These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the quarterly period ended June 30, 2014.
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from _______________ to _______________
|
|
Delaware
|
|
76-0479645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
19001 Crescent Springs Drive
|
|
|
|
Kingwood, Texas
|
|
77339
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
Part I
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Part II
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1a.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
June 30,
2014 |
|
December 31, 2013
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
168,889
|
|
|
$
|
225,755
|
|
|
Restricted cash
|
|
53,441
|
|
|
51,928
|
|
||
|
Marketable securities
|
|
43,431
|
|
|
46,340
|
|
||
|
Accounts receivable, net:
|
|
|
|
|
|
|
||
|
Trade
|
|
3,459
|
|
|
7,453
|
|
||
|
Unbilled
|
|
216,602
|
|
|
199,628
|
|
||
|
Other
|
|
2,834
|
|
|
2,928
|
|
||
|
Prepaid insurance
|
|
24,813
|
|
|
10,638
|
|
||
|
Other current assets
|
|
13,076
|
|
|
12,053
|
|
||
|
Income taxes receivable
|
|
7,730
|
|
|
409
|
|
||
|
Deferred income taxes
|
|
—
|
|
|
8,185
|
|
||
|
Total current assets
|
|
534,275
|
|
|
565,317
|
|
||
|
|
|
|
|
|
||||
|
Property and equipment:
|
|
|
|
|
|
|
||
|
Land
|
|
5,214
|
|
|
4,115
|
|
||
|
Buildings and improvements
|
|
68,453
|
|
|
67,939
|
|
||
|
Computer hardware and software
|
|
87,192
|
|
|
85,241
|
|
||
|
Software development costs
|
|
39,847
|
|
|
38,522
|
|
||
|
Furniture and fixtures
|
|
36,438
|
|
|
36,479
|
|
||
|
Aircraft
|
|
35,879
|
|
|
35,879
|
|
||
|
|
|
273,023
|
|
|
268,175
|
|
||
|
Accumulated depreciation and amortization
|
|
(189,771
|
)
|
|
(181,760
|
)
|
||
|
Total property and equipment, net
|
|
83,252
|
|
|
86,415
|
|
||
|
|
|
|
|
|
||||
|
Other assets:
|
|
|
|
|
|
|
||
|
Prepaid health insurance
|
|
9,000
|
|
|
9,000
|
|
||
|
Deposits – health insurance
|
|
3,700
|
|
|
3,700
|
|
||
|
Deposits – workers’ compensation
|
|
90,032
|
|
|
81,878
|
|
||
|
Goodwill and other intangible assets, net
|
|
15,152
|
|
|
18,434
|
|
||
|
Other assets
|
|
1,845
|
|
|
1,816
|
|
||
|
Total other assets
|
|
119,729
|
|
|
114,828
|
|
||
|
Total assets
|
|
$
|
737,256
|
|
|
$
|
766,560
|
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
1,821
|
|
|
$
|
2,678
|
|
|
Payroll taxes and other payroll deductions payable
|
|
109,164
|
|
|
165,604
|
|
||
|
Accrued worksite employee payroll cost
|
|
188,640
|
|
|
173,801
|
|
||
|
Accrued health insurance costs
|
|
21,324
|
|
|
5,103
|
|
||
|
Accrued workers’ compensation costs
|
|
54,744
|
|
|
52,930
|
|
||
|
Accrued corporate payroll and commissions
|
|
17,477
|
|
|
21,611
|
|
||
|
Other accrued liabilities
|
|
19,460
|
|
|
14,960
|
|
||
|
Total current liabilities
|
|
412,630
|
|
|
436,687
|
|
||
|
|
|
|
|
|
||||
|
Noncurrent liabilities:
|
|
|
|
|
|
|||
|
Accrued workers’ compensation costs
|
|
72,963
|
|
|
68,905
|
|
||
|
Deferred income taxes
|
|
4,293
|
|
|
7,696
|
|
||
|
Total noncurrent liabilities
|
|
77,256
|
|
|
76,601
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock
|
|
308
|
|
|
308
|
|
||
|
Additional paid-in capital
|
|
136,505
|
|
|
135,653
|
|
||
|
Treasury stock, at cost
|
|
(147,706
|
)
|
|
(138,688
|
)
|
||
|
Accumulated other comprehensive income, net of tax
|
|
41
|
|
|
29
|
|
||
|
Retained earnings
|
|
258,222
|
|
|
255,970
|
|
||
|
Total stockholders’ equity
|
|
247,370
|
|
|
253,272
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
737,256
|
|
|
$
|
766,560
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues (gross billings of $3.281 billion, $3.167 billion, $6.869 billion and $6.499 billion less worksite employee payroll cost of $2.716 billion, $2.620 billion, $5.667 billion and $5.340 billion, respectively)
|
|
$
|
564,621
|
|
|
$
|
547,274
|
|
|
$
|
1,201,620
|
|
|
$
|
1,159,110
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Direct costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Payroll taxes, benefits and workers’ compensation costs
|
|
469,168
|
|
|
449,528
|
|
|
999,991
|
|
|
953,246
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
95,453
|
|
|
97,746
|
|
|
201,629
|
|
|
205,864
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries, wages and payroll taxes
|
|
47,829
|
|
|
45,689
|
|
|
98,861
|
|
|
93,900
|
|
||||
|
Stock-based compensation
|
|
3,245
|
|
|
3,292
|
|
|
5,645
|
|
|
5,602
|
|
||||
|
Commissions
|
|
3,717
|
|
|
3,533
|
|
|
6,963
|
|
|
6,740
|
|
||||
|
Advertising
|
|
8,356
|
|
|
9,720
|
|
|
13,297
|
|
|
14,970
|
|
||||
|
General and administrative expenses
|
|
21,116
|
|
|
20,039
|
|
|
43,848
|
|
|
42,025
|
|
||||
|
Impairment charge
|
|
2,485
|
|
|
—
|
|
|
2,485
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
5,291
|
|
|
5,245
|
|
|
10,525
|
|
|
10,390
|
|
||||
|
|
|
92,039
|
|
|
87,518
|
|
|
181,624
|
|
|
173,627
|
|
||||
|
Operating income
|
|
3,414
|
|
|
10,228
|
|
|
20,005
|
|
|
32,237
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest, net
