These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
|
Delaware
|
76-0479645
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
19001 Crescent Springs Drive
|
||
|
Kingwood, Texas
|
77339
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
|
Item 1.
|
3
|
|
|
Item 2.
|
19
|
|
|
Item 3.
|
26
|
|
|
Item 4.
|
26
|
|
|
Part II
|
||
|
Item 1.
|
27
|
|
|
Item 1a.
|
27
|
|
|
Item 2.
|
28
|
|
|
Item 6.
|
29
|
|
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 227,432 | $ | 264,544 | ||||
|
Restricted cash
|
47,374 | 47,149 | ||||||
|
Marketable securities
|
51,397 | 16,904 | ||||||
|
Accounts receivable, net:
|
||||||||
|
Trade
|
2,465 | 6,931 | ||||||
|
Unbilled
|
196,141 | 181,040 | ||||||
|
Other
|
2,594 | 2,415 | ||||||
|
Prepaid insurance
|
16,887 | 15,620 | ||||||
|
Other current assets
|
13,759 | 9,651 | ||||||
|
Deferred income taxes
|
3,110 | 7,211 | ||||||
|
Total current assets
|
561,159 | 551,465 | ||||||
|
Property and equipment:
|
||||||||
|
Land
|
4,115 | 4,115 | ||||||
|
Buildings and improvements
|
69,012 | 68,583 | ||||||
|
Computer hardware and software
|
82,801 | 81,140 | ||||||
|
Software development costs
|
36,284 | 35,866 | ||||||
|
Furniture and fixtures
|
36,712 | 36,717 | ||||||
|
Aircraft
|
35,879 | 35,879 | ||||||
| 264,803 | 262,300 | |||||||
|
Accumulated depreciation and amortization
|
(172,653 | ) | (168,358 | ) | ||||
|
Total property and equipment, net
|
92,150 | 93,942 | ||||||
|
Other assets:
|
||||||||
|
Prepaid health insurance
|
9,000 | 9,000 | ||||||
|
Deposits – health insurance
|
3,000 | 3,000 | ||||||
|
Deposits – workers’ compensation
|
67,528 | 64,201 | ||||||
|
Goodwill and other intangible assets, net
|
23,274 | 23,775 | ||||||
|
Other assets
|
4,600 | 4,817 | ||||||
|
Total other assets
|
107,402 | 104,793 | ||||||
|
Total assets
|
$ | 760,711 | $ | 750,200 | ||||
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,202 | $ | 3,660 | ||||
|
Payroll taxes and other payroll deductions payable
|
183,511 | 178,534 | ||||||
|
Accrued worksite employee payroll cost
|
168,715 | 150,070 | ||||||
|
Accrued health insurance costs
|
7,484 | 13,942 | ||||||
|
Accrued workers’ compensation costs
|
49,902 | 49,484 | ||||||
|
Accrued corporate payroll and commissions
|
15,523 | 23,537 | ||||||
|
Other accrued liabilities
|
15,348 | 12,478 | ||||||
|
Income taxes payable
|
4,774 | 4,054 | ||||||
|
Total current liabilities
|
447,459 | 435,759 | ||||||
|
Noncurrent liabilities:
|
||||||||
|
Accrued workers’ compensation costs
|
65,702 | 64,536 | ||||||
|
Deferred income taxes
|
8,162 | 9,000 | ||||||
|
Total noncurrent liabilities
|
73,864 | 73,536 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock
|
308 | 308 | ||||||
|
Additional paid-in capital
|
133,898 | 133,207 | ||||||
|
Treasury stock, at cost
|
(144,998 | ) | (133,950 | ) | ||||
|
Accumulated other comprehensive income, net of tax
|
32 | 16 | ||||||
|
Retained earnings
|
250,148 | 241,324 | ||||||
|
Total stockholders’ equity
|
239,388 | 240,905 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 760,711 | $ | 750,200 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenues (gross billings of $3.332 billion and $3.231 billion, less worksite employee payroll cost of $2.720 billion and $2.636 billion, respectively)
|
$ | 611,836 | $ | 595,177 | ||||
|
Direct costs:
