These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
76-0479645
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
19001 Crescent Springs Drive
|
||
|
Kingwood, Texas
|
77339
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Item 1.
|
3
|
|
|
Item 2.
|
16
|
|
|
Item 3.
|
24
|
|
|
Item 4.
|
24
|
|
|
Part II
|
||
|
Item 1.
|
25
|
|
|
Item 1a.
|
25
|
|
|
Item 2.
|
27
|
|
|
Item 6.
|
28
|
|
|
March 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 212,469 | $ | 227,085 | ||||
|
Restricted cash
|
36,236 | 36,436 | ||||||
|
Marketable securities
|
26,596 | 6,037 | ||||||
|
Accounts receivable, net:
|
||||||||
|
Trade
|
603 | 2,899 | ||||||
|
Unbilled
|
161,465 | 106,601 | ||||||
|
Other
|
9,911 | 13,092 | ||||||
|
Prepaid insurance
|
10,903 | 14,484 | ||||||
|
Other current assets
|
10,547 | 6,317 | ||||||
|
Income taxes receivable
|
3,335 | 2,692 | ||||||
|
Deferred income taxes
|
— | 2,578 | ||||||
|
Total current assets
|
472,065 | 418,221 | ||||||
|
Property and equipment:
|
||||||||
|
Land
|
3,260 | 3,260 | ||||||
|
Buildings and improvements
|
64,759 | 64,692 | ||||||
|
Computer hardware and software
|
64,326 | 65,980 | ||||||
|
Software development costs
|
25,794 | 25,372 | ||||||
|
Furniture and fixtures
|
34,802 | 35,499 | ||||||
|
Aircraft
|
31,524 | 31,524 | ||||||
| 224,465 | 226,327 | |||||||
|
Accumulated depreciation and amortization
|
(146,191 | ) | (145,153 | ) | ||||
|
Total property and equipment, net
|
78,274 | 81,174 | ||||||
|
Other assets:
|
||||||||
|
Prepaid health insurance
|
9,000 | 9,000 | ||||||
|
Deposits – health insurance
|
2,640 | 2,785 | ||||||
|
Deposits – workers’ compensation
|
58,981 | 55,744 | ||||||
|
Goodwill and other intangible assets, net
|
8,380 | 8,487 | ||||||
|
Other assets
|
1,112 | 1,059 | ||||||
|
Total other assets
|
80,113 | 77,075 | ||||||
|
Total assets
|
$ | 630,452 | $ | 576,470 | ||||
|
March 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,869 | $ | 1,857 | ||||
|
Payroll taxes and other payroll deductions payable
|
119,042 | 127,597 | ||||||
|
Accrued worksite employee payroll cost
|
150,156 | 93,138 | ||||||
|
Accrued health insurance costs
|
11,614 | 6,374 | ||||||
|
Accrued workers’ compensation claims and other costs
|
37,143 | 37,049 | ||||||
|
Accrued corporate payroll and commissions
|
11,096 | 16,178 | ||||||
|
Other accrued liabilities
|
10,700 | 8,401 | ||||||
|
Deferred income taxes
|
330 | — | ||||||
|
Total current liabilities
|
341,950 | 290,594 | ||||||
|
Noncurrent liabilities:
|
||||||||
|
Accrued workers’ compensation costs
|
53,122 | 52,014 | ||||||
|
Deferred income taxes
|
10,350 | 10,702 | ||||||
|
Total noncurrent liabilities
|
63,472 | 62,716 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock
|
309 | 309 | ||||||
|
Additional paid-in capital
|
136,957 | 138,551 | ||||||
|
Treasury stock, at cost
|
(131,160 | ) | (135,712 | ) | ||||
|
Accumulated other comprehensive income (loss), net of tax
|
(13 | ) | 3 | |||||
|
Retained earnings
|
218,937 | 220,009 | ||||||
|
Total stockholders’ equity
|
225,030 | 223,160 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 630,452 | $ | 576,470 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues (gross billings of $2.475 billion and $2.558 billion, less worksite employee payroll cost of $2.017 billion and $2.096 billion, respectively)
|
$ | 457,662 | $ | 461,979 | ||||
|
Direct costs:
|
||||||||
|
Payroll taxes, benefits and workers’ compensation costs
|
384,977 | 378,418 | ||||||
|
Gross profit
|
72,685 | 83,561 | ||||||
|
Operating expenses:
|
||||||||
|
Salaries, wages and payroll taxes
|
39,187 | 38,652 | ||||||
|
Stock-based compensation
|
1,768 | 2,786 | ||||||
|
General and administrative expenses
|
17,494 | 17,772 | ||||||
|
Commissions
|
2,787 | 3,273 | ||||||
|
Advertising
|
3,877 | 3,986 | ||||||
|
Depreciation and amortization
|
3,811 | 4,195 | ||||||
