55,206
|
|
|
1,094,947
|
|
|||
|
2017
|
|
1,070,614
|
|
|
4.43
|
|
|
55,646
|
|
|
1,126,260
|
|
|||
|
2018
|
|
920,648
|
|
|
4.73
|
|
|
65,100
|
|
|
985,748
|
|
|||
|
2019
|
|
874,562
|
|
|
4.80
|
|
|
59,866
|
|
|
934,428
|
|
|||
|
Thereafter
|
|
13,384,730
|
|
|
5.15
|
|
|
447,353
|
|
|
13,832,083
|
|
|||
|
Total
|
|
$
|
18,359,958
|
|
|
5.01
|
%
|
|
$
|
771,480
|
|
|
$
|
19,131,438
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||||||
|
Total by loan type:
|
|
Secured
|
|
%
|
|
Unsecured
|
|
%
|
|
Total
|
|
Secured
|
|
%
|
|
Unsecured
|
|
%
|
|
Total
|
||||||||||||||||
|
Long-term fixed-rate loans
|
|
$
|
17,185,456
|
|
|
95
|
%
|
|
$
|
990,200
|
|
|
5
|
%
|
|
$
|
18,175,656
|
|
|
$
|
16,871,594
|
|
|
94
|
%
|
|
$
|
1,046,674
|
|
|
6
|
%
|
|
$
|
17,918,268
|
|
|
Long-term variable-rate loans
|
|
650,211
|
|
|
86
|
|
|
103,707
|
|
|
14
|
|
|
753,918
|
|
|
676,075
|
|
|
86
|
|
|
105,931
|
|
|
14
|
|
|
782,006
|
|
||||||
|
Loans guaranteed by RUS
|
|
201,863
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
201,863
|
|
|
210,815
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
210,815
|
|
||||||
|
Line of credit loans
|
|
311,103
|
|
|
23
|
|
|
1,024,385
|
|
|
77
|
|
|
1,335,488
|
|
|
294,575
|
|
|
21
|
|
|
1,090,653
|
|
|
79
|
|
|
1,385,228
|
|
||||||
|
Total loans outstanding
|
|
$
|
18,348,633
|
|
|
90
|
|
|
$
|
2,118,292
|
|
|
10
|
|
|
$
|
20,466,925
|
|
|
$
|
18,053,059
|
|
|
89
|
|
|
$
|
2,243,258
|
|
|
11
|
|
|
$
|
20,296,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total by company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CFC
|
|
$
|
17,313,990
|
|
|
90
|
%
|
|
$
|
1,875,440
|
|
|
10
|
%
|
|
$
|
19,189,430
|
|
|
$
|
17,049,029
|
|
|
90
|
%
|
|
$
|
1,970,788
|
|
|
10
|
%
|
|
$
|
19,019,817
|
|
|
RTFC
|
|
429,626
|
|
|
96
|
|
|
19,920
|
|
|
4
|
|
|
449,546
|
|
|
482,647
|
|
|
96
|
|
|
20,712
|
|
|
4
|
|
|
503,359
|
|
||||||
|
NCSC
|
|
605,017
|
|
|
73
|
|
|
222,932
|
|
|
27
|
|
|
827,949
|
|
|
521,383
|
|
|
67
|
|
|
251,758
|
|
|
33
|
|
|
773,141
|
|
||||||
|
Total loans outstanding
|
|
$
|
18,348,633
|
|
|
90
|
|
|
$
|
2,118,292
|
|
|
10
|
|
|
$
|
20,466,925
|
|
|
$
|
18,053,059
|
|
|
89
|
|
|
$
|
2,243,258
|
|
|
11
|
|
|
$
|
20,296,317
|
|
|
|
|
2014
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
RTFC
(1)
|
|
NCSC
(1)
|
|
Total
|
||||||||
|
Balance as of May 31, 2013
|
|
$
|
41,246
|
|
|
$
|
9,158
|
|
|
$
|
3,921
|
|
|
$
|
54,325
|
|
|
Provision for loan losses
|
|
4,142
|
|
|
(3,270
|
)
|
|
2,626
|
|
|
3,498
|
|
||||
|
Charge-offs
|
|
—
|
|
|
(1,606
|
)
|
|
—
|
|
|
(1,606
|
)
|
||||
|
Recoveries of loans previously charged-off
|
|
212
|
|
|
—
|
|
|
—
|
|
|
212
|
|
||||
|
Balance as of May 31, 2014
|
|
$
|
45,600
|
|
|
$
|
4,282
|
|
|
$
|
6,547
|
|
|
$
|
56,429
|
|
|
|
|
2013
|
|||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
RTFC
(1)
|
|
NCSC
(1)
|
|
Total
|
|||||||
|
Balance as of May 31, 2012
|
|
$
|
126,941
|
|
|
$
|
8,562
|
|
|
$
|
7,823
|
|
|
143,326
|
|
|
Provision for loan losses
|
|
(66,785
|
)
|
|
596
|
|
|
(3,902
|
)
|
|
(70,091
|
)
|
|||
|
Charge-offs
|
|
(19,122
|
)
|
|
—
|
|
|
—
|
|
|
(19,122
|
)
|
|||
|
Recoveries of loans previously charged-off
|
|
212
|
|
|
—
|
|
|
—
|
|
|
212
|
|
|||
|
Balance as of May 31, 2013
|
|
$
|
41,246
|
|
|
$
|
9,158
|
|
|
$
|
3,921
|
|
|
54,325
|
|
|
|
|
2012
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
RTFC
(1)
|
|
NCSC
(1)
|
|
Total
|
||||||||
|
Balance as of May 31, 2011
|
|
$
|
143,706
|
|
|
$
|
8,389
|
|
|
$
|
9,082
|
|
|
$
|
161,177
|
|
|
Provision for loan losses
|
|
(16,976
|
)
|
|
127
|
|
|
(1,259
|
)
|
|
(18,108
|
)
|
||||
|
Recoveries of loans previously charged-off
|
|
211
|
|
|
46
|
|
|
—
|
|
|
257
|
|
||||
|
Balance as of May 31, 2012
|
|
$
|
126,941
|
|
|
$
|
8,562
|
|
|
$
|
7,823
|
|
|
$
|
143,326
|
|
|
|
|
2014
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
RTFC
|
|
NCSC
|
|
Total
|
||||||||
|
Ending balance of the allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Collectively evaluated
|
|
$
|
45,600
|
|
|
$
|
3,876
|
|
|
$
|
6,527
|
|
|
$
|
56,003
|
|
|
Individually evaluated
|
|
—
|
|
|
406
|
|
|
20
|
|
|
426
|
|
||||
|
Total ending balance of the allowance
|
|
$
|
45,600
|
|
|
$
|
4,282
|
|
|
$
|
6,547
|
|
|
$
|
56,429
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recorded investment in loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Collectively evaluated
|
|
$
|
19,181,846
|
|
|
$
|
447,851
|
|
|
$
|
827,549
|
|
|
$
|
20,457,246
|
|
|
Individually evaluated
|
|
7,584
|
|
|
1,695
|
|
|
400
|
|
|
9,679
|
|
||||
|
Total recorded investment in loans
|
|
$
|
19,189,430
|
|
|
$
|
449,546
|
|
|
$
|
827,949
|
|
|
$
|
20,466,925
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans to members, net
(1)
|
|
$
|
19,143,830
|
|
|
$
|
445,264
|
|
|
$
|
821,402
|
|
|
$
|
20,410,496
|
|
|
|
|
2013
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
RTFC
|
|
NCSC
|
|
Total
|
||||||||
|
Ending balance of the allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Collectively evaluated
|
|
$
|
41,246
|
|
|
$
|
5,731
|
|
|
$
|
3,921
|
|
|
$
|
50,898
|
|
|
Individually evaluated
|
|
—
|
|
|
3,427
|
|
|
—
|
|
|
3,427
|
|
||||
|
Total ending balance of the allowance
|
|
$
|
41,246
|
|
|
$
|
9,158
|
|
|
$
|
3,921
|
|
|
$
|
54,325
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recorded investment in loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Collectively evaluated
|
|
$
|
18,967,864
|
|
|
$
|
492,862
|
|
|
$
|
773,141
|
|
|
$
|
20,233,867
|
|
|
Individually evaluated
|
|
51,953
|
|
|
10,497
|
|
|
—
|
|
|
62,450
|
|
||||
|
Total recorded investment in loans
|
|
$
|
19,019,817
|
|
|
$
|
503,359
|
|
|
$
|
773,141
|
|
|
$
|
20,296,317
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans to members, net
(1)
|
|
$
|
18,978,571
|
|
|
$
|
494,201
|
|
|
$
|
769,220
|
|
|
$
|
20,241,992
|
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
(Dollars in thousands)
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Related
Allowance
|
||||||||
|
With no specific allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
CFC/Distribution
|
|
$
|
7,584
|
|
|
$
|
—
|
|
|
$
|
46,953
|
|
|
$
|
—
|
|
|
CFC/Power Supply
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
||||
|
Total
|
|
7,584
|
|
|
—
|
|
|
51,953
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With a specific allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
NCSC
|
|
400
|
|
|
20
|
|
|
—
|
|
|
—
|
|
||||
|
RTFC
|
|
1,695
|
|
|
406
|
|
|
10,497
|
|
|
3,427
|
|
||||
|
Total
|
|
2,095
|
|
|
426
|
|
|
10,497
|
|
|
3,427
|
|
||||
|
Total impaired loans
|
|
$
|
9,679
|
|
|
$
|
426
|
|
|
$
|
62,450
|
|
|
$
|
3,427
|
|
|
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
CFC/Distribution
|
|
$
|
10,850
|
|
|
$
|
171,928
|
|
|
$
|
490,609
|
|
|
$
|
136
|
|
|
$
|
13,956
|
|
|
$
|
16,191
|
|
|
CFC/Power Supply
|
|
4,250
|
|
|
5,000
|
|
|
3,167
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
NCSC
|
|
218
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||||
|
RTFC
|
|
6,235
|
|
|
6,942
|
|
|
6,196
|
|
|
224
|
|
|
—
|
|
|
—
|
|
||||||
|
Total impaired loans
|
|
$
|
21,553
|
|
|
$
|
183,870
|
|
|
$
|
499,972
|
|
|
$
|
372
|
|
|
$
|
13,956
|
|
|
$
|
16,191
|
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
(Dollars in thousands)
|
|
Loans
Outstanding
|
|
Unadvanced
Commitments
(1)
|
|
Loans
Outstanding
|
|
Unadvanced
Commitments
(1)
|
||||||||
|
Nonperforming and restructured loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Nonperforming loans:
CFC:
|
|
|
|
|
|
|
|
|
||||||||
|
Line of credit loans
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,000
|
|
|
$
|
—
|
|
|
RTFC:
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term fixed-rate loans
|
|
—
|
|
|
—
|
|
|
3,690
|
|
|
—
|
|
||||
|
Long-term variable-rate loans
|
|
1,695
|
|
|
—
|
|
|
6,807
|
|
|
—
|
|
||||
|
NCSC:
|
|
|
|
|
|
|
|
|
||||||||
|
Line of credit loans
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total nonperforming loans
|
|
$
|
2,095
|
|
|
$
|
—
|
|
|
$
|
15,497
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restructured loans:
|
|
|
|
|
|
|
|
|
||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term fixed-rate loans
|
|
$
|
7,584
|
|
|
$
|
—
|
|
|
$
|
46,953
|
|
|
$
|
—
|
|
|
Line of credit loans
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
||||
|
Total restructured loans
|
|
$
|
7,584
|
|
|
$
|
—
|
|
|
$
|
46,953
|
|
|
$
|
5,000
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Nonperforming loans
|
|
$
|
314
|
|
|
$
|
597
|
|
|
$
|
1,637
|
|
|
Restructured loans
|
|
488
|
|
|
341
|
|
|
6,714
|
|
|||
|
Total
|
|
$
|
802
|
|
|
$
|
938
|
|
|
$
|
8,351
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
Collateral trust bonds:
|
|
|
|
|
||||
|
2007 indenture:
|
|
|
|
|
||||
|
Distribution system mortgage notes
|
|
$
|
5,987,767
|
|
|
$
|
5,674,804
|
|
|
RUS guaranteed loans qualifying as permitted investments
|
|
161,372
|
|
|
165,823
|
|
||
|
Total pledged collateral
|
|
$
|
6,149,139
|
|
|
$
|
5,840,627
|
|
|
Collateral trust bonds outstanding
|
|
5,397,711
|
|
|
4,679,372
|
|
||
|
|
|
|
|
|
||||
|
1994 indenture:
|
|
|
|
|
||||
|
Distribution system mortgage notes
|
|
$
|
1,005,058
|
|
|
$
|
1,641,858
|
|
|
Collateral trust bonds outstanding
|
|
860,000
|
|
|
1,465,000
|
|
||
|
|
|
|
|
|
||||
|
Federal Agricultural Mortgage Corporation:
|
|
|
|
|
||||
|
Distribution and power supply system mortgage notes
|
|
$
|
1,907,607
|
|
|
$
|
1,795,947
|
|
|
Notes payable outstanding
|
|
1,667,505
|
|
|
1,542,474
|
|
||
|
|
|
|
|
|
||||
|
Clean Renewable Energy Bonds Series 2009A:
|
|
|
|
|
||||
|
Distribution and power supply system mortgage notes
|
|
$
|
21,398
|
|
|
$
|
23,536
|
|
|
Cash
|
|
520
|
|
|
7,634
|
|
||
|
Total pledged collateral
|
|
$
|
21,918
|
|
|
$
|
31,170
|
|
|
Notes payable outstanding
|
|
18,230
|
|
|
19,888
|
|
||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
Federal Financing Bank:
|
|
|
|
|
||||
|
Distribution and power supply system mortgage notes on deposit
|
|
$
|
5,076,428
|
|
|
$
|
3,903,786
|
|
|
Notes payable outstanding
|
|
4,299,000
|
|
|
3,674,000
|
|
||
|
|
||||
|
|
|
2014
|
||||||||||
|
(Dollars in thousands)
|
|
CAH
|
|
DRP
|
|
Total
|
||||||
|
Balance as of May 31, 2013
|
|
$
|
248,049
|
|
|
$
|
13,423
|
|
|
$
|
261,472
|
|
|
Results of operations
|
|
(11,853
|
)
|
|
(1,641
|
)
|
|
(13,494
|
)
|
|||
|
Other comprehensive loss
|
|
(2,310
|
)
|
|
—
|
|
|
(2,310
|
)
|
|||
|
Net cash investments (proceeds)
|
|
5,233
|
|
|
(5,250
|
)
|
|
(17
|
)
|
|||
|
Balance as of May 31, 2014
|
|
$
|
239,119
|
|
|
$
|
6,532
|
|
|
$
|
245,651
|
|
|
•
|
a regulated incumbent local exchange carrier offering local telephone and data services to business and residential customers in the USVI;
|
|
•
|
an Internet service provider offering broadband services to residential and business customers in the USVI;
|
|
•
|
a long-distance service provider offering interstate and international voice and data services for both business and residential markets in the USVI;
|
|
•
|
a wireless telephone service provider in the USVI; and
|
|
•
|
providers of cable television services in St. Thomas, St. John and St. Croix, USVI, the British Virgin Islands and St. Maarten.
