These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
|
Delaware
|
76-0479645
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
19001 Crescent Springs Drive
|
|
|
Kingwood, Texas
|
77339
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Part I
|
|||
|
Item 1.
|
3
|
||
|
Item 2.
|
18
|
||
|
Item 3.
|
28
|
||
|
Item 4.
|
28
|
||
|
Part II
|
|||
|
Item 1.
|
29
|
||
|
Item 1a.
|
29
|
||
|
Item 2.
|
30
|
||
|
Item 6.
|
31
|
||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 265,191 | $ | 234,829 | ||||
|
Restricted cash
|
41,331 | 41,204 | ||||||
|
Marketable securities
|
37,598 | 43,367 | ||||||
|
Accounts receivable, net:
|
||||||||
|
Trade
|
1,601 | 1,194 | ||||||
|
Unbilled
|
128,302 | 134,187 | ||||||
|
Other
|
5,186 | 6,726 | ||||||
|
Prepaid insurance
|
24,523 | 24,978 | ||||||
|
Other current assets
|
9,745 | 8,528 | ||||||
|
Income taxes receivable
|
976 | 1,808 | ||||||
|
Deferred income taxes
|
108 | 1,267 | ||||||
|
Total current assets
|
514,561 | 498,088 | ||||||
|
Property and equipment:
|
||||||||
|
Land
|
3,653 | 3,260 | ||||||
|
Buildings and improvements
|
65,999 | 64,953 | ||||||
|
Computer hardware and software
|
74,911 | 67,714 | ||||||
|
Software development costs
|
28,804 | 27,482 | ||||||
|
Furniture and fixtures
|
35,136 | 35,164 | ||||||
|
Aircraft
|
31,441 | 31,524 | ||||||
| 239,944 | 230,097 | |||||||
|
Accumulated depreciation and amortization
|
(158,738 | ) | (154,070 | ) | ||||
|
Total property and equipment, net
|
81,206 | 76,027 | ||||||
|
Other assets:
|
||||||||
|
Prepaid health insurance
|
9,000 | 9,000 | ||||||
|
Deposits – health insurance
|
2,640 | 2,640 | ||||||
|
Deposits – workers’ compensation
|
45,724 | 51,731 | ||||||
|
Goodwill and other intangible assets, net
|
29,280 | 21,251 | ||||||
|
Other assets
|
1,131 | 1,108 | ||||||
|
Total other assets
|
87,775 | 85,730 | ||||||
|
Total assets
|
$ | 683,542 | $ | 659,845 | ||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,424 | $ | 3,309 | ||||
|
Payroll taxes and other payroll deductions payable
|
98,210 | 145,096 | ||||||
|
Accrued worksite employee payroll cost
|
171,076 | 109,697 | ||||||
|
Accrued health insurance costs
|
12,425 | 15,419 | ||||||
|
Accrued workers’ compensation costs
|
42,926 | 42,081 | ||||||
|
Accrued corporate payroll and commissions
|
19,764 | 23,743 | ||||||
|
Other accrued liabilities
|
15,493 | 14,264 | ||||||
|
Total current liabilities
|
362,318 | 353,609 | ||||||
|
Noncurrent liabilities:
|
||||||||
|
Accrued workers’ compensation costs
|
59,735 | 55,730 | ||||||
|
Other accrued liabilities
|
1,299 | 1,261 | ||||||
|
Deferred income taxes
|
9,097 | 8,850 | ||||||
|
Total noncurrent liabilities
|
70,131 | 65,841 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock
|
309 | 309 | ||||||
|
Additional paid-in capital
|
136,193 | 135,607 | ||||||
|
Treasury stock, at cost
|
(121,964 | ) | (124,464 | ) | ||||
|
Accumulated other comprehensive income, net of tax
|
59 | 21 | ||||||
|
Retained earnings
|
236,496 | 228,922 | ||||||
|
Total stockholders’ equity
|
251,093 | 240,395 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 683,542 | $ | 659,845 | ||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenues (gross billings of $2.731 billion, $2.354 billion, $5.619 billion and $4.830 billion, less worksite employee payroll cost of $2.258 billion, $1.942 billion, $4.610 billion and $3.960 billion, respectively)
|
$ | 472,903 | $ | 412,418 | $ | 1,009,284 | $ | 870,080 | ||||||||
|
Direct costs:
|
||||||||||||||||
|
Payroll taxes, benefits and workers’ compensation costs
|
389,062 | 341,061 | 834,484 | 726,038 | ||||||||||||
|
Gross profit
|
83,841 | 71,357 | 174,800 | 144,042 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Salaries, wages and payroll taxes
|
38,467 | 34,505 | 78,064 | 73,692 | ||||||||||||
|
Stock-based compensation
|