| 68,924 | 70,664 | |||||||
|
Operating income
|
3,761 | 12,897 | ||||||
|
Other income:
|
||||||||
|
Interest income
|
203 | 579 | ||||||
|
Income before income tax expense
|
3,964 | 13,476 | ||||||
|
Income tax expense
|
1,665 | 5,310 | ||||||
|
Net income
|
$ | 2,299 | $ | 8,166 | ||||
|
Basic net income per share of common stock
|
$ | 0.09 | $ | 0.33 | ||||
|
Diluted net income per share of common stock
|
$ | 0.09 | $ | 0.33 | ||||
|
Common Stock
Issued
|
Additional
Paid-In
|
Treasury
|
Accumulated
Other
Comprehensive
|
Retained
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stock
|
Income (Loss)
|
Earnings
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2009
|
30,839 | $ | 309 | $ | 138,551 | $ | (135,712 | ) | $ | 3 | $ | 220,009 | $ | 223,160 | ||||||||||||||
|
Purchase of treasury stock, at cost
|
― | ― | ― | (1,881 | ) | — | ― | (1,881 | ) | |||||||||||||||||||
|
Exercise of stock options
|
― | ― | (821 | ) | 4,306 | — | ― | 3,485 | ||||||||||||||||||||
|
Income tax expense from stock-based compensation, net
|
― | ― | (636 | ) | — | — | ― | (636 | ) | |||||||||||||||||||
|
Stock-based compensation expense
|
— | — | (119 | ) | 1,887 | — | — | 1,768 | ||||||||||||||||||||
|
Other
|
― | ― | (18 | ) | 240 | — | ― | 222 | ||||||||||||||||||||
|
Dividends paid
|
— | — | — | — | — | (3,371 | ) | (3,371 | ) | |||||||||||||||||||
|
Change in unrealized gain (loss) on marketable securities, net of tax:
|
||||||||||||||||||||||||||||
|
Unrealized loss
|
— | — | — | — | (16 | ) | — | (16 | ) | |||||||||||||||||||
|
Net income
|
— | — | — | — | — | 2,299 | 2,299 | |||||||||||||||||||||
|
Comprehensive income
|
— | — | — | — | — | — | 2,283 | |||||||||||||||||||||
|
Balance at March 31, 2010
|
30,839 | $ | 309 | $ | 136,957 | $ | (131,160 | ) | $ | (13 | ) | $ | 218,937 | $ | 225,030 | |||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 2,299 | $ | 8,166 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
4,075 | 4,178 | ||||||
|
Stock-based compensation
|
1,768 | 2,786 | ||||||
|
Deferred income taxes
|
2,556 | 314 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Restricted cash
|
200 | 1,363 | ||||||
|
Accounts receivable
|
(49,387 | ) | (46,837 | ) | ||||
|
Prepaid insurance
|
3,581 | 9,926 | ||||||
|
Other current assets
|
(4,230 | ) | (3,666 | ) | ||||
|
Other assets
|
(3,140 | ) | (4,445 | ) | ||||
|
Accounts payable
|
12 | (1,794 | ) | |||||
|
Payroll taxes and other payroll deductions payable
|
(8,555 | ) | (16,728 | ) | ||||
|
Accrued worksite employee payroll expense
|
57,018 | 20,286 | ||||||
|
Accrued health insurance costs
|
5,240 | (7,310 | ) | |||||
|
Accrued workers’ compensation costs
|
1,202 | 1,101 | ||||||
|
Accrued corporate payroll, commissions and other accrued liabilities
|
(2,783 | ) | (12,879 | ) | ||||
|
Income taxes payable/receivable
|
(1,428 | ) | (3,406 | ) | ||||
|
Total adjustments
|
6,129 | (57,111 | ) | |||||
|
Net cash provided by (used in) operating activities
|
8,428 | (48,945 | ) | |||||
|
Cash flows from investing activities:
|
||||||||
|
Marketable securities:
|
||||||||
|
Purchases
|
(22,078 | ) | — | |||||
|
Proceeds from maturities
|
1,242 | 225 | ||||||
|
Property and equipment
|
(812 | ) | (2,473 | ) | ||||
|
Net cash used in investing activities
|
(21,648 | ) | (2,248 | ) | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from financing activities:
|
||||||||
|
Purchase of treasury stock
|
$ | (1,881 | ) | $ | (1,498 | ) | ||
|
Dividends paid
|
(3,371 | ) | (3,308 | ) | ||||
|
Proceeds from the exercise of stock options
|
3,485 | 326 | ||||||
|
Other
|
371 | 66 | ||||||
|
Net cash used in financing activities
|
(1,396 | ) | (4,414 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(14,616 | ) | (55,607 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
227,085 | 252,190 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 212,469 | $ | 196,583 | ||||
|
1.