|
|
|
||||
|
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in thousands)
|
|
Debt
Outstanding
|
|
Weighted- Average
Interest Rate
|
|
Debt
Outstanding
|
|
Weighted-Average
Interest Rate
|
||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial paper sold through dealers, net of discounts
(1)
|
|
$
|
1,973,557
|
|
|
0.14
|
%
|
|
$
|
2,009,884
|
|
|
0.16
|
%
|
|
Commercial paper sold directly to members, at par
(1)
|
|
838,074
|
|
|
0.13
|
|
|
812,141
|
|
|
0.16
|
|
||
|
Commercial paper sold directly to non-members, at par
(1)
|
|
20,315
|
|
|
0.13
|
|
|
39,298
|
|
|
0.18
|
|
||
|
Select notes
|
|
548,610
|
|
|
0.27
|
|
|
358,390
|
|
|
0.34
|
|
||
|
Daily liquidity fund notes
|
|
486,501
|
|
|
0.06
|
|
|
680,419
|
|
|
0.10
|
|
||
|
Bank bid notes
|
|
20,000
|
|
|
0.60
|
|
|
150,000
|
|
|
0.54
|
|
||
|
Subtotal short-term debt
|
|
3,887,057
|
|
|
0.15
|
|
|
4,050,132
|
|
|
0.18
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt maturing within one year:
|
|
|
|
|
|
|
|
|
||||||
|
Medium-term notes sold through dealers
|
|
377,819
|
|
|
0.56
|
|
|
989,607
|
|
|
0.76
|
|
||
|
Medium-term notes sold to members
|
|
383,149
|
|
|
0.94
|
|
|
391,318
|
|
|
1.51
|
|
||
|
Secured collateral trust bonds
|
|
404,712
|
|
|
1.08
|
|
|
1,504,949
|
|
|
4.47
|
|
||
|
Loan and guarantees subordinated certificates
|
|
31,761
|
|
|
2.73
|
|
|
37,176
|
|
|
2.63
|
|
||
|
Member capital securities
|
|
58,950
|
|
|
7.50
|
|
|
—
|
|
|
—
|
|
||
|
Secured notes payable
|
|
237,046
|
|
|
2.44
|
|
|
742,402
|
|
|
2.06
|
|
||
|
Unsecured notes payable
|
|
18,900
|
|
|
3.53
|
|
|
3,899
|
|
|
5.15
|
|
||
|
Total long-term debt maturing within one year
|
|
1,512,337
|
|
|
1.44
|
|
|
3,669,351
|
|
|
2.65
|
|
||
|
Total short-term debt
|
|
$
|
5,399,394
|
|
|
0.51
|
|
|
$
|
7,719,483
|
|
|
1.35
|
|
|
|
|
Total Available
|
|
Letters of Credit Outstanding
|
|
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Maturity
|
|
Annual Facility Fee
(1)
|
||||||||
|
Three-year agreement
|
|
$
|
—
|
|
|
$
|
219,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 21, 2014
|
|
15 basis points
|
|
Three-year agreement
|
|
1,036,000
|
|
|
916,000
|
|
|
—
|
|
|
—
|
|
|
October 28, 2016
|
|
10 basis points
|
||||
|
Four-year agreement
|
|
1,122,500
|
|
|
1,007,500
|
|
|
—
|
|
|
—
|
|
|
October 28, 2017
|
|
10 basis points
|
||||
|
Five-year agreement
|
|
1,065,609
|
|
|
954,012
|
|
|
1,891
|
|
|
3,488
|
|
|
October 28, 2018
|
|
10 basis points
|
||||
|
Total
|
|
$
|
3,224,109
|
|
|
$
|
3,096,512
|
|
|
$
|
1,891
|
|
|
$
|
3,488
|
|
|
|
|
|
|
•
|
The adjusted TIER, as defined by the agreements, represents the interest expense adjusted to include the derivative cash settlements plus net income prior to the cumulative effect of change in accounting principle and dividing that total by the interest expense adjusted to include the derivative cash settlements.
|
|
•
|
The senior debt to total equity ratio includes adjustments to senior debt to exclude RUS-guaranteed loans, subordinated deferrable debt and members’ subordinated certificates. Total equity is adjusted to include subordinated deferrable debt and members’ subordinated certificates. Senior debt includes guarantees; however, it excludes:
|
|
◦
|
guarantees for members where the long-term unsecured debt of the member is rated at least BBB+ by Standard & Poor’s Corporation or Baa1 by Moody’s Investors Service; and
|
|
◦
|
the payment of principal and interest by the member on the guaranteed indebtedness if covered by insurance or reinsurance provided by an insurer having an insurance financial strength rating of AAA by Standard & Poor’s Corporation or a financial strength rating of Aaa by Moody’s Investors Service.
|
|
•
|
The CAH results of operations and other comprehensive income are eliminated from the CFC financial results used to calculate both the adjusted TIER ratio and the senior debt-to-equity ratio.
|
|
|
|
|
|
Actual
|
|||
|
|
|
Requirement
|
|
2014
|
|
2013
|
|
|
Minimum average adjusted TIER over the six most recent fiscal quarters
(1)
|
|
1.025
|
|
|
1.28
|
|
1.27
|
|
Minimum adjusted TIER for the most recent fiscal year
(1) (2)
|
|
1.05
|
|
|
1.23
|
|
1.29
|
|
Maximum ratio of adjusted senior debt to total equity
(1)
|
|
10.00
|
|
|
5.79
|
|
5.85
|
|
|
||||
|
|
|
2014
|
|
2013
|
||||||||||||||
|
(Dollars in thousands)
|
|
Maturity Date
(6)
|
|
Interest Rate
|
|
Debt
Outstanding
|
|
Weighted-Average
Interest Rate
|
|
Debt
Outstanding
|
|
Weighted-Average
Interest Rate
|
||||||
|
Unsecured long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Medium-term notes sold through dealers
(1)
|
|
2015 - 2032
|
|
0.47% - 8.00%
|
|
$
|
1,850,640
|
|
|
3.11
|
%
|
|
$
|
1,528,424
|
|
|
4.79
|
%
|
|
Medium-term notes sold to members
(2)
|
|
2015 - 2032
|
|
0.69% - 8.82%
|
|
115,113
|
|
|
2.54
|
|
|
182,790
|
|
|
1.51
|
|
||
|
Subtotal
|
|
|
|
|
|
1,965,753
|
|
|
3.08
|
|
|
1,711,214
|
|
|
4.44
|
|
||
|
Unamortized discount
|
|
|
|
|
|
(418
|
)
|
|
|
|
(627
|
)
|
|
|
|
|||
|
Total unsecured medium-term notes
|
|
|
|
|
|
1,965,335
|
|
|
|
|
1,710,587
|
|
|
|
|
|||
|
Unsecured notes payable
(3)
|
|
2022 - 2034
|
|
0.00% - 9.07%
|
|
4,315,167
|
|
|
3.16
|
|
|
3,709,074
|
|
|
2.68
|
|
||
|
Unamortized discount
|
|
|
|
|
|
(762
|
)
|
|
|
|
(920
|
)
|
|
|
|
|||
|
Total unsecured notes payable
|
|
|
|
|
|
4,314,405
|
|
|
|
|
3,708,154
|
|
|
|
|
|||
|
Total unsecured long-term debt
|
|
|
|
|
|
6,279,740
|
|
|
3.13
|
|
|
5,418,741
|
|
|
3.23
|
|
||
|
Secured long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Collateral trust bonds
(4)
|
|
2015 - 2032
|
|
1.10% - 10.38%
|
|
5,852,711
|
|
|
4.90
|
|
|
4,639,372
|
|
|
5.98
|
|
||
|
Unamortized discount
|
|
|
|
|
|
(277,209
|
)
|
|
|
|
(181,640
|
)
|
|
|
|
|||
|
Total secured collateral trust bonds
|
|
|
|
|
|
5,575,502
|
|
|
|
|
4,457,732
|
|
|
|
|
|||
|
Secured notes payable
(5)
|
|
2014 - 2028
|
|
0.59% - 4.06%
|
|
1,448,689
|
|
|
0.96
|
|
|
819,960
|
|
|
1.69
|
|
||
|
Total secured long-term debt
|
|
|
|
|
|
7,024,191
|
|
|
4.12
|
|
|
5,277,692
|
|
|
5.34
|
|
||
|
Total long-term debt
|
|
|
|
|
|
$
|
13,303,931
|
|
|
3.66
|
|
|
$
|
10,696,433
|
|
|
4.29
|
|
|
(Dollars in thousands)
|
|
Amount
Maturing
|
|
Weighted-Average
Interest Rate
|
|||
|
2015
(1)
|
|
$
|
170,000
|
|
|
2.66
|
%
|
|
2016
|
|
1,493,761
|
|
|
2.28
|
|
|
|
2017
|
|
1,445,560
|
|
|
2.68
|
|
|
|
2018
|
|
766,347
|
|
|
5.17
|
|
|
|
2019
|
|
1,807,508
|
|
|
6.94
|
|
|
|
Thereafter
|
|
7,620,755
|
|
|
3.23
|
|
|
|
Total
|
|
$
|
13,303,931
|
|
|
3.66
|
|
|
|
||||
|
|
||||
|
|
|
2014
|
|
2013
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Notional
Amount
|
|
Weighted-
Average
Rate Paid
|
|
Weighted-
Average
Rate Received
|
|
Notional
Amount |
|
Weighted-
Average Rate Paid |
|
Weighted-
Average Rate Received |
||||||||
|
Pay fixed-receive variable
