These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
Delaware
(State or other jurisdiction of incorporation or organization) |
76-0479645
(I.R.S. Employer Identification No.) |
| 19001 Crescent Springs Drive | ||
|
Kingwood, Texas
(Address of principal executive offices) |
77339
(Zip Code) |
| Common Stock, par value $0.01 per share | New York Stock Exchange | |
| Rights to Purchase Series A Junior Participating Preferred Stock | New York Stock Exchange | |
| (Title of class) | (Name of Exchange on Which Registered) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
|
Part I
|
||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 16 | ||||||||
|
|
||||||||
| 16 | ||||||||
|
|
||||||||
| 16 | ||||||||
|
|
||||||||
| 17 | ||||||||
|
|
||||||||
| 17 | ||||||||
|
|
||||||||
| 18 | ||||||||
|
|
||||||||
|
Part II
|
||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
| 22 | ||||||||
|
|
||||||||
| 23 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 45 | ||||||||
|
|
||||||||
|
Part III
|
||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
|
Part IV
|
||||||||
|
|
||||||||
| 47 | ||||||||
|
|
||||||||
| Exhibit 21.1 | ||||||||
| Exhibit 23.1 | ||||||||
| Exhibit 24.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
- 2 -
| | the focus on growth and productivity of the small and medium-sized business community in the United States, utilizing outsourcing to concentrate on core competencies; | ||
| | the need to provide competitive healthcare and related benefits to attract and retain employees; | ||
| | the increasing costs associated with health and workers compensation insurance coverage, workplace safety programs, employee-related complaints and litigation; and | ||
| | complex regulation of employment issues and the related costs of compliance, including the allocation of time and effort to such functions by owners and key executives. |
- 3 -
| | benefits and payroll administration; | ||
| | health and workers compensation insurance programs; | ||
| | personnel records management; | ||
| | employer liability management; | ||
| | employee recruiting and selection; | ||
| | employee performance management; and | ||
| | training and development services. |
| | Internal Revenue Code (the Code); | ||
| | Federal Income Contribution Act (FICA); | ||
| | Federal Unemployment Tax Act (FUTA); | ||
| | Fair Labor Standards Act (FLSA)*; | ||
| | Employee Retirement Income Security Act, as amended (ERISA); | ||
| | Consolidated Omnibus Budget Reconciliation Act of 1985 (COBRA)*; | ||
| | Immigration Reform and Control Act (IRCA); | ||
| | Title VII (Civil Rights Act of 1964)*; | ||
| | Americans with Disabilities Act (ADA)*; | ||
| | Age Discrimination in Employment Act (ADEA)*; | ||
| | The Family and Medical Leave Act (FMLA)*; | ||
| | Health Insurance Portability and Accountability Act (HIPAA); | ||
| | Drug-Free Workplace Act*; | ||
| | Occupational Safety and Health Act (OSHA)*; | ||
| | Worker Adjustment and Retraining Notification Act (WARN); | ||
| | Uniformed Services Employment and Reemployment Rights Act (USERRA); | ||
| | State unemployment and employment security laws; and | ||
| | State workers compensation laws. |
| * | And similar state laws |
| | administrative functions; | ||
| | benefit plans administration; | ||
| | personnel management; and | ||
| | employer liability management. |
| | payroll processing; | ||
| | payroll tax deposits; | ||
| | quarterly payroll tax reporting; | ||
| | employee file maintenance; |
- 4 -
| | unemployment claims processing; and | ||
| | workers compensation claims reporting. |
| | a group health plan; | ||
| | a health care flexible spending account plan; | ||
| | an educational assistance plan; | ||
| | an adoption assistance plan; | ||
| | group term life insurance; | ||
| | group universal life insurance coverage; | ||
| | accidental death and dismemberment insurance; | ||
| | short-term and long-term disability insurance; | ||
| | a 401(k) retirement plan; and | ||
| | a cafeteria plan. |
| | drafting and reviewing personnel policies and employee handbooks; | ||
| | designing job descriptions; | ||
| | performing prospective employee screening and background investigations; | ||
| | designing performance appraisal processes and forms; | ||
| | professional development and issues-oriented training; | ||
| | employee counseling; | ||
| | substance abuse awareness training; | ||
| | drug testing; | ||
| | outplacement services; and | ||
| | compensation guidance. |
- 5 -
| | WebPayroll SM for the submission and approval of payroll data; | ||
| | client-specific payroll information and reports; | ||
| | employee information, including online check stubs and pay history reports; | ||
| | employee-specific benefits content, including summary plan descriptions and enrollment status; | ||
| | access to 401(k) plan information through the Retirement Service Center SM ; | ||
| | online human resources forms; | ||
| | best practices human resource management process maps and process overviews; | ||
| | an online personnel guide; | ||
| | e-Learning Web-based training; | ||
| | online recruiting services; | ||
| | links to benefits providers and other key vendors; and | ||
| | frequently asked questions. |
- 6 -
| | Payment of wages and salaries as reported by the client and related tax reporting and remittance (local, state and federal withholding, FICA, FUTA, state unemployment); | |
| | Workers compensation compliance, procurement, management and reporting; | |
| | Compliance with COBRA, HIPAA and ERISA (for each employee benefit plan sponsored solely by Administaff), as well as monitoring changes in other governmental regulations governing the employer/employee relationship and updating the client when necessary; and | |
| | Employee benefits administration of plans sponsored solely by Administaff. |
| | Payment, through Administaff, of commissions, bonuses, paid leaves of absence and severance payments; | |
| | Payment and related tax reporting and remittance of non-qualified deferred compensation and equity based compensation; | |
| | Assignment to, and ownership of, all client intellectual property rights; | |
| | Compliance with OSHA regulations, EPA regulations, FLSA, FMLA, WARN, USERRA and state and local equivalents and compliance with government contracting provisions; | |
| | Compliance with the National Labor Relations Act (NLRA), including all organizing efforts and expenses related to a collective bargaining agreement and related benefits; | |
| | Professional licensing requirements, fidelity bonding and professional liability insurance; | |
| | Products produced and/or services provided; and | |
| | COBRA, HIPAA and ERISA compliance for client-sponsored benefit plans. |
| | Implementation of policies and practices relating to the employee/employer relationship; and | |
| | Compliance with all federal, state and local employment laws, including, but not limited to Title VII of the Civil Rights Act of 1964, ADEA, Title I of ADA, the Consumer Credit Protection Act, and immigration laws and regulations. |
- 7 -
| Revenue Change | % of Total Revenues | |||||||
|
Northeast
|
1.8 | % | 22.5 | % | ||||
|
Southeast
|
(0.1 | )% | 11.1 | % | ||||
|
Central
|
(0.2 | )% | 15.2 | % | ||||
|
Southwest
|
(8.9 | )% | 31.6 | % | ||||
|
West
|
(6.9 | )% | 19.6 | % | ||||
| | Computer and information services 21%; | ||
| | Management, administration and consulting services 17%; | ||
| | Finance, insurance and real estate 14%; | ||
| | Manufacturing 8%; | ||
| | Engineering, accounting and legal services 7%; | ||
| | Medical services 7%; | ||
| | Wholesale trade 7%; | ||
| | Construction 5%; | ||
| | Retail trade 5%; and | ||
| | Other 9%. |
- 8 -
| Initial | ||||||||
| Market | Sales Offices | Entry Date | ||||||
|
Houston
|
5 | 1986 | ||||||
|
San Antonio
|
1 | 1989 | ||||||
|
Austin
|
1 | 1989 | ||||||
|
Orlando
|
1 | 1989 | ||||||
|
Dallas/Fort Worth
|
4 | 1993 | ||||||
|
Atlanta
|
4 | 1994 | ||||||
|
Phoenix
|
2 | 1995 | ||||||
|
Chicago
|
2 | 1995 | ||||||
|
Washington D.C.
|
3 | 1995 | ||||||
|
Denver
|
2 | 1996 | ||||||
|
Los Angeles
|
5 | 1997 | ||||||
|
Charlotte
|
1 | 1997 | ||||||
|
St. Louis
|
1 | 1998 | ||||||
|
San Francisco
|
3 | 1998 | ||||||
|
New York
|
4 | 1999 | ||||||
|
Baltimore
|
1 | 2000 | ||||||
|
New Jersey
|
2 | 2000 | ||||||
|
San Diego
|
1 | 2001 | ||||||
|
Boston
|
2 | 2001 | ||||||
|
Minneapolis
|
2 | 2002 | ||||||
|
Raleigh
|
1 | 2006 | ||||||
|
Jacksonville
|
1 | 2007 | ||||||
|
Kansas City
|
1 | 2007 | ||||||
| | market size, in terms of small and medium-sized businesses engaged in selected industries that meet our risk profile; | ||
| | market receptivity to PEO services, including the regulatory environment and relevant history with other PEO providers; | ||
| | existing relationships within a given market, such as vendor or client relationships; | ||
| | expansion cost issues, such as advertising and overhead costs; | ||
| | direct cost issues that bear on our effectiveness in controlling and managing the cost of our services, such as workers compensation and health insurance costs, unemployment risks and various legal and other factors; | ||
| | a comparison of the services we offer to alternatives available to small and medium-sized businesses in the relevant market, such as the cost to the target clients of procuring services directly or through other PEOs; and | ||
| | long-term strategy issues, such as the general perception of markets and our estimate of the long-term revenue growth potential of the market. |
- 9 -
- 10 -
| | worksite employee enrollment; | ||
| | human resource management; | ||
| | benefits and defined contribution plan administration; | ||
| | payroll processing; | ||
| | client invoicing and collection; | ||
| | management information and reporting; and | ||
| | sales bid calculations. |
- 11 -
| | a 401(k) retirement plan; | ||
| | a cafeteria plan under Code Section 125; | ||
| | a group health plan, which includes medical, dental, vision and prescription drug coverage, as well as a worklife program; | ||
| | a welfare benefits plan, which includes life, disability and accidental death and dismemberment coverage; | ||
| | a health care flexible spending account plan; | ||
| | an educational assistance plan; and | ||
| | an adoption assistance plan. |
- 12 -
| | the employers degree of behavioral control (the extent of instructions, training and the nature of the work); | ||
| | the financial control or the economic aspects of the relationship; and | ||
| | the intended relationship of the parties (whether employee benefits are provided, whether any contracts exist, whether services are ongoing or for a project, whether there are any penalties for discharge/termination, and the frequency of the business activity). |
- 13 -
| | withholding of income tax requirements governed by Code Section 3401, et seq.; | ||
| | obligations under FICA, governed by Code Section 3101, et seq.; and | ||
| | obligations under FUTA, governed by Code Section 3301, et seq. |
- 14 -
- 15 -
- 16 -
- 17 -
| Name | Age | Position | ||
|
Paul J. Sarvadi
|
53 | Chairman of the Board and Chief Executive Officer | ||
|
Richard G. Rawson
|
61 | President | ||
|
A. Steve Arizpe
|
52 | Executive Vice President of Client Services and Chief Operating Officer | ||
|
Jay E. Mincks
|
56 | Executive Vice President of Sales and Marketing | ||
|
Douglas S. Sharp
|
48 | Senior Vice President of Finance, Chief Financial Officer and Treasurer | ||
|
Daniel D. Herink
|
43 | Senior Vice President of Legal, General Counsel and Secretary |
- 18 -
- 19 -
| Dividends | ||||||||||||
| High | Low | per Share | ||||||||||
|
|
||||||||||||
|
2009
|
||||||||||||
|
|
||||||||||||
|
First Quarter
|
$ | 24.44 | $ | 18.04 | $ | 0.13 | ||||||
|
Second Quarter
|
30.63 | 20.18 | 0.13 | |||||||||
|
Third Quarter
|
28.07 | 20.95 | 0.13 | |||||||||
|
Fourth Quarter
|
27.30 | 21.90 | 0.13 | |||||||||
|
|
||||||||||||
|
2008
|
||||||||||||
|
|
||||||||||||
|
First Quarter
|
$ | 31.60 | $ | 22.82 | $ | 0.11 | ||||||
|
Second Quarter
|
31.60 | 23.55 | 0.11 | |||||||||
|
Third Quarter
|
30.00 | 24.75 | 0.13 | |||||||||
|
Fourth Quarter
|
27.16 | 13.36 | 0.13 | |||||||||
| Maximum Number | ||||||||||||||||
| Total Number of | of Shares that May | |||||||||||||||
| Total Number | Shares Purchased as | Yet be Purchased | ||||||||||||||
| of Shares | Average Price | Part of Publicly | Under the | |||||||||||||
| Period | Purchased (1) | Paid per Share | Announced Program (2) | Program (2) | ||||||||||||
|
10/01/2009 -
10/31/2009
|
| $ | | 12,088,868 | 411,132 | |||||||||||
|
11/01/2009 -
11/30/2009
|
| | 12,088,868 | 411,132 | ||||||||||||
|
12/01/2009 -
12/31/2009
|
| | 12,088,868 | 411,132 | ||||||||||||
|
Total
|
| $ | | 12,088,868 | 411,132 | |||||||||||
| (1) | Since 1999, our Board of Directors has approved the repurchase of up to an aggregate amount of 12,500,000 shares of Administaff common stock, of which 12,088,868 shares had been repurchased as of December 31, 2009. We did not repurchase any shares of common stock during the three months ended December 31, 2009. | |
| (2) | Unless terminated earlier by resolution of the Board of Directors, the repurchase program will expire when we have repurchased all shares authorized for repurchase under the repurchase program. |
- 20 -
| 12/04 | 12/05 | 12/06 | 12/07 | 12/08 | 12/09 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Administaff, Inc.