|
||||||||
|
Payroll taxes, benefits and workers’ compensation costs
|
503,718 | 492,173 | ||||||
|
Gross profit
|
108,118 | 103,004 | ||||||
|
Operating expenses:
|
||||||||
|
Salaries, wages and payroll taxes
|
48,211 | 43,323 | ||||||
|
Stock-based compensation
|
2,310 | 2,155 | ||||||
|
Commissions
|
3,207 | 3,435 | ||||||
|
Advertising
|
5,250 | 4,755 | ||||||
|
General and administrative expenses
|
21,986 | 22,078 | ||||||
|
Depreciation and amortization
|
5,145 | 4,212 | ||||||
| 86,109 | 79,958 | |||||||
|
Operating income
|
22,009 | 23,046 | ||||||
|
Other income (expense):
|
||||||||
|
Interest, net
|
69 | 164 | ||||||
|
Other, net
|
9 | 124 | ||||||
|
Income before income tax expense
|
22,087 | 23,334 | ||||||
|
Income tax expense
|
8,914 | 9,450 | ||||||
|
Net income
|
$ | 13,173 | $ | 13,884 | ||||
|
Less distributed and undistributed earnings allocated to participating securities
|
(383 | ) | (402 | ) | ||||
|
Net income allocated to common shares
|
$ | 12,790 | $ | 13,482 | ||||
|
Basic net income per share of common stock
|
$ | 0.51 | $ | 0.54 | ||||
|
Diluted net income per share of common stock
|
$ | 0.51 | $ | 0.54 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net income
|
$ | 13,173 | $ | 13,884 | ||||
|
Other comprehensive income:
|
||||||||
|
Unrealized gains on available-for-sale securities, net of tax
|
16 | 35 | ||||||
|
Comprehensive income
|
$ | 13,189 | $ | 13,919 | ||||
|
Common Stock
Issued
|
Additional
Paid-In
|
Treasury
|
Accumulated
Other
Comprehensive
|
Retained
|
||||||||||||||||||||||||
| Shares |
Amount
|
Capital
|
Stock
|
Income
|
Earnings
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2012
|
30,758 | $ | 308 | $ | 133,207 | $ | (133,950 | ) | $ | 16 | $ | 241,324 | $ | 240,905 | ||||||||||||||
|
Purchase of treasury stock, at cost
|
― | ― | ― | (13,498 | ) | — | ― | (13,498 | ) | |||||||||||||||||||
|
Exercise of stock options
|
― | ― | (127 | ) | 245 | — | ― | 118 | ||||||||||||||||||||
|
Income tax benefit from stock-based compensation, net
|
― | ― | 483 | — | — | ― | 483 | |||||||||||||||||||||
|
Stock-based compensation expense
|
— | — | 318 | 1,992 | — | — | 2,310 | |||||||||||||||||||||
|
Other
|
― | ― | 17 | 213 | — | ― | 230 | |||||||||||||||||||||
|
Dividends paid
|
— | — | — | — | — | (4,349 | ) | (4,349 | ) | |||||||||||||||||||
|
Unrealized gain on marketable securities, net of tax
|
— | — | — | — | 16 | — | 16 | |||||||||||||||||||||
|
Net income
|
— | — | — | — | — | 13,173 | 13,173 | |||||||||||||||||||||
|
Balance at March 31, 2013
|
30,758 | $ | 308 | $ | 133,898 | $ | (144,998 | ) | $ | 32 | $ | 250,148 | $ | 239,388 | ||||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 13,173 | $ | 13,884 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
5,135 | 4,212 | ||||||
|
Amortization of marketable securities
|
441 | 657 | ||||||
|
Stock-based compensation
|
2,310 | 2,155 | ||||||
|
Deferred income taxes
|
3,252 | 5,341 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Restricted cash
|
(225 | ) | (331 | ) | ||||
|
Accounts receivable
|
(10,814 | ) | (5,028 | ) | ||||
|
Prepaid insurance
|
(1,267 | ) | (3,362 | ) | ||||
|
Other current assets
|
(4,108 | ) | (41 | ) | ||||
|
Other assets
|
(3,109 | ) | (3,570 | ) | ||||
|
Accounts payable
|
(1,458 | ) | (1,648 | ) | ||||
|
Payroll taxes and other payroll deductions payable
