These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
26-2123838
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
3 Menorat Hamaor St.
Tel Aviv, Israel
|
67448
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
£
|
Accelerated filer
£
|
|
Non-accelerated filer
£
(Do not check if a smaller reporting company)
|
Smaller reporting company
R
|
|
Class
|
Outstanding at March 12, 2012
|
|
|
Common Stock, $0.0001 par value
|
68,178,947
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Business.
|
1
|
|
Item 1A.
|
Risk Factors.
|
22
|
|
Item 1B.
|
Unresolved Staff Comments.
|
36
|
|
Item 2.
|
Properties.
|
36
|
|
Item 3.
|
Legal Proceedings.
|
36
|
|
Item 4.
|
Mine Safety Disclosure.
|
36
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
37
|
|
Item 6.
|
Selected Financial Data.
|
37
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
38
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
48
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
49
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
50
|
|
Item 9A.
|
Controls and Procedures.
|
50
|
|
Item 9B.
|
Other Information.
|
51
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
51
|
|
Item 11.
|
Executive Compensation.
|
57
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
77
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
80
|
|
Item 14.
|
Principal Accounting Fees and Services.
|
80
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
81
|
|
|
·
|
the mesh diffuses the pressure and the impact of deployment exerted by the stent on the arterial wall and reduces the injury to the vessel;
|
|
|
·
|
it reduces plaque dislodgement and blocks debris from entering the bloodstream during and post procedure (called embolic showers);
|
|
|
·
|
in future products, when drug coated, the mesh is expected to deliver better coverage and uniform drug distribution on the arterial wall and therefore potentially reduce the dosage of the active ingredient when compared to approved drug-eluting stents on the market; and
|
|
|
·
|
it maintains the standards of a conventional stent and therefore should require little to no additional training by physicians.
|
|
Product
|
Indication
|
Start Development
|
CE Mark
|
European Union Sales
|
FDA Approval
|
U.S. Sales
|
|
MGuard™ Coronary Plus Bio-Stable Mesh
|
Bypass/ Coronary
|
2005
|
Oct. 2007
|
Q1-2008
|
Q3-2015-Q4-2015
|
2015
|
|
MGuard™ Peripheral Plus Bio-Stable Mesh
|
Peripheral Arteries
|
Q1-2011
|
Q1-2012
|
Q4-2012
|
To be determined
|
To be determined
|
|
MGuard™ Carotid Plus Bio-Stable Mesh
|
Carotid Arteries
|
Q1-2011
|
Q1-2012
|
To be determined
|
To be determined
|
To be determined
|
|
MGuard™ Coronary Plus Bio-Absorbable Drug-Eluting Mesh
|
Bypass/ Coronary
|
Q1-2013
|
Q3-2016
|
Q4-2016
|
To be determined
|
To be determined
|
|
Product
|
Stent
Platform
|
Approval Requirement
|
Start of Study
|
End of Study
|
|
MGuard
TM
Coronary
|
Bare-Metal Stent Plus Bio-Stable
Mesh
|
CE Mark (European Union + Rest of World)
|
Q4-2006
|
Q3-2007
|
|
Drug-Eluting Mesh (Bare-Metal Stent Plus Drug-Eluting Mesh)
|
CE Mark (European Union + Rest of World)
|
To be determined
|
To be determined
|
|
|
FDA (U.S.)
|
To be determined
|
To be determined
|
||
|
Cobalt-Chromium Stent Plus Bio-Stable
Mesh
|
FDA
|
Q3-2012
|
Q3-2015 - Q4-2015
|
|
|
MGuard
TM
Peripheral/Carotid
|
Self Expending System Plus Mesh
|
CE Mark (European Union + Rest of World)
|
Q2-2012
|
Q2-2013
|
|
MGuard
TM
Carotid
|
Self Expending System Plus Mesh
|
FDA (U.S.)
|
Peripheral information on animals can be used
|
|
|
Product
|
Stent
Platform
|
Clinical
Trial Sites
|
Follow-up Requirement
|
Objective
|
Study Status
|
|||
|
No. of Patients
|
Start
|
End
Enrollment
|
End of Study
|
|||||
|
MGuard
TM
Coronary
|
Bare-Metal Stent Plus Bio-Stable
Mesh
|
Germany – two sites
|
12 months
|
Study to
evaluate safety and
performance of MGuard
TM
system
|
41
|
Q4-2006
|
Q4- 2007
|
Q2-2008
|
|
Brazil – one site
|
12 months
|
30
|
Q4-2007
|
Q1-2008
|
Q2-2009
|
|||
|
Poland – four sites
|
6 months
|
60
|
Q2-2008
|
Q3-2008
|
Q2-2009
|
|||
|
International MGuard
TM
Observational Study - worldwide - 50 sites
|
12 months
|
1,000
|
Q1-2008
|
Q4-2013
|
Q4-2013
|
|||
|
Israeli MGuard
TM
Observational Study - Israel - 8 sites
|
6 months
|
100
|
Q2-2008
|
Q3-2011
|
Q3-2012
|
|||
|
Master randomized control trial -
7 countries, 50 centers in South America, Europe and Israel
|
12 months
|
430
|
Q2-2011
|
Q2-2012
|
Q2-2013
|
|||
|
Brazil – 25 sites
|
12 months
|
500
|
Q3-2010
|
To be determined
|
To be determined
|
|||
|
FDA Study - 40 sites, U.S. and out of U.S.
|
12 months
|
Pilot study to
evaluate safety and
performance of
MGuard
TM
system for FDA approval
|
800
|
Q1-2012 -
Q2-2012
|
Q3-2013 –
Q1-2014
|
Q4-2014 -
Q2-2015
|
||
|
Drug-Eluting Stent (Bare-Metal Stent + Drug Eluting Mesh)
|
South America
and Europe – 10 sites
|
8-12 months
|
Pilot study to
evaluate safety and
performance of
MGuard
TM
system for FDA and CE Mark approval
|
500
|
To be determined
|
To be determined
|
To be determined
|
|
|
U.S. – 50 sites
|
12 months
|
2,000
|
To be determined
|
To be determined
|
To be determined
|
|||
|
Rest of World as a
registry study
|
8-12 months
|
Evaluation of safety
and efficacy for specific indications
|
400
|
To be determined
|
To be determined
|
To be determined
|
||
|
Study Status
|
||||||||
|
Product
|
Stent
Platform
|
Clinical
Trial Sites
|
Follow-up Requirement
|
Objective
|
No. of Patients
|
Start
|
End
Enrollment
|
End of Study
|
|
MGuard
TM
Peripheral
|
Self Expanding System + Mesh
|
South America and Europe – four sites
|
12 months
|
Pilot study to
evaluate safety and
performance of MGuard
TM
system for CE Mark approval
|
50
|
Q2-2012
|
Q1-2013
|
Q4-2014
|
|
South America and Europe – six sites
|
6 months
|
150
|
Q2-2010
|
Q4-2010
|
Q2-2011
|
|||
|
MGuard
TM
Carotid
|
Self Expanding System + Mesh
|
Rest of World as a registry study
|
6 months
|
Evaluation of safety and efficacy for specific indications post-marketing
|
100
|
Q2-2012
|
Q3-2013
|
Q3-2014
|
|
|
·
|
The MAGICAL study, a single arm study in which 60 acute ST-segment elevation myocardial infarction (the most severe form of a heart attack, referred to as STEMI) patients with less than 12 hours symptom onset were enrolled, as reported in “Mesh Covered Stent in ST-segment Elevation Myocardial Infarction” in
EuroIntervention
, 2010;
|
|
|
·
|
the PISCIONE study, a single arm study in which 100 STEMI patients were enrolled, as reported in “Multicentre Experience with MGuard Net Protective Stent in ST-elevation Myocardial Infarction: Safety, Feasibility, and Impact on Myocardial Reperfusion” in
Catheter Cardiovasc Interv
, 2009;
|
|
|
·
|
the iMOS study, a Registry on MGuard use in the “real-world” population, from a study whose data was not published; and
|
|
|
·
|
the Jain study, which looks at a small group of 51 STEMI patients, as reported in “Prevention of Thrombus Embolization during Primary Percutaneous Intervention Using a Novel Mesh Covered Stent” in
Catheter Cardiovasc Interv
, 2009.
|
|
|
·
|
The CADILLAC (Controlled Abciximab and Device Investigation to Lower Late Angioplasty Complications) study, which found that primary stent implantation is a preferred strategy for the treatment of acute myocardial infarction, as reported in “A Prospective, Multicenter, International Randomized Trial Comparing Four Reperfusion Strategies in Acute Myocardial Infarction: Principal Report of the Controlled Abciximab and Device Investigation to Lower Late Angioplasty Complications (CADILLAC)” Trial in
Journal of American College of Cardiology
, 2001;
|
|
|
·
|
The EXPORT trial which was a randomized open-label study whose primary endpoint was to evaluate flow improvement in AMI patients using either conventional stenting or aspiration followed by stenting, as reported in “Systematic Primary Aspiration in Acute Myocardial Percutaneous Intervention: A Multicentre Randomised Controlled Trial of the Export Aspiration Catheter” in
EuroIntervention
, 2008;
|
|
|
·
|
The EXPIRA trial which was a single-center study aimed to explore pre-treatment with manual thrombectomy as compared to conventional stenting, as reported in “Thrombus Aspiration During Primary Percutaneous Coronary Intervention Improves Myocardial Reperfusion and Reduces Infarct Size: The EXPIRA (Thrombectomy with Export Catheter in Infarct-related Artery During Primary Percutaneous Coronary Intervention) Prospective, Randomized Trial” in
Journal of American College of Cardiology
, 2009;
|
|
|
·
|
The REMEDIA trial, whose objective was to assess the safety and efficacy of the EXPORT catheter for thrombus aspiration in STEMI patients, as reported in “Manual Thrombus-Aspiration Improves Myocardial Reperfusion: The Randomized Evaluation of the Effect of Mechanical Reduction of Distal Embolization by Thrombus-Aspiration in Primary and Rescue Angioplasty (REMEDIA) Trial” in
Journal of American College of Cardiology
, 2005
;
|
|
|
·
|
The Horizons-AMI (Harmonizing Outcomes with RevascularIZatiON and Stents in Acute MI), which is the largest randomized trial which compared DES to BMS in MI patients, as reported in “Paclitaxel-Eluting Stents Versus Bare-Metal Stents in Acute Myocardial Infarction” in
New England Journal of Medicine
, 2009;
and
|
|
|
·
|
The TAPAS Trial which showed that thrombus aspiration before stenting benefits MI patients, as reported in “Thrombus Aspiration During Primary Percutaneous Coronary Intervention” in
New England Journal of Medicine
, 2009.
|
|
NAME OF STUDY
|
|||||
|
MAGICAL
|
PISCIONE
|
iMOS
|
Jain
|
Average
|
|
|
Number of Patients
|
60
|
100
|
203
|
51
|
414 (Total)
|
|
Thrombolysis in myocardial infarction 0-1,%
|
0
|
0
|
1.2
|
0
|
0.6
|
|
Thrombolysis in myocardial infarction 3,%
|
90
|
85
|
93.5
|
100
|
91.7
|
|
Myocardial blush grade 0-1,%
|
3.3
|
0
|
--
|
--
|
1.2
|
|
Myocardial blush grade 3,%
|
73
|
90
|
80
|
--
|
81.6
|
|
ST segment resolution>70%,%
|
61
|
90
|
--
|
--
|
79.1
|
|
ST segment resolution>50%,%
|
88
|
--
|
85.4
|
96
|
87.6
|
|
30 day major adverse cardiac event,%
|
0
|
2.2
|
3.2
|
--
|
2.4
|
|
6 month major adverse cardiac events,%
|
0
|
4.5
|
6.0
|
--
|
4.6
|
|
1 year major adverse cardiac events,%
|
--
|
5.6
|
6.0
|
6.0
|
5.9
|
|
1 year target vessel revascularization
|
2.3
|
2.3
|
6.0
|
2.8
|
|
|
Acute Binary Resteonosis 6M,%
|
--
|
--
|
19.0*
|
--
|
19.0
|
|
Trial
|
CADILLAC
|
Horizons-AMI
|
Horizons-AMI
|
TAPAS
|
TAPAS
|
EXPORT
|
EXPORT
|
EXPIRA
|
EXPIRA
|
REMEDIA
|
REMEDIA
|
Historical comparison
|
MGuard
|
Level of Significance
|
|
Group
|
Stent + Abciximab
|
BMS
|
DES
|
Thrombus aspiration
|
control
|
control
|
TA
|
control
|
Thrombus aspiration
|
Thrombus aspiration
|
control
|
Average
|
Average
|
|
|
Number of Patients
|
524
|
749
|
2257
|
535
|
536
|
129
|
120
|
87
|
88
|
50
|
49
|
5124 (total)
|
414 (total)
|
|
|
Thrombolysis in myocardial infarction 0-1,%
|
--
|
--
|
--
|
--
|
--
|
3.9
|
2.4
|
1.1
|
0
|
--
|
--
|
2.1
|
0.6
|
|
|
Thrombolysis in myocardial infarction 3,%
|
96.9
|
87.6
|
89.8
|
86
|
82.5
|
76.9
|
82
|
--
|
--
|
--
|
--
|
88.5
|
91.7
|
|
|
Myocardial blush grade 0-1,%
|
48.7
|
--
|
--
|
17.1
|
26.3
|
31.6
|
27.6
|
40.2
|
11.4
|
32
|
55.1
|
35.2
|
1.2
|
*
|
|
Myocardial blush grade 3,%
|
17.4
|
--
|
--
|
45.7
|
32.2
|
25.4
|
35.8
|
--
|
--
|
--
|
--
|
37.3
|
81.6
|
**
|
|
ST segment resolution>70%,%
|
62
|
--
|
--
|
56.6
|
44.2
|
--
|
--
|
39.1
|
63.6
|
58
|
36.7
|
53.6
|
79.1
|
|
|
ST segment resolution>50%,%
|
--
|
--
|
--
|
--
|
--
|
71.9
|
85
|
--
|
--
|
--
|
--
|
78.2
|
87.6
|
|
|
30 day major adverse cardiac event,%
|
4.4
|
--
|
--
|
6.8
|
9.4
|
--
|
--
|
--
|
--
|
10
|
10.2
|
8.4
|
2.4
|
**
|
|
6 month major adverse cardiac events,%
|
10.2
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
10.2
|
4.6
|
|
|
1 year major adverse cardiac events,%
|
--
|
13.1
|
10.9
|
16.6
|
20.3
|
--
|
--
|
--
|
--
|
--
|
--
|
13.3
|
5.9
|
*
|
|
Acute Binary Resteonosis 6 month,%
|
20.8
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
20.8
|
19.0
|
|
|
1 year target vessel revascularization
|
7.4
|
4.6
|
12.9
|
11.2
|
||||||||||
|
Acute Binary Resteonosis 1 year,%
|
--
|
21
|
8.3
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
11.5
|
-
|
|
|
·
|
Successfully commercialize MGuard
TM
Coronary with bio-stable mesh.