|
Basis of Presentation
|
|
2.
|
Accounting Policies
|
|
2010
|
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Beginning balance, January 1,
|
$ | 88,450 | $ | 83,055 | ||||
|
Accrued claims
|
7,976 | 9,336 | ||||||
|
Present value discount
|
(559 | ) | (507 | ) | ||||
|
Paid claims
|
(6,509 | ) | (7,739 | ) | ||||
|
Ending balance
|
$ | 89,358 | $ | 84,145 | ||||
|
Current portion of accrued claims
|
$ | 36,236 | $ | 35,103 | ||||
|
Long-term portion of accrued claims
|
53,122 | 49,042 | ||||||
| $ | 89,358 | $ | 84,145 | |||||
|
3.
|
Cash, Cash Equivalents and Marketable Securities
|
|
March 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Overnight Holdings
|
||||||||
|
Money market funds (cash equivalents)
|
$ | 99,447 | $ | 152,402 | ||||
|
Investment Holdings
|
||||||||
|
Money market funds (cash equivalents)
|
72,721 | 93,517 | ||||||
|
Marketable securities
|
26,596 | 6,037 | ||||||
|
Total
|
$ | 198,764 | $ | 251,956 | ||||
|
|
·
|
Level 1 - quoted prices in active markets using identical assets;
|
|
|
·
|
Level 2 - significant other observable inputs, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other observable inputs; and
|
|
|
·
|
Level 3 - significant unobservable inputs.
|
|
Fair Value Measurements
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
March 31,
|
||||||||||||||||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Money market funds
|
$ | 172,168 | $ | 172,168 | $ | — | $ | — | ||||||||
|
Municipal bonds
|
26,596 | 26,596 | — | — | ||||||||||||
|
Total
|
$ | 198,764 | $ | 198,764 | $ | — | $ | — | ||||||||
|
Fair Value Measurements
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
December 31,
|
||||||||||||||||
| 2009 |
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Money market funds
|
$ | 245,919 | $ | 245,919 | $ | — | $ | — | ||||||||
|
Municipal bonds
|
6,037 | 6,037 | — | — | ||||||||||||
|
Total
|
$ | 251,956 | $ | 251,956 | $ | — | $ | — | ||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
March 31, 2010:
|
||||||||||||||||
|
Municipal bonds
|
$ | 26,609 | $ | 11 | $ | (24 | ) | $ | 26,596 | |||||||
|
December 31, 2009:
|
||||||||||||||||
|
Municipal bonds
|
$ | 6,034 | $ | 4 | $ | (1 | ) | $ | 6,037 | |||||||
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||
|
(in thousands)
|
||||||||
|
Less than one year
|
$ | 24,972 | $ | 24,952 | ||||
|
One to five years
|
$ | 1,637 | $ | 1,644 | ||||
|
Six to ten years
|
― | ― | ||||||
|
Greater than ten years
|
― | ― | ||||||
|
Total
|
$ | 26,609 | $ | 26,596 | ||||
|
4.
|
Stockholders’ Equity
|
|
5.