|
4,977 | 9,339 | ||||||
|
Accrued worksite employee payroll expense
|
18,645 | 14,523 | ||||||
|
Accrued health insurance costs
|
(6,458 | ) | (227 | ) | ||||
|
Accrued workers’ compensation costs
|
418 | 547 | ||||||
|
Accrued corporate payroll, commissions and other
accrued liabilities
|
(3,978 | ) | (5,362 | ) | ||||
|
Income taxes payable/receivable
|
538 | 2,167 | ||||||
|
Total adjustments
|
4,299 | 19,372 | ||||||
|
Net cash provided by operating activities
|
17,472 | 33,256 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Marketable securities:
|
||||||||
|
Purchases
|
(40,046 | ) | (1,443 | ) | ||||
|
Proceeds from dispositions
|
4,138 | — | ||||||
|
Proceeds from maturities
|
1,001 | 850 | ||||||
|
Investments and acquisitions
|
— | (1,200 | ) | |||||
|
Property and equipment
|
(2,843 | ) | (3,435 | ) | ||||
|
Net cash used in investing activities
|
(37,750 | ) | (5,228 | ) | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from financing activities:
|
||||||||
|
Purchase of treasury stock
|
$ | (13,498 | ) | $ | (3,253 | ) | ||
|
Dividends paid
|
(4,349 | ) | (3,899 | ) | ||||
|
Proceeds from the exercise of stock options
|
118 | 803 | ||||||
|
Income tax benefit from stock-based compensation
|
665 | 1,401 | ||||||
|
Other
|
230 | 260 | ||||||
|
Net cash used in financing activities
|
(16,834 | ) | (4,688 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(37,112 | ) | 23,340 | |||||
|
Cash and cash equivalents at beginning of period
|
264,544 | 211,208 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 227,432 | $ | 234,548 | ||||
|
1.
|
Basis of Presentation
|
|
2.
|
Accounting Policies
|
|
Three Months Ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Beginning balance, January 1,
|
$ | 111,685 | $ | 104,791 | ||||
|
Accrued claims
|
9,134 | 9,495 | ||||||
|
Present value discount
|
(160 | ) | (347 | ) | ||||
|
Paid claims
|
(7,583 | ) | (6,976 | ) | ||||
|
Ending balance
|
$ | 113,076 | $ | 106,963 | ||||
|
Current portion of accrued claims
|
$ | 47,374 | $ | 45,068 | ||||
|
Long-term portion of accrued claims
|
65,702 | 61,895 | ||||||
| $ | 113,076 | $ | 106,963 | |||||
|
3.
|
Cash, Cash Equivalents and Marketable Securities
|
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Overnight Holdings
|
||||||||
|
Money market funds (cash equivalents)
|
$ | 178,040 | $ | 255,000 | ||||
|
Investment Holdings
|
||||||||
|
Money market funds (cash equivalents)
|
38,722 | 26,087 | ||||||
|
Marketable securities
|
51,397 | 16,904 | ||||||
| 268,159 | 297,991 | |||||||
|
Cash held in demand accounts
|
22,345 | 21,732 | ||||||
|
Outstanding checks
|
(11,675 | ) | (38,275 | ) | ||||
|
Total cash, cash equivalents and marketable securities
|
$ | 278,829 | $ | 281,448 | ||||
|
Cash and cash equivalents
|
$ | 227,432 | $ | 264,544 | ||||
|
Marketable securities
|
51,397 | 16,904 | ||||||
| $ | 278,829 | $ | 281,448 | |||||
|
|
·
|
Level 1 - quoted prices in active markets using identical assets
|
|
|
·
|
Level 2 - significant other observable inputs, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other observable inputs
|
|
|
·
|
Level 3 - significant unobservable inputs
|
|
Fair Value Measurements
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
March 31,
|
||||||||||||||||
|
2013
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Money market funds
