These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Minnesota
|
20-0803515
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer o
Non-accelerated filer o
|
Accelerated filer o
Smaller reporting company x
|
|
PART I
|
|||
|
ITEM 1
|
Description of Business
|
4
|
|
|
ITEM 1A.
|
Risk Factors
|
35
|
|
|
ITEM 1B
|
Unresolved Staff Comments
|
42
|
|
|
ITEM 2.
|
Description of Properties
|
42
|
|
|
ITEM 3.
|
Legal Proceedings
|
42
|
|
|
ITEM 4
|
Mine Safety Disclosures
|
42
|
|
|
PART II
|
|||
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
43
|
|
|
ITEM 6.
|
Selected Financial Data
|
45
|
|
|
ITEM 7.
|
Management’s Discussion and Analysis of Plan of Operations
|
46
|
|
|
ITEM 7.A
|
Quantitative and Qualitative Disclosures About Market Risk
|
50
|
|
|
ITEM 8
|
Financial Statements
|
50
|
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
50
|
|
|
ITEM 9A.
|
Controls and Procedures
|
50
|
|
|
ITEM 9B.
|
Other Information
|
51
|
|
|
PART III
|
|||
|
ITEM 10.
|
Directors, Executive Officers, Promoters, Control Persons and Corporate Governance
|
||
|
Compliance with Section 16(A) of the Exchange Act
|
52
|
||
|
ITEM 11.
|
Executive Compensation
|
56
|
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related
|
||
|
Stockholder Matters
|
60
|
||
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
62
|
|
|
ITEM 14.
|
Principal Accountant Fees and Services
|
63
|
|
|
PART IV
|
|||
|
ITEM 15.
|
Exhibits, Financial Statement Schedules
|
64
|
|
|
Signatures
|
|||
|
CERTIFICATIONS
|
|||
|
Exhibit 31 – Management certification
|
88-89
|
||
|
Exhibit 32 – Sarbanes-Oxley Act
|
90-91
|
||
|
·
|
our ability to raise additional funding as required;
|
|
·
|
the market price for graphite, vanadium, gold, uranium and for any other minerals which we may find;
|
|
·
|
ongoing joint ventures;
|
|
·
|
the results of our proposed exploration programs on our mineral properties;
|
|
·
|
environmental regulations that may adversely impact cost and operations; and
|
|
·
|
our ability to find joint venture partners, as needed, for the development of our property interests.
|
|
·
|
Stream Sediment sampling of all stream on the property area
|
|
·
|
Detailed Geological mapping over selected startigraphic horizons
|
|
·
|
Reconnaissance geological mapping over the entire property
|
|
·
|
Soil sampling over selected target areas
|
|
·
|
Prospecting over selected target areas.
|
|
·
|
Limited trenching over selected targets
|
|
·
|
Construction of a cinder block base camp
|
|
·
|
Construction of a one kilometre long surfaced airstrip
|
|
·
|
Repair and surfacing of the access road from base camp to the airstrip
|
|
·
|
Airborne geophysical surveying conducted by Fugro Airborne Surveys Ltd
|
|
·
|
Infill stream sediment sampling
|
|
·
|
Detailed Geological mapping over selected stratigraphic horizons
|
|
·
|
Prospecting over selected target areas
|
|
·
|
Grid emplacement over selected target areas
|
|
·
|
Ground-based magnetometer and frequency domain EM surveys
|
|
·
|
Soil sampling over selected target areas
|
|
·
|
Infill stream sediment sampling
|
|
·
|
Detailed geological mapping over selected stratigraphic horizons
|
|
·
|
Prospecting over selected target areas with the aid of a mobile XRF analyzer
|
|
·
|
Prospecting over selected target areas with the aid of a mobile XRF analyzer
|
|
·
|
Ground-based scintillometer surveying over selected target areas
|
|
·
|
Diamond drilling of 31 holes over 4,073 metres
|
|
·
|
XRF soil sample analyses (8,490 samples) on lines 200 metres apart covering 18 kilometre strike length
|
|
·
|
Scintillometer surveying (112 line kilometres) on lines 200 metres apart over an 18 kilometre strike length
|
|
·
|
Trenching (140 trenches for 17,105 metres)
|
|
·
|
Diamond drilling of 54 diamond drill holes over 8,931 metres
|
|
·
|
Diamond drilling of 46 diamond drill holes over 8,952 metres
|
|
·
|
Prospecting over selected target areas with the aid of a mobile XRF analyzer (20 grab samples)
|
|
·
|
Geologic mapping over the Manga and Mainty deposits at 1:5000 scale
|
|
·
|
ERT ground geophysical survey (5.64 km)
|
|
·
|
MAG ground geophysical survey (169.53 km)
|
|
·
|
Gradient Array EM ground geophysical survey (128.82 km)
|
|
·
|
Diamond drilling of 10 holes over 1,157.5 metres
|
|
·
|
Trenching (16 trenches for 1,912 metres)
|
|
·
|
Prospecting over selected target areas
|
|
·
|
Diamond drilling of 20 holes over 2,842 metres
|
|
·
|
Prospecting over selected target areas
|
|
·
|
EM31 ground geophysical survey over selected target areas (160.5 km)
|
|
·
|
Trenching (18 trenches for 2,100 metres)
|
|
·
|
Diamond drilling of 41 diamond drill holes over 8,459 metres
|
|
Hole
|
Depth in Metres
|
V2O5
|
||
|
From
|
To
|
Interval
|
%
|
|
|
TH-08-01
|
103.6
|
115.8
|
12.2
|
0.39
|
|
TH-08-02
|
42.7
|
109.7
|
36.6
|
0.27
|
|
incl.
|
100.6
|
109.7
|
9.1
|
0.36
|
|
TH-08-07
|
27.4
|
54.9
|
27.4
|
0.23
|
|
TH-08-11
|
33.5
|
39.6
|
6.1
|
0.41
|
|
TH-08-11
|
57.9
|
76.2
|
18.3
|
0.37
|
|
TH-08-12
|
30.6
|
114.3
|
83.7
|
0.37
|
|
incl.
|
45.7
|
61.0
|
15.2
|
0.40
|
|
incl.
|
86.9
|
109.7
|
22.9
|
0.47
|
|
TH-08-13
|
38.5
|
141.7
|
103.2
|
0.32
|
|
incl.
|
76.2
|
141.7
|
65.5
|
0.36
|
|
incl.
|
112.8
|
141.7
|
27.4
|
0.45
|
|
TH-08-14
|
12.2
|
109.7
|
97.5
|
0.35
|
|
incl.
|
76.2
|
91.4
|
15.2
|
0.66
|
|
TH-08-24
|
4.6
|
82.3
|
77.7
|
0.67
|
|
incl.
|
12.2
|
61.0
|
45.7
|
0.91
|
|
TH-08-25
|
18.3
|
48.8
|
30.5
|
0.32
|
|
TH-08-25
|
100.6
|
103.6
|
3.0
|
0.47
|
|
TH-08-26
|
9.1
|
36.6
|
27.4
|
0.41
|
|
incl.
|
18.3
|
27.4
|
9.0
|
0.76
|
|
TH-08-26
|
67.1
|
73.2
|
6.1
|
0.53
|
|
TH-08-27
|
9.1
|
97.5
|
88.4
|
0.30
|
|
incl.
|
18.3
|
29.0
|
10.7
|
0.88
|
|
TH-08-27
|
146.3
|
153.9
|
6.0
|
0.50
|
|
Hole
|
Depth in Metres
|
V2O5
|
||
|
From
|
To
|
Interval
|
%
|
|
|
TH-08-31
|
15.2
|
51.8
|
36.6
|
0.38
|
|
incl.
|
36.6
|
48.8
|
12.2
|
0.56
|
|
DDH ID
|
From (m)
|
To (m)
|
V2O5 (%)
|
Interval (m)
|
|
|
J-01
|
1.50
|
25.50
|
0.65
|
24.00
|
|
|
J-01
|
25.5
|
28.10
|
0.45
|
2.60
|
|
|
J-01
|
28.10
|
37.50
|
0.17
|
9.40
|
|
|
J-01
|
37.50
|
42.00
|
0.40
|
4.50
|
|
|
J-01
|
42.00
|
60.00
|
0.20
|
18.00
|
|
|
J-01
|
60.00
|
90.00
|
0.75
|
30.00
|
|
DDH ID
|
From (m)
|
To (m)
|
V2O5 (%)
|
Interval (m)
|
|
J-01
|
90.00
|
97.50
|
0.36
|
7.50
|
|
|
J-01
|
97.50
|
103.50
|
0.16
|
6.00
|
|
|
J-01
|
111.00
|
126.00
|
0.17
|
15.00
|
|
|
J-01
|
132.00
|
136.50
|
0.32
|
4.50
|
|
|
J-02
|
1.80
|
17.00
|
0.46
|
15.20
|
|
|
J-02
|
17.00
|
24.50
|
1.06
|
7.50
|
|
|
J-02
|
24.50
|
38.00
|
0.37
|
13.50
|
|
|
J-02
|
38.00
|
51.50
|
0.96
|
13.50
|
|
|
J-02
|
51.50
|
68.00
|
0.20
|
16.50
|
|
|
J-02
|
68.00
|
69.50
|
0.64
|
1.50
|
|
|
J-02
|
69.50
|
77.00
|
0.28
|
7.50
|
|
|
J-02
|
86.00
|
89.00
|
0.36
|
3.00
|
|
|
J-03
|
1.50
|
22.50
|
0.57
|
21.00
|
|
|
J-03
|
incl.
|
1.50
|
9.00
|
0.65
|
7.50
|
|
J-03
|
incl.
|
9.00
|
16.50
|
0.44
|
7.50
|
|
J-03
|
incl.
|
16.50
|
22.50
|
0.65
|
6.00
|
|
J-03
|
22.50
|
42.00
|
0.27
|
19.50
|
|
|
J-03
|
42.00
|
78.00
|
1.00
|
36.00
|
|
|
J-03
|
78.00
|
93.00
|
0.15
|
15.00
|
|
|
J-03
|
93.00
|
99.00
|
0.53
|
6.00
|
|
|
J-03
|
99.00
|
102.00
|
0.20
|
3.00
|
|
|
J-04
|
9.00
|
23.90
|
0.22
|
14.90
|
|
|
J-04
|
23.90
|
39.10
|
0.59
|
15.20
|
|
|
J-04
|
incl.
|
27.00
|
30.50
|
0.80
|
3.50
|
|
J-04
|
39.10
|
76.50
|
0.24
|
37.40
|
|
|
J-04
|
76.50
|
85.50
|
0.57
|
9.00
|
|
|
J-04
|
85.50
|
94.50
|
0.14
|
9.00
|
|
|
J-04
|
94.50
|
103.50
|
0.41
|
9.00
|
|
|
J-04
|
103.50
|
109.50
|
0.19
|
6.00
|
|
|
J-04
|
119.50
|
150.00
|
0.15
|
30.50
|
|
|
J-04
|
150.00
|
153.00
|
0.82
|
3.00
|
|
|
J-04
|
153.00
|
168.00
|
0.19
|
15.00
|
|
|
J-04
|
196.50
|
204.00
|
0.29
|
7.50
|
|
|
J-04
|
214.50
|
219.00
|
0.40
|
4.50
|
|
|
J-05
|
1.50
|
9.00
|
0.83
|
7.50
|
|
|
J-05
|
9.00
|
39.00
|
0.30
|
30.00
|
|
|
J-05
|
39.00
|
75.00
|
0.79
|
36.00
|
|
|
J-05
|
incl.
|
39.00
|
45.00
|
0.91
|
6.00
|
|
J-05
|
incl.
|
45.00
|
55.50
|
0.70
|
10.50
|
|
J-05
|
incl.
|
55.50
|
73.50
|
0.89
|
18.00
|
|
J-05
|
incl.
