These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
District of Columbia
|
|
52-0891669
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. employer identification no.)
|
|
20701 Cooperative Way, Dulles, Virginia, 20166
|
|
(Address of principal executive offices) (Zip Code)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
|
7.35% Collateral Trust Bonds, due 2026
|
NRUC 26
|
New York Stock Exchange
|
|
5.50% Subordinated Notes, due 2064
|
NRUC
|
New York Stock Exchange
|
|
|
|
|
|
|
|
Page
|
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
Table
|
|
Description
|
|
Page
|
|
|
1
|
|
Average Balances, Interest Income/Interest Expense and Average Yield/Cost
|
|
36
|
|
|
2
|
|
Rate/Volume Analysis of Changes in Interest Income/Interest Expense
|
|
38
|
|
|
3
|
|
Non-Interest Income
|
|
40
|
|
|
4
|
|
Derivative Gains (Losses)
|
|
41
|
|
|
5
|
|
Derivative Cash Settlements Expense—Average Notional Amounts and Interest Rates
|
|
42
|
|
|
6
|
|
Non-Interest Expense
|
|
43
|
|
|
7
|
|
Loans Outstanding by Type and Member Class
|
|
44
|
|
|
8
|
|
Historical Retention Rate and Repricing Selection
|
|
45
|
|
|
9
|
|
Long-Term Loan Scheduled Principal Payments
|
|
45
|
|
|
10
|
|
Debt Product Types
|
|
46
|
|
|
11
|
|
Total Debt Outstanding and Weighted-Average Interest Rates
|
|
47
|
|
|
12
|
|
Member Investments
|
|
49
|
|
|
13
|
|
Collateral Pledged
|
|
50
|
|
|
14
|
|
Unencumbered Loans
|
|
50
|
|
|
15
|
|
Equity
|
|
51
|
|
|
16
|
|
Guarantees Outstanding
|
|
53
|
|
|
17
|
|
Maturities of Guarantee Obligations
|
|
53
|
|
|
18
|
|
Unadvanced Loan Commitments
|
|
54
|
|
|
19
|
|
Notional Maturities of Unadvanced Loan Commitments
|
|
54
|
|
|
20
|
|
Maturities of Notional Amount of Unconditional Committed Lines of Credit
|
|
55
|
|
|
21
|
|
Loan Portfolio Security Profile
|
|
58
|
|
|
22
|
|
Loan Geographic Concentration
|
|
60
|
|
|
23
|
|
Loan Exposure to 20 Largest Borrowers
|
|
61
|
|
|
24
|
|
Troubled Debt Restructured Loans
|
|
62
|
|
|
25
|
|
Net Charge-Offs (Recoveries)
|
|
63
|
|
|
26
|
|
Allowance for Loan Losses
|
|
65
|
|
|
27
|
|
Rating Triggers for Derivatives
|
|
67
|
|
|
28
|
|
Available Liquidity
|
|
68
|
|
|
29
|
|
Committed Bank Revolving Line of Credit Agreements
|
|
69
|
|
|
30
|
|
Short-Term Borrowings—Funding Sources
|
|
71
|
|
|
31
|
|
Short-Term Borrowings
|
|
71
|
|
|
32
|
|
Issuances and Repayments of Long-Term and Subordinated Debt
|
|
73
|
|
|
33
|
|
Projected Sources and Uses of Liquidity from Debt and Investment Activity
|
|
74
|
|
|
34
|
|
Contractual Obligations
|
|
75
|
|
|
35
|
|
Credit Ratings
|
|
75
|
|
|
36
|
|
Interest Rate Gap Analysis
|
|
78
|
|
|
37
|
|
Financial Instruments
|
|
79
|
|
|
38
|
|
Loan Repricing
|
|
79
|
|
|
39
|
|
Adjusted Financial Measures—Income Statement
|
|
82
|
|
|
40
|
|
TIER and Adjusted TIER
|
|
82
|
|
|
41
|
|
Adjusted Financial Measures—Balance Sheet
|
|
83
|
|
|
42
|
|
Debt-to-Equity Ratio
|
|
84
|
|
|
43
|
|
Members’ Equity
|
|
84
|
|
|
Item 1.
|
Business
|
|
OVERVIEW
|
|
OUR BUSINESS
|
|
LOAN PROGRAMS
|
|
•
|
terms of up to 35 years on a senior secured basis;
|
|
•
|
amortizing, bullet maturity or serial payment structures;
|
|
•
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
•
|
flexibility for the borrower to select a fixed interest rate for periods of one to 35 years or a variable interest rate; and
|
|
•
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
•
|
terms of up to 35 years on a senior secured or unsecured basis;
|
|
•
|
amortizing, bullet maturity or serial payment structures;
|
|
•
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
•
|
flexibility for the borrower to select a fixed interest rate for periods of one to 35 years or a variable interest rate; and
|
|
•
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
•
|
terms not exceeding 10 years on a senior secured basis;
|
|
•
|
amortizing or bullet maturity payment structures;
|
|
•
|
the property, plant and equipment financed by and securing the long-term loan has a useful life equal to or in excess of the loan maturity;
|
|
•
|
flexibility for the borrower to select a fixed interest rate for periods from one year to the final loan maturity or a variable interest rate; and
|
|
•
|
the ability for the borrower to select various tranches with either a fixed or variable interest rate for each tranche.
|
|
GUARANTEE PROGRAMS
|
|
INVESTMENT POLICY
|
|
INDUSTRY
|
|
•
|
providing financing to RUS-eligible rural electric systems for infrastructure, including for those facilities that are not eligible for financing from RUS;
|
|
•
|
providing bridge loans required by borrowers in anticipation of receiving RUS funding;
|
|
•
|
providing financial products not otherwise available from RUS, including lines of credit, letters of credit, guarantees on tax-exempt financing, weather-related disaster recovery lines of credit, unsecured loans and investment products such as commercial paper, member capital securities, select notes and medium-term notes; and
|
|
•
|
meeting the financing needs of those rural electric systems that repay or prepay their RUS loans and replace the government loans with private capital.
|
|
•
|
the transmission of electric energy in interstate commerce;
|
|
•
|
the sale of electric energy at wholesale in interstate commerce; and
|
|
•
|
the approval and enforcement of reliability standards affecting all users, owners and operators of the bulk power system.
|
|
LENDING COMPETITION
|
|
•
|
while the underlying data included in the financial and statistical reports may be audited, the preparation of the financial and statistical reports is not audited;
|
|
•
|
in some cases, not all members provide the annual financial and statistical reports on a timely basis to be included in summarized results; and
|
|
•
|
the financial and statistical reports do not include comprehensive data on indebtedness by lenders other than RUS.
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||
|
(Dollars in thousands)
|
|
Debt
Outstanding |
|
% of Total
|
|
Debt
Outstanding |
|
% of Total
|
||||||
|
Total long-term debt reported by members:
(1)
|
|
|
|
|
|
|
|
|
||||||
|
Distribution
|
|
$
|
49,976,016
|
|
|
|
|
$
|
49,464,999
|
|
|
|
||
|
Power supply
|
|
43,958,889
|
|
|
|
|
44,876,633
|
|
|
|
||||
|
Less: Long-term debt funded by RUS
|
|
(39,214,146
|
)
|
|
|
|
(40,039,961
|
)
|
|
|
||||
|
Members’ non-RUS long-term debt
|
|
$
|
54,720,759
|
|
|
|
|
$
|
54,301,671
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Funding sources of members’ long-term debt:
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt funded by CFC
|
|
$
|
23,938,749
|
|
|
44
|
%
|
|
$
|
22,897,749
|
|
|
42
|
%
|
|
Long-term debt funded by other lenders
|
|
30,782,010
|
|
|
56
|
|
|
31,403,922
|
|
|
58
|
|
||
|
Members’ non-RUS long-term debt
|
|
$
|
54,720,759
|
|
|
100
|
%
|
|
$
|
54,301,671
|
|
|
100
|
%
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||
|
(Dollars in thousands)
|
|
Debt
Outstanding |
|
% of Total
|
|
Debt
Outstanding |
|
% of Total
|
||||||
|
Distribution
|
|
$
|
19,540,233
|
|
|
82
|
%
|
|
$
|
18,782,014
|
|
|
82
|
%
|
|
Power supply
|
|
4,398,516
|
|
|
18
|
|
|
4,115,735
|
|
|
18
|
|
||
|
Long-term debt funded by CFC
|
|
$
|
23,938,749
|
|
|
100
|
%
|
|
$
|
22,897,749
|
|
|
100
|
%
|
|
REGULATION
|
|
MEMBERS
|
|
•
|
842 Class A distribution systems;
|
|
•
|
67 Class B power supply systems;
|
|
•
|
64 Class C statewide and regional associations, including NCSC; and
|
|
•
|
1 Class D national association of cooperatives.
|
|
•
|
441 distribution systems;
|
|
•
|
3 power supply systems; and
|
|
•
|
5 statewide associations.
|
|
TAX STATUS
|
|
ALLOCATION AND RETIREMENT OF PATRONAGE CAPITAL
|
|
EMPLOYEES
|
|
AVAILABLE INFORMATION
|
|
Item 1A.
|
Risk Factors
|
|
RISK FACTORS
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
Year Ended May 31,
|
|
Change
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
||||||||||
|
Statement of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
1,151,286
|
|
|
$
|
1,135,670
|
|
|
$
|
1,077,357
|
|
|
$
|
1,036,634
|
|
|
$
|
1,012,636
|
|
|
1%
|
|
5%
|
|
Interest expense
|
|
(821,089
|
)
|
|
(836,209
|
)
|
|
(792,735
|
)
|
|
(741,738
|
)
|
|
(681,850
|
)
|
|
(2)
|
|
5
|
|||||
|
Net interest income
|
|
330,197
|
|
|
299,461
|
|
|
284,622
|
|
|
294,896
|
|
|
330,786
|
|
|
10
|
|
5
|
|||||
|
Fee and other income
|
|
22,961
|
|
|
15,355
|
|
|
17,578
|
|
|
19,713
|
|
|
21,785
|
|
|
50
|
|
(13)
|
|||||
|
Total revenue
|
|
353,158
|
|
|
314,816
|
|
|
302,200
|
|
|
314,609
|
|
|
352,571
|
|
|
12
|
|
4
|
|||||
|
Benefit (provision) for loan losses
|
|
(35,590
|
)
|
|
1,266
|
|
|
18,575
|
|
|
(5,978
|
)
|
|
646
|
|
|
**
|
|
(93)
|
|||||
|
Derivative gains (losses)
(2)
|
|
(790,151
|
)
|
|
(363,341
|
)
|
|
231,721
|
|
|
94,903
|
|
|
(309,841
|
)
|
|
117
|
|
**
|
|||||
|
Results of operations of foreclosed assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,749
|
)
|
|
(6,899
|
)
|
|
—
|
|
—
|
|||||
|
Investment securities gains (losses)
|
|
9,431
|
|
|
(1,799
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
**
|
|
**
|
|||||
|
Operating expenses
(3)
|
|
(101,167
|
)
|
|
(93,166
|
)
|
|
(90,884
|
)
|
|
(86,226
|
)
|
|
(86,343
|
)
|
|
9
|
|
3
|
|||||
|
Other non-interest expense
|
|
(26,271
|
)
|
|
(8,775
|
)
|
|
(1,943
|
)
|
|
(1,756
|
)
|
|
(1,593
|
)
|
|
199
|
|
352
|
|||||
|
Income (loss) before income taxes
|
|
(590,590
|
)
|
|
(150,999
|
)
|
|
459,669
|
|
|
313,803
|
|
|
(51,459
|
)
|
|
291
|
|
**
|
|||||
|
Income tax benefit (expense)
|
|
1,160
|
|
|
(211
|
)
|
|
(2,305
|
)
|
|
(1,704
|
)
|
|
(57
|
)
|
|
**
|
|
(91)
|
|||||
|
Net income (loss)
|
|
$
|
(589,430
|
)
|
|
$
|
(151,210
|
)
|
|
$
|
457,364
|
|
|
$
|
312,099
|
|
|
$
|
(51,516
|
)
|
|
290
|
|
**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted operational financial measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted interest expense
(4)
|
|
$
|
(876,962
|
)
|
|
$
|
(879,820
|
)
|
|
$
|
(867,016
|
)
|
|
$
|
(826,216
|
)
|
|
$
|
(770,608
|
)
|
|
—%
|
|
1%
|
|
Adjusted net interest income
(4)
|
|
274,324
|
|
|
255,850
|
|
|
210,341
|
|
|
210,418
|
|
|
242,028
|
|
|
7
|
|
22
|
|||||
|
Adjusted net income
(4)
|
|
144,848
|
|
|
168,520
|
|
|
151,362
|
|
|
132,718
|
|
|
169,567
|
|
|
(14)
|
|
11
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed-charge coverage ratio/TIER
(5)
|
|
0.28
|
|
|
0.82
|
|
|
1.58
|
|
|
1.42
|
|
|
0.92
|
|
|
(54) bps
|
|
(76) bps
|
|||||
|
Adjusted TIER
(4)
|
|
1.17
|
|
|
1.19
|
|
|
1.17
|
|
|
1.16
|
|
|
1.22
|
|
|
(2)
|
|
2
|
|||||
|
Net interest yield
(6)
|
|
1.21
|
%
|
|
1.14
|
%
|
|
1.12
|
%
|
|
1.20
|
%
|
|
1.43
|
%
|
|
7
|
|
2
|
|||||
|
Adjusted net interest yield
(4)(7)
|
|
1.00
|
|
|
0.97
|
|
|
0.83
|
|
|
0.86
|
|
|
1.05
|
|
|
3
|
|
14
|
|||||
|
Net charge-off rate
(8)
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.01
|
|
|
0.00
|
|
|
0
|
|
0
|
|||||
|
|
|
Year Ended May 31,
|
|
Change
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
||||||||||
|
Balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
680,019
|
|
|
$
|
186,204
|
|
|
$
|
238,824
|
|
|
$
|
188,421
|
|
|
$
|
209,168
|
|
|
265%
|
|
(22)%
|
|
Investment securities
|
|
370,135
|
|
|
652,977
|
|
|
609,851
|
|
|
92,554
|
|
|
87,940
|
|
|
(43)
|
|
7
|
|||||
|
Loans to members
(9)
|
|
26,702,380
|
|
|
25,916,904
|
|
|
25,178,608
|
|
|
24,367,044
|
|
|
23,162,696
|
|
|
3
|
|
3
|
|||||
|
Allowance for loan losses
|
|
(53,125
|
)
|
|
(17,535
|
)
|
|
(18,801
|
)
|
|
(37,376
|
)
|
|
(33,258
|
)
|
|
203
|
|
(7)
|
|||||
|
Loans to members, net
|
|
26,649,255
|
|
|
25,899,369
|
|
|
25,159,807
|
|
|
24,329,668
|
|
|
23,129,438
|
|
|
3
|
|
3
|
|||||
|
Total assets
|
|
28,157,605
|
|
|
27,124,372
|
|
|
26,690,204
|
|
|
25,205,692
|
|
|
24,270,200
|
|
|
4
|
|
2
|
|||||
|
Short-term borrowings
|
|
3,961,985
|
|
|
3,607,726
|
|
|
3,795,910
|
|
|
3,342,900
|
|
|
2,938,848
|
|
|
10
|
|
(5)
|
|||||
|
Long-term debt
|
|
19,712,024
|
|
|
19,210,793
|
|
|
18,714,960
|
|
|
17,955,594
|
|
|
17,473,603
|
|
|
3
|
|
3
|
|||||
|
Subordinated deferrable debt
|
|
986,119
|
|
|
986,020
|
|
|
742,410
|
|
|
742,274
|
|
|
742,212
|
|
|
0
|
|
33
|
|||||
|
Members’ subordinated certificates
|
|
1,339,618
|
|
|
1,357,129
|
|
|
1,379,982
|
|
|
1,419,025
|
|
|
1,443,810
|
|
|
(1)
|
|
(2)
|
|||||
|
Total debt outstanding
|
|
25,999,746
|
|
|
25,161,668
|
|
|
24,633,262
|
|
|
23,459,793
|
|
|
22,598,473
|
|
|
3
|
|
2
|
|||||
|
Total liabilities
|
|
27,508,783
|
|
|
25,820,490
|
|
|
25,184,351
|
|
|
24,106,887
|
|
|
23,452,822
|
|
|
7
|
|
3
|
|||||
|
Total equity
|
|
648,822
|
|
|
1,303,882
|
|
|
1,505,853
|
|
|
1,098,805
|
|
|
817,378
|
|
|
(50)
|
|
(13)
|
|||||
|
Guarantees
(10)
|
|
820,786
|
|
|
837,435
|
|
|
805,161
|
|
|
889,617
|
|
|
909,208
|
|
|
(2)
|
|
4
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected ratios period end
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance coverage ratio
(11)
|
|
0.20
|
%
|
|
0.07
|
%
|
|
0.07
|
%
|
|
0.15
|
%
|
|
0.14
|
%
|
|
13 bps
|
|
—
|
|||||
|
Debt-to-equity ratio
(12)
|
|
42.40
|
|
|
19.80
|
|
|
16.72
|
|
|
21.94
|
|
|
28.69
|
|
|
2,260
|
|
308
|
|||||
|
Adjusted debt-to-equity ratio
(4)
|
|
5.85
|
|
|
5.73
|
|
|
6.18
|
|
|
5.95
|
|
|
5.82
|
|
|
12
|
|
(45)
|
|||||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)
|
|
INTRODUCTION
|
|
EXECUTIVE SUMMARY
|
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
|
•
|
A 10% increase or decrease in the default rates for all of our portfolio segments would result in a corresponding increase or decrease of approximately $2 million.
|
|
•
|
A 1% increase or decrease in the recovery rates for all of our portfolio segments would result in a corresponding decrease or increase of approximately $5 million.
|
|
•
|
A one-notch downgrade in the internal borrower risk ratings for our entire loan portfolio would result in an increase of approximately $17 million, while a one-notch upgrade would result in a decrease of approximately $12 million.
|
|
RECENT ACCOUNTING CHANGES AND OTHER DEVELOPMENTS
|
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
|
|
Year Ended May 31,
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|||||||||||||||||||||||||||
|
Assets:
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Average Yield/Cost
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Average Yield/Cost
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Average Yield/Cost
|
|||||||||||||||
|
Long-term fixed-rate loans
(1)
|
|
$
|
23,890,577
|
|
|
$
|
1,043,918
|
|
|
4.37
|
%
|
|
$
|
22,811,905
|
|
|
$
|
1,012,277
|
|
|
4.44
|
%
|
|
$
|
22,570,209
|
|
|
$
|
1,000,492
|
|
|
4.43
|
%
|
|
Long-term variable-rate loans
|
|
891,541
|
|
|
31,293
|
|
|
3.51
|
|
|
1,093,455
|
|
|
41,219
|
|
|
3.77
|
|
|
925,910
|
|
|
27,152
|
|
|
2.93
|
|
||||||
|
Line of credit loans
|
|
1,718,364
|
|
|
55,140
|
|
|
3.21
|
|
|
1,609,629
|
|
|
57,847
|
|
|
3.59
|
|
|
1,402,555
|
|
|
38,195
|
|
|
2.72
|
|
||||||
|
TDR loans
(2)
|
|
11,238
|
|
|
836
|
|
|
7.44
|
|
|
12,183
|
|
|
846
|
|
|
6.94
|
|
|
12,885
|
|
|
889
|
|
|
6.90
|
|
||||||
|
Nonperforming loans
|
|
5,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other income, net
(3)
|
|
—
|
|
|
(1,304
|
)
|
|
—
|
|
|
—
|
|
|
(1,128
|
)
|
|
—
|
|
|
—
|
|
|
(1,185
|
)
|
|
—
|
|
||||||
|
Total loans
|
|
26,517,677
|
|
|
1,129,883
|
|
|
4.26
|
|
|
25,527,172
|
|
|
1,111,061
|
|
|
4.35
|
|
|
24,911,559
|
|
|
1,065,543
|
|
|
4.28
|
|
||||||
|
Cash, time deposits and investment securities
|
|
866,013
|
|
|
21,403
|
|
|
2.47
|
|
|
838,599
|
|
|
24,609
|
|
|
2.93
|
|
|
512,517
|
|
|
11,814
|
|
|
2.31
|
|
||||||
|
Total interest-earning assets
|
|
$
|
27,383,690
|
|
|
$
|
1,151,286
|
|
|
4.20
|
%
|
|
$
|
26,365,771
|
|
|
$
|
1,135,670
|
|
|
4.31
|
%
|
|
$
|
25,424,076
|
|
|
$
|
1,077,357
|
|
|
4.24
|
%
|
|
Other assets, less allowance for loan losses
|
|
551,378
|
|
|
|
|
|
|
879,817
|
|
|
|
|
|
|
644,563
|
|
|
|
|
|
||||||||||||
|
Total assets
|
|
$
|
27,935,068
|
|
|
|
|
|
|
$
|
27,245,588
|
|
|
|
|
|
|
$
|
26,068,639
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Short-term borrowings
|
|
$
|
4,113,463
|
|
|
$
|
77,995
|
|
|
1.90
|
%
|
|
$
|
3,729,239
|
|
|
$
|
92,854
|
|
|
2.49
|
%
|
|
$
|
3,294,573
|
|
|
$
|
50,616
|
|
|
1.54
|
%
|
|
Medium-term notes
|
|
3,551,973
|
|
|
125,954
|
|
|
3.55
|
|
|
3,813,666
|
|
|
133,797
|
|
|
3.51
|
|
|
3,361,484
|
|
|
111,814
|
|
|
3.33
|
|
||||||
|
Collateral trust bonds
|
|
7,185,910
|
|
|
257,396
|
|
|
3.58
|
|
|
7,334,957
|
|
|
273,413
|
|
|
3.73
|
|
|
7,625,182
|
|
|
336,079
|
|
|
4.41
|
|
||||||
|
Guaranteed Underwriter Program notes payable
|
|
5,581,854
|
|
|
162,929
|
|
|
2.92
|
|
|
5,045,478
|
|
|
147,895
|
|
|
2.93
|
|
|
4,956,417
|
|
|
140,551
|
|
|
2.84
|
|
||||||
|
Farmer Mac notes payable
|
|
2,986,469
|
|
|
87,617
|
|
|
2.93
|
|
|
2,807,705
|
|
|
90,942
|
|
|
3.24
|
|
|
2,578,793
|
|
|
56,004
|
|
|
2.17
|
|
||||||
|
Other notes payable
|
|
17,586
|
|
|
671
|
|
|
3.82
|
|
|
28,044
|
|
|
1,237
|
|
|
4.41
|
|
|
33,742
|
|
|
1,509
|
|
|
4.47
|
|
||||||
|
Subordinated deferrable debt
|
|
986,035
|
|
|
51,527
|
|
|
5.23
|
|
|
759,838
|
|
|
38,628
|
|
|
5.08
|
|
|
742,336
|
|
|
37,661
|
|
|
5.07
|
|
||||||
|
Subordinated certificates
|
|
1,349,454
|
|
|
57,000
|
|
|
4.22
|
|
|
1,369,051
|
|
|
57,443
|
|
|
4.20
|
|
|
1,396,449
|
|
|
58,501
|
|
|
4.19
|
|
||||||
|
Total interest-bearing liabilities
|
|
$
|
25,772,744
|
|
|
$
|
821,089
|
|
|
3.19
|
%
|
|
$
|
24,887,978
|
|
|
$
|
836,209
|
|
|
3.36
|
%
|
|
$
|
23,988,976
|
|
|
$
|
792,735
|
|
|
3.30
|
%
|
|
Other liabilities
|
|
1,141,884
|
|
|
|
|
|
|
816,074
|
|
|
|
|
|
|
822,745
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
|
26,914,628
|
|
|
|
|
|
|
25,704,052
|
|
|
|
|
|
|
24,811,721
|
|
|
|
|
|
||||||||||||
|
Total equity
|
|
1,020,440
|
|
|
|
|
|
|
1,541,536
|
|
|
|
|
|
|
1,256,918
|
|
|
|
|
|
||||||||||||
|
Total liabilities and equity
|
|
$
|
27,935,068
|
|
|
|
|
|
|
$
|
27,245,588
|
|
|
|
|
|
|
$
|
26,068,639
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest spread
(4)
|
|
|
|
|
|
1.01
|
%
|
|
|
|
|
|
0.95
|
%
|
|
|
|
|
|
0.94
|
%
|
||||||||||||
|
Impact of non-interest bearing funding
(5)
|
|
|
|
|
|
0.20
|
|
|
|
|
|
|
0.19
|
|
|
|
|
|
|
0.18
|
|
||||||||||||
|
Net interest income/net interest yield
(6)
|
|
|
|
$
|
330,197
|
|
|
1.21
|
%
|
|
|
|
$
|
299,461
|
|
|
1.14
|
%
|
|
|
|
$
|
284,622
|
|
|
1.12
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjusted net interest income/adjusted net interest yield:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest income
|
|
|
|
$
|
1,151,286
|
|
|
4.20
|
%
|
|
|
|
$
|
1,135,670
|
|
|
4.31
|
%
|
|
|
|
$
|
1,077,357
|
|
|
4.24
|
%
|
||||||
|
Interest expense
|
|
|
|
821,089
|
|
|
3.19
|
|
|
|
|
836,209
|
|
|
3.36
|
|
|
|
|
792,735
|
|
|
3.30
|
|
|||||||||
|
Add: Net accrued periodic derivative cash settlement
(7)
|
|
|
|
55,873
|
|
|
0.55
|
|
|
|
|
43,611
|
|
|
0.40
|
|
|
|
|
74,281
|
|
|
0.69
|
|
|||||||||
|
Adjusted interest expense/adjusted average cost
(8)
|
|
|
|
$
|
876,962
|
|
|
3.40
|
%
|
|
|
|
$
|
879,820
|
|
|
3.54
|
%
|
|
|
|
$
|
867,016
|
|
|
3.61
|
%
|
||||||
|
Adjusted net interest spread
(4)
|
|
|
|
|
|
0.80
|
%
|
|
|
|
|
|
0.77
|
%
|
|
|
|
|
|
0.63
|
%
|
||||||||||||
|
Impact of non-interest bearing funding
|
|
|
|
|
|
0.20
|
|
|
|
|
|
|
0.20
|
|
|
|
|
|
|
0.20
|
|
||||||||||||
|
Adjusted net interest income/adjusted net interest yield
(9)
|
|
|
|
$
|
274,324
|
|
|
1.00
|
%
|
|
|
|
$
|
255,850
|
|
|
0.97
|
%
|
|
|
|
$
|
210,341
|
|
|
0.83
|
%
|
||||||
|
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
||||||||||||||||||||
|
|
|
Total
|
|
Variance due to:
(1)
|
|
Total
|
|
Variance due to:
(1)
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Variance
|
|
Volume
|
|
Rate
|
|
Variance
|
|
Volume
|
|
Rate
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term fixed-rate loans
|
|
$
|
31,641
|
|
|
$
|
47,866
|
|
|
$
|
(16,225
|
)
|
|
$
|
11,785
|
|
|
$
|
10,714
|
|
|
$
|
1,071
|
|
|
Long-term variable-rate loans
|
|
(9,926
|
)
|
|
(7,611
|
)
|
|
(2,315
|
)
|
|
14,067
|
|
|
4,913
|
|
|
9,154
|
|
||||||
|
Line of credit loans
|
|
(2,707
|
)
|
|
3,908
|
|
|
(6,615
|
)
|
|
19,652
|
|
|
5,639
|
|
|
14,013
|
|
||||||
|
Restructured loans
|
|
(10
|
)
|
|
(66
|
)
|
|
56
|
|
|
(43
|
)
|
|
(48
|
)
|
|
5
|
|
||||||
|
Other income, net
|
|
(176
|
)
|
|
—
|
|
|
(176
|
)
|
|
57
|
|
|
—
|
|
|
57
|
|
||||||
|
Total loans
|
|
18,822
|
|
|
44,097
|
|
|
(25,275
|
)
|
|
45,518
|
|
|
21,218
|
|
|
24,300
|
|
||||||
|
Cash, time deposits and investment securities
|
|
(3,206
|
)
|
|
804
|
|
|
(4,010
|
)
|
|
12,795
|
|
|
7,516
|
|
|
5,279
|
|
||||||
|
Interest income
|
|
$
|
15,616
|
|
|
$
|
44,901
|
|
|
$
|
(29,285
|
)
|
|
$
|
58,313
|
|
|
$
|
28,734
|
|
|
$
|
29,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term borrowings
|
|
$
|
(14,859
|
)
|
|
$
|
9,567
|
|
|
$
|
(24,426
|
)
|
|
$
|
42,238
|
|
|
$
|
6,678
|
|
|
$
|
35,560
|
|
|
Medium-term notes
|
|
(7,843
|
)
|
|
(9,181
|
)
|
|
1,338
|
|
|
21,983
|
|
|
15,041
|
|
|
6,942
|
|
||||||
|
Collateral trust bonds
|
|
(16,017
|
)
|
|
(5,556
|
)
|
|
(10,461
|
)
|
|
(62,666
|
)
|
|
(12,792
|
)
|
|
(49,874
|
)
|
||||||
|
Guaranteed Underwriter Program notes payable
|
|
15,034
|
|
|
15,722
|
|
|
(688
|
)
|
|
7,344
|
|
|
2,526
|
|
|
4,818
|
|
||||||
|
Farmer Mac notes payable
|
|
(3,325
|
)
|
|
5,790
|
|
|
(9,115
|
)
|
|
34,938
|
|
|
4,971
|
|
|
29,967
|
|
||||||
|
Other notes payable
|
|
(566
|
)
|
|
(461
|
)
|
|
(105
|
)
|
|
(272
|
)
|
|
(255
|
)
|
|
(17
|
)
|
||||||
|
Subordinated deferrable debt
|
|
12,899
|
|
|
11,499
|
|
|
1,400
|
|
|
967
|
|
|
888
|
|
|
79
|
|
||||||
|
Subordinated certificates
|
|
(443
|
)
|
|
(822
|
)
|
|
379
|
|
|
(1,058
|
)
|
|
(1,148
|
)
|
|
90
|
|
||||||
|
Interest expense
|
|
(15,120
|
)
|
|
26,558
|
|
|
(41,678
|
)
|
|
43,474
|
|
|
15,909
|
|
|
27,565
|
|
||||||
|
Net interest income
|
|
$
|
30,736
|
|
|
$
|
18,343
|
|
|
$
|
12,393
|
|
|
$
|
14,839
|
|
|
$
|
12,825
|
|
|
$
|
2,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted net interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
$
|
15,616
|
|
|
$
|
44,901
|
|
|
$
|
(29,285
|
)
|
|
$
|
58,313
|
|
|
$
|
28,734
|
|
|
$
|
29,579
|
|
|
Interest expense
|
|
(15,120
|
)
|
|
26,558
|
|
|
(41,678
|
)
|
|
43,474
|
|
|
15,909
|
|
|
27,565
|
|
||||||
|
Net accrued periodic derivative cash settlements expense
(2)
|
|
12,262
|
|
|
(3,136
|
)
|
|
15,398
|
|
|
(30,670
|
)
|
|
1,047
|
|
|
(31,717
|
)
|
||||||
|
Adjusted interest expense
(3)
|
|
(2,858
|
)
|
|
23,422
|
|
|
(26,280
|
)
|
|
12,804
|
|
|
16,956
|
|
|
(4,152
|
)
|
||||||
|
Adjusted net interest income
(3)
|
|
$
|
18,474
|
|
|
$
|
21,479
|
|
|
$
|
(3,005
|
)
|
|
$
|
45,509
|
|
|
$
|
11,778
|
|
|
$
|
33,731
|
|
|
•
|
Average Interest-Earning Assets:
The increase in average interest-earning assets of
4%
during fiscal year
2020
was driven by growth in average total loans of
$991 million
, or
4%
, from the prior fiscal year, as members obtained advances to fund capital investments and refinanced with us loans made by other lenders.