2,556 | 2,410 | 4,346 | 4,178 | ||||||||||||
|
General and administrative expenses
|
17,023 | 14,634 | 38,916 | 32,128 | ||||||||||||
|
Commissions
|
3,255 | 2,818 | 6,351 | 5,605 | ||||||||||||
|
Advertising
|
7,539 | 4,698 | 13,045 | 8,575 | ||||||||||||
|
Depreciation and amortization
|
3,601 | 3,723 | 7,549 | 7,534 | ||||||||||||
| 72,441 | 62,788 | 148,271 | 131,712 | |||||||||||||
|
Operating income
|
11,400 | 8,569 | 26,529 | 12,330 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
304 | 255 | 588 | 458 | ||||||||||||
|
Income before income tax expense
|
11,704 | 8,824 | 27,117 | 12,788 | ||||||||||||
|
Income tax expense
|
4,963 | 3,706 | 11,590 | 5,371 | ||||||||||||
|
Net income
|
$ | 6,741 | $ | 5,118 | $ | 15,527 | $ | 7,417 | ||||||||
|
Less net income allocated to common shares
|
(199 | ) | $ | (51 | ) | (463 | ) | (214 | ) | |||||||
|
Net income allocated to participating securities
|
$ | 6,542 | $ | 5,067 | $ | 15,064 | $ | 7,203 | ||||||||
|
Basic net income per share of common stock
|
$ | 0.25 | $ | 0.20 | $ | 0.59 | $ | 0.29 | ||||||||
|
Diluted net income per share of common stock
|
$ | 0.25 | $ | 0.20 | $ | 0.59 | $ | 0.28 | ||||||||
|
Common Stock
Issued
|
Additional Paid-In
|
Treasury
|
Accumulated Other Comprehensive
|
Retained
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stock
|
Income (Loss)
|
Earnings
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2010
|
30,839 | $ | 309 | $ | 135,607 | $ | (124,464 | ) | $ | 21 | $ | 228,922 | $ | 240,395 | ||||||||||||||
|
Purchase of treasury stock, at cost
|
― | ― | ― | (6,639 | ) | — | ― | (6,639 | ) | |||||||||||||||||||
|
Exercise of stock options
|
― | ― | (966 | ) | 4,249 | — | ― | 3,283 | ||||||||||||||||||||
|
Income tax benefit from stock-based compensation, net
|
― | ― | 1,610 | — | — | ― | 1,610 | |||||||||||||||||||||
|
Stock-based compensation expense
|
— | — | (140 | ) | 4,486 | — | — | 4,346 | ||||||||||||||||||||
|
Other
|
― | ― | 82 | 404 | — | ― | 486 | |||||||||||||||||||||
|
Dividends paid
|
— | — | — | — | — | (7,953 | ) | (7,953 | ) | |||||||||||||||||||
|
Change in unrealized gain on marketable securities, net of tax:
|
||||||||||||||||||||||||||||
|
Unrealized gain
|
— | — | — | — | 38 | — | 38 | |||||||||||||||||||||
|
Net income
|
— | — | — | — | — | 15,527 | 15,527 | |||||||||||||||||||||
|
Comprehensive income
|
— | — | — | — | — | — | 15,565 | |||||||||||||||||||||
|
Balance at June 30, 2011
|
30,839 | $ | 309 | $ | 136,193 | $ | (121,964 | ) | $ | 59 | $ | 236,496 | $ | 251,093 | ||||||||||||||
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 15,527 | $ | 7,417 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
7,546 | 7,567 | ||||||
|
Amortization of marketable securities
|
985 | 640 | ||||||
|
Stock-based compensation
|
4,346 | 4,178 | ||||||
|
Deferred income taxes
|
1,379 | 4,573 | ||||||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
||||||||
|
Restricted cash
|
(127 | ) | (1,308 | ) | ||||
|
Accounts receivable
|
7,018 | (54,450 | ) | |||||
|
Prepaid insurance
|
455 | (7,435 | ) | |||||
|
Other current assets
|
(1,217 | ) | (1,789 | ) | ||||
|
Other assets
|
5,909 | 9,768 | ||||||
|
Accounts payable
|
(885 | ) | (530 | ) | ||||
|
Payroll taxes and other payroll deductions payable
|
(46,886 | ) | (49,494 | ) | ||||
|
Accrued worksite employee payroll expense
|
61,379 | 59,549 | ||||||
|
Accrued health insurance costs
|
(2,994 | ) | 4,555 | |||||
|
Accrued workers’ compensation costs
|
4,850 | 4,484 | ||||||
|
Accrued corporate payroll, commissions and other accrued liabilities
|
(3,537 | ) | 3,506 | |||||
|
Income taxes payable/receivable
|
562 | (1,439 | ) | |||||
|
Total adjustments
|
38,783 | (17,625 | ) | |||||
|
Net cash provided by (used in) operating activities
|
54,310 | (10,208 | ) | |||||
|
Cash flows from investing activities:
|
||||||||
|
Marketable securities purchases