|
|
24
|
|
|
60
|
|
|
71
|
|
|
129
|
|
||||
|
Other, net
|
|
12
|
|
|
(2,676
|
)
|
|
(14
|
)
|
|
(2,667
|
)
|
||||
|
Income before income tax expense
|
|
3,450
|
|
|
7,612
|
|
|
20,062
|
|
|
29,699
|
|
||||
|
Income tax expense
|
|
1,559
|
|
|
4,124
|
|
|
8,607
|
|
|
13,038
|
|
||||
|
Net income
|
|
$
|
1,891
|
|
|
$
|
3,488
|
|
|
$
|
11,455
|
|
|
$
|
16,661
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less distributed and undistributed earnings allocated to participating securities
|
|
(139
|
)
|
|
(124
|
)
|
|
(333
|
)
|
|
(481
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income allocated to common shares
|
|
$
|
1,752
|
|
|
$
|
3,364
|
|
|
$
|
11,122
|
|
|
$
|
16,180
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share of common stock
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
|
$
|
0.45
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share of common stock
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
|
$
|
0.45
|
|
|
$
|
0.65
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
1,891
|
|
|
$
|
3,488
|
|
|
$
|
11,455
|
|
|
$
|
16,661
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on available-for-sale securities, net of tax
|
|
15
|
|
|
(35
|
)
|
|
12
|
|
|
(19
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
|
$
|
1,906
|
|
|
$
|
3,453
|
|
|
$
|
11,467
|
|
|
$
|
16,642
|
|
|
|
|
Common Stock Issued
|
|
Additional Paid-In Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income
|
|
Retained Earnings
|
|
Total
|
|||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at December 31, 2013
|
|
30,758
|
|
|
$
|
308
|
|
|
$
|
135,653
|
|
|
$
|
(138,688
|
)
|
|
$
|
29
|
|
|
$
|
255,970
|
|
|
$
|
253,272
|
|
|
Purchase of treasury stock, at cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,740
|
)
|
|
—
|
|
|
—
|
|
|
(14,740
|
)
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
402
|
|
|
—
|
|
|
—
|
|
|
253
|
|
||||||
|
Income tax expense from stock-based compensation, net
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
863
|
|
|
4,782
|
|
|
—
|
|
|
—
|
|
|
5,645
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
140
|
|
|
538
|
|
|
—
|
|
|
—
|
|
|
678
|
|
||||||
|
Dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,203
|
)
|
|
(9,203
|
)
|
||||||
|
Unrealized gain on marketable securities, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,455
|
|
|
11,455
|
|
||||||
|
Balance at June 30, 2014
|
|
30,758
|
|
|
$
|
308
|
|
|
$
|
136,505
|
|
|
$
|
(147,706
|
)
|
|
$
|
41
|
|
|
$
|
258,222
|
|
|
$
|
247,370
|
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
11,455
|
|
|
$
|
16,661
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
10,539
|
|
|
10,377
|
|
||
|
Impairment charge
|
|
2,485
|
|
|
2,679
|
|
||
|
Amortization of marketable securities
|
|
1,006
|
|
|
1,029
|
|
||
|
Stock-based compensation
|
|
5,645
|
|
|
5,602
|
|
||
|
Deferred income taxes
|
|
4,775
|
|
|
2,281
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Restricted cash
|
|
(1,513
|
)
|
|
(318
|
)
|
||
|
Accounts receivable
|
|
(12,886
|
)
|
|
(10,018
|
)
|
||
|
Prepaid insurance
|
|
(14,175
|
)
|
|
(2,122
|
)
|
||
|
Other current assets
|
|
(1,023
|
)
|
|
267
|
|
||
|
Other assets
|
|
(8,128
|
)
|
|
(5,698
|
)
|
||
|
Accounts payable
|
|
(857
|
)
|
|
(1,055
|
)
|
||
|
Payroll taxes and other payroll deductions payable
|
|
(56,440
|
)
|
|
(48,852
|
)
|
||
|
Accrued worksite employee payroll expense
|
|
14,839
|
|
|
22,159
|
|
||
|
Accrued health insurance costs
|
|
16,221
|
|
|
(8,668
|
)
|
||
|
Accrued workers’ compensation costs
|
|
5,872
|
|
|
797
|
|
||
|
Accrued corporate payroll, commissions and other accrued liabilities
|
|
366
|
|
|
(2,003
|
)
|
||
|
Income taxes payable/receivable
|
|
(7,557
|
)
|
|
(4,259
|
)
|
||
|
Total adjustments
|
|
(40,831
|
)
|
|
(37,802
|
)
|
||
|
Net cash used in operating activities
|
|
(29,376
|
)
|
|
(21,141
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Marketable securities:
|
|
|
|
|
|
|
||
|
Purchases
|
|
(13,022
|
)
|
|
(45,642
|
)
|
||
|
Proceeds from dispositions
|
|
—
|
|
|
4,564
|
|
||
|
Proceeds from maturities
|
|
14,944
|
|
|
4,236
|
|
||
|
Property and equipment
|
|
(6,634
|
)
|
|
(6,640
|
)
|
||
|
Net cash used in investing activities
|
|
(4,712
|
)
|
|
(43,482
|
)
|
||
|
|
|
Six Months Ended
June 30, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Purchase of treasury stock
|
|
$
|
(14,740
|
)
|
|
$
|
(15,122
|
)
|
|
Dividends paid
|
|
(9,203
|
)
|
|
(8,694
|
)
|
||
|
Proceeds from the exercise of stock options
|
|
253
|
|
|
858
|
|
||
|
Income tax benefit from stock-based compensation
|
|
234
|
|
|
953
|
|
||
|
Other
|
|
678
|
|
|
577
|
|
||
|
Net cash used in financing activities
|
|
(22,778
|
)
|
|
(21,428
|
)
|
||
|
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
|
(56,866
|
)
|
|
(86,051
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
225,755
|
|
|
264,544
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
168,889
|
|
|
$
|
178,493
|
|
|
1.