|
100.00 | 337.48 | 346.29 | 231.90 | 181.63 | 202.29 | ||||||||||||||||||
|
S&P Smallcap 600
|
100.00 | 107.68 | 123.96 | 123.59 | 85.19 | 106.97 | ||||||||||||||||||
|
Peer Group
|
100.00 | 107.92 | 116.42 | 115.99 | 99.00 | 114.56 | ||||||||||||||||||
|
S&P 1500 Composite
Human Resources and
Employment Services
|
100.00 | 116.25 | 138.57 | 105.44 | 68.11 | 93.50 | ||||||||||||||||||
- 21 -
| Year ended December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| (in thousands, except per share and statistical data) | ||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Revenues
(1)
|
$ | 1,653,096 | $ | 1,724,434 | $ | 1,569,977 | $ | 1,389,464 | $ | 1,169,612 | ||||||||||
|
Gross profit
|
287,967 | 343,739 | 305,922 | 282,729 | 235,756 | |||||||||||||||
|
Operating income
|
27,033 | 64,982 | 62,214 | 61,565 | 43,767 | |||||||||||||||
|
Net income
|
16,574 | 45,780 | 47,492 | 46,506 | 29,983 | |||||||||||||||
|
Diluted net income per share
|
$ | 0.66 | $ | 1.79 | $ | 1.74 | $ | 1.64 | $ | 1.12 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Working capital
|
$ | 127,627 | $ | 98,414 | $ | 97,180 | $ | 128,401 | $ | 93,235 | ||||||||||
|
Total assets
|
576,470 | 616,840 | 560,651 | 561,515 | 495,439 | |||||||||||||||
|
Total debt/capital lease obligations
|
| 537 | 1,166 | 1,749 | 34,890 | |||||||||||||||
|
Total stockholders equity
|
223,160 | 208,479 | 198,675 | 228,445 | 182,429 | |||||||||||||||
|
Cash dividends per share
|
$ | 0.52 | $ | 0.48 | $ | 0.44 | $ | 0.36 | $ | 0.28 | ||||||||||
|
|
||||||||||||||||||||
|
Statistical Data:
|
||||||||||||||||||||
|
Average number of worksite employees
paid per month during period
|
108,736 | 116,957 | 110,291 | 100,675 | 88,780 | |||||||||||||||
|
Revenues per worksite employee
per month
(2)
|
$ | 1,267 | $ | 1,229 | $ | 1,186 | $ | 1,150 | $ | 1,098 | ||||||||||
|
Gross profit per worksite employee
per month
|
$ | 221 | $ | 245 | $ | 231 | $ | 234 | $ | 221 | ||||||||||
|
Operating income per worksite
employee
per month
|
$ | 21 | $ | 46 | $ | 47 | $ | 51 | $ | 41 | ||||||||||
| (1) | Gross billings of $9.856 billion, $10.372 billion, $9.437 billion, $8.055 billion and $6.633 billion, less worksite employee payroll cost of $8.203 billion, $8.648 billion, $7.867 billion, $6.666 billion and $5.463 billion, respectively. | |
| (2) | Gross billings of $7,553, $7,391, $7,130, $6,667 and $6,226 per worksite employee per month, less payroll cost of $6,286, $6,162, $5,944, $5,517 and $5,128 per worksite employee per month, respectively. |
- 22 -
- 23 -
| | employment-related taxes (payroll taxes); | ||
| | costs of employee benefit plans; and | ||
| | workers compensation costs. |
| | Salaries, wages and payroll taxes Salaries, wages and payroll taxes are primarily a function of the number of corporate employees and their associated average pay and any additional incentive compensation. Our corporate employees include client services, sales and marketing, benefits, legal, finance, information technology and administrative support personnel. |
- 24 -
| | Stock-based compensation Our stock-based compensation primarily relates to the recognition of non-cash compensation expense over the vesting period of restricted stock awards. | |
| | General and administrative expenses Our general and administrative expenses primarily include: |
| | rent expenses related to our service centers and sales offices; | ||
| | outside professional service fees related to legal, consulting and accounting services; | ||
| | administrative costs, such as postage, printing and supplies; | ||
| | employee travel expenses; and | ||
| | repairs and maintenance costs associated with our facilities and technology infrastructure. |
| | Commissions Commission expense consists of amounts paid to sales personnel. Commissions for sales personnel are based on a percentage of revenue generated by such personnel. | |
| | Advertising Advertising expense primarily consists of media advertising and other business promotions in our current and anticipated sales markets, including the Administaff Small Business Classic sponsorship. | |
| | Depreciation and amortization Depreciation and amortization expense is primarily a function of our capital investments in corporate facilities, service centers, sales offices and technology infrastructure. |
| | Benefits costs We provide group health insurance coverage to our worksite employees through a national network of carriers including UnitedHealthcare (United), PacifiCare, Kaiser Permanente, Blue Shield of California, Hawaii Medical Service Association and Tufts, all of which provide fully insured policies or service contracts. |
- 25 -
| The health insurance contract with United provides the majority of our health insurance coverage. As a result of certain contractual terms, we have accounted for this plan since its inception using a partially self-funded insurance accounting model. Accordingly, we record the costs of the United plan, including an estimate of the incurred claims, taxes and administrative fees (collectively the Plan Costs), as benefits expense in the Consolidated Statements of Operations. The estimated incurred claims are based upon: (i) the level of claims processed during the quarter; (ii) recent claim development patterns under the plan, to estimate a completion rate; and (iii) the number of participants in the plan, including both active and COBRA enrollees. Each reporting period, changes in the estimated ultimate costs resulting from claim trends, plan design and migration, participant demographics and other factors are incorporated into the benefits costs. | ||
| Additionally, since the plans inception, under the terms of the contract, United establishes cash funding rates 90 days in advance of the beginning of a reporting quarter. If the Plan Costs for a reporting quarter are greater than the premiums paid and owed to United, a deficit in the plan would be incurred and we would accrue a liability for the excess costs on our Consolidated Balance Sheet. On the other hand, if the Plan Costs for the reporting quarter are less than the premiums paid and owed to United, a surplus in the plan would be incurred and we would record an asset for the excess premiums on our Consolidated Balance Sheet. The terms of the arrangement with United require us to maintain an accumulated cash surplus in the plan of $9.0 million, which is reported as long-term prepaid insurance. As of December 31, 2009, Plan Costs were less than the premiums paid and owed to United by $16.7 million. As this amount is in excess of the agreed-upon $9.0 million surplus maintenance level, the $7.7 million balance is included in prepaid insurance, a current asset, on our Consolidated Balance Sheet. The premiums and taxes owed to United at December 31, 2009, were $3.4 million, which is included in accrued health insurance costs, a current liability, on our Consolidated Balance Sheet. | ||
| We believe the use of recent claims activity is representative of incurred and paid trends during the reporting period. The estimated completion rate used to compute incurred but not reported claims involves a significant level of judgment. Accordingly, an increase (or decrease) in the completion rates used to estimate the incurred claims would result in an increase (or decrease) in benefits costs and net income would decrease (or increase) accordingly. | ||
| The following table illustrates the sensitivity of changes in the completion rates on our estimate of total benefit costs of $733.6 million in 2009: |
| Change in | Change in | |||||||
| Change in | Benefits Costs | Net Income | ||||||
| Completion Rate | (in thousands) | (in thousands) | ||||||
|
|
||||||||
|
(2.5)%
|
$ | (12,310 | ) | $ | 7,140 | |||
|
(1.0)%
|
(4,924 | ) | 2,856 | |||||
|
1.0%
|
4,924 | (2,856 | ) | |||||
|
2.5%
|
12,310 | (7,140 | ) | |||||
| | Workers compensation costs Since October 1, 2007, our workers compensation coverage has been provided through our arrangement with ACE Group of Companies (ACE). Under our arrangement with ACE (the ACE Program), we bear the economic burden for the first $1 million layer of claims per occurrence. ACE bears the economic burden for all claims in excess of such first $1 million layer. The ACE Program is a fully insured policy whereby ACE has the responsibility to pay all claims incurred under the policy regardless of whether we satisfy our responsibilities. Prior to our current relationship with ACE, our coverage from September 1, 2003 through September 30, 2007 was provided through selected member insurance companies of American International Group, Inc. (the AIG Program). The AIG Program coverage and structure was consistent with the ACE Program. |
| Because we bear the economic burden of the first $1 million layer of claims per occurrence, such claims, which are the primary component of our workers compensation costs, are recorded in the period incurred. Workers compensation insurance includes ongoing healthcare and indemnity coverage whereby claims are paid over numerous years following the date of injury. Accordingly, the accrual of related incurred costs in each reporting period includes estimates, which take into account the ongoing development of claims and therefore requires a significant level of judgment. |
- 26 -
| We employ a third party actuary to estimate our loss development rate, which is primarily based upon the nature of worksite employees job responsibilities, the location of worksite employees, the historical frequency and severity of workers compensation claims, and an estimate of future cost trends. Each reporting period, changes in the actuarial assumptions resulting from changes in actual claims experience and other trends are incorporated into the Companys workers compensation claims cost estimates. During the years ended December 31, 2009 and 2008, Administaff reduced accrued workers compensation costs by $5.7 million and $9.8 million, respectively, for changes in estimated losses related to prior reporting periods. Workers compensation cost estimates are discounted to present value at a rate based upon the U.S. Treasury rates that correspond with the weighted average estimated claim payout period (the average discount rate utilized in 2009 and 2008 was 1.8% and 2.6%, respectively) and are accreted over the estimated claim payment period and included as a component of direct costs in our Consolidated Statements of Operations. | ||
| Our claim trends could be greater than or less than our prior estimates, in which case we would revise our claims estimates and record an adjustment to workers compensation costs in the period such determination is made. If we were to experience any significant changes in actuarial assumptions, our loss development rates could increase (or decrease) which would result in an increase (or decrease) in workers compensation costs and a resulting decrease (or increase) in net income reported in our Consolidated Statement of Operations. | ||
| The following table illustrates the sensitivity of changes in the loss development rate on our estimate of workers compensation costs totaling $47.6 million in 2009: |
| Change in Workers | Change in | |||||||
| Change in Loss | Compensation Costs | Net Income | ||||||
| Development Rate | (in thousands ) | (in thousands) | ||||||
|
|
||||||||
|
(5.0)%
|
$ | (1,850 | ) | $ | 1,091 | |||
|
(2.5)%
|
(925 | ) | 546 | |||||
|
2.5%
|
925 | (546 | ) | |||||
|
5.0%