|
(13,903 | ) | (47,787 | ) | ||||
|
Marketable securities proceeds from dispositions
|
17,387 | 2,415 | ||||||
|
Marketable securities proceeds from maturities
|
1,365 | 9,863 | ||||||
|
Cash exchanged for acquisitions
|
(11,450 | ) | (5,648 | ) | ||||
|
Property and equipment
|
(8,404 | ) | (2,430 | ) | ||||
|
Net cash used in investing activities
|
(15,005 | ) | (43,587 | ) | ||||
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from financing activities:
|
||||||||
|
Purchase of treasury stock
|
$ | (6,639 | ) | $ | (2,387 | ) | ||
|
Dividends paid
|
(7,953 | ) | (6,775 | ) | ||||
|
Proceeds from the exercise of stock options
|
3,283 | 4,517 | ||||||
|
Income tax benefit from stock-based compensation
|
1,880 | 295 | ||||||
|
Other
|
486 | 442 | ||||||
|
Net cash used in financing activities
|
(8,943 | ) | (3,908 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
30,362 | (57,703 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
234,829 | 227,085 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 265,191 | $ | 169,382 | ||||
|
1.
|
Basis of Presentation
|
|
2.
|
Accounting Policies
|
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Beginning balance, January 1,
|
$ | 96,934 | $ | 88,450 | ||||
|
Accrued claims
|
19,523 | 16,587 | ||||||
|
Present value discount
|
(898 | ) | (1,036 | ) | ||||
|
Paid claims
|
(14,493 | ) | (11,783 | ) | ||||
|
Ending balance
|
$ | 101,066 | $ | 92,218 | ||||
|
Current portion of accrued claims
|
$ | 41,331 | $ | 37,744 | ||||
|
Long-term portion of accrued claims
|
59,735 | 54,474 | ||||||
| $ | 101,066 | $ | 92,218 | |||||
|
3.
|
Cash, Cash Equivalents and Marketable Securities
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Overnight Holdings
|
||||||||
|
Money market funds (cash equivalents)
|
$ | 82,413 | $ | 157,680 | ||||
|
Investment Holdings
|
||||||||
|
Money market funds (cash equivalents)
|
87,952 | 72,258 | ||||||
|
Marketable securities
|
37,598 | 43,367 | ||||||
| 207,963 | 273,305 | |||||||
|
Cash held in demand accounts
|
105,672 | 31,295 | ||||||
|
Outstanding checks
|
(10,846 | ) | (26,404 | ) | ||||
|
Total cash, cash equivalents and marketable securities
|
$ | 302,789 | $ | 278,196 | ||||
|
Cash and cash equivalents
|
$ | 265,191 | $ | 234,829 | ||||
|
Marketable securities
|
37,598 | 43,367 | ||||||
| $ | 302,789 | $ | 278,196 | |||||
|
|
·
|
Level 1 - quoted prices in active markets using identical assets;
|
|
|
·
|
Level 2 - significant other observable inputs, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other observable inputs; and
|
|
|
·
|
Level 3 - significant unobservable inputs.
|
|
Fair Value Measurements
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
June 30,
|
||||||||||||||||
|
2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Money market funds
|
$ | 170,365 | $ | 170,365 | $ | — | $ | — | ||||||||
|
Municipal bonds
|
37,598 | — | 37,598 | — | ||||||||||||
|
Total
|
$ | 207,963 | $ | 170,365 | $ | 37,598 | $ | — | ||||||||
|
Fair Value Measurements
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
December 31,
|
||||||||||||||||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Money market funds
|
$ | 229,938 | $ | 229,938 | $ | — | $ | — | ||||||||
|
Municipal bonds
|
43,367 | — | 43,367 | — | ||||||||||||
|
Total
|
$ | 273,305 | $ | 229,938 | $ | 43,367 | $ | — | ||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
June 30, 2011:
|
||||||||||||||||
|
Municipal bonds
|
$ | 37,497 | $ | 110 | $ | (9 | ) | $ | 37,598 | |||||||
|
December 31, 2010:
|
||||||||||||||||
|
Municipal bonds
|
$ | 43,330 | $ | 63 | $ | (26 | ) | $ | 43,367 | |||||||
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||
|
(in thousands)
|
||||||||
|
Less than one year
|
$ | 20,369 | $ | 20,395 | ||||
|
One to five years
|
17,128 | 17,203 | ||||||
|
Total
|
$ | 37,497 | $ | 37,598 | ||||
|
4.