We have begun commercialization of MGuard
TM
Coronary with a bio-stable mesh in Europe, Asia and Latin America through our distributor network and we are aggressively pursuing additional registrations and contracts in
other countries such as Russia, Canada, South Korea, Belgium, the Netherlands and certain smaller countries in Latin America. By the time we begin marketing this product in the U.S., we expect to have introduced the MGuard
TM
technology to clinics and interventional cardiologists around the world, and to have fostered brand name recognition and widespread adoption of MGuard
TM
Coronary. We plan to accomplish this by participating in national and international conferences, conducting and sponsoring clinical trials, publishing articles in scientific journals, holding local training sessions and conducting electronic media campaigns.
|
|
|
·
|
Successfully develop the next generation of MGuard
TM
stents.
While we market our MGuard
TM
Coronary with bio-stable mesh, we intend to develop the MGuard
TM
Coronary with a drug-eluting mesh. We are also working on our MGuard
TM
stents for peripheral and carotid, for which we expect to have CE Mark approval by the first quarter of 2012. In addition, we released our cobalt-chromium version of MGuard
TM
, MGuard Prime™, in 2010, which we anticipate will replace MGuard
TM
over the next couple of years.
|
|
|
·
|
Continue to leverage MGuard
TM
technology to develop additional applications for interventional cardiologists and vascular surgeons.
In addition to the applications described above, we believe that we will eventually be able to utilize our proprietary technology to address imminent market needs for new product innovations to significantly improve patients’ care. We have secured intellectual property using our unique mesh technology in the areas of brain aneurism, treating bifurcated blood vessels and a new concept of distal protective devices. We believe these areas have a large growth potential given, in our view, that present solutions are far from satisfactory, and there is a significant demand for better patient care. We believe that our patents can be put into practice and that they will drive our growth at a later stage.
|
|
|
·
|
Work with world-renowned physicians to build awareness and brand recognition of MGuard
TM
portfolio of products.
We intend to work closely with leading cardiologists to evaluate and ensure the efficacy and safety of our products. We intend that some of these prominent physicians will serve on our Scientific Advisory Board, which is our advisory committee that advises our board of directors, and run clinical trials with the MGuard
TM
Coronary stent. We believe these individuals, once convinced of the MGuard
TM
Coronary stent’s appeal, will be invaluable assets in facilitating the widespread adoption of the stent. In addition, we plan to look to these cardiologists to generate and publish scientific data on the use of our products, and to present their findings at various conferences they attend. Dr. Gregg W. Stone, director of Cardiovascular Research and Education at the Center for Interventional Vascular Therapy of New York Presbyterian Hospital/Columbia University Medical Center and the co-director of Medical Research and Education at The Cardiovascular Research Foundation is the study chairman for the MASTER Trial. Dr. Donald Cutlip, Executive Director of Clinical Investigation at the Harvard Clinical Research Institute, will provide scientific leadership of the U.S. Food and Drug Administration trials. On October 4, 2011, InspireMD Ltd., our wholly-owned subsidiary, entered into a clinical trial services agreement with Harvard Clinical Research Institute, Inc., pursuant to which Harvard Clinical Research Institute, Inc. will conduct a study entitled “MGuard Stent System Clinical Trial in Patients with Acute Myocardial Infarction” on our behalf. We will pay Harvard Clinical Research Institute, Inc. an estimated fee of approximately $10 million for conducting the study, subject to adjustment dependent upon changes in the scope and nature of the study, as well as other costs to be determined by the parties.
|
|
|
·
|
Continue to protect and expand our portfolio of patents.
Our patents and their protection are critical to our success. We have filed ten separate patents for our MGuard
TM
technology in Canada, China, Europe, Israel, India, South Africa and the U.S. We believe these patents cover all of our existing products, and can be useful for future technology. We intend to continue patenting new technology as it is developed, and to actively pursue any infringement upon our patents. On October 25, 2011, one of our patent applications, U.S. patent application 11/582,354, was issued as U.S. Patent 8,043,323.
|
|
|
·
|
Develop strategic partnerships.
We intend to partner with medical device, biotechnology and pharmaceutical companies to assist in the development and commercialization of our proprietary technology. Although we have not yet done so, we plan to partner with a company in the U.S. to guide products through U.S. Food and Drug Administration approval and to support the sale of MGuard
TM
stents in the U.S.
|
|
Approvals and Sales of MGuard™ and MGuard Prime™ on a Country-by-Country Basis
|
|
Countries
|
MGuard™
Approval
|
MGuard™
Sales
|
MGuard Prime™
Approval
|
MGuard Prime™ Sales
|
Countries
|
MGuard™
Approval
|
MGuard™
Sales
|
MGuard Prime™
Approval
|
MGuard Prime™ Sales
|
|
|
Argentina
|
Y
|
Y
|
N
|
N
|
Italy
|
Y
|
Y
|
Y
|
Y
|
|
|
Austria
|
Y
|
Y
|
Y
|
Y
|
Latvia
|
Y
|
Y
|
Y
|
Y
|
|
|
Brazil
|
Y
|
Y
|
N
|
N
|
Lithuania
|
Y
|
Y
|
Y
|
N
|
|
|
Chile
|
Y
|
Y
|
N
|
N
|
Malaysia
|
N
|
N
|
N
|
N
|
|
|
Colombia
|
Y
|
Y
|
N
|
N
|
Mexico
|
Y
|
Y
|
N
|
N
|
|
|
Costa Rica
|
Y
|
Y
|
N
|
N
|
Pakistan
|
Y
|
Y
|
N
|
N
|
|
|
Cyprus
|
Y
|
Y
|
Y
|
N
|
Poland
|
Y
|
Y
|
Y
|
Y
|
|
|
Czech Rep
|
Y
|
Y
|
Y
|
N
|
Portugal
|
Y
|
Y
|
Y
|
N
|
|
|
UK
|
Y
|
N
|
Y
|
N
|
Russia
|
Y
|
Y
|
N
|
N
|
|
|
Estonia
|
Y
|
Y
|
Y
|
Y
|
Serbia
|
N
|
N
|
N
|
N
|
|
|
France
|
Y
|
Y
|
Y
|
Y
|
Singapore
|
N
|
Y
1
|
N
|
N
|
|
|
Germany
|
Y
|
Y
|
Y
|
Y
|
Slovakia
|
Y
|
Y
|
Y
|
N
|
|
|
Greece
|
Y
|
Y
|
Y
|
Y
|
Slovenia
|
Y
|
Y
|
Y
|
N
|
|
|
Holland (Netherlands)
|
Y
|
Y
|
Y
|
Y
|
South Africa
|
Y
|
Y
|
N
|
N
|
|
|
Hungary
|
Y
|
Y
|
Y
|
Y
|
Spain
|
Y
|
Y
|
Y
|
Y
|
|
|
India
|
Y
|
Y
|
N
|
N
|
Sri Lanka
|
Y
|
Y
|
N
|
N
|
|
|
Israel
|
Y
|
Y
|
Y
|
Y
|
Ukraine
|
Y
|
Y
|
N
|
N
|
|
|
·
|
warning letters or untitled letters;
|
|
|
·
|
fines and civil penalties;
|
|
|
·
|
unanticipated expenditures;
|
|
|
·
|
delays in approving, or refusal to approve, our products;
|
|
|
·
|
withdrawal or suspension of approval by the U.S. Food and Drug Administration or other regulatory bodies;
|
|
|
·
|
product recall or seizure;
|
|
|
·
|
orders for physician notification or device repair, replacement or refund;
|
|
|
·
|
interruption of production;
|
|
|
·
|
operating restrictions;
|
|
|
·
|
injunctions; and
|
|
|
·
|
criminal prosecution.
|
|
|
·
|
foreign currency exchange rate fluctuations;
|
|
|
·
|
greater difficulty in staffing and managing foreign operations;
|
|
|
·
|
greater risk of uncollectible accounts;
|
|
|
·
|
longer collection cycles;
|
|
|
·
|
logistical and communications challenges;
|
|
|
·
|
potential adverse changes in laws and regulatory practices, including export license requirements, trade barriers, tariffs and tax laws;
|
|
|
·
|
changes in labor conditions;
|
|
|
·
|
burdens and costs of compliance with a variety of foreign laws;
|
|
|
·
|
political and economic instability;
|
|
|
·
|
increases in duties and taxation;
|
|
|
·
|
foreign tax laws and potential increased costs associated with overlapping tax structures;
|
|
|
·
|
greater difficulty in protecting intellectual property; and
|
|
|
·
|
general economic and political conditions in these foreign markets.
|
|
|
·
|
pursuing growth opportunities, including more rapid expansion;
|
|
|
·
|
acquiring complementary businesses;
|
|
|
·
|
making capital improvements to improve our infrastructure;
|
|
|
·
|
hiring qualified management and key employees;
|
|
|
·
|
developing new services, programming or products;
|
|
|
·
|
responding to competitive pressures;
|
|
|
·
|
complying with regulatory requirements such as licensing and registration; and
|
|
|
·
|
maintaining compliance with applicable laws.
|
|
|
·
|
technological innovations or new products and services by us or our competitors;
|
|
|
·
|
additions or departures of key personnel;
|
|
|
·
|
sales of our common stock, particularly under any registration statement for the purposes of selling any other securities, including management shares;
|
|
|
·
|
limited availability of freely-tradable “unrestricted” shares of our common stock to satisfy purchase orders and demand;
|
|
|
·
|
our ability to execute our business plan;
|
|
|
·
|
operating results that fall below expectations;
|
|
|
·
|
loss of any strategic relationship;
|
|
|
·
|
industry developments;
|
|
|
·
|
economic and other external factors; and
|
|
|
·
|
period-to-period fluctuations in our financial results.
|
|
|
·
|
adverse economic conditions and/or intense competition;
|
|
|
·
|
loss of a key customer or supplier;
|
|
|
·
|
entry of new competitors and products;
|
|
|
·
|
adverse federal, state and local government regulation, in the U.S., Europe or Israel;
|
|
|
·
|
failure to adequately protect our intellectual property;
|
|
|
·
|
inadequate capital;
|
|
|
·
|
technological obsolescence of our products;
|
|
|
·
|
technical problems with our research and products;
|
|
|
·
|
price increases for supplies and components;
|
|
|
·
|
inability to carry out research, development and commercialization plans;
|
|
|
·
|
loss or retirement of key executives and research scientists and other specific risks; and
|
|
|
·
|
the uncertainty regarding the adequacy of our liquidity to pursue our complete business objectives.
|
|
Fiscal Year 2011
|
High
|
Low
|
||
|
Second Quarter
|
$2.89
|
$1.75
|
||
|
Third Quarter
|
$2.74
|
$1.80
|
||
|
Fourth Quarter
|
$2.59
|
$1.60
|
|
Statement of Operations Data
|
|||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
|
|
Revenues
|
6,004
|
4,949
|
3,411
|
-
|
-
|
|
Cost of Revenues
|
3,011
|
2,696
|
2,291
|
404
|
328
|
|
Gross Profit (Loss)
|
2,993
|
2,253
|
1,120
|
(404)
|
(328)
|
|
Gross Margin
|
50%
|
46%
|
33%
|
0
|
0
|
|
Total Operating Expenses
|
16,722
|
5,472
|
3,837
|
5,627
|
5,903
|
|
Net Loss
|
(14,665)
|
(3,420)
|
(2,724)
|
(6,495)
|
(6,138)
|
|
Basic and Diluted loss per common share
|
(0.24)
|
(0.07)
|
(0.06)
|
(0.14)
|
(0.14)
|
|
Basic and Diluted common shares outstanding
|
61,439,700
|
49,234,528
|
47,658,853
|
46,364,731
|
42,647,151
|
|
Balance Sheet Data
|
|||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
|
|
Cash, Cash equivalents and short term deposits
|
5,094
|
636
|
376
|
1,571
|
2,717
|
|
Restricted Cash
|
91
|
250
|
302
|
30
|
34
|
|
Working Capital
|
6,389
|
(53)
|
(1,289)
|
589
|
2,625
|
|
Total Assets
|
10,465
|
4,355
|
4,509
|
4,448
|
3,923
|
|
Shareholder's Equity
|
6,754
|
(914)
|
(1,339)
|
134
|
2,949
|
|
Payments due by period (amounts in thousands)
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
|
1 – 3 years
|
3 – 5 years
|
More than
|
|||||||||||||||
|
1 year
|
5 years
|
|||||||||||||||||||
|
Long-term loan (1)
|
$ | 94 | $ | 94 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
|
Operating lease obligations (2)
|
858 | 304 | 554 | 0 | 0 | |||||||||||||||
|
Accounts Payable
|
1,670 | 1,670 | 0 | 0 | 0 | |||||||||||||||
|
Total
|
$ | 2,622 | $ | 2,068 | $ | 554 | $ | 0 | $ | 0 | ||||||||||
|
|
(1)
|
Our long-term loan obligations as of December 31, 2011 consisted of a loan with Mizrahi Tefahot Bank. According to our agreement with Mizrahi Tefahot Bank, we received a loan amounting to $750,000, bearing annual interest (quarterly paid) equal to LIBOR + 4%. The loan is payable in eight quarterly installments during a period of 3 years beginning April 2010. As of December 31, 2011, the remaining balance outstanding of this loan was $94,000.