|
Net Income Per Share
|
|
Three Months Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Basic net income per share –weighted average shares outstanding
|
25,078 | 24,561 | ||||||
|
Effect of dilutive securities – treasury stock method:
|
||||||||
|
Common stock options
|
92 | 126 | ||||||
|
Restricted stock awards
|
128 | 157 | ||||||
| 220 | 283 | |||||||
|
Diluted net income per share – weighted average shares outstanding plus effect of dilutive securities
|
25,298 | 24,844 | ||||||
|
Potentially dilutive securities not included in weighted average share calculation due to anti-dilutive effect
|
677 | 699 | ||||||
|
6.
|
Commitments and Contingencies
|
|
Three months ended March 31,
|
||||||||||||
|
2010
|
2009
|
% Change
|
||||||||||
|
(in thousands, except per share and statistical data)
|
||||||||||||
|
Revenues (gross billings of $2.475 billion and $2.558 billion, less worksite employee payroll cost of $2.017 billion and $2.096 billion, respectively)
|
$ | 457,662 | $ | 461,979 | (0.9 | )% | ||||||
|
Gross profit
|
72,685 | 83,561 | (13.0 | )% | ||||||||
|
Operating expenses
|
68,924 | 70,664 | (2.5 | )% | ||||||||
|
Operating income
|
3,761 | 12,897 | (70.8 | )% | ||||||||
|
Other income
|
203 | 579 | (64.9 | )% | ||||||||
|
Net income
|
2,299 | 8,166 | (71.8 | )% | ||||||||
|
Diluted net income per share of common stock
|
0.09 | 0.33 | (72.7 | )% | ||||||||
|
Statistical Data:
|
||||||||||||
|
Average number of worksite employees paid per month
|
103,009 | 111,742 | (7.8 | )% | ||||||||
|
Revenues per worksite employee per month
(1)
|
$ | 1,481 | $ | 1,378 | 7.5 | % | ||||||
|
Gross profit per worksite employee per month
|
235 | 249 | (5.6 | )% | ||||||||
|
Operating expenses per worksite employee per month
|
223 | 211 | 5.7 | % | ||||||||
|
Operating income per worksite employee per month
|
12 | 38 | (68.4 | )% | ||||||||
|
Net income per worksite employee per month
|
7 | 24 | (70.8 | )% | ||||||||
|
(1)
|
Gross billings of $8,010 and $7,630 per worksite employee per month, less payroll cost of $6,529 and $6,252 per worksite employee per month, respectively.
|
|
Three months ended March 31,
|
Three months ended March 31,
|
|||||||||||||||||||
|
2010
|
2009
|
% Change
|
2010
|
2009
|
||||||||||||||||
|
(in thousands)
|
(% of total revenues)
|
|||||||||||||||||||
|
Northeast
|
$ | 109,533 | $ | 102,471 | 6.9 | % | 24.1 | % | 22.3 | % | ||||||||||
|
Southeast
|
49,091 | 50,146 | (2.1 | )% | 10.8 | % | 11.0 | % | ||||||||||||
|
Central
|
68,342 | 69,807 | (2.1 | )% | 15.0 | % | 15.2 | % | ||||||||||||
|
Southwest
|
141,310 | 146,175 | (3.3 | )% | 31.1 | % | 31.8 | % | ||||||||||||
|
West
|
86,355 | 90,427 | (4.5 | )% | 19.0 | % | 19.7 | % | ||||||||||||
| 454,631 | 459,026 | (1.0 | )% | 100.0 | % | 100.0 | % | |||||||||||||
|
Other revenue
|
3,031 | 2,953 | 2.6 | % | ||||||||||||||||
|
Total revenue
|
$ | 457,662 | $ | 461,979 | (0.9 | )% | ||||||||||||||
|
|
·
|
Benefits costs
– The cost of group health insurance and related employee benefits increased $50 per worksite employee per month, or 9.4% on a cost per covered employee basis compared to the first quarter of 2009. This increase was due to increased utilization by active participants, as well as higher claims associated with increased COBRA
|
|
|
·
|
Workers’ compensation costs
– Workers’ compensation costs decreased 12.4%, or $2 per worksite employee per month compared to the first quarter of 2009. As a percentage of non-bonus payroll cost, workers’ compensation costs decreased to 0.61% in the 2010 period from 0.67% in the 2009 period. During the 2010 period, the Company recorded reductions in workers’ compensation costs of $2.1 million, or 0.12% of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods compared to $2.5 million, or 0.13% of non-bonus payroll costs, in the 2009 period. Please read Note 2 “Accounting Policies – Workers’ Compensation Costs” on page 10 for a discussion of our accounting for workers’ compensation costs.