|
Acquisitions
|
|
5.
|
Stockholders’ Equity
|
|
6.
|
Net Income per Share
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income
|
$ | 6,741 | $ | 5,118 | $ | 15,527 | $ | 7,417 | ||||||||
|
Less income allocated to participating securities
|
(199 | ) | (51 | ) | (463 | ) | (214 | ) | ||||||||
|
Net income allocated to common shares
|
$ | 6,542 | $ | 5,067 | $ | 15,064 | $ | 7,203 | ||||||||
|
Weighted average common shares outstanding
|
25,726 | 25,381 | 25,608 | 25,231 | ||||||||||||
|
Incremental shares from assumed conversions of common stock options
|
101 | 112 | 110 | 102 | ||||||||||||
|
Adjusted weighted average common shares outstanding
|
25,827 | 25,493 | 25,718 | 25,333 | ||||||||||||
|
Potentially dilutive securities not included in weighted average share calculation due to anti-dilutive effect
|
8 | 460 | 4 | 568 | ||||||||||||
|
7.
|
Commitments and Contingencies
|
|
Three months ended June 30,
|
||||||||||||
|
2011
|
2010
|
% Change
|
||||||||||
|
(in thousands, except per share and statistical data)
|
||||||||||||
|
Revenues (gross billings of $2.731 billion and $2.354 billion, less worksite employee payroll cost of $2.258 billion and $1.942 billion, respectively)
|
$ | 472,903 | $ | 412,418 | 14.7 | % | ||||||
|
Gross profit
|
83,841 | 71,357 | 17.5 | % | ||||||||
|
Operating expenses
|
72,441 | 62,788 | 15.4 | % | ||||||||
|
Operating income
|
11,400 | 8,569 | 33.0 | % | ||||||||
|
Other income
|
304 | 255 | 19.2 | % | ||||||||
|
Net income
|
6,741 | 5,118 | 31.7 | % | ||||||||
|
Diluted net income per share of common stock
|
0.25 | 0.20 | 25.0 | % | ||||||||
|
Statistical Data:
|
||||||||||||
|
Average number of worksite employees paid per month
|
114,656 | 105,359 | 8.8 | % | ||||||||
|
Revenues per worksite employee per month
(1)
|
$ | 1,375 | $ | 1,305 | 5.4 | % | ||||||
|
Gross profit per worksite employee per month
|
244 | 226 | 8.0 | % | ||||||||
|
Operating expenses per worksite employee per month
|
211 | 199 | 6.0 | % | ||||||||
|
Operating income per worksite employee per month
|
33 | 27 | 22.2 | % | ||||||||
|
Net income per worksite employee per month
|
20 | 16 | 25.0 | % | ||||||||
|
(1)
|
Gross billings of $7,938 and $7,450 per worksite employee per month, less payroll cost of $6,563 and $6,145 per worksite employee per month, respectively.
|
|
Three months ended June 30,
|
Three months ended June 30,
|
|||||||||||||||||||
|
2011
|
2010
|
% Change
|
2011
|
2010
|
||||||||||||||||
|
(in thousands)
|
(% of total revenues)
|
|||||||||||||||||||
|
Northeast
|
$ | 122,199 | $ | 97,727 | 25.0 | % | 26.2 | % | 23.9 | % | ||||||||||
|
Southeast
|
46,474 | 44,955 | 3.4 | % | 9.9 | % | 11.0 | % | ||||||||||||
|
Central
|
67,997 | 60,352 | 12.7 | % | 14.6 | % | 14.7 | % | ||||||||||||
|
Southwest
|
135,093 | 125,931 | 7.3 | % | 29.0 | % | 30.8 | % | ||||||||||||
|
West
|
94,465 | 80,188 | 17.8 | % | 20.3 | % | 19.6 | % | ||||||||||||
| 466,228 | 409,153 | 13.9 | % | 100.0 | % | 100.0 | % | |||||||||||||
|
Adjacent Businesses and other revenue
|
6,675 | 3,265 | 104.4 | % | ||||||||||||||||
|
Total revenue
|
$ | 472,903 | $ | 412,418 | 14.7 | % | ||||||||||||||
|
|
·
|
Benefits costs
– The cost of group health insurance and related employee benefits increased $25 per worksite employee per month, or 5.0% on a cost per covered employee basis compared to the second quarter of 2010. These results were favorably impacted by a decrease in the number of COBRA participants. The number of participants electing COBRA coverage in the United plan declined from 7.0% in the second quarter of 2010 to 3.9% in the second quarter of 2011. Historically, the net costs of COBRA claims per enrollee are approximately double the cost of claims associated with active enrollees. The percentage of worksite employees covered under our health insurance plans was 73.8% in the 2011 period compared to 74.3% in the 2010 period. Please read Note 2 - “Accounting Policies – Health Insurance Costs” on page 10 for a discussion of our accounting for health insurance costs.