|
|
$
|
5,322,809
|
|
|
3.33
|
%
|
|
0.21
|
%
|
|
$
|
5,287,889
|
|
|
3.39
|
%
|
|
0.26
|
%
|
|
Pay variable-receive fixed
|
|
3,124,000
|
|
|
0.85
|
|
|
3.62
|
|
|
3,500,440
|
|
|
1.12
|
|
|
4.62
|
|
||
|
Total interest rate swaps
|
|
$
|
8,446,809
|
|
|
2.41
|
|
|
1.48
|
|
|
$
|
8,788,329
|
|
|
2.49
|
|
|
2.00
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Derivative cash settlements
|
|
$
|
(73,962
|
)
|
|
$
|
(56,461
|
)
|
|
$
|
(12,846
|
)
|
|
Derivative forward value
|
|
39,541
|
|
|
141,304
|
|
|
(223,774
|
)
|
|||
|
Derivative gains (losses)
|
|
$
|
(34,421
|
)
|
|
$
|
84,843
|
|
|
$
|
(236,620
|
)
|
|
(Dollars in thousands)
|
|
Notional
Amount
|
|
Our Required
Payment
|
|
Amount We
Would Collect
|
|
Net
Total
|
||||||||
|
Mutual rating trigger if ratings:
|
|
|
|
|
|
|
|
|
||||||||
|
fall to Baa1/BBB+
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
fall below Baa1/BBB+
(1)
|
|
6,693,197
|
|
|
(173,269
|
)
|
|
48,387
|
|
|
(124,882
|
)
|
||||
|
Total
|
|
$
|
6,693,197
|
|
|
$
|
(173,269
|
)
|
|
$
|
48,387
|
|
|
$
|
(124,882
|
)
|
|
|
||||
|
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in thousands)
|
|
Amounts
Outstanding
|
|
Weighted-
Average
Interest Rate
|
|
Amounts
Outstanding
|
|
Weighted-
Average
Interest Rate
|
||||||
|
Number of subscribing members
|
|
909
|
|
|
|
|
908
|
|
|
|
||||
|
Membership subordinated certificates:
|
|
|
|
|
|
|
|
|
||||||
|
Certificates maturing 2020 through 2095
|
|
$
|
628,749
|
|
|
|
|
$
|
628,563
|
|
|
|
||
|
Subscribed and unissued
(1)
|
|
16,195
|
|
|
|
|
16,194
|
|
|
|
||||
|
Total membership subordinated certificates
|
|
644,944
|
|
|
4.90
|
%
|
|
644,757
|
|
|
4.90
|
%
|
||
|
Loan and guarantee subordinated certificates:
(2)
|
|
|
|
|
|
|
|
|
||||||
|
3% certificates maturing through 2040
|
|
110,219
|
|
|
|
|
110,281
|
|
|
|
||||
|
3% to 12% certificates maturing through 2045
|
|
317,999
|
|
|
|
|
324,652
|
|
|
|
||||
|
Non-interest bearing certificates maturing through 2047
|
|
238,778
|
|
|
|
|
257,062
|
|
|
|
||||
|
Subscribed and unissued
(1)
|
|
967
|
|
|
|
|
4,724
|
|
|
|
||||
|
Total loan and guarantee subordinated certificates
|
|
667,963
|
|
|
3.02
|
|
|
696,719
|
|
|
2.98
|
|
||
|
Member capital securities:
(3)
|
|
|
|
|
|
|
|
|
||||||
|
Securities maturing through 2048
|
|
208,610
|
|
|
5.73
|
|
|
387,750
|
|
|
7.49
|
|
||
|
Total members’ subordinated certificates
|
|
$
|
1,521,517
|
|
|
4.19
|
|
|
$
|
1,729,226
|
|
|
4.71
|
|
|
(Dollars in thousands)
|
|
Amount
Maturing
|
|
Weighted-Average
Interest Rate
|
|||
|
2015
|
|
$
|
60,805
|
|
|
7.50
|
%
|
|
2016
|
|
21,213
|
|
|
2.24
|
|
|
|
2017
|
|
14,880
|
|
|
4.19
|
|
|
|
2018
|
|
10,912
|
|
|
3.19
|
|
|
|
2019
|
|
18,869
|
|
|
5.54
|
|
|
|
Thereafter
|
|
1,267,348
|
|
|
4.47
|
|
|
|
Total
(1)
|
|
$
|
1,394,027
|
|
|
4.57
|
|
|
|
||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
Membership fees
|
|
$
|
973
|
|
|
$
|
973
|
|
|
Education fund
|
|
1,778
|
|
|
1,532
|
|
||
|
Members’ capital reserve
|
|
485,447
|
|
|
410,259
|
|
||
|
Allocated net income
|
|
630,340
|
|
|
591,581
|
|
||
|
Unallocated net loss
(1)
|
|
(6,238
|
)
|
|
(6,230
|
)
|
||
|
Total members’ equity
|
|
1,112,300
|
|
|
998,115
|
|
||
|
Prior years cumulative derivative forward value and foreign currency adjustments
|
|
(207,025
|
)
|
|
(340,719
|
)
|
||
|
Year-to-date derivative forward value income
(2)
|
|
34,613
|
|
|
133,694
|
|
||
|
Total CFC retained equity
|
|
939,888
|
|
|
791,090
|
|
||
|
Accumulated other comprehensive income
|
|
3,649
|
|
|
8,381
|
|
||
|
Total CFC equity
|
|
943,537
|
|
|
799,471
|
|
||
|
Noncontrolling interest
|
|
26,837
|
|
|
11,790
|
|
||
|
Total equity
|
|
$
|
970,374
|
|
|
$
|
811,261
|
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Unrealized Gains
on Securities
|
|
Unrealized Gains
on Derivatives
|
|
Unrealized Losses on Foreclosed Assets
|
|
Total
|
|
Unrealized Gains
on Securities |
|
Unrealized Gains
on Derivatives |
|
Total
|
||||||||||||||
|
Beginning balance
|
|
$
|
1,094
|
|
|
$
|
7,287
|
|
|
$
|
—
|
|
|
$
|
8,381
|
|
|
$
|
929
|
|
|
$
|
8,270
|
|
|
$
|
9,199
|
|
|
Change in fair value
|
|
(1,455
|
)
|
|
—
|
|
|
—
|
|
|
(1,455
|
)
|
|
165
|
|
|
—
|
|
|
165
|
|
|||||||
|
Unrealized losses on foreclosed assets
|
|
—
|
|
|
—
|
|
|
(2,310
|
)
|
|
(2,310
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Gains reclassified into earnings
|
|
—
|
|
|
(967
|
)
|
|
—
|
|
|
(967
|
)
|
|
—
|
|
|
(983
|
)
|
|
(983
|
)
|
|||||||
|
Other comprehensive income
|
|
(1,455
|
)
|
|
(967
|
)
|
|
(2,310
|
)
|
|
(4,732
|
)
|
|
165
|
|
|
(983
|
)
|
|
(818
|
)
|
|||||||
|
Ending balance
|
|
$
|
(361
|
)
|
|
$
|
6,320
|
|
|
$
|
(2,310
|
)
|
|
$
|
3,649
|
|
|
$
|
1,094
|
|
|
$
|
7,287
|
|
|
$
|
8,381
|
|
|
|
||||
|
•
|
Assets contributed to the multiemployer plan by one participating employer may be used to provide benefits to employees of other participating employers.
|
|
•
|
If a participating employer stops contributing to the Plan, the unfunded obligations of the Plan may be borne by the remaining participating employers.
|
|
•
|
If CFC chooses to stop participating in the Plan, CFC may be required to pay a withdrawal liability representing an amount based on the underfunded status of the Plan.
|
|
|
||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
Total by type:
|
|
|
|
|
||||
|
Long-term tax-exempt bonds
|
|
$
|
518,360
|
|
|
$
|
547,970
|
|
|
Letters of credit
|
|
431,064
|
|
|
447,683
|
|
||
|
Other guarantees
|
|
115,398
|
|
|
117,118
|
|
||
|
Total
|
|
$
|
1,064,822
|
|
|
$
|
1,112,771
|
|
|
|
|
|
|
|
||||
|
Total by member class:
|
|
|
|
|
||||
|
CFC:
|
|
|
|
|
||||
|
Distribution
|
|
$
|
165,559
|
|
|
$
|
245,265
|
|
|
Power supply
|
|
826,231
|
|
|
810,900
|
|
||
|
Statewide and associate
|
|
5,397
|
|
|
6,948
|
|
||
|
CFC total
|
|
997,187
|
|
|
1,063,113
|
|
||
|
RTFC
|
|
2,304
|
|
|
3,711
|
|
||
|
NCSC
|
|
65,331
|
|
|
45,947
|
|
||
|
Total
|
|
$
|
1,064,822
|
|
|
$
|
1,112,771
|
|
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Beginning balance
|
|
$
|
24,742
|
|
|
$
|
28,663
|
|
|
$
|
22,217
|
|
|
Net change in non-contingent liability
|
|
(2,868
|
)
|
|
851
|
|
|
5,720
|
|
|||
|
Provision for contingent guarantee liability
|
|
217
|
|
|
(4,772
|
)
|
|
726
|
|
|||
|
Ending balance
|
|
$
|
22,091
|
|
|
$
|
24,742
|
|
|
$
|
28,663
|
|
|
|
|
|
|
|
|
|
||||||
|
Liability as a percentage of total guarantees
|
|
2.07
|
%
|
|
2.22
|
%
|
|
2.29
|
%
|
|||
|
(Dollars in thousands)
|
|
Amount
Maturing
|
||
|
2015
|
|
$
|
353,298
|
|
|
2016
|
|
31,885
|
|
|
|
2017
|
|
25,624
|
|
|
|
2018
|
|
147,843
|
|
|
|
2019
|
|
28,573
|
|
|
|
Thereafter
|
|
477,599
|
|
|
|
Total
|
|
$
|
1,064,822
|
|
|
|
||||
|
•
|
Level 1 – Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 – Instruments whose significant value drivers are unobservable.