|
|
|
·
|
Payroll tax costs
– Payroll taxes increased 4.0%, or $69 per worksite employee per month compared to the first quarter of 2009. Payroll taxes as a percentage of payroll cost were 9.4% in the 2010 period compared to 8.7% in the 2009 period. The increases in payroll tax costs were due primarily to higher state unemployment tax rates, which increased approximately 50% as compared to the 2009 period, as a result of unemployment claims experienced during 2009.
|
|
Three months ended March 31,
|
Three months ended March 31,
|
|||||||||||||||||||||||
|
2010
|
2009
|
% Change
|
2010
|
2009
|
% Change
|
|||||||||||||||||||
|
(in thousands)
|
(per worksite employee per month)
|
|||||||||||||||||||||||
|
Salaries, wages and payroll taxes
|
$ | 39,187 | $ | 38,652 | 1.4 | % | $ | 127 | $ | 115 | 10.4 | % | ||||||||||||
|
Stock–based compensation
|
1,768 | 2,786 | (36.5 | )% | 6 | 8 | (25.0 | )% | ||||||||||||||||
|
General and administrative expenses
|
17,494 | 17,772 | (1.6 | )% | 57 | 53 | 7.5 | % | ||||||||||||||||
|
Commissions
|
2,787 | 3,273 | (14.8 | )% | 9 | 10 | (10.0 | )% | ||||||||||||||||
|
Advertising
|
3,877 | 3,986 | (2.7 | )% | 12 | 12 | — | |||||||||||||||||
|
Depreciation and amortization
|
3,811 | 4,195 | (9.2 | )% | 12 | 13 | (7.7 | )% | ||||||||||||||||
|
Total operating expenses
|
$ | 68,924 | $ | 70,664 | (2.5 | )% | $ | 223 | $ | 211 | 5.7 | % | ||||||||||||
|
·
|
Salaries, wages and payroll taxes of corporate and sales staff increased 1.4%, or $12 per worksite employee per month compared to the 2009 period. Included in the 2010 period is $1.1 million in severance related costs resulting from a 5% decrease in corporate staff in February 2010.
|
|
·
|
Stock-based compensation decreased 36.5%, or $2 per worksite employee per month compared to the 2009 period, due to an increase in forfeitures of restricted stock. The stock-based compensation expense represents amortization of restricted stock awards granted to employees over the vesting period.
|
|
·
|
General and administrative expenses decreased 1.6% compared to the first quarter of 2009, due to cost saving initiatives implemented throughout the Company. However, on a per worksite employee per month basis, general and administrative expenses increased $4 when compared to the 2009 period.
|
|
·
|
Commissions expense decreased 14.8%, or $1 per worksite employee per month compared to the 2009 period, due to a lower average number of paid worksite employees and lower sales production.
|
|
·
|
Advertising costs decreased 2.7% and remained flat on a per worksite employee per month basis compared to the 2009 period.
|
|
·
|
Depreciation and amortization expense decreased 9.2%, or $1 per worksite employee per month compared to the 2009 period, due primarily to the reduction in capital expenditures during 2009 and early 2010.
|
|
Three months ended March 31,
|
||||||||||||
|
2010
|
2009
|
% Change
|
||||||||||
|
(in millions except per worksite employee data)
|
||||||||||||
|
Payroll cost (GAAP)
|
$ | 2,017,532 | $ | 2,095,754 | (3.7 | )% | ||||||
|
Less: Bonus payroll cost
|
(229,505 | ) | (215,872 | ) | 6.3 | % | ||||||
|
Non-bonus payroll cost
|
$ | 1,788,027 | $ | 1,879,882 | (4.9 | )% | ||||||
|
Payroll cost per worksite employee (GAAP)
|
$ | 6,529 | $ | 6,252 | 4.4 | % | ||||||
|
Less: Bonus payroll cost per worksite employee
|
(743 | ) | (644 | ) | 15.4 | % | ||||||
|
Non-bonus payroll cost per worksite employee
|
$ | 5,786 | $ | 5,608 | 3.2 | % | ||||||
|
·
|
Timing of client payments / payrolls –
We typically collect our comprehensive service fee, along with the client’s payroll funding, from clients at least one day prior to the payment of worksite employee payrolls and associated payroll taxes. Therefore, the last business day of a reporting period has a substantial impact on our reporting of operating cash flows. For example, many worksite employees are paid on Fridays; therefore, operating cash flows decrease in the reporting periods that end on a Friday. In the period ended March 31, 2010, which ended on a Wednesday, client prepayments were $24.2 million and accrued worksite employee payroll was $150.2 million. In the period ended December 31, 2009, which ended on a Thursday, client prepayments were $13.1 million and accrued worksite employee payroll was $93.1 million.