|
|
|
(2)
|
Our operating lease obligations consist of the lease for our offices and manufacturing facilities in Tel Aviv, Israel and the leases for the majority of our company cars.
|
|
|
Report of Kesselman & Kesselman, Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2011 and 2010
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2011, 2010 and 2009
|
|
|
Consolidated Statements of Changes in Equity (Capital Deficiency) for the Years Ended December 31, 2011, 2010 and 2009
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2011, 2010 and 2009
|
|
|
Notes to Consolidated Financial Statements
|
|
Name
|
Age
|
Position
|
|
Ofir Paz
|
46
|
Chief Executive Officer and Director
|
|
Asher Holzer, Ph.D.
|
62
|
President and Director
|
|
Craig Shore
|
50
|
Chief Financial Officer, Secretary and Treasurer
|
|
Eli Bar
|
47
|
Senior Vice President of Research and Development and Chief Technical Officer of InspireMD Ltd.
|
|
Sara Paz
|
48
|
Vice President of Sales of InspireMD Ltd.
|
|
Sol J. Barer, Ph.D.
|
64
|
Chairman of the Board of Directors
|
|
James Barry, Ph.D.
|
52
|
Director
|
|
Paul Stuka
|
56
|
Director
|
|
Eyal Weinstein
|
57
|
Director
|
|
|
·
|
provide a competitive compensation package that enables us to attract and retain superior management personnel;
|
|
|
·
|
relate compensation to our overall performance, the individual officer’s performance and our assessment of the officer’s future potential;
|
|
|
·
|
reward our officers fairly for their role in our achievements; and
|
|
|
·
|
align executives’ objectives with the objectives of stockholders by granting equity awards to encourage executive stock ownership.
|
|
Name and Principal Position
|
Year
|
Salary
($)(1)
|
Bonus
($)(1)
|
Option
Awards($)(2)
|
All Other Compensation
($)(1)
|
Total
($)(1)
|
||
|
Ofir Paz(3)
Chief Executive Officer
|
2011
|
57,796
|
-
|
-
|
189,243(4)
|
247,039
|
||
|
2010
|
89,197
|
-
|
-
|
129,963(4)
|
219,160
|
|||
|
2009
|
76,524
|
-
|
-
|
129,909(4)
|
206,433
|
|||
|
Craig Shore
Chief Financial Officer, Secretary and Treasurer
|
2011
|
118,333
|
-
|
260,554
|
40,546(5)
|
419,433
|
||
|
2010
|
9,912
|
-
|
-
|
3,250(5)
|
13,162(6)
|
|||
|
Asher Holzer(3)
President and Former Chairman
|
2011
|
57,796
|
-
|
-
|
187,610(7)
|
245,406
|
||
|
2010
|
89,197
|
-
|
-
|
120,395(7)
|
209,592
|
|||
|
2009
|
73,526
|
-
|
-
|
109,054(7)
|
182,580
|
|||
|
Eli Bar
Senior Vice President, Research and Development and Chief Technical Officer of InspireMD Ltd.
|
2011
|
122,760
|
-
|
185,175(8)
|
42,459(9)
|
350,394
|
||
|
2010
|
91,684
|
-
|
818,509
|
32,496(9)
|
942,689
|
|||
|
2009
|
86,971
|
-
|
-
|
38,585(9)
|
125,556
|
|||
|
Sara Paz
Vice President of Sales of InspireMD Ltd.
|
2011
|
-
|
-
|
639,407
|
142,609(10)
|
782,016
|
||
|
2010
|
-
|
-
|
-
|
77,603(10)
|
77,603
|
|||
|
2009
|
-
|
-
|
-
|
59,197(10)
|
59,197
|
|||
|
Lynn Briggs(11)
Former President, CEO, CFO, Secretary and Treasurer
|
2011
|
-
|
-
|
-
|
-
|
-
|
||
|
2010
|
-
|
-
|
-
|
-
|
-
|
|||
|
2009
|
-
|
-
|
-
|
-
|
-
|
|||
|
(1)
|
Compensation amounts received in non-U.S. currency have been converted into U.S. dollars using the average exchange rate for the applicable year. The average exchange rate for 2011 was 3.5781 NIS per dollar, the average exchange rate for 2010 was 3.7330 NIS per dollar and the average exchange rate for 2009 was 3.9326 NIS per dollar.
|
||||||
|
(2)
|
The amounts in this column reflect the dollar amounts recognized for financial statement reporting purposes with respect to the years ended December 31, 2009, 2010 and 2011, in accordance with FASB ASC Topic 718. Fair value is based on the Black-Scholes option pricing model using the fair value of the underlying shares at the measurement date. For additional discussion of the valuation assumptions used in determining stock-based compensation and the grant date fair value for stock options, see “Management’s Discussion and Analysis of Financial Condition and Results of Operation — Critical Accounting Policies—Share-Based Compensation” and Note 2—“Significant Accounting Policies” and Note 11—“Share-Based Compensation” of the Notes to the Consolidated Financial Statements for Two Years Ended December 31, 2010 and Note 7—Fair Value Measurement” of the Notes to the Condensed Consolidated Financial Statements for the Nine months ended September 30, 2011 included herein.
|
||||||
|
(3)
|
Both Mr. Paz and Dr. Holzer are directors but do not receive any additional compensation for their services as directors.
|
||||||
|
(4)
|
Mr. Paz’s other compensation consisted of $57,612 in consulting salary and $72,297 in benefits in 2009, $78,491 in consulting salary and $51,472 in benefits in 2010 and $122,970 in consulting salary and $66,273 in benefits in 2011. In each of 2009, 2010 and 2011, Mr. Paz’s benefits included our contributions to his severance, pension, vocational studies and disability funds, an annual recreation payment, a company car and cell phone, and a daily food allowance. In 2011, the car-related benefits for Mr. Paz were valued at $26,473, which was comprised of aggregate payments of $19,992 towards a car and related expenses for approximately nine months of the year, and the use of a company car for approximately three months of the year, which was valued at $6,481, as computed by the Israeli taxation authorities.
|
||||||
|
(5)
|
Mr. Shore’s other compensation consisted solely of benefits in 2010 and consisted of a warrant award valued at $5,266 and $35,280 in benefits in 2011. In each of 2010 and 2011, Mr. Shore’s benefits included our contributions to his severance, pension, vocational studies and disability funds, an annual recreation payment, a company car and cell phone, and a daily food allowance.
|
||||||
|
(6)
|
Mr. Shore’s total compensation in 2010 represented amounts paid beginning on November 24, 2010, the date of the commencement of Mr. Shore’s employment with us.
|
||||||
|
(7)
|
Dr. Holzer’s other compensation consisted of $55,040 in consulting salary and $54,014 in benefits in 2009, $74,791 in consulting salary and $45,604 in benefits in 2010 and $122,970 in consulting salary and $64,640 in benefits in 2011. In each of 2009, 2010 and 2011, Dr. Holzer’s benefits included our contributions to his severance, pension, vocational studies and disability funds, an annual recreation payment, a company car and cell phone, and a daily food allowance.
|
||||||
|
(8)
|
On June 1, 2011, Mr. Bar was awarded options to acquire up to 200,000 shares of common stock at an exercise price of $2.75 per share as a bonus payment for his contributions to our company in 2010. The options had a fair market value of $268,381. In August 2011, we cancelled the option to purchase 200,000 shares of common stock that were awarded to Mr. Bar in June 2011 and reissued an option to purchase 200,000 shares of common stock at an exercise price of $1.93
because our board of directors determined that the $2.75 exercise price was too far out of the money to achieve the compensatory and incentive purposes of the options.
The new options had a fair market value of $185,175.
|
||||||
|
(9)
|
Mr. Bar’s other compensation in 2009, 2010 and 2011 consisted solely of benefits, including our contributions to his severance, pension, vocational studies and disability funds, an annual recreation payment, a company car and cell phone, and a daily food allowance.
|
||||||
|
(10)
|
Ms. Paz’s other compensation consisted of $59,197 in consulting salary in 2009, $77,603 in consulting salary in 2010 and $112,136 in consulting salary and $30,473 in benefits, including our contributions to her severance, pension, vocational studies and disability funds, an annual recreation payment, a company car and cell phone, and a daily food allowance, in 2011.
|
||||||
|
(11)
|
Ms. Briggs resigned as our sole officer and director in connection with our share exchange transactions on March 31, 2011. She received no compensation for services, but was reimbursed for any out-of-pocket expenses that she incurred on our behalf.
|
||||||
|
Name
|
Grant Date
|
Option
Awards:
Number of
Securities
Underlying
(#)
|
Exercise or
Base Price of
Option
Awards Options
($/Sh)
|
Grant Date
Fair Value of
Option Awards ($)
|
|
Ofir Paz
Chief Executive Officer
|
-
|
-
|
-
|
-
|
|
Craig Shore
Chief Financial Officer, Secretary and Treasurer |
2/27/2011
5/20/2011
|
365,223
3,000(1)
|
1.23
1.80
|
260,544
5,266
|
|
Asher Holzer
President and Former Chairman
|
-
|
-
|
-
|
-
|
|
Eli Bar (2)
Senior Vice President, Research and Development and Chief Technical Officer of InspireMD Ltd. |
6/1/2011
8/31/2011 |
200,000
200,000
|
2.75
1.93
|
268,381
185,175
|
|
Sara Paz
Vice President of Sales of InspireMD Ltd.
|
6/1/2011
|
365,225
|
1.50
|
639,407
|
|
Lynn Briggs(3)
Former President, CEO, CFO, Secretary and Treasurer
|
-
|
-
|
-
|
-
|
|
(1)
|
On May 20, 2011, Mr. Shore was awarded a warrant to purchase 3,000 shares of our common stock at an exercise price of $1.80 per share as a bonus payment for his work performed in connection with our share exchange transactions. The warrant had a fair market value of $5,266 and vested immediately. The award was given in recognition of Mr. Shore’s extraordinary efforts related to our private placement transaction on March 31, 2011.
|
|
(2)
|
On June 1, 2011, Mr. Bar was awarded options to acquire up to 200,000 shares of common stock at an exercise price of $2.75 per share as a bonus payment for his contributions to our company in 2010. The options had a fair market value of $268,381. In August 2011, we cancelled the option to purchase 200,000 shares of common stock that were awarded to Mr. Bar in June 2011 and reissued an option to purchase 200,000 shares of common stock at an exercise price of $1.93
because our board of directors determined that the $2.75 exercise price was too far out of the money to achieve the compensatory and incentive purposes of the options.
This resulted in a change in fair market value to $185,175.
|
|
(3)
|
Ms. Briggs resigned as our sole officer and director in connection with our share exchange transactions on March 31, 2011.
|
|
Name
|
Number of securities underlying unexercised options (#) exercisable
|
Number of securities underlying unexercised options (#) unexercisable
|
Option exercise price ($)
|
Option expiration date
|
|
Ofir Paz
|
-
|
-
|
-
|
-
|
|
Craig Shore
|
121,741
|
243,482 (1)
|
1.23
|
2/27/2021
|
|
Asher Holzer
|
-
|
-
|
-
|
-
|
|
Eli Bar
|
243,481
|
-
|
0.001
|
10/28/2016
|
|
365,224
|
-
|
0.001
|
12/29/2016
|
|
|
304,353
|
304,354(2)
|
0.001
|
7/22/2020
|
|
|
40,581
|
40,580(2)
|
1.23
|
7/28/2020
|
|
|
-
|
200,000(3)
|
1.93
|
5/23/2016
|
|
|
Sara Paz
|
-
|
365,225(4)
|
1.50
|
6/1/2016
|
|
(1)
|
These options were granted in February 2011 and vest annually commencing on November 23, 2011 and vesting on the next two anniversaries of that date.
|
|
(2)
|
These options were granted in July 2010 and vest one-twelfth quarterly commencing with the quarter in which they were granted.
|
|
(3)
|
These options were granted in August 2011 and vest annually commencing on May 23, 2012 and vesting on the next two anniversaries of that date.
|
|
(4)
|
These options were granted in June 2011 and vest annually commencing on April 8, 2012 and vesting on the next two anniversaries of that date.