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
||||||||
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
209,759
|
|
|
$
|
—
|
|
|
$
|
257,878
|
|
|
Derivative liabilities
|
|
—
|
|
|
388,208
|
|
|
—
|
|
|
475,278
|
|
||||
|
Investments in common and preferred stock
|
|
55,177
|
|
|
—
|
|
|
31,632
|
|
|
—
|
|
||||
|
Deferred compensation investments
|
|
4,156
|
|
|
—
|
|
|
3,716
|
|
|
—
|
|
||||
|
|
|
Level 3 Fair Value
|
|
Total Losses
|
||||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Nonperforming loans, net of specific reserves
|
|
$
|
1,669
|
|
|
$
|
12,070
|
|
|
$
|
—
|
|
|
$
|
(1,175
|
)
|
|
|
||||
|
|
|
2014
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
338,715
|
|
|
$
|
338,715
|
|
|
$
|
338,715
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
520
|
|
|
520
|
|
|
520
|
|
|
—
|
|
|
—
|
|
|||||
|
Investments
|
|
55,177
|
|
|
55,177
|
|
|
55,177
|
|
|
—
|
|
|
—
|
|
|||||
|
Time deposits
|
|
550,000
|
|
|
550,000
|
|
|
—
|
|
|
550,000
|
|
|
—
|
|
|||||
|
Deferred compensation investments
|
|
4,156
|
|
|
4,156
|
|
|
4,156
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans to members, net
|
|
20,420,213
|
|
|
21,000,687
|
|
|
—
|
|
|
—
|
|
|
21,000,687
|
|
|||||
|
Debt service reserve funds
|
|
39,353
|
|
|
39,353
|
|
|
39,353
|
|
|
—
|
|
|
—
|
|
|||||
|
Derivative instruments
|
|
209,759
|
|
|
209,759
|
|
|
—
|
|
|
209,759
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
|
5,399,394
|
|
|
5,403,102
|
|
|
2,480,166
|
|
|
2,576,339
|
|
|
346,597
|
|
|||||
|
Long-term debt
|
|
13,303,931
|
|
|
14,526,113
|
|
|
—
|
|
|
8,661,674
|
|
|
5,864,439
|
|
|||||
|
Guarantee liability
|
|
22,091
|
|
|
24,946
|
|
|
—
|
|
|
—
|
|
|
24,946
|
|
|||||
|
Derivative instruments
|
|
388,208
|
|
|
388,208
|
|
|
—
|
|
|
388,208
|
|
|
—
|
|
|||||
|
Subordinated deferrable debt
|
|
400,000
|
|
|
385,744
|
|
|
—
|
|
|
385,744
|
|
|
—
|
|
|||||
|
Members’ subordinated certificates
|
|
1,521,517
|
|
|
1,521,517
|
|
|
—
|
|
|
—
|
|
|
1,521,517
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
2013
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
177,062
|
|
|
$
|
177,062
|
|
|
$
|
177,062
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
7,696
|
|
|
7,696
|
|
|
7,696
|
|
|
—
|
|
|
—
|
|
|||||
|
Investments
|
|
31,632
|
|
|
31,632
|
|
|
31,632
|
|
|
—
|
|
|
—
|
|
|||||
|
Time deposits
|
|
700,000
|
|
|
700,000
|
|
|
—
|
|
|
700,000
|
|
|
—
|
|
|||||
|
Deferred compensation investments
|
|
3,716
|
|
|
3,716
|
|
|
3,716
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans to members, net
|
|
20,251,549
|
|
|
21,318,406
|
|
|
—
|
|
|
—
|
|
|
21,318,406
|
|
|||||
|
Debt service reserve funds
|
|
39,803
|
|
|
39,803
|
|
|
39,803
|
|
|
—
|
|
|
—
|
|
|||||
|
Derivative instruments
|
|
257,878
|
|
|
257,878
|
|
|
—
|
|
|
257,878
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
|
7,719,483
|
|
|
7,751,021
|
|
|
2,840,419
|
|
|
4,121,545
|
|
|
789,057
|
|
|||||
|
Long-term debt
|
|
10,696,433
|
|
|
12,156,097
|
|
|
—
|
|
|
7,410,213
|
|
|
4,745,884
|
|
|||||
|
Guarantee liability
|
|
24,742
|
|
|
27,730
|
|
|
—
|
|
|
—
|
|
|
27,730
|
|
|||||
|
Derivative instruments
|
|
475,278
|
|
|
475,278
|
|
|
—
|
|
|
475,278
|
|
|
—
|
|
|||||
|
Subordinated deferrable debt
|
|
400,000
|
|
|
404,300
|
|
|
—
|
|
|
404,300
|
|
|
—
|
|
|||||
|
Members’ subordinated certificates
|
|
1,729,226
|
|
|
1,880,672
|
|
|
—
|
|
|
—
|
|
|
1,880,672
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
||||
|
|
|
For the Year Ended May 31, 2014
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
Other
|
|
Elimination
|
|
Consolidated
|
||||||||
|
Statement of operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
942,611
|
|
|
$
|
50,856
|
|
|
$
|
(35,927
|
)
|
|
$
|
957,540
|
|
|
Interest expense
|
|
(653,189
|
)
|
|
(37,393
|
)
|
|
35,927
|
|
|
(654,655
|
)
|
||||
|
Net interest income
|
|
289,422
|
|
|
13,463
|
|
|
—
|
|
|
302,885
|
|
||||
|
Provision for loan losses
|
|
(3,498
|
)
|
|
—
|
|
|
—
|
|
|
(3,498
|
)
|
||||
|
Net interest income after provision for loan losses
|
|
285,924
|
|
|
13,463
|
|
|
—
|
|
|
299,387
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Fee and other income
|
|
17,255
|
|
|
1,433
|
|
|
(926
|
)
|
|
17,762
|
|
||||
|
Derivative losses
|
|
(33,325
|
)
|
|
(1,096
|
)
|
|
—
|
|
|
(34,421
|
)
|
||||
|
Results of operations from foreclosed assets
|
|
(13,494
|
)
|
|
—
|
|
|
—
|
|
|
(13,494
|
)
|
||||
|
Total non-interest income
|
|
(29,564
|
)
|
|
337
|
|
|
(926
|
)
|
|
(30,153
|
)
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
|
(64,555
|
)
|
|
(8,937
|
)
|
|
926
|
|
|
(72,566
|
)
|
||||
|
Provision for guarantee liability
|
|
(217
|
)
|
|
—
|
|
|
—
|
|
|
(217
|
)
|
||||
|
Loss on early extinguishment of debt
|
|
(1,452
|
)
|
|
—
|
|
|
—
|
|
|
(1,452
|
)
|
||||
|
Other
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
||||
|
Total non-interest expense
|
|
(66,293
|
)
|
|
(8,937
|
)
|
|
926
|
|
|
(74,304
|
)
|
||||
|
Income prior to income taxes
|
|
190,067
|
|
|
4,863
|
|
|
—
|
|
|
194,930
|
|
||||
|
Income tax expense
|
|
—
|
|
|
(2,004
|
)
|
|
—
|
|
|
(2,004
|
)
|
||||
|
Net income
|
|
$
|
190,067
|
|
|
$
|
2,859
|
|
|
$
|
—
|
|
|
$
|
192,926
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans outstanding
|
|
$
|
20,433,069
|
|
|
$
|
1,277,495
|
|
|
$
|
(1,243,639
|
)
|
|
$
|
20,466,925
|
|
|
Deferred origination costs
|
|
9,717
|
|
|
—
|
|
|
—
|
|
|
9,717
|
|
||||
|
Less: Allowance for loan losses
|
|
(56,429
|
)
|
|
—
|
|
|
—
|
|
|
(56,429
|
)
|
||||
|
Loans to members, net
|
|
20,386,357
|
|
|
1,277,495
|
|
|
(1,243,639
|
)
|
|
20,420,213
|
|
||||
|
Other assets
|
|
1,792,703
|
|
|
136,339
|
|
|
(116,512
|
)
|
|
1,812,530
|
|
||||
|
Total assets
|
|
$
|
22,179,060
|
|
|
$
|
1,413,834
|
|
|
$
|
(1,360,151
|
)
|
|
$
|
22,232,743
|
|
|
|
|
For the Year Ended May 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
Other
|
|
Elimination
|
|
Consolidated
|
||||||||
|
Statement of operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
939,780
|
|
|
$
|
55,987
|
|
|
$
|
(40,014
|
)
|
|
$
|
955,753
|
|
|
Interest expense
|
|
(690,355
|
)
|
|
(41,684
|
)
|
|
40,014
|
|
|
(692,025
|
)
|
||||
|
Net interest income
|
|
249,425
|
|
|
14,303
|
|
|
—
|
|
|
263,728
|
|
||||
|
Provision for loan losses
|
|
70,091
|
|
|
—
|
|
|
—
|
|
|
70,091
|
|
||||
|
Net interest income after provision for loan losses
|
|
319,516
|
|
|
14,303
|
|
|
—
|
|
|
333,819
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Fee and other income
|
|
37,740
|
|
|
1,347
|
|
|
(906
|
)
|
|
38,181
|
|
||||
|
Derivative gains
|
|
83,604
|
|
|
1,263
|
|
|
(24
|
)
|
|
84,843
|
|
||||
|
Results of operations from foreclosed assets
|
|
(897
|
)
|
|
—
|
|
|
—
|
|
|
(897
|
)
|
||||
|
Total non-interest income
|
|
120,447
|
|
|
2,610
|
|
|
(930
|
)
|
|
122,127
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
|
(75,252
|
)
|
|
(9,836
|
)
|
|
906
|
|
|
(84,182
|
)
|
||||
|
Provision for guarantee liability
|
|
4,772
|
|
|
—
|
|
|
—
|
|
|
4,772
|
|
||||
|
Loss on early extinguishment of debt
|
|
(10,636
|
)
|
|
—
|
|
|
—
|
|
|
(10,636
|
)
|
||||
|
Other
|
|
(5,088
|
)
|
|
—
|
|
|
24
|
|
|
(5,064
|
)
|
||||
|
Total non-interest expense
|
|
(86,204
|
)
|
|
(9,836
|
)
|
|
930
|
|
|
(95,110
|
)
|
||||
|
Income prior to income taxes
|
|
353,759
|
|
|
7,077
|
|
|
—
|
|
|
360,836
|
|
||||
|
Income tax expense
|
|
—
|
|
|
(2,749
|
)
|
|
—
|
|
|
(2,749
|
)
|
||||
|
Net income
|
|
$
|
353,759
|
|
|
$
|
4,328
|
|
|
$
|
—
|
|
|
$
|
358,087
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans outstanding
|
|
$
|
20,261,437
|
|
|
$
|
1,276,500
|
|
|
$
|
(1,241,620
|
)
|
|
$
|
20,296,317
|
|
|
Deferred origination costs
|
|
9,557
|
|
|
—
|
|
|
—
|
|
|
9,557
|
|
||||
|
Less: Allowance for loan losses
|
|
(54,325
|
)
|
|
—
|
|
|
—
|
|
|
(54,325
|
)
|
||||
|
Loans to members, net
|
|
20,216,669
|
|
|
1,276,500
|
|
|
(1,241,620
|
)
|
|
20,251,549
|
|
||||
|
Other assets
|
|
1,799,348
|
|
|
141,174
|
|
|
(120,420
|
)
|
|
1,820,102
|
|
||||
|
Total assets
|
|
$
|
22,016,017
|
|
|
$
|
1,417,674
|
|
|
$
|
(1,362,040
|
)
|
|
$
|
22,071,651
|
|
|
|
|
For the Year Ended May 31, 2012
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
Other
|
|
Elimination
|
|
Consolidated
|
||||||||
|
Statement of operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
943,450
|
|
|
$
|
66,216
|
|
|
$
|
(48,705
|
)
|
|
$
|
960,961
|
|
|
Interest expense
|
|
(760,155
|
)
|
|
(50,331
|
)
|
|
48,708
|
|
|
(761,778
|
)
|
||||
|
Net interest income
|
|
183,295
|
|
|
15,885
|
|
|
3
|
|
|
199,183
|
|
||||
|
Provision for loan losses
|
|
18,108
|
|
|
—
|
|
|
—
|
|
|
18,108
|
|
||||
|
Net interest income after provision for loan losses
|
|
201,403
|
|
|
15,885
|
|
|
3
|
|
|
217,291
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Fee and other income
|
|
17,926
|
|
|
1,099
|
|
|
(1,276
|
)
|
|
17,749
|
|
||||
|
Derivative losses
|
|
(222,437
|
)
|
|
(14,189
|
)
|
|
6
|
|
|
(236,620
|
)
|
||||
|
Results of operations from foreclosed assets
|
|
(67,497
|
)
|
|
—
|
|
|
—
|
|
|
(67,497
|
)
|
||||
|
Total non-interest income
|
|
(272,008
|
)
|
|
(13,090
|
)
|
|
(1,270
|
)
|
|
(286,368
|
)
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
|
(57,132
|
)
|
|
(8,988
|
)
|
|
783
|
|
|
(65,337
|
)
|
||||
|
Provision for guarantee liability
|
|
(726
|
)
|
|
—
|
|
|
—
|
|
|
(726
|
)
|
||||
|
Loss on early extinguishment of debt