|
73.50
|
75.00
|
0.50
|
1.50
|
|
J-05
|
75.00
|
91.50
|
0.14
|
16.50
|
|
|
J-05
|
91.50
|
97.50
|
0.52
|
6.00
|
|
|
J-05
|
97.50
|
115.00
|
0.17
|
17.50
|
|
|
J-06
|
0.00
|
7.50
|
0.44
|
7.50
|
|
|
J-06
|
7.50
|
19.50
|
1.36
|
12.00
|
|
|
J-06
|
19.50
|
33.70
|
0.45
|
14.20
|
|
|
J-06
|
33.70
|
46.70
|
0.94
|
13.00
|
|
DDH ID
|
From (m)
|
To (m)
|
V2O5 (%)
|
Interval (m)
|
|
J-06
|
46.70
|
84.00
|
0.23
|
37.30
|
|
|
J-07
|
14.00
|
170.00
|
0.18
|
156.00
|
|
|
J-07
|
212.00
|
218.00
|
0.31
|
6.00
|
|
|
J-07
|
231.50
|
237.50
|
0.30
|
6.00
|
|
|
J-08
|
2.00
|
8.00
|
0.41
|
6.00
|
|
|
J-08
|
8.00
|
45.00
|
0.25
|
37.00
|
|
|
J-08
|
45.00
|
56.00
|
0.49
|
11.00
|
|
|
J-08
|
56.00
|
68.00
|
0.82
|
12.00
|
|
|
J-08
|
68.00
|
77.00
|
0.52
|
9.00
|
|
|
J-08
|
77.00
|
86.50
|
0.17
|
9.50
|
|
|
J-09
|
1.50
|
6.00
|
0.27
|
4.50
|
|
|
J-09
|
6.00
|
49.50
|
1.00
|
43.50
|
|
|
J-09
|
49.50
|
52.50
|
0.55
|
3.00
|
|
|
J-09
|
52.50
|
66.00
|
0.14
|
13.50
|
|
|
J-09
|
66.00
|
72.00
|
0.48
|
6.00
|
|
|
J-09
|
72.00
|
93.00
|
0.17
|
21.00
|
|
|
J-10
|
2.00
|
5.00
|
0.36
|
3.00
|
|
|
J-10
|
5.00
|
18.50
|
0.81
|
13.50
|
|
|
J-10
|
18.50
|
26.00
|
0.44
|
7.50
|
|
|
J-10
|
26.00
|
47.00
|
0.26
|
21.00
|
|
|
J-10
|
47.00
|
77.00
|
0.79
|
30.00
|
|
|
J-10
|
77.00
|
81.50
|
0.36
|
4.50
|
|
|
J-10
|
81.50
|
89.00
|
0.17
|
7.50
|
|
|
J-10
|
101.00
|
105.50
|
0.16
|
4.50
|
|
|
J-10
|
105.50
|
108.50
|
0.53
|
3.00
|
|
|
J-10
|
108.50
|
120.50
|
0.15
|
12.00
|
|
|
J-10
|
120.50
|
126.50
|
0.41
|
6.00
|
|
|
J-11
|
126.50
|
138.50
|
0.16
|
12.00
|
|
|
J-11
|
138.50
|
141.50
|
0.57
|
3.00
|
|
|
J-11
|
141.50
|
153.50
|
0.17
|
12.00
|
|
|
J-12
|
0.50
|
31.50
|
0.22
|
31.00
|
|
|
J-12
|
31.50
|
45.00
|
0.41
|
13.50
|
|
|
J-12
|
45.00
|
54.00
|
0.73
|
9.00
|
|
|
J-12
|
54.00
|
66.00
|
0.30
|
12.00
|
|
|
J-12
|
66.00
|
94.50
|
0.14
|
28.50
|
|
|
J-12
|
106.50
|
109.50
|
0.51
|
3.00
|
|
|
J-13
|
1.60
|
16.50
|
0.71
|
14.90
|
|
|
J-13
|
16.50
|
37.50
|
0.97
|
21.00
|
|
|
J-13
|
37.50
|
57.00
|
0.20
|
19.50
|
|
|
J-13
|
57.00
|
63.00
|
0.45
|
6.00
|
|
|
J-13
|
63.00
|
85.50
|
0.16
|
22.50
|
|
|
J-14
|
40.50
|
70.70
|
0.17
|
30.20
|
|
|
J-14
|
79.50
|
97.50
|
0.10
|
18.00
|
|
|
J-14
|
120.00
|
153.00
|
0.22
|
33.00
|
|
|
J-14
|
153.00
|
156.00
|
0.62
|
3.00
|
|
|
J-14
|
156.00
|
159.00
|
0.29
|
3.00
|
|
|
J-14
|
159.00
|
169.50
|
0.15
|
10.50
|
|
|
J-15
|
0.20
|
3.00
|
0.35
|
2.80
|
|
DDH ID
|
From (m)
|
To (m)
|
V2O5 (%)
|
Interval (m)
|
|
J-15
|
3.00
|
69.00
|
0.17
|
66.00
|
|
|
J-15
|
87.00
|
115.50
|
0.16
|
28.50
|
|
|
J-15
|
115.50
|
118.50
|
0.60
|
3.00
|
|
|
J-16
|
0.00
|
14.00
|
0.45
|
14.00
|
|
|
J-16
|
14.00
|
30.50
|
0.83
|
16.50
|
|
|
J-16
|
30.50
|
38.00
|
0.48
|
7.50
|
|
|
J-16
|
38.00
|
45.50
|
0.20
|
7.50
|
|
|
J-16
|
51.50
|
56.00
|
0.12
|
4.50
|
|
|
J-16
|
56.00
|
60.50
|
0.49
|
4.50
|
|
|
J-16
|
60.50
|
63.50
|
0.18
|
3.00
|
|
|
J-17
|
2.00
|
6.50
|
0.19
|
4.50
|
|
|
J-17
|
6.50
|
11.00
|
0.42
|
4.50
|
|
|
J-17
|
11.00
|
23.00
|
0.93
|
12.00
|
|
|
J-17
|
23.00
|
39.50
|
0.19
|
16.50
|
|
|
J-17
|
39.50
|
45.50
|
0.48
|
6.00
|
|
|
J-17
|
45.50
|
62.00
|
0.16
|
16.50
|
|
|
J-18
|
1.50
|
6.50
|
0.37
|
5.00
|
|
|
J-18
|
6.50
|
20.00
|
0.21
|
13.50
|
|
|
J-18
|
20.00
|
24.50
|
0.54
|
4.50
|
|
|
J-19
|
36.50
|
62.00
|
0.19
|
25.50
|
|
|
J-19
|
81.90
|
86.00
|
0.34
|
4.10
|
|
|
J-19
|
86.00
|
113.00
|
0.13
|
27.00
|
|
|
J-19
|
113.00
|
117.50
|
0.62
|
4.50
|
|
|
J-20
|
0.50
|
8.00
|
0.30
|
7.50
|
|
|
J-20
|
8.00
|
27.50
|
0.50
|
19.50
|
|
|
J-20
|
27.50
|
42.50
|
0.23
|
15.00
|
|
|
J-20
|
50.00
|
53.00
|
0.13
|
3.00
|
|
|
J-20
|
53.00
|
57.50
|
0.48
|
4.50
|
|
|
J-20
|
57.50
|
78.50
|
0.16
|
21.00
|
|
|
J-21
|
6.5
|
11.00
|
0.32
|
4.50
|
|
|
J-21
|
11.00
|
26.00
|
0.73
|
15.00
|
|
|
J-21
|
26.00
|
39.50
|
0.18
|
13.50
|
|
|
J-21
|
39.50
|
44.00
|
0.5
|
4.50
|
|
|
J-21
|
44.00
|
59.00
|
0.16
|
15.00
|
|
|
J-22
|
117.50
|
153.50
|
0.31
|
36.00
|
|
|
J-22
|
incl.
|
141.50
|
146.00
|
0.54
|
4.50
|
|
J-22
|
153.50
|
164.00
|
0.66
|
10.50
|
|
|
J-22
|
164.00
|
170.00
|
0.12
|
6.00
|
|
|
J-22
|
170.00
|
174.50
|
0.42
|
4.50
|
|
|
J-23
|
2
|
42.50
|
0.15
|
40.50
|
|
|
J-23
|
93.5
|
113.00
|
0.16
|
19.50
|
|
|
J-23
|
113.00
|
117.50
|
0.54
|
4.50
|
|
|
J-23
|
117.50
|
121.80
|
0.21
|
4.30
|
|
|
J-24
|
0.7
|
3.5
|
0.22
|
2.80
|
|
|
J-24
|
3.5
|
14
|
0.34
|
10.50
|
|
|
J-24
|
14
|
27.5
|
0.21
|
13.50
|
|
|
J-24
|
38
|
41
|
0.17
|
3.00
|
|
|
J-24
|
41
|
47
|
0.54
|
6.00
|
|
DDH ID
|
From (m)
|
To (m)
|
V2O5 (%)
|
Interval (m)
|
|
J-24
|
47
|
69.5
|
0.16
|
22.50
|
|
|
J-25
|
2
|
12.5
|
0.33
|
10.50
|
|
|
J-25
|
23
|
33.5
|
0.23
|
10.50
|
|
|
J-26
|
27.50
|
41.00
|
0.35
|
13.50
|
|
|
J-26
|
41.00
|
53.00
|
0.74
|
12.00
|
|
|
J-26
|
53.00
|
59.00
|
0.41
|
6.00
|
|
|
J-26
|
59.00
|
90.50
|
0.18
|
31.50
|
|
|
J-26
|
90.50
|
117.50
|
0.40
|
27.00
|
|
|
J-26
|
117.50
|
122.00
|
0.16
|
4.50
|
|
|
J-26
|
134.00
|
162.50
|
0.15
|
28.50
|
|
|
J-26
|
162.50
|
168.50
|
0.51
|
6.00
|
|
|
J-27
|
125.00
|
138.50
|
0.24
|
13.50
|
|
|
J-27
|
138.50
|
162.50
|
0.53
|
24.00
|
|
|
J-27
|
incl.
|
138.50
|
144.50
|
0.63
|
6.00
|
|
J-27
|
incl.
|
144.50
|
150.50
|
0.32
|
6.00
|
|
J-27
|
incl.
|
150.50
|
159.50
|
0.65
|
9.00
|
|
J-27
|
incl.
|
159.50
|
162.50
|
0.42
|
3.00
|
|
J-27
|
162.50
|
170.00
|
0.17
|
7.50
|
|
|
J-27
|
170.00
|
176.25
|
0.32
|
6.25
|
|
|
J-27
|
176.25
|
186.50
|
0.19
|
10.25
|
|
|
J-27
|
incl.
|
183.50
|
186.50
|
0.42
|
3.00
|
|
J-MET-01
|
2.50
|
5.50
|
0.43
|
3.00
|
|
|
J-MET-01
|
5.50
|
59.50
|
1.12
|
54.00
|
|
|
J-MET-01
|
59.50
|
64.00
|
0.51
|
4.50
|
|
|
J-MET-01
|
64.00
|
74.50
|
0.18
|
10.50
|
|
|
J-MET-02
|
2.50
|
10.00
|
1.11
|
7.50
|
|
|
J-MET-02
|
10.00
|
16.00
|
0.51
|
6.00
|
|
|
J-MET-02
|
16.00
|
23.50
|
0.18
|
7.50
|
|
|
J-MET-02
|
23.50
|
41.50
|
0.70
|
18.00
|
|
|
J-MET-02
|
41.50
|
64.00
|
0.22
|
22.50
|
|
|
J-MET-02
|
76.00
|
83.50
|
0.36
|
7.50
|
|
|
J-MET-02
|
83.50
|
121.00
|
0.17
|
37.50
|
|
|
J-MET-02
|
121.00
|
124.00
|
0.93
|
3.00
|
|
|
J-MET-02
|
124.00
|
133.00
|
0.26
|
9.00
|
|
|
J-MET-03
|
1.50
|
27.00
|
0.45
|
25.50
|
|
|
J-MET-03
|
27.00
|
78.00
|
0.80
|
51.00
|
|
|
J-MET-03
|
78.00
|
88.50
|
0.46
|
10.50
|
|
|
J-MET-03
|
88.50
|
96.00
|
0.17
|
7.50
|
|
|
M-11
|
7.00
|
38.00
|
0.22
|
31.00
|
|
|
M-11
|
38.00
|
57.50
|
0.58
|
19.50
|
|
|
M-12
|
3.50
|
20.00
|
0.47
|
16.50
|
|
|
M-12
|
incl.
|
3.50
|
9.50
|
0.64
|
6.00
|
|
M-12
|
incl.
|
9.50
|
20.00
|
0.37
|
10.50
|
|
M-13
|
123.00
|
132.50
|
0.18
|
9.50
|
|
|
M-13
|
132.50
|
144.00
|
0.40
|
11.50
|
|
|
M-13
|
144.00
|
153.00
|
0.17
|
9.00
|
|
|
M-13
|
153.00
|
156.00
|
0.57
|
3.00
|
|
|
M-13
|
156.00
|
166.50
|
0.81
|
10.50
|
|
DDH ID
|
From (m)
|
To (m)
|
V2O5 (%)
|
Interval (m)
|
|
M-13
|
166.50
|
175.50
|
0.36
|
9.00
|
|
|
M-14
|
1.50
|
4.50
|
0.27
|
3.00
|
|
|
M-14
|
4.50
|
21.00
|
0.70
|
16.50
|
|
|
M-14
|
21.00
|
30.00
|
0.33
|
9.00
|
|
|
M-14
|
30.00
|
100.50
|
0.74
|
70.50
|
|
|
M-14
|
incl.
|
30.00
|
39.00
|
0.54
|
9.00
|
|
M-14
|
incl.
|
39.00
|
49.50
|
0.82
|
10.50
|
|
M-14
|
incl.
|
49.50
|
55.50
|
0.59
|
6.00
|
|
M-14
|
incl.
|
55.50
|
66.00
|
0.71
|
10.50
|
|
M-14
|
incl.
|
66.00
|
100.50
|
0.79
|
34.50
|
|
M-14
|
100.50
|
112.50
|
0.30
|
12.00
|
|
|
M-15
|
3.50
|
26.00
|
0.72
|
22.50
|
|
|
M-15
|
incl.
|
3.50
|
12.00
|
0.60
|
8.50
|
|
M-15
|
incl.
|
12.00
|
26.00
|
0.81
|
14.00
|
|
M-15
|
26.00
|
47.00
|
0.38
|
21.00
|
|
|
M-16
|
66.5
|
74.7
|
0.18
|
8.20
|
|
|
M-16
|
74.7
|
81.5
|
0.64
|
6.80
|
|
|
M-16
|
81.5
|
89
|
0.33
|
7.50
|
|
|
M-16
|
89.00
|
180.50
|
0.80
|
91.50
|
|
|
M-16
|
180.50
|
191.00
|
0.29
|
10.50
|
|
|
M-17
|
3.40
|
12.50
|
0.20
|
9.10
|
|
|
M-17
|
12.50
|
29.00
|
0.45
|
16.50
|
|
|
M-17
|
29.00
|
113.00
|
0.97
|
84.00
|
|
|
M-17
|
incl.
|
29.00
|
44.00
|
0.77
|
15.00
|
|
M-17
|
incl.
|
44.00
|
113.00
|
1.01
|
69.00
|
|
M-17
|
incl.
|
102.50
|
111.50
|
1.45
|
9.00
|
|
M-17
|
113.00
|
121.10
|
0.18
|
8.10
|
|
|
M-17
|
121.10
|
126.50
|
0.36
|
5.40
|
|
|
M-18
|
4.10
|
41.00
|
0.71
|
36.90
|
|
|
M-18
|
incl.
|
4.10
|
15.50
|
0.67
|
11.40
|
|
M-18
|
incl.
|
15.50
|
32.00
|
0.81
|
16.50
|
|
M-18
|
incl.
|
32.00
|
41.00
|
0.59
|
9.00
|
|
M-18
|
41.00
|
57.50
|
0.41
|
16.50
|
|
|
M-18
|
incl.
|
44.00
|
57.50
|
0.45
|
13.50
|
|
M-18
|
57.00
|
77.00
|
0.13
|
20.00
|
|
|
M-19
|
60.50
|
69.50
|
0.36
|
9.00
|
|
|
M-19
|
69.50
|
156.50
|
0.94
|
87.00
|
|
|
M-19
|
incl.
|
134.00
|
156.50
|
1.23
|
22.50
|
|
M-19
|
156.50
|
174.50
|
0.33
|
18.00
|
|
|
M-19
|
156.50
|
174.50
|
0.33
|
18.00
|
|
|
M-20
|
5.00
|
90.50
|
0.98
|
85.50
|
|
|
M-20
|
incl.
|
5.00
|
30.50
|
0.65
|
25.50
|
|
M-20
|
incl.
|
30.50
|
42.50
|
0.42
|
12.00
|
|
M-20
|
incl.
|
42.50
|
75.50
|
1.55
|
33.00
|
|
M-20
|
incl.
|
75.50
|
83.00
|
0.33
|
7.50
|
|
M-20
|
incl.
|
83.00
|
90.50
|
0.97
|
7.50
|
|
M-20
|
90.50
|
105.50
|
0.36
|
15.00
|
|
|
M-21
|
3.50
|
18.50
|
0.42
|
15.00
|
|
DDH ID
|
From (m)
|
To (m)
|
V2O5 (%)
|
Interval (m)
|
|
M-21
|
18.50
|
36.50
|
0.26
|
18.00
|
|
|
M-22
|
68.00
|
69.50
|
0.17
|
1.50
|
|
|
M-22
|
69.50
|
153.50
|
0.84
|
84.00
|
|
|
M-22
|
incl.
|
69.50
|
95.00
|
0.85
|
25.50
|
|
M-22
|
incl.
|
83.00
|
92.00
|
1.10
|
9.00
|
|
M-22
|
incl.