|
1,850 | (1,091 | ) | |||||
| At the beginning of each policy period, the insurance carrier establishes monthly funding requirements comprised of premium costs and funds to be set aside for payment of future claims (claim funds). The level of claim funds is primarily based upon anticipated worksite employee payroll levels and expected workers compensation loss rates, as determined by the carrier. Monies funded into the program for incurred claims expected to be paid within one year are recorded as restricted cash, a short-term asset, while the remainder of claim funds are included in deposits, a long-term asset in our Consolidated Balance Sheets. As of December 31, 2009, we had restricted cash of $36.4 million and deposits of $55.7 million. We have estimated and accrued $88.5 million in incurred workers compensation claim costs as of December 31, 2009. Our estimate of incurred claim costs expected to be paid within one year are recorded as accrued workers compensation costs and included in short-term liabilities, while our estimate of incurred claim costs expected to be paid beyond one year are included in long-term liabilities on our Consolidated Balance Sheets. |
| | Contingent liabilities We accrue and disclose contingent liabilities in our Consolidated Financial Statements in accordance with ASC 450-10, Contingencies . U.S. generally accepted accounting principles (GAAP) requires accrual of contingent liabilities that are considered probable to occur and that can be reasonably estimated. For contingent liabilities that are considered reasonably possible to occur, financial statement disclosure is required, including the range of possible loss if it can be reasonably determined. From time to time we disclose in our financial statements issues that we believe are reasonably possible to occur, although we cannot determine the range of possible loss in all cases. As issues develop, we evaluate the probability of future loss and the potential range of such losses. If such evaluation were to determine that a loss was probable and the loss could be reasonably estimated, we would be required to accrue our estimated loss, which would reduce net income in the period that such determination was made. |
| | Deferred taxes We have recorded a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized. While we have considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, our ability to realize our deferred tax assets could change from our current estimates. If we determine that we would be able to realize our deferred tax assets in the future in excess of the net recorded amount, an adjustment to reduce the valuation allowance would increase net income in the period that such determination is made. Likewise, should we determine that we will not be able to realize all or part of our net deferred tax assets in the future, an adjustment to increase the valuation allowance would reduce net income in the period such determination is made. |
- 27 -
| | Allowance for doubtful accounts We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our customers to pay their comprehensive service fees. We believe that the success of our business is heavily dependent on our ability to collect these comprehensive service fees for several reasons, including: |
| | the fact that we are at risk for the payment of our direct costs and worksite employee payroll costs regardless of whether our clients pay their comprehensive service fees; | ||
| | the large volume and dollar amount of transactions we process; and | ||
| | the periodic and recurring nature of payroll, upon which the comprehensive service fees are based. |
| To mitigate this risk, we have established very tight credit policies. We generally require our clients to pay their comprehensive service fees no later than one day prior to the applicable payroll date. In addition, we maintain the right to terminate the CSA and associated worksite employees or to require prepayment, letters of credit or other collateral if a clients financial position deteriorates or if the client does not pay the comprehensive service fee. As a result of these efforts, losses related to customer nonpayment have historically been low as a percentage of revenues. However, if our clients financial conditions were to deteriorate rapidly, resulting in nonpayment, our accounts receivable balances could grow and we could be required to provide for additional allowances, which would decrease net income in the period that such determination was made. |
| | Property and equipment Our property and equipment relate primarily to our facilities and related improvements, furniture and fixtures, computer hardware and software and capitalized software development costs. These costs are depreciated or amortized over the estimated useful lives of the assets. If we determine that the useful lives of these assets will be shorter than we currently estimate, our depreciation and amortization expense could be accelerated, which would decrease net income in the periods of such a determination. In addition, we periodically evaluate these costs for impairment. If events or circumstances were to indicate that any of our long-lived assets might be impaired, we would assess recoverability based on the estimated undiscounted future cash flows to be generated from the applicable asset. In addition, we may record an impairment loss, which would reduce net income, to the extent that the carrying value of the asset exceeded the fair value of the asset. Fair value is generally determined using an estimate of discounted future net cash flows from operating activities or upon disposal of the asset. |
| | Goodwill and other intangibles Goodwill is tested for impairment on an annual basis and between annual tests in certain circumstances, and written down when impaired. Purchased intangible assets other than goodwill are amortized over their useful lives unless these lives are determined to be indefinite. Our purchased intangible assets are carried at cost less accumulated amortization. Amortization is computed over the estimated useful lives of the respective assets, five to ten years. |
- 28 -
- 29 -
| Year ended December 31, | ||||||||||||
| 2009 | 2008% | Change | ||||||||||
| (in thousands, except per share and statistical data) | ||||||||||||
|
Revenues (gross billings of $9.856 billion and
$10.372 billion, less worksite employee payroll cost
of $8.203 billion and $8.648 billion, respectively
|
$ | 1,653,096 | $ | 1,724,434 | (4.1 | )% | ||||||
|
Gross profit
|
287,967 | 343,739 | (16.2 | )% | ||||||||
|
Operating expenses
|
260,934 | 278,757 | (6.4 | )% | ||||||||
|
Operating income
|
27,033 | 64,982 | (58.4 | )% | ||||||||
|
Other income
|
1,616 | 7,035 | (77.0 | )% | ||||||||
|
Net income
|
16,574 | 45,780 | (63.8 | )% | ||||||||
|
Diluted net income per share of common stock
|
0.66 | 1.79 | (63.1 | )% | ||||||||
|
|
||||||||||||
|
Statistical Data:
|
||||||||||||
|
Average number of worksite employees paid per month
|
108,736 | 116,957 | (7.0 | )% | ||||||||
|
Revenues per worksite employee per month
(1)
|
$ | 1,267 | $ | 1,229 | 3.1 | % | ||||||
|
Gross profit per worksite employee per month
|
221 | 245 | (9.8 | )% | ||||||||
|
Operating expenses per worksite employee per month
|
200 | 199 | 0.5 | % | ||||||||
|
Operating income per worksite employee per month
|
21 | 46 | (54.3 | )% | ||||||||
|
Net income per worksite employee per month
|
13 | 33 | (60.6 | )% | ||||||||
| (1) | Gross billings of $7,553 and $7,391 per worksite employee per month less payroll cost of $6,286 and $6,162 per worksite employee per month, respectively. |
| Year ended December 31, | Year ended December 31, | |||||||||||||||||||
| 2009 | 2008% | Change | 2009 | 2008 | ||||||||||||||||
| (in thousands) | ( % of total revenue) | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Northeast
|
$ | 369,761 | $ | 363,268 | 1.8 | % | 22.5 | % | 21.2 | % | ||||||||||
|
Southeast
|
182,888 | 183,091 | (0.1 | )% | 11.1 | % | 10.7 | % | ||||||||||||
|
Central
|
248,544 | 249,145 | (0.2 | )% | 15.2 | % | 14.6 | % | ||||||||||||
|
Southwest
|
518,828 | 569,655 | (8.9 | )% (a) | 31.6 | % | 33.3 | % | ||||||||||||
|
West
|
321,935 | 345,736 | (6.9 | )% (a) | 19.6 | % | 20.2 | % | ||||||||||||
|
|
||||||||||||||||||||
|
|
1,641,956 | 1,710,895 | (4.0 | )% | 100.0 | % | 100.0 | % | ||||||||||||
|
Other revenue
|
11,140 | 13,539 | (17.7 | )% | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
$ | 1,653,096 | $ | 1,724,434 | (4.1 | )% | ||||||||||||||
|
|
||||||||||||||||||||
| (a) | The decline in revenue in 2009 as compared to 2008 was primarily due to the loss of four mid-market clients in early 2009. |
- 30 -
| | Benefits costs The cost of group health insurance and related employee benefits increased $53 per worksite employee per month, or 8.6% on a per covered employee basis compared to 2008. This increase was due to increased utilization by active participants, as well as higher claims associated with increased COBRA participation resulting from the severe economic environment and the enactment of the ARRA. The net costs of COBRA claims per enrollee are approximately double the cost of claims associated with active enrollees. In addition, the number of individuals electing COBRA coverage has increased from 3.8% of participants in the United Plan in the second quarter of 2008 to 7.2% in the fourth quarter of 2009. Please read Factors That May Affect Future Results and the Market Price of Common Stock on page 38 for a discussion of ARRA. The percentage of worksite employees covered under our health insurance plan was 74.8% in 2009 versus 73.5% in 2008. Please read Critical Accounting Policies and Estimates Benefits Costs on page 25 for a discussion of our accounting for health insurance costs. |
| | Workers compensation costs Workers compensation costs decreased 4.4%, but increased $1 per worksite employee per month compared to 2008. As a percentage of non-bonus payroll cost, workers compensation costs increased to 0.64% in 2009 from 0.63% in 2008. During 2009, the Company recorded reductions in workers compensation costs of $5.7 million, or 0.08% of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods, compared to $9.8 million, or 0.13% of non-bonus payroll costs in 2008. The 2009 period costs include the impact of a 1.8% discount rate used to accrue workers compensation loss claims, compared to a 2.6% discount rate used in the 2008 period. Please read Critical Accounting Policies and Estimates Workers Compensation Costs on page 26 for a discussion of our accounting for workers compensation costs. |
| | Payroll tax costs Payroll taxes decreased 4.9%, but increased $10 per worksite employee per month compared to 2008, due to a 2.0% increase in average payroll cost per worksite employee per month. Payroll taxes as a percentage of payroll cost increased from 6.94% in 2008 to 6.96% in 2009. |
- 31 -
| Year ended December 31 , | Year ended December 31, | |||||||||||||||||||||||
| 2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
| (in thousands) | (per worksite employee per month) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Salaries, wages and payroll taxes
|
$ | 144,086 | $ | 153,538 | (6.2 | )% | $ | 110 | $ | 110 | | |||||||||||||
|
Stock-based compensation
|
10,064 | 9,970 | 0.9 | % | 8 | 7 | 14.3 | % | ||||||||||||||||
|
General and administrative expenses
|
62,381 | 69,348 | (10.0 | )% | 48 | 49 | (2.0 | )% | ||||||||||||||||