|
|
(15,525
|
)
|
|
—
|
|
|
—
|
|
|
(15,525
|
)
|
||||
|
Other
|
|
(739
|
)
|
|
(484
|
)
|
|
484
|
|
|
(739
|
)
|
||||
|
Total non-interest expense
|
|
(74,122
|
)
|
|
(9,472
|
)
|
|
1,267
|
|
|
(82,327
|
)
|
||||
|
Loss prior to income taxes
|
|
(144,727
|
)
|
|
(6,677
|
)
|
|
—
|
|
|
(151,404
|
)
|
||||
|
Income tax benefit
|
|
—
|
|
|
2,607
|
|
|
—
|
|
|
2,607
|
|
||||
|
Net loss
|
|
$
|
(144,727
|
)
|
|
$
|
(4,070
|
)
|
|
$
|
—
|
|
|
$
|
(148,797
|
)
|
|
|
||||
|
SUPPLEMENTARY DATA
|
||||
|
|
|
Fiscal Year 2014 Quarters Ended
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
August 31
|
|
November 30
|
|
February 28
|
|
May 31
|
|
Total Year
|
||||||||||
|
Interest income
|
|
$
|
241,071
|
|
|
$
|
239,254
|
|
|
$
|
238,732
|
|
|
$
|
238,483
|
|
|
$
|
957,540
|
|
|
Interest expense
|
|
(167,585
|
)
|
|
(165,345
|
)
|
|
(163,534
|
)
|
|
(158,191
|
)
|
|
(654,655
|
)
|
|||||
|
Net interest income
|
|
73,486
|
|
|
73,909
|
|
|
75,198
|
|
|
80,292
|
|
|
302,885
|
|
|||||
|
Provision for loan losses
|
|
(1,278
|
)
|
|
(1,096
|
)
|
|
(787
|
)
|
|
(337
|
)
|
|
(3,498
|
)
|
|||||
|
Net interest income after provision for loan losses
|
|
72,208
|
|
|
72,813
|
|
|
74,411
|
|
|
79,955
|
|
|
299,387
|
|
|||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative gains (losses)
|
|
106,384
|
|
|
(30,780
|
)
|
|
(31,623
|
)
|
|
(78,402
|
)
|
|
(34,421
|
)
|
|||||
|
Other non-interest income
|
|
107
|
|
|
1,856
|
|
|
4,538
|
|
|
(2,233
|
)
|
|
4,268
|
|
|||||
|
Total non-interest income
|
|
106,491
|
|
|
(28,924
|
)
|
|
(27,085
|
)
|
|
(80,635
|
)
|
|
(30,153
|
)
|
|||||
|
Non-interest expense
|
|
(18,732
|
)
|
|
(18,796
|
)
|
|
(18,542
|
)
|
|
(18,234
|
)
|
|
(74,304
|
)
|
|||||
|
Income prior to income taxes
|
|
159,967
|
|
|
25,093
|
|
|
28,784
|
|
|
(18,914
|
)
|
|
194,930
|
|
|||||
|
Income tax (expense) benefit
|
|
(1,701
|
)
|
|
(101
|
)
|
|
(243
|
)
|
|
41
|
|
|
(2,004
|
)
|
|||||
|
Net income
|
|
158,266
|
|
|
24,992
|
|
|
28,541
|
|
|
(18,873
|
)
|
|
192,926
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
|
(2,718
|
)
|
|
(67
|
)
|
|
(239
|
)
|
|
165
|
|
|
(2,859
|
)
|
|||||
|
Net income attributable to CFC
|
|
$
|
155,548
|
|
|
$
|
24,925
|
|
|
$
|
28,302
|
|
|
$
|
(18,708
|
)
|
|
$
|
190,067
|
|
|
|
|
Fiscal Year 2013 Quarters Ended
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
August 31
|
|
November 30
|
|
February 29
|
|
May 31
|
|
Total Year
|
||||||||||
|
Interest income
|
|
$
|
240,085
|
|
|
$
|
241,630
|
|
|
$
|
234,021
|
|
|
$
|
240,017
|
|
|
$
|
955,753
|
|
|
Interest expense
|
|
(176,596
|
)
|
|
(174,301
|
)
|
|
(171,899
|
)
|
|
(169,229
|
)
|
|
(692,025
|
)
|
|||||
|
Net interest income
|
|
63,489
|
|
|
67,329
|
|
|
62,122
|
|
|
70,788
|
|
|
263,728
|
|
|||||
|
Provision for loan losses
|
|
(9,122
|
)
|
|
3,817
|
|
|
378
|
|
|
75,018
|
|
|
70,091
|
|
|||||
|
Net interest income after provision for loan losses
|
|
54,367
|
|
|
71,146
|
|
|
62,500
|
|
|
145,806
|
|
|
333,819
|
|
|||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative (losses) gains
|
|
(24,592
|
)
|
|
(3,766
|
)
|
|
46,626
|
|
|
66,575
|
|
|
84,843
|
|
|||||
|
Other non-interest income
|
|
193
|
|
|
16,898
|
|
|
12,815
|
|
|
7,378
|
|
|
37,284
|
|
|||||
|
Total non-interest income
|
|
(24,399
|
)
|
|
13,132
|
|
|
59,441
|
|
|
73,953
|
|
|
122,127
|
|
|||||
|
Non-interest expense
|
|
(17,324
|
)
|
|
(23,743
|
)
|
|
(30,787
|
)
|
|
(23,256
|
)
|
|
(95,110
|
)
|
|||||
|
Income prior to income taxes
|
|
12,644
|
|
|
60,535
|
|
|
91,154
|
|
|
196,503
|
|
|
360,836
|
|
|||||
|
Income tax benefit (expense)
|
|
2
|
|
|
(454
|
)
|
|
(1,067
|
)
|
|
(1,230
|
)
|
|
(2,749
|
)
|
|||||
|
Net income
|
|
12,646
|
|
|
60,081
|
|
|
90,087
|
|
|
195,273
|
|
|
358,087
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
|
(5
|
)
|
|
(699
|
)
|
|
(1,664
|
)
|
|
(1,960
|
)
|
|
(4,328
|
)
|
|||||
|
Net income attributable to CFC
|
|
$
|
12,641
|
|
|
$
|
59,382
|
|
|
$
|
88,423
|
|
|
$
|
193,313
|
|
|
$
|
353,759
|
|
|
(i.)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets;
|
|
(ii.)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of ours are being made only in accordance with authorizations of management and our directors; and
|
|
(iii.)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or dispositions of our assets.
|
|
By:
|
|
/s/ SHELDON C. PETERSEN
|
By:
|
|
/s/ J. ANDREW DON
|
|
|
|
Sheldon C. Petersen
Chief Executive Officer
|
|
|
J. Andrew Don
Senior Vice President and Chief Financial Officer
|
|
|
|
August 28, 2014
|
|
|
August 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ ROBERT E. GEIER
|
|
|
|
|
|
|
Robert E. Geier
Vice President and Controller
|
|
|
|
|
|
|
August 28, 2014
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
(a) Directors
|
|
|
||||
|
Name
|
|
Age
|
|
Director
since
|
|
Date present
term expires
|
|
Joel Cunningham (President of CFC)
|
|
60
|
|
2009
|
|
2015
|
|
Ray Beavers (Vice President of CFC)
|
|
59
|
|
2010
|
|
2016
|
|
R. Grant Clawson (Secretary-Treasurer of CFC)
|
|
65
|
|
2011
|
|
2017
|
|
Patrick L. Bridges
|
|
55
|
|
2013
|
|
2016
|
|
Fred Brog
|
|
69
|
|
2009
|
|
2015
|
|
Mike Campbell
|
|
66
|
|
2012
|
|
2015
|
|
Mel Coleman
|
|
60
|
|
2013
|
|
2015
|
|
Walter K. Crook
|
|
74
|
|
2009
|
|
2016
|
|
Kent D. Farmer
|
|
56
|
|
2014
|
|
2017
|
|
Roman E. Gillen
|
|
52
|
|
2013
|
|
2016
|
|
Christopher L. Hamon
|
|
51
|
|
2009
|
|
2015
|
|
Scott W. Handy
|
|
56
|
|
2009
|
|
2015
|
|
Thomas L. Hayes
|
|
58
|
|
2014
|
|
2017
|
|
Robert M. Hill
|
|
66
|
|
2013
|
|
2016
|
|
Lyle Korver
|
|
58
|
|
2010
|
|
2016
|
|
R. W. Matheny
|
|
61
|
|
2014
|
|
2017
|
|
Glenn W. Miller
|
|
50
|
|
2009
|
|
2015
|
|
Curtis Nolan
|
|
56
|
|
2011
|
|
2015
|
|
Harry N. Park
|
|
79
|
|
2013
|
|
2016
|
|
Curtin R. Rakestraw II
|
|
61
|
|
2013
|
|
2016
|
|
Randy D. Renth
|
|
50
|
|
2009
|
|
2015
|
|
Kirk A. Thompson
|
|
51
|
|
2011
|
|
2017
|
|
Stephen C. Vail
|
|
55
|
|
2014
|
|
2017
|
|
•
|
20 directors, which must include one general manager and one director of a member system from each of 10 districts (but no more than one director from each state except in a district where only one state has members);
|
|
•
|
two directors designated by the NRECA; and
|
|
•
|
if the board determines at its discretion that an at-large director shall be elected, one at-large director who satisfies the requirements of an Audit Committee financial expert as defined by the Sarbanes-Oxley Act of 2002 and is a trustee, director, manager, Chief Executive Officer or Chief Financial Officer of a member.
|
|
(b) Executive Officers
|
|
|
|
|
|
|
|
|
Title
|
|
|
Name
|
|
Age
|
|
Held present
office since
|
|
President and Director
|
|
Joel Cunningham
|
|
60
|
|
2014
|
|
|
Vice President and Director
|
|
Ray Beavers
|
|
59
|
|
2014
|
|
|
Secretary-Treasurer and Director
|
|
R. Grant Clawson
|
|
65
|
|
2014
|
|
|
Chief Executive Officer
|
|
Sheldon C. Petersen
|
|
61
|
|
1995
|
|
|
Executive Vice President and Chief Operating Officer
|
|
John T. Evans
|
|
64
|
|
2011
|
|
|
Senior Vice President and Chief Lending Officer
|
|
John J. List
|
|
67
|
|
2014
|
|
|
Senior Vice President and Chief Financial Officer
|
|
J. Andrew Don
|
|
54
|
|
2014
|
|
|
Senior Vice President, Special Asset Management
|
|
Steven L. Lilly
|
|
64
|
|
2014
|
|
|
Senior Vice President, Credit Risk Management
|
|
John M. Borak
|
|
69
|
|
2002
|
|
|
Senior Vice President, Member Services
|
|
Joel Allen
|
|
48
|
|
2014
|
|
|
Senior Vice President and General Counsel
|
|
Roberta B. Aronson
|
|
56
|
|
2014
|
|
|
Senior Vice President, Corporate Relations
|
|
Brad L. Captain
|
|
44
|
|
2014
|
|
|
Senior Vice President, Corporate Services
|
|
Graceann D. Clendenen
|
|
56
|
|
2014
|
|
|
Senior Vice President, Strategic Business Development and Support
|
|
Steven M. Kettler
|
|
55
|
|
2014
|
|
|
Senior Vice President, Member Services
|
|
Robin C. Reed
|
|
51
|
|
2014
|
|
|
Item 11.
|
Executive Compensation
|
|
•
|
annual base pay,
|
|
•
|
an annual cash incentive that is based on the achievement of short-term (one-year) corporate goals,
|
|
•
|
a three-year cash incentive that is based on the achievement of long-term corporate goals and
|
|
•
|
retirement, health and welfare, and other benefit programs.
|
|
•
|
current base salary;
|
|
•
|
actual bonus paid for fiscal year 2012 and, for the target compensation, the target bonus for 2013;
|
|
•
|
three-year average actual long-term incentive paid, which includes restricted stock awards (valued at face value on the date of grant), stock option awards (valued at grant date utilizing the Black-Scholes option pricing model), other long-term incentive target awards (valued at target value on date of award) and cash long-term incentive payouts (valued at actual payout on date of award if target value is not disclosed); and
|
|
•
|
sign-on awards, special awards and mega-grants annualized over the term of the employment contract or the vesting schedule.
|
|
•
|
Customer Engagement: A goal supporting efforts to maintain or increase market share of borrowers in key segments of the loan portfolio.
|
|
•
|
Internal Process and Operations: Manage CFC’s operating expense levels.
|
|
•
|
Financial Ratios: Two goals supporting efforts to meet or exceed established financial targets to maintain CFC’s financial strength.
|
|
•
|
Learning, Growth & Innovation: Targeted interaction with the membership.