|
$ | 216,762 | $ | 216,762 | $ | — | $ | — | ||||||||
|
Municipal bonds
|
51,397 | — | 51,397 | — | ||||||||||||
|
Total
|
$ | 268,159 | $ | 216,762 | $ | 51,397 | $ | — | ||||||||
|
Fair Value Measurements
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
December 31,
|
||||||||||||||||
| 2012 |
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Money market funds
|
$ | 281,087 | $ | 281,087 | $ | — | $ | — | ||||||||
|
Municipal bonds
|
16,904 | — | 16,904 | — | ||||||||||||
|
Total
|
$ | 297,991 | $ | 281,087 | $ | 16,904 | $ | — | ||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
March 31, 2013:
|
||||||||||||||||
|
Municipal bonds
|
$ | 51,342 | $ | 56 | $ | (1 | ) | $ | 51,397 | |||||||
|
December 31, 2012:
|
||||||||||||||||
|
Municipal bonds
|
$ | 16,878 | $ | 29 | $ | (3 | ) | $ | 16,904 | |||||||
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||
|
(in thousands)
|
||||||||
|
Less than one year
|
$ | 23,231 | $ | 23,255 | ||||
|
One to five years
|
28,111 | 28,142 | ||||||
|
Total
|
$ | 51,342 | $ | 51,397 | ||||
|
4.
|
Revolving Credit Facility
|
|
5.
|
Stockholders’ Equity
|
|
6.
|
Net Income per Share
|
|
Three Months Ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Net income
|
$ | 13,173 | $ | 13,884 | ||||
|
Less distributed and undistributed earnings allocated to participating securities
|
(383 | ) | (402 | ) | ||||
|
Net income allocated to common shares
|
$ | 12,790 | $ | 13,482 | ||||
|
Weighted average common shares outstanding
|
24,897 | 25,087 | ||||||
|
Incremental shares from assumed conversions of common stock options
|
30 | 71 | ||||||
|
Adjusted weighted average common shares outstanding
|
24,927 | 25,158 | ||||||
|
Potentially dilutive securities not included in weighted average share calculation due to anti-dilutive effect
|
16 | 16 | ||||||
|
7.
|
Commitments and Contingencies
|
|
Three Months Ended March 31,
|
||||||||||||
|
2013
|
2012
|
% Change
|
||||||||||
|
(in thousands, except per share and statistical data)
|
||||||||||||
|
Revenues (gross billings of $3.332 billion and $3.231 billion, less worksite employee payroll cost of $2.720 billion and $2.636 billion, respectively)
|
$ | 611,836 | $ | 595,177 | 2.8 | % | ||||||
|
Gross profit
|
108,118 | 103,004 | 5.0 | % | ||||||||
|
Operating expenses
|
86,109 | 79,958 | 7.7 | % | ||||||||
|
Operating income
|
22,009 | 23,046 | (4.5 | )% | ||||||||
|
Other income (expense)
|
78 | 288 | (72.9 | )% | ||||||||
|
Net income
|
13,173 | 13,884 | (5.1 | )% | ||||||||
|
Diluted net income per share of common stock
|
0.51 | 0.54 | (5.6 | )% | ||||||||
|
Statistical Data:
|
||||||||||||
|
Average number of worksite employees paid per month
|
123,391 | 121,938 | 1.2 | % | ||||||||
|
Revenues per worksite employee per month
(1)
|
$ | 1,653 | $ | 1,627 | 1.6 | % | ||||||
|
Gross profit per worksite employee per month
|
292 | 282 | 3.5 | % | ||||||||
|
Operating expenses per worksite employee per month
|
233 | 219 | 6.4 | % | ||||||||
|
Operating income per worksite employee per month
|
59 | 63 | (6.3 | )% | ||||||||
|
Net income per worksite employee per month
|
36 | 38 | (5.3 | )% | ||||||||
|
(1)
|
Gross billings of $9,002 and $8,833 per worksite employee per month, less payroll cost of $7,349 and $7,206 per worksite employee per month, respectively.