|
Commissions
|
11,800 | 12,665 | (6.8 | )% | 9 | 9 | | |||||||||||||||||
|
Advertising
|
16,011 | 17,666 | (9.4 | )% | 12 | 13 | (7.7 | )% | ||||||||||||||||
|
Depreciation and amortization
|
16,592 | 15,570 | 6.6 | % | 13 | 11 | 18.2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
$ | 260,934 | $ | 278,757 | (6.4 | )% | $ | 200 | $ | 199 | 0.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| | Salaries, wages and payroll taxes of corporate and sales staff decreased 6.2%, and remained flat on a per worksite employee per month basis compared to 2008. During 2009, we initiated a number of operating expense savings measures, including the absence of merit salary increases and reductions in 401(k) match for corporate employees. In addition, incentive compensation expense was lower due to reduced operating results in 2009 as compared to 2008. |
| | Stock-based compensation increased $94,000 over 2008. The stock-based compensation expense represents amortization of restricted stock awards granted to employees and the annual stock grant made to non-employee directors. Please read Note 1 to the Consolidated Financial Statements on page F-17 for additional information. |
| | General and administrative expenses decreased 10.0%, or $1 per worksite employee per month, due to various cost-saving initiatives implemented in 2009, including reductions in travel, overnight postage, repairs and maintenance, training and printing. |
| | Commissions expense decreased 6.8%, but remained flat on a per worksite employee per month basis compared to 2008. |
| | Advertising costs decreased 9.4%, or $1 per worksite employee per month compared to 2008, due to cost-saving efforts in 2009 as well as lower advertising rates. |
| | Depreciation and amortization expense increased 6.6%, or $2 per worksite employee per month compared to the 2008 period, due primarily to depreciation associated with investments in computer software in the latter half of 2008. |
- 32 -
| Year ended December 31, | ||||||||||||
| 2008 | 2007 | % Change | ||||||||||
| (in thousands, except per share and statistical data) | ||||||||||||
|
Revenues (gross billings of $10.372 billion and
$9.437 billion, less worksite employee payroll cost
of $8.648 billion and $7.867 billion, respectively
|
$ | 1,724,434 | $ | 1,569,977 | 9.8 | % | ||||||
|
Gross profit
|
343,739 | 305,922 | 12.4 | % | ||||||||
|
Operating expenses
|
278,757 | 243,708 | 14.4 | % | ||||||||
|
Operating income
|
64,982 | 62,214 | 4.4 | % | ||||||||
|
Other income
|
7,035 | 11,225 | (37.3 | )% | ||||||||
|
Net income
|
45,780 | 47,492 | (3.6 | )% | ||||||||
|
Diluted net income per share of common stock
|
1.79 | 1.74 | 2.9 | % | ||||||||
|
|
||||||||||||
|
Statistical Data:
|
||||||||||||
|
Average number of worksite employees paid per month
|
116,957 | 110,291 | 6.0 | % | ||||||||
|
Revenues per worksite employee per month
(1)
|
$ | 1,229 | $ | 1,186 | 3.6 | % | ||||||
|
Gross profit per worksite employee per month
|
245 | 231 | 6.1 | % | ||||||||
|
Operating expenses per worksite employee per month
|
199 | 184 | 8.2 | % | ||||||||
|
Operating income per worksite employee per month
|
46 | 47 | (2.1 | )% | ||||||||
|
Net income per worksite employee per month
|
33 | 36 | (8.3 | )% | ||||||||
| (1) | Gross billings of $7,391 and $7,130 per worksite employee per month less payroll cost of $6,162 and $5,944 per worksite employee per month, respectively. |
- 33 -
| Year ended December 31, | Year ended December 31, | |||||||||||||||||||
| 2008 | 2007 | % Change | 2008 | 2007 | ||||||||||||||||
| (in thousands) | (% of total revenues) | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Northeast
|
$ | 363,268 | $ | 311,468 | 16.6 | % | 21.2 | % | 20.0 | % | ||||||||||
|
Southeast
|
183,091 | 166,115 | 10.2 | % | 10.7 | % | 10.7 | % | ||||||||||||
|
Central
|
249,145 | 220,728 | 12.9 | % | 14.6 | % | 14.2 | % | ||||||||||||
|
Southwest
|
569,655 | 533,893 | 6.7 | % | 33.3 | % | 34.2 | % | ||||||||||||
|
West
|
345,736 | 325,613 | 6.2 | % | 20.2 | % | 20.9 | % | ||||||||||||
|
|
||||||||||||||||||||
|
|
1,710,895 | 1,557,817 | 9.8 | % | 100.0 | % | 100.0 | % | ||||||||||||
|
Other revenue
|
13,539 | 12,160 | 11.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
$ | 1,724,434 | $ | 1,569,977 | 9.8 | % | ||||||||||||||
|
|
||||||||||||||||||||
| | Benefits costs The cost of group health insurance and related employee benefits increased $15 per worksite employee per month, or 2.5% on a per covered employee basis, compared to 2007. The 2008 benefits costs reflect the impact of costs saving associated with plan design changes implemented on January 1, 2008. The percentage of worksite employees covered under our health insurance plan was 73.5% in 2008 versus 73.2% in 2007. Please read Critical Accounting Policies and Estimates Benefits Costs on page 25 for a discussion of our accounting for health insurance costs. |
| | Workers compensation costs Workers compensation costs increased $8 per worksite employee per month compared to 2007. As a percentage of non-bonus payroll cost, workers compensation costs increased to 0.63% in 2008 from 0.51% in 2007. During 2008, the Company recorded reductions in workers compensation costs of $9.8 million, or 0.13% of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods, compared to $19.6 million, or 0.28% of non-bonus payroll costs in 2007. Please read Critical Accounting Policies and Estimates Workers Compensation Costs on page 26 for a discussion of our accounting for workers compensation costs. |
| | Payroll tax costs Payroll taxes increased $8 per worksite employee per month compared to 2007, due to a 3.7% increase in average payroll cost per worksite employee per month. Payroll taxes as a percentage of payroll cost decreased from 7.06% in 2007 to 6.94% in 2008, due to higher average payroll and lower state unemployment tax rates in 2008. |
- 34 -
| Year ended December 31 , | Year ended December 31, | |||||||||||||||||||||||
| 2008 | 2007 | % Change | 2008 | 2007 | % Change | |||||||||||||||||||
| (in thousands) | (per worksite employee per month) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Salaries, wages and payroll taxes
|
$ | 153,538 | $ | 131,648 | 16.6 | % | $ | 110 | $ | 99 | 11.1 | % | ||||||||||||
|
Stock-based compensation
|
9,970 | 7,513 | 32.7 | % | 7 | 6 | 16.7 | % | ||||||||||||||||
|
General and administrative expenses
|
69,348 | 62,453 | 11.0 | % | 49 | 47 | 4.3 | % | ||||||||||||||||
|
Commissions
|
12,665 | 11,795 | 7.4 | % | 9 | 9 | | |||||||||||||||||
|
Advertising
|
17,666 | 14,143 | 24.9 | % | 13 | 11 | 18.2 | % | ||||||||||||||||
|
Depreciation and amortization
|
15,570 | 16,156 | (3.6 | )% | 11 | 12 | (8.3 | )% | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
$ | 278,757 | $ | 243,708 | 14.4 | % | $ | 199 | $ | 184 | 8.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| | Salaries, wages and payroll taxes of corporate and sales staff increased 16.6%, or $11, per worksite employee per month compared to 2007. During 2008, the number of corporate employees increased 11.7%, including a 15.9% increase in sales representatives. The average pay for corporate employees increased 5.3% as compared to 2007. |
| | Stock-based compensation increased $1 per worksite employee per month. Stock-based compensation expense represents the vesting of restricted stock awards and the annual stock grant made to non-employee directors. Please read Note 1 to the Consolidated Financial Statements on page F-17 for additional information. |
| | General and administrative expenses increased 11.0%, or $2 per worksite employee per month, due primarily to: (i) consulting fees associated with the HRTools.com software development and enhancement initiatives; (ii) expenses associated with the opening and relocating of sales offices; and (iii) increased travel expenses. |
| | Commissions expense increased 7.4%, but remained flat on a per worksite employee per month basis compared to 2007. |
| | Advertising costs increased 24.9%, or $2 per worksite employee per month compared to 2007, due to an increase in business promotions and sponsorships designed to increase lead generation activity. |
| | Depreciation and amortization expense decreased 3.6%, or $1 per worksite employee per month. During 2007, a $1.2 million impairment charge related to software associated with the 2005 acquisition of HRTools.com was included in depreciation and amortization. |
- 35 -
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | % Change | ||||||||||
| (in thousands, except per worksite employee) | ||||||||||||
|
GAAP to non-GAAP reconciliation:
|
||||||||||||
|
Payroll cost (GAAP)
|
$ | 8,202,743 | $ | 8,647,774 | (5.1 | )% | ||||||
|
Less: bonus payroll cost
|
750,351 | 809,474 | (7.3 | )% | ||||||||
|
|
||||||||||||
|
Non-Bonus payroll cost
|
$ | 7,452,392 | $ | 7,838,300 | (4.9 | )% | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Payroll cost per worksite employee (GAAP)
|
$ | 6,286 | $ | 6,162 | 2.0 | % | ||||||
|
|
||||||||||||
|
Less: Bonus payroll cost per worksite employee
|
575 | 577 | (0.3 | )% | ||||||||
|
|
||||||||||||
|
Non-bonus payroll cost per worksite employee
|
$ | 5,711 | $ | 5,585 | 2.3 | % | ||||||
|
|
||||||||||||
- 36 -
| | Timing of client payments / payrolls We typically collect our comprehensive service fee, along with the clients payroll funding, from clients at least one day prior to the payment of worksite employee payrolls and associated payroll taxes. Therefore, the last business day of a reporting period has a substantial impact on our reporting of operating cash flows. For example, many worksite employees are paid on Fridays and at month-end; therefore, operating cash flows decrease in the reporting periods that end on a Friday. In the year ended December 31, 2009, which ended on a Thursday, client prepayments were $13.1 million and accrued worksite employee payroll was $93.1 million. In the year ended December 31, 2008, which ended on a Wednesday, client prepayments were $49.3 million and accrued worksite employee payroll was $130.0 million. |
| | Workers compensation plan funding Under our workers compensation insurance arrangements, we make monthly payments to the carriers comprised of premium costs and funds to be set aside for payment of future claims (claim funds). These pre-determined amounts are stipulated in our agreements with the carriers, and are based primarily on anticipated worksite employee payroll levels and workers compensation loss rates during the policy year. Changes in payroll levels from those that were anticipated in the arrangements can result in changes in the amount of the cash payments, which will impact our reporting of operating cash flows. Our claim funds paid, based upon anticipated worksite employee payroll levels and workers compensation loss rates, were $43.4 million in 2009 and $45.4 million in 2008. However, our estimates of workers compensation loss costs were $33.3 million and $34.7 million in 2009 and 2008, respectively. During 2009 and 2008, we received $17.0 million and $19.8 million, respectively, for the return of excess claim funds related to the workers compensation program, which resulted in an increase to working capital. |