|
|
Rating
|
|
A+
|
|
AA-
|
|
AA
|
||||||||
|
Outlook
|
|
negative
|
|
stable
|
|
positive
|
|
negative
|
|
stable
|
|
positive
|
|
|
|
Numerical Score
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
|
|
Plan Pay-Out Unit Value
|
|
$—
|
|
$20
|
|
$60
|
|
$60
|
|
$100
|
|
$120
|
|
$150
|
|
Name and Principal Position
|
|
Year
|
|
Salary
|
|
Bonus (1)
|
|
Non-Equity
Incentive Plan
Compensation (2)(7)
|
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings (3)
|
|
All Other
Compensation (4)
|
|
Total
|
||||||||||||
|
Sheldon C. Petersen
|
|
2014
|
|
$
|
860,075
|
|
|
$
|
—
|
|
|
$
|
192,675
|
|
|
$
|
179,778
|
|
|
$
|
35,825
|
|
|
$
|
1,268,353
|
|
|
Chief Executive Officer
|
|
2013
|
|
813,700
|
|
|
—
|
|
|
231,494
|
|
|
636,330
|
|
|
42,924
|
|
|
1,724,448
|
|
||||||
|
|
|
2012
|
|
799,874
|
|
|
100,000
|
|
|
156,721
|
|
|
896,555
|
|
|
41,997
|
|
|
1,995,147
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
J. Andrew Don
(5)
|
|
2014
|
|
395,833
|
|
|
—
|
|
|
87,510
|
|
|
52,179
|
|
|
7,433
|
|
|
542,955
|
|
||||||
|
Senior Vice President and
|
|
2013
|
|
375,000
|
|
|
—
|
|
|
101,423
|
|
|
219,102
|
|
|
6,250
|
|
|
701,775
|
|
||||||
|
Chief Financial Officer
|
|
2012
|
|
325,000
|
|
|
—
|
|
|
58,890
|
|
|
206,202
|
|
|
9,317
|
|
|
599,409
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
John T. Evans
|
|
2014
|
|
480,550
|
|
|
15,000
|
|
|
109,311
|
|
|
118,207
|
|
|
6,947
|
|
|
730,015
|
|
||||||
|
Executive Vice President
|
|
2013
|
|
458,300
|
|
|
11,500
|
|
|
130,546
|
|
|
190,874
|
|
|
5,833
|
|
|
797,053
|
|
||||||
|
and Chief Operating Officer
|
|
2012
|
|
458,300
|
|
|
—
|
|
|
88,625
|
|
|
260,220
|
|
|
9,104
|
|
|
816,249
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Steven L. Lilly
(5)
|
|
2014
|
|
405,650
|
|
|
7,500
|
|
|
92,536
|
|
|
98,483
|
|
|
—
|
|
|
604,169
|
|
||||||
|
Senior Vice President,
|
|
2013
|
|
405,650
|
|
|
—
|
|
|
116,622
|
|
|
121,167
|
|
|
—
|
|
|
643,439
|
|
||||||
|
Special Asset Management
|
|
2012
|
|
405,650
|
|
|
10,000
|
|
|
80,727
|
|
|
326,923
|
|
|
—
|
|
|
823,300
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lawrence Zawalick
(6)
|
|
2014
|
|
281,231
|
|
|
10,000
|
|
|
64,961
|
|
|
165,392
|
|
|
82,760
|
|
|
604,344
|
|
||||||
|
Senior Vice President,
|
|
2013
|
|
320,000
|
|
|
—
|
|
|
90,780
|
|
|
280,498
|
|
|
5,483
|
|
|
696,761
|
|
||||||
|
Affiliate Organizations
|
|
2012
|
|
312,000
|
|
|
—
|
|
|
61,300
|
|
|
498,172
|
|
|
7,037
|
|
|
878,509
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
John J. List
(5)
|
|
2014
|
|
405,650
|
|
|
10,000
|
|
|
92,536
|
|
|
87,941
|
|
|
5,100
|
|
|
601,227
|
|
||||||
|
Senior Vice President and
|
|
2013
|
|
405,650
|
|
|
8,000
|
|
|
116,622
|
|
|
115,237
|
|
|
5,000
|
|
|
650,509
|
|
||||||
|
Chief Lending Officer
|
|
2012
|
|
405,650
|
|
|
15,000
|
|
|
80,727
|
|
|
163,754
|
|
|
4,900
|
|
|
670,031
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Richard E. Larochelle
(6)
|
|
2014
|
|
246,094
|
|
|
12,656
|
|
|
62,078
|
|
|
149,886
|
|
|
85,754
|
|
|
556,468
|
|
||||||
|
Senior Vice President,
|
|
2013
|
|
421,876
|
|
|
10,500
|
|
|
120,476
|
|
|
496,981
|
|
|
5,000
|
|
|
1,054,833
|
|
||||||
|
Corporate Relations
|
|
2012
|
|
421,876
|
|
|
—
|
|
|
83,161
|
|
|
628,834
|
|
|
5,035
|
|
|
1,138,906
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Roberta B. Aronson
(5)
|
|
2014
|
|
320,804
|
|
|
—
|
|
|
72,311
|
|
|
93,633
|
|
|
6,476
|
|
|
493,224
|
|
||||||
|
Senior Vice President and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General Counsel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Name
|
|
Year
|
|
Short-term
Incentive Plan
|
|
Long-term
Incentive Plan
|
||||
|
Sheldon C. Petersen
|
|
2014
|
|
$
|
153,175
|
|
|
$
|
39,500
|
|
|
|
|
2013
|
|
193,254
|
|
|
38,240
|
|
||
|
|
|
2012
|
|
119,981
|
|
|
36,740
|
|
||
|
|
|
|
|
|
|
|
||||
|
J. Andrew Don
|
|
2014
|
|
71,250
|
|
|
16,260
|
|
||
|
|
|
2013
|
|
89,063
|
|
|
12,360
|
|
||
|
|
|
2012
|
|
48,750
|
|
|
10,140
|
|
||
|
|
|
|
|
|
|
|
||||
|
John T. Evans
|
|
2014
|
|
86,391
|
|
|
22,920
|
|
||
|
|
|
2013
|
|
108,846
|
|
|
21,700
|
|
||
|
|
|
2012
|
|
68,745
|
|
|
19,880
|
|
||
|
|
|
|
|
|
|
|
||||
|
Steven L. Lilly
|
|
2014
|
|
72,256
|
|
|
20,280
|
|
||
|
|
|
2013
|
|
96,342
|
|
|
20,280
|
|
||
|
|
|
2012
|
|
60,847
|
|
|
19,880
|
|
||
|
|
|
|
|
|
|
|
||||
|
Lawrence Zawalick
(6)
|
|
2014
|
|
49,985
|
|
|
14,976
|
|
||
|
|
|
2013
|
|
76,000
|
|
|
14,780
|
|
||
|
|
|
2012
|
|
46,800
|
|
|
14,500
|
|
||
|
|
|
|
|
|
|
|
||||
|
John J. List
|
|
2014
|
|
72,256
|
|
|
20,280
|
|
||
|
|
|
2013
|
|
96,342
|
|
|
20,280
|
|
||
|
|
|
2012
|
|
60,847
|
|
|
19,880
|
|
||
|
|
|
|
|
|
|
|
||||
|
Richard E. Larochelle
(6)
|
2014
|
|
43,932
|
|
|
18,146
|
|
|||
|
|
|
2013
|
|
100,196
|
|
|
20,280
|
|
||
|
|
|
2012
|
|
63,281
|
|
|
19,880
|
|
||
|
|
|
|
|
|
|
|
||||
|
Roberta B. Aronson
|
2014
|
|
57,891
|
|
|
14,420
|
|
|||
|
|
|
Estimated Future Payouts Under
Non-Equity Incentive Plan Awards
|
||||||||||
|
|
|
Threshold
|
|
Target
|
|
Maximum
|
||||||
|
Sheldon C. Petersen
|
|
|
|
|
|
|
||||||
|
Long-term Incentive Plan
(1)
|
|
$
|
—
|
|
|
$
|
203,400
|
|
|
$
|
305,100
|
|
|
Short-term Incentive Plan
(2)
|
|
—
|
|
|
153,175
|
|
|
153,175
|
|
|||
|
J. Andrew Don
|
|
|
|
|
|
|
||||||
|
Long-term Incentive Plan
(1)
|
|
—
|
|
|
100,000
|
|
|
150,000
|
|
|||
|
Short-term Incentive Plan
(2)
|
|
—
|
|
|
71,250
|
|
|
71,250
|
|
|||
|
John T. Evans
|
|
|
|
|
|
|
||||||
|
Long-term Incentive Plan
(1)
|
|
—
|
|
|
121,200
|
|
|
181,800
|
|
|||
|
Short-term Incentive Plan
(2)
|
|
—
|
|
|
86,391
|
|
|
86,391
|
|
|||
|
Steven L. Lilly
|
|
|
|
|
|
|
||||||
|
Long-term Incentive Plan
(1)
|
|
—
|
|
|
101,400
|
|
|
152,100
|
|
|||
|
Short-term Incentive Plan
(2)
|
|
—
|
|
|
72,256
|
|
|
72,256
|
|
|||
|
Lawrence Zawalick
|
|
|
|
|
|
|
||||||
|
Long-term Incentive Plan
(1)
|
|
—
|
|
|
80,000
|
|
|
120,000
|
|
|||
|
Short-term Incentive Plan
(2)
|
|
—
|
|
|
49,765
|
|
|
49,765
|
|
|||
|
John J. List
|
|
|
|
|
|
|
||||||
|
Long-term Incentive Plan
(1)
|
|
—
|
|
|
101,400
|
|
|
152,100
|
|
|||
|
Short-term Incentive Plan
(2)
|
|
—
|
|
|
72,256
|
|
|
72,256
|
|
|||
|
Richard E. Larochelle
|
|
|
|
|
|
|
||||||
|
Long-term Incentive Plan
(1)
|
|
—
|
|
|
105,500
|
|
|
158,250
|
|
|||
|
Short-term Incentive Plan
(2)
|
|
—
|
|
|
43,932
|
|
|
43,932
|
|
|||
|
Roberta B. Aronson
|
|
|
|
|
|
|
||||||
|
Long-term Incentive Plan
(1)
|
|
|
|
81,300
|
|
|
121,950
|
|
||||
|
Short-term Incentive Plan
(2)
|
|
—
|
|
|
57,891
|
|
|
57,891
|
|
|||
|
Name
|
|
Plan Name
|
|
Number of Years
Credited Service
(1)
|
|
Present Value of
Accumulated Benefit
(2)
|
|
Payments During
Last Fiscal Year
(3)
|
|||||
|
Sheldon C. Petersen
|
|
NRECA Retirement Security Plan
|
|
30.75
|
|
$
|
2,459,412
|
|
|
$
|
444,684
|
|
|
|
J. Andrew Don
|
|
NRECA Retirement Security Plan
|
|
13.66
|
|
859,007
|
|
|
—
|
|
|||
|
John T. Evans
(4)
|
|
NRECA Retirement Security Plan
|
|
3.75
|
|
267,815
|
|
|
53,636
|
|
|||
|
Steven L. Lilly
(4)
|
|
NRECA Retirement Security Plan
|
|
3.75
|
|
250,152
|
|
|
42,310
|
|
|||
|
Lawrence Zawalick
|
|
NRECA Retirement Security Plan
|
|
33.66
|
|
938,950
|
|
|
1,113,615
|
|
|||
|
John J. List
(4)
|
|
NRECA Retirement Security Plan
|
|
5.92
|
|
203,045
|
|
|
59,278
|
|
|||
|
Richard E. Larochelle
|
|
NRECA Retirement Security Plan
|
|
29.58
|
|
—
|
|
|
2,533,905
|
|
|||
|
Roberta B. Aronson
|
|
NRECA Retirement Security Plan
|
|
17.83
|
|
771,676
|
|
|
—
|
|
|||
|
Name
|
Executive
Contributions
in Last
Fiscal Year
(1)
|
Registrant
Contributions
in Last
Fiscal Year
|
Aggregate
Earnings in Last
Fiscal Year
|
Aggregate
Withdrawals/
Distributions
|
Aggregate
Balance at Last
Fiscal Year End
|
|||||||||||||||
|
Sheldon C. Petersen
|
|
$
|
17,500
|
|
|
$
|
—
|
|
|
$
|
88,276
|
|
|
$
|
—
|
|
|
$
|
543,691
|
|
|
J. Andrew Don
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
John T. Evans
(2)
|
|
24,792
|
|
|
—
|
|
|
18,467
|
|
|
—
|
|
|
283,832
|
|
|||||
|
Steven L. Lilly
|
|
—
|
|
|
—
|
|
|
49,460
|
|
|
—
|
|
|
299,036
|
|
|||||
|
Lawrence Zawalick
|
|
13,562
|
|
|
—
|
|
|
49,507
|
|
|
—
|
|
|
304,786
|
|
|||||
|
John J. List
|
|
17,500
|
|
|
—
|
|
|
41,820
|
|
|
—
|
|
|
260,498
|
|
|||||
|
Richard E. Larochelle
|
|
9,917
|
|
|
—
|
|
|
3,692
|
|
|
(78,201
|
)
|
|
237,316
|
|
|||||
|
Roberta B. Aronson
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Name
|
|
Total Fees Earned
|
||
|
Joel Cunningham
|
|
$
|
58,850
|
|
|
Ray Beavers
|
|
58,850
|
|
|
|
R. Grant Clawson
|
|
54,100
|
|
|
|
Frederick C. Anderson
|
|
41,800
|
|
|
|
Patrick L. Bridges
|
|
52,000
|
|
|
|
Fred Brog
|
|
52,000
|
|
|
|
Mike Campbell
|
|
52,450
|
|
|
|
Mel Coleman
|
|
47,300
|
|
|
|
Walter K. Crook
|
|
47,750
|
|
|
|
Jim L. Doerstler
|
|
40,600
|
|
|
|
Kent D. Farmer
|
|
12,000
|
|
|
|
Roman E. Gillen
|
|
52,600
|
|
|
|
Christopher L. Hamon
|
|
52,300
|
|
|
|
Scott W. Handy
|
|
53,050
|
|
|
|
Thomas L. Hayes
|
|
12,000
|
|
|
|
Robert M. Hill
|
|
52,300
|
|
|
|
Lyle Korver
|
|
52,300
|
|
|
|
R. W. Matheny
|
|
12,000
|
|
|
|
Burns E. Mercer
|
|
45,350
|
|
|
|
Glenn W. Miller
|
|
54,100
|
|
|
|
Curtis Nolan
|
|
47,300
|
|
|
|
Harry N. Park
|
|
52,150
|
|
|
|
Curtin R. Rakestraw II
|
|
52,150
|
|
|
|
Randy D. Renth
|
|
53,800
|
|
|
|
Dwight Rossow
|
|
40,450
|
|
|
|