|
|
Three Months Ended March 31,
|
Three Months Ended March 31,
|
|||||||||||||||||||
|
2013
|
2012
|
% Change
|
2013
|
2012
|
||||||||||||||||
|
(in thousands)
|
(% of total revenues)
|
|||||||||||||||||||
|
Northeast
|
$ | 162,289 | $ | 158,965 | 2.1 | % | 26.9 | % | 27.0 | % | ||||||||||
|
Southeast
|
55,685 | 53,348 | 4.4 | % | 9.2 | % | 9.1 | % | ||||||||||||
|
Central
|
89,749 | 87,294 | 2.8 | % | 14.9 | % | 14.8 | % | ||||||||||||
|
Southwest
|
164,061 | 163,806 | 0.2 | % | 27.2 | % | 27.9 | % | ||||||||||||
|
West
|
131,689 | 124,606 | 5.7 | % | 21.8 | % | 21.2 | % | ||||||||||||
| 603,473 | 588,019 | 2.6 | % | 100.0 | % | 100.0 | % | |||||||||||||
|
Other revenue
|
8,363 | 7,158 | 16.8 | % | ||||||||||||||||
|
Total revenue
|
$ | 611,836 | $ | 595,177 | 2.8 | % | ||||||||||||||
|
|
·
|
Benefits costs
– The cost of group health insurance and related employee benefits increased $19 per worksite employee per month, or 3.6% on a cost per covered employee basis compared to the first quarter of 2012. The percentage of worksite employees covered under our health insurance plans was 72.4% in the 2013 period compared to 72.8% in the 2012 period. Please read Note 2 to the Consolidated Financial Statements, “Accounting Policies – Health Insurance Costs,” for a discussion of our accounting for health insurance costs.
|
|
|
·
|
Workers’ compensation costs
– Workers’ compensation costs decreased 1.1%, or $1 per worksite employee per month compared to the first quarter of 2012. As a percentage of non-bonus payroll cost, workers’ compensation costs were 0.53% in the 2013 period compared to 0.56% in the 2012 period. During the 2013 period, we recorded reductions in workers’ compensation costs of $3.6 million, or 0.15% of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods, compared to $3.5 million, or 0.15% of non-bonus payroll costs in the 2012 period. Please read Note 2 to the Consolidated Financial Statements, “Accounting Policies – Workers’ Compensation Costs,” for a discussion of our accounting for workers’ compensation costs.
|
|
|
·
|
Payroll tax costs
– Payroll taxes increased 0.7%, but decreased $3 per worksite employee per month compared to the first quarter of 2012. Payroll taxes as a percentage of payroll cost were 9.4% in the 2013 period compared to 9.6% in the 2012 period. Payroll taxes increased due to a 3.2% increase in total payroll cost, partially offset by lower state unemployment tax rates in 2013.
|
|
Three Months Ended March 31,
|
Three Months Ended March 31,
|
|||||||||||||||||||||||
|
2013
|
2012
|
% Change
|
2013
|
2012
|
% Change
|
|||||||||||||||||||
|
(in thousands)
|
(per worksite employee per month)
|
|||||||||||||||||||||||
|
Salaries, wages and payroll taxes
|
$ | 48,211 | $ | 43,323 | 11.3 | % | $ | 130 | $ | 119 | 9.2 | % | ||||||||||||
|
Stock–based compensation
|
2,310 | 2,155 | 7.2 | % | 6 | 6 | — | |||||||||||||||||
|
Commissions
|
3,207 | 3,435 | (6.6 | )% | 9 | 9 | — | |||||||||||||||||
|
Advertising
|
5,250 | 4,755 | 10.4 | % | 14 | 13 | 7.7 | % | ||||||||||||||||
|
General and administrative expenses
|
21,986 | 22,078 | (0.4 | )% | 60 | 60 | — | |||||||||||||||||
|
Depreciation and amortization
|
5,145 | 4,212 | 22.2 | % | 14 | 12 | 16.7 | % | ||||||||||||||||
|
Total operating expenses
|
$ | 86,109 | $ | 79,958 | 7.7 | % | $ | 233 | $ | 219 | 6.4 | % | ||||||||||||
|
·
|
Salaries, wages and payroll taxes of corporate and sales staff increased 11.3%, or $11 per worksite employee per month compared to the 2012 period. This increase was due to a 4.9% rise in headcount primarily related to an increase in the number of Business Performance Advisors, and higher incentive compensation accruals resulting from improved operating results.