|
95.00
|
108.50
|
0.34
|
13.50
|
|
M-22
|
incl.
|
108.50
|
126.50
|
1.41
|
18.00
|
|
M-22
|
incl.
|
126.50
|
134.00
|
0.46
|
7.50
|
|
M-22
|
incl.
|
134.00
|
143.00
|
1.17
|
9.00
|
|
M-22
|
incl.
|
143.00
|
153.50
|
0.52
|
10.50
|
|
M-22
|
153.50
|
164.00
|
0.34
|
10.50
|
|
|
M-22
|
164.00
|
168.50
|
0.14
|
4.50
|
|
|
M-23
|
1.70
|
8.00
|
0.34
|
6.30
|
|
|
M-23
|
8.00
|
30.50
|
0.73
|
22.50
|
|
|
M-23
|
30.50
|
38.00
|
0.30
|
7.50
|
|
|
M-23
|
38.00
|
68.70
|
0.45
|
30.70
|
|
|
M-23
|
68.70
|
77.00
|
0.95
|
8.30
|
|
|
M-23
|
77.00
|
95.00
|
0.40
|
18.00
|
|
|
M-24
|
12.50
|
35.00
|
0.31
|
22.50
|
|
|
M-25
|
108.50
|
111.50
|
0.33
|
3.00
|
|
|
M-25
|
111.50
|
123.50
|
0.80
|
12.00
|
|
|
M-25
|
123.50
|
137.00
|
0.61
|
13.50
|
|
|
M-26
|
48.50
|
77.00
|
0.82
|
28.50
|
|
|
M-26
|
incl.
|
48.50
|
54.30
|
0.54
|
5.80
|
|
M-26
|
incl.
|
54.30
|
74.00
|
0.94
|
19.70
|
|
M-26
|
incl.
|
74.00
|
77.00
|
0.55
|
3.00
|
|
M-26
|
77.00
|
110.00
|
0.33
|
33.00
|
|
|
M-26
|
110.00
|
114.50
|
0.68
|
4.50
|
|
|
M-26
|
114.50
|
132.50
|
0.30
|
18.00
|
|
|
M-27
|
2.00
|
14.00
|
0.70
|
12.00
|
|
|
M-27
|
14.00
|
35.00
|
0.35
|
21.00
|
|
|
M-37
|
132.50
|
233.00
|
0.86
|
100.50
|
|
|
M-37
|
incl.
|
132.50
|
141.50
|
0.60
|
9.00
|
|
M-37
|
incl.
|
141.50
|
159.50
|
0.90
|
18.00
|
|
M-37
|
incl.
|
159.50
|
164.00
|
0.58
|
4.50
|
|
M-37
|
incl.
|
164.00
|
219.50
|
0.98
|
55.50
|
|
M-37
|
incl.
|
192.50
|
215.00
|
1.11
|
22.50
|
|
M-37
|
incl.
|
219.50
|
224.00
|
0.46
|
4.50
|
|
M-37
|
incl.
|
224.00
|
227.00
|
1.04
|
3.00
|
|
M-37
|
incl.
|
227.00
|
233.00
|
0.46
|
6.00
|
|
M-38
|
198.50
|
215.00
|
0.19
|
16.50
|
|
|
M-38
|
215.00
|
237.50
|
0.85
|
22.50
|
|
|
M-38
|
237.50
|
245.00
|
0.26
|
7.50
|
|
|
M-39
|
132.50
|
135.50
|
0.15
|
3.00
|
|
|
M-39
|
135.50
|
141.50
|
0.56
|
6.00
|
|
|
M-39
|
141.50
|
147.50
|
0.29
|
6.00
|
|
|
M-39
|
200.00
|
208.80
|
0.17
|
8.80
|
|
|
M-39
|
208.50
|
212.00
|
0.37
|
3.50
|
|
DDH ID
|
From (m)
|
To (m)
|
V2O5 (%)
|
Interval (m)
|
|
M-39
|
212.00
|
215.00
|
0.68
|
3.00
|
|
|
M-39
|
215.00
|
224.00
|
0.40
|
9.00
|
|
|
M-39
|
224.00
|
229.50
|
0.09
|
5.50
|
|
|
M-39
|
229.50
|
249.50
|
0.79
|
20.00
|
|
|
M-39
|
incl.
|
229.50
|
233.00
|
0.62
|
3.50
|
|
M-39
|
incl.
|
233.00
|
249.50
|
0.84
|
16.50
|
|
M-39
|
incl.
|
233.00
|
237.50
|
0.99
|
4.50
|
|
M-39
|
incl.
|
237.50
|
240.50
|
0.42
|
3.00
|
|
M-39
|
incl.
|
240.50
|
249.50
|
0.90
|
9.00
|
|
M-39
|
249.50
|
258.50
|
0.28
|
9.00
|
|
|
M-40
|
215.00
|
218.00
|
0.83
|
3.00
|
|
|
M-40
|
218.00
|
224.00
|
0.35
|
6.00
|
|
|
M-41
|
104.00
|
117.50
|
0.27
|
13.50
|
|
|
M-41
|
117.50
|
212.00
|
0.87
|
94.50
|
|
|
M-41
|
incl.
|
153.50
|
161.00
|
1.06
|
7.50
|
|
M-41
|
incl.
|
188.00
|
210.00
|
1.05
|
22.00
|
|
M-41
|
212.00
|
216.50
|
0.41
|
4.50
|
|
|
M-41
|
216.50
|
219.50
|
0.98
|
3.00
|
|
|
M-41
|
219.50
|
224.00
|
0.41
|
4.50
|
|
|
M-42
|
182.00
|
190.00
|
0.38
|
8.00
|
|
|
M-42
|
195.50
|
206.00
|
0.23
|
10.50
|
|
|
M-42
|
206.00
|
291.50
|
0.71
|
85.50
|
|
|
M-42
|
291.50
|
294.50
|
0.30
|
3.00
|
|
INTERVAL
|
INCLUDING
|
|||||||
|
Hole ID
|
V205 Grade
|
From (m)
|
To (m)
|
Interval (m)
|
V205
|
From (m)
|
To (m)
|
Interval (m)
|
|
K-01
|
0.559
|
92
|
95
|
3
|
-
|
-
|
-
|
-
|
|
K-01
|
0.523
|
99.5
|
113
|
13.5
|
-
|
-
|
-
|
-
|
|
K-01
|
0.59
|
140
|
155
|
15
|
0.647
|
143
|
152
|
9
|
|
K-02
|
0.522
|
180.5
|
204.5
|
24
|
0.645
|
185
|
192.5
|
7.5
|
|
K-03
|
0.616
|
93.5
|
135.56
|
42.06
|
-
|
-
|
-
|
-
|
|
K-03
|
0.628
|
138.5
|
150.5
|
12
|
0.74
|
140
|
144.5
|
4.5
|
|
K-04
|
0.514
|
141.5
|
189.5
|
48
|
0.612
|
149
|
159.77
|
10.77
|
|
K-04
|
-
|
-
|
-
|
-
|
0.683
|
164.18
|
167
|
2.82
|
|
K-05
|
0.588
|
45.5
|
104
|
58.5
|
0.61
|
48.5
|
89
|
40.5
|
|
K-06
|
0.577
|
108.5
|
139.75
|
31.25
|
0.611
|
113
|
134
|
21
|
|
K-06
|
0.519
|
189.52
|
194
|
4.48
|
-
|
-
|
-
|
-
|
|
K-07
|
0.58
|
161
|
258.5
|
97.5
|
0.714
|
174.5
|
213.5
|
39
|
|
K-08
|
0.527
|
92.26
|
100.5
|
8.24
|
-
|
-
|
-
|
-
|
|
INTERVAL
|
INCLUDING
|
|||||||
|
Hole ID
|
V205 Grade
|
From (m)
|
To (m)
|
Interval (m)
|
V205
|
From (m)
|
To (m)
|
Interval (m)
|
|
K-09
|
0.555
|
132.5
|
230
|
97.5
|
0.606
|
144.5
|
195.5
|
51
|
|
K-09
|
-
|
-
|
-
|
-
|
0.643
|
203
|
230
|
27
|
|
K-13
|
0.562
|
125
|
181.47
|
56.47
|
0.606
|
135.5
|
181.47
|
45.97
|
|
M-05
|
0.572
|
50
|
90.5
|
40.5
|
0.705
|
51.5
|
62
|
10.5
|
|
M-05
|
-
|
-
|
-
|
-
|
0.661
|
78.5
|
90.5
|
12
|
|
M-44
|
0.686
|
75.5
|
87.5
|
12
|
0.974
|
80
|
83
|
3
|
|
M-48
|
0.692
|
50
|
62
|
12
|
0.864
|
51.5
|
59
|
7.5
|
|
M-49
|
0.734
|
192.5
|
200
|
7.5
|
1.036
|
194
|
197
|
3
|
|
M-53
|
0.711
|
71
|
86
|
15
|
0.946
|
72.5
|
80
|
7.5
|
|
M-53
|
0.616
|
99.5
|
102.5
|
3
|
-
|
-
|
-
|
-
|
|
M-54
|
0.528
|
134
|
147.5
|
13.5
|
0.749
|
134
|
137
|
3
|
|
M-55
|
0.602
|
102.5
|
108.5
|
6
|
0.88
|
104
|
107
|
3
|
|
M-55
|
0.548
|
116
|
137
|
21
|
-
|
-
|
-
|
-
|
|
M-55
|
0.521
|
147.5
|
155
|
7.5
|
-
|
-
|
-
|
-
|
|
M-56
|
0.726
|
163.5
|
178.5
|
15
|
0.801
|
168
|
177
|
9
|
|
M-56
|
0.711
|
180
|
244.5
|
64.5
|
0.983
|
223.5
|
234
|
10.5
|
|
M-57
|
0.621
|
24.5
|
63.5
|
39
|
0.948
|
44
|
48.5
|
4.5
|
|
M-58
|
0.783
|
161
|
185
|
24
|
0.945
|
171.5
|
180.5
|
9
|
|
M-59
|
0.844
|
81.5
|
102.5
|
21
|
0.981
|
90.5
|
101
|
10.5
|
|
M-60
|
0.751
|
210.5
|
219.5
|
9
|
-
|
-
|
-
|
-
|
|
M-60
|
0.773
|
231.5
|
236
|
4.5
|
-
|
-
|
-
|
-
|
|
M-62
|
0.706
|
51.5
|
84.5
|
33
|
0.991
|
65
|
69.5
|
4.5
|
|
M-62
|
-
|
-
|
-
|
-
|
1.057
|
80
|
83
|
3
|
|
M-65
|
0.736
|
50
|
60.5
|
10.5
|
-
|
-
|
-
|
-
|
|
M-65
|
0.531
|
101
|
108.5
|
7.5
|
-
|
-
|
-
|
-
|
|
M-71
|
0.725
|
188
|
273.5
|
85.5
|
0.923
|
192.5
|
198.5
|
6
|
|
M-71
|
-
|
-
|
-
|
-
|
1.2
|
221
|
234.5
|
13.5
|
|
M-71
|
-
|
-
|
-
|
-
|
0.922
|
245.64
|
260
|
14.36
|
|
M-72
|
0.594
|
53
|
66.5
|
13.5
|
0.838
|
54.5
|
59
|
4.5
|
|
M-73
|
0.611
|
51.5
|
63.5
|
12
|
0.714
|
53
|
60.5
|
7.5
|
|
M-74
|
0.667
|
51.5
|
66.5
|
15
|
0.874
|
53
|
60.5
|
7.5
|
|
M-74
|
0.505
|
95
|
101
|
6
|
-
|
-
|
-
|
-
|
|
M-75
|
0.516
|
30.17
|
33.5
|
3.33
|
-
|
-
|
-
|
-
|
|
M-75
|
0.618
|
45.5
|
77
|
31.5
|
0.922
|
54.5
|
66.5
|
12
|
|
M-76
|
0.53
|
54.5
|
69.5
|
15
|
-
|
-
|
-
|
-
|
|
M-82
|
0.533
|
119
|
126.5
|
7.5
|
-
|
-
|
-
|
-
|
|
M-83
|
0.66
|
45.5
|
71
|
25.5
|
1.073
|
56
|
63.5
|
7.5
|
|
M-84
|
0.564
|
149.75
|
162.5
|
12.75
|
-
|
-
|
-
|
-
|
|
M-85
|
0.609
|
96.5
|
108.5
|
12
|
-
|
-
|
-
|
-
|
|
M-85
|
0.657
|
113
|
131
|
18
|
0.859
|
122
|
126.5
|
4.5
|
|
M-86
|
0.65
|
155
|
191
|
36
|
-
|
-
|
-
|
-
|
|
M-87
|
0.749
|
185
|
283.5
|
98.5
|
0.801
|
195.5
|
270.5
|
75
|
|
M-88
|
0.64
|
206
|
249.5
|
43.5
|
0.731
|
221
|
245
|
24
|
|
INTERVAL
|
INCLUDING
|
|||||||
|
Hole ID
|
V205 Grade
|
From (m)
|
To (m)
|
Interval (m)
|
V205
|
From (m)
|
To (m)
|
Interval (m)
|
|
M-88
|
0.608
|
266
|
276.5
|
10.5
|
-
|
-
|
-
|
-
|
|
M-88
|
0.688
|
284
|
306.5
|
22.5
|
0.823
|
297.5
|
305
|
7.5
|
|
M-89
|
0.846
|
240.4
|
312.5
|
72.1
|
0.912
|
252.5
|
294.5
|
42
|
|
M-89
|
-
|
-
|
-
|
-
|
1.043
|
306.5
|
311
|
4.5
|
|
M-91a
|
0.875
|
243.5
|
303.5
|
60
|
0.939
|
282.5
|
303.5
|
21
|
|
MM-01
|
0.911
|
2.5
|
156.5
|
154
|
1.166
|
71
|
155
|
84
|
|
MM-01
|
-
|
-
|
-
|
-
|
1.343
|
74
|
86
|
12
|
|
MM-01
|
-
|
-
|
-
|
-
|
1.327
|
102.5
|
126.5
|
24
|
|
Mineral
|
HMC (%)
|
MPC (%)
|
Silicate (%)
|
|
Other
|
0.0
|
0.1
|
0.1
|
|
Rutile
|
1.7
|
1.3
|
2.0
|
|
Pyrrhotite
|
0.4
|
2.0
|
0.5
|
|
Other Micas/Clays
|
0.7
|
4.0
|
3.0
|
|
Sillimanite
|
1.3
|
0.2
|
0.0
|
|
Cordierite
|
3.0
|
5.1
|
4.2
|
|
Phlogophite (low-V)
|
53.5
|
5.0
|
5.8
|
|
Phlogophite (high-V)
|
26.1
|
19.5
|
26.1
|
|
Roscoelite
|
14.5
|
11.1
|
15.0
|
|
V-Phosphate
|
0.7
|
0.0
|
0
|
|
V-Oxides
|
28.6
|
22.6
|
18.6
|
|
V-Fe Sulphide
|
17.4
|
29.2
|
24.6
|
|
PL
|