Kirk A. Thompson
|
|
52,000
|
|
|
|
Stephen C. Vail
|
|
12,000
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Name and Principal Position
|
Total Compensation
|
|||
|
John M. Borak Senior Vice President, Credit Risk Management
|
$
|
353,276
|
|
|
|
Steven M. Kettler
(1)
Senior Vice President, Strategic Business Development and Support
|
297,391
|
|
||
|
Joel Allen
(1)
Senior Vice President, Member Services
|
297,391
|
|
||
|
Robin C. Reed
(1)
Senior Vice President, Member Services
|
292,841
|
|
||
|
Graceann D. Clendenen
(1)
Senior Vice President, Corporate Services
|
279,811
|
|
||
|
Leigh Grantham
(2)
Senior Vice President, Strategic and Business Development
|
274,214
|
|
||
|
Brad L. Captain
(1)
Senior Vice President, Corporate Relations
|
258,371
|
|
||
|
(i)
|
the director is, or has been within the last three years, an employee of CFC or an immediate family member is, or has been within the last three years, an executive officer of CFC;
|
|
(ii)
|
the director has received, or has an immediate family member who has received, during any 12-month period within the last three years, more than $120,000 in direct compensation from CFC, other than director and committee fees and pension or other forms of deferred compensation for prior service (provided that such compensation is not contingent in any way on continued service);
|
|
(iii)
|
(a) the director or an immediate family member is a current partner of a firm that is CFC’s internal or external auditor; (b) the director is a current employee of such a firm; (c) the director has an immediate family member who is a current employee of such a firm and personally works on CFC’s audit; or (d) the director or an immediate family member was within the last three years (but is no longer) a partner or employee of such a firm and personally worked on CFC’s audit within that time;
|
|
(iv)
|
the director or an immediate family member is, or has been within the last three years, employed as an executive officer of another company where any of CFC’s present executive officers at the same time serves or served on that company’s compensation committee; or
|
|
(v)
|
the director is a current employee, or an immediate family member is a current executive officer, of a company that has made payments to, or received payments from, CFC for property or services in an amount which, in any of the last three fiscal years, exceeds the greater of $1 million, or 2% of such other company’s consolidated gross revenue.
|
|
Independent Directors
|
||
|
Ray Beavers
|
Jim L. Doerstler (1)
|
Curtis Nolan
|
|
Patrick L. Bridges
|
Kent D. Farmer
|
Harry N. Park
|
|
Fred Brog
|
Scott W. Handy
|
Curtin R. Rakestraw II
|
|
Mike Campbell
|
Thomas L. Hayes
|
Randy D. Renth
|
|
R. Grant Clawson
|
Robert M. Hill
|
Dwight Rossow
(1)
|
|
Mel Coleman
|
R.W. Matheny
|
Stephen C. Vail
|
|
Walter K. Crook
|
Burns E. Mercer
(1)
|
|
|
Joel Cunningham
|
Glenn W. Miller
|
|
|
(1) This director served during the year ended May 31, 2014; however he was no longer a director at May 31, 2014.
|
||
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
2014
|
|
2013
|
||||
|
Audit fees
(1)
|
|
$
|
1,837,040
|
|
|
$
|
1,454,200
|
|
|
Audit-related fees
(2)
|
|
—
|
|
|
45,000
|
|
||
|
Tax fees
(3)
|
|
20,013
|
|
|
115,424
|
|
||
|
All other fees
(4)
|
|
27,850
|
|
|
16,500
|
|
||
|
Total
|
|
$
|
1,884,903
|
|
|
$
|
1,631,124
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
(a)
|
Financial Statement Schedules
|
|||
|
|
||||
|
|
The following documents are filed as part of this Report in Part II, Item 8 and are incorporated herein by reference.
|
|
||
|
|
|
|
||
|
1.
|
Consolidated Financial Statements
|
Page
|
||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
|
|
|
|
|
2.
|
Schedules
|
|
||
|
|
All financial statement schedules have been included in the consolidated financial statements or the related footnotes, or are either inapplicable or not required.
|
|||
|
|
|
|
|
|
|
(b)
|
Exhibits
|
|
||
|
|
An Exhibit Index has been filed as part of this Form 10-K and is incorporated herein by reference.
|
|||
|
|
|
|||
|
NATIONAL RURAL UTILITIES COOPERATIVE
|
|
|
FINANCE CORPORATION
|
|
|
|
|
|
By:
|
/s/ SHELDON C. PETERSEN
|
|
|
Sheldon C. Petersen
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ SHELDON C. PETERSEN
|
|
Chief Executive Officer
|
|
|
|
Sheldon C. Petersen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J. ANDREW DON
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
J. Andrew Don
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT E. GEIER
|
|
Vice President and Controller
|
|
|
|
Robert E. Geier
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOEL CUNNINGHAM
|
|
President and Director
|
|
|
|
Joel Cunningham
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RAY BEAVERS
|
|
Vice President and Director
|
|
|
|
Ray Beavers
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R. GRANT CLAWSON
|
|
Secretary-Treasurer and Director
|
|
|
|
R. Grant Clawson
|
|
|
|
|
|
|
|
|
|
August 28, 2014
|
|
/s/ PATRICK L. BRIDGES
|
|
Director
|
|
|
|
Patrick L. Bridges
|
|
|
|
|
|
|
|
|
|
|
|
/s/ FRED BROG
|
|
Director
|
|
|
|
Fred Brog
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MIKE CAMPBELL
|
|
Director
|
|
|
|
Mike Campbell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MEL COLEMAN
|
|
Director
|
|
|
|
Mel Coleman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WALTER K. CROOK
|
|
Director
|
|
|
|
Walter K. Crook
|
|
|
|
|
|
|
|
|
|
|
|
/s/ KENT D. FARMER
|
|
Director
|
|
|
|
Kent D. Farmer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROMAN E. GILLEN
|
|
Director
|
|
|
|
Roman E. Gillen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CHRISTOPHER L. HAMON
|
|
Director
|
|
|
|
Christopher L. Hamon
|
|
|
|
|
|
/s/ SCOTT W. HANDY
|
|
Director
|
|
|
|
Scott W. Handy
|
|
|
|
|
|
|
|
|
|
|
|
/s/ THOMAS L. HAYES
|
|
Director
|
|
|
|
Thomas L. Hayes
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT M. HILL
|
|
Director
|
|
|
|
Robert M. Hill
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LYLE KORVER
|
|
Director
|
|
|
|
Lyle Korver
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R. W. MATHENY
|
|
Director
|
|
|
|
R. W. Matheny
|
|
|
|
August 28, 2014
|
|
|
|
|
|
|
|
/s/ GLENN W. MILLER
|
|
Director
|
|
|
|
Glenn W. Miller
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CURTIS NOLAN
|
|
Director
|
|
|
|
Curtis Nolan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ HARRY N. PARK
|
|
Director
|
|
|
|
Harry N. Park
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CURTIN R. RAKESTRAW II
|
|
Director
|
|
|
|
Curtin R. Rakestraw II
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RANDY D. RENTH
|
|
Director
|
|
|
|
Randy D. Renth
|
|
|
|
|
|
|
|
|
|
|
|
/s/ KIRK A. THOMPSON
|
|
Director
|
|
|
|
Kirk A. Thompson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ STEPHEN C. VAIL
|
|
Director
|
|
|
|
Stephen C. Vail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBIT INDEX
|
||||
|
|
|
|
|
|
|
|
The following exhibits are incorporated by reference or filed herewith.
|
|||
|
|
|
|||
|
|
Exhibit No.
|
|
Description
|
|
|
|
3.1*
|
—
|
Articles of Incorporation.
|
|
|
|
3.2
|
—
|
Amended Bylaws as approved by the CFC Board of Directors and members on March 7, 2011. Incorporated by reference to Exhibit 3.2 to our Form 10-Q filed on April 13, 2011.
|
|
|
|
4.1
|
—
|
Form of Capital Term Certificate. Incorporated by reference to Exhibit 4.3 to Registration Statement No. 2-46018 filed October 12, 1972.
|
|
|
|
4.2
|
—
|
Indenture dated February 15, 1994, between the Registrant and First Bank National Association as trustee. Incorporated by reference to Exhibit 4.2 to our Form 10-Q filed on October 15, 2007.
|
|
|
|
4.3
|
—
|
Form of indenture between CFC and Mellon Bank, N.A., as Trustee. Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3 filed on November 14, 1995 (Registration No. 33-64231).
|
|
|
|
4.4
|
—
|
Indenture dated as of December 15,1987, between CFC and Chemical Bank, as Trustee. Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3ASR filed on November 24, 2008 (Registration No. 333-155631).
|
|
|
|
4.5
|
—
|
First Supplemental Indenture between CFC and Chemical Bank, as Trustee. Incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-3 filed on April 5, 1995 (Registration No. 33-58445).
|
|
|
|
4.6
|
—
|
Form of indenture dated May 15, 2000, between the Registrant and Bank One Trust Company, National Association, as trustee. Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3 filed on May 25, 2000 (Registration No. 333-37940).
|
|
|
|
4.7
|
—
|
First Supplemental Indenture dated March 12, 2007, between the Registrant and U.S. Bank National Association, as successor trustee. Incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-3ASR filed on April 19, 2007 (Registration No. 333-142230).
|
|
|
|
4.8
|
—
|
Indenture dated October 25, 2007, between the Registrant and U.S. Bank National Association, as trustee. Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3ASR filed on October 26, 2007 (Registration No. 333-146960).
|
|
|
|
10.1^
|
—
|
Plan Document for CFC’s Deferred Compensation Program amended and restated July 1, 2003. Incorporated by reference to Exhibit 10.1 to our Form 10-K filed on August 24, 2005.