|
Basis of Presentation
|
|
2.
|
Accounting Policies
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
|
|
|
|
|
||||
|
Beginning balance, January 1,
|
|
$
|
120,833
|
|
|
$
|
111,685
|
|
|
Accrued claims
|
|
25,041
|
|
|
19,194
|
|
||
|
Present value discount
|
|
(898
|
)
|
|
(345
|
)
|
||
|
Paid claims
|
|
(18,572
|
)
|
|
(16,199
|
)
|
||
|
Ending balance
|
|
$
|
126,404
|
|
|
$
|
114,335
|
|
|
|
|
|
|
|
||||
|
Current portion of accrued claims
|
|
$
|
53,441
|
|
|
$
|
47,467
|
|
|
Long-term portion of accrued claims
|
|
72,963
|
|
|
66,868
|
|
||
|
|
|
$
|
126,404
|
|
|
$
|
114,335
|
|
|
3.
|
Cash, Cash Equivalents and Marketable Securities
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
(in thousands)
|
||||||
|
Overnight Holdings
|
|
|
|
|
||||
|
Money market funds (cash equivalents)
|
|
$
|
114,820
|
|
|
$
|
192,040
|
|
|
Investment Holdings
|
|
|
|
|
|
|
||
|
Money market funds (cash equivalents)
|
|
45,784
|
|
|
42,913
|
|
||
|
Marketable securities
|
|
43,431
|
|
|
46,340
|
|
||
|
|
|
204,035
|
|
|
281,293
|
|
||
|
Cash held in demand accounts
|
|
18,250
|
|
|
23,054
|
|
||
|
Outstanding checks
|
|
(9,965
|
)
|
|
(32,252
|
)
|
||
|
Total cash, cash equivalents and marketable securities
|
|
$
|
212,320
|
|
|
$
|
272,095
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
168,889
|
|
|
$
|
225,755
|
|
|
Marketable securities
|
|
43,431
|
|
|
46,340
|
|
||
|
Total cash, cash equivalents and marketable securities
|
|
$
|
212,320
|
|
|
$
|
272,095
|
|
|
•
|
Level 1 - quoted prices in active markets using identical assets
|
|
•
|
Level 2 - significant other observable inputs, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other observable inputs
|
|
•
|
Level 3 - significant unobservable inputs
|
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
|
|
June 30,
2014 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
160,604
|
|
|
$
|
160,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal bonds
|
|
43,431
|
|
|
—
|
|
|
43,431
|
|
|
—
|
|
||||
|
Total
|
|
$
|
204,035
|
|
|
$
|
160,604
|
|
|
$
|
43,431
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
|
|
December 31,
2013 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
234,953
|
|
|
$
|
234,953
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal bonds
|
|
46,340
|
|
|
—
|
|
|
46,340
|
|
|
—
|
|
||||
|
Total
|
|
$
|
281,293
|
|
|
$
|
234,953
|
|
|
$
|
46,340
|
|
|
$
|
—
|
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
|
|
|
|
(in thousands)
|
|
|
||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
|
$
|
43,362
|
|
|
$
|
71
|
|
|
$
|
(2
|
)
|
|
$
|
43,431
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds
|
|
$
|
46,290
|
|
|
$
|
51
|
|
|
$
|
(1
|
)
|
|
$
|
46,340
|
|
|
|
|
Amortized
Cost |
|
Estimated
Fair Value |
||||
|
|
|
(in thousands)
|
||||||
|
|
|
|
|
|
||||
|
Less than one year
|
|
$
|
20,400
|
|
|
$
|
20,413
|
|
|
One to five years
|
|
22,962
|
|
|
23,018
|
|
||
|
Total
|
|
$
|
43,362
|
|
|
$
|
43,431
|
|
|
4.