|
|
•
|
Net Interest Yield:
The increase of
7
basis points in the net interest yield in fiscal year
2020
was due to a reduction in our average cost of funds of
17
basis points to
3.19%
, partially offset by a decrease in the average yield on interest-earning assets of
11
basis points to
4.20%
. The decrease in our average cost of funds reflects the impact of the interest savings from the repayment of the
$1.0 billion
aggregate principal balance of
10.375%
collateral trust bonds in the first half of fiscal year 2019 and the replacement of this debt with lower-cost funding, combined with a decrease in the average cost of our short-term and variable-rate funding due to a decrease in short-term interest rates during fiscal year 2020. The federal funds rate decreased by
225
basis points, including a
150
basis point decrease to a near zero target range in March 2020, as part of a series of measures implemented to ease the economic impact of the COVID-19 pandemic. The 3-month LIBOR decreased by
216
basis points over the last 12 months to
0.34%
. The decrease in the average yield on interest-earning assets was primarily attributable to a
7
basis point decrease in the average yield on our long-term fixed-rate loan portfolio, as the maturity and pay-off of loan advances at higher rates were replaced with new loan advances at lower rates due to the decline in interest rates.
|
|
•
|
Average Interest-Earning Assets:
The increase in average interest-earning assets of
4%
was driven by the growth in average total loans of
$991 million
, or
4%
, from fiscal year 2019.
|
|
•
|
Adjusted Net Interest Yield:
The increase in the adjusted net interest yield was primarily due to a reduction in our adjusted average cost of funds of
14
basis points to
3.40%
, partially offset by a decrease in the average yield on interest-earning assets of
11
basis points to
4.20%
. The reduction in our adjusted average cost of funds was attributable to the interest savings from the repayment of the
$1.0 billion
aggregate principal balance of
10.375%
collateral trust bonds in the first half of fiscal year
2019
and the replacement of this debt with lower-cost funding, combined with a decrease in the average cost of our short-term and variable-rate funding due to the decrease in short-term interest rates during fiscal year
2020
. As noted above, the decrease in the average yield on interest-earning assets was primarily attributable to a
7
basis point decrease in the average yield on our long-term fixed rate loan portfolio, as the maturity and pay-off of loan advances at higher rates were replaced with new loan advances at lower rates due to the decline in interest rates.
|
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Non-interest income:
|
|
|
|
|
|
|
||||||
|
Fee and other income
|
|
$
|
22,961
|
|
|
$
|
15,355
|
|
|
$
|
17,578
|
|
|
Derivative gains (losses)
|
|
(790,151
|
)
|
|
(363,341
|
)
|
|
231,721
|
|
|||
|
Investment securities gains (losses)
|
|
9,431
|
|
|
(1,799
|
)
|
|
—
|
|
|||
|
Total non-interest income
|
|
$
|
(757,759
|
)
|
|
$
|
(349,785
|
)
|
|
$
|
249,299
|
|
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Derivative gains (losses) attributable to:
|
|
|
|
|
|
|
||||||
|
Derivative cash settlements expense
|
|
$
|
(55,873
|
)
|
|
$
|
(43,611
|
)
|
|
$
|
(74,281
|
)
|
|
Derivative forward value gains (losses)
|
|
(734,278
|
)
|
|
(319,730
|
)
|
|
306,002
|
|
|||
|
Derivative gains (losses)
|
|
$
|
(790,151
|
)
|
|
$
|
(363,341
|
)
|
|
$
|
231,721
|
|
|
|
|
Year Ended May 31,
|
||||||||||||||||||||||||||||
|
|
|
2020
|
|
2019
|
|
2018
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Average
Notional
Balance
|
|
Weighted-
Average
Rate Paid
|
|
Weighted-
Average
Rate Received
|
|
Average
Notional
Balance
|
|
Weighted-
Average
Rate Paid
|
|
Weighted-
Average
Rate Received
|
|
Average
Notional
Balance
|
|
Weighted-
Average
Rate Paid
|
|
Weighted-
Average
Rate Received
|
||||||||||||
|
Pay-fixed swaps
|
|
$
|
7,092,961
|
|
|
2.82
|
%
|
|
1.91
|
%
|
|
$
|
7,352,704
|
|
|
2.83
|
%
|
|
2.53
|
%
|
|
$
|
7,007,207
|
|
|
2.84
|
%
|
|
1.59
|
%
|
|
Receive-fixed swaps
|
|
3,086,705
|
|
|
2.62
|
|
|
2.64
|
|
|
3,615,781
|
|
|
3.15
|
|
|
2.53
|
|
|
3,808,794
|
|
|
2.16
|
|
|
2.60
|
|
|||
|
Total
|
|
$
|
10,179,666
|
|
|
2.76
|
%
|
|
2.13
|
%
|
|
$
|
10,968,485
|
|
|
2.93
|
%
|
|
2.53
|
%
|
|
$
|
10,816,001
|
|
|
2.60
|
%
|
|
1.95
|
%
|
____________________________
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Non-interest expense:
|
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
|
$
|
(54,522
|
)
|
|
$
|
(49,824
|
)
|
|
$
|
(51,422
|
)
|
|
Other general and administrative expenses
|
|
(46,645
|
)
|
|
(43,342
|
)
|
|
(39,462
|
)
|
|||
|
Losses on early extinguishment of debt
|
|
(683
|
)
|
|
(7,100
|
)
|
|
—
|
|
|||
|
Other non-interest expense
|
|
(25,588
|
)
|
|
(1,675
|
)
|
|
(1,943
|
)
|
|||
|
Total non-interest expense
|
|
$
|
(127,438
|
)
|
|
$
|
(101,941
|
)
|
|
$
|
(92,827
|
)
|
|
CONSOLIDATED BALANCE SHEET ANALYSIS
|
|
|
|
May 31,
|
|||||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||
|
Loans by type:
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|||||||||||||||
|
Long-term loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed-rate
|
|
$
|
24,472
|
|
|
92
|
%
|
|
$
|
23,094
|
|
|
89
|
%
|
|
$
|
22,696
|
|
|
90
|
%
|
|
$
|
22,137
|
|
|
91
|
%
|
|
$
|
21,391
|
|
|
93
|
%
|
|
Variable-rate
|
|
656
|
|
|
2
|
|
|
1,067
|
|
|
4
|
|
|
1,040
|
|
|
4
|
|
|
847
|
|
|
3
|
|
|
757
|
|
|
3
|
|
|||||
|
Total long-term loans
|
|
25,128
|
|
|
94
|
|
|
24,161
|
|
|
93
|
|
|
23,736
|
|
|
94
|
|
|
22,984
|
|
|
94
|
|
|
22,148
|
|
|
96
|
|
|||||
|
Lines of credit
|
|
1,563
|
|
|
6
|
|
|
1,745
|
|
|
7
|
|
|
1,432
|
|
|
6
|
|
|
1,372
|
|
|
6
|
|
|
1,005
|
|
|
4
|
|
|||||
|
Total loans outstanding
|
|
$
|
26,691
|
|
|
100
|
%
|
|
$
|
25,906
|
|
|
100
|
%
|
|
$
|
25,168
|
|
|
100
|
%
|
|
$
|
24,356
|
|
|
100
|
%
|
|
$
|
23,153
|
|
|
100
|
%
|
|
Deferred loan origination costs
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
|
Loans to members
|
|
$
|
26,702
|
|
|
100
|
%
|
|
$
|
25,917
|
|
|
100
|
%
|
|
$
|
25,179
|
|
|
100
|
%
|
|
$
|
24,367
|
|
|
100
|
%
|
|
$
|
23,163
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans by member class:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Distribution
|
|
$
|
20,770
|
|
|
78
|
%
|
|
$
|
20,155
|
|
|
78
|
%
|
|
$
|
19,552
|
|
|
78
|
%
|
|
$
|
18,825
|
|
|
77
|
%
|
|
$
|
17,674
|
|
|
77
|
%
|
|
Power supply
|
|
4,732
|
|
|
18
|
|
|
4,579
|
|
|
18
|
|
|
4,397
|
|
|
18
|
|
|
4,505
|
|
|
19
|
|
|
4,401
|
|
|
19
|
|
|||||
|
Statewide and associate
|
|
106
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|||||
|
CFC total
|
|
25,608
|
|
|
96
|
|
|
24,818
|
|
|
96
|
|
|
24,019
|
|
|
96
|
|
|
23,388
|
|
|
96
|
|
|
22,130
|
|
|
96
|
|
|||||
|
NCSC
|
|
698
|
|
|
3
|
|
|
743
|
|
|
3
|
|
|
786
|
|
|
3
|
|
|
614
|
|
|
3
|
|
|
681
|
|
|
3
|
|
|||||
|
RTFC
|
|
385
|
|
|
1
|
|
|
345
|
|
|
1
|
|
|
363
|
|
|
1
|
|
|
354
|
|
|
1
|
|
|
342
|
|
|
1
|
|
|||||
|
Total loans outstanding
|
|
$
|
26,691
|
|
|
100
|
%
|
|
$
|
25,906
|
|
|
100
|
%
|
|
$
|
25,168
|
|
|
100
|
%
|
|
$
|
24,356
|
|
|
100
|
%
|
|
$
|
23,153
|
|
|
100
|
%
|
|
Deferred loan origination costs
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
|
Loans to members
|
|
$
|
26,702
|
|
|
100
|
%
|
|
$
|
25,917
|
|
|
100
|
%
|
|
$
|
25,179
|
|
|
100
|
%
|
|
$
|
24,367
|
|
|
100
|
%
|
|
$
|
23,163
|
|
|
100
|
%
|
|
|
|
May 31,
|
|||||||||||||||||||
|
|
|
2020
|
|
2019
|
|
2018
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|||||||||
|
Loans retained:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Long-term fixed rate selected
|
|
$
|
441,165
|
|
|
95
|
%
|
|
$
|
568,252
|
|
|
75
|
%
|
|
$
|
741,792
|
|
|
82
|
%
|
|
Long-term variable rate selected
|
|
11,446
|
|
|
3
|
|
|
123,636
|
|
|
16
|
|
|
157,539
|
|
|
17
|
|
|||
|
Total loans retained by CFC
|
|
452,611
|
|
|
98
|
|
|
691,888
|
|
|
91
|
|
|
899,331
|
|
|
99
|
|
|||
|
Loans repaid
(2)
|
|
10,350
|
|
|
2
|
|
|
69,250
|
|
|
9
|
|
|
4,637
|
|
|
1
|
|
|||
|
Total
|
|
$
|
462,961
|
|
|
100
|
%
|
|
$
|
761,138
|
|
|
100
|
%
|
|
$
|
903,968
|
|
|
100
|
%
|
|
|
|
Fixed Rate
|
|
Variable Rate
|
|
|
|||||||||
|
(Dollars in thousands)
|
|
Scheduled Principal Payments
|
|
Weighted-Average Interest Rate
|
|
Scheduled Principal Payments
|
|
Total Scheduled Principal Payments
(1)
|
|||||||
|
Fiscal year:
|
|
|
|
|
|
|
|
|
|||||||
|
2021
|
|
$
|
1,304,038
|
|
|
4.29
|
%
|
|
$
|
58,347
|
|
|
$
|
1,362,385
|
|
|
2022
|
|
1,269,871
|
|
|
4.30
|
|
|
34,545
|
|
|
1,304,416
|
|
|||
|
2023
|
|
1,269,702
|
|
|
4.30
|
|
|
30,173
|
|
|
1,299,875
|
|
|||
|
2024
|
|
1,197,305
|
|
|
4.44
|
|
|
36,483
|
|
|
1,233,788
|
|
|||
|
2025
|
|
1,199,895
|
|
|
4.46
|
|
|
22,521
|
|
|
1,222,416
|
|
|||
|
Thereafter
|
|
18,231,192
|
|
|
4.50
|
|
|
473,635
|
|
|
18,704,827
|
|
|||
|
Total
|
|
$
|
24,472,003
|
|
|
4.46
|
|
|
$
|
655,704
|
|
|
$
|
25,127,707
|
|
|
Debt Product Type:
|
|
Maturity Range
|
|
Market
|
|
Secured/Unsecured
|
|
Short-term funding programs:
|
|
|
|
|
|
|
|
Commercial paper
|
|
1 to 270 days
|
|
Capital markets, members and affiliates
|
|
Unsecured
|
|
Select notes
|
|
30 to 270 days
|
|
Members and affiliates
|
|
Unsecured
|
|
Daily liquidity fund notes
|
|
Demand note
|
|
Members and affiliates
|
|
Unsecured
|
|
Other funding programs:
|
|
|
|
|
|
|
|
Medium-term notes
|
|
9 months to 30 years
|
|
Capital markets, members and affiliates
|
|
Unsecured
|
|
Collateral trust bonds
(1)
|
|
Up to 30 years
|
|
Capital markets
|
|
Secured
|
|
Guaranteed Underwriter Program notes payable
(2)
|
|
Up to 30 years
|
|
U.S. government
|
|
Secured
|
|
Farmer Mac notes payable
(3)
|
|
Up to 30 years
|
|
Private placement
|
|
Secured
|
|
Other notes payable
(4)
|
|
Up to 3 years
|
|
Private placement
|
|
Both
|
|
Subordinated deferrable debt
(5)
|
|
Up to 45 years
|
|
Capital markets
|
|
Unsecured
|
|
Members’ subordinated certificates
(6)
|
|
Up to 100 years
|
|
Members
|
|
Unsecured
|
|
Revolving credit agreements
|
|
Up to 5 years
|
|
Bank institutions
|
|
Unsecured
|
|
|
|
May 31,
|
|||||||||||||||||||
|
|
|
2020
|
|
2019
|
|
2018
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Outstanding Amount
|
|
Weighted-
Average
Interest Rate
|
|
Outstanding Amount
|
|
Weighted-
Average
Interest Rate
|
|
Outstanding Amount
|
|
Weighted-
Average
Interest Rate
|
|||||||||
|
Debt product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial paper:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Members, at par
|
|
$
|
1,318,566
|
|
|
0.34
|
%
|
|
$
|
1,111,795
|
|
|
2.52
|
%
|
|
$
|
1,202,105
|
|
|
1.89
|
%
|
|
Dealer, net of discounts
|
|
—
|
|
|
—
|
|
|
944,616
|
|
|
2.46
|
|
|
1,064,266
|
|
|
1.87
|
|
|||
|
Total commercial paper
|
|
1,318,566
|
|
|
0.34
|
|
|
2,056,411
|
|
|
2.49
|
|
|
2,266,371
|
|
|
1.88
|
|
|||
|
Select notes to members
|
|
1,597,959
|
|
|
0.75
|
|
|
1,023,952
|
|
|
2.70
|
|
|
780,472
|
|
|
2.04
|
|
|||
|
Daily liquidity fund notes to members
|
|
508,618
|
|
|
0.10
|
|
|
298,817
|
|
|
2.25
|
|
|
400,635
|
|
|
1.50
|
|
|||
|
Medium-term notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Members, at par
|
|
658,959
|
|
|
2.32
|
|
|
625,626
|
|
|
2.97
|
|
|
643,821
|
|
|
2.31
|
|
|||
|
Dealer, net of discounts
|
|
3,068,793
|
|
|
3.34
|
|
|
2,942,045
|
|
|
3.55
|
|
|
3,002,979
|
|
|
3.51
|
|
|||
|
Total medium-term notes
|
|
3,727,752
|
|
|
3.16
|
|
|
3,567,671
|
|
|
3.45
|
|
|
3,646,800
|
|
|
3.30
|
|
|||
|
Collateral trust bonds
|
|
7,188,553
|
|
|
3.23
|
|
|
7,383,732
|
|
|
3.19
|
|
|
7,639,093
|
|
|
3.89
|
|
|||
|
Guaranteed Underwriter Program notes payable
|
|
6,261,312
|
|
|
2.74
|
|
|
5,410,507
|
|
|
2.97
|
|
|
4,856,143
|
|
|
2.85
|
|
|||
|
Farmer Mac notes payable
|
|
3,059,637
|
|
|
1.99
|
|
|
3,054,914
|
|
|
3.33
|
|
|
2,891,496
|
|
|
2.88
|
|
|||
|
Other notes payable
|
|
11,612
|
|
|
1.37
|
|
|
22,515
|
|
|
3.46
|
|
|
29,860
|
|
|
3.42
|
|
|||
|
Subordinated deferrable debt
|
|
986,119
|
|
|
5.11
|
|
|
986,020
|
|
|
5.11
|
|
|
742,410
|
|
|
4.98
|
|
|||
|
Members’ subordinated certificates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Membership subordinated certificates
|
|
630,483
|
|
|
4.95
|
|
|
630,474
|
|
|
4.95
|
|
|
630,448
|
|
|
4.94
|
|
|||
|
Loan and guarantee subordinated certificates
|
|
482,965
|
|
|
2.92
|
|
|
505,485
|
|
|
2.95
|
|
|
528,386
|
|
|
2.93
|
|
|||
|
Member capital securities
|
|
226,170
|
|
|
5.00
|
|
|
221,170
|
|
|
5.00
|
|
|
221,148
|
|
|
5.00
|
|
|||
|
Total members’ subordinated certificates
|
|
1,339,618
|
|
|
4.22
|
|
|
1,357,129
|
|
|
4.21
|
|
|
1,379,982
|
|
|
4.18
|
|
|||
|
Total debt outstanding
|
|
$
|
25,999,746
|
|
|
2.72
|
%
|
|
$
|
25,161,668
|
|
|
3.24
|
%
|
|
$
|
24,633,262
|
|
|
3.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Security type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Secured debt
|
|
64
|
|
|
|
|
63
|
|
|
|
|
63
|
|
|
|
||||||
|
Unsecured debt
|
|
36
|
%
|
|
|
|
37
|
%
|
|
|
|
37
|
%
|
|
|
||||||
|
Total
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Funding source:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Members
|
|
21
|
%
|
|
|
|
18
|
%
|
|
|
|
18
|
%
|
|
|
||||||
|
Private placement:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Guaranteed Underwriter Program notes payable
|
|
24
|
|
|
|
|
21
|
|
|
|
|
20
|
|
|
|
||||||
|
Farmer Mac notes payable
|
|
12
|
|
|
|
|
12
|
|
|
|
|
12
|
|
|
|
||||||
|
Total private placement
|
|
36
|
|
|
|
|
33
|
|
|
|
|
32
|
|
|
|
||||||
|
Capital markets
|
|
43
|
|
|
|
|
49
|
|
|
|
|
50
|
|
|
|
||||||
|
Total
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fixed-rate debt
|
|
75
|
%
|
|
|
|
77
|
%
|
|
|
|
74
|
%
|
|
|
||||||
|
Variable-rate debt
|
|
25
|
|
|
|
|
23
|
|
|
|
|
26
|
|
|
|
||||||
|
Total
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate type including the impact of swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fixed-rate debt
(1)
|
|
90
|
%
|
|
|
|
93
|
%
|
|
|
|
87
|
%
|
|
|
||||||
|
Variable-rate debt
(2)
|
|
10
|
|
|
|
|
7
|
|
|
|
|
13
|
|
|
|
||||||
|
Total
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Maturity classification:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Short-term borrowings
|
|
15
|
%
|
|
|
|
14
|
%
|
|
|
|
15
|
%
|
|
|
||||||
|
Long-term and subordinated debt
(4)
|
|
85
|
|
|
|
|
86
|
|
|
|
|
85
|
|
|
|
||||||
|
Total
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
||||||
|
•
|
On October 15, 2019, we redeemed the
$300 million
outstanding principal amount of our
2.30%
collateral trust bonds due November 15, 2019 at par.
|
|
•
|
On November 15, 2019, we redeemed the
$6 million
outstanding principal amount of our
9.07%
notes payable due May 15, 2022, at a premium of approximatively
$1 million
.
|
|
•
|
On November 26, 2019, we amended the three-year and five-year committed bank revolving line of credit agreements to extend the maturity date of the three-year agreement to November 28, 2022, and to terminate certain bank commitments totaling
$125 million
under the three-year agreement and
$125 million
under the five-year agreement. The total commitment amount under the amended three-year and five-year bank revolving line of credit agreements is
$1,315 million
and
$1,410 million
, respectively, resulting in a combined total commitment amount under the two facilities of
$2,725 million
.
|
|
•
|
On December 20, 2019, we terminated the
$300 million
revolving note purchase agreement with the Federal Agricultural Mortgage Corporation (“Farmer Mac”). As a result of the termination of this revolving note purchase agreement, the commitment amount under the
$5,200 million
revolving note purchase agreement with Farmer Mac increased to
$5,500 million
, effective December 20, 2019.
|
|
•
|
On December 27, 2019, we redeemed the
$400 million
outstanding principal amount of our
2.00%
collateral trust bonds due January 27, 2020 at par.
|
|
•
|
On February 5, 2020, we issued
$500 million
aggregate principal amount of
1.75%
dealer medium-term notes due 2022.
|
|
•
|
On February 5, 2020, we issued
$500 million
aggregate principal amount of
2.40%
collateral trust bonds due 2030.
|
|
•
|
On February 13, 2020, we closed on a
$500 million
committed loan facility (“Series P”) from the Federal Financing Bank under the Guaranteed Underwriter Program. Pursuant to this facility, we may borrow any time before July 15, 2024. Each advance is subject to quarterly amortization and a final maturity not longer than
30
years from the date of the advance. The available borrowing amount under this program was
$900 million
as of
May 31, 2020
.