|
|
|
|
10.2^
|
—
|
Employment Contract between CFC and Sheldon C. Petersen, effective January 1, 2008. Incorporated by reference to Exhibit 10.2 to our Form 10-Q filed on January 11, 2008.
|
|
|
|
10.3^
|
—
|
First Amendment to Employment Contract between CFC and Sheldon C. Petersen, effective September 1, 2011.
|
|
|
|
10.4^
|
—
|
Employment Contract between CFC and John T. Evans, dated September 17, 1997 including termination of employment arrangement. Incorporated by reference to Exhibit 10.4 to our Form 10-K filed on August 27, 2007.
|
|
|
|
10.5^
|
—
|
Plan Document for CFC’s Deferred Compensation Pension Restoration Plan dated January 1, 2005. Incorporated by reference to Exhibit 10.16 to our Form 10-K filed on August 17, 2009.
|
|
|
|
10.6^*
|
—
|
Plan Document for CFC’s Deferred Compensation Program amended and restated February 1, 2014.
|
|
|
|
10.7
|
—
|
Revolving Credit Agreement dated March 21, 2011 for $1,125,000,000 originally expiring on March 21, 2014. Incorporated by reference to Exhibit 4.3 to our Form 10-Q filed on April 13, 2011.
|
|
|
|
10.8
|
—
|
Revolving Credit Agreement dated October 21, 2011 for $884,875,000 originally expiring on October 21, 2015. Incorporated by reference to Exhibit 10.1 to our Form 10-Q filed on January 17, 2012.
|
|
|
|
10.9
|
—
|
Revolving Credit Agreement dated October 21, 2011 for $834,875,000 originally expiring on October 21, 2016. Incorporated by reference to Exhibit 10.2 to our Form 10-Q filed on January 17, 2012.
|
|
|
|
10.10
|
—
|
Amendment No. 1 dated March 28, 2013 to the Revolving Credit Agreement dated March 21, 2011 originally expiring on March 21, 2014. Incorporated by reference to Exhibit 4.1 to our Form 10-Q filed on April 12, 2013.
|
|
|
|
10.11
|
—
|
Amendment No. 1 dated March 28, 2013 to the Revolving Credit Agreement dated October 21, 2011 originally expiring on October 21, 2015. Incorporated by reference to Exhibit 4.2 to our Form 10-Q filed on April 12, 2013.
|
|
|
|
10.12
|
—
|
Amendment No. 1 dated March 28, 2013 to the Revolving Credit Agreement dated October 21, 2011 originally expiring on October 21, 2016. Incorporated by reference to Exhibit 4.3 to our Form 10-Q filed on April 12, 2013.
|
|
|
|
10.13
|
—
|
Amendment No.2 dated October 28, 2013 to the Revolving Credit Agreement dated March 21, 2011 originally expiring on March 21, 2014. Incorporated by reference to Exhibit 10.4 to our Form 10-Q filed in January 13, 2014.
|
|
|
|
10.14
|
—
|
Amendment No.2 dated October 28, 2013 to the Revolving Credit Agreement dated October 21, 2011 originally expiring on October 21, 2015. Incorporated by reference to Exhibit 10.5 to our Form 10-Q filed in January 13, 2014.
|
|
|
|
10.15
|
—
|
Amendment No.2 dated October 28, 2013 to the Revolving Credit Agreement dated October 21, 2011 originally expiring on October 21, 2016. Incorporated by reference to Exhibit 10.6 to our Form 10-Q filed in January 13, 2014.
|
|
|
|
10.16
|
—
|
Joinder dated May 30, 2013 to the Revolving Credit Agreement dated March 21, 2011 originally expiring on March 21, 2014. Incorporated by reference to Exhibit 10.12 to our Form 10-K filed on August 28, 2013.
|
|
|
|
10.17
|
—
|
Joinder dated July 9, 2013 to the Revolving Credit Agreement dated March 21, 2011 originally expiring on March 21, 2014. Incorporated by reference to Exhibit 10.13 to our Form 10-K filed on August 28, 2013.
|
|
|
|
10.18
|
—
|
Joinder dated July 9, 2013 to the Revolving Credit Agreement dated October 21, 2011 originally expiring on October 21, 2015. Incorporated by reference to Exhibit 10.14 to our Form 10-K filed on August 28, 2013.
|
|
|
|
10.19
|
—
|
Joinder dated July 9, 2013 to the Revolving Credit Agreement dated October 21, 2011 originally expiring on October 21, 2016. Incorporated by reference to Exhibit 10.14 to our Form 10-K filed on August 28, 2013.
|
|
|
|
10.20*
|
—
|
Joinder dated February 7, 2014 to the Revolving Credit Agreement dated March 21, 2011 originally expiring on March 21, 2014.
|
|
|
|
10.21*
|
—
|
Joinder dated February 7, 2014 to the Revolving Credit Agreement dated October 21, 2011 originally expiring on October 21, 2015.
|
|
|
|
10.22*
|
—
|
Joinder dated February 7, 2014 to the Revolving Credit Agreement dated October 21, 2011 originally expiring on October 21, 2016.
|
|
|
|
10.23
|
—
|
Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated June 14, 2005 for up to $1,000,000,000. Incorporated by reference to Exhibit 4.12 to our Form 10-K filed on August 24, 2005.
|
|
|
|
10.24
|
—
|
Series A Future Advance Bond from the Registrant to the Federal Financing Bank dated June 14, 2005 for up to $1,000,000,000 maturing on July 15, 2028. Incorporated by reference to Exhibit 4.15 to our Form 10-K filed on August 24, 2005.
|
|
|
|
10.25
|
—
|
Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated April 28, 2006 for up to $1,500,000,000. Incorporated by reference to Exhibit 4.11 to our Form 10-K filed on August 25, 2006.
|
|
|
|
10.26
|
—
|
Series B Future Advance Bond from the Registrant to the Federal Financing Bank dated April 28, 2006 for up to $1,500,000,000 maturing on July 15, 2029. Incorporated by reference to Exhibit 4.14 to our Form 10-K filed on August 25, 2006.
|
|
|
|
10.27
|
—
|
Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated September 19, 2008 for up to $500,000,000. Incorporated by reference to Exhibit 4.29 to our Form 10-Q filed on October 14, 2008.
|
|
|
|
10.28
|
—
|
Series C Future Advance Bond from the Registrant to the Federal Financing Bank dated September 19, 2008 for up to $500,000,000 maturing on October 15, 2031. Incorporated by reference to Exhibit 4.32 to our Form 10-Q filed on October 14, 2008.
|
|
|
|
10.29
|
—
|
Indenture for Clean Renewable Energy Bonds, Tax Credit Series 2008A dated January 1, 2008, between the Registrant and U.S. Bank Trust National Association. The Indenture has been omitted and will be furnished supplementally to the Securities and Exchange Commission upon request.
|
|
|
|
10.30
|
—
|
Indenture for Clean Renewable Energy Bonds, Secured Tax Credit Series 2009A dated September 1, 2009 between the Registrant, U.S. Bank Trust National Association as trustee, and the Federal Agricultural Mortgage Corporation as guarantor. The Indenture has been omitted and will be furnished supplementally to the Securities and Exchange Commission upon request.
|
|
|
|
10.31
|
—
|
Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated as of November 10, 2010 for up to $500,000,000. Incorporated by reference to Exhibit 4.1 to our Form 10-Q filed on January 14, 2011.
|
|
|
|
10.32
|
—
|
Series D Future Advance Bond from the Registrant to the Federal Financing Bank dated as of November 10, 2010 for up to $500,000,000 maturing on October 15, 2033. Incorporated by reference to Exhibit 4.4 to our Form 10-Q filed on January 14, 2011.
|
|
|
|
10.33
|
—
|
Series E Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated as of December 1, 2011 for up to $499,000,000. Incorporated by reference to Exhibit 10.3 to our Form 10-Q filed on January 17, 2012.
|
|
|
|
10.34
|
—
|
Series E Future Advance Bond from the Registrant to the Federal Financing Bank dated as of December 1, 2011 for up to $499,000,000 maturing on October 15, 2034. Incorporated by reference to Exhibit 10.6 to our Form 10-Q filed on January 17, 2012.
|
|
|
|
10.35
|
—
|
Series F Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated as of December 13, 2012 for up to $424,286,000. Incorporated by reference to Exhibit 10.1 to our Form 10-Q filed in January 14, 2013.
|
|
|
|
10.36
|
—
|
Series F Future Advance Bond from the Registrant to the Federal Financing Bank dated as of December 13, 2012 for up to $424,286,000 maturing on October 15, 2035. Incorporated by reference to Exhibit 10.4 to our Form 10-Q filed in January 14, 2013.
|
|
|
|
10.37
|
—
|
Amended, Restated and Consolidated Bond Guarantee Agreement between the Registrant and the Rural Utilities Service dated as of December 13, 2012 for up to $3,999,000,000. Incorporated by reference to Exhibit 10.2 to our Form 10-Q filed in January 14, 2013.
|
|
|
|
10.38
|
—
|
Amended, Restated and Consolidated Pledge Agreement dated as of December 13, 2012, between the Registrant, the Rural Utilities Service and U.S. Bank National Association. Incorporated by reference to Exhibit 10.3 to our Form 10-Q filed in January 14, 2013.
|
|
|
|
10.39
|
—
|
Series G Bond Purchase Agreement between the Registrant, Federal Financing Bank and Rural Utilities Service dated as of November 21, 2013 for up to $500,000,000. Incorporated by reference to Exhibit 10.1 to our Form 10-Q filed in January 13, 2014.
|
|
|
|
10.40
|
—
|
Supplement No. 1 to Amended, Restated and Consolidated Bond Guarantee Agreement dated as of November 21, 2013 between the Registrant and the Rural Utilities Service. Incorporated by reference to Exhibit 10.2 to our Form 10-Q filed in January 13, 2014.
|
|
|
|
10.41
|
—
|
Series G Future Advance Bond from the Registrant to the Federal Financing Bank dated as of November 21, 2013 for up to $500,000,000 maturing on October 15, 2036. Incorporated by reference to Exhibit 10.3 to our Form 10-Q filed in January 13, 2014.
|
|
|
|
10.42
|
—
|
Master Sale and Servicing Agreement dated July 24, 2009, between the Registrant and Federal Agricultural Mortgage Corporation. Incorporated by reference to Exhibit 4.47 to our Form 10-K filed on August 17, 2009.
|
|
|
|
10.43
|
—
|
Amended and Restated Master Note Purchase Agreement dated March 24, 2011 between the Registrant and Federal Agricultural Mortgage Corporation. Incorporated by reference to Exhibit 4.4 to our Form 10-Q filed on April 13, 2011.
|
|
|
|
10.44
|
—
|
Amended, Restated and Consolidated Pledge Agreement dated March 24, 2011, between the Registrant, Federal Agricultural Mortgage Corporation and U.S. Bank Trust National Association. Incorporated by reference to Exhibit 4.5 to our Form 10-Q filed on April 13, 2011.
|
|
|
|
10.45
|
—
|
First Supplemental Note Purchase Agreement dated March 24, 2011 for $3,900,000,000 between the Registrant and Federal Agricultural Mortgage Corporation. Incorporated by reference to Exhibit 4.6 to our Form 10-Q filed on April 13, 2011.
|
|
|
|
|
—
|
Registrant agrees to furnish to the Securities and Exchange Commission a copy of all other instruments defining the rights of holders of its long-term debt upon request.
|
|
|
|
12*
|
—
|
Computations of ratio of earnings to fixed charges.
|
|
|
|
23.1*
|
—
|
Consent of KPMG LLP.
|
|
|
|
23.2*
|
—
|
Consent of Deloitte & Touche LLP.
|
|
|
|
31.1*
|
—
|
Certification of the Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2*
|
—
|
Certification of the Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1†
|
—
|
Certification of the Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2†
|
—
|
Certification of the Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS*
|
—
|
XBRL Instance Document
|
|
|
|
101.SCH*
|
—
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL*
|
—
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
|
101.LAB*
|
—
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
101.PRE*
|
—
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
|
101.DEF*
|
—
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
*
Indicates a document being filed with this Report.
^
Identifies a management contract or compensatory plan or arrangement.
†
Indicates a document that is furnished with this Report, which shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section.
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|