|
|
Type of Event
|
Voluntary
Resignation Upon Breach By Us
|
Voluntary Resignation
|
Termination
for Cause
|
Termination
Not for
Cause
|
Death
|
Disability
|
Termination Not for Cause in Connection with a Change of Control
|
Change of Control (No Termination)
|
||||||||||||||||||||||||
|
Ofir Paz
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Employment agreement payments
|
$ | 20,625 | (1) | $ | 123,750 | (2) | — | $ | 123,750 | (2) | — | — | $ | 123,750 | (2) | — | ||||||||||||||||
|
Severance payments
(3)
|
$ | 1,199 | $ | 1,199 | — | $ | 1,199 | $ | 1,199 | $ | 1,199 | $ | 1,199 | — | ||||||||||||||||||
|
Accrued vacation payments
(4)
|
$ | 56,336 | $ | 56,336 | $ | 56,336 | $ | 56,336 | $ | 56,336 | $ | 56,336 | $ | 56,336 | — | |||||||||||||||||
|
Value of accelerated options
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Craig Shore
|
||||||||||||||||||||||||||||||||
|
Employment agreement payments
|
$ | 12,719 | (5) | $ | 12,719 | (5) | — | $ | 12,719 | (5) | — | — | $ | 76,312 | (2) | — | ||||||||||||||||
|
Severance payments
|
$ | 8,474 | (6) | $ | 8,474 | (6) | — | $ | 10,967 | (7) | $ | 10,967 | (7) | $ | 10,967 | (7) | $ | 10,967 | (7) | — | ||||||||||||
|
Accrued vacation payments
(4)
|
$ | 7,495 | $ | 7,495 | $ | 7,495 | $ | 7,495 | $ | 7,495 | $ | 7,495 | $ | 7,495 | — | |||||||||||||||||
|
Value of accelerated options
|
— | — | — | — | — | $ | 231,307.90 | (8) | $ | 231,307.90 | (9) | |||||||||||||||||||||
|
Asher Holzer
|
||||||||||||||||||||||||||||||||
|
Employment agreement payments
|
$ | 20,895 | (1) | $ | 125,370 | (2) | — | $ | 125,370 | (2) | — | — | $ | 125,370 | (2) | — | ||||||||||||||||
|
Severance payments
(3)
|
$ | 1,199 | $ | 1,199 | — | $ | 1,199 | $ | 1,199 | $ | 1,199 | $ | 1,199 | — | ||||||||||||||||||
|
Accrued vacation payments
(4)
|
$ | 51,022 | $ | 51,022 | $ | 51,022 | $ | 51,022 | $ | 51,022 | $ | 51,022 | $ | 51,022 | — | |||||||||||||||||
|
Value of accelerated options
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Eli Bar
|
||||||||||||||||||||||||||||||||
|
Employment agreement payments
|
$ | 25,674 | (10) | $ | 25,674 | (10) | — | $ | 25,674 | (10)) | — | — | $ | 25,674 | (10) | — | ||||||||||||||||
|
Severance payments
|
— | — | — | $ | 65,278 | (7) | $ | 65,278 | (7) | $ | 65,278 | (7) | $ | 65,278 | (7) | — | ||||||||||||||||
|
Accrued vacation payments
(4)
|
$ | 36,720 | $ | 36,720 | $ | 36,720 | $ | 36,720 | $ | 36,720 | $ | 36,720 | $ | 36,720 | — | |||||||||||||||||
|
Value of accelerated options
|
— | — | — | — | — | $ | 751,736 | (11) | $ | 751,736 | (11) | |||||||||||||||||||||
|
Sara Paz
|
||||||||||||||||||||||||||||||||
|
Consultancy agreement payments
|
$ | 13,852 | (5) | $ | 13,852 | (5) | — | $ | 13,852 | (5) | — | — | $ | 13,852 | (5) | — | ||||||||||||||||
|
Severance payments
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Accrued vacation payments
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Value of accelerated options
|
— | — | — | — | — | — | $ | 248,353 | (14) | $ | 248,353 | (14) | ||||||||||||||||||||
|
Name
|
Fees Earned or
Paid in Cash
($)
|
Option Awards(1)
($)
|
All Other Compensation
($)
|
Total
($)
|
|
David Ivry(2)
|
4,269
|
-
|
-
|
4,269
|
|
Robert Fischell(2)
|
5,292
|
-
|
-
|
5,292
|
|
Fellice Pelled (2)
|
4,716
|
-
|
-
|
4,716
|
|
(1)
|
The amounts in this column reflect the dollar amounts recognized for financial statement reporting purposes with respect to the year ended December 31, 2010, in accordance with FASB ASC Topic 718. Fair value is based on the Black-Scholes option pricing model using the fair value of the underlying shares at the measurement date. For additional discussion of the valuation assumptions used in determining stock-based compensation and the grant date fair value for stock options, see “Management’s Discussion and Analysis of Financial Condition and Results of Operation — Critical Accounting Policies—Share-Based Compensation” and Note 2—“Significant Accounting Policies” and Note 11—“Share-Based Compensation” of the Notes to the Consolidated Financial Statements for Two Years Ended December 31, 2010 and Note 7—Fair Value Measurement” of the Notes to the Condensed Consolidated Financial Statements for the Nine months ended September 30, 2011 included herein.
|
|
(2)
|
Each of David Ivry, Robert Fischell and Fellice Pelled resigned as directors of InspireMD, Ltd. on March 31, 2011. Pursuant to the terms of the directors’ vested options, the vested options expired thirty days after the directors’ resignations. However, in connection with their resignation, we granted Mr. Ivry and Mr. Pelled replacement options. As of December 31, 2011, the following directors owned the following number of outstanding options to purchase common stock: David Ivry (162,322) and Fellice Pelled (162,322).
|
|
Name
|
Fees Earned or
Paid in Cash
($)
|
Stock Awards ($)
|
Option Awards(1)
($)
|
All Other Compensation
($)
|
Total
($)
|
|
Sol J. Barer, Ph.D.
|
-
|
5,655,000(2)
|
4,783,659
|
-
|
10,438,659
|
|
Paul Stuka
|
-
|
-
|
111,344
|
-
|
111,344
|
|
Eyal Weinstein
|
-
|
-
|
27,836
|
-
|
27,836
|
|
(1)
|
The amounts in this column reflect the dollar amounts recognized for financial statement reporting purposes with respect to the year ended December 31, 2010, in accordance with FASB ASC Topic 718. Fair value is based on the Black-Scholes option pricing model using the fair value of the underlying shares at the measurement date. For additional discussion of the valuation assumptions used in determining stock-based compensation and the grant date fair value for stock options, see “Management’s Discussion and Analysis of Financial Condition and Results of Operation — Critical Accounting Policies—Share-Based Compensation” and Note 2—“Significant Accounting Policies” and Note 11—“Share-Based Compensation” of the Notes to the Consolidated Financial Statements for Two Years Ended December 31, 2010 and Note 7—Fair Value Measurement” of the Notes to the Condensed Consolidated Financial Statements for the Nine months ended September 30, 2011 included herein.
|
|
(2)
|
On November 16, 2011, in connection with his appointment as chairman of our board of directors, we issued Dr. Barer 2,900,000 shares of our common stock, all of which were immediately vested. The fair market value was $1.95 per share.
|
|
Name
|
Shares Subject to Options
|
Exercise Price
|
Vesting Schedule
|
Expiration
|
Fair Market Value on Grant Date
|
|||||
|
Sol J. Barer, Ph.D.
|
1,000,000(1)(2)
|
$1.50
|
Fully vested upon grant.
|
September 30, 2011(3)
|
$1,000,255
|
|||||
|
500,000(2)
|
$2.50
|
One-half annually in 2012 and 2013 on the anniversary of the date of grant, provided that if Dr. Barer is (i) not reelected as a director at our 2012 annual meeting of stockholders, or (ii) not nominated for reelection as a director at our 2012 annual meeting of stockholders, the option vests and becomes exercisable on the date of such failure to be reelected or nominated.
|
July 11, 2021
|
$709,997
|
|
1,450,000(1)(4)
|
$1.95
|
In substantially equal monthly installments (with any fractional shares vesting on the last vesting date) on the last business day of each calendar month over a two year period from the date of grant, with the first installment vesting on November 30, 2011, provided that Dr. Barer is still providing services to us in some capacity as of each such vesting date.
|
November 16, 2021
|
$1,536,703
|
||||||
|
725,000(1)
|
$1.95
|
Upon the date we become listed on a registered national securities exchange (such as the New York Stock Exchange, NASDAQ Stock Market, or the NYSE Amex), provided that such listing occurs on or before December 31, 2012, and provided further that Dr. Barer is still providing services to us in some capacity as of such vesting date.
|
November 16, 2021
|
$768,352
|
||||||
|
725,000(1)(4)
|
$1.95
|
Upon the date that we receive research coverage from at least two investment banks that ranked in the top 20 investment banks in terms of underwritings as of their most recently completed fiscal year, and/or leading analysts, as ranked by either the Wall Street Journal, the Financial Times, Zacks Investment Research or Institutional Investor, provided that we receive such coverage on or before December 31, 2012, and, provided further that Dr. Barer is still providing services to us in some capacity as of such vesting date.
|
November 16, 2021
|
$768,352
|
|
Paul Stuka
|
100,000(2)
|
$1.95
|
One-third annually in 2012, 2013 and 2014 on the anniversary of the date of grant, provided that if Mr. Stuka is (i) not reelected as a director at our 2012 annual meeting of stockholders, or (ii) not nominated for reelection as a director at our 2012 annual meeting of stockholders, the option vests and becomes exercisable on the date of such failure to be reelected or nominated.
|
August 8, 2021
|
$111,344
|
|||||
|
Eyal Weinstein
|
25,000(2)
|
$1.95
|
One-third annually in 2012, 2013 and 2014 on the anniversary of the date of grant, provided that if Mr. Weinstein is required to resign from the board due to medical reasons, the option vests and becomes exercisable on the date of Mr. Weinstein’s resignation for medical reasons.
|
August 8, 2021
|
$27,836
|
|
|
COMPENSATION COMMITTEE
|
|
|
Eyal Weinstein, Chairman
|
|
|
Paul Stuka
|
|
|
Sol J. Barer
|
|
|
·
|
each person known by us to beneficially own more than 5.0% of our common stock;
|
|
|
·
|
each of our directors;
|
|
|
·
|
each of the named executive officers; and
|
|
|
·
|
all of our directors and executive officers as a group.
|
|
Name of Beneficial Owner
|
Number of Shares Beneficially Owned(1)
|
Percentage Beneficially Owned(1)
|
||||||
|
5% Owners
|
||||||||
|
Yuli Ofer (2)
|
4,518,301 | 6.6 | % | |||||
|
Officers and Directors
|
||||||||
|
Ofir Paz
|
10,385,494 | (3) | 15.2 | % | ||||
|
Asher Holzer, Ph.D.
|
10,300,437 | (4) | 15.1 | % | ||||
|
Eli Bar
|
1,068,616 | (5) | 1.5 | % | ||||
|
Craig Shore
|
121,741 | (6) | 0.2 | % | ||||
|
Sara Paz
|
10,385,494 | (3) | 15.2 | % | ||||
|
Sol J. Barer, Ph.D. (7)
|
4,262,500 | (8) | 6.3 | % | ||||
|
James Barry, Ph.D. (9)
|
0 | 0 | ||||||
|
Paul Stuka (10)
|
2,000,000 | (11) | 2.9 | % | ||||
|
Eyal Weinstein (12)
|
0 | 0 | ||||||
|
All directors and executive officers as a group (9 persons)
|
28,138,788 | 39.9 | % | |||||
|
*
|
Represents ownership of less than one percent.
|
|
(1)
|
Shares of common stock beneficially owned and the respective percentages of beneficial ownership of common stock assumes the exercise of all options, warrants and other securities convertible into common stock beneficially owned by such person or entity currently exercisable or exercisable within 60 days of March 7, 2012. Shares issuable pursuant to the exercise of stock options and warrants exercisable within 60 days are deemed outstanding and held by the holder of such options or warrants for computing the percentage of outstanding common stock beneficially owned by such person, but are not deemed outstanding for computing the percentage of outstanding common stock beneficially owned by any other person.
|
|
(2)
|
Mr. Ofer’s address is 36 Hamesila Street, Herzeliya, Israel.
|
|
(3)
|
This amount includes options to purchase 121,742 shares of common stock that are currently exercisable within 60 days of March 7, 2012. This amount does not include 372,528 shares of common stock that Mr. Paz presently holds as trustee for a family trust. Mr. Paz does not have either voting power or dispositive power over these shares and disclaims all beneficial ownership therein. Ofir Paz and Sara Paz share voting and investment power with respect to all shares reported by either Mr. Paz or Ms. Paz.
|
|
(4)
|
This amount does not include 58,923 shares of common stock that Dr. Holzer presently holds as trustee for a family trust. Dr. Holzer does not have either voting power or dispositive power over these shares and disclaims all beneficial ownership therein.
|
|
(5)
|
Represents options that are currently exercisable or exercisable within 60 days of March 7, 2012.
|
|
(6)
|
Represents options that are currently exercisable or exercisable within 60 days of March 7, 2012.
|
|
(7)
|
Dr. Barer’s address is 67 Park Place East, Suite 675, Morristown, NJ 07960.
|
|
(8)
|
Comprised of (i) 3,900,000 shares of common stock and (ii) options to purchase 362,500 shares of common stock that are currently exercisable or exercisable within 60 days of March 7, 2012.
|
|
(9)
|
Dr. Barry’s address is 35 Jackson Circle, Marlborough, Massachusetts 01752.
|
|
(10)
|
Mr. Stuka’s address is c/o Osiris Partners, LLC, 1 Liberty Square, 5
th
Floor, Boston, MA 02109.
|
|
(11)
|
Paul Stuka is the principal and managing member of Osiris Investment Partners, L.P., and, as such, has beneficial ownership of the (i) 1,333,333 shares of common stock and (ii) currently exercisable warrants to purchase 666,667 shares of common stock held by Osiris Investment Partners, L.P.
|
|
(12)
|
Mr. Weinstein’s address is c/o Leorlex Ltd., P.O. Box 15067 Matam, Haifa, Israel 3190.