|
|
|
|
May 31,
|
|
Change
|
||||||||||||||
|
|
|
2020
|
|
2019
|
|
|||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
% of Total
(1)
|
|
Amount
|
|
% of Total
(1)
|
|
|||||||||
|
Commercial paper
|
|
$
|
1,318,566
|
|
|
100
|
%
|
|
$
|
1,111,795
|
|
|
54
|
%
|
|
$
|
206,771
|
|
|
Select notes
|
|
1,597,959
|
|
|
100
|
|
|
1,023,952
|
|
|
100
|
|
|
574,007
|
|
|||
|
Daily liquidity fund notes
|
|
508,618
|
|
|
100
|
|
|
298,817
|
|
|
100
|
|
|
209,801
|
|
|||
|
Medium-term notes
|
|
658,959
|
|
|
18
|
|
|
625,626
|
|
|
18
|
|
|
33,333
|
|
|||
|
Members’ subordinated certificates
|
|
1,339,618
|
|
|
100
|
|
|
1,357,129
|
|
|
100
|
|
|
(17,511
|
)
|
|||
|
Total outstanding member debt
|
|
$
|
5,423,720
|
|
|
|
|
$
|
4,417,319
|
|
|
|
|
$
|
1,006,401
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of total debt outstanding
|
|
21
|
%
|
|
|
|
18
|
%
|
|
|
|
|
||||||
|
|
|
Requirement/Limit
|
|
Actual
(1)
|
||||||||
|
|
|
Debt Indenture
Minimum
|
|
Committed Bank Revolving Line of Credit Agreements
Maximum
|
|
May 31,
|
||||||
|
Debt Agreement
|
|
|
|
2020
|
|
2019
|
||||||
|
Collateral trust bonds 1994 indenture
|
|
100
|
%
|
|
150
|
%
|
|
114
|
%
|
|
118
|
%
|
|
Collateral trust bonds 2007 indenture
|
|
100
|
|
|
150
|
|
|
113
|
|
|
117
|
|
|
Guaranteed Underwriter Program notes payable
|
|
100
|
|
|
150
|
|
|
120
|
|
|
114
|
|
|
Farmer Mac notes payable
|
|
100
|
|
|
150
|
|
|
121
|
|
|
123
|
|
|
Clean Renewable Energy Bonds Series 2009A
|
|
100
|
|
|
150
|
|
|
120
|
|
|
112
|
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Total loans outstanding
(1)
|
|
$
|
26,690,854
|
|
|
$
|
25,905,664
|
|
|
Less: Loans required to be pledged for secured debt
(2)
|
|
(16,784,728
|
)
|
|
(16,137,357
|
)
|
||
|
Loans pledged in excess of requirement
(2)(3)
|
|
(2,858,238
|
)
|
|
(2,739,248
|
)
|
||
|
Total pledged loans
|
|
$
|
(19,642,966
|
)
|
|
$
|
(18,876,605
|
)
|
|
Unencumbered loans
|
|
$
|
7,047,888
|
|
|
$
|
7,029,059
|
|
|
Unencumbered loans as a percentage of total loans
|
|
26
|
%
|
|
27
|
%
|
||
|
|
|
May 31,
|
|
Change
|
||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
|||||||
|
Membership fees and educational fund:
|
|
|
|
|
|
|
||||||
|
Membership fees
|
|
$
|
969
|
|
|
$
|
969
|
|
|
$
|
—
|
|
|
Educational fund
|
|
2,224
|
|
|
2,013
|
|
|
211
|
|
|||
|
Total membership fees and educational fund
|
|
3,193
|
|
|
2,982
|
|
|
211
|
|
|||
|
Patronage capital allocated
|
|
894,066
|
|
|
860,578
|
|
|
33,488
|
|
|||
|
Members’ capital reserve
|
|
807,320
|
|
|
759,097
|
|
|
48,223
|
|
|||
|
Total allocated equity
|
|
1,704,579
|
|
|
1,622,657
|
|
|
81,922
|
|
|||
|
Unallocated net income (loss):
|
|
|
|
|
|
|
|
|||||
|
Prior year-end cumulative derivative forward value losses
|
|
(348,965
|
)
|
|
(30,831
|
)
|
|
(318,134
|
)
|
|||
|
Current-year derivative forward value gains (losses)
(1)
|
|
(730,774
|
)
|
|
(318,134
|
)
|
|
(412,640
|
)
|
|||
|
Current year-end cumulative derivative forward value losses
|
|
(1,079,739
|
)
|
|
(348,965
|
)
|
|
(730,774
|
)
|
|||
|
Other unallocated net income
|
|
3,191
|
|
|
3,190
|
|
|
1
|
|
|||
|
Unallocated net loss
|
|
(1,076,548
|
)
|
|
(345,775
|
)
|
|
(730,773
|
)
|
|||
|
CFC retained equity
|
|
628,031
|
|
|
1,276,882
|
|
|
(648,851
|
)
|
|||
|
Accumulated other comprehensive loss
|
|
(1,910
|
)
|
|
(147
|
)
|
|
(1,763
|
)
|
|||
|
Total CFC equity
|
|
626,121
|
|
|
1,276,735
|
|
|
(650,614
|
)
|
|||
|
Noncontrolling interests
|
|
22,701
|
|
|
27,147
|
|
|
(4,446
|
)
|
|||
|
Total equity
|
|
$
|
648,822
|
|
|
$
|
1,303,882
|
|
|
$
|
(655,060
|
)
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
|
|
|
May 31,
|
|
Change
|
||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
|||||||
|
Guarantee type:
|
|
|
|
|
|
|
||||||
|
Long-term tax-exempt bonds
(1)
|
|
$
|
263,875
|
|
|
$
|
312,190
|
|
|
$
|
(48,315
|
)
|
|
Letters of credit
(2)
|
|
413,839
|
|
|
379,001
|
|
|
34,838
|
|
|||
|
Other guarantees
|
|
143,072
|
|
|
146,244
|
|
|
(3,172
|
)
|
|||
|
Total
|
|
$
|
820,786
|
|
|
$
|
837,435
|
|
|
$
|
(16,649
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Company:
|
|
|
|
|
|
|
|
|||||
|
CFC
(3)
|
|
$
|
810,787
|
|
|
$
|
827,344
|
|
|
$
|
(16,557
|
)
|
|
NCSC
|
|
9,999
|
|
|
8,517
|
|
|
1,482
|
|
|||
|
RTFC
|
|
—
|
|
|
1,574
|
|
|
(1,574
|
)
|
|||
|
Total
|
|
$
|
820,786
|
|
|
$
|
837,435
|
|
|
$
|
(16,649
|
)
|
|
|
|
Outstanding
Amount |
|
Maturities of Guarantee Obligations
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|||||||||||||||
|
Guarantees
|
|
$
|
820,786
|
|
|
$
|
339,979
|
|
|
$
|
29,265
|
|
|
$
|
157,411
|
|
|
$
|
32,824
|
|
|
$
|
83,628
|
|
|
$
|
177,679
|
|
|
|
|
May 31,
|
|
Change
|
||||||||||||||
|
|
|
2020
|
|
2019
|
|
|||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
|||||||||
|
Line of credit commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Conditional
(1)
|
|
$
|
5,072,921
|
|
|
38
|
%
|
|
$
|
4,845,306
|
|
|
37
|
%
|
|
$
|
227,615
|
|
|
Unconditional
(2)
|
|
2,857,029
|
|
|
21
|
|
|
2,943,616
|
|
|
22
|
|
|
(86,587
|
)
|
|||
|
Total line of credit unadvanced commitments
|
|
7,929,950
|
|
|
59
|
|
|
7,788,922
|
|
|
59
|
|
|
141,028
|
|
|||
|
Total long-term loan unadvanced commitments
(1)
|
|
5,458,676
|
|
|
41
|
|
|
5,448,636
|
|
|
41
|
|
|
10,040
|
|
|||
|
Total unadvanced loan commitments
|
|
$
|
13,388,626
|
|
|
100
|
%
|
|
$
|
13,237,558
|
|
|
100
|
%
|
|
$
|
151,068
|
|
|
|
|
Available
Balance
|
|
Notional Maturities of Unadvanced Loan Commitments
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|||||||||||||||
|
Line of credit
|
|
$
|
7,929,950
|
|
|
$
|
4,050,588
|
|
|
$
|
613,528
|
|
|
$
|
1,223,510
|
|
|
$
|
961,034
|
|
|
$
|
1,032,749
|
|
|
$
|
48,541
|
|
|
Long-term loans
|
|
5,458,676
|
|
|
497,104
|
|
|
1,364,755
|
|
|
873,822
|
|
|
1,674,029
|
|
|
1,044,671
|
|
|
4,295
|
|
|||||||
|
Total
|
|
$
|
13,388,626
|
|
|
$
|
4,547,692
|
|
|
$
|
1,978,283
|
|
|
$
|
2,097,332
|
|
|
$
|
2,635,063
|
|
|
$
|
2,077,420
|
|
|
$
|
52,836
|
|
|
|
|
Available
Balance
|
|
Notional Maturities of Unconditional Committed Lines of Credit
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|||||||||||||
|
Committed lines of credit
|
|
$
|
2,857,029
|
|
|
$
|
115,815
|
|
|
$
|
194,105
|
|
|
$
|
970,366
|
|
|
$
|
698,396
|
|
|
$
|
878,347
|
|
|
RISK MANAGEMENT
|
|
•
|
Credit risk
is the risk that a borrower or other counterparty will be unable to meet its obligations in accordance with agreed-upon terms.
|
|
•
|
Liquidity risk
is the risk that we will be unable to fund our operations and meet our contractual obligations or that we will be unable to fund new loans to borrowers at a reasonable cost and tenor in a timely manner.
|
|
•
|
Market risk
is the risk that changes in market variables, such as movements in interest rates, may adversely affect the match between the timing of the contractual maturities, re-pricing and prepayments of our financial assets and the related financial liabilities funding those assets.
|
|
•
|
Operational risk
is the risk of loss resulting from inadequate or failed internal controls, processes, systems, human error or external events, including natural disasters or public health emergencies, such as the current COVID-19 global pandemic. Operational risk also includes compliance risk, fiduciary risk, reputational risk and litigation risk.
|
|
CREDIT RISK
|
|
|
|
May 31, 2020
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Secured
|
|
% of Total
|
|
Unsecured
|
|
% of Total
|
|
Total
|
||||||||
|
Loan type:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term fixed-rate loans
|
|
$
|
24,137,145
|
|
|
99
|
%
|
|
$
|
334,858
|
|
|
1
|
%
|
|
$
|
24,472,003
|
|
|
Long-term variable-rate loans
|
|
650,192
|
|
|
99
|
|
|
5,512
|
|
|
1
|
|
|
655,704
|
|
|||
|
Total long-term loans
|
|
24,787,337
|
|
|
99
|
|
|
340,370
|
|
|
1
|
|
|
25,127,707
|
|
|||
|
Line of credit loans
|
|
191,268
|
|
|
12
|
|
|
1,371,879
|
|
|
88
|
|
|
1,563,147
|
|
|||
|
Total loans outstanding
(1)
|
|
$
|
24,978,605
|
|
|
94
|
|
|
$
|
1,712,249
|
|
|
6
|
|
|
$
|
26,690,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CFC
|
|
$
|
23,977,438
|
|
|
94
|
%
|
|
$
|
1,630,219
|
|
|
6
|
%
|
|
$
|
25,607,657
|
|
|
NCSC
|
|
638,488
|
|
|
91
|
|
|
59,374
|
|
|
9
|
|
|
697,862
|
|
|||
|
RTFC
|
|
362,679
|
|
|
94
|
|
|
22,656
|
|
|
6
|
|
|
385,335
|
|
|||
|
Total loans outstanding
(1)
|
|
$
|
24,978,605
|
|
|
94
|
|
|
$
|
1,712,249
|
|
|
6
|
|
|
$
|
26,690,854
|
|
|
|
|
May 31, 2019
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Secured
|
|
% of Total
|
|
Unsecured
|
|
% of Total
|
|
Total
|
||||||||
|
Loan type:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term fixed-rate loans
|
|
$
|
22,674,330
|
|
|
98
|
%
|
|
$
|
419,923
|
|
|
2
|
%
|
|
$
|
23,094,253
|
|
|
Long-term variable-rate loans
|
|
1,058,434
|
|
|
99
|
|
|
8,446
|
|
|
1
|
|
|
1,066,880
|
|
|||
|
Total long-term loans
|
|
23,732,764
|
|
|
98
|
|
|
428,369
|
|
|
2
|
|
|
24,161,133
|
|
|||
|
Line of credit loans
|
|
121,741
|
|
|
7
|
|
|
1,622,790
|
|
|
93
|
|
|
1,744,531
|
|
|||
|
Total loans outstanding
|
|
$
|
23,854,505
|
|
|
92
|
|
|
$
|
2,051,159
|
|
|
8
|
|
|
$
|
25,905,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CFC
|
|
$
|
22,861,414
|
|
|
92
|
%
|
|
$
|
1,956,262
|
|
|
8
|
%
|
|
$
|
24,817,676
|
|
|
NCSC
|
|
664,618
|
|
|
89
|
|
|
78,270
|
|
|
11
|
|
|
742,888
|
|
|||
|
RTFC
|
|
328,473
|
|
|
95
|
|
|
16,627
|
|
|
5
|
|
|
345,100
|
|
|||
|
Total loans outstanding
|
|
$
|
23,854,505
|
|
|
92
|
|
|
$
|
2,051,159
|
|
|
8
|
|
|
$
|
25,905,664
|
|
|
|
|
May 31,
|
||||||||||
|
|
|
2020
|
|
2019
|
||||||||
|
U.S. State/Territory
|
|
Number of
Borrowers
|
|
% of Total Loans
Outstanding
|
|
Number of
Borrowers
|
|
% of Total Loans
Outstanding
|
||||
|
Texas
|
|
67
|
|
|
15.82
|
%
|
|
70
|
|
|
15.31
|
%
|
|
Colorado
|
|
26
|
|
|
5.89
|
|
|
23
|
|
|
5.46
|
|
|
Missouri
|
|
45
|
|
|
5.42
|
|
|
45
|
|
|
5.57
|
|
|
Georgia
|
|
45
|
|
|
5.18
|
|
|
47
|
|
|
5.53
|
|
|
Kansas
|
|
31
|
|
|
4.40
|
|
|
31
|
|
|
4.55
|
|
|
Florida
|
|
18
|
|
|
4.15
|
|
|
17
|
|
|
4.31
|
|
|
Alaska
|
|
16
|
|
|
3.55
|
|
|
16
|
|
|
3.70
|
|
|
Illinois
|
|
32
|
|
|
3.51
|
|
|
28
|
|
|
3.53
|
|
|
North Carolina
|
|
28
|
|
|
3.42
|
|
|
28
|
|
|
3.16
|
|
|
North Dakota
|
|
15
|
|
|
3.22
|
|
|
17
|
|
|
3.26
|
|
|
Indiana
|
|
39
|
|
|
3.11
|
|
|
38
|
|
|
2.88
|
|
|
Oklahoma
|
|
26
|
|
|
3.08
|
|
|
27
|
|
|
2.85
|
|
|
South Carolina
|
|
21
|
|
|
2.93
|
|
|
23
|
|
|
3.11
|
|
|
Kentucky
|
|
23
|
|
|
2.81
|
|
|
23
|
|
|
2.85
|
|
|
Minnesota
|
|
48
|
|
|
2.50
|
|
|
50
|
|
|
2.67
|
|
|
Iowa
|
|
34
|
|
|
2.37
|
|
|
35
|
|
|
2.24
|
|
|
Arkansas
|
|
20
|
|
|
2.32
|
|
|
19
|
|
|
2.40
|
|
|
Alabama
|
|
22
|
|
|
2.29
|
|
|
23
|
|
|
2.22
|
|
|
Ohio
|
|
27
|
|
|
2.27
|
|
|
28
|
|
|
2.29
|
|
|
Pennsylvania
|
|
16
|
|
|
1.92
|
|
|
16
|
|
|
1.96
|
|
|
Wisconsin
|
|
24
|
|
|
1.89
|
|
|
23
|
|
|
1.88
|
|
|
Maryland
|
|
2
|
|
|
1.64
|
|
|
2
|
|
|
1.72
|
|
|
Mississippi
|
|
20
|
|
|
1.50
|
|
|
19
|
|
|
1.64
|
|
|
Oregon
|
|
19
|
|
|
1.33
|
|
|
20
|
|
|
1.38
|
|
|
Virginia
|
|
18
|
|
|
1.23
|
|
|
15
|
|
|
1.19
|
|
|
Washington
|
|
10
|
|
|
1.22
|
|
|
10
|
|
|
1.30
|
|
|
Wyoming
|
|
11
|
|
|
1.22
|
|
|
11
|
|
|
1.16
|
|
|
Utah
|
|
5
|
|
|
1.10
|
|
|
6
|
|
|
1.17
|
|
|
Michigan
|
|
12
|
|
|
1.00
|
|
|
12
|
|
|
0.88
|
|
|
Nevada
|
|
8
|
|
|
0.94
|
|
|
8
|
|
|
0.97
|
|
|
Louisiana
|
|
10
|
|
|
0.92
|
|
|
10
|
|
|
0.96
|
|
|
Arizona
|
|
11
|
|
|
0.82
|
|
|
11
|
|
|
0.80
|
|
|
Montana
|
|
25
|
|
|
0.75
|
|
|
25
|
|
|
0.80
|
|
|
Tennessee
|
|
17
|
|
|
0.73
|
|
|
17
|
|
|
0.57
|
|
|
South Dakota
|
|
29
|
|
|
0.72
|
|
|
31
|
|
|
0.78
|
|
|
Idaho
|
|
11
|
|
|
0.46
|
|
|
12
|
|
|
0.49
|
|
|
Hawaii
|
|
2
|
|
|
0.40
|
|
|
2
|
|
|
0.46
|
|
|
Delaware
|
|
3
|
|
|
0.40
|
|
|
3
|
|
|
0.44
|
|
|
New Hampshire
|
|
1
|
|
|
0.30
|
|
|
1
|
|
|
0.33
|
|
|
New Mexico
|
|
14
|
|
|
0.23
|
|
|
15
|
|
|
0.24
|
|
|
Massachusetts
|
|
1
|
|
|
0.23
|
|
|
1
|
|
|
0.23
|
|
|
New York
|
|
9
|
|
|
0.21
|
|
|
6
|
|
|
0.13
|
|
|
Vermont
|
|
5
|
|
|
0.20
|
|
|
6
|
|
|
0.20
|
|
|
California
|
|
4
|
|
|
0.13
|
|
|
4
|
|
|
0.14
|
|
|
Nebraska
|
|
12
|
|
|
0.11
|
|
|
13
|
|
|
0.12
|
|
|
New Jersey
|
|
2
|
|
|
0.07
|
|
|
1
|
|
|
0.07
|
|
|
West Virginia
|
|
2
|
|
|
0.04
|
|
|
2
|
|
|
0.05
|
|
|
Maine
|
|
2
|
|
|
0.03
|
|
|
2
|
|
|
0.03
|
|
|
Rhode Island
|
|
1
|
|
|
0.02
|
|
|
1
|
|
|
0.02
|
|
|
Total
|
|
889
|
|
|
100.00
|
%
|
|
893
|
|
|
100.00
|
%
|
|
|
|
May 31,
|
|
Change
|
||||||||||||||
|
|
|
2020
|
|
2019
|
|
|||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
|||||||||
|
By company:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CFC
|
|
$
|
5,661,540
|
|
|
21
|
%
|
|
$
|
5,369,879
|
|
|
21
|
%
|
|
$
|
291,661
|
|
|
NCSC
|
|
215,595
|
|
|
1
|
|
|
245,559
|
|
|
1
|
|
|
(29,964
|
)
|
|||
|
Total loan exposure to 20 largest borrowers
|
|
5,877,135
|
|
|
22
|
|
|
5,615,438
|
|
|
22
|
|
|
261,697
|
|
|||
|
Less: Loans covered under Farmer Mac standby purchase commitment
|
|
(313,644
|
)
|
|
(1
|
)
|
|
(360,012
|
)
|
|
(1
|
)
|
|
46,368
|
|
|||
|
Net loan exposure to 20 largest borrowers
|
|
$
|
5,563,491
|
|
|
21
|
%
|
|
$
|
5,255,426
|
|
|
21
|
%
|
|
$
|
308,065
|
|
|
|
|
May 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Amount
|
|
% of Total Loans
|
|
Carrying Amount
|
|
% of Total Loans
|
|
Carrying Amount
|
|
% of Total Loans
|
|
Carrying Amount
|
|
% of Total Loans
|
|
Carrying Amount
|
|
% of Total Loans
|
|||||||||||||||
|
TDR loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CFC
|
|
$
|
5,755
|
|
|
0.02
|
%
|
|
$
|
6,261
|
|
|
0.03
|
%
|
|
$
|
6,507
|
|
|
0.03
|
%
|
|
$
|
6,581
|
|
|
0.02
|
%
|
|
$
|
6,716
|
|
|
0.03
|
%
|
|
RTFC
|
|
5,092
|
|
|
0.02
|
|
|
5,592
|
|
|
0.02
|
|
|
6,092
|
|
|
0.02
|
|
|
6,592
|
|
|
0.03
|
|
|
10,598
|
|
|
0.04
|
|
|||||
|
Total TDR loans
|
|
$
|
10,847
|
|
|
0.04
|
%
|
|
$
|
11,853
|
|
|
0.05
|
%
|
|
$
|
12,599
|
|
|
0.05
|
%
|
|
$
|
13,173
|
|
|
0.05
|
%
|
|
$
|
17,314
|
|
|
0.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Performance status of TDR loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Performing TDR loans
|
|
$
|
10,847
|
|
|
0.04
|
%
|
|
$
|
11,853
|
|
|
0.05
|
%
|
|
$
|
12,599
|
|
|
0.05
|
%
|
|
$
|
13,173
|
|
|
0.05
|
%
|
|
$
|
13,808
|
|
|
0.06
|
%
|
|
Nonperforming TDR loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,506
|
|
|
0.01
|
%
|
|||||
|
Total TDR loans
|
|
$
|
10,847
|
|
|
0.04
|
%
|
|
$
|
11,853
|
|
|
0.05
|
%
|
|
$
|
12,599
|
|
|
0.05
|
%
|
|
$
|
13,173
|
|
|
0.05
|
%
|
|
$
|
17,314
|
|
|
0.07
|
%
|
|
|
|
Year Ended May 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
||||||||||
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
RTFC
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,119
|
|
|
$
|
—
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
|
(214
|
)
|
|||||
|
RTFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|||||
|
Total recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
(214
|
)
|
|||||
|
Net charge-offs (recoveries)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,860
|
|
|
$
|
(214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average total loans outstanding
|
|
$
|
26,517,677
|
|
|
$
|
25,527,172
|
|
|
$
|
24,911,559
|
|
|
$
|
23,834,432
|
|
|
$
|
22,490,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-off rate
(1)
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.01
|
%
|
|
0.00
|
%
|
|||||
|
|
|
Year Ended May 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
||||||||||
|
Beginning balance
|
|
$
|
17,535
|
|
|
$
|
18,801
|
|
|
$
|
37,376
|
|
|
$
|
33,258
|
|
|
$
|
33,690
|
|
|
Provision (benefit) for loan losses
|
|
35,590
|
|
|
(1,266
|
)
|
|
(18,575
|
)
|
|
5,978
|
|
|
(646
|
)
|
|||||
|
Net (charge-offs) recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,860
|
)
|
|
214
|
|
|||||
|
Ending balance
|
|
$
|
53,125
|
|
|
$
|
17,535
|
|
|
$
|
18,801
|
|
|
$
|
37,376
|
|
|
$
|
33,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses by company:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CFC
|
|
$
|
47,438
|
|
|
$
|
13,120
|
|
|
$
|
12,300
|
|
|
$
|
29,499
|
|
|
$
|
24,559
|
|
|
NCSC
|
|
806
|
|
|
2,007
|
|
|
2,082
|
|
|
2,910
|
|
|
3,134
|
|
|||||
|
RTFC
|
|
4,881
|
|
|
2,408
|
|
|
4,419
|
|
|
4,967
|
|
|
5,565
|
|
|||||
|
Total
|
|
$
|
53,125
|
|
|
$
|
17,535
|
|
|
$
|
18,801
|
|
|
$
|
37,376
|
|
|
$
|
33,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance components:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collective allowance
|
|
$
|
18,292
|
|
|
$
|
16,514
|
|
|
$
|
17,603
|
|
|
$
|
35,736
|
|
|
$
|
30,158
|
|
|
Asset-specific allowance
|
|
34,833
|
|
|
1,021
|
|
|
1,198
|
|
|
1,640
|
|
|
3,100
|
|
|||||
|
Total
|
|
$
|
53,125
|
|
|
$
|
17,535
|
|
|
$
|
18,801
|
|
|
$
|
37,376
|
|
|
$
|
33,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collectively evaluated loans
|
|
$
|
26,512,298
|
|
|
$
|
25,893,811
|
|
|
$
|
25,154,895
|
|
|
$
|
24,343,157
|
|
|
$
|
23,135,203
|
|
|
Individually evaluated loans
|
|
178,556
|
|
|
11,853
|
|
|
12,599
|
|
|
13,173
|
|
|
17,314
|
|
|||||
|
Total loans outstanding
(1)
|
|
$
|
26,690,854
|
|
|
$
|
25,905,664
|
|
|
$
|
25,167,494
|
|
|
$
|
24,356,330
|
|
|
$
|
23,152,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance coverage ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collective allowance coverage ratio
|
|
0.07
|
%
|
|
0.06
|
%
|
|
0.07
|
%
|
|
0.15
|
%
|
|
0.13
|
%
|
|||||
|
Asset-specific allowance coverage ratio
|
|
19.51
|
|
|
8.61
|
|
|
9.51
|
|
|
12.45
|
|
|
17.90
|
|
|||||
|
Total allowance coverage ratio
|
|
0.20
|
|
|
0.07
|
|
|
0.07
|
|
|
0.15
|
|
|
0.14
|
|
|||||
|
Percentage of total nonperforming loans outstanding
|
|
31.68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Percentage of total performing TDR loans outstanding
|
|
489.77
|
|
|
147.94
|
|
|
149.23
|
|
|
283.73
|
|
|
240.86
|
|
|||||
|
Percentage of total nonperforming TDR loans outstanding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
948.60
|
|
|||||
|
Percentage of nonaccrual loans
|
|
31.68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
948.60
|
|
|||||
|
(Dollars in thousands)
|
|
Notional Amount
|
|
Payable Due From CFC
|
|
Receivable Due to CFC
|
|
Net (Payable)/Receivable
|
||||||||
|
Impact of rating downgrade trigger:
|
|
|
|
|
|
|
|
|
||||||||
|
Falls below A3/A-
(1)
|
|
$
|
45,860
|
|
|
$
|
(11,305
|
)
|
|
$
|
—
|
|
|
$
|
(11,305
|
)
|
|
Falls below Baa1/BBB+
|
|
6,091,198
|
|
|
(692,210
|
)
|
|
—
|
|
|
(692,210
|
)
|
||||
|
Falls to or below Baa2/BBB
(2)
|
|
421,303
|
|
|
(33,958
|
)
|
|
—
|
|
|
(33,958
|
)
|
||||
|
Falls below Baa3/BBB-
|
|
45,280
|
|
|
(15,677
|
)
|
|
—
|
|
|
(15,677
|
)
|
||||
|
Total
|
|
$
|
6,603,641
|
|
|
$
|
(753,150
|
)
|
|
$
|
—
|
|
|
$
|
(753,150
|
)
|
|
LIQUIDITY RISK
|
|
|
|
May 31,
|
||||||||||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||||||||||
|
(Dollars in millions)
|
|
Total
|
|
Accessed
|
|
Available
|
|
Total
|
|
Accessed
|
|
Available
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
671
|
|
|
$
|
—
|
|
|
$
|
671
|
|
|
$
|
178
|
|
|
$
|
—
|
|
|
$
|
178
|
|
|
Investment securities, excluding equity securities
(1)
|
|
309
|
|
|
—
|
|
|
309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Committed bank revolving line of credit agreements—unsecured
(2)
|
|
2,725
|
|
|
3
|
|
|
2,722
|
|
|
2,975
|
|
|
3
|
|
|
2,972
|
|
||||||
|
Guaranteed Underwriter Program committed facilities—secured
(3)
|
|
7,798
|
|
|
6,898
|
|
|
900
|
|
|
7,298
|
|
|
5,948
|
|
|
1,350
|
|
||||||
|
Farmer Mac revolving note purchase agreement, dated March 24, 2011, as amended—secured
(4)
|
|
5,500
|
|
|
3,060
|
|
|
2,440
|
|
|
5,200
|
|
|
3,055
|
|
|
2,145
|
|
||||||
|
Farmer Mac revolving note purchase agreement, dated July 31, 2015, as amended—secured
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
300
|
|
||||||
|
Total
|
|
$
|
17,003
|
|
|
$
|
9,961
|
|
|
$
|
7,042
|
|
|
$
|
15,951
|
|
|
$
|
9,006
|
|
|
$
|
6,945
|
|
|
|
|
May 31, 2020
|
|
|
|
|
||||||||||
|
(Dollars in millions)
|
|
Total Commitment
|
|
Letters of Credit Outstanding
|
|
Net Available for Advance
|
|
Maturity
|
|
Annual Facility Fee
(1)
|
||||||
|
3-year agreement
|
|
$
|
1,315
|
|
|
$
|
—
|
|
|
$
|
1,315
|
|
|
November 28, 2022
|
|
7.5 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5-year agreement
|
|
1,410
|
|
|
3
|
|
|
1,407
|
|
|
November 28, 2023
|
|
10 bps
|
|||
|
Total
|
|
$
|
2,725
|
|
|
$
|
3
|
|
|
$
|
2,722
|
|
|
|
|
|
|
|
|
May 31,
|
||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||
|
(Dollars in thousands)
|
|
Outstanding Amount
|
|
% of Total Short-Term Borrowings
|
|
Outstanding Amount
|
|
% of Total Short-Term Borrowings
|
||||||
|
Funding source:
|
|
|
|
|
|
|
|
|
||||||
|
Members
|
|
$
|
3,711,985
|
|
|
94
|
%
|
|
$
|
2,663,110
|
|
|
74
|
%
|
|
Private placement—Farmer Mac notes payable
|
|
250,000
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||
|
Capital markets
|
|
—
|
|
|
—
|
|
|
944,616
|
|
|
26
|
|
||
|
Total
|
|
$
|
3,961,985
|
|
|
100
|
%
|
|
$
|
3,607,726
|
|
|
100
|
%
|
|
|
|
May 31, 2020
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Amount Outstanding
|
|
Weighted- Average
Interest Rate
|
|
Weighted-Average Maturity
|
|
Maximum Month-End Outstanding Amount
|
|
Average Outstanding Amount
|
||||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial paper:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper to dealers, net of discounts
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
$
|
2,404,496
|
|
|
$
|
1,064,926
|
|
|
Commercial paper to members, at par
|
|
1,318,566
|
|
|
0.34
|
|
|
24 days
|
|
|
1,378,221
|
|
|
1,253,187
|
|
|||
|
Total commercial paper
|
|
1,318,566
|
|
|
0.34
|
|
|
24 days
|
|
|
3,583,030
|
|
|
2,318,113
|
|
|||
|
Select notes to members
|
|
1,597,959
|
|
|
0.75
|
|
|
46 days
|
|
|
1,597,959
|
|
|
1,349,332
|
|
|||
|
Daily liquidity fund notes to members
|
|
508,618
|
|
|
0.10
|
|
|
1 day
|
|
|
511,898
|
|
|
446,018
|
|
|||
|
Medium-term notes sold to members
|
|
286,842
|
|
|
1.64
|
|
|
184 days
|
|
|
286,842
|
|
|
259,531
|
|
|||
|
Farmer Mac revolving facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
|
2,869
|
|
|||
|
Farmer Mac notes payable
|
|
250,000
|
|
|
1.06
|
|
|
153 days
|
|
|
250,000
|
|
|
50,546
|
|
|||
|
Total short-term borrowings
|
|
$
|
3,961,985
|
|
|
0.62
|
|
|
50 days
|
|
|
|
|
$
|
4,426,409
|
|
||
|
|
|
May 31, 2019
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Amount Outstanding
|
|
Weighted- Average
Interest Rate
|
|
Weighted-Average Maturity
|
|
Maximum Month-End Outstanding Amount
|
|
Average Outstanding Amount
|
||||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper to dealers, net of discounts
|
|
$
|
944,616
|
|
|
2.46
|
%
|
|
7 days
|
|
|
$
|
2,277,820
|
|
|
$
|
1,322,039
|
|
|
Commercial paper to members, at par
|
|
1,111,795
|
|
|
2.52
|
|
|
34 days
|
|
|
1,380,324
|
|
|
1,091,745
|
|
|||
|
Total commercial paper
|
|
2,056,411
|
|
|
2.49
|
|
|
22 days
|
|
|
3,209,498
|
|
|
2,413,784
|
|
|||
|
Select notes to members
|
|
1,023,952
|
|
|
2.70
|
|
|
48 days
|
|
|
1,049,349
|
|
|
907,490
|
|
|||
|
Daily liquidity fund notes to members
|
|
298,817
|
|
|
2.25
|
|
|
1 day
|
|
|
572,898
|
|
|
407,964
|
|
|||
|
Medium-term notes sold to members
|
|
228,546
|
|
|
2.87
|
|
|
143 days
|
|
|
246,676
|
|
|
237,331
|
|
|||
|
Farmer Mac revolving facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
3,288
|
|
|||
|
Total short-term borrowings
|
|
$
|
3,607,726
|
|
|
2.56
|
|
|
35 days
|
|
|
|
|
$
|
3,969,857
|
|
||
|
|
|
May 31, 2018
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Amount Outstanding
|
|
Weighted- Average
Interest Rate
|
|
Weighted-Average Maturity
|
|
Maximum Month-End Outstanding Amount
|
|
Average Outstanding Amount
|
|||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial paper:
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial paper to dealers, net of discounts
|
|
$
|
1,064,266
|
|
|
1.87
|
%
|
|
14 days
|
|
$
|
2,548,147
|
|
|
$
|
942,931
|
|
|
Commercial paper to members, at par
|
|
1,202,105
|
|
|
1.89
|
|
|
34 days
|
|
1,268,515
|
|
|
1,005,624
|
|
|||
|
Total commercial paper
|
|
2,266,371
|
|
|
1.88
|
|
|
25 days
|
|
3,447,274
|
|
|
1,948,555
|
|
|||
|
Select notes to members
|
|
780,472
|
|
|
2.04
|
|
|
44 days
|
|
780,472
|
|
|
727,313
|
|
|||
|
Daily liquidity fund notes to members
|
|
400,635
|
|
|
1.50
|
|
|
1 day
|
|
866,065
|
|
|
618,705
|
|
|||
|
Medium-term notes sold to members
|
|
248,432
|
|
|
1.90
|
|
|
150 days
|
|
248,432
|
|
|
217,122
|
|
|||
|
Farmer Mac revolving facility
|
|
100,000
|
|
|
2.23
|
|
|
61 days
|
|
100,000
|
|
|
548
|
|
|||
|
Total short-term borrowings
|
|
$
|
3,795,910
|
|
|
1.88
|
|
|
35 days
|
|
|
|
$
|
3,512,243
|
|
||
|
•
|
an unlimited amount of collateral trust bonds until September 2022;
|
|
•
|
an unlimited amount of senior and subordinated debt securities, including medium-term notes, member capital securities and subordinated deferrable debt, until November 2020; and
|
|
•
|
daily liquidity fund notes up to $20,000 million in the aggregate—with a $3,000 million limit on the aggregate principal amount outstanding at any time—until March 2022.