|
|
|
·
|
Workers’ compensation costs
– Workers’ compensation costs increased 4.6%, but decreased $1 per worksite employee per month compared to the second quarter of 2010. As a percentage of non-bonus payroll cost, workers’ compensation costs were 0.59% in the 2011 period compared to 0.64% in the 2010 period. During the 2011 period, we recorded reductions in workers’ compensation costs of $2.2 million, or 0.11% of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods, compared to $1.7 million, or 0.09% of non-bonus payroll costs, in the 2010 period. Please read Note 2 “Accounting Policies – Workers’ Compensation Costs” on page 11 for a discussion of our accounting for workers’ compensation costs.
|
|
|
·
|
Payroll tax costs
– Payroll taxes increased 15.0%, or $25 per worksite employee per month compared to the second quarter of 2010, primarily due to the 16.2% increase in payroll costs. Payroll taxes as a percentage of payroll cost were 7.2% in the 2011 period compared to 7.3% in the 2010 period.
|
|
Three months ended June 30,
|
Three months ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
|||||||||||||||||||
|
(in thousands)
|
(per worksite employee per month)
|
|||||||||||||||||||||||
|
Salaries, wages and payroll taxes
|
$ | 38,467 | $ | 34,505 | 11.5 | % | $ | 112 | $ | 109 | 2.8 | % | ||||||||||||
|
Stock–based compensation
|
2,556 | 2,410 | 6.1 | % | 7 | 8 | (12.5 | )% | ||||||||||||||||
|
General and administrative expenses
|
17,023 | 14,634 | 16.3 | % | 50 | 46 | 8.7 | % | ||||||||||||||||
|
Commissions
|
3,255 | 2,818 | 15.5 | % | 9 | 9 | — | |||||||||||||||||
|
Advertising
|
7,539 | 4,698 | 60.5 | % | 22 | 15 | 46.7 | % | ||||||||||||||||
|
Depreciation and amortization
|
3,601 | 3,723 | (3.3 | )% | 11 | 12 | (8.3 | )% | ||||||||||||||||
|
Total operating expenses
|
$ | 72,441 | $ | 62,788 | 15.4 | % | $ | 211 | $ | 199 | 6.0 | % | ||||||||||||
|
·
|
Salaries, wages and payroll taxes of corporate and sales staff increased 11.5%, or $3 per worksite employee per month compared to the 2010 period. This increase was primarily due to a 10.2% rise in headcount, largely related to our adjacent business strategy and the associated acquisitions.
|
|
·
|
Stock-based compensation increased 6.1%, but decreased $1 per worksite employee per month compared to the 2010 period. The stock-based compensation expense represents amortization of restricted stock awards granted to employees.
|
|
·
|
General and administrative expenses increased 16.3%, or $4 per worksite employee per month compared to the second quarter of 2010, primarily due to costs associated with our acquisitions in late 2010 and early 2011, as well as increased travel, consulting and office expenses.
|
|
·
|
Commissions expense increased 15.5%, but remained flat on a per worksite employee per month basis compared to the 2010 period.
|
|
·
|
Advertising costs increased 60.5%, or $7 per worksite employee per month compared to the 2010 period, primarily due to advertising and business promotions related to the Company’s rebranding initiative.
|
|
·
|
Depreciation and amortization expense decreased 3.3%, or $1 per worksite employee per month basis compared to the 2010 period.