| | Medical plan funding Our healthcare contract with United establishes participant cash funding rates 90 days in advance of the beginning of a reporting quarter. Therefore, changes in the participation level of the United Plan have a direct impact on our operating cash flows. In addition, changes to the funding rates, which are solely determined by United based primarily upon recent claim history and anticipated cost trends, also have a significant impact on our operating cash flows. Since inception of the United Plan, premiums paid and owed to United have exceeded Plan Costs, resulting in a $16.7 million surplus, $7.7 million of which is reflected as a current asset, and $9.0 million of which is reflected as a long-term asset on our Consolidated Balance Sheets at December 31, 2009. The premiums and taxes owed to United at December 31, 2009, were $3.4 million, which is included in accrued health insurance costs, a current liability, on our Consolidated Balance Sheet. |
| | Operating results Our net income has a significant impact on our operating cash flows. Our net income decreased 63.8% to $16.6 million in 2009 from $45.8 million in 2008. Please read Results of Operations Year Ended December 31, 2009 Compared to Year Ended December 31, 2008 on page 30. |
- 37 -
| Less than | More than | |||||||||||||||||||
| Total | 1 Year | 1-3 Years | 3-5 Years | 5 Years | ||||||||||||||||
|
|
||||||||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||
|
Non-cancelable operating leases
|
$ | 53,687 | $ | 13,455 | $ | 22,160 | $ | 13,183 | $ | 4,889 | ||||||||||
|
Purchase obligations
(1)
|
9,483 | 6,463 | 2,218 | 802 | | |||||||||||||||
|
Other long-term liabilities:
|
||||||||||||||||||||
|
Accrued workers compensation
claim costs
(2)
|
88,450 | 34,432 | 23,709 | 21,111 | 9,198 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total contractual cash obligations
|
$ | 151,620 | $ | 54,350 | $ | 48,087 | $ | 35,096 | $ | 14,087 | ||||||||||
|
|
||||||||||||||||||||
| (1) | The table includes purchase obligations associated with non-cancelable contracts individually greater than $100,000 and one year. | |
| (2) | Accrued workers compensation claim costs include the short and long-term amounts. For more information, please read Critical Accounting Policies and Estimates Workers Compensation Costs, on page 26. |
- 38 -
| | payment of the salaries and wages for work performed by worksite employees, regardless of whether the client timely pays us the associated service fee; | ||
| | withholding and payment of federal and state payroll taxes with respect to wages and salaries reported by Administaff; and | ||
| | providing benefits to worksite employees even if our costs to provide such benefits exceed the fees the client pays us. |
- 39 -
- 40 -
- 41 -
| | income tax withholding requirements; | ||
| | obligations under the Federal Income Contribution Act (FICA); and | ||
| | obligations under the Federal Unemployment Tax Act (FUTA). |
- 42 -
- 43 -
| Principal | Coupon | Effective | ||||||||||
| Maturities | Interest Rate | Yield | ||||||||||
|
2010
|
$ | 2,175 | 6.2 | % | 0.4 | % | ||||||
|
2011
|
2,500 | 5.9 | % | 0.8 | % | |||||||
|
2012
|
1,000 | 5.0 | % | 1.5 | % | |||||||
|
2013
|
| | | |||||||||
|
2014
|
| | | |||||||||
|
Thereafter
|
| | | |||||||||
|
|
||||||||||||
|
Total
|
$ | 5,675 | 5.9 | % | 0.8 | % | ||||||
|
|
||||||||||||
|
Fair Market Value
|
$ | 6,037 | ||||||||||
|
|
||||||||||||
- 44 -
- 45 -
- 46 -
| (a) | 1. | Financial Statements of the Company | |
| The Consolidated Financial Statements listed by the Registrant on the accompanying Index to Consolidated Financial Statements (see page F-1) are filed as part of this Annual Report. | |||
| (a) | 2. | Financial Statement Schedules | |
| The required information is included in the Consolidated Financial Statements or Notes thereto. | |||
| (a) | 3. | List of Exhibits |
| 3.1 | Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Registrants Registration Statement on Form S-1 (No. 33-96952)). | ||
| 3.2 | Amended and Restated Bylaws of Administaff, Inc. dated November 13, 2007 (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed on November 16, 2007). | ||
| 3.3 | Certificate of Designation of Series A Junior Participating Preferred Stock setting forth the terms of the Preferred Stock (included as Exhibit A to the Rights Agreement). | ||
| 4.1 | Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Registrants Registration Statement on Form S-1 (No. 33-96952)). | ||
| 4.2 | Rights Agreement dated as of November 13, 2007 between Administaff, Inc. and Mellon Investor Services, LLC, as Rights Agent (the Rights Agreement) (incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed on November 16, 2007). | ||
| 4.3 | Form of Rights Certificate (included as Exhibit B to the Rights Agreement). | ||
| 10.1 | | Administaff, Inc. 1997 Incentive Plan (incorporated by reference to Exhibit 99.1 to the Registrants Registration Statement on Form S-8 (No. 333-85151)). | |
| 10.2 | | First Amendment to the Administaff, Inc. 1997 Incentive Plan (incorporated by reference to Exhibit 99.2 to the Registrants Registration Statement on Form S-8 (No. 333-85151)). | |
| 10.3 | | Second Amendment to the Administaff, Inc. 1997 Incentive Plan (incorporated by reference to Exhibit 99.3 to the Registrants Registration Statement on Form S-8 (No. 333-85151)). | |
| 10.4 | | Third Amendment to the Administaff, Inc. 1997 Incentive Plan (incorporated by reference to Exhibit 99.4 to the Registrants Registration Statement on Form S-8 (No. 333-85151)). | |
| 10.5 | | Fourth Amendment to the Administaff, Inc. 1997 Incentive Plan (incorporated by reference to Exhibit 99.5 to the Registrants Registration Statement on Form S-8 (No. 333-85151)). | |
| 10.6 | | Administaff, Inc. 2001 Incentive Plan, as amended and restated (incorporated by reference to Appendix A to the Registrants definitive proxy statement on Schedule 14A filed on March 18, 2009 (No. 1-13998)). | |
| 10.7 | | Form of Incentive Stock Option Agreement (1997 Plan) (incorporated by reference to Exhibit 10.7 to the Registrants Form 10-K filed for the year ended December 31, 2004). | |
| 10.8 | | Form of Incentive Stock Option Agreement (2001 Plan 3 year vesting) (incorporated by reference to Exhibit 10.8 to the Registrants Form 10-K filed for the year ended December 31, 2004). | |
| 10.9 | | Form of Incentive Stock Option Agreement (2001 Plan 5 year vesting) (incorporated by reference to Exhibit 10.9 to the Registrants Form 10-K filed for the year ended December 31, 2004). | |
| 10.10 | | Form of Director Stock Option Agreement (Initial Grant) (incorporated by reference to Exhibit 10.10 to the Registrants Form 10-K filed for the year ended December 31, 2004). |
- 47 -
| 10.11 | | Form of Director Stock Option Agreement (Annual Grant) (incorporated by reference to Exhibit 10.11 to the Registrants Form 10-K filed for the year ended December 31, 2004). | |
| 10.12 | | Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.12 to the Registrants Form 10-K filed for the year ended December 31, 2004). | |
| 10.13 | Administaff, Inc. Nonqualified Stock Option Plan (incorporated by reference to Exhibit 99.6 to the Registrants Registration Statement on Form S-8 (No. 333-85151)). | ||
| 10.14 | First Amendment to Administaff, Inc. Nonqualified Stock Option Plan, effective August 7, 2001 (incorporated by reference to Exhibit 10.8 to the Registrants Form 10-K for the year ended December 31, 2002). | ||
| 10.15 | Second Amendment to Administaff, Inc. Nonqualified Stock Option Plan, effective January 28, 2003 (incorporated by reference to Exhibit 10.9 to the Registrants Form 10-K for the year ended December 31, 2002). | ||
| 10.16 | Administaff, Inc. Amended and Restated Employee Stock Purchase Plan effective April 1, 2002 (incorporated by reference to Exhibit 10.10 to the Registrants Form 10-K for the year ended December 31, 2002). | ||
| 10.17 | First Amendment to Administaff, Inc. Amended and Restated Employee Stock Purchase Plan, effective July 31, 2002 (incorporated by reference to Exhibit 10.11 to the Registrants Form 10-K for the year ended December 31, 2002). | ||
| 10.18 | Second Amendment to Administaff, Inc. Amended and Restated Employee Stock Purchase Plan, effective August 15, 2003 (incorporated by reference to Exhibit 10.12 to the Registrants Form 10-K for the year ended December 31, 2003). | ||
| 10.19 | | Board of Directors Compensation Arrangements (incorporated by reference to Form 8-K dated February 7, 2005). | |
| 10.20 | Administaff, Inc. 2008 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.1 to the Registrants Registration Statement on Form S-8 (No. 333-151275)). | ||
| 10.21 | (+) | Minimum Premium Financial Agreement by and between Administaff of Texas, Inc. and United Healthcare Insurance Company, Hartford, Connecticut (incorporated by reference to Exhibit 10.3 to the Registrants Form 10-Q for the quarter ended June 30, 2002). | |
| 10.22 | (+) | Minimum Premium Administrative Services Agreement by and between Administaff of Texas, Inc. and United Healthcare Insurance Company, Hartford, Connecticut (incorporated by reference to Exhibit 10.4 to the Registrants Form 10-Q for the quarter ended June 30, 2002). | |
| 10.23 | (+) | Amended and Restated Security Deposit Agreement by and between Administaff of Texas, Inc. and United Healthcare Insurance Company, Hartford, Connecticut (incorporated by reference to Exhibit 10.5 to the Registrants Form 10-Q for the quarter ended June 30, 2002). | |
| 10.24 | (+) | Amendment to Various Agreements between United Healthcare Insurance Company and Administaff of Texas, Inc. (incorporated by reference to Exhibit 10.1 to the Registrants Form 10-Q for the quarter ended June 30, 2005). | |
| 10.25 | Houston Service Center Operating Lease Amendment (incorporated by reference to Exhibit 10.27 to the Registrants Form 10-K for the year ended December 31, 2004). | ||
| 10.26 | (+) | Letter Agreement dated April 21, 2007, between Administaff of Texas, Inc. and UnitedHealthcare Insurance Company (incorporated by reference to Exhibit 10.1 to the Registrants Form 10-Q for the quarter ended June 30, 2007). | |
| 10.27 | (+) | Amendment to Minimum Premium Financial Agreement, as amended and restated effective January 1, 2005, by and between Administaff of Texas, Inc., and UnitedHealthcare Insurance Company (incorporated by reference to Exhibit 10.2 to the Registrants Form 10-Q for the quarter ended June 30, 2007). |
- 48 -
| 10.28 | (+) | Amendment to Minimum Premium Administrative Services Agreement, as amended and restated effective January 1, 2005, by and between Administaff of Texas, Inc., and UnitedHealthcare Insurance Company (incorporated by reference to Exhibit 10.3 to the Registrants Form 10-Q for the quarter ended June 30, 2007). | |
| 21.1 | * | Subsidiaries of Administaff, Inc. | |
| 23.1 | * | Consent of Independent Registered Public Accounting Firm. | |
| 24.1 | * | Powers of Attorney. | |
| 31.1 | * | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | * | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1 | * | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 | * | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| * | Filed herewith. | |
| | Management contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K. (+) Confidential treatment has been requested for this exhibit and confidential portions have been filed with the Securities and Exchange Commission. | |
| (+) | Confidential treatment has been requested for this exhibit and confidential portions have been filed with the Securities and Exchange Commission. |
- 49 -
|
ADMINISTAFF, INC.