|
|
|
|
Year Ended May 31, 2020
|
||||||||||
|
(Dollars in thousands)
|
|
Issuances
|
|
Repayments
(2)
|
|
Change
|
||||||
|
Long-term and subordinated debt activity:
|
|
|
|
|
|
|
||||||
|
Collateral trust bonds
|
|
$
|
500,000
|
|
|
$
|
705,000
|
|
|
$
|
(205,000
|
)
|
|
Guaranteed Underwriter Program notes payable
|
|
950,000
|
|
|
99,196
|
|
|
850,804
|
|
|||
|
Farmer Mac notes payable
|
|
—
|
|
|
245,277
|
|
|
(245,277
|
)
|
|||
|
Medium-term notes sold to members
|
|
196,910
|
|
|
221,873
|
|
|
(24,963
|
)
|
|||
|
Medium-term notes sold to dealers
|
|
517,236
|
|
|
392,878
|
|
|
124,358
|
|
|||
|
Other notes payable
|
|
—
|
|
|
11,064
|
|
|
(11,064
|
)
|
|||
|
Members’ subordinated certificates
|
|
9,621
|
|
|
27,132
|
|
|
(17,511
|
)
|
|||
|
Total
|
|
$
|
2,173,767
|
|
|
$
|
1,702,420
|
|
|
$
|
471,347
|
|
|
|
|
Projected Sources of Liquidity
|
|
Projected Uses of Liquidity
|
|
|
||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
Long-Term Debt Issuance
|
|
Anticipated Long-Term
Loan Repayments (2) |
|
Other Loan Repayments
(3)
|
|
Total Projected
Sources of Liquidity |
|
Long-Term Debt Maturities
(4)
|
|
Long-Term
Loan Advances |
|
Other Loan Advances
(5)
|
|
Total Projected
Uses of Liquidity |
|
Other Sources/ (Uses) of Liquidity
(6)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
1Q FY 2021
|
|
$
|
120
|
|
|
$
|
423
|
|
|
$
|
191
|
|
|
$
|
734
|
|
|
$
|
604
|
|
|
$
|
674
|
|
|
$
|
29
|
|
|
$
|
1,307
|
|
|
$
|
(2
|
)
|
|
2Q FY 2021
|
|
270
|
|
|
341
|
|
|
24
|
|
|
635
|
|
|
593
|
|
|
461
|
|
|
24
|
|
|
1,078
|
|
|
538
|
|
|||||||||
|
3Q FY 2021
|
|
1,170
|
|
|
313
|
|
|
—
|
|
|
1,483
|
|
|
454
|
|
|
568
|
|
|
—
|
|
|
1,022
|
|
|
(362
|
)
|
|||||||||
|
4Q FY 2021
|
|
270
|
|
|
368
|
|
|
—
|
|
|
638
|
|
|
672
|
|
|
405
|
|
|
—
|
|
|
1,077
|
|
|
369
|
|
|||||||||
|
1Q FY 2022
|
|
695
|
|
|
331
|
|
|
—
|
|
|
1,026
|
|
|
488
|
|
|
473
|
|
|
—
|
|
|
961
|
|
|
(15
|
)
|
|||||||||
|
2Q FY 2022
|
|
350
|
|
|
314
|
|
|
—
|
|
|
664
|
|
|
269
|
|
|
453
|
|
|
—
|
|
|
722
|
|
|
(4
|
)
|
|||||||||
|
Total
|
|
$
|
2,875
|
|
|
$
|
2,090
|
|
|
$
|
215
|
|
|
$
|
5,180
|
|
|
$
|
3,080
|
|
|
$
|
3,034
|
|
|
$
|
53
|
|
|
$
|
6,167
|
|
|
$
|
524
|
|
|
(Dollars in millions)
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Short-term borrowings
|
|
$
|
3,962
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,962
|
|
|
Long-term debt
|
|
2,016
|
|
|
2,517
|
|
|
1,222
|
|
|
1,118
|
|
|
808
|
|
|
12,031
|
|
|
19,712
|
|
|||||||
|
Subordinated deferrable debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
986
|
|
|
986
|
|
|||||||
|
Members’ subordinated certificates
(2)
|
|
41
|
|
|
13
|
|
|
23
|
|
|
15
|
|
|
24
|
|
|
1,224
|
|
|
1,340
|
|
|||||||
|
Total long-term and subordinated debt
|
|
2,057
|
|
|
2,530
|
|
|
1,245
|
|
|
1,133
|
|
|
832
|
|
|
14,241
|
|
|
22,038
|
|
|||||||
|
Contractual interest on long-term debt
(3)
|
|
609
|
|
|
558
|
|
|
512
|
|
|
477
|
|
|
450
|
|
|
5,079
|
|
|
7,685
|
|
|||||||
|
Total specified contractual obligations
|
|
$
|
6,628
|
|
|
$
|
3,088
|
|
|
$
|
1,757
|
|
|
$
|
1,610
|
|
|
$
|
1,282
|
|
|
$
|
19,320
|
|
|
$
|
33,685
|
|
|
|
|
May 31, 2020
|
||||
|
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
|
Long-term issuer credit rating
(1)
|
|
A2
|
|
A
|
|
A
|
|
Senior secured debt
(2)
|
|
A1
|
|
A
|
|
A+
|
|
Senior unsecured debt
(3)
|
|
A2
|
|
A
|
|
A
|
|
Subordinated debt
|
|
A3
|
|
BBB+
|
|
BBB+
|
|
Commercial paper
|
|
P-1
|
|
A-1
|
|
F1
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
Stable
|
|
MARKET RISK
|
|
(Dollars in millions)
|
|
Prior to 5/31/21
|
|
Two Years 6/1/21 to 5/31/23
|
|
Two Years 6/1/23 to
5/31/25 |
|
Five Years 6/1/25 to
5/31/30 |
|
10 Years 6/1/30 to 5/31/40
|
|
6/1/40 and Thereafter
|
|
Total
|
||||||||||||||
|
Asset amortization and repricing
|
|
$
|
1,741
|
|
|
$
|
3,213
|
|
|
$
|
2,877
|
|
|
$
|
5,990
|
|
|
$
|
7,550
|
|
|
$
|
3,329
|
|
|
$
|
24,700
|
|
|
Liabilities and members’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt
(1)(2)
|
|
$
|
2,234
|
|
|
$
|
3,692
|
|
|
$
|
2,362
|
|
|
$
|
6,173
|
|
|
$
|
4,902
|
|
|
$
|
1,867
|
|
|
$
|
21,230
|
|
|
Subordinated deferrable debt and subordinated certificates
(2)(3)
|
|
25
|
|
|
417
|
|
|
160
|
|
|
484
|
|
|
159
|
|
|
803
|
|
|
2,048
|
|
|||||||
|
Members’ equity
(4)
|
|
53
|
|
|
24
|
|
|
32
|
|
|
114
|
|
|
325
|
|
|
1,005
|
|
|
1,553
|
|
|||||||
|
Total liabilities and members’ equity
|
|
$
|
2,312
|
|
|
$
|
4,133
|
|
|
$
|
2,554
|
|
|
$
|
6,771
|
|
|
$
|
5,386
|
|
|
$
|
3,675
|
|
|
$
|
24,831
|
|
|
Gap
(5)
|
|
$
|
(571
|
)
|
|
$
|
(920
|
)
|
|
$
|
323
|
|
|
$
|
(781
|
)
|
|
$
|
2,164
|
|
|
$
|
(346
|
)
|
|
$
|
(131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cumulative gap
|
|
(571
|
)
|
|
(1,491
|
)
|
|
(1,168
|
)
|
|
(1,949
|
)
|
|
215
|
|
|
(131
|
)
|
|
|
||||||||
|
Cumulative gap as a % of total assets
|
|
(2.03
|
)%
|
|
(5.30
|
)%
|
|
(4.15
|
)%
|
|
(6.92
|
)%
|
|
0.76
|
%
|
|
(0.47
|
)%
|
|
|
||||||||
|
Cumulative gap as a % of adjusted total assets
(6)
|
|
(2.04
|
)
|
|
(5.33
|
)
|
|
(4.17
|
)
|
|
(6.96
|
)
|
|
0.77
|
|
|
(0.47
|
)
|
|
|
||||||||
|
|
|
|
|
|
|
Principal Amortization and Maturities
|
||||||||||||||||||||||||||
|
|
|
Outstanding
Balance
|
|
Fair
Value
|
|
|
|
Remaining
Years
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
|||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity securities
|
|
$
|
61
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
Debt securities trading
|
|
$
|
309
|
|
|
$
|
309
|
|
|
$
|
64
|
|
|
$
|
69
|
|
|
$
|
81
|
|
|
$
|
53
|
|
|
$
|
38
|
|
|
$
|
4
|
|
|
Average rate
|
|
2.56
|
%
|
|
|
|
2.12
|
%
|
|
2.58
|
%
|
|
2.63
|
%
|
|
3.12
|
%
|
|
2.49
|
%
|
|
1.31
|
%
|
|||||||||
|
Long-term fixed-rate loans
(1)
|
|
$
|
24,472
|
|
|
$
|
27,052
|
|
|
$
|
1,304
|
|
|
$
|
1,270
|
|
|
$
|
1,270
|
|
|
$
|
1,197
|
|
|
$
|
1,200
|
|
|
$
|
18,231
|
|
|
Average rate
|
|
4.46
|
%
|
|
|
|
|
4.29
|
%
|
|
4.30
|
%
|
|
4.30
|
%
|
|
4.44
|
%
|
|
4.46
|
%
|
|
4.50
|
%
|
||||||||
|
Long-term variable-rate loans
|
|
$
|
656
|
|
|
$
|
656
|
|
|
$
|
58
|
|
|
$
|
35
|
|
|
$
|
30
|
|
|
$
|
36
|
|
|
$
|
23
|
|
|
$
|
474
|
|
|
Average rate
|
|
3.04
|
%
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Line of credit loans
|
|
$
|
1,563
|
|
|
$
|
1,563
|
|
|
$
|
1,563
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average rate
|
|
2.62
|
%
|
|
|
|
|
2.62
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Short-term borrowings
(2)
|
|
$
|
3,962
|
|
|
$
|
3,963
|
|
|
$
|
3,962
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average rate
|
|
0.62
|
%
|
|
|
|
0.62
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Long-term debt
|
|
$
|
19,712
|
|
|
$
|
21,826
|
|
|
$
|
2,016
|
|
|
$
|
2,517
|
|
|
$
|
1,222
|
|
|
$
|
1,118
|
|
|
$
|
808
|
|
|
$
|
12,031
|
|
|
Average rate
|
|
2.92
|
%
|
|
|
|
|
2.41
|
%
|
|
2.12
|
%
|
|
2.33
|
%
|
|
3.00
|
%
|
|
2.77
|
%
|
|
3.24
|
%
|
||||||||
|
Subordinated deferrable debt
|
|
$
|
986
|
|
|
$
|
1,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
986
|
|
|
Average rate
|
|
5.11
|
%
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.11
|
%
|
|||||||||
|
Members
’
subordinated certificates
(3)
|
|
$
|
1,340
|
|
|
$
|
1,340
|
|
|
$
|
41
|
|
|
$
|
13
|
|
|
$
|
23
|
|
|
$
|
15
|
|
|
$
|
24
|
|
|
$
|
1,224
|
|
|
Average rate
|
|
4.22
|
%
|
|
|
|
3.60
|
%
|
|
3.07
|
%
|
|
3.70
|
%
|
|
2.37
|
%
|
|
1.66
|
%
|
|
4.34
|
%
|
|||||||||
|
(Dollars in thousands)
|
|
Repricing
Amount
|
|
Weighted-Average
Interest Rate
|
|||
|
2021
|
|
$
|
416,868
|
|
|
4.20
|
%
|
|
2022
|
|
394,479
|
|
|
4.56
|
|
|
|
2023
|
|
280,222
|
|
|
4.72
|
|
|
|
2024
|
|
242,991
|
|
|
4.68
|
|
|
|
2025
|
|
312,599
|
|
|
4.57
|
|
|
|
Thereafter
|
|
1,174,853
|
|
|
4.90
|
|
|
|
Total
|
|
$
|
2,822,012
|
|
|
4.68
|
|
|
OPERATIONAL RISK
|
|
NON-GAAP FINANCIAL MEASURES
|
|
|
|
Year Ended May 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
||||||||||
|
Interest expense
|
|
$
|
(821,089
|
)
|
|
$
|
(836,209
|
)
|
|
$
|
(792,735
|
)
|
|
$
|
(741,738
|
)
|
|
$
|
(681,850
|
)
|
|
Include: Derivative cash settlements expense
|
|
(55,873
|
)
|
|
(43,611
|
)
|
|
(74,281
|
)
|
|
(84,478
|
)
|
|
(88,758
|
)
|
|||||
|
Adjusted interest expense
|
|
$
|
(876,962
|
)
|
|
$
|
(879,820
|
)
|
|
$
|
(867,016
|
)
|
|
$
|
(826,216
|
)
|
|
$
|
(770,608
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
$
|
330,197
|
|
|
$
|
299,461
|
|
|
$
|
284,622
|
|
|
$
|
294,896
|
|
|
$
|
330,786
|
|
|
Include: Derivative cash settlements expense
|
|
(55,873
|
)
|
|
(43,611
|
)
|
|
(74,281
|
)
|
|
(84,478
|
)
|
|
(88,758
|
)
|
|||||
|
Adjusted net interest income
|
|
$
|
274,324
|
|
|
$
|
255,850
|
|
|
$
|
210,341
|
|
|
$
|
210,418
|
|
|
$
|
242,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
(589,430
|
)
|
|
$
|
(151,210
|
)
|
|
$
|
457,364
|
|
|
$
|
312,099
|
|
|
$
|
(51,516
|
)
|
|
Exclude: Derivative forward value gains (losses)
|
|
(734,278
|
)
|
|
(319,730
|
)
|
|
306,002
|
|
|
179,381
|
|
|
(221,083
|
)
|
|||||
|
Adjusted net income
|
|
$
|
144,848
|
|
|
$
|
168,520
|
|
|
$
|
151,362
|
|
|
$
|
132,718
|
|
|
$
|
169,567
|
|
|
|
|
Year Ended May 31,
|
|||||||||||||
|
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|||||
|
TIER
(1)
|
|
0.28
|
|
|
0.82
|
|
|
1.58
|
|
|
1.42
|
|
|
0.92
|
|
|
Adjusted TIER
(2)
|
|
1.17
|
|
|
1.19
|
|
|
1.17
|
|
|
1.16
|
|
|
1.22
|
|
|
•
|
exclude debt used to fund loans that are guaranteed by RUS from total liabilities;
|
|
•
|
exclude from total liabilities, and add to total equity, debt with equity characteristics issued to our members and in the capital markets; and
|
|
•
|
exclude the noncash impact of derivative financial instruments and foreign currency adjustments from total liabilities and total equity.
|
|
|
|
May 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
||||||||||
|
Total liabilities
|
|
$
|
27,508,783
|
|
|
$
|
25,820,490
|
|
|
$
|
25,184,351
|
|
|
$
|
24,106,887
|
|
|
$
|
23,452,822
|
|
|
Exclude:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative liabilities
|
|
1,258,459
|
|
|
391,724
|
|
|
275,932
|
|
|
385,337
|
|
|
594,820
|
|
|||||
|
Debt used to fund loans guaranteed by RUS
|
|
146,764
|
|
|
153,991
|
|
|
160,865
|
|
|
167,395
|
|
|
173,514
|
|
|||||
|
Subordinated deferrable debt
|
|
986,119
|
|
|
986,020
|
|
|
742,410
|
|
|
742,274
|
|
|
742,212
|
|
|||||
|
Subordinated certificates
|
|
1,339,618
|
|
|
1,357,129
|
|
|
1,379,982
|
|
|
1,419,025
|
|
|
1,443,810
|
|
|||||
|
Adjusted total liabilities
|
|
$
|
23,777,823
|
|
|
$
|
22,931,626
|
|
|
$
|
22,625,162
|
|
|
$
|
21,392,856
|
|
|
$
|
20,498,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity
|
|
$
|
648,822
|
|
|
$
|
1,303,882
|
|
|
$
|
1,505,853
|
|
|
$
|
1,098,805
|
|
|
$
|
817,378
|
|
|
Exclude:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prior fiscal year-end cumulative derivative forward value losses
|
|
(354,704
|
)
|
|
(34,974
|
)
|
|
(340,976
|
)
|
|
(520,357
|
)
|
|
(299,274
|
)
|
|||||
|
Current-year derivative forward value gains (losses)
|
|
(734,278
|
)
|
|
(319,730
|
)
|
|
306,002
|
|
|
179,381
|
|
|
(221,083
|
)
|
|||||
|
Accumulated other comprehensive income attributable to derivatives
(1)
|
|
2,130
|
|
|
2,571
|
|
|
1,980
|
|
|
3,702
|
|
|
4,487
|
|
|||||
|
Include:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subordinated deferrable debt
|
|
986,119
|
|
|
986,020
|
|
|
742,410
|
|
|
742,274
|
|
|
742,212
|
|
|||||
|
Subordinated certificates
|
|
1,339,618
|
|
|
1,357,129
|
|
|
1,379,982
|
|
|
1,419,025
|
|
|
1,443,810
|
|
|||||
|
Adjusted total equity
|
|
$
|
4,061,411
|
|
|
$
|
3,999,164
|
|
|
$
|
3,661,239
|
|
|
$
|
3,597,378
|
|
|
$
|
3,519,270
|
|
|
|
|
May 31,
|
|||||||||||||
|
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|||||
|
Debt-to-equity ratio
(1)
|
|
42.40
|
|
|
19.80
|
|
|
16.72
|
|
|
21.94
|
|
|
28.69
|
|
|
Adjusted debt-to-equity ratio
(2)
|
|
5.85
|
|
|
5.73
|
|
|
6.18
|
|
|
5.95
|
|
|
5.82
|
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Member's equity:
|
|
|
|
|
||||
|
Total CFC equity
|
|
$
|
626,121
|
|
|
$
|
1,276,735
|
|
|
Excludes:
|
|
|
|
|
||||
|
Accumulated other comprehensive loss
|
|
(1,910
|
)
|
|
(147
|
)
|
||
|
Current period-end cumulative derivative forward value losses
|
|
(1,079,739
|
)
|
|
(348,965
|
)
|
||
|
Subtotal
|
|
(1,081,649
|
)
|
|
(349,112
|
)
|
||
|
Members’ equity
|
|
$
|
1,707,770
|
|
|
$
|
1,625,847
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
Page
|
||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Interest income
|
|
$
|
1,151,286
|
|
|
$
|
1,135,670
|
|
|
$
|
1,077,357
|
|
|
Interest expense
|
|
(821,089
|
)
|
|
(836,209
|
)
|
|
(792,735
|
)
|
|||
|
Net interest income
|
|
330,197
|
|
|
299,461
|
|
|
284,622
|
|
|||
|
Benefit (provision) for loan losses
|
|
(35,590
|
)
|
|
1,266
|
|
|
18,575
|
|
|||
|
Net interest income after benefit (provision) for loan losses
|
|
294,607
|
|
|
300,727
|
|
|
303,197
|
|
|||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|||
|
Fee and other income
|
|
22,961
|
|
|
15,355
|
|
|
17,578
|
|
|||
|
Derivative gains (losses)
|
|
(790,151
|
)
|
|
(363,341
|
)
|
|
231,721
|
|
|||
|
Investment securities gains (losses)
|
|
9,431
|
|
|
(1,799
|
)
|
|
—
|
|
|||
|
Total non-interest income
|
|
(757,759
|
)
|
|
(349,785
|
)
|
|
249,299
|
|
|||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits
|
|
(54,522
|
)
|
|
(49,824
|
)
|
|
(51,422
|
)
|
|||
|
Other general and administrative expenses
|
|
(46,645
|
)
|
|
(43,342
|
)
|
|
(39,462
|
)
|
|||
|
Losses on early extinguishment of debt
|
|
(683
|
)
|
|
(7,100
|
)
|
|
—
|
|
|||
|
Other non-interest expense
|
|
(25,588
|
)
|
|
(1,675
|
)
|
|
(1,943
|
)
|
|||
|
Total non-interest expense
|
|
(127,438
|
)
|
|
(101,941
|
)
|
|
(92,827
|
)
|
|||
|
Income (loss) before income taxes
|
|
(590,590
|
)
|
|
(150,999
|
)
|
|
459,669
|
|
|||
|
Income tax benefit (expense)
|
|
1,160
|
|
|
(211
|
)
|
|
(2,305
|
)
|
|||
|
Net income (loss)
|
|
(589,430
|
)
|
|
(151,210
|
)
|
|
457,364
|
|
|||
|
Less: Net (income) loss attributable to noncontrolling interests
|
|
4,190
|
|
|
1,979
|
|
|
(2,178
|
)
|
|||
|
Net income (loss) attributable to CFC
|
|
$
|
(585,240
|
)
|
|
$
|
(149,231
|
)
|
|
$
|
455,186
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Net income (loss)
|
|
$
|
(589,430
|
)
|
|
$
|
(151,210
|
)
|
|
$
|
457,364
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized losses on equity securities
|
|
—
|
|
|
—
|
|
|
(3,222
|
)
|
|||
|
Unrealized gains (losses) on cash flow hedges
|
|
—
|
|
|
1,059
|
|
|
(1,059
|
)
|
|||
|
Reclassification of derivative gains to net income
|
|
(441
|
)
|
|
(468
|
)
|
|
(663
|
)
|
|||
|
Defined benefit plan adjustments
|
|
(1,322
|
)
|
|
(488
|
)
|
|
313
|
|
|||
|
Other comprehensive income (loss)
|
|
(1,763
|
)
|
|
103
|
|
|
(4,631
|
)
|
|||
|
Total comprehensive income (loss)
|
|
(591,193
|
)
|
|
(151,107
|
)
|
|
452,733
|
|
|||
|
Less: Total comprehensive (income) loss attributable to noncontrolling interests
|
|
4,190
|
|
|
1,979
|
|
|
(2,178
|
)
|
|||
|
Total comprehensive income (loss) attributable to CFC
|
|
$
|
(587,003
|
)
|
|
$
|
(149,128
|
)
|
|
$
|
450,555
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
671,372
|
|
|
$
|
177,922
|
|
|
Restricted cash
|
|
8,647
|
|
|
8,282
|
|
||
|
Total cash, cash equivalents and restricted cash
|
|
680,019
|
|
|
186,204
|
|
||
|
Investment securities:
|
|
|
|
|
||||
|
Equity securities
|
|
60,735
|
|
|
87,533
|
|
||
|
Debt securities trading, at fair value
|
|
309,400
|
|
|
—
|
|
||
|
Debt securities held-to-maturity, at amortized cost
|
|
—
|
|
|
565,444
|
|
||
|
Total investment securities
|
|
370,135
|
|
|
652,977
|
|
||
|
Loans to members
|
|
26,702,380
|
|
|
25,916,904
|
|
||
|
Less: Allowance for loan losses
|
|
(53,125
|
)
|
|
(17,535
|
)
|
||
|
Loans to members, net
|
|
26,649,255
|
|
|
25,899,369
|
|
||
|
Accrued interest receivable
|
|
117,138
|
|
|
133,605
|
|
||
|
Other receivables
|
|
41,099
|
|
|
36,712
|
|
||
|
Fixed assets, net
|
|
89,137
|
|
|
120,627
|
|
||
|
Derivative assets
|
|
173,195
|
|
|
41,179
|
|
||
|
Other assets
|
|
37,627
|
|
|
53,699
|
|
||
|
Total assets
|
|
$
|
28,157,605
|
|
|
$
|
27,124,372
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Accrued interest payable
|
|
$
|
139,619
|
|
|
$
|
158,997
|
|
|
Debt outstanding:
|
|
|
|
|
||||
|
Short-term borrowings
|
|
3,961,985
|
|
|
3,607,726
|
|
||
|
Long-term debt
|
|
19,712,024
|
|
|
19,210,793
|
|
||
|
Subordinated deferrable debt
|
|
986,119
|
|
|
986,020
|
|
||
|
Members’ subordinated certificates:
|
|
|
|
|
|
|
||
|
Membership subordinated certificates
|
|
630,483
|
|
|
630,474
|
|
||
|
Loan and guarantee subordinated certificates
|
|
482,965
|
|
|
505,485
|
|
||
|
Member capital securities
|
|
226,170
|
|
|
221,170
|
|
||
|
Total members’ subordinated certificates
|
|
1,339,618
|
|
|
1,357,129
|
|
||
|
Total debt outstanding
|
|
25,999,746
|
|
|
25,161,668
|
|
||
|
Deferred income
|
|
59,303
|
|
|
57,989
|
|
||
|
Derivative liabilities
|
|
1,258,459
|
|
|
391,724
|
|
||
|
Other liabilities
|
|
51,656
|
|
|
50,112
|
|
||
|
Total liabilities
|
|
27,508,783
|
|
|
25,820,490
|
|
||
|
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
||||
|
CFC equity:
|
|
|
|
|
|
|
||
|
Retained equity
|
|
628,031
|
|
|
1,276,882
|
|
||
|
Accumulated other comprehensive income
|
|
(1,910
|
)
|
|
(147
|
)
|
||
|
Total CFC equity
|
|
626,121
|
|
|
1,276,735
|
|
||
|
Noncontrolling interests
|
|
22,701
|
|
|
27,147
|
|
||
|
Total equity
|
|
648,822
|
|
|
1,303,882
|
|
||
|
Total liabilities and equity
|
|
$
|
28,157,605
|
|
|
$
|
27,124,372
|
|
|
|
|
|
|
|
||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
(Dollars in thousands)
|
|
Membership
Fees and Educational Fund |
|
Patronage
Capital Allocated |
|
Members’
Capital Reserve |
|
Unallocated
Net Income (Loss) |
|
CFC
Retained Equity |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
CFC Equity |
|
Non-controlling
Interests |
|
Total
Equity |
||||||||||||||||||
|
Balance as of May 31, 2017
|
|
$
|
2,900
|
|
|
$
|
761,701
|
|
|
$
|
630,305
|
|
|
$
|
(338,128
|
)
|
|
$
|
1,056,778
|
|
|
$
|
13,175
|
|
|
$
|
1,069,953
|
|
|
$
|
28,852
|
|
|
$
|
1,098,805
|
|
|
Net income
|
|
1,000
|
|
|
95,012
|
|
|
57,480
|
|
|
301,694
|
|
|
455,186
|
|
|
—
|
|
|
455,186
|
|
|
2,178
|
|
|
457,364
|
|
|||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,631
|
)
|
|
(4,631
|
)
|
|
—
|
|
|
(4,631
|
)
|
|||||||||
|
Patronage capital retirement
|
|
—
|
|
|
(45,220
|
)
|
|
—
|
|
|
—
|
|
|
(45,220
|
)
|
|
—
|
|
|
(45,220
|
)
|
|
—
|
|
|
(45,220
|
)
|
|||||||||
|
Other
|
|
(955
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(955
|
)
|
|
—
|
|
|
(955
|
)
|
|
490
|
|
|
(465
|
)
|
|||||||||
|
Balance as of May 31, 2018
|
|
$
|
2,945
|
|
|
$
|
811,493
|
|
|
$
|
687,785
|
|
|
$
|
(36,434
|
)
|
|
$
|
1,465,789
|
|
|
$
|
8,544
|
|
|
$
|
1,474,333
|
|
|
$
|
31,520
|
|
|
$
|
1,505,853
|
|
|
Cumulative effect from adoption of new accounting standard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,794
|
|
|
8,794
|
|
|
(8,794
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance as of June 1, 2018
|
|
2,945
|
|
|
811,493
|
|
|
687,785
|
|
|
(27,640
|
)
|
|
1,474,583
|
|
|
(250
|
)
|
|
1,474,333
|
|
|
31,520
|
|
|
1,505,853
|
|
|||||||||
|
Net income (loss)
|
|
1,000
|
|
|
96,592
|
|
|
71,312
|
|
|
(318,135
|
)
|
|
(149,231
|
)
|
|
—
|
|
|
(149,231
|
)
|
|
(1,979
|
)
|
|
(151,210
|
)
|
|||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
103
|
|
|
—
|
|
|
103
|
|
|||||||||
|
Patronage capital retirement
|
|
—
|
|
|
(47,507
|
)
|
|
—
|
|
|
—
|
|
|
(47,507
|
)
|
|
—
|
|
|
(47,507
|
)
|
|
(2,908
|
)
|
|
(50,415
|
)
|
|||||||||
|
Other
|
|
(963
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(963
|
)
|
|
—
|
|
|
(963
|
)
|
|
514
|
|
|
(449
|
)
|
|||||||||
|
Balance as of May 31, 2019
|
|
$
|
2,982
|
|
|
$
|
860,578
|
|
|
$
|
759,097
|
|
|
$
|
(345,775
|
)
|
|
$
|
1,276,882
|
|
|
$
|
(147
|
)
|
|
$
|
1,276,735
|
|
|
$
|
27,147
|
|
|
$
|
1,303,882
|
|
|
Net income (loss)
|
|
1,000
|
|
|
96,310
|
|
|
48,223
|
|
|
(730,773
|
)
|
|
(585,240
|
)
|
|
—
|
|
|
(585,240
|
)
|
|
(4,190
|
)
|
|
(589,430
|
)
|
|||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,763
|
)
|
|
(1,763
|
)
|
|
—
|
|
|
(1,763
|
)
|
|||||||||
|
Patronage capital retirement
|
|
—
|
|
|
(62,822
|
)
|
|
—
|
|
|
—
|
|
|
(62,822
|
)
|
|
—
|
|
|
(62,822
|
)
|
|
(1,933
|
)
|
|
(64,755
|
)
|
|||||||||
|
Other
|
|
(789
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(789
|
)
|
|
—
|
|
|
(789
|
)
|
|
1,677
|
|
|
888
|
|
|||||||||
|
Balance as of May 31, 2020
|
|
$
|
3,193
|
|
|
$
|
894,066
|
|
|
$
|
807,320
|
|
|
$
|
(1,076,548
|
)
|
|
$
|
628,031
|
|
|
$
|
(1,910
|
)
|
|
$
|
626,121
|
|
|
$
|
22,701
|
|
|
$
|