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|||||||||
|
Equity compensation
plans approved by
security holders
|
8,663,411 | $ | 0.83 | 6,336,589 | ||||||||
|
Equity compensation
plans not approved
by security holders
|
3,858,583 | (1) | $ | 1.59 | 0 | |||||||
|
Total
|
12,521,994 | $ | 1.07 | 6,336,589 | ||||||||
|
|
·
|
Options issued to certain providers of finder services: from May 2005 through December 2010, we issued options to purchase an aggregate of 299,394 shares of common stock to seven different finders who assisted in raising funds for us. The exercise price of these options range from par value to $1.23. All such options are all fully vested. These options expire between April 2012 through June 2016.
|
|
|
·
|
Options issued to a consultant: in May 2006, we issued options to purchase 334,545 shares of common stock to a consultant. The exercise price of these options was $0.19. We believe these options have expired, but they are included above because such expiration is currently under legal dispute.
|
|
|
·
|
Options issued to former directors: in August 2011, we issued options to purchase an aggregate of 324,644 shares of common stock to David Ivry and Fellice Pelled. Both Mr. Ivry and Mr. Peled resigned as directors of InspireMD Ltd. on March 31, 2011. Pursuant to the terms of the directors’ vested options, the vested options expired thirty days after the directors’ resignations. However, in connection with their resignation, we granted Mr. Ivry and Mr. Pelled each replacement options to purchase 162,322 shares of common stock. The exercise price of these options is $1.23 and they expire on December 31, 2014.
|
|
|
·
|
Options issued to current director: in November 2011, we issued options to purchase an aggregate of 2,900,000 shares of common stock to Sol J. Barer, the chairman of our board of directors. For a description of these options, please see “Item 11. Executive Compensation—Director Compensation.”
|
|
|
None
|
|
|
See Index to Exhibits
|
|
INSPIREMD, INC.
|
|||
|
Date: March 13, 2012
|
By:
|
/s/ Ofir Paz
|
|
|
Ofir Paz
Chief Executive Officer
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ Ofir Paz
|
Chief Executive Officer and Director
|
March 13, 2012
|
||
|
Ofir Paz
|
(principal executive officer)
|
|||
|
/s/ Asher Holzer
|
President and Director
|
March 13, 2012
|
||
|
Asher Holzer
|
||||
|
/s/ Craig Shore
|
Chief Financial Officer, Secretary and Treasurer
|
March 13, 2012
|
||
|
Craig Shore
|
(principal financial and accounting officer)
|
|||
|
/s/ Sol J. Barer
|
Chairman of the Board of Directors
|
March 13, 2012
|
||
|
Sol J. Barer
|
||||
|
/s/ James Barry
|
Director
|
March 13, 2012
|
||
|
James Barry
|
||||
|
/s/ Paul Stuka
|
Director
|
March 13, 2012
|
||
|
Paul Stuka
|
||||
|
/s/ Eyal Weinstein
|
Director
|
March 13, 2012
|
||
|
Eyal Weinstein
|
|
Exhibit No.
|
Description
|
|
|
2.1
|
Share Exchange Agreement, dated as of December 29, 2010, by and among InspireMD Ltd., Saguaro Resources, Inc., and the Shareholders of InspireMD Ltd. that are signatory thereto (incorporated by reference to Exhibit 10.1 to Saguaro Resources, Inc. Current Report on Form 8-K filed with the Securities and Exchange Commission on January 5, 2011)
|
|
|
2.2
|
Amendment to Share Exchange Agreement, dated February 24, 2011 (incorporated by reference to Exhibit 2.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
2.3
|
Second Amendment to Share Exchange Agreement, dated March 25, 2011 (incorporated by reference to Exhibit 2.3 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 1, 2011)
|
|
|
3.2
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 1, 2011)
|
|
|
10.1+
|
Amended and Restated 2011 Umbrella Option Plan (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on November 4, 2011)
|
|
|
10.2+
|
Form of Stock Option Award Agreement (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.3
|
Agreement of Conveyance, Transfer and Assignment of Assets and Assumption of Obligations, dated as of March 31, 2011 (incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.4
|
Stock Purchase Agreement, by and between InspireMD, Inc. and Lynn Briggs, dated as of March 31, 2011 (incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.5
|
Securities Purchase Agreement, dated as of March 31, 2011, by and among InspireMD, Inc. and certain purchasers set forth therein (incorporated by reference to Exhibit 10.5 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
|
10.6
|
Form of $1.80 Warrant (incorporated by reference to Exhibit 10.6 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.7
|
Form of $1.23 Warrant (incorporated by reference to Exhibit 10.7 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.8
|
$1,250,000 Convertible Debenture, dated July 20, 2010, by and between InspireMD Ltd. and Genesis Asset Opportunity Fund, L.P. (incorporated by reference to Exhibit 10.8 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.9
|
Unprotected Leasing Agreement, dated February 22, 2007, by and between Block 7093 Parcel 162 Company Ltd. Private Company 510583156 and InspireMD Ltd. (incorporated by reference to Exhibit 10.9 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
10.10
|
Securities Purchase Agreement, dated as of July 22, 2010, by and among InspireMD Ltd. and certain purchasers set forth therein (incorporated by reference to Exhibit 10.10 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
|
10.11
|
Manufacturing Agreement, by and between InspireMD Ltd. and QualiMed Innovative Medizinprodukte GmbH, dated as of September 11, 2007 (incorporated by reference to Exhibit 10.11 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
|
10.12
|
Development Agreement, by and between InspireMD Ltd. and QualiMed Innovative Medizinprodukte GmbH, dated as of January 15, 2007 (incorporated by reference to Exhibit 10.12 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
|
10.13
|
License Agreement, by and between Svelte Medical Systems, Inc. and InspireMD Ltd., dated as of March 19, 2010 (incorporated by reference to Exhibit 10.5 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
|
10.14+
|
Agreement, by and between InspireMD Ltd. and Ofir Paz, dated as of April 1, 2005 (incorporated by reference to Exhibit 10.14 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.15+
|
Amendment to the Employment Agreement, by and between InspireMD Ltd. and Ofir Paz, dated as of October 1, 2008 (incorporated by reference to Exhibit 10.15 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.16+
|
Second Amendment to the Employment Agreement, by and between InspireMD Ltd. and Ofir Paz, dated as of March 28, 2011 (incorporated by reference to Exhibit 10.16 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.17+
|
Personal Employment Agreement, by and between InspireMD Ltd. and Asher Holzer, dated as of April 1, 2005 (incorporated by reference to Exhibit 10.17 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.18+
|
Amendment to the Employment Agreement, by and between InspireMD Ltd. and Asher Holzer, dated as of March 28, 2011 (incorporated by reference to Exhibit 10.18 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.19+
|
Personal Employment Agreement, by and between InspireMD Ltd. and Eli Bar, dated as of June 26, 2005 (incorporated by reference to Exhibit 10.19 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.20+
|
Employment Agreement, by and between InspireMD Ltd. and Bary Oren, dated as of August 25, 2009 (incorporated by reference to Exhibit 10.20 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.21+
|
Employment Agreement, by and between InspireMD Ltd. and Craig Shore, dated as of November 28, 2010 (incorporated by reference to Exhibit 10.21 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.22+
|
Form of Indemnity Agreement between InspireMD, Inc. and each of the directors and executive officers thereof (incorporated by reference to Exhibit 10.22 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
10.23
|
Agreement with Bank Mizrahi Tefahot LTD. for a loan to InspireMD Ltd. in the original principal amount of $750,000 (incorporated by reference to Exhibit 10.23 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
10.24
|
Securities Purchase Agreement, dated as of April 18, 2011, by and among InspireMD, Inc. and certain purchasers set forth therein (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2011)
|
|
|
10.25
|
Form of Warrant (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2011)
|
|
|
10.26
|
Agreement by and between InspireMD Ltd. and MeKo Laser Material Processing, dated as of April 15, 2010 (incorporated by reference to Exhibit 10.26 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
|
10.27
|
Agreement by and between InspireMD Ltd. and Natec Medical Ltd, dated as of September 23, 2009 (incorporated by reference to Exhibit 10.27 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
|
10.28
|
Exclusive Distribution Agreement by and between InspireMD Ltd. and Hand-Prod Sp. Z o.o, dated as of December 10, 2007 (incorporated by reference to Exhibit 10.28 to Amendment No. 3 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 12, 2011)
|
|
|
10.29
|
Factoring Agreement by and between InspireMD Ltd. and Bank Mizrahi Tefahot Ltd., dated as of February 22, 2011 (incorporated by reference to Exhibit 10.29 to Amendment No. 1 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 26, 2011)
|
|
|
10.30+
|
$1.50 Nonqualified Stock Option Agreement, dated as of July 11, 2011, by and between InspireMD, Inc. and Sol J. Barer, Ph.D. (Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on July 15, 2011)
|
|
|
10.31+
|
Consultancy Agreement, dated as of April 1, 2011, by and between InspireMD Ltd. and Ofir Paz (incorporated by reference to Exhibit 10.34 to Amendment No. 2 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 21, 2011)
|
|
|
10.32+
|
Consultancy Agreement, dated as of April 29, 2011, by and between InspireMD Ltd. and Asher Holzer (incorporated by reference to Exhibit 10.35 to Amendment No. 2 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 21, 2011)
|
|
|
10.33
|
Exclusive Distribution Agreement by and between InspireMD GmbH. and IZASA Distribuciones Tecnicas SA, dated as of May 20, 2009 (incorporated by reference to Exhibit 10.36 to Amendment No. 3 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 12, 2011)
|
|
|
10.34
|
Amendment to the Distribution Agreement by and between InspireMD GmbH. and IZASA Distribuciones Tecnicas SA, dated as of February 2011 (incorporated by reference to Exhibit 10.37 to Amendment No. 3 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 12, 2011)
|
|
|
10.35
|
Exclusive Distribution Agreement by and between InspireMD Ltd. and Tzamal-Jacobsohn Ltd., dated as of December 24, 2008 (incorporated by reference to Exhibit 10.38 to Amendment No. 3 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 12, 2011)
|
|
10.36
|
Exclusive Distribution Agreement by and between InspireMD Ltd. and Kirloskar Technologies (P) Ltd., dated as of May 13, 2010 (incorporated by reference to Exhibit 10.39 to Amendment No. 3 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 12, 2011)
|
|
|
10.37+
|
Consultancy Agreement by and between InspireMD Ltd. and Sara Paz, dated as of May 6, 2008 (incorporated by reference to Exhibit 10.40 to Amendment No. 3 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 12, 2011)
|
|
|
10.38+
|
Consultancy Agreement by and between InspireMD Ltd. and Sara Paz Management and Marketing Ltd., dated as of September 1, 2011 (incorporated by reference to Exhibit 10.41 to Amendment No. 3 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 12, 2011)
|
|
|
10.39
|
Clinical Trial Services Agreement, dated as of October 4, 2011, by and between InspireMD Ltd. and Harvard Clinical Research Institute, Inc. (Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on October 11, 2011)
|
|
|
10.40
|
Letter Agreement by and between InspireMD Ltd. and Tzamal-Jacobsohn Ltd., dated as of May 9, 2011 (incorporated by reference to Exhibit 10.43 to Amendment No. 4 to Registration Statement on Form S-1 filed with the Securities and Exchange Commission on December 1, 2011)
|
|
|
10.41+
|
Stock Award Agreement, dated as of November 16, 2011, by and between InspireMD, Inc. and Sol J. Barer, Ph.D. (Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on November 18, 2011)
|
|
|
10.42+
|
Nonqualified Stock Option Agreement, dated as of November 16, 2011, by and between InspireMD, Inc. and Sol J. Barer, Ph.D. (Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on November 18, 2011)
|
|
|
10.43*
|
Amendment No. 1 to Securities Purchase Agreement, dated as of June 21, 2011, by and among InspireMD, Inc. and the purchasers that are signatory thereto.
|
|
|
10.44*
|
Amendment No. 2 to Securities Purchase Agreement, dated as of November 14, 2011, by and among InspireMD, Inc. and the purchasers that are signatory thereto.
|
|
|
21.1
|
List of Subsidiaries (incorporated by reference to Exhibit 21.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2011)
|
|
|
31.1*
|
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
|
|
31.2*
|
Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
|
|
32.1*
|
Certification of Chief Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2*
|
Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101**
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, formatted in XBRL (eXtensible Business Reporting Language), (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Equity (Capital Deficiency), (iv) Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements
|
|
Page
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-3
|
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
Consolidated Balance Sheets
|
F-4
|
|
Consolidated Statements of Operations
|
F-6
|
|
Consolidated Statements of Changes in Equity (Capital Deficiency)
|
F-7
|
|
Consolidated Statements of Cash Flows
|
F-8
|
|
Notes to the Consolidated Financial Statements
|
F-9
|
|
Tel Aviv, Israel
|
/s/ Kesselman & Kesselman
|
|
|
March 13, 2012
|
Certified Public Accountants (Isr.)