|
||||
| By: | /s/ Douglas S. Sharp | |||
| Douglas S. Sharp | ||||
|
Senior Vice President, Finance
Chief Financial Officer and Treasurer |
||||
| Signature | Title | |
|
|
||
|
/s/ Paul J. Sarvadi
|
Chairman of the Board, Chief Executive Officer
and Director (Principal Executive Officer) |
|
|
|
||
|
/s/ Richard G. Rawson
|
President and Director | |
|
|
||
|
/s/ Douglas S. Sharp
|
Senior Vice President, Finance
Chief Financial Officer and Treasurer (Principal Financial Officer) |
|
|
|
||
|
*
|
Director | |
|
|
||
|
*
|
Director | |
|
|
||
|
*
|
Director | |
|
|
||
|
*
|
Director | |
|
|
||
|
*
|
Director | |
|
|
||
|
/s/ Austin P. Young
|
Director |
| * By: | /s/ Daniel D. Herink | |||
| Daniel D. Herink, attorney-in-fact | ||||
- 50 -
| F-2 | ||||
|
|
||||
| F-3 | ||||
|
|
||||
| F-4 | ||||
|
|
||||
| F-5 | ||||
|
|
||||
| F-7 | ||||
|
|
||||
| F-8 | ||||
|
|
||||
| F-10 | ||||
|
|
||||
| F-12 |
F-1
F-2
|
/s/Paul J. Sarvadi
|
/s/Douglas S. Sharp
|
|||
|
Chairman of the Board and
Chief Executive Officer |
Senior Vice President of Finance
Chief Financial Officer and Treasurer |
F-3
F-4
| December 31, | December 31, | |||||||
| 2009 | 2008 | |||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 227,085 | $ | 252,190 | ||||
|
Restricted cash
|
36,436 | 36,466 | ||||||
|
Marketable securities
|
6,037 | 225 | ||||||
|
Accounts receivable, net:
|
||||||||
|
Trade
|
2,899 | 4,908 | ||||||
|
Unbilled
|
106,601 | 116,173 | ||||||
|
Other
|
13,092 | 4,012 | ||||||
|
Prepaid insurance
|
14,484 | 28,911 | ||||||
|
Other current assets
|
6,317 | 6,735 | ||||||
|
Income taxes receivable
|
2,692 | | ||||||
|
Deferred income taxes
|
2,578 | | ||||||
|
|
||||||||
|
Total current assets
|
418,221 | 449,620 | ||||||
|
|
||||||||
|
Property and equipment:
|
||||||||
|
Land
|
3,260 | 3,260 | ||||||
|
Buildings and improvements
|
64,692 | 63,016 | ||||||
|
Computer hardware and software
|
65,980 | 67,198 | ||||||
|
Software development costs
|
25,372 | 23,162 | ||||||
|
Furniture and fixtures
|
35,499 | 35,307 | ||||||
|
Aircraft
|
31,524 | 31,548 | ||||||
|
|
||||||||
|
|
226,327 | 223,491 | ||||||
|
Accumulated depreciation and amortization
|
(145,153 | ) | (134,152 | ) | ||||
|
|
||||||||
|
Total property and equipment, net
|
81,174 | 89,339 | ||||||
|
|
||||||||
|
Other assets:
|
||||||||
|
Prepaid health insurance
|
9,000 | 9,000 | ||||||
|
Deposits health insurance
|
2,785 | 2,585 | ||||||
|
Deposits workers compensation
|
55,744 | 56,435 | ||||||
|
Goodwill and other intangible assets, net
|
8,487 | 8,595 | ||||||
|
Other assets
|
1,059 | 1,266 | ||||||
|
|
||||||||
|
Total other assets
|
77,075 | 77,881 | ||||||
|
|
||||||||
|
Total assets
|
$ | 576,470 | $ | 616,840 | ||||
|
|
||||||||
F-5
| December 31, | December 31, | |||||||
| 2009 | 2008 | |||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,857 | $ | 3,007 | ||||
|
Payroll taxes and other payroll deductions payable
|
127,597 | 123,666 | ||||||
|
Accrued worksite employee payroll cost
|
93,138 | 129,954 | ||||||
|
Accrued health insurance costs
|
6,374 | 14,715 | ||||||
|
Accrued workers compensation costs
|
37,049 | 38,028 | ||||||
|
Accrued corporate payroll and commissions
|
16,178 | 25,692 | ||||||
|
Other accrued liabilities
|
8,401 | 10,032 | ||||||
|
Income tax payable
|
| 4,157 | ||||||
|
Deferred income taxes
|
| 1,956 | ||||||
|
|
||||||||
|
Total current liabilities
|
290,594 | 351,207 | ||||||
|
|
||||||||
|
Noncurrent liabilities:
|
||||||||
|
Accrued workers compensation costs
|
52,014 | 46,589 | ||||||
|
Deferred income taxes
|
10,702 | 10,565 | ||||||
|
|
||||||||
|
Total noncurrent liabilities
|
62,716 | 57,154 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, par value $0.01 per share:
|
||||||||
|
Shares authorized 20,000
|
||||||||
|
Shares issued and outstanding none
|
| | ||||||
|
Common stock, par value $0.01 per share:
|
||||||||
|
Shares authorized 60,000
|
||||||||
|
Shares issued 30,839 at December 31, 2009 and 2008
|
309 | 309 | ||||||
|
Additional paid-in capital
|
138,551 | 139,415 | ||||||
|
Treasury stock, at cost 5,226 and 4,622 shares at
December 31, 2009 and 2008, respectively
|
(135,712 | ) | (147,952 | ) | ||||
|
Accumulated other comprehensive income, net of tax
|
3 | | ||||||
|
Retained earnings
|
220,009 | 216,707 | ||||||
|
|
||||||||
|
Total stockholders equity
|
223,160 | 208,479 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 576,470 | $ | 616,840 | ||||
|
|
||||||||
F-6
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
|
||||||||||||
|
Revenues (gross billings of $9.856 billion,
$10.372 billion and $9.437 billion, less
worksite employee payroll cost of $8.203
billion, $8.648 billion and $7.867 billion,
respectively)
|
$ | 1,653,096 | $ | 1,724,434 | $ | 1,569,977 | ||||||
|
|
||||||||||||
|
Direct costs:
|
||||||||||||
|
Payroll taxes, benefits and workers
compensation costs
|
1,365,129 | 1,380,695 | 1,264,055 | |||||||||
|
|
||||||||||||
|
Gross profit
|
287,967 | 343,739 | 305,922 | |||||||||
|
|
||||||||||||
|
Operating expenses:
|
||||||||||||
|
Salaries, wages and payroll taxes
|
144,086 | 153,538 | 131,648 | |||||||||
|
Stock-based compensation
|
10,064 | 9,970 | 7,513 | |||||||||
|
General and administrative expenses
|
62,381 | 69,348 | 62,453 | |||||||||
|
Commissions
|
11,800 | 12,665 | 11,795 | |||||||||
|
Advertising
|
16,011 | 17,666 | 14,143 | |||||||||
|
Depreciation and amortization
|
16,592 | 15,570 | 16,156 | |||||||||
|
|
||||||||||||
|
|
260,934 | 278,757 | 243,708 | |||||||||
|
|
||||||||||||
|
Operating income
|
27,033 | 64,982 | 62,214 | |||||||||
|
|
||||||||||||
|
Other income:
|
||||||||||||
|
Interest income
|
1,616 | 7,035 | 11,225 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Income before income tax expense
|
28,649 | 72,017 | 73,439 | |||||||||
|
|
||||||||||||
|
Income tax expense
|
12,075 | 26,237 | 25,947 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net income
|
$ | 16,574 | $ | 45,780 | $ | 47,492 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Basic net income per share of common stock
|
$ | 0.67 | $ | 1.81 | $ | 1.78 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Diluted net income per share of common stock
|
$ | 0.66 | $ | 1.79 | $ | 1.74 | ||||||
|
|
||||||||||||
F-7
| Accumulated | ||||||||||||||||||||||||||||
| Common Stock | Additional | Other | ||||||||||||||||||||||||||
| Issued | Paid-In | Treasury | Comprehensive | Retained | ||||||||||||||||||||||||
| Shares | Amount | Capital | Stock | Income (Loss) | Earnings | Total | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2006
|
30,839 | $ | 309 | $ | 135,942 | $ | (55,405 | ) | $ | (131 | ) | $ | 147,730 | $ | 228,445 | |||||||||||||
|
Purchase of treasury stock,
at cost
|
| | | (80,521 | ) | | | (80,521 | ) | |||||||||||||||||||
|
Exercise of stock options
|
| | (2,618 | ) | 6,554 | | | 3,936 | ||||||||||||||||||||
|
Income tax benefit from
stock-based
compensation, net
|
| | 2,936 | | | | 2,936 | |||||||||||||||||||||
|
Stock-based compensation
expense
|
| | 2,124 | 5,389 | | | 7,513 | |||||||||||||||||||||
|
Other
|
| | 256 | 383 | | | 639 | |||||||||||||||||||||
|
Dividends paid
|
| | | | | (11,901 | ) | (11,901 | ) | |||||||||||||||||||
|
Change in unrealized loss on
marketable securities,
net of tax:
|
||||||||||||||||||||||||||||
|
Unrealized loss
|
| | | | (129 | ) | | (129 | ) | |||||||||||||||||||
|
Unrealized gain
|
| | | | 265 | | 265 | |||||||||||||||||||||
|
Net income
|
| | | | | 47,492 | 47,492 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
| | | | | | 47,628 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2007
|
30,839 | $ | 309 | $ | 138,640 | $ | (123,600 | ) | $ | 5 | $ | 183,321 | $ | 198,675 | ||||||||||||||
|
Purchase of treasury stock,
at cost
|
| | | (38,082 | ) | | | (38,082 | ) | |||||||||||||||||||
|
Exercise of stock options
|
| | (2,415 | ) | 5,606 | | | 3,191 | ||||||||||||||||||||
|
Income tax benefit from
stock-based
compensation, net
|
| | 821 | | | | 821 | |||||||||||||||||||||
|
Stock-based compensation
expense
|
| | 2,352 | 7,601 | | 17 | 9,970 | |||||||||||||||||||||
|
Other
|
| | 17 | 523 | | | 540 | |||||||||||||||||||||
|
Dividends paid
|
| | | | | (12,411 | ) | (12,411 | ) | |||||||||||||||||||
|
Change in unrealized loss
on marketable
securities, net of
tax:
|
||||||||||||||||||||||||||||
|
Unrealized loss
|
| | | | (5 | ) | | (5 | ) | |||||||||||||||||||
|
Net income
|
| | | | | 45,780 | 45,780 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
| | | | | | 45,775 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