648,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
(589,430
|
)
|
|
$
|
(151,210
|
)
|
|
$
|
457,364
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Amortization of deferred loan fees
|
|
(9,309
|
)
|
|
(10,009
|
)
|
|
(11,296
|
)
|
|||
|
Amortization of debt issuance costs and deferred charges
|
|
9,095
|
|
|
10,439
|
|
|
10,456
|
|
|||
|
Amortization of discount on long-term debt
|
|
10,896
|
|
|
10,605
|
|
|
10,164
|
|
|||
|
Amortization of issuance costs for bank revolving lines of credit
|
|
4,972
|
|
|
5,324
|
|
|
5,346
|
|
|||
|
Depreciation and amortization
|
|
9,238
|
|
|
9,305
|
|
|
7,931
|
|
|||
|
Provision (benefit) for loan losses
|
|
35,590
|
|
|
(1,266
|
)
|
|
(18,575
|
)
|
|||
|
Loss on early extinguishment of debt
|
|
683
|
|
|
7,100
|
|
|
—
|
|
|||
|
Fixed assets impairment
|
|
31,284
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of land
|
|
(7,713
|
)
|
|
—
|
|
|
—
|
|
|||
|
Investment securities unrealized (gains) losses
|
|
(5,975
|
)
|
|
1,799
|
|
|
—
|
|
|||
|
Derivative forward value (gains) losses
|
|
734,278
|
|
|
319,730
|
|
|
(306,002
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accrued interest receivable
|
|
16,467
|
|
|
(6,163
|
)
|
|
(15,949
|
)
|
|||
|
Accrued interest payable
|
|
(19,378
|
)
|
|
9,713
|
|
|
11,808
|
|
|||
|
Deferred income
|
|
10,973
|
|
|
2,077
|
|
|
3,246
|
|
|||
|
Other
|
|
(12,456
|
)
|
|
(10,401
|
)
|
|
741
|
|
|||
|
Net cash provided by operating activities
|
|
219,215
|
|
|
197,043
|
|
|
155,234
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Advances on loans, net
|
|
(785,190
|
)
|
|
(738,171
|
)
|
|
(811,164
|
)
|
|||
|
Investment in fixed assets
|
|
(9,565
|
)
|
|
(14,725
|
)
|
|
(15,194
|
)
|
|||
|
Proceeds from sale of land
|
|
21,268
|
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from time deposits
|
|
—
|
|
|
100,000
|
|
|
125,000
|
|
|||
|
Purchase of trading securities
|
|
(3,883
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales and maturities of trading securities
|
|
277,687
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from redemption of equity securities
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of held-to-maturity investments
|
|
(76,339
|
)
|
|
(80,123
|
)
|
|
(510,598
|
)
|
|||
|
Proceeds from maturities of held-to-maturity investments
|
|
69,726
|
|
|
35,340
|
|
|
1,394
|
|
|||
|
Net cash used by investing activities
|
|
(481,296
|
)
|
|
(697,679
|
)
|
|
(1,210,562
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from (repayments of) short-term borrowings, net
|
|
(208,340
|
)
|
|
(452,618
|
)
|
|
126,211
|
|
|||
|
Proceeds from short-term borrowings with original maturity > than 90 days
|
|
3,022,910
|
|
|
1,652,005
|
|
|
1,331,910
|
|
|||
|
Repayments of short term-borrowings with original maturity > 90 days
|
|
(2,460,311
|
)
|
|
(1,387,571
|
)
|
|
(1,005,111
|
)
|
|||
|
Payments for issuance costs for revolving bank lines of credit
|
|
(1,025
|
)
|
|
(2,382
|
)
|
|
(2,441
|
)
|
|||
|
Proceeds from issuance of long-term debt, net of discount and issuance costs
|
|
2,156,711
|
|
|
3,281,595
|
|
|
2,349,885
|
|
|||
|
Payments for retirement of long-term debt
|
|
(1,675,288
|
)
|
|
(2,806,639
|
)
|
|
(1,611,002
|
)
|
|||
|
Payments made for early extinguishment of debt
|
|
(683
|
)
|
|
(7,100
|
)
|
|
—
|
|
|||
|
Payments for issuance costs for subordinated deferrable debt
|
|
(84
|
)
|
|
(6,535
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of subordinated debt
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|||
|
Proceeds from issuance of members’ subordinated certificates
|
|
9,621
|
|
|
1,986
|
|
|
6,136
|
|
|||
|
Payments for retirement of members’ subordinated certificates
|
|
(24,572
|
)
|
|
(24,861
|
)
|
|
(45,180
|
)
|
|||
|
Payments for retirement of patronage capital
|
|
(63,035
|
)
|
|
(49,860
|
)
|
|
(44,667
|
)
|
|||
|
Repayments for membership fees, net
|
|
(8
|
)
|
|
(4
|
)
|
|
(10
|
)
|
|||
|
Net cash provided by financing activities
|
|
755,896
|
|
|
448,016
|
|
|
1,105,731
|
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
493,815
|
|
|
(52,620
|
)
|
|
50,403
|
|
|||
|
Beginning cash, cash equivalents and restricted cash
|
|
186,204
|
|
|
238,824
|
|
|
188,421
|
|
|||
|
Ending cash, cash equivalents and restricted cash
|
|
$
|
680,019
|
|
|
$
|
186,204
|
|
|
$
|
238,824
|
|
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
805,086
|
|
|
$
|
801,966
|
|
|
$
|
766,059
|
|
|
Cash paid for income taxes
|
|
20
|
|
|
112
|
|
|
321
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Noncash financing and investing activities:
|
|
|
|
|
|
|
||||||
|
Net decrease in debt service reserve funds/debt service reserve certificates
|
|
$
|
2,560
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
•
|
the review of the borrower’s audited financial statements and interim financial statements if available,
|
|
•
|
the borrower’s payment history,
|
|
•
|
communication with the borrower,
|
|
•
|
economic conditions in the borrower’s service territory,
|
|
•
|
pending legal action involving the borrower,
|
|
•
|
restructure agreements between us and the borrower, and
|
|
•
|
estimates of the value of the borrower’s assets that have been pledged as collateral to secure our loans.
|
|
•
|
Internal Risk Ratings
:
As part of our credit risk-management process, we regularly evaluate each borrower and loan facility in our loan portfolio and assign an internal risk rating. Our borrower risk rating is intended to reflect probability of default. We engage an independent third party to perform an annual review of a sample of borrowers and loan facilities to corroborate our internally assigned risk ratings. The risk ratings are based on quantitative and qualitative factors, including the general financial condition of the borrower; our judgment of the quality of the borrower’s management; our judgment of the borrower’s competitive position within its service territory and industry; our estimate of the potential impact of proposed regulation and litigation; and other factors specific to individual borrowers or classes of borrowers.
|
|
•
|
Loss Emergence Period
: The loss emergence period represents the average time between when a loss-triggering event, such as a successful new investment or expansion of services, a severe weather event or deterioration in operations, occurs and the problem loan is charged-off, restructured or otherwise resolved. Our loss emergence period of five years is based on CFC’s historical average loss emergence period.
|
|
•
|
Default Rates
:
Because we have a limited history of defaults to develop reasonable and supportable estimated probability of default rates for our existing loan portfolio, we utilize third-party default data for the utility sector as a
|
|
•
|
Recovery Rates
:
We utilize our internal historical loss experience to estimate loss given default, or the recovery rate, for each of our loan portfolio segments, as we believe it provides a more reliable estimate than third-party loss severity data due to the organizational structure and operating environment of rural utility cooperatives, our lending practice of generally requiring a senior security position on the assets and revenues of borrowers for long-term loans, and the approach we take in working with borrowers that may be experiencing operational or financial issues. The historical recovery rates for each portfolio segment may be adjusted based on management’s consideration and assessment of current conditions and relevant factors, such as recent trends in credit performance, historical variability of recovery rates and additional analysis of long-term loss severity experience, changes in risk-management practices, current and past underwriting standards, specific industry issues and trends and general economic conditions.
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Building and building equipment
|
|
$
|
50,087
|
|
|
$
|
50,167
|
|
|
Furniture and fixtures
|
|
6,015
|
|
|
6,012
|
|
||
|
Computer software and hardware
|
|
49,944
|
|
|
71,915
|
|
||
|
Other
|
|
1,051
|
|
|
1,069
|
|
||
|
Depreciable fixed assets
|
|
107,097
|
|
|
129,163
|
|
||
|
Less: Accumulated depreciation
|
|
(59,007
|
)
|
|
(53,695
|
)
|
||
|
Net depreciable fixed assets
|
|
48,090
|
|
|
75,468
|
|
||
|
Land
|
|
23,796
|
|
|
23,796
|
|
||
|
Software development in progress
|
|
17,251
|
|
|
21,363
|
|
||
|
Fixed assets, net
|
|
$
|
89,137
|
|
|
$
|
120,627
|
|
|
•
|
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities
|
|
•
|
Level 2: Observable market-based inputs, other than quoted prices in active markets for identical assets or liabilities
|
|
•
|
Level 3: Unobservable inputs
|
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Interest income by interest-earning asset type:
|
|
|
|
|
|
|
||||||
|
Long-term fixed-rate loans
(1)
|
|
$
|
1,043,918
|
|
|
$
|
1,012,277
|
|
|
$
|
1,000,492
|
|
|
Long-term variable-rate loans
|
|
31,293
|
|
|
41,219
|
|
|
27,152
|
|
|||
|
Line of credit loans
|
|
55,140
|
|
|
57,847
|
|
|
38,195
|
|
|||
|
TDR loans
(2)
|
|
836
|
|
|
846
|
|
|
889
|
|
|||
|
Other income, net
(3)
|
|
(1,304
|
)
|
|
(1,128
|
)
|
|
(1,185
|
)
|
|||
|
Total loans
|
|
1,129,883
|
|
|
1,111,061
|
|
|
1,065,543
|
|
|||
|
Cash, time deposits and investment securities
|
|
21,403
|
|
|
24,609
|
|
|
11,814
|
|
|||
|
Total interest income
|
|
$
|
1,151,286
|
|
|
$
|
1,135,670
|
|
|
$
|
1,077,357
|
|
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Interest expense by debt product type:
(1)(2)
|
|
|
|
|
|
|
||||||
|
Short-term borrowings
|
|
$
|
77,995
|
|
|
$
|
92,854
|
|
|
$
|
50,616
|
|
|
Medium-term notes
|
|
125,954
|
|
|
133,797
|
|
|
111,814
|
|
|||
|
Collateral trust bonds
|
|
257,396
|
|
|
273,413
|
|
|
336,079
|
|
|||
|
Guaranteed Underwriter Program notes payable
|
|
162,929
|
|
|
147,895
|
|
|
140,551
|
|
|||
|
Farmer Mac notes payable
|
|
87,617
|
|
|
90,942
|
|
|
56,004
|
|
|||
|
Other notes payable
|
|
671
|
|
|
1,237
|
|
|
1,509
|
|
|||
|
Subordinated deferrable debt
|
|
51,527
|
|
|
38,628
|
|
|
37,661
|
|
|||
|
Subordinated certificates
|
|
57,000
|
|
|
57,443
|
|
|
58,501
|
|
|||
|
Total interest expense
|
|
$
|
821,089
|
|
|
$
|
836,209
|
|
|
$
|
792,735
|
|
|
NOTE 2—VARIABLE INTEREST ENTITIES
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Total loans outstanding
|
|
$
|
1,083,197
|
|
|
$
|
1,087,988
|
|
|
Other assets
|
|
11,352
|
|
|
10,963
|
|
||
|
Total assets
|
|
$
|
1,094,549
|
|
|
$
|
1,098,951
|
|
|
|
|
|
|
|
||||
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
6,000
|
|
|
Other liabilities
|
|
38,803
|
|
|
33,385
|
|
||
|
Total liabilities
|
|
$
|
38,803
|
|
|
$
|
39,385
|
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
CFC credit commitments
|
|
$
|
5,500,000
|
|
|
$
|
5,500,000
|
|
|
Outstanding commitments:
|
|
|
|
|
||||
|
Borrowings payable to CFC
(1)
|
|
1,062,103
|
|
|
1,059,629
|
|
||
|
Credit enhancements:
|
|
|
|
|
||||
|
CFC third-party guarantees
|
|
9,999
|
|
|
10,091
|
|
||
|
Other credit enhancements
|
|
11,755
|
|
|
14,251
|
|
||
|
Total credit enhancements
(2)
|
|
21,754
|
|
|
24,342
|
|
||
|
Total outstanding commitments
|
|
1,083,857
|
|
|
1,083,971
|
|
||
|
CFC available credit commitments
|
|
$
|
4,416,143
|
|
|
$
|
4,416,029
|
|
|
NOTE 3—INVESTMENT SECURITIES
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Equity securities at fair value:
|
|
|
|
|
||||
|
Farmer Mac—Series A, B and C non-cumulative preferred stock
|
|
$
|
55,640
|
|
|
$
|
82,445
|
|
|
Farmer Mac—class A common stock
|
|
5,095
|
|
|
5,088
|
|
||
|
Total equity securities at fair value
|
|
$
|
60,735
|
|
|
$
|
87,533
|
|
|
(Dollars in thousands)
|
|
May 31, 2020
|
||
|
Debt securities trading, at fair value:
|
|
|
||
|
Certificates of deposit
|
|
$
|
5,585
|
|
|
Corporate debt securities
|
|
253,153
|
|
|
|
Commercial MBS:
|
|
|
||
|
Agency
|
|
7,655
|
|
|
|
Non-agency
|
|
3,207
|
|
|
|
Total commercial MBS
|
|
10,862
|
|
|
|
U.S. state and municipality debt securities
|
|
8,296
|
|
|
|
Other ABS
(1)
|
|
31,504
|
|
|
|
Total debt securities trading, at fair value
|
|
$
|
309,400
|
|
|
(Dollars in thousands)
|
|
May 31, 2020
|
||
|
Debt securities gains (losses):
|
|
|
||
|
Realized gains
|
|
$
|
3,686
|
|
|
Unrealized gains
|
|
7,543
|
|
|
|
Total gains on debt securities trading
|
|
$
|
11,229
|
|
|
|
|
May 31, 2019
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
Debt securities held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
Commercial paper
|
|
12,395
|
|
|
—
|
|
|
—
|
|
|
12,395
|
|
||||
|
U.S. agency debt securities
|
|
3,207
|
|
|
108
|
|
|
—
|
|
|
3,315
|
|
||||
|
Corporate debt securities
|
|
478,578
|
|
|
4,989
|
|
|
(912
|
)
|
|
482,655
|
|
||||
|
Commercial MBS:
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
7,255
|
|
|
291
|
|
|
—
|
|
|
7,546
|
|
||||
|
Non-agency
|
|
3,453
|
|
|
—
|
|
|
(7
|
)
|
|
3,446
|
|
||||
|
Total commercial MBS
|
|
10,708
|
|
|
291
|
|
|
(7
|
)
|
|
10,992
|
|
||||
|
U.S. state and municipality debt securities
|
|
9,608
|
|
|
352
|
|
|
—
|
|
|
9,960
|
|
||||
|
Foreign government debt securities
|
|
1,254
|
|
|
42
|
|
|
—
|
|
|
1,296
|
|
||||
|
Other ABS
(1)
|
|
48,694
|
|
|
290
|
|
|
(48
|
)
|
|
48,936
|
|
||||
|
Total debt securities held-to-maturity
|
|
$
|
565,444
|
|
|
$
|
6,072
|
|
|
$
|
(967
|
)
|
|
$
|
570,549
|
|
|
|
|
May 31, 2019
|
||||||||||||||||||||||
|
|
|
Unrealized Loss Position Less than 12 Months
|
|
Unrealized Loss Position 12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
|
Debt securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial paper
(1)
|
|
$
|
2,688
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,688
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
|
45,999
|
|
|
(198
|
)
|
|
164,086
|
|
|
(714
|
)
|
|
210,085
|
|
|
(912
|
)
|
||||||
|
Commercial MBS, non-agency
|
|
1,996
|
|
|
(4
|
)
|
|
1,448
|
|
|
(3
|
)
|
|
3,444
|
|
|
(7
|
)
|
||||||
|
Other ABS
(2)
|
|
1,982
|
|
|
(4
|
)
|
|
13,840
|
|
|
(44
|
)
|
|
15,822
|
|
|
(48
|
)
|
||||||
|
Total debt securities held-to-maturity
|
|
$
|
52,665
|
|
|
$
|
(206
|
)
|
|
$
|
179,374
|
|
|
$
|
(761
|
)
|
|
$
|
232,039
|
|
|
$
|
(967
|
)
|
|
|
|
May 31, 2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Due in 1 Year or Less
|
|
Due > 1 Year through 5 Years
|
|
Due > 5 Years through 10 Years
|
|
Due >10 Years
|
|
Total
|
||||||||||
|
Amortized cost:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
Commercial paper
|
|
12,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,395
|
|
|||||
|
U.S. agency debt securities
|
|
—
|
|
|
2,678
|
|
|
529
|
|
|
—
|
|
|
3,207
|
|
|||||
|
Corporate debt securities
|
|
51,923
|
|
|
414,788
|
|
|
11,867
|
|
|
—
|
|
|
478,578
|
|
|||||
|
Commercial MBS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
|
—
|
|
|
310
|
|
|
6,945
|
|
|
—
|
|
|
7,255
|
|
|||||
|
Non-Agency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,453
|
|
|
3,453
|
|
|||||
|
Total Commercial MBS
|
|
—
|
|
|
310
|
|
|
6,945
|
|
|
3,453
|
|
|
10,708
|
|
|||||
|
U.S. state and municipality debt securities
|
|
—
|
|
|
9,608
|
|
|
—
|
|
|
—
|
|
|
9,608
|
|
|||||
|
Foreign government debt securities
|
|
—
|
|
|
1,254
|
|
|
—
|
|
|
—
|
|
|
1,254
|
|
|||||
|
Other ABS
(1)
|
|
510
|
|
|
45,730
|
|
|
2,454
|
|
|
—
|
|
|
48,694
|
|
|||||
|
Total
|
|
$
|
64,828
|
|
|
$
|
475,368
|
|
|
$
|
21,795
|
|
|
$
|
3,453
|
|
|
$
|
565,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
Commercial paper
|
|
12,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,395
|
|
|||||
|
U.S. agency debt securities
|
|
—
|
|
|
2,769
|
|
|
546
|
|
|
—
|
|
|
3,315
|
|
|||||
|
Corporate debt securities
|
|
51,818
|
|
|
418,606
|
|
|
12,231
|
|
|
—
|
|
|
482,655
|
|
|||||
|
Commercial MBS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
|
—
|
|
|
317
|
|
|
7,229
|
|
|
—
|
|
|
7,546
|
|
|||||
|
Non-Agency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,446
|
|
|
3,446
|
|
|||||
|
Total Commercial MBS
|
|
—
|
|
|
317
|
|
|
7,229
|
|
|
3,446
|
|
|
10,992
|
|
|||||
|
U.S. state and municipality debt securities
|
|
—
|
|
|
9,960
|
|
|
—
|
|
|
—
|
|
|
9,960
|
|
|||||
|
Foreign government debt securities
|
|
—
|
|
|
1,296
|
|
|
—
|
|
|
—
|
|
|
1,296
|
|
|||||
|
Other ABS
(1)
|
|
509
|
|
|
45,916
|
|
|
2,511
|
|
|
—
|
|
|
48,936
|
|
|||||
|
Total
|
|
$
|
64,722
|
|
|
$
|
479,864
|
|
|
$
|
22,517
|
|
|
$
|
3,446
|
|
|
$
|
570,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average coupon
(2)
|
|
2.08
|
%
|
|
3.10
|
%
|
|
3.07
|
%
|
|
3.26
|
%
|
|
2.98
|
%
|
|||||
|
NOTE 4—LOANS
|
|
|
|
May 31,
|
||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||
|
(Dollars in thousands)
|
|
Loans
Outstanding
|
|
Unadvanced
Commitments
(1)
|
|
Loans
Outstanding
|
|
Unadvanced
Commitments
(1)
|
||||||||
|
Loan type:
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
|
$
|
24,472,003
|
|
|
$
|
—
|
|
|
$
|
23,094,253
|
|
|
$
|
—
|
|
|
Variable rate
|
|
655,704
|
|
|
5,458,676
|
|
|
1,066,880
|
|
|
5,448,636
|
|
||||
|
Total long-term loans
|
|
25,127,707
|
|
|
5,458,676
|
|
|
24,161,133
|
|
|
5,448,636
|
|
||||
|
Lines of credit
|
|
1,563,147
|
|
|
7,929,950
|
|
|
1,744,531
|
|
|
7,788,922
|
|
||||
|
Total loans outstanding
|
|
26,690,854
|
|
|
13,388,626
|
|
|
25,905,664
|
|
|
13,237,558
|
|
||||
|
Deferred loan origination costs
|
|
11,526
|
|
|
—
|
|
|
11,240
|
|
|
—
|
|
||||
|
Loans to members
|
|
$
|
26,702,380
|
|
|
$
|
13,388,626
|
|
|
$
|
25,916,904
|
|
|
$
|
13,237,558
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Member class:
|
|
|
|
|
|
|
|
|
||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution
|
|
$
|
20,769,653
|
|
|
$
|
8,992,457
|
|
|
$
|
20,155,266
|
|
|
$
|
8,773,018
|
|
|
Power supply
|
|
4,731,506
|
|
|
3,409,227
|
|
|
4,578,841
|
|
|
3,466,680
|
|
||||
|
Statewide and associate
|
|
106,498
|
|
|
153,626
|
|
|
83,569
|
|
|
165,687
|
|
||||
|
Total CFC
|
|
25,607,657
|
|
|
12,555,310
|
|
|
24,817,676
|
|
|
12,405,385
|
|
||||
|
NCSC
|
|
697,862
|
|
|
551,674
|
|
|
742,888
|
|
|
552,840
|
|
||||
|
RTFC
|
|
385,335
|
|
|
281,642
|
|
|
345,100
|
|
|
279,333
|
|
||||
|
Total loans outstanding
|
|
26,690,854
|
|
|
13,388,626
|
|
|
25,905,664
|
|
|
13,237,558
|
|
||||
|
Deferred loan origination costs
|
|
11,526
|
|
|
—
|
|
|
11,240
|
|
|
—
|
|
||||
|
Loans to members
|
|
$
|
26,702,380
|
|
|
$
|
13,388,626
|
|
|
$
|
25,916,904
|
|
|
$
|
13,237,558
|
|
|
|
|
Available
Balance |
|
Notional Maturities of Unadvanced Loan Commitments
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|||||||||||||||
|
Line of credit loans
|
|
$
|
7,929,950
|
|
|
$
|
4,050,588
|
|
|
$
|
613,528
|
|
|
$
|
1,223,510
|
|
|
$
|
961,034
|
|
|
$
|
1,032,749
|
|
|
$
|
48,541
|
|
|
Long-term loans
|
|
5,458,676
|
|
|
497,104
|
|
|
1,364,755
|
|
|
873,822
|
|
|
1,674,029
|
|
|
1,044,671
|
|
|
4,295
|
|
|||||||
|
Total
|
|
$
|
13,388,626
|
|
|
$
|
4,547,692
|
|
|
$
|
1,978,283
|
|
|
$
|
2,097,332
|
|
|
$
|
2,635,063
|
|
|
$
|
2,077,420
|
|
|
$
|
52,836
|
|
|
|
|
Available
Balance
|
|
Notional Maturities of Unconditional Committed Lines of Credit
|
||||||||
|
(Dollars in thousands)
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
|
Committed lines of credit
|
|
$2,857,029
|
|
$115,815
|
|
$194,105
|
|
$970,366
|
|
$698,396
|
|
$878,347
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Collateral trust bonds:
|
|
|
|
|
||||
|
2007 indenture:
|
|
|
|
|
||||
|
Distribution system mortgage notes
|
|
$
|
8,244,202
|
|
|
$
|
8,775,231
|
|
|
RUS-guaranteed loans qualifying as permitted investments
|
|
128,361
|
|
|
134,678
|
|
||
|
Total pledged collateral
|
|
$
|
8,372,563
|
|
|
$
|
8,909,909
|
|
|
Collateral trust bonds outstanding
|
|
7,422,711
|
|
|
7,622,711
|
|
||
|
|
|
|
|
|
||||
|
1994 indenture:
|
|
|
|
|
||||
|
Distribution system mortgage notes
|
|
$
|
39,785
|
|
|
$
|
47,331
|
|
|
Collateral trust bonds outstanding
|
|
35,000
|
|
|
40,000
|
|
||
|
|
|
|
|
|
||||
|
Farmer Mac:
|
|
|
|
|
||||
|
Distribution and power supply system mortgage notes
|
|
$
|
3,687,418
|
|
|
$
|
3,751,798
|
|
|
Notes payable outstanding
|
|
3,059,637
|
|
|
3,054,914
|
|
||
|
|
|
|
|
|
||||
|
Clean Renewable Energy Bonds Series 2009A:
|
|
|
|
|
||||
|
Distribution and power supply system mortgage notes
|
|
$
|
7,269
|
|
|
$
|
10,349
|
|
|
Cash
|
|
395
|
|
|
415
|
|
||
|
Total pledged collateral
|
|
$
|
7,664
|
|
|
$
|
10,764
|
|
|
Notes payable outstanding
|
|
6,068
|
|
|
9,225
|
|
||
|
|
|
|
|
|
||||
|
Federal Financing Bank:
|
|
|
|
|
||||
|
Distribution and power supply system mortgage notes
|
|
$
|
7,535,931
|
|
|
$
|
6,157,218
|
|
|
Notes payable outstanding
|
|
6,261,312
|
|
|
5,410,507
|
|
||
|
•
|
Pass
: Borrowers that are not experiencing difficulty and/or not showing a potential or well-defined credit weakness.