V
2
0
5
Extraction
|
Roasting
|
Grind K
80
|
Feed % Solids
|
Na
2
CO
3
Kg/t
|
Na
2
CO
3
g/L
|
0
C
|
Hours
|
|
10
|
80.6
|
Pre-roast – 1,000
0
C / 3 h
|
105
|
10
|
n/r
|
100
|
240
|
4
|
|
11
|
82.0
|
Pre-roast – 1,100
0
C / 3 h
|
105
|
10
|
n/r
|
100
|
240
|
4
|
|
18
|
75.3
|
Pre-roast – 1,000
0
C / 3 h
|
105
|
10
|
147
|
50
|
220
|
4
|
|
20
|
64.0
|
Pre-roast – 1,100
0
C / 3 h
|
105
|
30
|
71
|
50
|
220
|
4
|
|
Zone
|
Zone Length (km)
|
Number of Graphite Horizons
|
Aggregate EM31 Measured Strike Length (km)
|
|
Besavoa
|
3
|
4
|
12
|
|
Fondrana
|
1
|
3
|
3
|
|
Fotsy
|
6
|
4
|
24
|
|
Molo
|
2
|
5
|
10
|
|
Seta
|
1.6
|
2
|
3.2
|
|
Totals
|
13.6
|
18
|
52.2
|
|
Target
|
Area
|
HoleID
|
UTMX
|
UTMY
|
Az
|
Dip
|
Depth
|
Elev
|
|
|
Graphite
|
FONDRANA
|
FOND-01
|
502132
|
7355354
|
110
|
-45
|
170
|
520
|
|
|
Graphite
|
FONDRANA
|
FOND-02
|
502103
|
7355162
|
110
|
-45
|
137
|
488
|
|
|
Graphite
|
FONDRANA
|
FOND-03
|
502108
|
7355455
|
110
|
-45
|
165
|
486
|
|
|
Graphite
|
FONDRANA
|
FOND-04
|
501962
|
7354981
|
115
|
-45
|
156
|
517
|
|
|
Graphite
|
FONDRANA
|
FOND-05
|
501987
|
7355555
|
90
|
-45
|
131
|
499
|
|
|
Graphite
|
FONDRANA
|
FOND-06
|
501797
|
7355061
|
95
|
-45
|
137.29
|
467
|
|
|
Graphite
|
FOTSY
|
FOTSY-01
|
507809
|
7335215
|
110
|
-45
|
173
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-02
|
507808
|
7335015
|
90
|
-45
|
113
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-03
|
507744
|
7334815
|
90
|
-45
|
113
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-04
|
507818
|
7334820
|
90
|
-45
|
65
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-05
|
507657
|
7334615
|
90
|
-45
|
104
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-06
|
507651
|
7334415
|
90
|
-45
|
59
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-07
|
507905
|
7335415
|
90
|
-45
|
71.5
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-09
|
507815
|
7335336
|
90
|
-45
|
164
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-10
|
507749
|
7335136
|
95
|
-45
|
161
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-11
|
507715
|
7335015
|
90
|
-45
|
164
|
500
|
|
|
Graphite
|
FOTSY
|
FOTSY-12
|
507814
|
7335277
|
107
|
-45
|
149
|
432
|
|
|
Graphite
|
FOTSY
|
FOTSY-13
|
507945
|
7335578
|
107
|
-45
|
150
|
497
|
|
|
Graphite
|
FOTSY
|
FOTSY-14
|
507769
|
7335640
|
107
|
-45
|
155
|
413
|
|
|
Graphite
|
MOLO
|
MOLO-01
|
513173
|
7345735
|
90
|
-45
|
166
|
460
|
|
|
Graphite
|
MOLO
|
MOLO-02
|
513184
|
7345737
|
265
|
-45
|
47
|
460
|
|
|
Graphite
|
MOLO
|
MOLO-03
|
513177
|
7345478
|
105
|
-45
|
206
|
540
|
|
|
Graphite
|
MOLO
|
MOLO-04
|
513188
|
7345191
|
85
|
-45
|
137
|
540
|
|
|
Graphite
|
MOLO
|
MOLO-05
|
513065
|
7346400
|
90
|
-45
|
131
|
541
|
|
|
Graphite
|
MOLO
|
MOLO-06
|
512199
|
7345902
|
90
|
-45
|
200
|
541
|
|
|
Graphite
|
MOLO
|
MOLO-07
|
513186
|
7345615
|
90
|
-45
|
142.5
|
541
|
|
|
Vanadium
|
SETA
|
SETA-01
|
500125
|
7332500
|
100
|
-45
|
85
|
437
|
|
|
Graphite
|
SETA
|
SETA-02
|
500242
|
7332238
|
90
|
-45
|
90
|
437
|
|
|
Graphite
|
SETA
|
SETA-03
|
500242
|
7332238
|
95
|
-70
|
40
|
437
|
|
·
|
Hole ID: Fotsy 02 - Composite grade: 6.19%/10.77m (23.93 to 34.7m)
|
|
·
|
Hole ID: Fotsy 05 - Composite grade: 6.47%/23.0m (11.0 to 34.0m)
|
|
·
|
Hole ID: Fondrana 01 - Composite grade: 8.85%/25.5m (53.0 to 78.5m)
|
|
·
|
Hole ID: Fondrana 02 - Composite grade: 10.55%/39.52m (10.78 to 50.3m)
|
|
·
|
FOND-01: 118.6 m @ 6.24% C
|
|
·
|
FOND-02: 12 m @ 4.73% C
|
|
·
|
FOND-02: 41.5 m @ 7.01% C
|
|
·
|
FOND-02: 5.9 m @ 5.88% C
|
|
·
|
FOND-05: 24 m @ 5.63% C
|
|
·
|
FOND-05: 18 m @ 5.18% C
|
|
·
|
FOTSY-5: 8.35m @ 7.01%
|
|
·
|
FOTSY-5: 23.0m @ 6.47%
|
|
·
|
FOTSY-10: 11 m @ 4.39% C
|
|
·
|
FOTSY-10: 15 m @ 5% C
|
|
·
|
FOTSY-10: 5 m @ 5.18% C
|
|
Area
|
Trench ID
|
UTMX
|
UTMY
|
UTMX
|
UTMY
|
Az
|
Length
|
|
West
|
West
|
East
|
East
|
(m)
|
|||
|
FOTSY
|
FOTSY_TH_11_01
|
507818
|
7335216
|
507912
|
7335209
|
90
|
94
|
|
FOTSY
|
FOTSY_TH_11_02
|
507805
|
7335113
|
507904
|
7335121
|
90
|
99
|
|
FOTSY
|
FOTSY_TH_11_03
|
507777
|
7335009
|
507921
|
7335007
|
270
|
144
|
|
FOTSY
|
FOTSY_TH_11_04
|
507772
|
7334911
|
507875
|
7334911
|
90
|
103
|
|
FOTSY
|
FOTSY_TH_11_05A
|
507715
|
7334815
|
507780
|
7334816
|
270
|
65
|
|
FOTSY
|
FOTSY_TH_11_05B
|
507838
|
7334818
|
507867
|
7334815
|
270
|
29
|
|
FOTSY
|
FOTSY_TH_11_06A
|
507620
|
7334713
|
507642
|
7334716
|
270
|
22
|
|
FOTSY
|
FOTSY_TH_11_06B
|
507671
|
7334716
|
507775
|
7334724
|
270
|
104
|
|
FOTSY
|
FOTSY_TH_11_07A
|
507581
|
7334614
|
507616
|
7334613
|
90
|
35
|
|
FOTSY
|
FOTSY_TH_11_07B
|
507644
|
7334611
|
507705
|
7334609
|
90
|
61
|
|
FOTSY
|
FOTSY_TH_11_08
|
507639
|
7334570
|
507747
|
7344571
|
90
|
108
|
|
FOTSY
|
FOTSY_TH_11_09
|
507638
|
7334516
|
507750
|
7334514
|
90
|
112
|
|
FOTSY
|
FOTSY_TH_11_10
|
507621
|
7334411
|
507749
|
7334413
|
90
|
128
|
|
FOTSY
|
FOTSY_TH_11_11
|
507585
|
7334323
|
507702
|
7334327
|
90
|
117
|
|
FOTSY
|
FOTSY_TH_11_12A
|
507878
|
7335341
|
507983
|
7335339
|
90
|
105
|
|
FOTSY
|
FOTSY_TH_11_12B
|
508048
|
7335334
|
508098
|
7335318
|
90
|
50
|
|
FONDRANA
|
FOND_TH_11_01
|
502152
|
7355448
|
502274
|
7355445
|
90
|
118
|
|
FONDRANA
|
FOND_TH_11_02
|
502103
|
7355331
|
502268
|
7355326
|
90
|
166
|
|
FONDRANA
|
FOND_TH_11_03
|
502089
|
7355145
|
502187
|
7355144
|
90
|
100
|
|
FONDRANA
|
FOND_TH_11_04
|
501989
|
7355085
|
502141
|
7355051
|
90
|
152
|
|
Trench
|
From (m)
|
To (m)
|
C (%)
|
Interval (m)
|
|
|
FOND-TH-11-02
|
24
|
29
|
4.194
|
5
|
|
|
FOND-TH-11-02
|
58
|
94
|
6.09833
|
36
|
|
|
FOND-TH-11-02
|
104
|
110
|
9.66667
|
6
|
|
|
FOND-TH-11-02
|
112
|
128
|
6.87625
|
16
|
|
|
FOND-TH-11-02
|
129
|
136
|
4.60429
|
7
|
|
|
FOND-TH-11-02
|
138
|
151
|
13.9592
|
13
|
|
|
FOND-TH-11-02
|
154
|
164
|
5.542
|
10
|
|
|
FOND-TH-11-03
|
3
|
12
|
4.95333
|
9
|
|
|
FOND-TH-11-03
|
22
|
51
|
6.44103
|
29
|
|
|
FOND-TH-11-03
|
64
|
76
|
5.095
|
12
|
|
|
FOND-TH-11-03
|
83
|
92
|
9.10444
|
9
|
|
|
FOTSY-TH-11-01
|
76
|
82
|
4.43667
|
6
|
|
|
FOTSY-TH-11-02
|
19
|
24
|
5.566
|
5
|
|
|
FOTSY-TH-11-03
|
21
|
26
|
7.512
|
5
|
|
|
FOTSY-TH-11-03
|
96
|
102
|
10.1433
|
6
|
|
|
FOTSY-TH-11-03
|
125
|
134
|
8.59111
|
9
|
|
|
FOTSY-TH-11-04
|
20
|
28
|
4.2425
|
8
|
|
|
FOTSY-TH-11-04
|
82
|
90
|
6.67
|
8
|
|
|
FOTSY-TH-11-05A
|
7
|
17
|
9.9315
|
10
|
|
|
FOTSY-TH-11-05A
|
59
|
65
|
5.33667
|
6
|
|
|
FOTSY-TH-11-06B
|
21
|
27
|
9.525
|
6
|
|
|
FOTSY-TH-11-06B
|
35
|
43
|
7.7875
|
8
|
|
|
FOTSY-TH-11-06B
|
67
|
77
|
8.485
|
10
|
|
|
FOTSY-TH-11-07B
|
31
|
43
|
11.26
|
12
|
|
|
FOTSY-TH-11-08
|
28
|
38
|
13.818
|
10
|
|
|
FOTSY-TH-11-08
|
69
|
77
|
6.38125
|
8
|
|
|
FOTSY-TH-11-09
|
13
|
21
|
5.335
|
8
|
|
|
FOTSY-TH-11-09
|
29
|
35
|
6.72667
|
6
|
|
|
FOTSY-TH-11-10
|
7
|
13
|
6.23667
|
6
|
|
|
FOTSY-TH-11-11
|
57
|
62.5
|
6.31818
|
5.5
|
|
|
FOTSY-TH-11-11
|
65
|
73
|
7.005
|
8
|
|
|
FOTSY-TH-11-12A
|
21.5
|
29
|
10.2967
|
7.5
|
|
|
FOTSY-TH-11-12A
|
40
|
46
|
5.72667
|
6
|
|
DDH I.D.
|
Easting
|
Northing
|
AZ
|
DIP
|
Depth (m)
|
ELEV
|
START DATE
|
FINISH DATE
|
||
|
MOLO-12-01
|
513121
|
7345600
|
90
|
-45
|
463.60
|
565
|
19/05/2012
|
23/05/2023
|
||
|
MOLO-12-02
|
513185
|
7345601
|
270
|
-45
|
89.00
|
571
|
24/05/2012
|
25/05/2012
|
||
|
MOLO-12-03
|
513236
|
7345598
|
90
|
-45
|
311.00
|
574
|
25/05/2012
|
27/05/2012
|
||
|
MOLO-12-04
|
513299
|
7345598
|
90
|
-45
|
221.00
|
570
|
27/05/2012
|
29/05/2012
|
||
|
MOLO-12-05
|
513356
|
7345598
|
90
|
-45
|
170.00
|
568
|
29/05/2012
|
30/05/2012
|
||
|
MOLO-12-06
|
513146
|
7345396
|
90
|
-50
|
364.50
|
558
|
30/05/2012
|
07/06/2012
|
||
|
MOLO-12-07
|
513207
|
7345400
|
90
|
-50
|
299.00
|
557
|
07/06/2012
|
10/06/2012
|
|
DDH I.D.