|
|
·
|
Workers’ compensation plan funding
– Under our workers’ compensation insurance arrangements, we make monthly payments to the carriers comprised of premium costs and funds to be set aside for payment of future claims (“claim funds”). These pre-determined amounts are stipulated in our agreements with the carriers, and are based primarily on anticipated worksite employee payroll levels and workers’ compensation loss rates during the policy year. Changes in payroll levels from those that were anticipated in the arrangements can result in changes in the amount of the cash payments, which will impact our reporting of operating cash flows. Our claim funds paid, based upon anticipated worksite employee payroll levels and workers’ compensation loss rates, were $9.5 million in the first three months of 2010 and $10.2 million in the 2009 period. However, our estimate of workers’ compensation loss costs was $7.4 million and $8.8 million in 2010 and 2009, respectively.
|
|
·
|
Medical plan funding –
Our health care contract with United establishes participant cash funding rates 90 days in advance of the beginning of a reporting quarter. Therefore, changes in the participation level of the United plan have a direct impact on our operating cash flows. In addition, changes to the funding rates, which are solely determined by United based primarily upon recent claim history and anticipated cost trends, also have a significant impact on our operating cash flows. Since inception of the United plan,
|
|
·
|
Operating results
– Our net income has a significant impact on our operating cash flows. Our net income decreased 71.8% to $2.3 million in the three months ended March 31, 2010 compared to $8.2 million in the 2009 period. Please read
Results of Operations –Three Months Ended March 31, 2010 Compared to Three Months Ended March 31, 2009
on page 16.
|
|
Period
|
Total Number
of Shares
Purchased
(1)(2)
|
Average Price
Paid per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced
Program
(2)
|
Maximum
Number of Shares
that may yet be
Purchased under
the Program
(2)
|
||||||||||||
|
01/01/2010
–
01/31/2010
|
— | $ | — | 12,088,868 | 411,132 | |||||||||||
|
02/01/2010
–
02/28/2010
|
71,001 | 20.24 | 12,088,868 | 1,411,132 | ||||||||||||
|
03/01/2010 –
03/31/2010
|
24,620 | 18.02 | 12,088,868 | 1,411,132 | ||||||||||||
|
Total
|
95,621 | $ | 19.67 | 12,088,868 | 1,411,132 | |||||||||||
|
(1)
|
These shares were shares of restricted stock that were withheld to satisfy tax-withholding obligations arising in conjunction with the vesting of restricted stock. The required withholding is calculated using the closing sales price reported by the New York Stock Exchange as of the vesting date. These shares are not subject to the repurchase program described below.
|
|
(2)
|
Since 1999, our Board of Directors has approved the repurchase of up to an aggregate amount of 13,500,000 shares of Administaff common stock, including an additional 1,000,000 shares added in February 2010, of which 12,088,868 shares had been repurchased as of March 31, 2010. No shares were repurchased under the repurchase program during the three months ended March 31, 2010. Unless terminated earlier by resolution of the board of directors, the repurchase program will expire when we have repurchased all shares authorized for repurchase under the repurchase program.
|
|
|
(a)
|
List of exhibits.
|
|
*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
*
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Administaff, Inc.
|
||
|
Date: May 3, 2010
|
By
:
|
/s/Douglas S. Sharp
|
| Douglas S. Sharp | ||
| Senior Vice President of Finance, | ||
| Chief Financial Officer and Treasurer | ||
| (Principal Financial and Duly Authorized Officer) | ||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|