|
|
Six months ended June 30,
|
||||||||||||
|
2011
|
2010
|
% Change
|
||||||||||
|
(in thousands, except per share and statistical data)
|
||||||||||||
|
Revenues (gross billings of $5.619 billion and $4.830 billion, less worksite employee payroll cost of $4.610 billion and $3.960 billion, respectively)
|
$ | 1,009,284 | $ | 870,080 | 16.0 | % | ||||||
|
Gross profit
|
174,800 | 144,042 | 21.4 | % | ||||||||
|
Operating expenses
|
148,271 | 131,712 | 12.6 | % | ||||||||
|
Operating income
|
26,529 | 12,330 | 115.2 | % | ||||||||
|
Other income
|
588 | 458 | 28.4 | % | ||||||||
|
Net income
|
15,527 | 7,417 | 109.3 | % | ||||||||
|
Diluted net income per share of common stock
|
0.59 | 0.28 | 110.7 | % | ||||||||
|
Statistical Data:
|
||||||||||||
|
Average number of worksite employees paid per month
|
113,533 | 104,184 | 9.0 | % | ||||||||
|
Revenues per worksite employee per month
(1)
|
$ | 1,482 | $ | 1,392 | 6.5 | % | ||||||
|
Gross profit per worksite employee per month
|
257 | 230 | 11.7 | % | ||||||||
|
Operating expenses per worksite employee per month
|
218 | 211 | 3.3 | % | ||||||||
|
Operating income per worksite employee per month
|
39 | 20 | 95.0 | % | ||||||||
|
Net income per worksite employee per month
|
23 | 12 | 91.7 | % | ||||||||
|
(1)
|
Gross billings of $8,249 and $7,726 per worksite employee per month, less payroll cost of $6,767 and $6,334 per worksite employee per month, respectively.
|
|
Six months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||
|
2011
|
2010
|
% Change
|
2011
|
2010
|
||||||||||||||||
|
(in thousands)
|
(% of total revenues)
|
|||||||||||||||||||
|
Northeast
|
$ | 262,944 | $ | 207,259 | 26.9 | % | 26.4 | % | 24.0 | % | ||||||||||
|
Southeast
|
97,849 | 94,046 | 4.0 | % | 9.8 | % | 10.9 | % | ||||||||||||
|
Central
|
146,596 | 128,694 | 13.9 | % | 14.7 | % | 14.9 | % | ||||||||||||
|
Southwest
|
288,843 | 267,241 | 8.1 | % | 29.0 | % | 30.9 | % | ||||||||||||
|
West
|
199,557 | 166,544 | 19.8 | % | 20.1 | % | 19.3 | % | ||||||||||||
| 995,789 | 863,784 | 15.3 | % | 100.0 | % | 100.0 | % | |||||||||||||
|
Adjacent Businesses and other revenue
|
13,495 | 6,296 | 114.3 | % | ||||||||||||||||
|
Total revenue
|
$ | 1,009,284 | $ | 870,080 | 16.0 | % | ||||||||||||||
|
|
·
|
Benefits costs
– The cost of group health insurance and related employee benefits increased $18 per worksite employee per month, or 3.9% on a cost per covered employee basis compared to the 2010 period. These results reflect the favorable impact of plan design changes implemented on January 1, 2011, and a decrease in the number of COBRA participants. The number of participants electing COBRA coverage in the United plan declined from 7.0% in the first half of 2010 to 4.2% in the first half 2011. Historically, the net costs of COBRA claims per enrollee are approximately double the cost of claims associated with active enrollees. The percentage of worksite employees covered under our health insurance plans was 74.1% in the 2011 period compared to 74.7% in the 2010 period. Please read Note 2 - “Accounting Policies – Health Insurance Costs” on page 10 for a discussion of our accounting for health insurance costs.
|
|
|
·
|
Workers’ compensation costs
– Workers’ compensation costs increased 9.2%, but remained flat on a per worksite employee per month basis compared to the first six months of 2010. As a percentage of non-bonus payroll cost, workers’ compensation costs were 0.60% in the 2011 period compared to 0.63% in the 2010 period. During the 2011 period, we recorded reductions in workers’ compensation costs of $4.0 million, or 0.10% of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods, compared to $3.7 million, or 0.10% of non-bonus payroll costs, in the 2010 period. Please read Note 2 “Accounting Policies – Workers’ Compensation Costs” on page 11 for a discussion of our accounting for workers’ compensation costs.
|
|
|
·
|
Payroll tax costs
– Payroll taxes increased 17.7%, or $42 per worksite employee per month compared to the first half of 2010 primarily due to the 16.4% increase in payroll costs. Payroll taxes as a percentage of payroll cost were 8.4% in the 2011 period compared to 8.3% in the 2010 period.