|
|
·
|
Stock-based compensation increased 7.2%, but remained flat on a per worksite employee per month basis compared to the 2012 period, due primarily to an increase in the weighted average market value on the date of grant associated with restricted stock awards. The stock-based compensation expense represents amortization of restricted stock awards granted to employees.
|
|
·
|
Commissions expense decreased 6.6%, but remained flat on a per worksite employee per month basis compared to the 2012 period.
|
|
·
|
Advertising costs increased 10.4%, or $1 per worksite employee per month compared to the 2012 period, primarily due to increased spending on business promotions.
|
|
·
|
General and administrative expenses decreased 0.4%, but remained flat on a per worksite employee per month basis compared to the 2012 period.
|
|
·
|
Depreciation and amortization expense increased 22.2%, or $2 per worksite employee per month compared to the 2012 period, primarily due to investments in our technology infrastructure and amortization associated with our acquisitions.
|
|
Three Months Ended March 31,
|
||||||||||||
|
2013
|
2012
|
% Change
|
||||||||||
|
GAAP to non-GAAP reconciliation:
|
(in thousands, except per worksite employee per month data)
|
|||||||||||
|
Payroll cost (GAAP)
|
$ | 2,720,512 | $ | 2,636,129 | 3.2 | % | ||||||
|
Less: Bonus payroll cost
|
342,565 | 367,823 | (6.9 | )% | ||||||||
|
Non-bonus payroll cost
|
$ | 2,377,947 | $ | 2,268,306 | 4.8 | % | ||||||
|
Payroll cost per worksite employee per month (GAAP)
|
$ | 7,349 | $ | 7,206 | 2.0 | % | ||||||
|
Less: Bonus payroll cost per worksite employee per month
|
925 | 1,005 | (8.0 | )% | ||||||||
|
Non-bonus payroll cost per worksite employee per month
|
$ | 6,424 | $ | 6,201 | 3.6 | % | ||||||
|
|
·
|
Timing of client payments / payroll levels –
We typically collect our comprehensive service fee, along with the client’s payroll funding, from clients at least one day prior to the payment of worksite employee payrolls and associated payroll taxes. Therefore, the last business day of a reporting period has a substantial impact on our reporting of operating cash flows. For example, many worksite employees are paid on Fridays; therefore, operating cash flows decrease in the reporting periods that end on a Friday. In the period ended March 31, 2013, the last business day of the reporting period was a Friday and client prepayments were $11.9 million and accrued worksite employee payroll was $168.7 million. In the period ended March 31, 2012, the last business day of the reporting period was also a Friday and client prepayments were $10.7 million and accrued worksite employee payroll was $144.8 million.
|
|
|
·
|
Workers’ compensation plan funding –
Under our workers’ compensation insurance arrangements, we make monthly payments to the carriers comprised of premium costs and funds to be set aside for payment of future claims (“claim funds”). These pre-determined amounts are stipulated in our agreements with the carriers, and are based primarily on anticipated worksite employee payroll levels and workers’ compensation loss rates during the policy year. Changes in payroll levels from those that were anticipated in the arrangements can result in changes in the amount of cash payments, which will impact our reporting of operating cash flows. Our claim funds paid, based upon anticipated worksite employee payroll levels and workers’ compensation loss rates, were $11.1 million in the first three months of 2013 and $10.6 million in the first three months of 2012. However, our estimate of workers’ compensation loss costs was $9.0 million in 2013 and $9.1 million in 2012, respectively.
|
|
|
·
|
Medical plan funding –
Our health care contract with United establishes participant cash funding rates 90 days in advance of the beginning of a reporting quarter. Therefore, changes in the participation level of the United plan have a direct impact on our operating cash flows. In addition, changes to the funding rates, which are solely determined by United based primarily upon recent claim history and anticipated cost trends, also have a significant impact on our operating cash flows. At March 31, 2013, premiums owed and cash funded to United have exceeded Plan Costs, resulting in a $16.8 million surplus, $7.8 million of which is reflected as a current asset, and $9.0 million of which is reflected as a long-term asset on our Consolidated Balance Sheets. The premiums owed to United at March 31, 2013, were $4.0 million, which is included in accrued health insurance costs, a current liability, on our Consolidated Balance Sheets.