|
|
•
|
Special Mention
: Borrowers that may be characterized by a potential credit weakness or deteriorating financial condition that is not sufficiently serious to warrant a classification of substandard or doubtful.
|
|
•
|
Substandard
: Borrowers that display a well-defined credit weakness that may jeopardize the full collection of principal and interest.
|
|
•
|
Doubtful
: Borrowers that have a well-defined credit weakness or weaknesses that make full collection of principal and interest, on the basis of currently known facts, conditions and collateral values, highly questionable and improbable.
|
|
|
|
May 31, 2020
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distribution
|
|
$
|
20,643,737
|
|
|
$
|
7,743
|
|
|
$
|
118,173
|
|
|
$
|
—
|
|
|
$
|
20,769,653
|
|
|
Power supply
|
|
4,516,595
|
|
|
—
|
|
|
47,203
|
|
|
167,708
|
|
|
4,731,506
|
|
|||||
|
Statewide and associate
|
|
90,274
|
|
|
16,224
|
|
|
—
|
|
|
—
|
|
|
106,498
|
|
|||||
|
CFC total
|
|
25,250,606
|
|
|
23,967
|
|
|
165,376
|
|
|
167,708
|
|
|
25,607,657
|
|
|||||
|
NCSC
|
|
697,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
697,862
|
|
|||||
|
RTFC
|
|
371,507
|
|
|
8,736
|
|
|
5,092
|
|
|
—
|
|
|
385,335
|
|
|||||
|
Total loans outstanding
|
|
$
|
26,319,975
|
|
|
$
|
32,703
|
|
|
$
|
170,468
|
|
|
$
|
167,708
|
|
|
$
|
26,690,854
|
|
|
|
|
May 31, 2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distribution
|
|
$
|
20,022,193
|
|
|
$
|
10,375
|
|
|
$
|
122,698
|
|
|
$
|
—
|
|
|
$
|
20,155,266
|
|
|
Power supply
|
|
4,530,708
|
|
|
—
|
|
|
48,133
|
|
|
—
|
|
|
4,578,841
|
|
|||||
|
Statewide and associate
|
|
68,569
|
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|
83,569
|
|
|||||
|
CFC total
|
|
24,621,470
|
|
|
25,375
|
|
|
170,831
|
|
|
—
|
|
|
24,817,676
|
|
|||||
|
NCSC
|
|
742,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
742,888
|
|
|||||
|
RTFC
|
|
339,508
|
|
|
—
|
|
|
5,592
|
|
|
—
|
|
|
345,100
|
|
|||||
|
Total loans outstanding
|
|
$
|
25,703,866
|
|
|
$
|
25,375
|
|
|
$
|
176,423
|
|
|
$
|
—
|
|
|
$
|
25,905,664
|
|
|
|
|
May 31, 2020
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Current
|
|
30-89 Days Past Due
|
|
90 Days or More
Past Due
(1)
|
|
Total
Past Due
|
|
Total Loans Outstanding
|
|
Nonaccrual Loans
|
||||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Distribution
|
|
$
|
20,769,653
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,769,653
|
|
|
$
|
—
|
|
|
Power supply
|
|
4,731,506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,731,506
|
|
|
167,708
|
|
||||||
|
Statewide and associate
|
|
106,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106,498
|
|
|
—
|
|
||||||
|
CFC total
|
|
25,607,657
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,607,657
|
|
|
167,708
|
|
||||||
|
NCSC
|
|
697,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
697,862
|
|
|
—
|
|
||||||
|
RTFC
|
|
385,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385,335
|
|
|
—
|
|
||||||
|
Total loans outstanding
|
|
$
|
26,690,854
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,690,854
|
|
|
$
|
167,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Percentage of total loans
|
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.00
|
%
|
|
0.63
|
%
|
||||||
|
|
|
May 31, 2019
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Current
|
|
30-89 Days Past Due
|
|
90 Days or More
Past Due
(1)
|
|
Total
Past Due |
|
Total Loans Outstanding
|
|
Nonaccrual Loans
|
||||||||||||
|
CFC:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Distribution
|
|
$
|
20,155,266
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,155,266
|
|
|
$
|
—
|
|
|
Power supply
|
|
4,578,841
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,578,841
|
|
|
—
|
|
||||||
|
Statewide and associate
|
|
83,569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,569
|
|
|
—
|
|
||||||
|
CFC total
|
|
24,817,676
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,817,676
|
|
|
—
|
|
||||||
|
NCSC
|
|
742,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
742,888
|
|
|
—
|
|
||||||
|
RTFC
|
|
345,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
345,100
|
|
|
—
|
|
||||||
|
Total loans outstanding
|
|
$
|
25,905,664
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,905,664
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Percentage of total loans
|
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.00
|
%
|
|
—
|
%
|
||||||
|
|
|
May 31,
|
||||||||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Loans
Outstanding
|
|
% of Total Loans
|
|
Unadvanced
Commitments
|
|
Loans
Outstanding
|
|
% of Total Loans
|
|
Unadvanced
Commitments
|
||||||||||
|
TDR loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing TDR loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CFC/Distribution
|
|
$
|
5,755
|
|
|
0.02
|
%
|
|
$
|
—
|
|
|
$
|
6,261
|
|
|
0.03
|
%
|
|
$
|
—
|
|
|
RTFC
|
|
5,092
|
|
|
0.02
|
|
|
—
|
|
|
5,592
|
|
|
0.02
|
|
|
—
|
|
||||
|
Total performing TDR loans
|
|
10,847
|
|
|
0.04
|
|
|
—
|
|
|
11,853
|
|
|
0.05
|
|
|
—
|
|
||||
|
Total TDR loans
|
|
$
|
10,847
|
|
|
0.04
|
%
|
|
$
|
—
|
|
|
$
|
11,853
|
|
|
0.05
|
%
|
|
$
|
—
|
|
|
|
|
May 31,
|
||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||
|
(Dollars in thousands)
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Related
Allowance
|
||||||||
|
With no specific allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
CFC
|
|
$
|
5,756
|
|
|
$
|
—
|
|
|
$
|
6,261
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
With a specific allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
CFC
|
|
167,708
|
|
|
33,854
|
|
|
|
|
|
||||||
|
RTFC
|
|
5,092
|
|
|
979
|
|
|
5,592
|
|
|
1,021
|
|
||||
|
Total impaired loans
|
|
$
|
178,556
|
|
|
$
|
34,833
|
|
|
$
|
11,853
|
|
|
$
|
1,021
|
|
|
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020
|
|
2019
|
|
2018
|
||||||||||||
|
CFC
|
|
$
|
11,834
|
|
|
$
|
6,322
|
|
|
$
|
6,524
|
|
|
$
|
568
|
|
|
$
|
553
|
|
|
$
|
571
|
|
|
RTFC
|
|
5,361
|
|
|
5,861
|
|
|
6,361
|
|
|
268
|
|
|
293
|
|
|
318
|
|
||||||
|
Total impaired loans
|
|
$
|
17,195
|
|
|
$
|
12,183
|
|
|
$
|
12,885
|
|
|
$
|
836
|
|
|
$
|
846
|
|
|
$
|
889
|
|
|
NOTE 5—ALLOWANCE FOR LOAN LOSSES
|
|
|
|
Year Ended May 31, 2020
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
NCSC
|
|
RTFC
|
|
Total
|
||||||||
|
Balance as of May 31, 2019
|
|
$
|
13,120
|
|
|
$
|
2,007
|
|
|
$
|
2,408
|
|
|
$
|
17,535
|
|
|
Provision (benefit) for loan losses
|
|
34,318
|
|
|
(1,201
|
)
|
|
2,473
|
|
|
35,590
|
|
||||
|
Balance as of May 31, 2020
|
|
$
|
47,438
|
|
|
$
|
806
|
|
|
$
|
4,881
|
|
|
$
|
53,125
|
|
|
|
|
Year Ended May 31, 2019
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
NCSC
|
|
RTFC
|
|
Total
|
||||||||
|
Balance as of May 31, 2018
|
|
$
|
12,300
|
|
|
$
|
2,082
|
|
|
$
|
4,419
|
|
|
$
|
18,801
|
|
|
Provision (benefit) for loan losses
|
|
820
|
|
|
(75
|
)
|
|
(2,011
|
)
|
|
(1,266
|
)
|
||||
|
Balance as of May 31, 2019
|
|
$
|
13,120
|
|
|
$
|
2,007
|
|
|
$
|
2,408
|
|
|
$
|
17,535
|
|
|
|
|
Year Ended May 31, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
NCSC
|
|
RTFC
|
|
Total
|
||||||||
|
Balance as of May 31, 2017
|
|
$
|
29,499
|
|
|
$
|
2,910
|
|
|
$
|
4,967
|
|
|
$
|
37,376
|
|
|
Benefit for loan losses
|
|
(17,199
|
)
|
|
(828
|
)
|
|
(548
|
)
|
|
(18,575
|
)
|
||||
|
Balance as of May 31, 2018
|
|
$
|
12,300
|
|
|
$
|
2,082
|
|
|
$
|
4,419
|
|
|
$
|
18,801
|
|
|
|
|
May 31, 2020
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
NCSC
|
|
RTFC
|
|
Total
|
||||||||
|
Ending balance of the allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Collective allowance
|
|
$
|
13,584
|
|
|
$
|
806
|
|
|
$
|
3,902
|
|
|
$
|
18,292
|
|
|
Asset-specific allowance
|
|
33,854
|
|
|
—
|
|
|
979
|
|
|
34,833
|
|
||||
|
Total ending balance of the allowance
|
|
$
|
47,438
|
|
|
$
|
806
|
|
|
$
|
4,881
|
|
|
$
|
53,125
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recorded investment in loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Collectively evaluated loans
|
|
$
|
25,434,193
|
|
|
$
|
697,862
|
|
|
$
|
380,243
|
|
|
$
|
26,512,298
|
|
|
Individually evaluated loans
|
|
173,464
|
|
|
—
|
|
|
5,092
|
|
|
178,556
|
|
||||
|
Total recorded investment in loans
|
|
$
|
25,607,657
|
|
|
$
|
697,862
|
|
|
$
|
385,335
|
|
|
$
|
26,690,854
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total recorded investment in loans, net
(1)
|
|
$
|
25,560,219
|
|
|
$
|
697,056
|
|
|
$
|
380,454
|
|
|
$
|
26,637,729
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance coverage ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance as a percentage of total recorded investment in loans
|
|
0.19
|
%
|
|
0.12
|
%
|
|
1.27
|
%
|
|
0.20
|
%
|
||||
|
|
|
May 31, 2019
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
NCSC
|
|
RTFC
|
|
Total
|
||||||||
|
Ending balance of the allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Collective allowance
|
|
$
|
13,120
|
|
|
$
|
2,007
|
|
|
$
|
1,387
|
|
|
$
|
16,514
|
|
|
Asset-specific allowance
|
|
—
|
|
|
—
|
|
|
1,021
|
|
|
1,021
|
|
||||
|
Total ending balance of the allowance
|
|
$
|
13,120
|
|
|
$
|
2,007
|
|
|
$
|
2,408
|
|
|
$
|
17,535
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recorded investment in loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Collectively evaluated loans
|
|
$
|
24,811,415
|
|
|
$
|
742,888
|
|
|
$
|
339,508
|
|
|
$
|
25,893,811
|
|
|
Individually evaluated loans
|
|
6,261
|
|
|
—
|
|
|
5,592
|
|
|
11,853
|
|
||||
|
Total recorded investment in loans
|
|
$
|
24,817,676
|
|
|
$
|
742,888
|
|
|
$
|
345,100
|
|
|
$
|
25,905,664
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total recorded investment in loans, net
(1)
|
|
$
|
24,804,556
|
|
|
$
|
740,881
|
|
|
$
|
342,692
|
|
|
$
|
25,888,129
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance coverage ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance as a percentage of total recorded investment in loans
|
|
0.05
|
%
|
|
0.27
|
%
|
|
0.70
|
%
|
|
0.07
|
%
|
||||
|
NOTE 6—SHORT-TERM BORROWINGS
|
|
|
|
May 31,
|
||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Weighted- Average
Interest Rate
|
|
Amount
|
|
Weighted-Average
Interest Rate
|
||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial paper:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial paper sold through dealers, net of discounts
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
944,616
|
|
|
2.46
|
%
|
|
Commercial paper sold directly to members, at par
|
|
1,318,566
|
|
|
0.34
|
|
|
1,111,795
|
|
|
2.52
|
|
||
|
Total commercial paper
|
|
1,318,566
|
|
|
0.34
|
%
|
|
2,056,411
|
|
|
2.49
|
%
|
||
|
Select notes
|
|
1,597,959
|
|
|
0.75
|
|
|
1,023,952
|
|
|
2.70
|
|
||
|
Daily liquidity fund notes
|
|
508,618
|
|
|
0.10
|
|
|
298,817
|
|
|
2.25
|
|
||
|
Medium-term notes sold to members
|
|
286,842
|
|
|
1.64
|
|
|
228,546
|
|
|
2.87
|
|
||
|
Farmer Mac notes payable
(1)
|
|
250,000
|
|
|
1.06
|
|
|
—
|
|
|
—
|
|
||
|
Total short-term borrowings
|
|
$
|
3,961,985
|
|
|
0.62
|
|
|
$
|
3,607,726
|
|
|
2.56
|
|
|
|
|
May 31,
|
|
|
|
|
||||||||||||||||||||||
|
|
|
2020
|
|
2019
|
|
|
|
|
||||||||||||||||||||
|
(Dollars in millions)
|
|
Total Commitment
|
|
Letters of Credit Outstanding
|
|
Net Available for Use
|
|
Total Commitment
|
|
Letters of Credit Outstanding
|
|
Net Available for Use
|
|
Maturity
|
|
Annual Facility Fee
(1)
|
||||||||||||
|
3-year agreement, 2021
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,440
|
|
|
$
|
—
|
|
|
$
|
1,440
|
|
|
November 28, 2021
|
|
7.5 bps
|
|
3-year agreement, 2022
|
|
1,315
|
|
|
—
|
|
|
1,315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
November 28, 2022
|
|
7.5 bps
|
||||||
|
Total 3-year agreement
|
|
1,315
|
|
|
—
|
|
|
1,315
|
|
|
1,440
|
|
|
—
|
|
|
1,440
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
5-year agreement, 2023
|
|
1,410
|
|
|
3
|
|
|
1,407
|
|
|
1,535
|
|
|
3
|
|
|
1,532
|
|
|
November 28, 2023
|
|
10 bps
|
||||||
|
Total
|
|
$
|
2,725
|
|
|
$
|
3
|
|
|
$
|
2,722
|
|
|
$
|
2,975
|
|
|
$
|
3
|
|
|
$
|
2,972
|
|
|
|
|
|
|
NOTE 7—LONG-TERM DEBT
|
|
|
|
May 31,
|
||||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Weighted- Average
Interest Rate |
|
Maturity
Date
|
|
Amount
|
|
Weighted- Average
Interest Rate |
|
Maturity
Date
|
||||||
|
Secured long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Collateral trust bonds
|
|
$
|
7,457,711
|
|
|
3.23
|
%
|
|
2020-2049
|
|
$
|
7,662,711
|
|
|
3.19
|
%
|
|
2019-2049
|
|
Unamortized discount
|
|
(236,461
|
)
|
|
|
|
|
|
(244,643
|
)
|
|
|
|
|
||||
|
Debt issuance costs
|
|
(32,697
|
)
|
|
|
|
|
|
(34,336
|
)
|
|
|
|
|
||||
|
Total collateral trust bonds
|
|
7,188,553
|
|
|
|
|
|
|
7,383,732
|
|
|
|
|
|
||||
|
Guaranteed Underwriter Program notes payable
|
|
6,261,312
|
|
|
2.74
|
|
|
2025-2040
|
|
5,410,507
|
|
|
2.97
|
|
|
2025-2039
|
||
|
Farmer Mac notes payable
|
|
2,809,637
|
|
|
2.07
|
|
|
2020-2049
|
|
3,054,914
|
|
|
3.33
|
|
|
2019-2049
|
||
|
Other secured notes payable
|
|
6,068
|
|
|
2.69
|
|
|
2023
|
|
9,225
|
|
|
2.70
|
|
|
2024
|
||
|
Debt issuance costs
|
|
(117
|
)
|
|
|
|
|
|
(178
|
)
|
|
|
|
|
||||
|
Total other secured notes payable
|
|
5,951
|
|
|
|
|
|
|
9,047
|
|
|
|
|
|
||||
|
Total secured notes payable
|
|
9,076,900
|
|
|
2.53
|
|
|
|
|
8,474,468
|
|
|
3.10
|
|
|
|
||
|
Total secured long-term debt
|
|
16,265,453
|
|
|
2.85
|
|
|
|
|
15,858,200
|
|
|
3.14
|
|
|
|
||
|
Unsecured long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Medium-term notes sold through dealers
|
|
3,086,733
|
|
|
3.34
|
|
|
2020-2032
|
|
2,962,375
|
|
|
3.55
|
|
|
2019-2032
|
||
|
Medium-term notes sold to members
|
|
372,117
|
|
|
2.85
|
|
|
2020-2037
|
|
397,080
|
|
|
3.03
|
|
|
2019-2037
|
||
|
Subtotal medium-term notes
|
|
3,458,850
|
|
|
3.29
|
|
|
|
|
3,359,455
|
|
|
3.49
|
|
|
|
||
|
Unamortized discount
|
|
(997
|
)
|
|
|
|
|
|
(931
|
)
|
|
|
|
|
||||
|
Debt issuance costs
|
|
(16,943
|
)
|
|
|
|
|
|
(19,399
|
)
|
|
|
|
|
||||
|
Total unsecured medium-term notes
|
|
3,440,910
|
|
|
|
|
|
|
3,339,125
|
|
|
|
|
|
||||
|
Unsecured notes payable:
|
|
5,794
|
|
|
—
|
|
|
2023
|
|
13,701
|
|
|
3.97
|
|
|
2022-2023
|
||
|
Unamortized discount
|
|
(107
|
)
|
|
|
|
|
|
(187
|
)
|
|
|
|
|
||||
|
Debt issuance costs
|
|
(26
|
)
|
|
|
|
|
|
(46
|
)
|
|
|
|
|
||||
|
Total unsecured notes payable
|
|
5,661
|
|
|
|
|
|
|
|
13,468
|
|
|
|
|
|
|
||
|
Total unsecured long-term debt
|
|
3,446,571
|
|
|
3.29
|
|
|
|
|
3,352,593
|
|
|
3.49
|
|
|
|
||
|
Total long-term debt
|
|
$
|
19,712,024
|
|
|
2.92
|
|
|
|
|
$
|
19,210,793
|
|
|
3.20
|
|
|
|
|
(Dollars in thousands)
|
|
Amount
Maturing |
|
Weighted-Average
Interest Rate
|
|||
|
2021
|
|
$
|
2,016,164
|
|
|
2.41
|
%
|
|
2022
|
|
2,517,356
|
|
|
2.12
|
|
|
|
2023
|
|
1,221,908
|
|
|
2.33
|
|
|
|
2024
|
|
1,117,749
|
|
|
3.00
|
|
|
|
2025
|
|
807,793
|
|
|
2.77
|
|
|
|
Thereafter
|
|
12,031,054
|
|
|
3.24
|
|
|
|
Total
|
|
$
|
19,712,024
|
|
|
2.92
|
|
|
NOTE 8—SUBORDINATED DEFERRABLE DEBT
|
|
|
|
May 31,
|
||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Weighted- Average
Interest Rate
|
|
Amount
|
|
Weighted-Average
Interest Rate
|
||||||
|
4.75% due 2043 with a call date of April 30, 2023
|
|
$
|
400,000
|
|
|
4.75
|
%
|
|
$
|
400,000
|
|
|
4.75
|
%
|
|
5.25% due 2046 with a call date of April 20, 2026
|
|
350,000
|
|
|
5.25
|
|
|
350,000
|
|
|
5.25
|
|
||
|
5.50% due 2064 with a call date of May 15, 2024
|
|
250,000
|
|
|
5.50
|
|
|
250,000
|
|
|
5.50
|
%
|
||
|
Debt issuance costs
|
|
(13,881
|
)
|
|
|
|
(13,980
|
)
|
|
|
||||
|
Total subordinated deferrable debt
|
|
$
|
986,119
|
|
|
5.11
|
|
|
$
|
986,020
|
|
|
5.11
|
|
|
NOTE 9—MEMBERS’ SUBORDINATED CERTIFICATES
|
|
|
|
May 31,
|
||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||
|
(Dollars in thousands)
|
|
Amounts
Outstanding
|
|
Weighted-
Average
Interest Rate
|
|
Amounts
Outstanding
|
|
Weighted-
Average
Interest Rate
|
||||||
|
Membership subordinated certificates:
|
|
|
|
|
|
|
|
|
||||||
|
Certificates maturing 2020 through 2119
|
|
$
|
630,467
|
|
|
|
|
$
|
630,466
|
|
|
|
||
|
Subscribed and unissued
(1)
|
|
16
|
|
|
|
|
8
|
|
|
|
||||
|
Total membership subordinated certificates
|
|
630,483
|
|
|
4.95
|
%
|
|
630,474
|
|
|
4.95
|
%
|
||
|
Loan and guarantee subordinated certificates:
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing loan subordinated certificates maturing through 2045
|
|
280,372
|
|
|
|
|
290,259
|
|
|
|
||||
|
Non-interest-bearing loan subordinated certificates maturing through 2047
|
|
144,258
|
|
|
|
|
150,152
|
|
|
|
||||
|
Subscribed and unissued
(1)
|
|
45
|
|
|
|
|
45
|
|
|
|
||||
|
Total loan subordinated certificates
|
|
424,675
|
|
|
2.71
|
|
|
440,456
|
|
|
2.73
|
|
||
|
Interest-bearing guarantee subordinated certificates maturing through 2044
|
|
43,700
|
|
|
|
|
47,878
|
|
|
|
||||
|
Non-interest-bearing guarantee subordinated certificates maturing through 2037
|
|
14,590
|
|
|
|
|
17,151
|
|
|
|
||||
|
Total guarantee subordinated certificates
|
|
58,290
|
|
|
4.43
|
|
|
65,029
|
|
|
4.49
|
|
||
|
Total loan and guarantee subordinated certificates
|
|
482,965
|
|
|
2.92
|
|
|
505,485
|
|
|
2.95
|
|
||
|
Member capital securities:
|
|
|
|
|
|
|
|
|
||||||
|
Securities maturing through 2050
|
|
226,170
|
|
|
5.00
|
|
|
221,170
|
|
|
5.00
|
|
||
|
Total members’ subordinated certificates
|
|
$
|
1,339,618
|
|
|
4.22
|
|
|
$
|
1,357,129
|
|
|
4.21
|
|
|
(Dollars in thousands)
|
|
Amount
Maturing
(1)
|
|
Weighted-Average
Interest Rate
|
|||
|
2021
|
|
$
|
40,511
|
|
|
3.60
|
%
|
|
2022
|
|
13,339
|
|
|
3.07
|
|
|
|
2023
|
|
22,321
|
|
|
3.70
|
|
|
|
2024
|
|
15,240
|
|
|
2.37
|
|
|
|
2025
|
|
24,212
|
|
|
1.66
|
|
|
|
Thereafter
|
|
1,223,934
|
|
|
4.34
|
|
|
|
Total
|
|
$
|
1,339,557
|
|
|
4.22
|
|
|
NOTE 10—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
|
|
May 31,
|
||||||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Notional
Amount
|
|
Weighted-
Average
Rate Paid
|
|
Weighted-
Average
Rate Received
|
|
Notional
Amount |
|
Weighted-
Average Rate Paid |
|
Weighted-
Average Rate Received |
||||||||
|
Pay-fixed swaps
|
|
$
|
6,604,808
|
|
|
2.78
|
%
|
|
0.88
|
%
|
|
$
|
7,379,280
|
|
|
2.83
|
%
|
|
2.60
|
%
|
|
Receive-fixed swaps
|
|
2,699,000
|
|
|
1.54
|
|
|
2.75
|
|
|
3,399,000
|
|
|
3.25
|
|
|
2.56
|
|
||
|
Total interest rate swaps
|
|
9,303,808
|
|
|
2.42
|
|
|
1.42
|
|
|
10,778,280
|
|
|
2.97
|
|
|
2.58
|
|
||
|
Forward pay-fixed swaps
|
|
3,000
|
|
|
|
|
|
|
65,000
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
9,306,808
|
|
|
|
|
|
|
$
|
10,843,280
|
|
|
|
|
|
||||
|
|
|
Notional Amount
|
|
Notional Amortization and Maturities
|
||||||||||
|
(Dollars in thousands)
|
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
|
Interest rate swaps
|
|
$9,306,808
|
|
$466,602
|
|
$749,854
|
|
$323,082
|
|
$655,899
|
|
$100,000
|
|
$7,011,371
|
|
|
|
May 31,
|
||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||
|
(Dollars in thousands)
|
|
Fair Value
|
|
Notional Balance
|
|
Fair Value
|
|
Notional Balance
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
173,195
|
|
|
$
|
2,699,000
|
|
|
$
|
41,179
|
|
|
$
|
2,332,104
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
1,258,459
|
|
|
$
|
6,607,808
|
|
|
$
|
391,724
|
|
|
$
|
8,511,176
|
|
|
|
|
May 31, 2020
|
||||||||||||||||||||||
|
|
|
Gross Amount
of Recognized
Assets/ Liabilities
|
|
Gross Amount
Offset in the
Balance Sheet
|
|
Net Amount of Assets/ Liabilities
Presented
in the
Balance Sheet
|
|
Gross Amount
Not Offset in the
Balance Sheet
|
|
|
||||||||||||||
|
(Dollars in thousands)
|
|
|
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
Net
Amount
|
|||||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
$
|
173,195
|
|
|
$
|
—
|
|
|
$
|
173,195
|
|
|
$
|
173,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
1,258,459
|
|
|
—
|
|
|
1,258,459
|
|
|
173,195
|
|
|
—
|
|
|
1,085,264
|
|
||||||
|
|
|
May 31, 2019
|
||||||||||||||||||||||
|
|
|
Gross Amount
of Recognized Assets/ Liabilities |
|
Gross Amount
Offset in the Balance Sheet |
|
Net Amount of Assets/ Liabilities
Presented in the Balance Sheet |
|
Gross Amount
Not Offset in the Balance Sheet |
|
|
||||||||||||||
|
(Dollars in thousands)
|
|
|
|
|
Financial
Instruments |
|
Cash
Collateral Pledged |
|
Net
Amount |
|||||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
$
|
41,179
|
|
|
$
|
—
|
|
|
$
|
41,179
|
|
|
$
|
41,176
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
391,724
|
|
|
—
|
|
|
391,724
|
|
|
41,176
|
|
|
—
|
|
|
350,548
|
|
||||||
|
|
|
Year Ended May 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
||||||
|
Derivative gains (losses) attributable to:
|
|
|
|
|
|
|
||||||
|
Derivative cash settlements expense
|
|
$
|
(55,873
|
)
|
|
$
|
(43,611
|
)
|
|
$
|
(74,281
|
)
|
|
Derivative forward value gains (losses)
|
|
(734,278
|
)
|
|
(319,730
|
)
|
|
306,002
|
|
|||
|
Derivative gains (losses)
|
|
$
|
(790,151
|
)
|
|
$
|
(363,341
|
)
|
|
$
|
231,721
|
|
|
(Dollars in thousands)
|
|
Notional
Amount
|
|
Payable Due from CFC
|
|
Receivable Due to CFC
|
|
Net (Payable)/Receivable
|
||||||||
|
Impact of rating downgrade trigger:
|
|
|
|
|
|
|
|
|
||||||||
|
Falls below A3/A-
(1)
|
|
$
|
45,860
|
|
|
$
|
(11,305
|
)
|
|
$
|
—
|
|
|
$
|
(11,305
|
)
|
|
Falls below Baa1/BBB+
|
|
6,091,198
|
|
|
(692,210
|
)
|
|
—
|
|
|
(692,210
|
)
|
||||
|
Falls to or below Baa2/BBB
(2)
|
|
421,303
|
|
|
(33,958
|
)
|
|
—
|
|
|
(33,958
|
)
|
||||
|
Falls below Baa3/BBB-
|
|
45,280
|
|
|
(15,677
|
)
|
|
—
|
|
|
(15,677
|
)
|
||||
|
Total
|
|
$
|
6,603,641
|
|
|
$
|
(753,150
|
)
|
|
$
|
—
|
|
|
$
|
(753,150
|
)
|
|
NOTE 11—EQUITY
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Membership fees
|
|
$
|
969
|
|
|
$
|
969
|
|
|
Educational fund
|
|
2,224
|
|
|
2,013
|
|
||
|
Total membership fees and educational fund
|
|
3,193
|
|
|
2,982
|
|
||
|
Patronage capital allocated
|
|
894,066
|
|
|
860,578
|
|
||
|
Members’ capital reserve
|
|
807,320
|
|
|
759,097
|
|
||
|
Unallocated net income (loss):
|
|
|
|
|
||||
|
Prior year-end cumulative derivative forward value losses
|
|
(348,965
|
)
|
|
(30,831
|
)
|
||
|
Current-year derivative forward value losses
(1)
|
|
(730,774
|
)
|
|
(318,134
|
)
|
||
|
Current year-end cumulative derivative forward value losses
|
|
(1,079,739
|
)
|
|
(348,965
|
)
|
||
|
Other unallocated net income
|
|
3,191
|
|
|
3,190
|
|
||
|
Unallocated net loss
|
|
(1,076,548
|
)
|
|
(345,775
|
)
|
||
|
CFC retained equity
|
|
628,031
|
|
|
1,276,882
|
|
||
|
Accumulated other comprehensive loss
|
|
(1,910
|
)
|
|
(147
|
)
|
||
|
Total CFC equity
|
|
626,121
|
|
|
1,276,735
|
|
||
|
Noncontrolling interests
|
|
22,701
|
|
|
27,147
|
|
||
|
Total equity
|
|
$
|
648,822
|
|
|
$
|
1,303,882
|
|
|
|
|
Year Ended May 31, 2020
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Unrealized Gains (Losses)
Equity Securities
|
|
Unrealized Gains
Derivatives (1) |
|
Unrealized Gains (Losses) Cash Flow Hedges
|
|
Unrealized Losses Defined Benefit Plan
(2)
|
|
Total
|
||||||||||
|
Beginning balance
|
|
$
|
—
|
|
|
$
|
2,571
|
|
|
$
|
—
|
|
|
$
|
(2,718
|
)
|
|
$
|
(147
|
)
|
|
Gains reclassified into earnings
|
|
—
|
|
|
(441
|
)
|
|
—
|
|
|
—
|
|
|
(441
|
)
|
|||||
|
Defined benefit plan adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,322
|
)
|
|
(1,322
|
)
|
|||||
|
Other comprehensive loss
|
|
—
|
|
|
(441
|
)
|
|
—
|
|
|
(1,322
|
)
|
|
(1,763
|
)
|
|||||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
2,130
|
|
|
$
|
—
|
|
|
$
|
(4,040
|
)
|
|
$
|
(1,910
|
)
|
|
|
|
Year Ended May 31, 2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Unrealized Gains (Losses)
Equity Securities
|
|
Unrealized Gains
Derivatives
(1)
|
|
Unrealized Gains (Losses) Cash Flow Hedges
|
|
Unrealized Losses Defined Benefit Plan
(2)
|
|
Total
|
||||||||||
|
Beginning balance
|
|
$
|
8,794
|
|
|
$
|
3,039
|
|
|
$
|
(1,059
|
)
|
|
$
|
(2,230
|
)
|
|
$
|
8,544
|
|
|
Cumulative effect of changes from adoption of new accounting standards
|
|
(8,794
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,794
|
)
|
|||||
|
Unrealized gains
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
—
|
|
|
1,059
|
|
|||||
|
Gains reclassified into earnings
|
|
—
|
|
|
(468
|
)
|
|
—
|
|
|
—
|
|
|
(468
|
)
|
|||||
|
Defined benefit plan adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
(488
|
)
|
|||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
(468
|
)
|
|
1,059
|
|
|
(488
|
)
|
|
103
|
|
|||||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
2,571
|
|
|
$
|
—
|
|
|
$
|
(2,718
|
)
|
|
$
|
(147
|
)
|
|
NOTE 12—EMPLOYEE BENEFITS
|
|
•
|
Assets contributed to the multiple-employer plan by one participating employer may be used to provide benefits to employees of other participating employers.