|
|
Six months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
|||||||||||||||||||
|
(in thousands)
|
(per worksite employee per month)
|
|||||||||||||||||||||||
|
Salaries, wages and payroll taxes
|
$ | 78,064 | $ | 73,692 | 5.9 | % | $ | 115 | $ | 118 | (2.5 | )% | ||||||||||||
|
Stock–based compensation
|
4,346 | 4,178 | 4.0 | % | 7 | 7 | — | |||||||||||||||||
|
General and administrative expenses
|
38,916 | 32,128 | 21.1 | % | 57 | 51 | 11.8 | % | ||||||||||||||||
|
Commissions
|
6,351 | 5,605 | 13.3 | % | 9 | 9 | — | |||||||||||||||||
|
Advertising
|
13,045 | 8,575 | 52.1 | % | 19 | 14 | 35.7 | % | ||||||||||||||||
|
Depreciation and amortization
|
7,549 | 7,534 | 0.2 | % | 11 | 12 | (8.3 | )% | ||||||||||||||||
|
Total operating expenses
|
$ | 148,271 | $ | 131,712 | 12.6 | % | $ | 218 | $ | 211 | 3.3 | % | ||||||||||||
|
·
|
Salaries, wages and payroll taxes of corporate and sales staff increased 5.9%, but decreased $3 per worksite employee per month compared to the 2010 period. This increase was primarily due to a 6.8% rise in headcount, largely related to our adjacent business strategy and the associated acquisitions.
|
|
·
|
Stock-based compensation increased 4.0%, but remained flat on a per worksite employee per month basis compared to the 2010 period. The stock-based compensation expense represents amortization of restricted stock awards granted to employees.
|
|
·
|
General and administrative expenses increased 21.1%, or $6 per worksite employee per month compared to the first half of 2010, primarily due to $3.5 million in costs associated with the Company’s rebranding initiative and $2.0 million associated with the acquisitions in late 2010 and early 2011.
|
|
·
|
Commissions expense increased 13.3%, but remained flat on a per worksite employee per month basis compared to the 2010 period.
|
|
·
|
Advertising costs increased 52.1%, or $5 per worksite employee per month compared to the 2010 period, primarily due to $4.4 million in advertising and business promotions related to our rebranding initiative.
|
|
·
|
Depreciation and amortization expense increased 0.2%, but decreased $1 on a per worksite employee per month basis compared to the 2010 period.
|
|
Three months ended
|
Six months ended
|
|||||||||||||||||||||||
|
June 30,
|
%
|
June 30,
|
%
|
|||||||||||||||||||||
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
|||||||||||||||||||
|
(in thousands, except per worksite employee data)
|
||||||||||||||||||||||||
|
Payroll cost (GAAP)
|
$ | 2,257,602 | $ | 1,942,142 | 16.2 | % | $ | 4,609,865 | $ | 3,959,675 | 16.4 | % | ||||||||||||
|
Less: Bonus payroll cost
|
164,612 | 91,984 | 79.0 | % | 469,461 | 321,489 | 46.0 | % | ||||||||||||||||
|
Non-bonus payroll cost
|
$ | 2,092,990 | $ | 1,850,158 | 13.1 | % | $ | 4,140,404 | $ | 3,638,186 | 13.8 | % | ||||||||||||
|
Payroll cost per worksite employee (GAAP)
|
$ | 6,563 | $ | 6,145 | 6.8 | % | $ | 6,767 | $ | 6,334 | 6.8 | % | ||||||||||||
|
Less: Bonus payroll cost per worksite employee
|
478 | 291 | 64.3 | % | 689 | 514 | 34.0 | % | ||||||||||||||||
|
Non-bonus payroll cost per worksite employee
|
$ | 6,085 | $ | 5,854 | 3.9 | % | $ | 6,078 | $ | 5,820 | 4.4 | % | ||||||||||||
|
|
·
|
Timing of client payments / payrolls –
We typically collect our comprehensive service fee, along with the client’s payroll funding, from clients at least one day prior to the payment of worksite employee payrolls and associated payroll taxes. Therefore, the last business day of a reporting period has a substantial impact on our reporting of operating cash flows. For example, many worksite employees are paid on Fridays; therefore, operating cash flows decrease in the reporting periods that end on a Friday. In the period ended June 30, 2011, which ended on a Thursday, client prepayments were $81.1 million and accrued worksite employee payroll was $171.1 million. In the period ended December 31, 2010, which ended on a Friday, client prepayments were $8.1 million and accrued worksite employee payroll was $109.7 million.