|
Goodwill and Other Intangible Assets
|
|
|
|
December 31, 2013
|
|
Six Months Ended
June 30, 2014
|
|
June 30,
2014
|
||||||||||
|
|
|
Balance
|
|
Impairment
|
|
Amortization Expense
|
|
Balance
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross carrying amount:
|
|
|
|
|
|
|
|
|
||||||||
|
Trademarks
|
|
$
|
1,230
|
|
|
$
|
(1,010
|
)
|
|
$
|
—
|
|
|
$
|
220
|
|
|
Customer relationships
|
|
7,784
|
|
|
(1,392
|
)
|
|
—
|
|
|
6,392
|
|
||||
|
Aggregate goodwill acquired:
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
|
21,156
|
|
|
—
|
|
|
—
|
|
|
21,156
|
|
||||
|
Total
|
|
$
|
30,170
|
|
|
$
|
(2,402
|
)
|
|
$
|
—
|
|
|
$
|
27,768
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
||||||||
|
Trademarks
|
|
$
|
(680
|
)
|
|
$
|
695
|
|
|
$
|
(61
|
)
|
|
$
|
(46
|
)
|
|
Customer relationships
|
|
(4,340
|
)
|
|
976
|
|
|
(736
|
)
|
|
(4,100
|
)
|
||||
|
Accumulated impairment:
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
|
(6,716
|
)
|
|
(1,754
|
)
|
|
—
|
|
|
(8,470
|
)
|
||||
|
Total
|
|
$
|
(11,736
|
)
|
|
$
|
(83
|
)
|
|
$
|
(797
|
)
|
|
$
|
(12,616
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net carrying amount:
|
|
|
|
|
|
|
|
|
||||||||
|
Trademarks
|
|
$
|
550
|
|
|
$
|
(315
|
)
|
|
$
|
(61
|
)
|
|
$
|
174
|
|
|
Customer relationships
|
|
3,444
|
|
|
(416
|
)
|
|
(736
|
)
|
|
2,292
|
|
||||
|
Goodwill
|
|
14,440
|
|
|
(1,754
|
)
|
|
—
|
|
|
12,686
|
|
||||
|
Total goodwill and other intangible assets
|
|
$
|
18,434
|
|
|
$
|
(2,485
|
)
|
|
$
|
(797
|
)
|
|
$
|
15,152
|
|
|
5.
|
Other Assets
|
|
6.
|
Revolving Credit Facility
|
|
7.
|
Stockholders’ Equity
|
|
|
|
2014
|
|
2013
|
||||
|
|
|
(amounts per share)
|
||||||
|
|
|
|
|
|
||||
|
First quarter
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
Second quarter
|
|
0.19
|
|
|
0.17
|
|
||
|
8.
|
Net Income per Share
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
1,891
|
|
|
$
|
3,488
|
|
|
$
|
11,455
|
|
|
$
|
16,661
|
|
|
Less distributed and undistributed earnings allocated to participating securities
|
|
(139
|
)
|
|
(124
|
)
|
|
(333
|
)
|
|
(481
|
)
|
||||
|
Net income allocated to common shares
|
|
$
|
1,752
|
|
|
$
|
3,364
|
|
|
$
|
11,122
|
|
|
$
|
16,180
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
24,770
|
|
|
24,820
|
|
|
24,797
|
|
|
24,858
|
|
||||
|
Incremental shares from assumed conversions of common stock options
|
|
4
|
|
|
24
|
|
|
5
|
|
|
27
|
|
||||
|
Adjusted weighted average common shares outstanding
|
|
24,774
|
|
|
24,844
|
|
|
24,802
|
|
|
24,885
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Potentially dilutive securities not included in weighted average share calculation due to anti-dilutive effect
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
|
9.
|
Commitments and Contingencies
|
|
|
|
Three Months Ended
June 30, |
|||||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
|
|
(in thousands, except per share and statistical data)
|
|||||||||
|
|
|
|
|
|
|
|
|||||
|
Revenues (gross billings of $3.281 billion and $3.167 billion, less worksite employee payroll cost of $2.716 billion and $2.620 billion, respectively)
|
|
$
|
564,621
|
|
|
$
|
547,274
|
|
|
3.2
|
%
|
|
Gross profit
|
|
95,453
|
|
|
97,746
|
|
|
(2.3
|
)%
|
||
|
Operating expenses
|
|
92,039
|
|
(1)
|
87,518
|
|
|
5.2
|
%
|
||
|
Operating income
|
|
3,414
|
|
|
10,228
|
|
|
(66.6
|
)%
|
||
|
Other income (expense)
|
|
36
|
|
|
(2,616
|
)
|
(2)
|
(101.4
|
)%
|
||
|
Net income
|
|
1,891
|
|
|
3,488
|
|
|
(45.8
|
)%
|
||
|
Diluted net income per share of common stock
|
|
0.07
|
|
|
0.14
|
|
|
(50.0
|
)%
|
||
|
|
|
|
|
|
|
|
|||||
|
Statistical Data:
|
|
|
|
|
|
|
|
|
|
||
|
Average number of worksite employees paid per month
|
|
128,274
|
|
|
126,696
|
|
|
1.2
|
%
|
||
|
Revenues per worksite employee per month
(3)
|
|
$
|
1,467
|
|
|
$
|
1,440
|
|
|
1.9
|
%
|
|
Gross profit per worksite employee per month
|
|
248
|
|
|
257
|
|
|
(3.5
|
)%
|
||
|
Operating expenses per worksite employee per month
|
|
239
|
|
|
230
|
|
|
3.9
|
%
|
||
|
Operating income per worksite employee per month
|
|
9
|
|
|
27
|
|
|
(66.7
|
)%
|
||
|
Net income per worksite employee per month
|
|
5
|
|
|
9
|
|
|
(44.4
|
)%
|
||
|
(1)
|
Includes a non-cash impairment charge of
$2.5 million
, or $0.06 per share. Please read
Note 4
to the Consolidated Financial Statements, “
Goodwill and Other Intangible Assets
,” for additional information.
|
|
(2)
|
Includes the impact of a $2.7 million, or $0.10 per share, non-cash impairment charge in the second quarter of 2013. Please read
Note 5
to the Consolidated Financial Statements, “
Other Assets
,” for additional information.
|
|
(3)
|
Gross billings of
$8,526
and
$8,332
per worksite employee per month, less payroll cost of
$7,059
and
$6,892
per worksite employee per month, respectively.