A member of PricewaterhouseCoopers International Limited
|
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 5,094 | $ | 636 | ||||
|
Restricted cash
|
91 | 250 | ||||||
|
Accounts receivable:
|
||||||||
|
Trade
|
2,284 | 852 | ||||||
|
Other
|
118 | 75 | ||||||
|
Prepaid expenses
|
72 | 3 | ||||||
|
Inventory:
|
||||||||
|
On hand
|
2,061 | 1,704 | ||||||
|
On consignment
|
110 | 371 | ||||||
|
Total current assets
|
9,830 | 3,891 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT
, net
|
420 | 282 | ||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Deferred debt issuance costs
|
15 | |||||||
|
Fund in respect of employee rights upon retirement
|
215 | 167 | ||||||
|
Total non-current assets
|
215 | 182 | ||||||
|
Total assets
|
$ | 10,465 | $ | 4,355 | ||||
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
LIABILITIES AND EQUITY (CAPITAL DEFICIENCY)
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current maturities of long-term loan
|
$ | 94 | $ | 355 | ||||
|
Accounts payable and accruals :
|
||||||||
|
Trade
|
814 | 1,103 | ||||||
|
Other
|
2,217 | 1,509 | ||||||
|
Advanced payment from customers
|
316 | 559 | ||||||
|
Loans from shareholders
|
20 | |||||||
|
Deferred revenues
|
398 | |||||||
|
Total current liabilities
|
3,441 | 3,944 | ||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Long term loan
|
75 | |||||||
|
Liability for employees rights upon retirement
|
270 | 206 | ||||||
|
Convertible loan
|
1,044 | |||||||
|
Total long-term liabilities
|
270 | 1,325 | ||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
(Note 9)
|
||||||||
|
Total liabilities
|
3,711 | 5,269 | ||||||
|
EQUITY (CAPITAL DEFICIENCY)
:
|
||||||||
|
Common stock, par value $0.0001 per share; 125,000,000 shares authorized; 68,178,946 and 49,863,801 shares issued and outstanding at December 31, 2011 and 2010, respectively
|
7 | 5 | ||||||
|
Additional paid-in capital
|
43,388 | 21,057 | ||||||
|
Accumulated deficit
|
(36,641 | ) | (21,976 | ) | ||||
|
Total equity (capital deficiency)
|
6,754 | (914 | ) | |||||
|
Total liabilities and equity (less capital deficiency)
|
$ | 10,465 | $ | 4,355 | ||||
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
REVENUES
|
$ | 6,004 | $ | 4,949 | $ | 3,411 | ||||||
|
COST OF REVENUES
|
3,011 | 2,696 | 2,291 | |||||||||
|
GROSS PROFIT
|
2,993 | 2,253 | 1,120 | |||||||||
|
OPERATING EXPENSES:
|
||||||||||||
|
Research and development
|
2,474 | 1,338 | 1,330 | |||||||||
|
Selling and marketing
|
1,973 | 1,236 | 1,040 | |||||||||
|
General and administrative (including $8,542, $869, $65 of share based compensation for the years ended December 31, 2011, 2010 and 2009, respectively)
|
12,275 | 2,898 | 1,467 | |||||||||
|
Total operating expenses
|
16,722 | 5,472 | 3,837 | |||||||||
|
LOSS FROM OPERATIONS
|
(13,729 | ) | (3,219 | ) | (2,717 | ) | ||||||
|
FINANCIAL EXPENSES (INCOME),
net
|
934 | 154 | (40 | ) | ||||||||
|
LOSS BEFORE TAX EXPENSES
|
(14,663 | ) | (3,373 | ) | (2,677 | ) | ||||||
|
TAX EXPENSES
|
2 | 47 | 47 | |||||||||
|
NET LOSS
|
$ | (14,665 | ) | $ | (3,420 | ) | $ | (2,724 | ) | |||
|
NET LOSS PER SHARE -
basic and diluted
|
$ | (0.24 | ) | $ | (0.07 | ) | $ | (0.06 | ) | |||
|
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES USED IN COMPUTING NET LOSS PER SHARE -
basic and diluted
|
61,439,700 | 49,234,528 | 47,658,853 | |||||||||
|
Ordinary shares
|
||||||||||||||||||||
|
Number of shares
|
Par value
|
Additional paid-in capital
|
Accumulated deficit
|
Total equity (capital deficiency)
|
||||||||||||||||
|
US dollars in thousands
|
||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2009
|
47,061,936 | $ | 5 | $ | 15,961 | $ | (15,832 | ) | $ | 134 | ||||||||||
|
CHANGES DURING 2009:
|
||||||||||||||||||||
|
Net loss
|
(2,724 | ) | (2,724 | ) | ||||||||||||||||
|
Exercise of options by employees
|
458,722 | * | * | * | ||||||||||||||||
|
Employee and non-employee share-based compensation expenses
|
594 | 594 | ||||||||||||||||||
|
Redemption of beneficial conversion feature of convertible loan
|
(308 | ) | (308 | ) | ||||||||||||||||
|
Issuance of ordinary shares, net of $44 issuance cost
|
817,722 | * | 965 | 965 | ||||||||||||||||
|
BALANCE AT DECEMBER 31, 2009
|
48,338,380 | 5 | 17,212 | (18,556 | ) | (1,339 | ) | |||||||||||||
|
CHANGES DURING 2010:
|
||||||||||||||||||||
|
Net loss
|
(3,420 | ) | (3,420 | ) | ||||||||||||||||
|
Employee and non-employee share-based compensation expenses
|
1,640 | 1,640 | ||||||||||||||||||
|
Issuance of warrants, net of $23 issuance costs
|
424 | 424 | ||||||||||||||||||
|
Issuance of ordinary shares, net of $97 issuance costs
|
1,525,421 | * | 1,781 | 1,781 | ||||||||||||||||
|
BALANCE AT DECEMBER 31, 2010
|
49,863,801 | 5 | 21,057 | (21,976 | ) | (914 | ) | |||||||||||||
|
CHANGES DURING 2011:
|
||||||||||||||||||||
|
Net loss
|
(14,665 | ) | (14,665 | ) | ||||||||||||||||
|
Employee and non-employee share-based compensation expenses
|
2,993,785 | 1 | 11,605 | 11,606 | ||||||||||||||||
|
Issuance of shares and warrants, net of $2,835 issuance costs
|
12,992,269 | 1 | 7,653 | 7,654 | ||||||||||||||||
|
Issuance of ordinary shares, net of $185 issuance costs
|
802,866 | * | 805 | 805 | ||||||||||||||||
|
Exercise of options by employee
|
1,000,000 | * | 1,500 | 1,500 | ||||||||||||||||
|
Conversion of convertible loans
|
526,225 | * | 768 | 768 | ||||||||||||||||
|
BALANCE AT DECEMBER 31, 2011
|
68,178,946 | $ | 7 | $ | 43,388 | $ | (36,641 | ) | $ | 6,754 | ||||||||||
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net loss
|
$ | (14,665 | ) | $ | (3,420 | ) | $ | (2,724 | ) | |||
|
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation of property, plant and equipment
|
89 | 91 | 89 | |||||||||
|
Loss from sale of property, plant and equipment
|
15 | |||||||||||
|
Change in liability for employees right upon retirement
|
58 | 42 | 42 | |||||||||
|
Financial expenses (income)
|
897 | 94 | (224 | ) | ||||||||
|
Share-based compensation expenses
|
9,590 | 1,620 | 562 | |||||||||
|
Loss (gains) on amounts funded in respect of employee rights upon retirement, net
|
8 | (11 | ) | (10 | ) | |||||||
|
Changes in operating asset and liability items:
|
||||||||||||
|
Decrease (increase) in prepaid expenses
|
(69 | ) | 36 | (32 | ) | |||||||
|
Decrease (increase) in trade receivables
|
(1,432 | ) | 337 | (969 | ) | |||||||
|
Decrease (increase) in other receivables
|
(50 | ) | 9 | (27 | ) | |||||||
|
Decrease in inventory on consignment
|
261 | 722 | 330 | |||||||||
|
Increase in inventory on hand
|
(357 | ) | (758 | ) | (241 | ) | ||||||
|
Increase (decrease) in trade payables
|
(371 | ) | 196 | 612 | ||||||||
|
Decrease in deferred revenues
|
(398 | ) | (1,577 | ) | (507 | ) | ||||||
|
Increase (decrease) in other payable
and advance payment from customers
|
421 | (91 | ) | 1,554 | ||||||||
|
Net cash used in operating activities
|
(6,003 | ) | (2,710 | ) | (1,545 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Decrease (increase) in restricted cash
|
159 | 52 | (272 | ) | ||||||||
|
Purchase of property, plant and equipment
|
(139 | ) | (81 | ) | (34 | ) | ||||||
|
Proceeds from sale of property, plant and equipment
|
41 | 4 | ||||||||||
|
Amounts funded in respect of employee rights upon retirement, net
|
(48 | ) | (17 | ) | (44 | ) | ||||||
|
Net cash provided (used) in investing activities
|
13 | (46 | ) | (346 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from issuance of shares and warrants, net of issuance costs of $1,014, $78 and $11 in the years ended December 31, 2011, 2010 and 2009, respectively
|
10,564 | 2,245 | 976 | |||||||||
|
Exercise of options
|
1,500 | |||||||||||
|
Proceeds from long-term loan, net of $41 issuance costs
|
419 | |||||||||||
|
Proceeds from convertible loan at fair value through profit or loss,
net of $60 issuance costs
|
1,073 | |||||||||||
|
Repayment of long term loan
|
(375 | ) | (281 | ) | ||||||||
|
Repayment of loans from shareholders
|
(20 | ) | (20 | ) | ||||||||
|
Repayment of convertible loans
|
(1,000 | ) | (720 | ) | ||||||||
|
Net cash provided by financing activities
|
10,669 | 3,037 | 655 | |||||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(221 | ) | (21 | ) | 41 | |||||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
4,458 | 260 | (1,195 | ) | ||||||||
|
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
636 | 376 | 1,571 | |||||||||
|
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 5,094 | $ | 636 | $ | 376 | ||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||
|
Taxes on income paid
|
$ | 37 | $ | 56 | $ | - | ||||||
|
Interest paid
|
$ | 24 | $ | 30 | $ | 88 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES -
|
||||||||||||
|
Receivables on account of shares
|
$ | - | $ | - | $ | 20 | ||||||
|
Conversion of convertible loan into shares
|
$ | 668 | $ | - | $ | - | ||||||
|
Purchasing of property, plant and equipment in credit and in consideration of share based payment
|
$ | 144 | $ | - | $ | - | ||||||
|
|
a.
|
Accounting principles
|
|
|
b.
|
Use of estimates
|
|
|
c.
|
Functional currency
|
|
|
d.
|
Principles of consolidation
|
|
|
e.
|
Cash
and cash equivalents
|
|
|
f.
|
Restricted cash
|
|
|
g.
|
Concentration of credit risk and allowance for doubtful accounts
|
|
|
h.
|
Inventory
|
|
|
i.
|
Property, plant and equipment
|
|
|
j.
|
Impairment of property, plant and equipment
|
|
|
k.
|
Revenue recognition
|
|
|
l.
|
Research and development costs
|
|
|
m.
|
Share-based compensation
|
|
|
n.
|
Uncertain tax positions
|
|
|
o.
|
Deferred Income taxes
|
|
|
p.
|
Advertising
|
|
|
q.
|
Net loss per share
|
|
|
r.
|
Segment reporting
|
|
|
s.
|
Factoring of receivables
|
|
|
t.
|
Fair value measurement:
|
|
|
u.
|
Recently issued accounting guidance not yet adopted
|
|
|
a.
|
The convertible loan (Note 6a) was initially recorded at a fair value of $1,133 thousand, and subsequently remeasured at fair value, with a decrease in fair value of $89 thousand, which is included in the profit and loss as of December 31, 2010. During 2011 it was subsequently remeasured at fair value, with the increase in fair value of $624 included in the Consolidated Statements of Operations as of December 31, 2011. This security was measured at fair value on a recurring basis and classified in the "Significant Unobservable inputs" (Level 3) category.
|
|
|
b.
|
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and other accrued liabilities approximate their fair value either because these amounts are presented at fair value or due to the relatively short-term maturities of such instruments. The carrying amount of the Company’s other financial long-term assets and other financial long-term liabilities approximate their fair value.
|
|
|
a.
|
Composition of assets, grouped by major classifications, is as follows:
|
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Cost:
|
||||||||
|
Vehicles
|
$ | - | $ | 44 | ||||
|
Computer equipment
|
123 | 75 | ||||||
|
Office furniture and equipment
|
56 | 54 | ||||||
|
Machinery and equipment
|
597 | 416 | ||||||
|
Leasehold improvements
|
47 | 47 | ||||||
| 823 | 636 | |||||||
|
Less - accumulated depreciation and amortization
|
(403 | ) | (354 | ) | ||||
|
Net carrying amount
|
$ | 420 | $ | 282 | ||||
|
|
b.
|
Depreciation and amortization expenses totaled approximately $89, $91 and $89 thousand for the years ended December 31, 2011, 2010 and 2009, respectively.
|
|
|
Israeli labor law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other circumstances.
|
|
|
Pursuant to section 14 of the Israeli Severance Compensation Act, 1963, some of the Company's employees are entitled to monthly deposits, at a rate of 8.33% of their monthly salary, made in their name with insurance companies. Payments in accordance with section 14 relieve the Company from any future severance payments in respect of these employees.
|
|
|
The severance pay liability of the Company for the rest of its employees, which reflects the undiscounted amount of the liability, is based upon the number of years of service and the latest monthly salary. The severance pay liability is partly covered by insurance policies and by regular deposits with recognized severance payment funds. The Company may only make withdrawals from the amounts funded for the purpose of paying severance pay. The severance pay expenses were $155, $114 and
$78
thousand in the years ended December 31, 2011, 2010 and 2009, respectively.
|
|
|
Defined contribution plan expenses were $197, $90 and $82 in the years ended December 31, 2011, 2010 and 2009, respectively. Gain (loss) on amounts funded in respect of employee rights upon retirement totaled to $(8), $11 and $10 thousand for the years ended December 31, 2011, 2010 and 2009, respectively.
|
|
|
The Company expects contribution plan expenses
in
2012 to be
approximately $323 thousand.
|
|
|
a.
|
In July 2010, InspireMD Ltd. entered into a Securities Purchase Agreement, pursuant to which InspireMD Ltd. issued (i) 8% Senior Convertible Debentures in the principal amount of $1.58 million (hereafter - the "Debentures") and (ii) three year warrants to purchase up to 1,014,513 shares of common stock at an exercise price of $1.23 per share (as adjusted for the Share Exchange) (hereafter - "the Warrants") in exchange for aggregate gross proceeds of $1.58 million (hereafter, the “Convertible Debenture Transaction”). The Debentures accrued interest at the annual rate of 8% and were payable on the later of (i) two months following receipt by InspireMD Ltd. of a tax ruling from the Israeli Tax Authority that the issuance of shares of a US “shell company” in exchange for securities held by shareholders and option holders of InspireMD Ltd. would constitute a deferred tax event for InspireMD Ltd and/or its security holders or (ii) the six month anniversary of the issuance of the Debentures (the “Original Maturity Date”); provided however, that so long as the Company was not in default under the Debentures, InspireMD Ltd. had the right to extend the maturity date of the Debentures to nine months following the Original Maturity Date (the “Second Maturity Date”).
|
|
|
If InspireMD Ltd. completed a qualified financing in connection with a reverse merger prior to the Original Maturity Date, or the Second Maturity Date, if applicable, the holders of the Debentures had the option to convert the Debentures into shares of common stock of the surviving corporation at $1.50 per share or be repaid in cash.
|
|
|
In addition, provided that there was not an event of default, if InspireMD Ltd. completed a financing for at least $3 million prior to the Second Maturity Date, the Debentures would automatically convert into ordinary shares of InspireMD Ltd. at a 15% discount to the pricing of the new financing.
|
|
|
Finally, if an event of default had not occurred, and any Debenture was not previously converted, following the Second Maturity Date, such Debenture would automatically convert into ordinary shares of InspireMD Ltd. (i) if InspireMD Ltd. completed a financing for at least $3 million prior to the one year anniversary of the Second Maturity Date at a 15% discount to the pricing of the new financing or (ii) or if InspireMD Ltd. did not complete a financing for at least $3 million prior to the one year anniversary of the Second Maturity Date, at $10 per ordinary share.
|
|
|
Upon an event of default under the Debentures, the holders had the right to demand payment of all then unpaid principal and accrued but unpaid interest under the Debentures.
|
|
|
b.
|
On January 4, 2011, InspireMD Ltd. entered into a convertible loan agreement with its distributor in Israel (
h
ereafter -
the “Lender”), in the amount of $100 thousand subject to the following conditions:
|
|
|
·
|
the convertible loan did not bear annual interest;
|
|
|
·
|
in the event of a share exchange or similar transaction, the Lender would have, at its sole discretion, the option to convert the loan into either (i) shares of the Company’s common stock at a price of $1.23 per share ($10 as relates to InspireMD Ltd.), or (ii) the Company’s product at a price of 400 euro per unit (which represents the market price for the Lender);
|
|
|
·
|
in the event that the Company did not close a share exchange or similar transaction by June 1, 2011, the Lender had the right to extend the loan and its terms for up to an additional 6 months (as noted in Note 1, the Exchange Agreement was closed on March 31, 2011); and
|
|
|
·
|
in no event was cash required to be repaid by the Company.
|
|
|
|
On June 1, 2011, the Lender surrendered $100 thousand of the convertible loan in exchange for 81,161 shares of common stock of the Company.
|
|
|
c.
|
In April 2008, InspireMD Ltd. entered into a convertible loan agreement with certain lenders. Under this agreement the lenders were issued convertible notes in the aggregate principal amount of $720 thousand, bearing annual interest of 10%, in exchange for $720 thousand. While the notes did not bear a maturity date, they were repayable on demand upon an event of default.The notes were convertible, at any time, into ordinary shares of InspireMD Ltd. at the option of the holders.