|
|
|
·
|
Operating results
– Our net income has a significant impact on our operating cash flows. Our net income decreased 5.1% to $13.2 million in the three months ended March 31, 2013, compared to $13.9 million in the three months ended March 31, 2012. Please read “Results of Operations
– Three Months Ended March 31, 2013 Compared to Three Months Ended March 31, 2012
.”
|
|
Period
|
Total Number
of Shares
Purchased
(1)(2)
|
Average Price
Paid per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced
Program
(1)
|
Maximum
Number of Shares
that may yet be
Purchased under
the Program
(1)
|
||||||||||||
|
01/01/2013
–
01/31/2013
|
— | $ | — | — | 829,472 | |||||||||||
|
02/01/2013
–
02/28/2013
|
452,211 | (2) | 28.60 | 336,653 | 492,819 | |||||||||||
|
03/01/2013 – 03/31/2013
|
20,000 | 28.35 | 20,000 | 472,819 | ||||||||||||
|
Total
|
472,211 | $ | 28.58 | 356,653 | 472,819 | |||||||||||
|
(1)
|
Our Board has approved a program to repurchase up to 14,500,000 shares of our outstanding common stock. During the three months ended March 31, 2013, 356,653 shares were repurchased under the program and 115,558 shares were withheld to satisfy tax withholding obligations for the vesting of restricted stock awards. As of March 31, 2013, we were authorized to repurchase an additional 472,819 shares under the program. Unless terminated earlier by resolution of the Board, the repurchase program will expire when we have repurchased all shares authorized for repurchase under the repurchase program.
|
|
(2)
|
These shares include shares of restricted stock that were withheld to satisfy tax-withholding obligations arising in conjunction with the vesting of restricted stock. The required withholding is calculated using the closing sales price reported by the New York Stock Exchange on the date prior to the applicable vesting date. These shares are not subject to the repurchase program described above.
|
|
|
(a)
|
List of exhibits.
|
|
(+)*
|
Amendment to Minimum Premium Financial Agreement, as amended effective January 1, 2009, by and between Insperity Holdings, Inc. (fka Administaff of Texas, Inc.) and United Healthcare Insurance Company.
|
||
|
(+)*
|
Amendment to Minimum Premium Administrative Services Agreement, as amended effective January 1, 2008, by and between Insperity Holdings, Inc. (fka Administaff of Texas, Inc.) and United Healthcare Insurance Company.
|
||
|
*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
**
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
**
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
101.INS
|
*
|
XBRL Instance Document.
(1)
|
|
|
101.SCH
|
*
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL
|
*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
101.DEF
|
*
|
XBRL Extension Definition Linkbase Document.
|
|
|
101.LAB
|
*
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
101.PRE
|
*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
(+)
|
Confidential treatment has been requested for this exhibit and confidential portions have been filed with the Securities and Exchange Commission.
|
|
|
(1)
|
Attached as exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Operations for the three month periods ended March 31, 2013 and 2012; (ii) the Consolidated Statements of Comprehensive Income for the three month periods ended March 31, 2013 and 2012; (iii) the Consolidated Balance Sheets at March 31, 2013 and December 31, 2012; (iv) the Consolidated Statement of Stockholders’ Equity for the three month period ended March 31, 2013; (v) the Consolidated Statements of Cash Flows for the three month periods ended March 31, 2013 and 2012; and (vi) Notes to the Consolidated Financial Statements.
|
|
Insperity, Inc.
|
||
|
Date: April 29, 2013
|
By:
|
/s/ Douglas S. Sharp |
|
Douglas S. Sharp
|
||
|
Senior Vice President of Finance,
|
||
|
Chief Financial Officer and Treasurer
|
||
|
(Principal Financial and Duly Authorized Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|