|
Easting
|
Northing
|
AZ
|
DIP
|
Depth (m)
|
ELEV
|
START DATE
|
FINISH DATE
|
|
MOLO-12-08
|
513274
|
7345402
|
90
|
-50
|
212.00
|
555
|
10/06/2012
|
12/06/2012
|
||
|
MOLO-12-09
|
513331
|
7345402
|
90
|
-50
|
137.00
|
542
|
12/06/2012
|
13/06/2013
|
||
|
MOLO-12-10
|
513151
|
7345199
|
90
|
-50
|
320.00
|
538
|
07/07/2012
|
10/07/2012
|
||
|
MOLO-12-11
|
513210
|
7345197
|
90
|
-50
|
221.00
|
538
|
10/07/2012
|
12/07/2012
|
||
|
MOLO-12-12
|
513271
|
7345200
|
90
|
-50
|
182.00
|
556
|
12/07/2012
|
14/07/2012
|
||
|
MOLO-12-13
|
513322
|
7345202
|
90
|
-50
|
95.00
|
555
|
14/07/2012
|
15/07/2012
|
||
|
MOLO-12-14
|
513177
|
7344998
|
90
|
-50
|
218.00
|
552
|
15/07/2012
|
17/07/2012
|
||
|
MOLO-12-15
|
513238
|
7345001
|
90
|
-50
|
194.00
|
554
|
17/07/2012
|
19/07/2012
|
||
|
MOLO-12-16
|
513305
|
7344999
|
90
|
-50
|
80.00
|
550
|
19/07/2012
|
20/07/2012
|
||
|
MOLO-12-17
|
513092
|
7345801
|
90
|
-50
|
258.40
|
564
|
08/07/2012
|
12/07/2012
|
||
|
MOLO-12-18
|
513151
|
7345799
|
90
|
-50
|
132.00
|
565
|
12/07/2012
|
14/07/2012
|
||
|
MOLO-12-19
|
513204
|
7345805
|
90
|
-50
|
77.00
|
574
|
20/07/2012
|
21/07/2012
|
||
|
MOLO-12-20
|
513089
|
7346000
|
90
|
-50
|
234.00
|
564
|
14/07/2012
|
17/07/2012
|
||
|
MOLO-12-21
|
513150
|
7346002
|
90
|
-50
|
156.50
|
567
|
17/07/2012
|
19/07/2012
|
||
|
MOLO-12-22
|
513215
|
7346007
|
90
|
-50
|
54.00
|
573
|
19/07/2012
|
20/07/2012
|
||
|
MOLO-12-23
|
513202
|
7345517
|
270
|
-50
|
126.40
|
562
|
20/07/2012
|
22/07/2012
|
||
|
MOLO-12-24
|
513245
|
7345513
|
270
|
-50
|
176.00
|
566
|
24/07/2012
|
26/07/2012
|
||
|
MOLO-12-25
|
513210
|
7345292
|
270
|
-50
|
85.50
|
556
|
23/07/2012
|
24/07/2012
|
||
|
MOLO-12-26
|
513274
|
7345295
|
270
|
-50
|
186.50
|
554
|
24/07/2012
|
26/07/2012
|
||
|
MOLO-12-27
|
513226
|
7345702
|
270
|
-50
|
212.00
|
573
|
21/07/2012
|
24/07/2012
|
||
|
MOLO-12-28
|
513170
|
7345909
|
270
|
-50
|
84.00
|
572
|
06/08/2012
|
09/08/2012
|
||
|
MOLO-12-29
|
513215
|
7345907
|
270
|
-50
|
143.00
|
580
|
10/08/2012
|
11/08/2012
|
||
|
MOLO-12-30
|
513188
|
7345713
|
270
|
-50
|
126.80
|
565
|
03/08/2012
|
06/08/2012
|
||
|
MOLO-12-31
|
513322
|
7345513
|
270
|
-50
|
293.00
|
569
|
26/07/2012
|
29/07/2012
|
||
|
MOLO-12-32
|
513119
|
7345697
|
90
|
-50
|
327.50
|
562
|
26/07/2012
|
31/07/2012
|
||
|
MOLO-12-33
|
513169
|
7345702
|
90
|
-50
|
252.50
|
569
|
01/08/2012
|
03/08/2012
|
||
|
MOLO-12-34
|
513232
|
7345702
|
90
|
-50
|
236.00
|
565
|
07/08/2012
|
09/08/2012
|
||
|
MOLO-12-35
|
513285
|
7345700
|
90
|
-50
|
185.00
|
565
|
04/08/2012
|
07/08/2012
|
||
|
MOLO-12-36
|
513341
|
7345702
|
90
|
-50
|
200.00
|
563
|
29/07/2012
|
31/07/2012
|
||
|
MOLO-12-37
|
513403
|
7345703
|
90
|
-50
|
200.00
|
552
|
31/07/2012
|
02/08/2012
|
||
|
MOLO-12-38
|
513465
|
7345706
|
90
|
-50
|
152.00
|
565
|
02/08/2012
|
04/08/2012
|
||
|
MOLO-12-39
|
513190
|
7345498
|
90
|
-70
|
329.00
|
568
|
11/08/2012
|
14/08/2012
|
||
|
MOLO-12-40
|
513179
|
7345301
|
90
|
-70
|
326.00
|
560
|
14/08/2012
|
17/08/2012
|
||
|
MOLO-12-41
|
513187
|
7345102
|
90
|
-70
|
329.00
|
550
|
17/08/2012
|
20/08/2012
|
|
DDH
|
From (m)
|
To (m)
|
Length (m)
|
C%
|
|
|
MOLO-12-01
|
31.3
|
452.65
|
421.3
|
0.0612
|
|
|
MOLO-12-02
|
19
|
56.5
|
37.5
|
0.0611
|
|
|
MOLO-12-03
|
1.2
|
291.3
|
290.1
|
0.0608
|
|
|
MOLO-12-04
|
0.8
|
221
|
220.2
|
5.42
|
|
|
MOLO-12-05
|
10.5
|
163.6
|
153.1
|
6.01
|
|
|
MOLO-12-06
|
0.5
|
362
|
361.5
|
5.60
|
|
|
MOLO-12-07
|
1.5
|
293.5
|
292
|
6.48
|
|
|
MOLO-12-08
|
1.2
|
212
|
210.8
|
6.45
|
|
|
MOLO-12-09
|
0.2
|
137
|
136.8
|
6.83
|
|
|
MOLO-12-10
|
71
|
278
|
207
|
6.55
|
|
|
MOLO-12-11
|
0.64
|
97.45
|
96.81
|
6.9
|
|
|
MOLO-12-11
|
129.3
|
221
|
91.7
|
5.68
|
|
|
MOLO-12-12
|
0.5
|
24.5
|
24
|
5.18
|
|
|
MOLO-12-12
|
80
|
137
|
57
|
6.56
|
|
|
MOLO-12-13
|
0.77
|
69.5
|
68.73
|
6.3
|
|
|
MOLO-12-14
|
35.09
|
128
|
92.91
|
5.44
|
|
|
MOLO-12-14
|
166
|
250
|
84
|
5.43
|
|
|
MOLO-12-15
|
0.87
|
159
|
158.13
|
5.1
|
|
|
MOLO-12-17
|
96
|
170
|
74
|
6.49
|
|
|
MOLO-12-18
|
7.5
|
118.5
|
111
|
6.39
|
|
|
MOLO-12-20
|
58.2
|
188.5
|
130.3
|
7.08
|
|
Trench
|
From (m)
|
To (m)
|
Length (m)
|
C%
|
|
|
MOLO-TH-12-01
|
10
|
335
|
325
|
0.0635
|
|
|
MOLO-TH-12-02
|
2.5
|
361
|
358.5
|
0.0621
|
|
|
MOLO-TH-12-03
|
5
|
418
|
413
|
7.20
|
|
|
MOLO-TH-12-04
|
2
|
119
|
117
|
6.64
|
|
|
MOLO-TH-12-05
|
22
|
90
|
68
|
6.73
|
|
|
MOLO-TH-12-06
|
52
|
118
|
66
|
7.49
|
|
|
MOLO-TH-12-07
|
37
|
138
|
101
|
6.45
|
|
|
MOLO-TH-12-08
|
86
|
140
|
54
|
7.45
|
|
|
MOLO-TH-12-08
|
186
|
296
|
110
|
6.70
|
|
|
MOLO-TH-12-09
|
22
|
130
|
108
|
6.02
|
|
|
MOLO-TH-12-09
|
166
|
220
|
54
|
8.79
|
|
·
|
Gold and uranium mineralization at redox boundaries along major faults. This work should focus on the intersection between the Romanet fault and the reducing lithologies of the Dunphy and Lace Lake formations.
|
|
·
|
Unconformity associated polymetallic uranium-style mineralization at the Archean basement contact. The ‘Kilo’ soil anomaly should be targeted for this exploration due to the anomalous soil, RC, and DDH geochemistry, as well as the numerous coincident geophysical anomalies.
|
|
·
|
Iron-Oxide Copper Gold (IOCG) mineralization. This work should focus on the east-west structure bisecting the Romanet Horst. In particular, the area to the southwest of the Lac Plisse showing should be drill tested as it has coincident gravity and magnetic highs, and has an anomalous IOCG-related geochemical signature for RC, soil, and water geochemical data. Additionally, the DDH geochemistry and alteration mineralogy observed from holes in the ‘Alpha’ soil target area should be re-examined in the context of IOCG mineralization.
|
|
·
|
Source mineralization for the Mistamisk Boulder Field. The anomalous Alpha, Delta, and Kilo soil targets, as well as A, B, and E RC targets identified during the course of the 2007 exploration program should be examined to ascertain the source mineralization for the Mistamisk Boulder Field.
|
|
OTCBB
(US$)
|
TSX / TSX-V
(CDN$)
|
||||
|
Period
|
High
|
Low
|
High
|
Low
|
|
|
Fiscal year ended June 30, 2013
|
|||||
|
First quarter ended September 30, 2012 (through September
20, 2012)
|
$0.41
|
$0.27
|
$0.39
|
$0.37
|
|
|
Fiscal year ended June 30, 2012
|
|||||
|
First quarter ended September 30, 2011
|
$0.36
|
$0.18
|
$0.34
|
$0.17
|
|
|
Second quarter ended December 31, 2011
|
$0.26
|
$0.15
|
$0.23
|
$0.15
|
|
|
Third quarter ended March 31, 2012
|
$0.44
|
$0.17
|
$0.43
|
$0.165
|
|
|
Fourth quarter ended June 30, 2012
|
$0.48
|
$0.22
|
$0.48
|
$0.22
|
|
|
Fiscal year ended June 30, 2011
|
|||||
|
First quarter ended September 30, 2010
|
$0.33
|
$0.18
|
$0.34
|
$0.185
|
|
|
Second quarter ended December 31, 2010
|
$0.50
|
$0.195
|
$0.51
|
$0.20
|
|
|
Third quarter ended March 31, 2011
|
$0.585
|
$0.39
|
$0.63
|
$0.38
|
|
|
Fourth quarter ended June 30, 2011
|
$0.45
|
$0.30
|
$0.42
|
$0.285
|
|
|
Fiscal year ended June 30, 2010
|
|||||
|
First quarter ended September 30, 2009
|
$0.68
|
$0.14
|
N/A
|
N/A
|
|
|
Second quarter ended December 31, 2009
|
$0.64
|
$0.39
|
N/A
|
N/A
|
|
|
Third quarter ended March 31, 2010
|
$0.48
|
$0.29
|
N/A
|
N/A
|
|
|
Fourth quarter ended June 30, 2010
|
$0.45
|
$0.20
|
$0.49
|
$0.22
|
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, and warrants
|
Weighted-average exercise price of outstanding options and warrants
|
Number of securities remaining available for future under equity compensation plans (excluding securities reflected in column (a)
|
|||||
|
Equity compensation plans approved by security holders
|
--
|
--
|
--
|
|||||
|
Equity compensation plans not approved by security holders
|
7,630,000
|
$0.15
|
5,080,000
|
|
·
|
Amounts spent on mineral properties totalled $8,309,874 (June 30, 2011: $2,172,223), an increase of $6,137,651 year over year. Included within this total were property acquisition costs relating to the transaction with Malagasy totalling $3,770,129 (recorded within the statement of operations under impairment losses), drilling costs associated with the fall 2011 and the spring 2012 drill programs, metallurgical testing analysis and various geological testing incurred during the year. The costs were higher during fiscal 2012 compared to fiscal 2011 due to both the acquisition of the joint venture ground coupled with increased drilling on the properties, mainly the joint venture ground. Following our accounting policies of expensing acquisition costs and exploration expenses on mineral properties as incurred, this amount increased the net loss for the year.
|
|
·
|
Professional fees totalled $1,801,659 up $552,963 from the June 30, 2011 total of $1,248,696. The increase is due to the utilization of more professionals internally as well as increased legal and accounting service fees paid to external parties in Canada, Australia, Mauritius and Madagascar.
|
|
·
|
General and administration relates to fees associated with running the Toronto office and the Madagascar operations on the property. These costs decreased by $55,395 between periods (June 30, 2012: $1,487,669, June 30, 2011: $1,543,064). Significant costs within the fiscal 2012 amount include travel expenses for trips to the exploration site in Madagascar, to the capital of Madagascar and Mauritius to meet government officials, to Europe for graphite conferences and meeting with investors and interested parties, and to Australia to negotiate and finalize the Malagasy joint venture agreement.
|
|
·
|
Investment income increased by $54,174 from $110,759 for the year ended June 30, 2011 to $164,933 for the year ended June 30, 2012. Due to the companies higher cash position in the early part of fiscal 2012, more funds were available to be invested in various money market funds, bond funds and dual currency deposits.
|
|
·
|
From inception to June 30, 2004, we raised $59,750 through the issuance of 9,585,000 common shares.
|
|
·
|
For the year ended June 30, 2005, we did not raise any capital from new financings.
|
|
·
|
For the year ended June 30, 2006, we raised $795,250 through the issuance of 2,750,000 common shares and 2,265,000 common share purchase warrants.
|
|
·
|
For the year ended June 30, 2007, we raised $17,300,000 through the issuance of 34,600,000 common shares and 29,000,250 common share purchase warrants
.
|
|
·
|
For the year ended June 30, 2008, we did not raise any capital from new financings.
|
|
·
|
For the year ended June 30, 2009, we raised $680,000 through the issuance of 6,800,000 common shares and 3,400,000 common share purchase warrants.
|
|
·
|
For the year ended June 30, 2010, we raised $6,500,000 through the issuance of 21,666,667 common shares and 21,666,667 common share purchase warrants.
|
|
·
|
For the year ended June 30, 2011, we raised net proceeds of $13,178,708 through the issuance of 30,936,654 common shares and 15,468,328 common share purchase warrants and $886,501 (by issuing 4,549,500 common shares) through the exercise of common share purchase warrants.
|
|
·
|
For the year ended June 30, 2012, we raised proceeds of $635,000 (by issuing 2,540,000 common shares) through the issuance of common shares and $84,000 (by issuing 510,000 common shares) through the exercise of common stock purchase options.
|
|
·
|
On July 2, 2010, the Company issued 500,000 common share purchase warrants valued at $78,100 to a company who assisted us with listing on the TSX Venture Exchange. The common share purchase warrants were valued using the Black-Scholes pricing model with the following assumptions: risk free interest rate – 1.54%; expected volatility – 172%; dividend yield – NIL; and expected life – 4 years.
|
|
·
|
On December 17, 2010, the Company issued 200,000 shares of common stock valued at $90,000 pursuant to a contract with a party to provide advisory services in China.
|
|
·
|
During January and February 2011, the Company closed a private placement of 30,936,654 units for gross proceeds of $13,921,495. Each unit consisted of one common share and one half of one common share purchase warrant. Each of the 15,468,327 warrants issued can be used to purchase one common share at an exercise price of $0.75 for two years from the date of issue. In connection with the private placement, the Company paid $704,115, TSX-V fees of $38,411 and 1,564,700 compensation warrants. Each compensation warrant entitles the holder to acquire one unit at $0.45 per unit expiring February 25, 2013.
|
|
·
|
During the year ended June 30, 2011, the Company issued 4,549,500 shares of common stock for consideration of $886,500. The shares were issued pursuant to the exercise of several common share purchase warrants.