The notes were automatically convertible into ordinary shares of InspireMD Ltd. if InspireMD Ltd. completed a financing that resulted in at least $1 million (hereafter - “qualified financing”), at the lower conversion price of: (i) $1.48; or (ii) a discount of 30% on the price per share in such Qualified Financing.
|
|
|
a.
|
A loan (hereafter - the “First Loan”) amounting to $750 thousand, bearing annual interest (quarterly paid) equal to Libor + 4%. The loan is payable in eight quarterly installments beginning April 2010.
|
|
|
b.
|
An additional loan (hereafter - the “Second Loan”) amounting to $750 thousand was to be received no later than August 3, 2009 and was subject to certain terms. InspireMD Ltd. did not meet the specific terms and therefore was not able to receive the second loan.
|
|
|
c.
|
A credit line amounting to $500 thousand for the purpose of financing export shipments. The credit line was not utilized by the Company.
|
|
|
a.
|
Liquidity Event of at least $100 million (as stipulated in the agreement) or
|
|
|
b.
|
IPO in which the Company's valuation is at least $100 million.
|
|
|
1.
|
Discount rate of 25.13% per year calculated by using Altman-Z score model
|
|
|
2.
|
Probability of realizing the second loan - 40%
|
|
|
3.
|
Probability of realizing the credit line - 80%
|
|
|
1.
|
The First Loan - $540 thousand
|
|
|
2.
|
The Second Loan option - $20 thousand
|
|
|
3.
|
The credit line - $59 thousand
|
|
|
4.
|
The 234,814 ordinary shares issued to the bank - $290 thousand
|
|
|
a.
|
In January 2009, InspireMD Ltd. signed a sub-lease agreement with a company controlled by the Company's shareholders, for a period of 12.5 months, for a monthly rent payment of $1 thousand. In 2010, the rent period was extended for an additional year, and the rent payments increased by 10%. In 2011, the rent period was extended for an additional year.
|
|
|
b.
|
On May 6, 2008, InspireMD Ltd. entered into a consultancy agreement (hereafter - the “2008 Consultancy Agreement”) for marketing services with a member of the immediate family of the CEO. Pursuant to the 2008 Consultancy Agreement, InspireMD Ltd. paid a fixed hourly fee of $45 (154 NIS) in Israel and a fixed daily fee of $400 when traveling abroad with respect to the consulting services. On September 1, 2011, effective April 1, 2011, the 2008 Consultancy Agreement was terminated and InspireMD Ltd. entered into a new consultancy agreement pursuant to which the controlling shareholder would be retained to serve as the Company’s vice president of sales. Pursuant to the agreement, she would be entitled to a monthly consultancy fee of $12,500 from April 1, 2011 through June 30, 2011 and is entitled to a monthly consultancy fee of $15,500 thereafter. The 2011 Consultancy Agreement has no termination date, but may be terminated without cause by InspireMD Ltd. upon 30 days’ notice, and may be terminated with cause by InspireMD Ltd. immediately, upon the occurrence of certain events, such as a breach of fiduciary duties owed to the Company.
|
|
|
c.
|
During 2007, InspireMD Ltd. received a loan of $40 thousand from its controlling shareholders. Half of the loan was paid during 2009, and the second half was paid during 2011.
|
|
|
d.
|
On April 1, 2005, InspireMD Ltd. entered into employment agreements with the Company’s president and the Company’s CEO (both are shareholders). Such employment agreements were subsequently amended on October 1, 2008 (in the case of the Company’s CEO) and March 28, 2011 (in the case of the both the president and the CEO). Pursuant to these employment agreements, as amended on March 28, 2011, each officer was entitled to a monthly gross salary of $15,367. Each officer was also entitled to certain social and fringe benefits as set forth in the employment agreements, which totaled 25% of their gross salary, as well as a company car. Each officer was also entitled to a minimum bonus equivalent to three monthly gross salary payments based on achievement of objectives and board of directors’ approval. Each officer was eligible to receive stock options pursuant to his agreement following its six month anniversary, subject to board approval. If such officer’s employment was terminated with or without cause, he was entitled to at least six months’ prior notice, and would have been paid his salary and all social and fringe benefits in full during such notice period.
On April 1, 2011, the employment agreement with each of the Company's president and CEO was terminated and the Company entered into a consultancy agreement with each of the Company's president and CEO for a monthly consulting fee of $21,563 for each officer.
At the request of the compensation committee, each of the Company's CEO and president agreed, effective as of December 1, 2011, to terminate his consultancy agreement, be compensated as an employee and enter into a new employment agreement on substantially the same terms as each officer’s consultancy agreement.
|
|
e.
|
During the second half of 2008, InspireMD Ltd. decreased the salaries for most of its employees due to the economic slowdown. InspireMD Ltd. also decreased the salaries of the president and CEO. Their salaries were decreased 25%, and an additional 25% was accrued and recorded in “Accounts payable-trade.” The accrued amounts were fully paid as of the December 31, 2010.
In September 2009, the 25% decrease in salaries described above was cancelled.
|
|
|
f.
|
InspireMD Ltd. entered into a new license agreement to use a unique stent design developed by an American company own by a former director of InspireMD Ltd. (hereafter -
“
MGuard Prime”). See Note
9b.
|
|
|
g.
|
Certain directors of the Company were granted options to purchase shares of the Company’s common stock, see Note 10.
|
|
h.
|
Balances with related parties:
|
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade payable
|
$ | 2 | $ | 3 | ||||
|
Other accounts payable
|
$ | 22 | $ | 121 | ||||
|
Loans from shareholders
|
$ | 20 | ||||||
|
|
i
.
|
Transactions with related parties:
|
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
($ in thousands)
|
||||||||||||
|
Expenses:
|
||||||||||||
|
Share based compensation
|
$ | 8,212 | $ | 236 | $ | - | ||||||
|
Salaries and related expenses
|
$ | 147 | $ | 241 | $ | 152 | ||||||
|
Consulting fee
|
$ | 445 | $ | 226 | $ | 194 | ||||||
|
Financial expenses
|
$ | 1 | ||||||||||
|
Rent income
|
$ | (16 | ) | $ | (15 | ) | $ | (13 | ) | |||
|
|
1)
|
The Company leases its current premises for a period beginning February, 2007 and ending February, 2012.
|
|
($ in thousands)
|
||||
|
Year Ended December 31:
|
||||
|
2012
|
$ | 265 | ||
|
2013
|
250 | |||
|
2014
|
250 | |||
| $ | 765 | |||
|
|
2)
|
The Company leases the motor vehicles under non-cancelable operating lease agreements.
|
|
($ in thousands)
|
||||
|
2012
|
$ | 39 | ||
|
2013
|
37 | |||
|
2014
|
17 | |||
| $ | 93 | |||
|
|
In March 2010, the Company entered into a new license agreement to use a unique stent design developed by an American company owned by a former director of InspireMD Ltd. (hereafter – “MGuard Prime”). According to the agreement, the licensor is entitled to receive 7% royalties for sales outside the US and inside the US as follows: 7% royalties for the first $10 million of net sales and 10% royalties of net sales exceeding the first $10 million. The Company began manufacturing the MGuard Prime during the last quarter of 2010.
|
|
d.
|
Litigation:
|
|
|
a.
|
Share capital
|
|
|
b.
|
Share exchange and private placement agreements and share issuance
|
|
|
In connection with the Share Exchange, the Company also assumed all of InspireMD Ltd.’s obligations under InspireMD Ltd.’s outstanding stock options. Immediately prior to the Share Exchange, InspireMD Ltd. had outstanding stock options to purchase an aggregate of 937,256 ordinary shares, which outstanding options became options to purchase an aggregate of 7,606,770 shares of common stock of the Company after giving effect to the Share Exchange. In addition, three-year warrants to purchase up to 125,000 ordinary shares of InspireMD Ltd. at an exercise price of $10 per share were assumed by the Company and converted into warrants to purchase 1,014,500 shares of the Company’s common stock at an exercise price of $1.23 per share.
|
|
|
In connection with the closing of the Share Exchange, the Company sold 6,454,002 shares of its common stock at a purchase price of $1.50 per share and five-year warrants to purchase up to 3,226,999 shares of common stock at an exercise price of $1.80 per share in a private placement to accredited investors (the “Private Placement”).
|
|
|
As part of the Private Placement, certain holders of the Debentures surrendered $667,596 of outstanding principal and interest due under such Debentures in exchange for 445,064 shares of common stock and warrants to purchase an aggregate of 225,532 shares of common stock (the “Debt Conversions”). The number of shares of common stock and warrants issued in connection with the Debt Conversions are included in the aggregate figures for the Private Placement. As a result, the Company received aggregate cash proceeds of $9,013,404 in the Private Placement.
|
|
|
In connection with the Share Exchange, the Company also entered into a stock escrow agreement with certain stockholders, pursuant to which these stockholders deposited 1,015,622 shares of common stock held by them and warrants to purchase 832,500 shares of common stock into escrow. These shares and warrants were to be released to the Company for cancellation or surrender to an entity designated by the Company should the Company have $10 million in consolidated revenue, as certified by the Company’s independent auditors, during the first 12 months following the closing of the Private Placement, yet fail, after a good faith effort, to have the Company’s common stock approved for listing on a national securities exchange. If the Company failed to record at least $10 million in consolidated revenue during the first 12 months following the closing of the Private Placement or have its common stock listed on a national securities exchange within 12 months following the closing on the Private Placement, these escrowed shares were to be released back to the stockholders.
|
|
|
c.
|
Share Based Compensation
|
|
|
1)
|
On March 28, 2011, the board of directors and stockholders of the Company adopted and approved the InspireMD, Inc. 2011 UMBRELLA Option Plan (the “Umbrella Plan”). Under the Umbrella Plan, the Company reserved 9,468,100 shares of the Company’s common stock as awards to the employees, consultants, and service providers to the Company and its subsidiaries and affiliates worldwide. At a special meeting of stockholders of the Company held on October 31, 2011, the stockholders approved an amendment to the Umbrella Plan to add an additional 5,531,900 shares of common stock to a total of 15,000,000 shares.
|
|
|
2)
|
As of December 31, 2011, the Company had reserved 6,514,504 ordinary shares for issuance under the plans. The following table summarizes information about warrants and share options to employees:
|
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Number of warrants and options
|
Weighted
average
exercise price
|
Number of warrants and options
|
Weighted
average
exercise Price
|
Number of warrants and options
|
Weighted
average
exercise Price
|
|||||||||||||||||||
|
Outstanding - beginning of year
|
3,502,097 | $ | 0.69 | 2,057,430 | $ | 0.65 | 2,447,166 | $ | 0.53 | |||||||||||||||
|
Granted*
|
6,292,416 | 1.92 | 1,785,543 | 0.62 | 227,251 | 0.79 | ||||||||||||||||||
|
Forfeited
|
(723,489 | ) | 1.68 | (340,876 | ) | 0.65 | (158,264 | ) | 0.85 | |||||||||||||||
|
Exercised
|
(1,000,000 | ) | 1.5 | - | - | (458,723 | ) | - | ||||||||||||||||
|
Outstanding - end of year
|
8,071,024 | $ | 1.4 | 3,502,097 | $ | 0.69 | 2,057,430 | $ | 0.65 | |||||||||||||||
|
Exercisable at the end of the year
|
2,868,463 | $ | 0.71 | 2,204,536 | $ | 0.74 | 1,034,129 | $ | 0.3 | |||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Number of warrants and options
|
Weighted
average
exercise price
|
Number of warrants and options
|
Weighted
average
exercise Price
|
Number of warrants and options
|
Weighted
average
exercise Price
|
|||||||||||||||||||
|
Outstanding - beginning of year
|
4,697,606 | $ | 0.39 | 3,739,908 | $ | 0.2 | 3,382,142 | $ | 0.1 | |||||||||||||||
|
Granted*
|
3,963,322 | 1.48 | 1,079,440 | 1.21 | 357,766 | 1.07 | ||||||||||||||||||
|
Forfeited
|
(258,904 | ) | 0.62 | (121,742 | ) | - | - | - | ||||||||||||||||
|
Exercised
|
- | - | - | - | - | - | ||||||||||||||||||
|
Outstanding - end of year
|
8,402,024 | $ | 0.98 | 4,697,606 | $ | 0.39 | 3,739,908 | $ | 0.2 | |||||||||||||||
|
Exercisable at the end of the year
|
8,199,858 | $ | 0.96 | 4,635,583 | $ | 0.4 | 3,439,944 | $ | 0.12 | |||||||||||||||
|
Outstanding as of December 31, 2011
|
||||||||||||
|
Exercise price
|
Warrants and Options outstanding
|
Weighted
average
remaining contractual life (years)
|
Warrants and Options exercisable
|
|||||||||
|
0-0.001
|
3,545,783 | 5.09 | 3,205,923 | |||||||||
|
0.01
|
- | - | - | |||||||||
|
0.183
|
205,012 | 3.64 | 205,012 | |||||||||
|
0.188
|
334,545 | 4.23 | 334,545 | |||||||||
|
0.45
|
- | - | - | |||||||||
|
0.655
|
149,869 | - | 149,869 | |||||||||
|
0.99
|
584,357 | 6.26 | 584,357 | |||||||||
|
1.23
|
3,855,042 | 4.60 | 3,381,606 | |||||||||
|
1.5
|
3,175,264 | 4.19 | 2,581,161 | |||||||||
|
1.725
|
14,608 | 7.00 | 14,608 | |||||||||
|
1.75
|
81,161 | 4.42 | - | |||||||||
|
1.8
|
490,407 | 4.29 | 490,407 | |||||||||
|
1.93
|
255,000 | 4.48 | - | |||||||||
|
1.95
|
3,227,000 | 9.88 | 120,833 | |||||||||
|
2.00
|
40,000 | 4.67 | - | |||||||||
|
2.1
|
10,000 | 10 | - | |||||||||
|
2.5
|
500,000 | 9.53 | - | |||||||||
|
2.6
|
5,000 | 4.48 | - | |||||||||
| 16,473,048 | 5.80 | 11,068,321 | ||||||||||
|
|
3)
|
The following table sets forth the assumptions that were used in determining the fair value of options granted to employees for the years ended December 31, 2011, 2010 and 2009:
|
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Expected life
|
0.17-6.5 years
|
5.25-6 years
|
5.54-6 years
|
|||||||||
|
Risk-free interest rates
|
0.03%-2.79 | % | 1.7%-2.69 | % | 1.7%-2.49 | % | ||||||
|
Volatility
|
55%-71 | % | 79%-80 | % | 75%-79 | % | ||||||
|
Dividend yield
|
0 | % | 0 | % | 0 | % | ||||||
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Expected life
|
1-10 years
|
9.7-10 years
|
9-10 years
|
|||||||||
|
Risk-free interest rates
|
1.02%-3.39 | % | 2.65%-3.01 | % | 3.4%-3.59 | % | ||||||
|
Volatility
|
53%-62 | % | 87 | % | 86%-91 | % | ||||||
|
Dividend yield
|
0 | % | 0 | % | 0 | % | ||||||
|
|
4)
|
As of December 31, 2011, the total unrecognized compensation cost on employee and non-employee stock options, related to unvested stock-based compensation amounted to approximately $4,187 thousand. This cost is expected to be recognized over a weighted-average period of approximately 1.78 years. This expected cost does not include the impact of any future stock-based compensation awards.