|
|
•
|
If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
|
|
•
|
If CFC chooses to stop participating in the plan, CFC may be required to pay a withdrawal liability representing an amount based on the underfunded status of the Plan.
|
|
NOTE 13—GUARANTEES
|
|
|
|
May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Guarantee type:
|
|
|
|
|
||||
|
Long-term tax-exempt bonds
(1)
|
|
$
|
263,875
|
|
|
$
|
312,190
|
|
|
Letters of credit
(2)
|
|
413,839
|
|
|
379,001
|
|
||
|
Other guarantees
|
|
143,072
|
|
|
146,244
|
|
||
|
Total
|
|
$
|
820,786
|
|
|
$
|
837,435
|
|
|
|
|
|
|
|
||||
|
Member class:
|
|
|
|
|
||||
|
CFC:
|
|
|
|
|
||||
|
Distribution
|
|
$
|
266,301
|
|
|
$
|
235,919
|
|
|
Power supply
|
|
538,532
|
|
|
586,717
|
|
||
|
Statewide and associate
(3)
|
|
5,954
|
|
|
4,708
|
|
||
|
CFC total
|
|
810,787
|
|
|
827,344
|
|
||
|
NCSC
|
|
9,999
|
|
|
8,517
|
|
||
|
RTFC
|
|
—
|
|
|
1,574
|
|
||
|
Total
|
|
$
|
820,786
|
|
|
$
|
837,435
|
|
|
(Dollars in thousands)
|
|
Amount
Maturing
|
||
|
2021
|
|
$
|
339,979
|
|
|
2022
|
|
29,265
|
|
|
|
2023
|
|
157,411
|
|
|
|
2024
|
|
32,824
|
|
|
|
2025
|
|
83,628
|
|
|
|
Thereafter
|
|
177,679
|
|
|
|
Total
|
|
$
|
820,786
|
|
|
NOTE 14—FAIR VALUE MEASUREMENT
|
|
|
|
May 31, 2020
|
|
Fair Value Measurement Level
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
671,372
|
|
|
$
|
671,372
|
|
|
$
|
671,372
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
8,647
|
|
|
8,647
|
|
|
8,647
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities
|
|
60,735
|
|
|
60,735
|
|
|
60,735
|
|
|
—
|
|
|
—
|
|
|||||
|
Debt securities trading
|
|
309,400
|
|
|
309,400
|
|
|
—
|
|
|
309,400
|
|
|
—
|
|
|||||
|
Deferred compensation investments
|
|
5,496
|
|
|
5,496
|
|
|
5,496
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans to members, net
|
|
26,649,255
|
|
|
29,252,065
|
|
|
—
|
|
|
—
|
|
|
29,252,065
|
|
|||||
|
Accrued interest receivable
|
|
117,138
|
|
|
117,138
|
|
|
—
|
|
|
117,138
|
|
|
—
|
|
|||||
|
Debt service reserve funds
|
|
14,591
|
|
|
14,591
|
|
|
14,591
|
|
|
—
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
173,195
|
|
|
173,195
|
|
|
—
|
|
|
173,195
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
3,961,985
|
|
|
$
|
3,963,164
|
|
|
$
|
—
|
|
|
$
|
3,713,164
|
|
|
$
|
250,000
|
|
|
Long-term debt
|
|
19,712,024
|
|
|
21,826,337
|
|
|
—
|
|
|
11,981,580
|
|
|
9,844,757
|
|
|||||
|
Accrued interest payable
|
|
139,619
|
|
|
139,619
|
|
|
—
|
|
|
139,619
|
|
|
—
|
|
|||||
|
Guarantee liability
|
|
10,937
|
|
|
11,948
|
|
|
—
|
|
|
—
|
|
|
11,948
|
|
|||||
|
Derivative liabilities
|
|
1,258,459
|
|
|
1,258,459
|
|
|
—
|
|
|
1,258,459
|
|
|
—
|
|
|||||
|
Subordinated deferrable debt
|
|
986,119
|
|
|
1,030,108
|
|
|
—
|
|
|
1,030,108
|
|
|
—
|
|
|||||
|
Members’ subordinated certificates
|
|
1,339,618
|
|
|
1,339,618
|
|
|
—
|
|
|
—
|
|
|
1,339,618
|
|
|||||
|
|
|
May 31, 2019
|
|
Fair Value Measurement Level
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
177,922
|
|
|
$
|
177,922
|
|
|
$
|
177,922
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
8,282
|
|
|
8,282
|
|
|
8,282
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities
|
|
87,533
|
|
|
87,533
|
|
|
87,533
|
|
|
—
|
|
|
—
|
|
|||||
|
Debt securities held-to-maturity
|
|
565,444
|
|
|
570,549
|
|
|
—
|
|
|
570,549
|
|
|
—
|
|
|||||
|
Deferred compensation investments
|
|
4,984
|
|
|
4,984
|
|
|
4,984
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans to members, net
|
|
25,899,369
|
|
|
25,743,503
|
|
|
—
|
|
|
—
|
|
|
25,743,503
|
|
|||||
|
Accrued interest receivable
|
|
133,605
|
|
|
133,605
|
|
|
—
|
|
|
133,605
|
|
|
—
|
|
|||||
|
Debt service reserve funds
|
|
17,151
|
|
|
17,151
|
|
|
17,151
|
|
|
—
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
41,179
|
|
|
41,179
|
|
|
—
|
|
|
41,179
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
3,607,726
|
|
|
$
|
3,608,259
|
|
|
$
|
—
|
|
|
$
|
3,608,259
|
|
|
$
|
—
|
|
|
Long-term debt
|
|
19,210,793
|
|
|
20,147,183
|
|
|
—
|
|
|
11,482,715
|
|
|
8,664,468
|
|
|||||
|
Accrued interest payable
|
|
158,997
|
|
|
158,997
|
|
|
—
|
|
|
158,997
|
|
|
—
|
|
|||||
|
Guarantee liability
|
|
13,666
|
|
|
13,307
|
|
|
—
|
|
|
—
|
|
|
13,307
|
|
|||||
|
Derivative liabilities
|
|
391,724
|
|
|
391,724
|
|
|
—
|
|
|
391,724
|
|
|
—
|
|
|||||
|
Subordinated deferrable debt
|
|
986,020
|
|
|
1,004,707
|
|
|
—
|
|
|
1,004,707
|
|
|
—
|
|
|||||
|
Members’ subordinated certificates
|
|
1,357,129
|
|
|
1,357,129
|
|
|
—
|
|
|
—
|
|
|
1,357,129
|
|
|||||
|
|
|
May 31,
|
||||||||||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
|
Equity securities
|
|
$
|
60,735
|
|
|
$
|
—
|
|
|
$
|
60,735
|
|
|
$
|
87,533
|
|
|
$
|
—
|
|
|
$
|
87,533
|
|
|
Debt securities trading
|
|
—
|
|
|
309,400
|
|
|
309,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Deferred compensation investments
|
|
5,496
|
|
|
—
|
|
|
5,496
|
|
|
4,984
|
|
|
—
|
|
|
4,984
|
|
||||||
|
Derivative assets
|
|
—
|
|
|
173,195
|
|
|
173,195
|
|
|
—
|
|
|
41,179
|
|
|
41,179
|
|
||||||
|
Derivative liabilities
|
|
—
|
|
|
1,258,459
|
|
|
1,258,459
|
|
|
—
|
|
|
391,724
|
|
|
391,724
|
|
||||||
|
NOTE 15—BUSINESS SEGMENTS
|
|
|
|
Year Ended May 31, 2020
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
Other
|
|
Elimination
|
|
Consolidated
|
||||||||
|
Statement of operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
1,143,397
|
|
|
$
|
47,107
|
|
|
$
|
(39,218
|
)
|
|
$
|
1,151,286
|
|
|
Interest expense
|
|
(820,841
|
)
|
|
(39,466
|
)
|
|
39,218
|
|
|
(821,089
|
)
|
||||
|
Net interest income
|
|
322,556
|
|
|
7,641
|
|
|
—
|
|
|
330,197
|
|
||||
|
Provision for loan losses
|
|
(35,590
|
)
|
|
—
|
|
|
—
|
|
|
(35,590
|
)
|
||||
|
Net interest income after provision for loan losses
|
|
286,966
|
|
|
7,641
|
|
|
—
|
|
|
294,607
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Fee and other income
|
|
28,309
|
|
|
9,524
|
|
|
(14,872
|
)
|
|
22,961
|
|
||||
|
Derivative losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative cash settlements expense
|
|
(54,707
|
)
|
|
(1,166
|
)
|
|
—
|
|
|
(55,873
|
)
|
||||
|
Derivative forward value losses
|
|
(730,774
|
)
|
|
(3,504
|
)
|
|
—
|
|
|
(734,278
|
)
|
||||
|
Derivative losses
|
|
(785,481
|
)
|
|
(4,670
|
)
|
|
—
|
|
|
(790,151
|
)
|
||||
|
Investment securities gains
|
|
9,431
|
|
|
—
|
|
|
—
|
|
|
9,431
|
|
||||
|
Total non-interest income
|
|
(747,741
|
)
|
|
4,854
|
|
|
(14,872
|
)
|
|
(757,759
|
)
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
|
(98,808
|
)
|
|
(8,940
|
)
|
|
6,581
|
|
|
(101,167
|
)
|
||||
|
Losses on early extinguishment of debt
|
|
(69
|
)
|
|
(614
|
)
|
|
—
|
|
|
(683
|
)
|
||||
|
Other non-interest expense
|
|
(25,588
|
)
|
|
(8,291
|
)
|
|
8,291
|
|
|
(25,588
|
)
|
||||
|
Total non-interest expense
|
|
(124,465
|
)
|
|
(17,845
|
)
|
|
14,872
|
|
|
(127,438
|
)
|
||||
|
Loss before income taxes
|
|
(585,240
|
)
|
|
(5,350
|
)
|
|
—
|
|
|
(590,590
|
)
|
||||
|
Income tax benefit
|
|
—
|
|
|
1,160
|
|
|
—
|
|
|
1,160
|
|
||||
|
Net loss
|
|
$
|
(585,240
|
)
|
|
$
|
(4,190
|
)
|
|
$
|
—
|
|
|
$
|
(589,430
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
May 31, 2020
|
||||||||||||||
|
|
|
CFC
|
|
Other
|
|
Elimination
|
|
Consolidated
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans outstanding
|
|
$
|
26,669,759
|
|
|
$
|
1,083,197
|
|
|
$
|
(1,062,102
|
)
|
|
$
|
26,690,854
|
|
|
Deferred loan origination costs
|
|
11,526
|
|
|
—
|
|
|
—
|
|
|
11,526
|
|
||||
|
Loans to members
|
|
26,681,285
|
|
|
1,083,197
|
|
|
(1,062,102
|
)
|
|
26,702,380
|
|
||||
|
Less: Allowance for loan losses
|
|
(53,125
|
)
|
|
—
|
|
|
—
|
|
|
(53,125
|
)
|
||||
|
Loans to members, net
|
|
26,628,160
|
|
|
1,083,197
|
|
|
(1,062,102
|
)
|
|
26,649,255
|
|
||||
|
Other assets
|
|
1,496,998
|
|
|
106,525
|
|
|
(95,173
|
)
|
|
1,508,350
|
|
||||
|
Total assets
|
|
$
|
28,125,158
|
|
|
$
|
1,189,722
|
|
|
$
|
(1,157,275
|
)
|
|
$
|
28,157,605
|
|
|
|
|
Year Ended May 31, 2019
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
Other
|
|
Elimination
|
|
Consolidated
|
||||||||
|
Statement of operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
1,126,869
|
|
|
$
|
51,741
|
|
|
$
|
(42,940
|
)
|
|
$
|
1,135,670
|
|
|
Interest expense
|
|
(835,491
|
)
|
|
(43,658
|
)
|
|
42,940
|
|
|
(836,209
|
)
|
||||
|
Net interest income
|
|
291,378
|
|
|
8,083
|
|
|
—
|
|
|
299,461
|
|
||||
|
Benefit for loan losses
|
|
1,266
|
|
|
—
|
|
|
—
|
|
|
1,266
|
|
||||
|
Net interest income after benefit for loan losses
|
|
292,644
|
|
|
8,083
|
|
|
—
|
|
|
300,727
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Fee and other income
|
|
20,515
|
|
|
2,655
|
|
|
(7,815
|
)
|
|
15,355
|
|
||||
|
Derivative losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative cash settlements expense
|
|
(42,618
|
)
|
|
(993
|
)
|
|
—
|
|
|
(43,611
|
)
|
||||
|
Derivative forward value losses
|
|
(318,135
|
)
|
|
(1,595
|
)
|
|
—
|
|
|
(319,730
|
)
|
||||
|
Derivative losses
|
|
(360,753
|
)
|
|
(2,588
|
)
|
|
—
|
|
|
(363,341
|
)
|
||||
|
Investment securities losses
|
|
(1,799
|
)
|
|
—
|
|
|
—
|
|
|
(1,799
|
)
|
||||
|
Total non-interest income
|
|
(342,037
|
)
|
|
67
|
|
|
(7,815
|
)
|
|
(349,785
|
)
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
|
(91,063
|
)
|
|
(8,477
|
)
|
|
6,374
|
|
|
(93,166
|
)
|
||||
|
Losses on early extinguishment of debt
|
|
(7,100
|
)
|
|
—
|
|
|
—
|
|
|
(7,100
|
)
|
||||
|
Other non-interest expense
|
|
(1,675
|
)
|
|
(1,441
|
)
|
|
1,441
|
|
|
(1,675
|
)
|
||||
|
Total non-interest expense
|
|
(99,838
|
)
|
|
(9,918
|
)
|
|
7,815
|
|
|
(101,941
|
)
|
||||
|
Loss before income taxes
|
|
(149,231
|
)
|
|
(1,768
|
)
|
|
—
|
|
|
(150,999
|
)
|
||||
|
Income tax expense
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
(211
|
)
|
||||
|
Net loss
|
|
$
|
(149,231
|
)
|
|
$
|
(1,979
|
)
|
|
$
|
—
|
|
|
$
|
(151,210
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
May 31, 2019
|
||||||||||||||
|
|
|
CFC
|
|
Other
|
|
Elimination
|
|
Consolidated
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans outstanding
|
|
$
|
25,877,305
|
|
|
$
|
1,087,988
|
|
|
$
|
(1,059,629
|
)
|
|
$
|
25,905,664
|
|
|
Deferred loan origination costs
|
|
11,240
|
|
|
—
|
|
|
—
|
|
|
11,240
|
|
||||
|
Loans to members
|
|
25,888,545
|
|
|
1,087,988
|
|
|
(1,059,629
|
)
|
|
25,916,904
|
|
||||
|
Less: Allowance for loan losses
|
|
(17,535
|
)
|
|
—
|
|
|
—
|
|
|
(17,535
|
)
|
||||
|
Loans to members, net
|
|
25,871,010
|
|
|
1,087,988
|
|
|
(1,059,629
|
)
|
|
25,899,369
|
|
||||
|
Other assets
|
|
1,214,045
|
|
|
104,890
|
|
|
(93,932
|
)
|
|
1,225,003
|
|
||||
|
Total assets
|
|
$
|
27,085,055
|
|
|
$
|
1,192,878
|
|
|
$
|
(1,153,561
|
)
|
|
$
|
27,124,372
|
|
|
|
|
Year Ended May 31, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
|
CFC
|
|
Other
|
|
Elimination
|
|
Consolidated
|
||||||||
|
Statement of operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
1,067,016
|
|
|
$
|
49,182
|
|
|
$
|
(38,841
|
)
|
|
$
|
1,077,357
|
|
|
Interest expense
|
|
(791,836
|
)
|
|
(39,740
|
)
|
|
38,841
|
|
|
(792,735
|
)
|
||||
|
Net interest income
|
|
275,180
|
|
|
9,442
|
|
|
—
|
|
|
284,622
|
|
||||
|
Benefit for loan losses
|
|
18,575
|
|
|
—
|
|
|
—
|
|
|
18,575
|
|
||||
|
Net interest income after benefit for loan losses
|
|
293,755
|
|
|
9,442
|
|
|
—
|
|
|
303,197
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Fee and other income
|
|
17,369
|
|
|
1,372
|
|
|
(1,163
|
)
|
|
17,578
|
|
||||
|
Derivative gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative cash settlements expense
|
|
(71,906
|
)
|
|
(2,375
|
)
|
|
—
|
|
|
(74,281
|
)
|
||||
|
Derivative forward value gains
|
|
301,694
|
|
|
4,308
|
|
|
—
|
|
|
306,002
|
|
||||
|
Derivative gains
|
|
229,788
|
|
|
1,933
|
|
|
—
|
|
|
231,721
|
|
||||
|
Total non-interest income
|
|
247,157
|
|
|
3,305
|
|
|
(1,163
|
)
|
|
249,299
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
|
(83,783
|
)
|
|
(7,101
|
)
|
|
—
|
|
|
(90,884
|
)
|
||||
|
Other non-interest expense
|
|
(1,943
|
)
|
|
(1,163
|
)
|
|
1,163
|
|
|
(1,943
|
)
|
||||
|
Total non-interest expense
|
|
(85,726
|
)
|
|
(8,264
|
)
|
|
1,163
|
|
|
(92,827
|
)
|
||||
|
Income before income taxes
|
|
455,186
|
|
|
4,483
|
|
|
—
|
|
|
459,669
|
|
||||
|
Income tax expense
|
|
—
|
|
|
(2,305
|
)
|
|
—
|
|
|
(2,305
|
)
|
||||
|
Net income
|
|
$
|
455,186
|
|
|
$
|
2,178
|
|
|
$
|
—
|
|
|
$
|
457,364
|
|
|
SUPPLEMENTARY DATA
|
|
|
|
Year Ended May 31, 2020
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Aug 31, 2019
|
|
Nov 30, 2019
|
|
Feb 29, 2020
|
|
May 31, 2020
|
|
Total
|
||||||||||
|
Interest income
|
|
$
|
290,015
|
|
|
$
|
287,037
|
|
|
$
|
287,195
|
|
|
$
|
287,039
|
|
|
$
|
1,151,286
|
|
|
Interest expense
|
|
(213,271
|
)
|
|
(207,871
|
)
|
|
(203,040
|
)
|
|
(196,907
|
)
|
|
(821,089
|
)
|
|||||
|
Net interest income
|
|
76,744
|
|
|
79,166
|
|
|
84,155
|
|
|
90,132
|
|
|
330,197
|
|
|||||
|
Benefit (provision) for loan losses
|
|
(30
|
)
|
|
1,045
|
|
|
(2,382
|
)
|
|
(34,223
|
)
|
|
(35,590
|
)
|
|||||
|
Net interest income after benefit (provision) for loan losses
|
|
76,714
|
|
|
80,211
|
|
|
81,773
|
|
|
55,909
|
|
|
294,607
|
|
|||||
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative gains (losses)
|
|
(395,725
|
)
|
|
183,450
|
|
|
(337,936
|
)
|
|
(239,940
|
)
|
|
(790,151
|
)
|
|||||
|
Other non-interest income
|
|
12,561
|
|
|
3,728
|
|
|
4,396
|
|
|
11,707
|
|
|
32,392
|
|
|||||
|
Total non-interest income (loss)
|
|
(383,164
|
)
|
|
187,178
|
|
|
(333,540
|
)
|
|
(228,233
|
)
|
|
(757,759
|
)
|
|||||
|
Non-interest expense
|
|
(18,150
|
)
|
|
(25,698
|
)
|
|
(25,628
|
)
|
|
(57,962
|
)
|
|
(127,438
|
)
|
|||||
|
Income (loss) before income taxes
|
|
(324,600
|
)
|
|
241,691
|
|
|
(277,395
|
)
|
|
(230,286
|
)
|
|
(590,590
|
)
|
|||||
|
Income tax expense (benefit)
|
|
521
|
|
|
(91
|
)
|
|
426
|
|
|
304
|
|
|
1,160
|
|
|||||
|
Net income (loss)
|
|
(324,079
|
)
|
|
241,600
|
|
|
(276,969
|
)
|
|
(229,982
|
)
|
|
(589,430
|
)
|
|||||
|
Less: Net (income) loss attributable to noncontrolling interests
|
|
1,657
|
|
|
(8
|
)
|
|
1,405
|
|
|
1,136
|
|
|
4,190
|
|
|||||
|
Net income (loss) attributable to CFC
|
|
$
|
(322,422
|
)
|
|
$
|
241,592
|
|
|
$
|
(275,564
|
)
|
|
$
|
(228,846
|
)
|
|
$
|
(585,240
|
)
|
|
|
|
Year Ended May 31, 2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Aug 31, 2018
|
|
Nov 30, 2018
|
|
Feb 28, 2019
|
|
May 31, 2019
|
|
Total
|
||||||||||
|
Interest income
|
|
$
|
278,491
|
|
|
$
|
281,253
|
|
|
$
|
285,566
|
|
|
$
|
290,360
|
|
|
$
|
1,135,670
|
|
|
Interest expense
|
|
(210,231
|
)
|
|
(204,166
|
)
|
|
(207,335
|
)
|
|
(214,477
|
)
|
|
(836,209
|
)
|
|||||
|
Net interest income
|
|
68,260
|
|
|
77,087
|
|
|
78,231
|
|
|
75,883
|
|
|
299,461
|
|
|||||
|
Benefit (provision) for loan losses
|
|
109
|
|
|
1,788
|
|
|
(182
|
)
|
|
(449
|
)
|
|
1,266
|
|
|||||
|
Net interest income after benefit (provision) for loan losses
|
|
68,369
|
|
|
78,875
|
|
|
78,049
|
|
|
75,434
|
|
|
300,727
|
|
|||||
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative gains (losses)
|
|
7,183
|
|
|
63,343
|
|
|
(132,174
|
)
|
|
(301,693
|
)
|
|
(363,341
|
)
|
|||||
|
Other non-interest income
|
|
3,185
|
|
|
4,321
|
|
|
3,714
|
|
|
2,336
|
|
|
13,556
|
|
|||||
|
Total non-interest income (loss)
|
|
10,368
|
|
|
67,664
|
|
|
(128,460
|
)
|
|
(299,357
|
)
|
|
(349,785
|
)
|
|||||
|
Non-interest expense
|
|
(30,699
|
)
|
|
(26,570
|
)
|
|
(21,209
|
)
|
|
(23,463
|
)
|
|
(101,941
|
)
|
|||||
|
Income (loss) before income taxes
|
|
48,038
|
|
|
119,969
|
|
|
(71,620
|
)
|
|
(247,386
|
)
|
|
(150,999
|
)
|
|||||
|
Income tax expense (benefit)
|
|
(60
|
)
|
|
(243
|
)
|
|
149
|
|
|
(57
|
)
|
|
(211
|
)
|
|||||
|
Net income (loss)
|
|
47,978
|
|
|
119,726
|
|
|
(71,471
|
)
|
|
(247,443
|
)
|
|
(151,210
|
)
|
|||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
|
(13
|
)
|
|
(466
|
)
|
|
539
|
|
|
1,919
|
|
|
1,979
|
|
|||||
|
Net income (loss) attributable to CFC
|
|
$
|
47,965
|
|
|
$
|
119,260
|
|
|
$
|
(70,932
|
)
|
|
$
|
(245,524
|
)
|
|
$
|
(149,231
|
)
|
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets;
|
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of ours are being made only in accordance with authorizations of management and our directors;
|
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or dispositions of our assets that could have a material effect on our financial statements; and
|
|
(iv)
|
ensure disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by us in reports filed under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
|
|
By:
|
|
/s/ SHELDON C. PETERSEN
|
|
By:
|
|
/s/ J. ANDREW DON
|
|
|
|
Sheldon C. Petersen
Chief Executive Officer
|
|
|
|
J. Andrew Don
Senior Vice President and Chief Financial Officer
|
|
|
|
August 5, 2020
|
|
|
|
August 5, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ ROBERT E. GEIER
|
|
|
|
|
|
|
|
Robert E. Geier
Vice President and Controller
|
|
|
|
|
|
|
|
August 5, 2020
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
(a) Directors
|
|
|
||||
|
Name
|
|
Age
|
|
Director
Since
|
|
Date Present
Term Expires
|
|
Dean R. Tesch (President of CFC)
|
|
58
|
|
2015
|
|
2021
|
|
Alan W. Wattles (Vice President of CFC)
|
|
54
|
|
2016
|
|
2022
|
|
Bruce A. Vitosh (Secretary-Treasurer of CFC)
|
|
54
|
|
2017
|
|
2023
|
|
Thomas A. Bailey
|
|
78
|
|
2019
|
|
2022
|
|
Kevin M. Bender
|
|
61
|
|
2020
|
|
2023
|
|
Robert Brockman
|
|
70
|
|
2015
|
|
2022
|
|
Chris D. Christensen
|
|
56
|
|
2019
|
|
2022
(1)
|
|
David E. Felkel
|
|
59
|
|
2018
|
|
2021
|
|
Dennis Fulk
|
|
69
|
|
2019
|
|
2022
|
|
Barbara E. Hampton
|
|
58
|
|
2019
|
|
2022
|
|
Doyle Jay Hanson
|
|
74
|
|
2015
|
|
2021
|
|
William Keith Hayward
|
|
55
|
|
2020
|
|
2023
|
|
Bradley P. Janorschke
|
|
56
|
|
2019
|
|
2022
|
|
Jimmy A. LaFoy
|
|
79
|
|
2015
|
|
2021
|
|
Anthony Larson
|
|
46
|
|
2020
|
|
2023
|
|
G. Anthony Norton
|
|
68
|
|
2019
|
|
2022
|
|
Timothy Rodriguez
|
|
59
|
|
2018
|
|
2021
|
|
Bradley J. Schardin
|
|
60
|
|
2015
|
|
2021
|
|
Mark A. Suggs
|
|
63
|
|
2020
|
|
2023
|
|
Marsha L. Thompson
|
|
65
|
|
2017
|
|
2023
|
|
Todd P. Ware
|
|
54
|
|
2015
|
|
2021
|
|
Curtis Wynn
|
|
56
|
|
2017
|
|
2021
(1)
|
|
•
|
20 directors, which must include one general manager and one director of a member system from each of 10 districts (but no more than one director from each state except in a district where only one state has members);
|
|
•
|
two directors designated by NRECA; and
|
|
•
|
if the board determines at its discretion that an at-large director shall be elected, one at-large director who satisfies the requirements of an Audit Committee financial expert as defined by the Sarbanes-Oxley Act of 2002 and is a trustee, director, manager, Chief Executive Officer or Chief Financial Officer of a member.