|
|
·
|
On December 16, 2011, the Company issued 7,500,000 shares of common stock at $0.18 per share valued at $1,350,000 as consideration for the Joint Venture Agreement with Malagasy Minerals Ltd.
|
|
·
|
On March 4, 2012, the Company issued 460,000 shares of common stock for consideration of $69,000. The shares were issued pursuant to the exercise of common stock purchase options.
|
|
·
|
On March 25, 2012, the Company closed a private placement with DRA Minerals Inc, a process development and mine engineering company, raising $635,000 by issuing 2,540,000 common stock at $0.25 per share.
|
|
·
|
On April 9, 2012, the Company issued 50,000 shares of common stock for consideration of $15,000. The shares were issued pursuant to the exercise of common stock purchase options.
|
|
·
|
"Comprehensive Income (Topic-220): Presentation of Comprehensive Income": ("ASU 2011-05") was issued during June 2011. FASB issued guidance regarding the presentation of Comprehensive Income within financial statements. The guidance was effective for interim and annual periods beginning after December 15, 2011.
|
|
·
|
"Comprehensive Income (Topic-202): Deferral of the Effective date for Amendments to the Presentation of Reclassification of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No 2011-05": ("ASU 2011-12") was issued during December 2011. FASB provides clarification and guidance relating to the effects of reclassifications of amounts out of accumulated other comprehensive income and into net income. The guidance is effective for annual periods beginning after December 15, 2011 and interim periods within those years.
|
|
·
|
"Intangibles - Goodwill and Other (Topic-350): Indefinite-Lived Intangible Assets for Impairment": ("ASU 2011-08") was issued during September 2011. FASB issued guidance on how to determine whether goodwill amounts on the balance sheet have been impaired. The guidance was effective for annual periods beginning after September 15, 2012 and interim periods within those years.
|
|
·
|
"Balance Sheet (Topic 201): Disclosures about Offsetting Assets and Liabilities": ("ASU 2011-11") was issued during December 2011. FASB issued guidance on how to determine whether it is appropriate to offset or net certain assets and liabilities on the balance sheet and the additional disclosure that this entails. The guidance is effective annual periods beginning on or after January 1, 2013.
|
|
Name
|
Age
|
Position
|
||
|
J.A. Kirk McKinnon
|
69
|
Chief Executive Officer, Chairman and Director
|
||
|
Craig Scherba
|
40
|
President,
Chief Operating Officer and Director
|
||
|
Richard E. Schler
|
59
|
Executive Vice-President and Director
|
||
|
John Sanderson
|
77
|
Vice Chairman and Director
|
||
|
Peter D. Liabotis
|
42
|
Chief Financial Officer
|
||
|
V. Peter Harder
|
60
|
Director
|
||
|
Quentin Yarie
|
47
|
Director
|
||
|
Johann de Bruin
|
42
|
Director
|
||
|
Albert A. Thiess, Jr.
|
65
|
Director
|
|
·
|
be responsible for the appointment, compensation, retention, termination and oversight of the work of any independent auditor engaged for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company;
|
|
·
|
discuss the annual audited financial statements and the quarterly unaudited financial statements with management and the independent auditor prior to their filing with the SEC in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q;
|
|
·
|
review with the company’s financial management on a periodic basis (a) issues regarding accounting principles and financial statement presentations, including any significant changes in the company’s selection or application of accounting principles, and (b) the effect of any regulatory and accounting initiatives, as well as off-balance sheet structures, on the financial statements of the company;
|
|
·
|
monitor the Company’s policies for compliance with federal, state, local and foreign laws and regulations and the Company’s policies on corporate conduct;
|
|
·
|
maintain open, continuing and direct communication between the board of directors, the committee and both the company’s independent auditors and its internal auditors; and
|
|
·
|
monitor our compliance with legal and regulatory requirements, with the authority to initiate any special investigations of conflicts of interest, and compliance with federal, state and local laws and regulations, including the Foreign Corrupt Practices Act.
|
|
Annual Compensation
|
Long Term Compensation
|
|||||||
|
Awards
|
Payouts
|
|||||||
|
Name and Principal Position
|
Fiscal Year
|
Salary
($)
|
Bonus
($)
|
Other Annual Compensation
($)
|
Restricted Stock Award(s)
|
Securities Underlying Options/ SARs (#)
|
LTIP Payouts
|
All Other Compensation
($) NOTE 1
|
|
J.A. Kirk McKinnon, CEO and Director
|
2012
|
248,207
(5)
|
--
|
--
|
--
|
--
|
--
|
739,062
(1)
|
|
2011
|
261,810
(4)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
2010
|
134,178
(3)
|
--
|
80,750
(2)
|
--
|
--
|
--
|
512,469
(1)
|
|
|
Richard E. Schler, Executive Vice-President, Past CFO , and Director
|
2012
|
201,407
(5)
|
--
|
--
|
--
|
--
|
--
|
557,033
(1)
|
|
2011
|
189,490
(4)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
2010
|
129,953
(3)
|
--
|
76,500
(2)
|
--
|
--
|
--
|
488,218
(1)
|
|
|
Craig Scherba, President, COO and Director
|
2012
|
105,214
(5)
|
--
|
--
|
--
|
--
|
--
|
260,035
(1)
|
|
2011
|
71,048
(4)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
2010
|
--
|
--
|
--
|
--
|
--
|
83,325
(1)
|
||
|
Brent Nykoliation
Sr. Vice President – Corporate Development
|
2012
|
162,085
(5)
|
--
|
--
|
--
|
--
|
--
|
275,345
(1)
|
|
2011
|
99,488
(4)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
2010
|
42,231
(3)
|
--
|
$34,000
(2)
|
--
|
--
|
--
|
138,715
(1)
|
|
|
Peter D. Liabotis
Sr. Vice President – Chief Financial Officer
|
2012
|
155,764
(5)
|
--
|
--
|
--
|
--
|
--
|
247,975
(1)
|
|
2011
|
67,309
(4)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
2010
|
--
|
--
|
--
|
--
|
--
|
83,325
(1)
|
||
|
(1)
|
The values in the “All Other Compensation” above do not represent a cash payment of any kind. Rather these values represent the calculated Black-Scholes value of granted options. It is important to note that these granted options may or may not ever by exercised. Whether granted options are exercised or not will be based primarily, but not singularly, on the Company’s future stock price and whether the granted options become “in-the-money”. If these granted options are unexercised and expire, the cash value or benefit to the above noted people will be $nil.
|
|
(2)
|
Shares valued at $0.17 per share based on quoted market price issued to these individuals and/or to companies controlled by them.
|
|
(3)
|
Consulting fees paid and accrued for fiscal year ended June 30, 2010.
|
|
(4)
|
Consulting fees paid and accrued for the fiscal year ended June 30, 2011.
|
|
(5)
|
Salary and/or consulting fees paid and accrued for the fiscal year ended June 30, 2012.
|
|
Name
|
Option Awards
|
|||
|
No. of Securities Underlying Unexercised
Options Exercisable (#)
|
No. of Securities Underlying
Unexercised Options
Unexercisable (#)
|
Option Exercise Price ($)
|
Option Expiration Date
|
|
|
J.A. Kirk McKinnon, NEO
|
975,000
225,000
1,150,000
675,000
575,000
650,000
1,420,000
|
--
|
0.15
0.352
0.395
0.30
0.20
0.21
0.28
|
July 11, 2012
Sept 2, 2013
May 11,
2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
|
|
Richard E. Schler, NEO
|
875,000
200,000
1,100,000
600,000
225,000
200,000
1,340,000
|
--
|
0.15
0.352
0.395
0.30
0.20
0.21
0.28
|
July 11, 2012
Sept 2, 2013
May 11,
2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
|
|
Craig Scherba, NEO
|
250,000
350,000
200,000
200,000
400,000
|
--
|
0.395
0.30
0.20
0.21
0.28
|
May 11,
2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
|
|
Brent Nykoliation, NEO
|
75,000
400,000
450,000
200,000
200,000
350,000
|
--
|
0.352
0.395
0.30
0.20
0.21
0.28
|
Sept 2, 2013
May 11,
2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
|
|
Peter D. Liabotis,NEO
|
250,000
350,000
200,000
200,000
350,000
|
--
|
0.395
0.30
0.20
0.21
0.28
|
May 11,
2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
|
|
Number of
Shares
|
Weighted average exercise price ($)
|
|||
|
Outstanding, June 30, 2010
|
13,620,000
|
0.30
|
||
|
Granted
|
1,100,000
|
0.25
|
||
|
Cancelled
|
(590,000)
|
0.57
|
||
|
Outstanding June 30, 2011
|
14,130,000
|
0.29
|
||
|
Granted
|
15,845,000
|
0.27
|
||
|
Exercised
|
(510,000)
|
0.15
|
||
|
Expired
|
(2,475,000)
|
0.15
|
||
|
Cancelled
|
(3,300,000)
|
0.31
|
||
|
Outstanding, June 30, 2012
|
23,690,000
|
0.29
|
||
|
Exercise price
|
Outstanding
|
Exercisable
|
|||
|
Number of shares
|
Weighted average remaining life (years)
|
Weighted average exercise price
|
Number of shares
|
Weighted average exercise price
|
|
|
$0.15
|
2,395,000
|
0.03
|
$0.15
|
2,395,000
|
$0.15
|
|
$0.35
|
750,000
|
1.18
|
$0.35
|
750,000
|
$0.35
|
|
$0.40
|
5,350,000
|
1.86
|
$0.40
|
5,350,000
|
$0.40
|
|
$0.30
|
4,525,000
|
4.01
|
$0.30
|
4,525,000
|
$0.30
|
|
$0.20
|
1,850,000
|
4.32
|
$0.20
|
1,850,000
|
$0.20
|
|
$0.21
|
2,365,000
|
4.42
|
$0.21
|
2,365,000
|
$0.21
|
|
$0.28
|
6,275,000
|
4.69
|
$0.28
|
6,275,000
|
$0.28
|
|
$0.23
|
180,000
|
4.90
|
$0.23
|
180,000
|
$0.23
|
|
Total/Average
|
23,690,000
|
3.31
|
$0.29
|
23,690,000
|
$0.29
|
|
Name
|
Fees Earned or Paid in Cash ($)
|
Stock Awards
($)
|
Option Awards
(1)
($)
|
Non-Equity Incentive Plan Compensation
($)
|
Nonqualified Deferred Compensation Earnings
($)
|
All other Compensation
($)
|
Total
(1)
($)
|
|
|
John Sanderson, Director
|
--
|
--
|
74,898
(1)
|
--
|
--
|
--
|
74,898
(1)
|
|
|
Quentin Yarie, Director
|
--
|
--
|
187,535
(1)
|
--
|
--
|
--
|
187,535
(1)
|
|
|
Peter Harder, Director
|
--
|
--
|
101,485
(1)
|
--
|
--
|
--
|
101,485
(1)
|
|
|
Johann de Bruin, Director
|
--
|
--
|
48,240
(1)
|
--
|
--
|
--
|
48,240
(1)
|
|
|
Albert A. Thiess, Jr Director
|
--
|
--
|
35,982
(1)
|
--
|
--
|
--
|
35,982
(1)
|
|
(1)
|
The values in the “Option Awards” and included within the “Total” columns above do not represent a cash payment of any kind. Rather these values represent the calculated Black-Scholes value of granted options. It is important to note that these granted options may or may not ever by exercised. Whether granted options are exercised or not will be based primarily, but not singularly, on the Company’s future stock price and whether the granted options become “in-the-money”. If these granted options are unexercised and expire, the cash value or benefit to the above noted Directors will be $nil.
|
|
Name and Address of Beneficial Owner
|
Number of Common Shares Beneficially Owned
|
Percentage of Outstanding Common Shares Beneficially Owned
(1)
|
|
Consolidated Thompson Iron Mines Limited
1155 University Street, Suite 508
Montréal, Québec, Canada
|
13,333,334
|
5.95
%
|
|
Dundee Corporation
1 Adelaide Street East, Suite 2800
Toronto, Ontario, Canada
|
11,896,450
|
5.31%
|
|
J.A. Kirk McKinnon, Chairman, CEO & Director
46 Ferndale Crescent
Brampton, Ontario, Canada
(2) (13)
|
10,457,000
|
4.67%
|
|
Richard E. Schler, Vice President, EVP & Director
80 Greybeaver Trail
Toronto, Ontario, Canada
(3) (13)
|
9,100,000
|
4.06%
|
|
John Sanderson, Director
1721 – 27
th
Street
West Vancouver, BC, Canada
(4) (10) (13)
|
825,000
|
0.37%
|
|
Quentin Yarie, Director
196 McAllister Road
North York, Ontario
(5) (10) (13)
|
1,425,000
|
0.64%
|
|
Peter Harder, Director
5538 Pattapiece Crescent
Manotick, Ontario, Canada
(6) (10) (13)
|
1,000,000
|
0.44%
|
|
Craig Scherba, Director
1480 Willowdown Road,
Oakville, Ontario, Canada
(7) (13)
|
1,400,000
|
0.62%
|
|
Johann de Bruin, Director
1283 Dunwoodie Ave
Pretoria, South Africa
(8) (13)
|
200,000
|
0.09%
|
|
Albert A. Thiess, Jr., Director
8 Lawson’s Pond Court
Bluffton, SC, USA
(9) (13)
|
280,000
|
0.12%
|
|
Peter D. Liabotis, SVP and CFO
2261 Rockingham Drive,
Oakville, Ontario, Canada
(11) (13)
|
1,481,000
|
0.66%
|
|
Brent Nykoliation, SVP
161 Fallingbrook Road
Toronto, Ontario, Canada
(12) (13)
|
2,350,000
|
1.05%
|
|
All directors and executive officers as a group
(10 persons)
(12)
|
28,518,000
|
12.72%
|
|
·
|
a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the right of the corporation, by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses, including attorneys' fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with the action, suit or proceeding if he acted in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful;
|
|
·
|
a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses, including amounts paid in settlement and attorneys' fees actually and reasonably incurred by him in connection with the defense or settlement of the action or suit if he acted in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation. Indemnification may not be made for any claim, issue or matter as to which such a person has been adjudged by a court of competent jurisdiction, after exhaustion of all appeals therefrom, to be liable to the corporation or for amounts paid in settlement to the corporation, unless and only to the extent that the court in which the action or suit was brought or other court of competent jurisdiction determines upon application that in view of all the circumstances of the case, the person is fairly and reasonably entitled to indemnity for such expenses as the court deems proper; and
|
|
·
|
to the extent that a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding, or in defense of any claim, issue or matter therein, the corporation shall indemnify him against expenses, including attorneys' fees, actually and reasonably incurred by him in connection with the defense.