|
|
|
|
Three Months Ended
June 30, |
|
Three Months Ended
June 30, |
|||||||||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|||||||
|
|
|
(in thousands)
|
|
(% of total revenue)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Northeast
|
|
$
|
143,436
|
|
|
$
|
141,054
|
|
|
1.7
|
%
|
|
25.9
|
%
|
|
26.2
|
%
|
|
Southeast
|
|
55,210
|
|
|
51,435
|
|
|
7.3
|
%
|
|
10.0
|
%
|
|
9.6
|
%
|
||
|
Central
|
|
79,618
|
|
|
78,941
|
|
|
0.9
|
%
|
|
14.4
|
%
|
|
14.7
|
%
|
||
|
Southwest
|
|
151,238
|
|
|
148,042
|
|
|
2.2
|
%
|
|
27.3
|
%
|
|
27.5
|
%
|
||
|
West
|
|
124,903
|
|
|
119,082
|
|
|
4.9
|
%
|
|
22.4
|
%
|
|
22.0
|
%
|
||
|
|
|
554,405
|
|
|
538,554
|
|
|
2.9
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Other revenue
(1)
|
|
10,216
|
|
|
8,720
|
|
|
17.2
|
%
|
|
|
|
|
||||
|
Total revenue
|
|
$
|
564,621
|
|
|
$
|
547,274
|
|
|
3.2
|
%
|
|
|
|
|
||
|
|
|
Three Months Ended
June 30, |
||||
|
|
|
2014
|
|
2013
|
||
|
|
|
|
|
|
||
|
Texas
|
|
25.2
|
%
|
|
25.5
|
%
|
|
California
|
|
17.7
|
%
|
|
17.6
|
%
|
|
New York
|
|
9.6
|
%
|
|
9.5
|
%
|
|
Other
|
|
47.5
|
%
|
|
47.4
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
•
|
Benefits costs
– The cost of group health insurance and related employee benefits
increased
$27
per worksite employee per month, or
5.0%
on a cost per covered employee basis over the
second
quarter of
2013
. Our benefits costs incurred in the
second
quarter of
2014
included $3.3 million, or $9 per worksite employee per month, of additional taxes primarily due to new health care reform requirements. Also included in our benefits costs are reductions for lower than expected claim costs and premium taxes related to prior periods of $3.1 million, or $8 per worksite employee per month, in the second quarter of 2014 and $3.4 million, or $9 per worksite employee per month, in the second quarter of 2013. The percentage of worksite employees covered under our health insurance plans was
71.6%
in the
2014
period and
72.1%
in the
2013
period. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
–Health Insurance Costs,” for a discussion of our accounting for health insurance costs.
|
|
•
|
Workers’ compensation costs
– Workers’ compensation costs
increased
$4
per worksite employee per month, or
13.8%
, compared to the
second
quarter of
2013
, primarily due to higher incurred claim levels. As a percentage of non-bonus payroll cost, workers’ compensation costs were
0.62%
in the
2014
period compared to
0.55%
in the
2013
period. During the
2014
period, we recorded reductions in workers’ compensation costs of
$1.1 million
, or
0.04%
of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods, compared to
$3.0 million
, or
0.12%
of non-bonus payroll costs in the
2013
period. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
– Workers’ Compensation Costs,” for a discussion of our accounting for workers’ compensation costs.
|
|
•
|
Payroll tax costs
– Payroll taxes increased
2.1%
, or
$4
per worksite employee per month, compared to the
second
quarter of
2013
, primarily due to a
3.7%
increase in total payroll costs. Payroll taxes as a percentage of payroll cost were
7.0%
in the
2014
period and
7.1%
in the
2013
period.
|
|
|
|
Three Months Ended
June 30, |
Three Months Ended
June 30, |
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
2014
|
|
2013
|
|
% Change
|
||||||||||
|
|
|
(in thousands)
|
(per worksite employee per month)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and payroll taxes
|
|
$
|
47,829
|
|
|
$
|
45,689
|
|
|
4.7
|
%
|
$
|
124
|
|
|
$
|
120
|
|
|
3.3
|
%
|
|
Stock-based compensation
|
|
3,245
|
|
|
3,292
|
|
|
(1.4
|
)%
|
8
|
|
|
9
|
|
|
(11.1
|
)%
|
||||
|
Commissions
|
|
3,717
|
|
|
3,533
|
|
|
5.2
|
%
|
10
|
|
|
9
|
|
|
11.1
|
%
|
||||
|
Advertising
|
|
8,356
|
|
|
9,720
|
|
|
(14.0
|
)%
|
22
|
|
|
25
|
|
|
(12.0
|
)%
|
||||
|
General and administrative expenses
|
|
21,116
|
|
|
20,039
|
|
|
5.4
|
%
|
55
|
|
|
53
|
|
|
3.8
|
%
|
||||
|
Impairment charge
|
|
2,485
|
|
|
—
|
|
|
—
|
|
6
|
|
|
—
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
5,291
|
|
|
5,245
|
|
|
0.9
|
%
|
14
|
|
|
14
|
|
|
—
|
|
||||
|
Total operating expenses
|
|
$
|
92,039
|
|
|
$
|
87,518
|
|
|
5.2
|
%
|
$
|
239
|
|
|
$
|
230
|
|
|
3.9
|
%
|
|
•
|
Salaries, wages and payroll taxes of corporate and sales staff
increased
4.7%
, or
$4
per worksite employee per month, compared to the
2013
period, primarily due to a
3.5%
rise in headcount.
|
|
•
|
Stock-based compensation
decreased
1.4%
, or
$1
per worksite employee per month, compared to the
2013
period. Stock-based compensation expense represents amortization of restricted stock awards granted to employees.