|
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
($ in thousands)
|
||||||||||||
|
Cost of revenues
|
$ | 350 | $ | 160 | $ | 49 | ||||||
|
Research and development
|
267 | 536 | 356 | |||||||||
|
Sales and marketing
|
431 | 55 | 92 | |||||||||
|
General and administrative
|
8,542 | 869 | 65 | |||||||||
| $ | 9,590 | $ | 1,620 | $ | 562 | |||||||
|
|
5)
|
On July 11, 2011, the board of directors of the Company appointed Mr. Sol J. Barer as a new director, (hereafter - “Director A”), with a term expiring at the Company’s 2012 annual meeting of stockholders. In connection with his appointment, Director A was granted an option to purchase 1,000,000 shares of the Company’s common stock at an exercise price of $1.50 per share, (hereafter - the “$1.50 Option”). The $1.50 Option was exercisable immediately until September 30, 2011. In calculating the fair value of options granted under share-based remuneration arrangements the Company used the following assumptions: dividend yield of 0% and expected term of 0.11 year; expected volatility of 53%; and risk-free interest rate of 0.17%.
|
|
|
6)
|
On August 5, 2011 and effective August 8, 2011, the Board appointed another two new directors (hereafter - “Director B” and “Director C”). Director B was appointed for with a term expiring at the Company’s 2012 annual meeting of stockholders and Director C was appointed for a term expiring at the Company’s 2013 annual meeting of stockholder. In connection with their appointment, the directors were each granted an option to purchase shares of Common Stock at an exercise price of $1.95 per share, the closing price of the Common Stock on the date of grant (hereafter - the “$1.95 Options”). The grant to Director B was for 100,000 shares and is subject to the terms and conditions of the 2011 US Equity Incentive Plan, a sub-plan of the Company’s 2011 Umbrella Option Plan. The grant to Director C was for 25,000 shares and is subject to the 2006 Employee Stock Option Plan, a sub-plan of the Company’s 2011 Umbrella Option Plan. The $1.95 Options vests and become exercisable in two equal annual installments beginning on the one-year anniversary of the date of grant. In the case of Director B’s option, in the event that the Director B is either (i) not reelected as a director at the Company’s 2012 annual meeting of stockholders, or (ii) not nominated for reelection as a director at the Company’s 2012 annual meeting of stockholders, the option vests and becomes exercisable on the date of Director B’s failure to be reelected or nominated. In the case of Director C’s option, in the event that Director C is required to resign from the Board due to medical reasons, the option vests and becomes exercisable on the date of Director C’s resignation for medical reasons. The $1.95 Options have terms of 10 years from the date of grant.
|
|
|
7)
|
During 2011, the Company entered into investor relations consulting agreements (hereafter - the “Consulting Agreements”) with investor relations companies (hereafter - the “Advisors”) to provide investor relations services. Pursuant to the Consulting Agreements, in addition to monthly fees in a range of $3,000 - $15,000, the Company issued to the Advisors:
|
|
|
·
|
a one-year warrant to purchase 81,161 shares of common stock of the Company at an exercise price of $1.23 per share, valued at $21,000
|
|
|
·
|
50,000 restricted shares of the Company’s common stock, valued at $62,000, and a five-year warrant to purchase 50,000 shares of common stock of the Company at an exercise price of $1.50 per share, valued at $30,000.
|
|
|
·
|
25,000 shares of the Company’s common stock, valued at $68,750.
|
|
|
|
|
a.
|
Tax laws applicable to the Company and its subsidiaries
|
|
|
b.
|
Tax rate applicable to the Company
|
|
Years
|
Development Zone A
|
Other Areas in Israel
|
||||||
|
"Preferred enterprise"
|
||||||||
|
2011-2012
|
10 | % | 15 | % | ||||
|
2013-2014
|
7 | % | 12.5 | % | ||||
|
2015 and thereafter
|
6 | % | 12 | % | ||||
|
"Special Preferred Enterprise"
|
||||||||
|
commencing 2011
|
5 | % | 8 | % | ||||
|
|
c.
|
Carry forward
tax
losses
|
|
|
d.
|
Tax
assessments
|
|
|
e.
|
The components of loss before income taxes are as follows:
|
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
($ in thousands)
|
||||||||||||
|
Profit (loss) before taxes on income:
|
||||||||||||
|
InspireMD, Inc.
|
$ | (7,029 | ) | $ | - | $ | - | |||||
|
InspireMD Ltd.
|
(7,636 | ) | (3,115 | ) | (2,624 | ) | ||||||
|
InspireMD GmbH
|
2 | (258 | ) | (53 | ) | |||||||
| $ | (14,663 | ) | $ | (3,373 | ) | $ | (2,677 | ) | ||||
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
($ in thousands)
|
||||||||||||
|
Loss before taxes on income, as reported in the
statements of operations
|
$ | 14,663 | $ | 3,373 | $ | 2,677 | ||||||
|
Theoretical tax benefit
|
(4,985 | ) | (1,147 | ) | (910 | ) | ||||||
|
Increase in tax benefit resulting from permanent differences
|
594 | 431 | 92 | |||||||||
|
Increase in taxes on income resulting from the computation of deferred taxes at a rate which is different from the theoretical rate
|
(116 | ) | 62 | 24 | ||||||||
|
Increase (decrease) in uncertain tax positions - net
|
(53 | ) | 30 | 30 | ||||||||
|
Decrease in theoretical tax benefit resulting from subsidiaries different tax rate
|
1,385 | 304 | 214 | |||||||||
|
Change in corporate tax rates, see c above
|
(545 | ) | - | 481 | ||||||||
|
Change in valuation allowance
|
3,722 | 367 | 116 | |||||||||
| $ | 2 | $ | 47 | $ | 47 | |||||||
|
Year ended December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Balance at the beginning of the year
|
$ | 3,196 | $ | 2,829 | ||||
|
Changes during the year
|
3,722 | 367 | ||||||
|
Balance at the end of the year
|
$ | 6,918 | $ | 3,196 | ||||
|
|
f.
|
Accounting for Uncertain Tax position
|
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Balance at beginning of year
|
$ | 60 | $ | 30 | ||||
|
Increase in unrecognized tax benefits
|
||||||||
|
as a result of tax positions taken during the year
|
30 | |||||||
|
Decrease in unrecognized tax benefits
|
||||||||
|
as a result of tax positions taken during a prior year
|
(60 | ) | ||||||
|
Balance at end of year
|
$ | - | $ | 60 | ||||
|
Jurisdiction
|
Years
|
|||
|
US
|
2008-2011 | |||
|
Israel
|
2006-2011 | |||
|
Germany
|
2008-2011 | |||
|
|
g.
|
Deferred income tax:
|
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Short-term :
|
||||||||
|
Allowance for doubtful accounts
|
$ | 37 | $ | 36 | ||||
|
Provision for vacation and recreation pay
|
69 | 38 | ||||||
| 106 | 74 | |||||||
|
Long-term :
|
||||||||
|
R&D expenses
|
522 | 531 | ||||||
|
Share based compensation
|
276 | |||||||
|
Carry forward tax losses
|
6,000 | 2,582 | ||||||
|
Accrued severance pay, net
|
14 | 9 | ||||||
| 6,812 | 3,122 | |||||||
|
Less-valuation allowance
|
(6,918 | ) | (3,196 | ) | ||||
| $ | - | $ | - | |||||
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
a.
Accounts receivable:
|
||||||||
|
1) Trade:
|
||||||||
|
Open accounts
|
$ | 2,426 | $ | 998 | ||||
|
Allowance for doubtful accounts
|
(142 | ) | (146 | ) | ||||
| $ | 2,284 | $ | 852 | |||||
|
2) Other:
|
||||||||
|
Due to government institutions
|
$ | 68 | $ | 56 | * | |||
|
Advance payments to suppliers
|
32 | |||||||
|
Fund in respect of employee right upon retirement
|
8 | |||||||
|
Other
|
18 | 11 | ||||||
| $ | 118 | $ | 75 | |||||
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Finished goods
|
$ | 741 | $ | 957 | ||||
|
Work in process
|
1,044 | 573 | ||||||
|
Raw materials and supplies
|
276 | 174 | ||||||
| $ | 2,061 | $ | 1,704 | |||||
|
Year ended December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Balance at beginning of year
|
$ | 371 | $ | 1,093 | ||||
|
Costs of revenues deferred during the year
|
110 | 326 | ||||||
|
Costs of revenues recognized during the year
|
(371 | ) | (1,048 | ) | ||||
|
Balance at end of year
|
$ | 110 | $ | 371 | ||||
|
December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Employees and employee institutions
|
$ | 376 | $ | 375 | ||||
|
Accrued vacation and recreation pay
|
271 | 147 | ||||||
|
Accrued expenses
|
1,267 | 632 | ||||||
|
Due to government institutions
|
3 | 100 | ||||||
|
Liability for employees rights upon retirement
|
7 | |||||||
|
Provision for returns
|
231 | 150 | ||||||
|
Taxes payable
|
69 | 98 | ||||||
| $ | 2,217 | $ | 1,509 | |||||
|
Year ended December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
($ in thousands)
|
||||||||
|
Balance at beginning of year
|
$ | 398 | $ | 1,975 | ||||
|
Revenue deferred during the year
|
320 | |||||||
|
Revenue recognized during the year
|
(398 | ) | (1,897 | ) | ||||
|
Balance at end of year
|
$ | - | $ | 398 | ||||
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
($ in thousands)
|
||||||||||||
|
Bank commissions
|
$ | 63 | $ | 83 | $ | 18 | ||||||
|
Interest income
|
(36 | ) | (1 | ) | (1 | ) | ||||||
|
Exchange rate differences
|
177 | (33 | ) | 30 | ||||||||
|
Interest expense
|
730 | 105 | 221 | |||||||||
|
Redemption of beneficial
|
||||||||||||
|
conversion feature of convertible loan
|
(308 | ) | ||||||||||
| $ | 934 | $ | 154 | $ | (40 | ) | ||||||
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
($ in thousands)
|
||||||||||||
|
India
|
$ | 1,083 | $ | - | $ | - | ||||||
|
Israel
|
730 | 119 | - | |||||||||
|
Italy
|
313 | 390 | 668 | |||||||||
|
Cyprus
|
60 | 7 | 337 | |||||||||
|
Pakistan
|
5 | 193 | 477 | |||||||||
|
Poland
|
268 | 1,446 | - | |||||||||
|
Other
|
3,545 | 2,794 | 1,929 | |||||||||
| $ | 6,004 | $ | 4,949 | $ | 3,411 | |||||||
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Customer A
|
18 | % | - | % | - | % | ||||||
|
Customer B
|
12 | % | 2 | % | - | % | ||||||
|
Customer C
|
5 | % | 8 | % | 20 | % | ||||||
|
Customer D
|
1 | % | - | % | 10 | % | ||||||
|
Customer E
|
- | % | 4 | % | 14 | % | ||||||
|
Customer F
|
4 | % | 29 | % | - | % | ||||||
|
|
All tangible long lived assets are located in Israel.
|
|
|
On January 30, 2012, the Company appointed a new director (hereafter - “Director D”) to our board of directors. In connection to his appointment, we issued Director D an option to purchase 100,000 shares of our common stock, which will vest one-third annually in 2013, 2014 and 2015 on the anniversary of the date of grant, provided that he is (i) not reelected as a director at our 2014 annual meeting of stockholders, or (ii) not nominated for reelection as a director at our 2014 annual meeting of stockholders, the option vests and becomes exercisable on the date of such failure to be reelected or nominated.
|
|
|
The Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years in each year; expected volatility of 58-60%; and risk-free interest rate of 1.01-1.26%. The options have terms of 10 years from the date of grant, and the fair value of the options granted above, using the Black-Scholes option-pricing model was approximately $106 thousand.
|
|
|
In March 1, 2012, the Company granted an employee and a distributer 40,000 and 77,915 options with performance conditions, respectively.
|
|
|
As to the above grants, the Company used the following assumptions:
dividend yield of 0%; expected term of 5.5-6.5 years and 2 years in each year, respectively; expected volatility of 57-58% and 47%, respectively; and risk-free interest rate of 1.03-1.3% and 0.3%, respectively. The options have terms of 10 years and 2 years from the date of grant, respectively, and the fair value of the options granted above, using the Black-Scholes option-pricing model was approximately $42 thousand and $68 thousand, respectively.
|
|
|
In February 2012, Leumi Bank approved the release of a fixed lien in the amount of $53 thousand.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|