|
|
3.1
|
Articles of Incorporation of Uranium Star Corp. (now known as Energizer Resources Inc.) (Incorporated by reference to Exhibit 3.1 to the registrant’s current report on Form 8-K as filed with the SEC on May 20, 2008)
|
|
3.2
|
Articles of Amendment to Articles of Incorporation of Uranium Star Corp. changing its name to Energizer Resources Inc. (Incorporated by reference to Exhibit 3.1 to the registrant’s current report on Form 8-K filed with the SEC on July 16, 2010)
|
|
3.3
|
Amended and Restated By-Laws of Energizer Resources Inc. (Incorporated by reference to Exhibit 3.2 to the registrant’s current report on Form 8-K as filed with the SEC on July 16, 2010)
|
|
4.1
|
Amended and Restated 2006 Stock Option Plan of Energizer Resources, Inc. (as of February 2009) (Incorporated by reference to Exhibit 4.1 to the registrant's Form S-8 registration statement as filed with the SEC on February 19, 2010)
|
|
4.2
|
Form of broker Subscription Agreement for Units (Canadian and Offshore Subscribers) (Incorporated by reference to Exhibit 4.1 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.3
|
Form of standard Subscription Agreement for Units (Canadian and Offshore Subscribers) (Incorporated by reference to Exhibit 4.2 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.4
|
Form of Warrant to Purchase common shares (Incorporated by reference to Exhibit 4.3 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.5
|
Form of Class A broker warrant to Purchase common shares (Incorporated by reference to Exhibit 4.4 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.6
|
Form of Class B broker warrant to Purchase common shares (Incorporated by reference to Exhibit 4.5 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.7
|
Agency Agreement, dated March 15, 2010, between Energizer Resources, Clarus Securities Inc. and Byron Securities Limited (Incorporated by reference to Exhibit 4.6 to the registrant’s current report on Form 8-K filed with the SEC on March 19, 2010)
|
|
10.1
|
Property Agreement effective May 14, 2004 between Thornton J. Donaldson and Thornton J. Donaldson, Trustee for Yukon Resources Corp. (Incorporated by reference to Exhibit 10.1 to the registrant's Form SB-2 registration statement as filed with the SEC on September 14, 2004)
|
|
10.2
|
Letter of Intent dated March 10, 2006 with Apofas Ltd. (Incorporated by reference to Exhibit 99.1 to the registrant's current report on Form 8-K as filed with the SEC on March 13, 2006)
|
|
10.3
|
Letter agreement effective May 12, 2006 between Yukon Resources Corp. and Virginia Mines Inc. (Incorporated by reference to Exhibit 99.1 to the registrant's current report on Form 8-K filed as with the SEC on May 9, 2006)
|
|
10.4
|
Joint Venture Agreement dated August 22, 2007 between Uranium Star Corp. & Madagascar Minerals and Resources Sarl (Incorporated by reference to Exhibit 10.1 to the registrant's current report on Form 8-K as filed with SEC on September 11, 2007)
|
|
21
|
Subsidiaries of the Registrant (Incorporated by reference to Exhibit 21.1 to the registrant’s annual report on Form 10-K as filed on September 21, 2009)
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act. (filed herein)
|
|
31.2
|
Certification of Principal Financial & Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act. (filed herein)
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act. (filed herein)
|
|
32.2
|
Certification of Chief Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act. (filed herein)
|
|
99.1
|
Canadian National Instrument 43-101 Technical Report Update for Green Giant Property, Fotadrevo, Province of Toliara, Madagascar (Incorporated by reference to Exhibit 99.1 to the registrant's report on Form 8-K filed with SEC on July 9, 2010)
|
|
Signatures
|
Title
|
Date
|
||
|
/S/ J A Kirk McKinnon
|
Chairman, Chief Executive Officer, Director
|
September 21, 2012
|
||
|
J A Kirk McKinnon
|
||||
|
/S/ Richard E. Schler
|
Executive Vice-President, Director
|
September 21, 2012
|
||
|
Richard Schler
|
||||
|
/S/ Craig Scherba
|
President, Director
|
September 21, 2012
|
||
|
Craig Scherba
|
||||
|
/S/ John Sanderson
|
Vice-Chairman, Director
|
September 21, 2012
|
||
|
John Sanderson
|
||||
|
/S/ Quentin Yarie
|
Director
|
September 21, 2012
|
||
|
Quentin Yarie
|
||||
|
/S/ V. Peter Harder
|
Director
|
September 21, 2012
|
||
|
V. Peter Harder
|
||||
|
/S/ Johann de Bruin
|
Director
|
September 21, 2012
|
||
|
Johann de Bruin
|
||||
|
/S/ Albert A. Thiess, Jr.
|
Director
|
September 21, 2012
|
||
|
Albert A. Thiess, Jr.
|
|
June 30, 2012
|
June 30, 2011
|
||||
|
Assets
|
|||||
|
Current Assets:
|
|||||
|
Cash and cash equivalents
|
|
$ |
3,479,484
|
$ |
4,536,275
|
|
Dual currency deposits (note 5)
|
-
|
8,031,076
|
|||
|
Amounts receivable and prepaid expenses (note 6)
|
437,876
|
135,392
|
|||
|
Loan to related party (note 6)
|
258,416
|
-
|
|||
|
Marketable securities (note 7)
|
20,542
|
40,403
|
|||
|
Tax credits recoverable
|
-
|
12,073
|
|||
|
Total current assets
|
4,196,318
|
12,755,219
|
|||
|
Equipment (note 4)
|
50,624
|
6,667
|
|||
|
Total assets
|
|
$
|
4,246,942
|
$ |
12,761,886
|
|
Liabilities and Stockholders' Equity
|
|||||
|
Liabilities
|
|||||
|
Current Liabilities:
|
|||||
|
Accounts payable and accrued liabilities (note 6)
|
$
|
1,646,686
|
$
|
689,857
|
|
|
Derivative liability
|
-
|
12,619
|
|||
|
Total liabilities
|
1,646,686
|
702,476
|
|||
|
Stockholders' Equity
|
|||||
|
Common stock, 350,000,000 shares authorized, $0.001 par value,
|
|||||
|
156,747,178 issued and outstanding (June 30, 2011 -
|
|||||
|
146,197,178) (note 9)
|
156,747
|
146,197
|
|||
|
Additional paid-in capital
|
69,724,488
|
63,998,735
|
|||
|
Donated capital
|
20,750
|
20,750
|
|||
|
Accumulated comprehensive loss
|
(52,336)
|
(32,432)
|
|||
|
Accumulated deficit during exploration stage
|
(67,249,393)
|
(52,073,840)
|
|||
|
Total stockholders' equity
|
2,600,256
|
12,059,410
|
|||
|
Total liabilities and stockholders' equity
|
$
|
4,246,942
|
$ |
12,761,886
|
|
|
March 1, 2004
|
||||||
|
(date of inception) to
|
For the year ended June 30,
|
|||||
|
June 30, 2012
|
2012
|
2011
|
||||
|
Revenues
|
$
|
-
|
$
|
-
|
$ |
-
|
|
Mineral exploration expense (notes 6 and 8)
|
23,207,701
|
4,539,745
|
2,172,223
|
|||
|
Stock-based compensation (notes 6, 9 and 10)
|
22,704,866
|
3,667,303
|
237,710
|
|||
|
Impairment loss on mineral properties (note 8)
|
11,358,637
|
3,770,129
|
-
|
|||
|
General and administrative (note 6)
|
6,526,453
|
1,487,669
|
1,543,064
|
|||
|
Professional and consulting fees (note 6)
|
5,499,854
|
1,801,659
|
1,248,696
|
|||
|
Depreciation (note 4)
|
65,033
|
9,781
|
8,889
|
|||
|
Donated services and expenses
|
18,750
|
-
|
-
|
|||
|
Foreign currency translation (gain)/loss
|
(907,495)
|
64,200
|
(226,268)
|
|||
|
Total expenses
|
68,473,799
|
15,340,486
|
4,984,314
|
|||
|
Net loss from operations
|
(68,473,799)
|
(15,340,486)
|
(4,984,314)
|
|||
|
Other Income
|
||||||
|
Investment income
|
920,553
|
164,933
|
110,759
|
|||
|
Other income
|
303,853
|
-
|
-
|
|||
|
Loss before income tax recovery
|
(67,249,393)
|
(15,175,553)
|
(4,873,555)
|
|||
|
Net Loss
|
(67,249,393)
|
(15,175,553)
|
(4,873,555)
|
|||
|
Unrealized (loss)/gain from investments in
|
||||||
|
marketable securities
|
(58,180)
|
(19,904)
|
11,844
|
|||
|
Comprehensive loss
|
$
|
(67,307,573)
|
$
|
(15,195,457)
|
$ |
(4,861,711)
|
|
Loss per share - basic and diluted (note 13)
|
$
|
(0.10)
|
$ |
(0.04)
|
||
|
Weighted average shares outstanding - basic and diluted
|
151,107,724
|
126,983,413
|
||||
|
March 1, 2004
|
|||||||||
|
(date of inception) to
|
Year Ended
|
Year Ended
|
|||||||
|
June 30, 2012
|
June 30, 2012
|
June 30, 2011
|
|||||||
|
Operating Activities
|
|||||||||
|
Net loss
|
|
$ |
(67,249,393)
|
|
$ |
(15,175,553)
|
|
$
|
(4,873,555)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|||||||||
|
Depreciation
|
65,033
|
9,781
|
8,889
|
||||||
|
Donated services and expenses
|
20,750
|
-
|
-
|
||||||
|
Non-cash proceeds received
|
(74,000)
|
-
|
(18,456)
|
||||||
|
Dual currency deposits
|
71,680
|
90,136
|
-
|
||||||
|
Impairment loss on mineral properties
|
11,358,637
|
3,770,129
|
-
|
||||||
|
Stock-based compensation
|
22,704,866
|
3,667,303
|
237,710
|
||||||
|
Issuance of shares and warrants for services rendered
|
168,100
|
-
|
168,100
|
||||||
|
Change in operating assets and liabilities:
|
|||||||||
|
Amounts receivable and prepaid expenses
|
(437,876)
|
(302,484)
|
(66,396)
|
||||||
|
Accounts payable and accrued liabilities
|
1,647,512
|
956,829
|
276,736
|
||||||
|
Tax credits recoverable
|
(245,186)
|
12,073
|
(12,627)
|
||||||
|
Non-cash portion of marketable securities
|
337
|
-
|
-
|
||||||
|
Net cash used in operating activities
|
(31,969,540)
|
(6,971,786)
|
(4,279,599)
|
||||||
|
Financing Activities
|
|||||||||
|
Proceeds from issuance of common stock, net
|
38,099,105
|
635,000
|
13,178,708
|
||||||
|
Exercise of warrants and stock options
|
970,500
|
84,000
|
886,500
|
||||||
|
Government grants received
|
245,186
|
-
|
245,186
|
||||||
|
Net cash provided by financing activities
|
39,314,791
|
719,000
|
14,310,394
|
||||||
|
Investing Activities
|
|||||||||
|
Mineral property acquisition costs
|
(3,419,973)
|
(2,420,129)
|
-
|
||||||
|
Purchase of property and equipment
|
(115,656)
|
(53,738)
|
-
|
||||||
|
Investment in dual currency deposits
|
(32,938,800)
|
(24,938,800)
|
(8,000,000)
|
||||||
|
Redemption of dual currency deposits
|
32,867,078
|
32,867,078
|
-
|
||||||
|
Loan to related party
|
(258,416)
|
(258,416)
|
-
|
||||||
|
Net cash (used in) provided by investing activities
|
(3,865,767)
|
5,195,995
|
(8,000,000)
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
3,479,484
|
(1,056,791)
|
2,030,795
|
||||||
|
Cash and cash equivalents - beginning of period
|
-
|
4,536,275
|
2,505,480
|
||||||
|
Cash and cash equivalents - end of period
|
$
|
3,479,484
|
$
|
3,479,484
|
$
|
4,536,275
|
|||
|
Non-cash investing and financing activities:
|
|||||||||
|
Issuance of common stock for mineral properties
|
$
|
5,190,500
|
$
|
1,350,000
|
$
|
-
|
|||
|
Issuance of common stock and warrants for services
|
$
|
5,811,125
|
$
|
-
|
$
|
90,000
|
|||
|
Supplemental Disclosures:
|
|||||||||
|
Interest received
|
$
|
817,442
|
$
|
61,822
|
$
|
110,759
|
|||
|
Income taxes paid
|
$
|
-
|
$
|
-
|
$
|
-
|
|||
|
Taxes received
|
$
|
-
|
$
|
-
|
$
|
-
|
|||
|
Deficit
|
||||||||
|
Accumulated
|
||||||||
|
Additional
|
Accumulated
|
Common
|
During the
|
|||||
|
Paid-In
|
Comprehensive
|
Stock
|
Donated
|
Exploration
|
||||
|
Shares
|
Amount
|
Capital
|
Income (loss)
|
Subscribed
|
Capital
|
Stage
|
Total
|
|
|
#
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Balance - March 1, 2004 (Date of Incorporation)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of common shares for cash-at $0.01/share
|
7,500,000
|
7,500
|
17,500
|
-
|
-
|
-
|
-
|
25,000
|
|
Issuance of common shares for cash-at $0.05/share
|
2,085,000
|
2,085
|
32,665
|
-
|
-
|
-
|
-
|
34,750
|
|
Issuance of common stock for mineral property
|
7,500,000
|
7,500
|
(5,800)
|
-
|
-
|
-
|
-
|
1,700
|
|
Donated services and expenses
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
5,000
|
|
Net loss for period
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,991)
|
(9,991)
|
|
Balance - June 30, 2004
|
17,085,000
|
17,085
|
44,365
|
-
|
-
|
5,000
|
(9,991)
|
56,459
|
|
Donated services and expenses
|
-
|
-
|
-
|
-
|
-
|
9,000
|
-
|
9,000
|
|
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(38,500)
|
(38,500)
|
|
Balance - June 30, 2005
|
17,085,000
|
17,085
|
44,365
|
-
|
-
|
14,000
|
(48,491)
|
26,959
|
|
Issuance of common shares for cash-at $0.20/share
|
2,265,000
|
2,265
|
448,235
|
-
|
-
|
-
|
-
|
450,500
|
|
Issuance of shares to exercise stock options
|
255,000
|
255
|
114,495
|
-
|
-
|
-
|
-
|
114,750
|
|
Issuance of common shares for mineral properties:
|
||||||||
|
-at $0.101/share
|
300,000
|
300
|
30,000
|
-
|
-
|
-
|
-
|
30,300
|
|
-at $0.85/share
|
2,000,000
|
2,000
|
1,698,000
|
-
|
-
|
-
|
-
|
1,700,000
|
|
Issuance of common shares for services-at $0.60/share
|
5,550,000
|
5,550
|
3,324,450
|
-
|
-
|
-
|
-
|
3,330,000
|
|
Common stock subscribed
|
-
|
-
|
-
|
-
|
255,000
|
-
|
-
|
255,000
|
|
Fair value of warrants issued
|
-
|
-
|
1,925,117
|
-
|
-
|
-
|
-
|
1,925,117
|
|
Stock-based compensation
|
-
|
-
|
2,228,626
|
-
|
-
|
-
|
-
|
2,228,626
|
|
Donated services and expenses
|
-
|
-
|
-
|
-
|
-
|
6,750
|
-
|
6,750
|
|
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,595,317)
|
(9,595,317)