|
|
•
|
Commissions expense
increased
5.2%
, or
$1
per worksite employee per month, compared to the
2013
period, primarily due to commissions associated with our Adjacent Businesses.
|
|
•
|
Advertising costs
decreased
14.0%
, or
$3
per worksite employee per month, compared to the
2013
period, primarily due to lower media advertising costs in the 2014 period.
|
|
•
|
General and administrative expenses
increased
5.4%
, or
$2
per worksite employee per month, compared to the
2013
period, primarily due to increased costs in professional services related to our investment in Human Capital Management technology.
|
|
|
|
Six Months Ended
June 30, |
|||||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
|
|
(in thousands, except per share and statistical data)
|
|||||||||
|
|
|
|
|
|
|
|
|||||
|
Revenues (gross billings of $6.869 billion and $6.499 billion, less worksite employee payroll cost of $5.667 billion and $5.340 billion, respectively)
|
|
$
|
1,201,620
|
|
|
$
|
1,159,110
|
|
|
3.7
|
%
|
|
Gross profit
|
|
201,629
|
|
|
205,864
|
|
|
(2.1
|
)%
|
||
|
Operating expenses
|
|
181,624
|
|
(1)
|
173,627
|
|
|
4.6
|
%
|
||
|
Operating income
|
|
20,005
|
|
|
32,237
|
|
|
(37.9
|
)%
|
||
|
Other income (expense)
|
|
57
|
|
|
(2,538
|
)
|
(2)
|
(102.2
|
)%
|
||
|
Net income
|
|
11,455
|
|
|
16,661
|
|
|
(31.2
|
)%
|
||
|
Diluted net income per share of common stock
|
|
0.45
|
|
|
0.65
|
|
|
(30.8
|
)%
|
||
|
|
|
|
|
|
|
|
|||||
|
Statistical Data:
|
|
|
|
|
|
|
|
|
|
||
|
Average number of worksite employees paid per month
|
|
127,281
|
|
|
125,044
|
|
|
1.8
|
%
|
||
|
Revenues per worksite employee per month
(3)
|
|
$
|
1,573
|
|
|
$
|
1,545
|
|
|
1.8
|
%
|
|
Gross profit per worksite employee per month
|
|
264
|
|
|
274
|
|
|
(3.6
|
)%
|
||
|
Operating expenses per worksite employee per month
|
|
238
|
|
|
231
|
|
|
3.0
|
%
|
||
|
Operating income per worksite employee per month
|
|
26
|
|
|
43
|
|
|
(39.5
|
)%
|
||
|
Net income per worksite employee per month
|
|
15
|
|
|
22
|
|
|
(31.8
|
)%
|
||
|
(1)
|
Includes a non-cash impairment charge of
$2.5 million
, or $0.06 per share in the second quarter of 2014. Please read
Note 4
to the Consolidated Financial Statements, “
Goodwill and Other Intangible Assets
,” for additional information.
|
|
(2)
|
Includes the impact of a $2.7 million, or $0.10 per share, non-cash impairment charge in the second quarter of 2013. Please read
Note 5
to the Consolidated Financial Statements, “
Other Assets
,” for additional information.
|
|
(3)
|
Gross billings of
$8,994
and
$8,663
per worksite employee per month, less payroll cost of
$7,421
and
$7,118
per worksite employee per month, respectively.
|
|
|
|
Six Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|||||||
|
|
|
(in thousands)
|
|
(% of total revenue)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Northeast
|
|
$
|
309,298
|
|
|
$
|
303,344
|
|
|
2.0
|
%
|
|
26.2
|
%
|
|
26.6
|
%
|
|
Southeast
|
|
115,835
|
|
|
107,121
|
|
|
8.1
|
%
|
|
9.8
|
%
|
|
9.4
|
%
|
||
|
Central
|
|
170,016
|
|
|
168,691
|
|
|
0.8
|
%
|
|
14.4
|
%
|
|
14.8
|
%
|
||
|
Southwest
|
|
320,752
|
|
|
312,102
|
|
|
2.8
|
%
|
|
27.1
|
%
|
|
27.3
|
%
|
||
|
West
|
|
266,059
|
|
|
250,771
|
|
|
6.1
|
%
|
|
22.5
|
%
|
|
21.9
|
%
|
||
|
|
|
1,181,960
|
|
|
1,142,029
|
|
|
3.5
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Other revenue
(1)
|
|
19,660
|
|
|
17,081
|
|
|
15.1
|
%
|
|
|
|
|
||||
|
Total revenue
|
|
$
|
1,201,620
|
|
|
$
|
1,159,110
|
|
|
3.7
|
%
|
|
|
|
|
||
|
|
|
Six Months Ended
June 30, |
||||
|
|
|
2014
|
|
2013
|
||
|
|
|
|
|
|
||
|
Texas
|
|
25.1
|
%
|
|
25.4
|
%
|
|
California
|
|
17.8
|
%
|
|
17.5
|
%
|
|
New York
|
|
9.9
|
%
|
|
9.7
|
%
|
|
Other
|
|
47.2
|
%
|
|
47.4
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
•
|
Benefits costs
– The cost of group health insurance and related employee benefits
increased
$30
per worksite employee per month, or
5.2%
on a cost per covered employee basis compared to the first
six
months of
2013
. Our benefits costs incurred in the first
six
months of
2014
included costs of $2.8 million, or $4 per worksite employee per month, for changes in estimated run-off related to 2013. However, in 2013 benefits costs included a reduction of $3.4 million, or $5 per worksite employee per month, for lower than expected claim costs and premium taxes related to prior periods. In addition $5.4 million, or $7 per worksite employee per month, of additional taxes were included in the 2014 period, primarily due to new health care reform requirements. The percentage of worksite employees covered under our health insurance plans was
72.0%
in the
2014
period compared to
72.3%
in the
2013
period. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
–Health Insurance Costs,” for a discussion of our accounting for health insurance costs.