30,839 | $ | 309 | $ | 139,415 | $ | (147,952 | ) | $ | | $ | 216,707 | $ | 208,479 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
F-8
| Accumulated | ||||||||||||||||||||||||||||
| Common Stock | Additional | Other | ||||||||||||||||||||||||||
| Issued | Paid-In | Treasury | Comprehensive | Retained | ||||||||||||||||||||||||
| Shares | Amount | Capital | Stock | Income (Loss) | Earnings | Total | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
30,839 | $ | 309 | $ | 139,415 | $ | (147,952 | ) | $ | | $ | 216,707 | $ | 208,479 | ||||||||||||||
|
Purchase of treasury stock,
at cost
|
| | | (2,024 | ) | | | (2,024 | ) | |||||||||||||||||||
|
Exercise of stock options
|
| | (1,873 | ) | 4,711 | | | 2,838 | ||||||||||||||||||||
|
Income tax expense from
stock-based compensation,
net
|
| | (372 | ) | | | | (372 | ) | |||||||||||||||||||
|
Stock-based compensation
expense
|
| | 1,462 | 8,602 | | | 10,064 | |||||||||||||||||||||
|
Other
|
| | (81 | ) | 951 | | | 870 | ||||||||||||||||||||
|
Dividends paid
|
| | | | | (13,272 | ) | (13,272 | ) | |||||||||||||||||||
|
Change in unrealized gain
on marketable securities,
net of tax:
|
||||||||||||||||||||||||||||
|
Unrealized gain:
|
| | | | 3 | | 3 | |||||||||||||||||||||
|
Net income
|
| | | | | 16,574 | 16,574 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
| | | | | | 16,577 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
30,839 | $ | 309 | $ | 138,551 | $ | (135,712 | ) | $ | 3 | $ | 220,009 | $ | 223,160 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
F-9
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 16,574 | $ | 45,780 | $ | 47,492 | ||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
|
Depreciation and amortization
|
16,561 | 15,541 | 16,548 | |||||||||
|
Stock-based compensation
|
10,064 | 9,970 | 7,513 | |||||||||
|
Deferred income taxes
|
(4,397 | ) | 5,363 | 4,370 | ||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Restricted cash
|
30 | (1,148 | ) | 2,087 | ||||||||
|
Accounts receivable
|
2,501 | 9,741 | (12,111 | ) | ||||||||
|
Prepaid insurance
|
14,427 | (6,516 | ) | 657 | ||||||||
|
Other current assets
|
418 | (462 | ) | (1,873 | ) | |||||||
|
Other assets
|
698 | (4,722 | ) | (4,120 | ) | |||||||
|
Accounts payable
|
(1,150 | ) | (2,229 | ) | 1,434 | |||||||
|
Payroll taxes and other payroll deductions payable
|
3,931 | 9,737 | (2,997 | ) | ||||||||
|
Accrued worksite employee payroll expense
|
(36,816 | ) | 19,548 | 15,588 | ||||||||
|
Accrued health insurance costs
|
(8,341 | ) | (4,582 | ) | 4,081 | |||||||
|
Accrued workers compensation costs
|
4,446 | 8,351 | (2,788 | ) | ||||||||
|
Accrued corporate payroll, commissions and other
accrued liabilities
|
(10,188 | ) | 6,249 | (172 | ) | |||||||
|
Income taxes payable/receivable
|
(7,927 | ) | 7,169 | (725 | ) | |||||||
|
|
||||||||||||
|
Total adjustments
|
(15,743 | ) | 72,010 | 27,492 | ||||||||
|
|
||||||||||||
|
Net cash provided by operating activities
|
831 | 117,790 | 74,984 | |||||||||
|
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Marketable securities:
|
||||||||||||
|
Purchases
|
(6,039 | ) | | (87,643 | ) | |||||||
|
Proceeds from maturities
|
225 | 3,895 | 86,877 | |||||||||
|
Proceeds from dispositions
|
| 70,746 | 11,296 | |||||||||
|
Cash received for note receivable
|
| | 173 | |||||||||
|
Acquisition of USDatalink
|
(720 | ) | (3,780 | ) | | |||||||
|
Property and equipment:
|
||||||||||||
|
Purchases
|
(8,019 | ) | (26,714 | ) | (12,868 | ) | ||||||
|
Proceeds from dispositions
|
36 | 124 | 52 | |||||||||
|
|
||||||||||||
|
Net cash provided by (used in) investing activities
|
(14,517 | ) | 44,271 | (2,113 | ) | |||||||
F-10
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Purchase of treasury stock
|
$ | (2,024 | ) | $ | (38,082 | ) | $ | (80,521 | ) | |||
|
Dividends paid
|
(13,272 | ) | (12,411 | ) | (11,901 | ) | ||||||
|
Proceeds from the exercise of stock options
|
2,838 | 3,191 | 3,936 | |||||||||
|
Principal repayments on capital lease obligations
|
(537 | ) | (629 | ) | (583 | ) | ||||||
|
Income tax benefit from stock-based compensation
|
706 | 1,727 | 2,936 | |||||||||
|
Other
|
870 | 540 | 639 | |||||||||
|
|
||||||||||||
|
Net cash used in financing activities
|
(11,419 | ) | (45,664 | ) | (85,494 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(25,105 | ) | 116,397 | (12,623 | ) | |||||||
|
Cash and cash equivalents at beginning of year
|
252,190 | 135,793 | 148,416 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of year
|
$ | 227,085 | $ | 252,190 | $ | 135,793 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Supplemental disclosures:
|
||||||||||||
|
Cash paid for income taxes
|
$ | 23,694 | $ | 11,978 | $ | 22,501 | ||||||
F-11
F-12
F-13
|
Buildings and improvements
|
5-30 | years | ||
|
Computer hardware and software
|
1-5 | years | ||
|
Software development costs
|
3 | years | ||
|
Furniture and fixtures
|
5-7 | years | ||
|
Aircraft
|
20 | years | ||
F-14
| 2009 | 2008 | |||||||||||||||
| Gross | Gross | |||||||||||||||
| Carrying | Accumulated | Carrying | Accumulated | |||||||||||||
| Amount | Amortization | Amount | Amortization | |||||||||||||
|
Amortizable intangible assets:
|
||||||||||||||||
|
Trademarks
|
$ | 1,613 | $ | (394 | ) | $ | 1,613 | $ | (233 | ) | ||||||
|
Customer relationships
|
2,190 | (627 | ) | 2,190 | (380 | ) | ||||||||||
|
Goodwill
|
5,705 | | 5,405 | | ||||||||||||
|
|
||||||||||||||||
|
Total goodwill and intangible assets
|
$ | 9,508 | $ | (1,021 | ) | $ | 9,208 | $ | (613 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
HRTools.com
|
$ | 5,058 | $ | (547 | ) | $ | 5,058 | $ | (410 | ) | ||||||
|
USDatalink
|
4,450 | (474 | ) | 4,150 | (203 | ) | ||||||||||
|
|
||||||||||||||||
|
|
$ | 9,508 | $ | (1,021 | ) | $ | 9,208 | $ | (613 | ) | ||||||
|
|
||||||||||||||||
F-15
F-16
| Year ended | ||||||||
| 2009 | 2008 | |||||||
|
|
||||||||
|
Beginning balance
|
$ | 83,055 | $ | 74,433 | ||||
|
Accrued claims
|
35,525 | 38,159 | ||||||
|
Present value discount
|
(2,203 | ) | (3,466 | ) | ||||
|
Paid claims
|
(27,927 | ) | (26,071 | ) | ||||
|
|
||||||||
|
Ending balance
|
$ | 88,450 | $ | 83,055 | ||||
|
|
||||||||
|
|
||||||||
|
Current portion of accrued claims
|
$ | 36,436 | $ | 36,466 | ||||
|
Long-term portion of accrued claims
|
52,014 | 46,589 | ||||||
|
|
||||||||
|
|
$ | 88,450 | $ | 83,055 | ||||
|
|
||||||||
F-17
F-18
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (in thousands) | ||||||||
|
Overnight Holdings
|
||||||||
|
Money market funds (cash equivalents)
|
$ | 152,402 | $ | 181,594 | ||||
|
|
||||||||
|
Investment Holdings
|
||||||||
|
Money market funds (cash equivalents)
|
93,517 | 85,127 | ||||||
|
Marketable securities
|
6,037 | 225 | ||||||
|
|
||||||||
|
Total
|
$ | 251,956 | $ | 266,946 | ||||
|
|
||||||||
F-19
| | Level 1 quoted prices in active markets using identical assets; |
| | Level 2 significant other observable inputs, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other observable inputs, and |
| | Level 3 significant unobservable inputs. |
| Fair Value Measurements | ||||||||||||||||
| (in thousands) | ||||||||||||||||
| December 31, | ||||||||||||||||
| 2009 | Level 1 | Level 2 | Level 3 | |||||||||||||
|
|
||||||||||||||||
|
Money market funds
|
$ | 245,919 | $ | 245,919 | $ | | $ | | ||||||||
|
Municipal bonds
|
6,037 | 6,037 | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 251,956 | $ | 251,956 | $ | | $ | | ||||||||
|
|
||||||||||||||||
| Fair Value Measurements | ||||||||||||||||
| (in thousands) | ||||||||||||||||
| December 31, | ||||||||||||||||
| 2008 | Level 1 | Level 2 | Level 3 | |||||||||||||
|
|
||||||||||||||||
|
Money market funds
|
$ | 266,721 | $ | 266,721 | $ | | $ | | ||||||||
|
Municipal bonds
|
225 | 225 | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 266,946 | $ | 266,946 | $ | | $ | | ||||||||
|
|
||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Estimated | |||||||||||||
| Cost | Gains | Losses | Fair Value | |||||||||||||
| (in thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
December 31, 2009:
|
||||||||||||||||
|
|
||||||||||||||||
|
State and local government securities
|
$ | 6,034 | $ | 4 | $ | (1 | ) | $ | 6,037 | |||||||
|
|
||||||||||||||||
|
|
$ | 6,034 | $ | 4 | $ | (1 | ) | $ | 6,037 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
December 31, 2008:
|
||||||||||||||||
|
|
||||||||||||||||
|
State and local government securities
|
$ | 225 | $ | | $ | | $ | 225 | ||||||||
|
|
||||||||||||||||
|
|
$ | 225 | $ | | $ | | $ | 225 | ||||||||
|
|
||||||||||||||||
F-20
| Net Realized | ||||||||||||
| Realized Gains | Realized Losses | Gains (Losses) | ||||||||||