|
|
|
·
|
Workers’ compensation plan funding –
Under our workers’ compensation insurance arrangements, we make monthly payments to the carriers comprised of premium costs and funds to be set aside for payment of future claims (“claim funds”). These pre-determined amounts are stipulated in our agreements with the carriers, and are based primarily on anticipated worksite employee payroll levels and workers’ compensation loss rates during the policy year. Changes in payroll levels from those that were anticipated in the arrangements can result in changes in the amount of cash payments, which will impact our reporting of operating cash flows. Our claim funds paid, based upon anticipated worksite employee payroll levels and workers’ compensation loss rates, were $18.2 million in the first half of 2011 and $19.0 million in the first half of 2010.
|
|
|
·
|
Medical plan funding –
Our health care contract with United establishes participant cash funding rates 90 days in advance of the beginning of a reporting quarter. Therefore, changes in the participation level of the United plan have a direct impact on our operating cash flows. In addition, changes to the funding rates, which are solely determined by United based primarily upon recent claim history and anticipated cost trends, also have a significant impact on our operating cash flows. Since inception of the United plan, premiums owed and cash funded to United has exceeded Plan Costs, resulting in a $29.4 million surplus, $20.4 million of which is reflected as a current asset, and $9.0 million of which is reflected as a long-term asset on our Consolidated Balance Sheet at June 30, 2011. The premiums owed to United at June 30, 2011, were $9.1 million, which is included in accrued health insurance costs, a current liability, on our Consolidated Balance Sheets.
|
|
|
·
|
Operating results
– Our net income has a significant impact on our operating cash flows. Our net income increased 109.3% to $15.5 million in the six months ended June 30, 2011, compared to $7.4 million in the six months ended June 30, 2010. Please read
Results of Operations – Six Months Ended June 30, 2011 Compared to Six Months Ended June 30, 2010
on page 22.
|
|
Period
|
Total Number
of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced
Program
(1)
|
Maximum Number of Shares that may yet be Purchased under
the Program
(1)
|
||||||||||||
|
04/01/2011
–
04/30/2011
|
265 | (2) | $ | 29.70 | 12,360,607 | 1,139,393 | ||||||||||
|
05/01/2011
–
05/31/2011
|
280 | (2) | 30.29 | 12,360,607 | 1,139,393 | |||||||||||
|
06/01/2011 –
06/30/2011
|
119,782 | (1)(2) | 29.50 | 12,479,844 | 1,020,156 | |||||||||||
|
Total
|
120,327 | $ | 29.50 | 12,479,844 | 1,020,156 | |||||||||||
|
(1)
|
Our Board of Directors has approved a repurchase program of Insperity common stock. During the three months ended June 30, 2011, 119,237 shares were repurchased under the program and 1,090 shares were withheld to satisfy tax withholding obligations for the vesting of restricted stock awards. As of June 30, 2011, the Company was authorized to repurchase an additional 1,020,156 shares under the program. Unless terminated earlier by resolution of the board of directors, the repurchase program will expire when we have repurchased all shares authorized for repurchase under the repurchase program.
|
|
(2)
|
These shares include shares of restricted stock that were withheld to satisfy tax-withholding obligations arising in conjunction with the vesting of restricted stock. The required withholding is calculated using the closing sales price reported by the New York Stock Exchange on the date prior to the applicable vesting date. These shares are not subject to the repurchase program described above.
|
|
|
(a)
|
List of exhibits.
|
|
*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
*
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
101.INS
|
**
|
XBRL Instance Document.
(1)
|
||
|
101.SCH
|
**
|
XBRL Taxonomy Extension Schema Document.
|
||
|
101.DEF
|
**
|
XBRL Extension Definition Document.
|
|
|
*
|
Filed with this report.
|
|
|
**
|
Filed electronically with this report.
|
|
|
(1)
|
Attached as exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Operations for the six month and three month periods ended June 30, 2011 and 2010; (ii) the Consolidated Balance Sheets at June 30, 2011 and December 31, 2010; (iii) the Consolidated Statements of Cash Flows for the periods ended June 30, 2011 and 2010 and (iv) Notes to the Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, additionally the data is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under these sections.
|
|
Insperity, Inc.
|
||
|
Date: August 1, 2011
|
By
:
|
/s/ Douglas S. Sharp |
|
Douglas S. Sharp
|
||
|
Senior Vice President of Finance,
|
||
|
Chief Financial Officer and Treasurer
|
||
|
(Principal Financial and Duly Authorized Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|