|
|
•
|
Workers’ compensation costs
– Workers’ compensation costs
increased
$6
per worksite employee per month, or
19.0%
, compared to the first
six
months of
2013
, primarily due to higher incurred claim levels. As a percentage of non-bonus payroll cost, workers’ compensation costs were
0.63%
in the
2014
period compared to
0.54%
in the
2013
period. During the
2014
period, we recorded reductions in workers’ compensation costs of
$2.0 million
, or
0.04%
of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods, compared to
$6.5 million
, or
0.14%
of non-bonus payroll costs in the
2013
period. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
– Workers’ Compensation Costs,” for a discussion of our accounting for workers’ compensation costs.
|
|
•
|
Payroll tax costs
– Payroll taxes
increased
2.2%
, or
$2
per worksite employee per month, compared to the first
six
months of
2013
, primarily due to a
6.1%
increase in total payroll costs offset by lower state unemployment tax rates. Payroll taxes as a percentage of payroll cost were
8.0%
in the
2014
period compared to
8.3%
in the
2013
period.
|
|
|
|
Six Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
|
|
|
(in thousands)
|
|
(per worksite employee per month)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and payroll taxes
|
|
$
|
98,861
|
|
|
$
|
93,900
|
|
|
5.3
|
%
|
|
$
|
129
|
|
|
$
|
125
|
|
|
3.2
|
%
|
|
Stock-based compensation
|
|
5,645
|
|
|
5,602
|
|
|
0.8
|
%
|
|
7
|
|
|
7
|
|
|
—
|
|
||||
|
Commissions
|
|
6,963
|
|
|
6,740
|
|
|
3.3
|
%
|
|
9
|
|
|
9
|
|
|
—
|
|
||||
|
Advertising
|
|
13,297
|
|
|
14,970
|
|
|
(11.2
|
)%
|
|
18
|
|
|
20
|
|
|
(10.0
|
)%
|
||||
|
General and administrative expenses
|
|
43,848
|
|
|
42,025
|
|
|
4.3
|
%
|
|
58
|
|
|
56
|
|
|
3.6
|
%
|
||||
|
Impairment charge
|
|
2,485
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
10,525
|
|
|
10,390
|
|
|
1.3
|
%
|
|
14
|
|
|
14
|
|
|
—
|
|
||||
|
Total operating expenses
|
|
$
|
181,624
|
|
|
$
|
173,627
|
|
|
4.6
|
%
|
|
$
|
238
|
|
|
$
|
231
|
|
|
3.0
|
%
|
|
•
|
Salaries, wages and payroll taxes of corporate and sales staff
increased
5.3%
, or
$4
per worksite employee per month, compared to the
2013
period, primarily due to a
4.0%
rise in headcount.
|
|
•
|
Stock-based compensation
increased
0.8%
, but remained flat on a per worksite employee per month basis, compared to the
2013
period. Stock-based compensation expense represents amortization of restricted stock awards granted to employees.
|
|
•
|
Commissions expense
increased
3.3%
, but remained flat on a per worksite employee per month basis, compared to the
2013
period.
|
|
•
|
Advertising costs
decreased
11.2%
, or
$2
per worksite employee per month, compared to the
2013
period, primarily due to lower media advertising costs in the 2014 period.
|
|
•
|
General and administrative expenses
increased
4.3%
, or
$2
per worksite employee per month, compared to the
2013
period, primarily due to increased spending in professional services related to our investment in Human Capital Management technology.
|
|
•
|
Depreciation and amortization expense
increased
1.3%
, but remained flat on a per worksite employee per month basis compared to the
2013
period.
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
|
|
|
(in thousands, except per worksite employee per month data)
|
||||||||||||||||||||
|
GAAP to non-GAAP reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payroll cost (GAAP)
|
|
$
|
2,716,514
|
|
|
$
|
2,619,690
|
|
|
3.7
|
%
|
|
$
|
5,667,082
|
|
|
$
|
5,340,202
|
|
|
6.1
|
%
|
|
Less: Bonus payroll cost
|
|
222,005
|
|
|
171,362
|
|
|
29.6
|
%
|
|
743,346
|
|
|
513,927
|
|
|
44.6
|
%
|
||||
|
Non-bonus payroll cost
|
|
$
|
2,494,509
|
|
|
$
|
2,448,328
|
|
|
1.9
|
%
|
|
$
|
4,923,736
|
|
|
$
|
4,826,275
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payroll cost per worksite employee per month (GAAP)
|
|
$
|
7,059
|
|
|
$
|
6,892
|
|
|
2.4
|
%
|
|
$
|
7,421
|
|
|
$
|
7,118
|
|
|
4.3
|
%
|
|
Less: Bonus payroll cost per worksite employee per month
|
|
577
|
|
|
451
|
|
|
27.9
|
%
|
|
973
|
|
|
685
|
|
|
42.0
|
%
|
||||
|
Non-bonus payroll cost per worksite employee per month
|
|
$
|
6,482
|
|
|
$
|
6,441
|
|
|
0.6
|
%
|
|
$
|
6,448
|
|
|
$
|
6,433
|
|
|
0.2
|
%
|
|
•
|
Timing of client payments / payroll levels –
We typically collect our comprehensive service fee, along with the client’s payroll funding, from clients at least one day prior to the payment of worksite employee payrolls and associated payroll taxes. Therefore, the last business day of a reporting period has a substantial impact on our reporting of operating cash flows. For example, many worksite employees are paid on Fridays; therefore, operating cash flows decrease in the reporting periods that end on a Friday or a Monday. In the period ended
June 30, 2014
, the last business day of the reporting period was a
Monday
, client prepayments were
$13.7 million
and accrued worksite employee payroll was
$188.6 million
. In the period ended
December 31, 2013
, the last business day of the reporting period was a
Tuesday
, client prepayments were
$24.5 million
and accrued worksite employee payroll was
$173.8 million
.