|
|
(b) Executive Officers
|
|
|
|
|
|
|
|
Title
|
|
Name
|
|
Age
|
|
Held Present
Office Since
(1)
|
|
President and Director
|
|
Dean R. Tesch
|
|
58
|
|
2020
|
|
Vice President and Director
|
|
Alan W. Wattles
|
|
54
|
|
2020
|
|
Secretary-Treasurer and Director
|
|
Bruce A. Vitosh
|
|
54
|
|
2020
|
|
Chief Executive Officer
(2)
|
|
Sheldon C. Petersen
|
|
67
|
|
1995
|
|
Senior Vice President and Chief Financial Officer
|
|
J. Andrew Don
|
|
60
|
|
2014
|
|
Senior Vice President & Chief Administrative Officer
|
|
Graceann D. Clendenen
|
|
62
|
|
2019
|
|
Senior Vice President, Member Services
|
|
Joel Allen
|
|
54
|
|
2014
|
|
Senior Vice President and General Counsel
|
|
Roberta B. Aronson
|
|
62
|
|
2014
|
|
Senior Vice President, Credit Risk Management
|
|
John M. Borak
|
|
75
|
|
2003
|
|
Senior Vice President, Corporate Relations
|
|
Brad L. Captain
|
|
50
|
|
2014
|
|
Senior Vice President, Loan Operations
|
|
Robin C. Reed
|
|
58
|
|
2016
|
|
Senior Vice President, Business and Industry Development
|
|
Gregory Starheim
|
|
57
|
|
2016
|
|
•
|
annual base pay;
|
|
•
|
an annual cash incentive that is based on the achievement of short-term (one-year) corporate goals;
|
|
•
|
a three-year cash incentive that is based on the achievement of long-term corporate goals; and
|
|
•
|
retirement, health and welfare and other benefit programs.
|
|
•
|
current base salary;
|
|
•
|
target and actual annual incentive paid in fiscal year 2019;
|
|
•
|
actual long-term incentive granted, which includes restricted stock awards (valued at face value on the date of grant), stock option awards (valued at grant date utilizing the Black-Scholes option pricing model), other long-term incentive target awards (valued at target value on date of award) and cash long-term incentive payouts (valued at actual payout on date of award if target value is not disclosed);
|
|
•
|
sign-on awards, special awards and mega-grants annualized over the term of the employment contract or the vesting schedule; and
|
|
•
|
annualized value of retirement, perquisites and other noncash compensation.
|
|
•
|
Customer Engagement
: Two goals supporting efforts to maintain or increase market share of borrowers in key segments of the loan portfolio.
|
|
•
|
Internal Process and Operations
: Two goals focused on managing CFC’s operating expense levels.
|
|
•
|
Financial Ratios
: Two goals supporting efforts to meet or exceed established financial targets to maintain CFC’s financial strength.
|
|
•
|
Learning, Growth & Innovation
: One goal focused on the training and development of member engagement aspects of CFC’s value plan.
|
|
Rating
|
|
A
|
|
A+
|
|
AA-
|
||||||||
|
Outlook
|
|
Negative
|
|
Stable
|
|
Positive
|
|
Negative
|
|
Stable
|
|
Positive
|
|
|
|
Numerical Score
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
|
|
Plan Payout Unit Value
|
|
$—
|
|
$40
|
|
$60
|
|
$60
|
|
$100
|
|
$120
|
|
$150
|
|
Name and Principal Position
|
|
Year
|
|
Salary
|
|
Bonus
(1)
|
|
Non-Equity Incentive Plan Compensation
(2)
|
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings
(3)
|
|
All Other
Compensation
(4)
|
|
Total
|
||||||||||||
|
Sheldon C. Petersen
|
|
2020
|
|
$
|
1,173,750
|
|
|
$
|
—
|
|
|
$
|
364,796
|
|
|
$
|
544,784
|
|
|
$
|
47,798
|
|
|
$
|
2,131,128
|
|
|
Chief Executive
|
|
2019
|
|
1,118,750
|
|
|
—
|
|
|
246,293
|
|
|
415,728
|
|
|
40,870
|
|
|
1,821,641
|
|
||||||
|
Officer
|
|
2018
|
|
1,062,171
|
|
|
—
|
|
|
363,015
|
|
|
636,443
|
|
|
46,532
|
|
|
2,108,161
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
J. Andrew Don
|
|
2020
|
|
493,500
|
|
|
—
|
|
|
155,015
|
|
|
648,386
|
|
|
7,296
|
|
|
1,304,197
|
|
||||||
|
Senior Vice President
|
|
2019
|
|
470,000
|
|
|
10,000
|
|
|
105,688
|
|
|
49,564
|
|
|
8,125
|
|
|
643,377
|
|
||||||
|
and Chief Financial
|
|
2018
|
|
455,000
|
|
|
10,000
|
|
|
156,270
|
|
|
314,276
|
|
|
8,025
|
|
|
943,571
|
|
||||||
|
Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gregory J. Starheim
|
|
2020
|
|
493,500
|
|
|
—
|
|
|
153,015
|
|
|
553,962
|
|
|
10,981
|
|
|
1,211,458
|
|
||||||
|
Senior Vice President,
|
|
2019
|
|
459,750
|
|
|
10,000
|
|
|
101,454
|
|
|
113,379
|
|
|
8,292
|
|
|
692,875
|
|
||||||
|
Business and Industry
|
|
2018
|
|
435,000
|
|
|
—
|
|
|
148,520
|
|
|
333,817
|
|
|
8,254
|
|
|
925,591
|
|
||||||
|
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Roberta B. Aronson
|
|
2020
|
|
451,000
|
|
|
—
|
|
|
139,306
|
|
|
591,013
|
|
|
5,942
|
|
|
1,187,261
|
|
||||||
|
Senior Vice President
|
|
2019
|
|
406,250
|
|
|
10,000
|
|
|
90,794
|
|
|
114,130
|
|
|
5,646
|
|
|
626,820
|
|
||||||
|
and General Counsel
|
|
2018
|
|
392,500
|
|
|
—
|
|
|
134,125
|
|
|
320,023
|
|
|
5,546
|
|
|
852,194
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Joel Allen
|
|
2020
|
|
396,000
|
|
|
—
|
|
|
122,383
|
|
|
788,933
|
|
|
7,400
|
|
|
1,314,716
|
|
||||||
|
Senior Vice President,
|
|
2019
|
|
360,000
|
|
|
—
|
|
|
80,490
|
|
|
5,218
|
|
|
9,125
|
|
|
454,833
|
|
||||||
|
Member Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Name
|
|
Year
|
|
Short-Term
Incentive Plan
|
|
Long-Term
Incentive Plan
|
||||
|
Sheldon C. Petersen
|
|
2020
|
|
$
|
261,276
|
|
|
$
|
103,520
|
|
|
|
|
2019
|
|
145,773
|
|
|
100,520
|
|
||
|
|
|
2018
|
|
265,495
|
|
|
97,520
|
|
||
|
|
|
|
|
|
|
|
||||
|
J. Andrew Don
|
|
2020
|
|
109,495
|
|
|
45,520
|
|
||
|
|
|
2019
|
|
61,688
|
|
|
44,000
|
|
||
|
|
|
2018
|
|
113,750
|
|
|
42,520
|
|
||
|
|
|
|
|
|
|
|
||||
|
Gregory J. Starheim
|
|
2020
|
|
109,495
|
|
|
43,520
|
|
||
|
|
|
2019
|
|
60,454
|
|
|
41,000
|
|
||
|
|
|
2018
|
|
108,750
|
|
|
39,770
|
|
||
|
|
|
|
|
|
|
|
||||
|
Roberta B. Aronson
|
|
2020
|
|
100,066
|
|
|
39,240
|
|
||
|
|
|
2019
|
|
53,274
|
|
|
37,520
|
|
||
|
|
|
2018
|
|
98,125
|
|
|
36,000
|
|
||
|
|
|
|
|
|
|
|
||||
|
Joel Allen
|
|
2020
|
|
87,863
|
|
|
34,520
|
|
||
|
|
|
2019
|
|
47,250
|
|
|
33,240
|
|
||
|
|
|
Estimated Future Payouts Under
Non-Equity Incentive Plan Awards
|
||||||||||||
|
Name
|
|
Grant Date
|
|
Threshold
|
|
Target
|
|
Maximum
|
||||||
|
Sheldon C. Petersen
|
|
|
|
|
|
|
|
|
||||||
|
Long-Term Incentive Plan
(1)
|
|
June 1, 2019
|
|
$
|
—
|
|
|
$
|
286,300
|
|
|
$
|
429,450
|
|
|
Short-Term Incentive Plan
(2)
|
|
|
|
—
|
|
|
303,500
|
|
|
303,500
|
|
|||
|
J. Andrew Don
|
|
|
|
|
|
|
|
|
||||||
|
Long-Term Incentive Plan
(1)
|
|
June 1, 2019
|
|
—
|
|
|
123,400
|
|
|
185,100
|
|
|||
|
Short-Term Incentive Plan
(2)
|
|
|
|
—
|
|
|
123,375
|
|
|
123,375
|
|
|||
|
Gregory J. Starheim
|
|
|
|
|
|
|
|
|
||||||
|
Long-Term Incentive Plan
(1)
|
|
June 1, 2019
|
|
—
|
|
|
123,400
|
|
|
185,100
|
|
|||
|
Short-Term Incentive Plan
(2)
|
|
|
|
—
|
|
|
123,375
|
|
|
123,375
|
|
|||
|
Roberta B. Aronson
|
|
|
|
|
|
|
|
|
||||||
|
Long-Term Incentive Plan
(1)
|
|
June 1, 2019
|
|
—
|
|
|
112,800
|
|
|
169,200
|
|
|||
|
Short-Term Incentive Plan
(2)
|
|
|
|
—
|
|
|
112,750
|
|
|
112,750
|
|
|||
|
Joel Allen
|
|
|
|
|
|
|
|
|
||||||
|
Long-Term Incentive Plan
(1)
|
|
June 1, 2019
|
|
—
|
|
|
99,000
|
|
|
148,500
|
|
|||
|
Short-Term Incentive Plan
(2)
|
|
|
|
—
|
|
|
99,000
|
|
|
99,000
|
|
|||
|
Name
|
|
Plan Name
|
|
Number of Years
of Credited Service
(1)
|
|
Present Value of
Accumulated Benefit
(2)
|
|
Payments During Last
Fiscal Year
(3)
|
|||||
|
Sheldon C. Petersen
(4)
|
|
NRECA Retirement Security Plan
|
|
10.33
|
|
|
$
|
841,349
|
|
|
$
|
300,120
|
|
|
|
|
SERP
|
|
—
|
|
|
—
|
|
|
92,704
|
|
||
|
J. Andrew Don
|
|
NRECA Retirement Security Plan
|
|
19.66
|
|
|
2,728,844
|
|
|
—
|
|
||
|
Gregory J. Starheim
|
|
NRECA Retirement Security Plan
|
|
14.25
|
|
|
1,807,191
|
|
|
—
|
|
||
|
Roberta B. Aronson
|
|
NRECA Retirement Security Plan
|
|
23.83
|
|
|
1,556,139
|
|
|
954,282
|
|
||
|
Joel Allen
|
|
NRECA Retirement Security Plan
|
|
28.66
|
|
|
2,620,136
|
|
|
—
|
|
||
|
Name
|
Executive
Contributions
in Last
Fiscal Year
(1)
|
|
Registrant
Contributions
in Last
Fiscal Year
|
Aggregate
Earnings in Last
Fiscal Year
|
Aggregate
Withdrawals/
Distributions
|
Aggregate
Balance at Last
Fiscal Year-End
|
||||||||||||||
|
Sheldon C. Petersen
|
|
$
|
19,208
|
|
|
$
|
—
|
|
|
$
|
48,757
|
|
|
$
|
—
|
|
|
$
|
918,767
|
|
|
J. Andrew Don
|
|
19,000
|
|
|
—
|
|
|
7,343
|
|
|
—
|
|
|
85,105
|
|
|||||
|
Gregory J. Starheim
|
|
19,000
|
|
|
—
|
|
|
13,954
|
|
|
—
|
|
|
252,279
|
|
|||||
|
Roberta B. Aronson
|
|
18,500
|
|
|
—
|
|
|
14,214
|
|
|
—
|
|
|
159,963
|
|
|||||
|
Joel Allen
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Category and Ratio
|
|
Total Compensation
|
||
|
Median annual total compensation of all employees (excluding Chief Executive Officer)
|
|
$
|
151,999
|
|
|
Annual total compensation of Sheldon C. Petersen, Chief Executive Officer
|
|
2,131,128
|
|
|
|
Ratio of the median annual total compensation of all employees to the annual total compensation of Sheldon C. Petersen, Chief Executive Officer
|
|
14.02:1.0
|
|
|
|
Name
|
|
Total Fees Earned
|
||
|
Alan W. Wattles
|
|
$
|
64,750
|
|
|
Anthony Larson
|
|
15,000
|
|
|
|
Barbara E. Hampton
|
|
58,333
|
|
|
|
Bradley J. Schardin
|
|
57,917
|
|
|
|
Bradley P. Janorschke
|
|
57,083
|
|
|
|
Bruce A. Vitosh
|
|
60,417
|
|
|
|
Chris D. Christensen
|
|
57,083
|
|
|
|
Curtis Wynn
|
|
57,083
|
|
|
|
David E. Felkel
|
|
59,167
|
|
|
|
Dean R. Tesch
|
|
64,750
|
|
|
|
Debra L. Robinson
|
|
47,083
|
|
|
|
Dennis R. Fulk
|
|
57,083
|
|
|
|
Doyle Jay Hanson
|
|
58,333
|
|
|
|
Gordon Anthony Norton
|
|
57,083
|
|
|
|
Gregory D. Williams
|
|
42,083
|
|
|
|
Jimmy A. LaFoy
|
|
57,083
|
|
|
|
Kent D. Farmer
|
|
47,250
|
|
|
|
Kevin M. Bender
|
|
15,000
|
|
|
|
Mark A. Suggs
|
|
15,000
|
|
|
|
Marsha L. Thompson
|
|
57,917
|
|
|
|
Robert J. Brockman
|
|
58,333
|
|
|
|
Stephen C.Vail
|
|
42,083
|
|
|
|
Thomas A. Bailey
|
|
57,083
|
|
|
|
Thomas L. Hayes
|
|
42,083
|
|
|
|
Timothy J. Rodriguez
|
|
57,083
|
|
|
|
Todd P. Ware
|
|
57,083
|
|
|
|
William Keith Hayward
|
|
15,000
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Name and Principal Position
|
|
Total Compensation
|
||
|
Graceann D. Clendenen
|
|
|
||
|
Senior Vice President & Chief Administrative Officer
|
|
$
|
1,469,099
|
|
|
|
|
|
||
|
Steven M. Kettler
|
|
|
||
|
Senior Vice President, Strategic Services
|
|
792,014
|
|
|
|
|
|
|
||
|
John M. Borak
|
|
|
||
|
Senior Vice President, Credit Risk Management
|
|
584,207
|
|
|
|
|
|
|
||
|
Robin C. Reed
|
|
|
||
|
Senior Vice President, Loan Operations
|
|
1,071,588
|
|
|
|
|
|
|
||
|
Brad L. Captain
|
|
|
||
|
Senior Vice President, Corporate Relations
|
|
889,436
|
|
|
|
(i)
|
the director is, or has been within the last three years, an employee of CFC or an immediate family member is, or has been within the last three years, an executive officer of CFC;
|
|
(ii)
|
the director has received, or has an immediate family member who has received, during any 12-month period within the last three years, more than $120,000 in direct compensation from CFC, other than director and committee fees and pension or other forms of deferred compensation for prior service (provided that such compensation is not contingent in any way on continued service);
|
|
(iii)
|
(a) the director or an immediate family member is a current partner of a firm that is CFC’s internal or external auditor; (b) the director is a current employee of such a firm; (c) the director has an immediate family member who is a current employee of such a firm and personally works on CFC’s audit; or (d) the director or an immediate family member was within the last three years (but is no longer) a partner or employee of such a firm and personally worked on CFC’s audit within that time;
|
|
(iv)
|
the director or an immediate family member is, or has been within the last three years, employed as an executive officer of another company where any of CFC’s present executive officers at the same time serves or served on that company’s compensation committee; or
|
|
(v)
|
the director is a current employee, or an immediate family member is a current executive officer, of a company that has made payments to, or received payments from, CFC for property or services in an amount which, in any of the last three fiscal years, exceeds the greater of $1 million, or 2% of such other company’s consolidated gross revenue.
|
|
Independent Directors
|
||
|
Thomas A. Bailey
|
Kevin Bender
|
Robert Brockman
|
|
Chris D. Christensen
|
Kent D. Farmer
(1)
|
David E. Felkel
|
|
Dennis Fulk
|
Barbara E. Hampton
|
Doyle Jay Hanson
|
|
Thomas L. Hayes
(1)
|
William K. Hayward
|
Jimmy A. LaFoy
|
|
Anthony Larson
|
G. Anthony Norton
|
Bradley J. Schardin
|
|
Dean R. Tesch
|
Marsha L. Thompson
|
Stephen C. Vail
(1)
|
|
Bruce A. Vitosh
|
Gregory D. Williams
(1)
|
|
|
____________________________
|
|
|
|
(1)
This director served during fiscal year 2020; however, he was no longer a director as of May 31, 2020.
|
||
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
Year Ended May 31,
|
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Description of fees:
|
|
|
|
|
||||
|
Audit fees
(1)
|
|
$
|
1,822
|
|
|
$
|
1,589
|
|
|
Tax fees
(2)
|
|
15
|
|
|
13
|
|
||
|
All other fees
(3)
|
|
12
|
|
|
11
|
|
||
|
Total
|
|
$
|
1,849
|
|
|
$
|
1,613
|
|
|
(a)
|
Financial Statement Schedules
|
|
|
|
||
|
|
The following documents are filed as part of this Report in Part II, Item 8 and are incorporated herein by reference.
|
|
|
|
|
|
|
|
1. Consolidated Financial Statements
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
2. Schedules
|
|
|
|
|
|
|
|
None.
|
|
|
|
|
|
|
(b)
|
Exhibits
|
|
|
|
|
|
|
|
The following exhibits are incorporated by reference or filed herewith.
|
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
—
|
|
|
3.2
|
—
|
|
|
4.1
|
—
|
|
|
4.2
|
—
|
|
|
4.3
|
—
|
|
|
4.4
|
—
|
|
|
4.5
|
—
|
|
|
4.6
|
—
|
|
|
4.7
|
—
|
|
|
4.8
|
—
|
|
|
4.9
|
—
|
|
|
4.10
|
—
|
|
|
10.1^
|
—
|
|
|
10.2^
|
—
|
|
|
10.3^
|
—
|
|
|
10.4^
|
—
|
|
|
10.5^
|
—
|
|
|
10.6
|
—
|
|
|
10.7
|
—
|
|
|
10.8
|
—
|
|
|
10.9
|
—
|
|
|
Exhibit No.
|
|
Description
|
|
10.10
|
—
|
|
|
10.11
|
—
|
|
|
10.12
|
—
|
|
|
10.13
|
—
|
|
|
10.14
|
—
|
|
|
10.15
|
—
|
|
|
10.16
|
—
|
|
|
10.17
|
—
|
|
|
10.18
|
—
|
|
|
10.19
|
—
|
|
|
10.20
|
—
|
|
|
10.21
|
—
|
|
|
10.22
|
—
|
|
|
10.23
|
—
|
|
|
10.24
|
—
|
|
|
10.25
|
—
|
|
|
10.26
|
—
|
|
|
10.27
|
—
|
|
|
Exhibit No.
|
|
Description
|
|
10.28
|
—
|
|
|
10.29
|
—
|
|
|
10.30
|
—
|
|
|
10.31
|
—
|
|
|
10.32
|
—
|
|
|
10.33
|
—
|
|
|
10.34
|
—
|
|
|
10.35
|
—
|
|
|
10.36
|
—
|
|
|
10.37
|
—
|
|
|
10.38
|
—
|
|
|
10.39
|
—
|
|
|
10.40
|
—
|
|
|
10.41
|
—
|
|
|
10.42
|
—
|
|
|
10.43
|
—
|
|
|
10.44
|
—
|
|
|
10.45
|
—
|
|
|
Exhibit No.
|
|
Description
|
|
10.46
|
—
|
|
|
10.47
|
—
|
|
|
10.48
|
—
|
|
|
10.49
|
—
|
|
|
10.50
|
—
|
|
|
10.51
|
—
|
|
|
|
|
Registrant agrees to furnish to the Securities and Exchange Commission a copy of all other instruments defining the rights of holders of its long-term debt upon request.
|
|
23.1*
|
—
|
|
|
31.1*
|
—
|
|
|
31.2*
|
—
|
|
|
32.1†
|
—
|
|
|
32.2†
|
—
|
|
|
101.INS*
|
—
|
XBRL Instance Document.
|
|
101.SCH*
|
—
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
—
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
101.LAB*
|
—
|
XBRL Taxonomy Label Linkbase Document.
|
|
101.PRE*
|
—
|
XBRL Taxonomy Presentation Linkbase Document
|
|
101.DEF*
|
—
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
NATIONAL RURAL UTILITIES COOPERATIVE
|
|
|
FINANCE CORPORATION
|
|
|
|
|
By:
|
/s/ SHELDON C. PETERSEN
|
|
|
Sheldon C. Petersen
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ SHELDON C. PETERSEN
|
|
Chief Executive Officer
|
|
August 5, 2020
|
|
Sheldon C. Petersen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J. ANDREW DON
|
|
Senior Vice President and Chief Financial Officer
|
|
August 5, 2020
|
|
J. Andrew Don
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT E. GEIER
|
|
Vice President and Controller
|
|
August 5, 2020
|
|
Robert E. Geier
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DEAN R. TESCH
|
|
President and Director
|
|
August 5, 2020
|
|
Dean R. Tesch
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ALAN W. WATTLES
|
|
Vice President and Director
|
|
August 5, 2020
|
|
Alan W. Wattles
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRUCE A. VITOSH
|
|
Secretary-Treasurer and Director
|
|
August 5, 2020
|
|
Bruce A. Vitosh
|
|
|
|
|
|
|
|
|
|
|
|
/s/ THOMAS A. BAILEY
|
|
Director
|
|
August 5, 2020
|
|
Thomas A. Bailey
|
|
|
|
|
|
|
|
|
|
|
|
/s/ KEVIN M. BENDER
|
|
Director
|
|
August 5, 2020
|
|
Kevin M. Bender
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT BROCKMAN
|
|
Director
|
|
August 5, 2020
|
|
Robert Brockman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CHRIS D. CHRISTENSEN
|
|
Director
|
|
August 5, 2020
|
|
Chris D. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DAVID E. FELKEL
|
|
Director
|
|
August 5, 2020
|
|
David E. Felkel
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DENNIS FULK
|
|
Director
|
|
August 5, 2020
|
|
Dennis Fulk
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BARBARA E. HAMPTON
|
|
Director
|
|
August 5, 2020
|
|
Barbara E. Hampton
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DOYLE JAY HANSON
|
|
Director
|
|
August 5, 2020
|
|
Doyle Jay Hanson
|
|
|
|
|
|
/s/ WILLIAM KEITH HAYWARD
|
|
Director
|
|
August 5, 2020
|
|
William Keith Hayward
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRADLEY P. JANORSCHKE
|
|
Director
|
|
August 5, 2020
|
|
Bradley P. Janorschke
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JIMMY A. LAFOY
|
|
Director
|
|
August 5, 2020
|
|
Jimmy A. LaFoy
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ANTHONY LARSON
|
|
Director
|
|
August 5, 2020
|
|
Anthony Larson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ G. ANTHONY NORTON
|
|
Director
|
|
August 5, 2020
|
|
G. Anthony Norton
|
|
|
|
|
|
|
|
|
|
|
|
/s/ TIMOTHY RODRIGUEZ
|
|
Director
|
|
August 5, 2020
|
|
Timothy Rodriguez
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRADLEY J. SCHARDIN
|
|
Director
|
|
August 5, 2020
|
|
Bradley J. Schardin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARK A. SUGGS
|
|
Director
|
|
August 5, 2020
|
|
Mark A. Suggs
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARSHA L. THOMPSON
|
|
Director
|
|
August 5, 2020
|
|
Marsha L. Thompson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ TODD P. WARE
|
|
Director
|
|
August 5, 2020
|
|
Todd P. Ware
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CURTIS WYNN
|
|
Director
|
|
August 5, 2020
|
|
Curtis Wynn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|