| (in thousands) | ||||||||||||
|
|
||||||||||||
|
2009
|
$ | | $ | | $ | | ||||||
|
2008
|
| | | |||||||||
|
2007
|
1 | (407 | ) | (406 | ) | |||||||
| Amortized | Estimated | |||||||
| Cost | Fair Value | |||||||
| (in thousands) | ||||||||
|
|
||||||||
|
Less than one year
|
$ | 2,230 | $ | 2,230 | ||||
|
One to five years
|
3,804 | 3,807 | ||||||
|
Six to ten years
|
| | ||||||
|
Greater than ten years
|
| | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 6,034 | $ | 6,037 | ||||
|
|
||||||||
| 2009 | 2008 | |||||||
| (in thousands) | ||||||||
|
|
||||||||
|
Accrued worksite employee payroll cost
|
$ | 93,138 | $ | 129,954 | ||||
|
Unbilled revenues
|
26,537 | 35,551 | ||||||
|
Customer prepayments
|
(13,074 | ) | (49,332 | ) | ||||
|
|
||||||||
|
Unbilled accounts receivable
|
$ | 106,601 | $ | 116,173 | ||||
|
|
||||||||
F-21
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (in thousands) | ||||||||
|
Deferred tax liabilities:
|
||||||||
|
Prepaid assets
|
$ | (6,021 | ) | $ | (10,968 | ) | ||
|
Depreciation
|
(7,842 | ) | (8,160 | ) | ||||
|
Software development costs
|
(1,270 | ) | (706 | ) | ||||
|
Other
|
(406 | ) | (142 | ) | ||||
|
|
||||||||
|
Total deferred tax liabilities
|
(15,539 | ) | (19,976 | ) | ||||
|
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Workers compensation accruals
|
2,648 | 2,778 | ||||||
|
Long-term capital loss carry-forward
|
184 | 184 | ||||||
|
State unemployment tax accruals
|
| 164 | ||||||
|
Accrued rent
|
1,343 | 1,340 | ||||||
|
Stock-based compensation
|
2,931 | 2,807 | ||||||
|
Uncollectible accounts receivable
|
493 | 366 | ||||||
|
|
||||||||
|
Total deferred tax assets
|
7,599 | 7,639 | ||||||
|
Valuation allowance
|
(184 | ) | (184 | ) | ||||
|
|
||||||||
|
Total net deferred tax assets
|
7,415 | 7,455 | ||||||
|
|
||||||||
|
|
||||||||
|
Net deferred tax liabilities
|
$ | (8,124 | ) | $ | (12,521 | ) | ||
|
|
||||||||
|
|
||||||||
|
Net current deferred tax assets (liabilities)
|
$ | 2,578 | $ | (1,956 | ) | |||
|
Net noncurrent deferred tax liabilities
|
(10,702 | ) | (10,565 | ) | ||||
|
|
||||||||
|
|
$ | (8,124 | ) | $ | (12,521 | ) | ||
|
|
||||||||
F-22
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (in thousands) | ||||||||||||
|
Current income tax expense:
|
||||||||||||
|
Federal
|
$ | 14,478 | $ | 19,171 | $ | 20,328 | ||||||
|
State
|
1,994 | 1,703 | 1,248 | |||||||||
|
|
||||||||||||
|
Total current income tax expense
|
16,472 | 20,874 | 21,576 | |||||||||
|
Deferred income tax (benefit) expense:
|
||||||||||||
|
Federal
|
(4,162 | ) | 5,111 | 4,091 | ||||||||
|
State
|
(235 | ) | 252 | 280 | ||||||||
|
|
||||||||||||
|
Total deferred income tax (benefit) expense
|
(4,397 | ) | 5,363 | 4,371 | ||||||||
|
|
||||||||||||
|
Total income tax expense
|
$ | 12,075 | $ | 26,237 | $ | 25,947 | ||||||
|
|
||||||||||||
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (in thousands) | ||||||||||||
|
|
||||||||||||
|
Expected income tax expense at 35%
|
$ | 10,027 | $ | 25,206 | $ | 25,704 | ||||||
|
State income taxes, net of federal benefit
|
1,053 | 1,372 | 1,152 | |||||||||
|
Nondeductible expenses
|
1,093 | 906 | 754 | |||||||||
|
Tax-exempt interest income
|
(103 | ) | (1,098 | ) | (1,814 | ) | ||||||
|
Valuation allowance against long-term capital loss carry-forward
|
| | 142 | |||||||||
|
Other, net
|
5 | (149 | ) | 9 | ||||||||
|
|
||||||||||||
|
Reported total income tax expense
|
$ | 12,075 | $ | 26,237 | $ | 25,947 | ||||||
|
|
||||||||||||
F-23
F-24
| Year ended December 31, | ||||||||||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||||||
| Average | Average | Average | ||||||||||||||||||||||
| Exercise | Exercise | Exercise | ||||||||||||||||||||||
| Shares | Price | Shares | Price | Shares | Price | |||||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Outstanding beginning of
year
|
1,610 | $ | 24.76 | 1,823 | $ | 23.48 | 2,127 | $ | 22.02 | |||||||||||||||
|
Granted
|
12 | 27.87 | 13 | 28.69 | | | ||||||||||||||||||
|
Exercised
|
(195 | ) | 14.52 | (223 | ) | 14.27 | (301 | ) | 13.10 | |||||||||||||||
|
Cancelled
|
(18 | ) | 39.76 | (3 | ) | 43.69 | (3 | ) | 32.98 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Outstanding end of year
|
1,409 | 26.02 | 1,610 | $ | 24.76 | 1,823 | $ | 23.48 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Exercisable end of year
|
1,409 | 26.02 | 1,610 | $ | 24.76 | 1,823 | $ | 23.48 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted average fair value of
options granted during year
|
$ | 27.87 | $ | 28.69 | $ | | ||||||||||||||||||
|
Intrinsic value of options
outstanding at year end
|
$ 5,279 | $ 5,289 | $ 15,519 | |||||||||||||||||||||
|
Intrinsic value of options
exercised during the year
|
$ 1,902 | $ 3,059 | $ 7,142 | |||||||||||||||||||||
| Options Outstanding & Exercisable | ||||||||||||
| Weighted Average | Weighted | |||||||||||
| Remaining | Average | |||||||||||
| Contractual | Exercise | |||||||||||
| Range of Exercise Prices | Shares | Life (Years) | Price | |||||||||
| (share amounts in thousands) | ||||||||||||
|
$ 4.02 to $10.00
|
75 | 3.3 | $ | 7.24 | ||||||||
|
$10.01 to $15.00
|
126 | 3.9 | $ | 12.83 | ||||||||
|
$15.01 to $20.00
|
530 | 1.7 | $ | 18.54 | ||||||||
|
$20.01 to $30.00
|
255 | 2.4 | $ | 24.39 | ||||||||
|
$30.01 to $43.69
|
423 | 0.7 | $ | 43.66 | ||||||||
|
|
||||||||||||
|
Total
|
1,409 | 1.8 | $ | 26.02 | ||||||||
|
|
||||||||||||
F-25
| Year ended December 31, | ||||||||||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||||||
| Average | Average | Average | ||||||||||||||||||||||
| Market | Market | Market | ||||||||||||||||||||||
| Value at | Value at | Value at | ||||||||||||||||||||||
| Shares | Grant Date | Shares | Grant Date | Shares | Grant Date | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-vested beginning
of year
|
669,468 | $ | 29.77 | 528,049 | $ | 34.09 | 404,793 | $ | 30.33 | |||||||||||||||
|
Granted
|
347,272 | 20.92 | 414,948 | 24.61 | 296,302 | 35.53 | ||||||||||||||||||
|
Vested
|
(305,980 | ) | 22.47 | (267,227 | ) | 26.21 | (171,345 | ) | 39.28 | |||||||||||||||
|
Cancelled/Forfeited
|
(20,370 | ) | 25.64 | (6,302 | ) | 26.22 | (1,701 | ) | 27.04 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-vested end of year
|
690,390 | $ | 24.30 | 669,468 | $ | 29.77 | 528,049 | $ | 34.09 | |||||||||||||||
|
|
||||||||||||||||||||||||
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (in thousands) | ||||||||||||
|
Denominator:
|
||||||||||||
|
Basic weighted average shares outstanding
|
24,768 | 25,233 | 26,660 | |||||||||
|
Effect of dilutive securities treasury stock method:
|
||||||||||||
|
Common stock options
|
148 | 247 | 537 | |||||||||
|
Restricted stock awards
|
192 | 97 | 67 | |||||||||
|
|
||||||||||||
|
Diluted weighted average shares outstanding plus
effect of dilutive securities
|
25,108 | 25,577 | 27,264 | |||||||||
|
|
||||||||||||
F-26
| Operating | ||||
| Leases | ||||
|
|
||||
|
2010
|
$ | 13,455 | ||
|
2011
|
12,087 | |||
|
2012
|
10,073 | |||
|
2013
|
8,135 | |||
|
2014
|
5,048 | |||
|
Thereafter
|
4,889 | |||
|
|
||||
|
Total minimum lease payments
|
$ | 53,687 | ||
|
|
||||
|
2010
|
$ | 6,463 | ||
|
2011
|
1,359 | |||
|
2012
|
859 | |||
|
2013
|
652 | |||
|
2014
|
150 | |||
|
Thereafter
|
| |||
|
|
||||
|
Total obligations
|
$ | 9,483 | ||
|
|
||||
F-27
| Quarter ended | ||||||||||||||||
| March 31 | June 30 | Sept. 30 | Dec. 31 | |||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
|
|
||||||||||||||||
|
Year ended December 31, 2009:
|
||||||||||||||||
|
|
||||||||||||||||
|
Revenues
|
$ | 461,979 | $ | 404,312 | $ | 390,908 | $ | 395,897 | ||||||||
|
Gross profit
|
83,561 | 71,967 | 71,101 | 61,338 | ||||||||||||
|
Operating income (loss)
|
12,897 | 8,605 | 9,563 | (4,032 | ) | |||||||||||
|
Net income (loss)
|
8,166 | 5,385 | 5,832 | (2,809 | ) | |||||||||||
|
Basic net income (loss) per share
|
0.33 | 0.22 | 0.23 | (0.11 | ) | |||||||||||
|
Diluted net income (loss) per share
|
0.33 | 0.22 | 0.23 | (0.11 | ) | |||||||||||
|
|
||||||||||||||||
|
Year ended December 31, 2008:
|
||||||||||||||||
|
|
||||||||||||||||
|
Revenues
|
$ | 456,066 | $ | 420,469 | $ | 421,914 | $ | 425,985 | ||||||||
|
Gross profit
|
86,607 | 84,061 | 85,499 | 87,572 | ||||||||||||
|
Operating income
|
17,986 | 15,572 | 16,923 | 14,501 | ||||||||||||
|
Net income
|
13,156 | 10,987 | 11,929 | 9,708 | ||||||||||||
|
Basic net income per share
|
0.52 | 0.43 | 0.47 | 0.39 | ||||||||||||
|
Diluted net income per share
|
0.51 | 0.43 | 0.46 | 0.39 | ||||||||||||
F-28
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|