|
|
•
|
Workers’ compensation plan funding –
Under our workers’ compensation insurance arrangements, we make monthly payments to the carriers comprised of premium costs and funds to be set aside for payment of future claims (“claim funds”). These pre-determined amounts are stipulated in our agreements with the carriers, and are based primarily on anticipated worksite employee payroll levels and workers’ compensation loss rates during the policy year. Changes in payroll levels from those that were anticipated in the arrangements can result in changes in the amount of cash payments, which will impact our reporting of operating cash flows. Our claim funds paid, based upon anticipated worksite employee payroll levels and workers’ compensation loss rates, were
$28.0 million
in the first
six
months of
2014
and
$22.2 million
in the first
six
months of
2013
. However, our estimate of workers’ compensation loss costs was
$24.1 million
in the
2014
period and
$18.8 million
in the
2013
period, respectively.
|
|
•
|
Medical plan funding –
Our health care contract with United establishes participant cash funding rates
90
days in advance of the beginning of a reporting quarter. Therefore, changes in the participation level of the United plan have a direct impact on our operating cash flows. In addition, changes to the funding rates, which are solely determined by United based primarily upon recent claim history and anticipated cost trends, also have a significant impact on our operating cash flows. At
June 30, 2014
, premiums owed and cash funded to United have exceeded Plan Costs, resulting in a
$28.3 million
surplus,
$19.3 million
of which is reflected as a current asset, and
$9.0 million
of which is reflected as a long-term asset on our Consolidated Balance Sheets. The premiums owed to United at
June 30, 2014
, were
$17.7 million
, which is included in accrued health insurance costs, a current liability, on our Consolidated Balance Sheets. Higher funding rates, as determined by United, resulted in a higher additional quarterly premium of
$14.6 million
at
June 30, 2014
as compared to no additional quarterly premium at
June 30, 2013
.
|
|
•
|
Operating results
– Our net income has a significant impact on our operating cash flows. Our net income
decreased
31.2%
to
$11.5 million
in the
six months ended June 30, 2014
, compared to
$16.7 million
in the
six months ended June 30, 2013
. Please read “Results of Operations
–
Six Months Ended June 30, 2014
Compared to
Six Months Ended June 30, 2013
.”
|
|
Period |
|
Total Number of Shares Purchased
(1)(2)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Announced Program
(1)
|
|
Maximum Number of Shares Available for Purchase under Announced Program
(1)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
04/01/2014 – 04/30/2014
|
|
530
|
|
|
$
|
30.85
|
|
|
—
|
|
|
991,385
|
|
|
05/01/2014 – 05/31/2014
|
|
9,529
|
|
|
31.99
|
|
|
9,200
|
|
|
982,185
|
|
|
|
06/01/2014 – 06/30/2014
|
|
16,711
|
|
|
32.02
|
|
|
16,514
|
|
|
965,671
|
|
|
|
Total
|
|
26,770
|
|
|
$
|
31.99
|
|
|
25,714
|
|
|
965,671
|
|
|
(1)
|
Our Board has approved a program to repurchase shares of our outstanding common stock. During the three months ended
June 30, 2014
,
25,714
shares were repurchased under the program and
1,056
shares were withheld to satisfy tax withholding obligations for the vesting of restricted stock awards. As of
June 30, 2014
, we were authorized to repurchase an additional
965,671
shares under the program. Unless terminated earlier by resolution of the Board, the repurchase program will expire when we have repurchased all shares authorized for repurchase under the repurchase program.
|
|
(2)
|
These shares include shares of restricted stock that were withheld to satisfy tax-withholding obligations arising in conjunction with the vesting of restricted stock. The required withholding is calculated using the closing sales price reported by the New York Stock Exchange on the date prior to the applicable vesting date. These shares are not subject to the repurchase program described above.
|
|
|
(a)
|
List of Exhibits
|
|
|
31.1
|
*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
**
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
**
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
*
|
XBRL Instance Document.
(1)
|
|
101.SCH
|
*
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
*
|
XBRL Extension Definition Linkbase Document.
|
|
101.LAB
|
*
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
____________________________________
|
|
|
|
|
|
|
|
|
|
*
|
Filed with this report.
|
|
|
|
|
|
|
|
|
**
|
Furnished with this report
|
|
|
(1)
|
Attached as exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Operations for the
three and six
month periods ended
June 30, 2014
and
2013
; (ii) the Consolidated Statements of Comprehensive Income for the
three and six
month periods ended
June 30, 2014
and
2013
; (iii) the Consolidated Balance Sheets at
June 30, 2014
and
December 31, 2013
; (iv) the Consolidated Statement of Stockholders’ Equity for the
six
month period ended
June 30, 2014
; (v) the Consolidated Statements of Cash Flows for the
six
month periods ended
June 30, 2014
and
2013
; and (vi) Notes to the Consolidated Financial Statements.
|
|
|
Insperity, Inc.
|
|
|
|
|
|
|
Date: August 1, 2014
|
By:
|
/s/ Douglas S. Sharp
|
|
|
|
Douglas S. Sharp
|
|
|
|
Senior Vice President of Finance,
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|