|
|
Balance - June 30, 2006
|
27,455,000
|
27,455
|
9,813,288
|
-
|
255,000
|
20,750
|
(9,643,808)
|
472,685
|
|
Deficit
|
||||||||
|
Accumulated
|
||||||||
|
Additional
|
Accumulated
|
Common
|
During the
|
|||||
|
Paid-In
|
Comprehensive
|
Stock
|
Donated
|
Exploration
|
||||
|
Shares
|
Amount
|
Capital
|
Income (loss)
|
Subscribed
|
Capital
|
Stage
|
Total
|
|
|
#
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Continued from prior page:
|
||||||||
|
Issuance of common shares for mineral properties
|
||||||||
|
-at $0.82/share
|
500,000
|
500
|
409,500
|
-
|
-
|
-
|
-
|
410,000
|
|
Cancellation of common stock subscribed
|
-
|
-
|
-
|
-
|
(25,000)
|
-
|
-
|
(25,000)
|
|
Stock-based compensation
|
-
|
-
|
5,193,315
|
-
|
-
|
-
|
-
|
5,193,315
|
|
Issuance of common shares for mineral properties
|
||||||||
|
-at $0.69/share
|
150,000
|
150
|
103,350
|
-
|
-
|
-
|
-
|
103,500
|
|
Issuance of common shares for mineral properties
|
||||||||
|
-at $1.22/share
|
1,000,000
|
1,000
|
1,219,000
|
-
|
-
|
-
|
-
|
1,220,000
|
|
Fair value of warrants issued
|
-
|
-
|
2,941,961
|
-
|
-
|
-
|
-
|
2,941,961
|
|
Issuance of common shares for services-at $0.41/share
|
1,450,000
|
1,450
|
596,675
|
-
|
-
|
-
|
-
|
598,125
|
|
Issuance of shares to exercise stock options
|
343,119
|
343
|
507,157
|
-
|
-
|
-
|
-
|
507,500
|
|
Private placement common shares subscribed
|
460,000
|
460
|
229,540
|
-
|
(230,000)
|
-
|
-
|
-
|
|
Issuance of common shares for cash-at $0.50/share
|
34,600,000
|
34,600
|
17,265,400
|
-
|
-
|
-
|
-
|
17,300,000
|
|
Commission
|
891,850
|
891
|
807,824
|
-
|
-
|
-
|
-
|
808,715
|
|
Cost of issue
|
-
|
-
|
(3,843,798)
|
-
|
-
|
-
|
-
|
(3,843,798)
|
|
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(14,390,122)
|
(14,390,122)
|
|
Balance - June 30, 2007
|
66,849,969
|
66,849
|
35,243,212
|
-
|
-
|
20,750
|
(24,033,930)
|
11,296,881
|
|
Issuance of shares to exercise of warrants
|
561,388
|
561
|
207,152
|
-
|
-
|
-
|
-
|
207,713
|
|
Issuance of common shares for mineral properties
|
||||||||
|
-at $0.30/share
|
1,250,000
|
1,250
|
373,750
|
-
|
-
|
-
|
-
|
375,000
|
|
Fair value of warrants issued
|
-
|
-
|
60,560
|
-
|
-
|
-
|
-
|
60,560
|
|
Issuance of common shares for services-at $0.20/share
|
2,975,000
|
2,975
|
592,025
|
-
|
-
|
-
|
-
|
595,000
|
|
Stock-based compensation
|
-
|
-
|
1,827,270
|
-
|
-
|
-
|
-
|
1,827,270
|
|
Accumulated comprehensive loss
|
-
|
-
|
-
|
(22,952)
|
-
|
-
|
-
|
(22,952)
|
|
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,202,295)
|
(9,202,295)
|
|
Balance - June 30, 2008
|
71,636,357
|
71,635
|
38,303,969
|
(22,952)
|
-
|
20,750
|
(33,236,225)
|
5,137,177
|
|
Deficit
|
||||||||
|
Accumulated
|
||||||||
|
Additional
|
Accumulated
|
Common
|
During the
|
|||||
|
Paid-In
|
Comprehensive
|
Stock
|
Donated
|
Exploration
|
||||
|
Shares
|
Amount
|
Capital
|
Income (loss)
|
Subscribed
|
Capital
|
Stage
|
Total
|
|
|
#
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Continued from prior page:
|
||||||||
|
Issuance of common shares for services-at $0.10/share
|
2,500,000
|
2,500
|
247,500
|
-
|
-
|
-
|
-
|
250,000
|
|
Issuance of common shares for services-at $0.08/share
|
1,600,000
|
1,600
|
126,400
|
-
|
-
|
-
|
-
|
128,000
|
|
Issuance of common shares for services-at $0.10/share
|
6,800,000
|
6,800
|
673,200
|
-
|
-
|
-
|
-
|
680,000
|
|
Commission
|
408,000
|
408
|
(408)
|
-
|
-
|
-
|
-
|
-
|
|
Stock-based compensation
|
750,000
|
750
|
131,174
|
-
|
-
|
-
|
-
|
131,924
|
|
Incremental value of stock options on repricing
|
-
|
-
|
128,328
|
-
|
-
|
-
|
-
|
128,328
|
|
Accumulated comprehensive loss
|
-
|
-
|
-
|
(26,134)
|
-
|
-
|
-
|
(26,134)
|
|
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,255,471)
|
(3,255,471)
|
|
Balance - June 30, 2009
|
83,694,357
|
83,693
|
39,610,163
|
(49,086)
|
-
|
20,750
|
(36,491,696)
|
3,173,824
|
|
Issuance of common shares for services-at $0.17/share
|
2,250,000
|
2,250
|
380,250
|
-
|
-
|
-
|
-
|
382,500
|
|
Stock-based compensation
|
-
|
-
|
2,813,517
|
-
|
-
|
-
|
-
|
2,813,517
|
|
Issuance of common shares for services-at $0.68/share
|
500,000
|
500
|
339,500
|
-
|
-
|
-
|
-
|
340,000
|
|
Fair value of warrants issued
|
-
|
-
|
113,125
|
-
|
-
|
-
|
-
|
113,125
|
|
Cost of issue
|
-
|
-
|
(469,085)
|
-
|
-
|
-
|
-
|
(469,085)
|
|
Private placement common share subscribed
|
21,666,667
|
21,667
|
6,478,333
|
-
|
-
|
-
|
-
|
6,500,000
|
|
Commission
|
400,000
|
400
|
(400)
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of shares to exercise stock options
|
2,000,000
|
2,000
|
298,000
|
-
|
-
|
-
|
-
|
300,000
|
|
Accumulated comprehensive gain
|
-
|
-
|
-
|
4,810
|
-
|
-
|
-
|
4,810
|
|
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,708,589)
|
(10,708,589)
|
|
Balance - June 30, 2010
|
110,511,024
|
110,510
|
49,563,403
|
(44,276)
|
-
|
20,750
|
(47,200,285)
|
2,450,102
|
|
Deficit
|
||||||||
|
Accumulated
|
||||||||
|
Additional
|
Accumulated
|
Common
|
During the
|
|||||
|
Paid-In
|
Comprehensive
|
Stock
|
Donated
|
Exploration
|
||||
|
Shares
|
Amount
|
Capital
|
Income (loss)
|
Subscribed
|
Capital
|
Stage
|
Total
|
|
|
#
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Continued from prior page:
|
||||||||
|
Private placement common shares subscribed
|
30,936,654
|
30,936
|
13,890,559
|
-
|
-
|
-
|
-
|
13,921,495
|
|
Fair value of warrants issued
|
-
|
-
|
78,100
|
-
|
-
|
-
|
-
|
78,100
|
|
Cost of issue
|
-
|
-
|
(742,787)
|
-
|
-
|
-
|
-
|
(742,787)
|
|
Issuance of common shares for services-at $0.45/share
|
200,000
|
200
|
89,800
|
-
|
-
|
-
|
-
|
90,000
|
|
Issuance of shares to exercise warrants
|
4,549,500
|
4,551
|
881,950
|
-
|
-
|
-
|
-
|
886,501
|
|
Stock-based compensation
|
-
|
-
|
237,710
|
-
|
-
|
-
|
-
|
237,710
|
|
Accumulated comprehensive gain
|
-
|
-
|
-
|
11,844
|
-
|
-
|
-
|
11,844
|
|
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,873,555)
|
(4,873,555)
|
|
Balance - June 30, 2011
|
146,197,178
|
146,197
|
63,998,735
|
(32,432)
|
-
|
20,750
|
(52,073,840)
|
12,059,410
|
|
Private placement common shares subscribed
|
2,540,000
|
2,540
|
632,460
|
-
|
-
|
-
|
-
|
635,000
|
|
Issuance of common stock for mineral property
|
7,500,000
|
7,500
|
1,342,500
|
-
|
-
|
-
|
-
|
1,350,000
|
|
Exercise of stock options
|
510,000
|
510
|
83,490
|
-
|
-
|
-
|
-
|
84,000
|
|
Stock-based compensation
|
-
|
-
|
3,667,303
|
-
|
-
|
-
|
-
|
3,667,303
|
|
Accumulated comprehensive gain
|
-
|
-
|
-
|
(19,904)
|
-
|
-
|
-
|
(19,904)
|
|
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(15,175,553)
|
(15,175,553)
|
|
Balance - June 30, 2012
|
156,747,178
|
156,747
|
69,724,488
|
(52,336)
|
-
|
20,750
|
(67,249,393)
|
2,600,256
|
|
1.
|
Exploration Stage Company
|
|
·
|
"Comprehensive Income (Topic-220): Presentation of Comprehensive Income": ("ASU 2011-05") was issued during June 2011. FASB issued guidance regarding the presentation of Comprehensive Income within financial statements. The guidance was effective for interim and annual periods beginning after December 15, 2011.
|
|
·
|
"Comprehensive Income (Topic-202): Deferral of the Effective date for Amendments to the Presentation of Reclassification of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No 2011-05": ("ASU 2011-12") was issued during December 2011. FASB provides clarification and guidance relating to the effects of reclassifications of amounts out of accumulated other comprehensive income and into net income. The guidance is effective for annual periods beginning after December 15, 2011 and interim periods within those years.
|
|
·
|
"Intangibles - Goodwill and Other (Topic-350): Indefinite-Lived Intangible Assets for Impairment": ("ASU 2011-08") was issued during September 2011. FASB issued guidance on how to determine whether goodwill amounts on the balance sheet have been impaired. The guidance is effective for annual periods beginning after September 15, 2012 and interim periods within those years.
|
|
·
|
"Balance Sheet (Topic 201): Disclosures about Offsetting Assets and Liabilities": ("ASU 2011-11") was issued during December 2011. FASB issued guidance on how to determine whether it is appropriate to offset or net certain assets and liabilities on the balance sheet and the additional disclosure that this entails. The guidance is effective annual periods beginning on or after January 1, 2013.
|
|
June 30, 2012
|
June 30, 2011
|
|||||||
|
Accumulated
|
Net Book
|
Net Book
|
||||||
|
Cost
|
Depreciation
|
Value
|
Value
|
|||||
|
Exploration equipment
|
$
|
53,738
|
$
|
3,114
|
$
|
50,624
|
$
|
6,667
|
|
a)
|
The Company incurred a total of $74,550 (June 30, 2011: $59,410) in office administration and rent expense from a company related by common management.
|
|
b)
|
9,600,000 (June 30, 2011: 1,100,000) stock options were issued to related parties during the period with exercise prices between $0.20 and $0.30. These stock options valued at $2,181,213 (June 30, 2011: $237,710) were issued to directors and officers of the Company.
|
|
c)
|
The Company incurred $717,886 (June 30, 2011: $821,338) in administrative, management and consulting fees to directors and officers.
|
|
d)
|
The Company incurred $1,137,725 (June 30, 2011: $Nil) in charges from a mining and engineering firm in which one of the Company's directors serves as a senior officer and a director for.
|
|
a)
|
Related party balances of $Nil (June 30, 2011: $168,000) were included in accounts payable and accrued liabilities and $34,319 (June 30, 2011: $37,000) in prepaid expenses.
|
|
b)
|
The Company has recorded a short-term loan to a related party totaling $258,416 (June 30, 2011: $Nil). This loan is interest bearing and is expected to be paid back in full within the next 12 months.
|
|
a)
|
On July 2, 2010, the Company issued 500,000 common share purchase warrants valued at $78,100 to a company who assisted the Company with listing on the TSX Venture Exchange. The share purchase warrants were valued using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.54%; expected volatility - 172%; dividend yield - NIL; and expected life - 4 years.
|
|
b)
|
On October 21, 2010, the Company issued 1,100,000 stock options to a director of the Company valued at $237,710. The stock options, which vested immediately, were valued using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.54%; expected volatility - 172%; dividend yield - NIL; and expected life - 4 years.
|
|
c)
|
On December 17, 2010, the Company issued 200,000 shares of common stock valued at $90,000 pursuant to a contract with a party to provide advisory services in China.
|
|
d)
|
During January and February 2011, the Company closed a private placement of 30,936,654 units for gross proceeds of $13,921,495. Each unit consisted of one common share and one half of one common share purchase warrant. Each of the 15,468,327 warrants issued can be used to purchase one common share at an exercise price of $0.75 for two years from the date of issue. In connection with the private placement, the Company paid $704,115, TSX-V fees of $38,411 and 1,564,700 compensation warrants. The compensation warrant entitles the holder to acquire one unit at $0.45 per unit and expire on February 25, 2013.
|
|
e)
|
During the year ended June 30, 2011, the Company issued 4,549,500 shares of common stock for consideration of $886,500. The shares were issued pursuant to the exercise of several share purchase warrants.
|
|
f)
|
On July 1, 2011, the Company issued 5,175,000 stock options to directors, officers and consultants of the Company valued at $1,364,648. The stock options were valued using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.95%; expected volatility - 137%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
g)
|
On October 24, 2011, the Company issued 1,850,000 stock options to directors, officers and consultants of the Company valued at $321,530. The stock options were valued using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.60%; expected volatility - 133%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
h)
|
On December 16, 2011, the Company issued 2,365,000 stock options to directors, officers and consultants of the Company valued at $431,613. The stock options were valued using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.60%; expected volatility - 133%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
i)
|
On December 16, 2011, the Company issued 7,500,000 shares of common stock at $0.18 per share valued at $1,350,000 as consideration for the Joint Venture Agreement with Malagasy Minerals Ltd.
|
|
j)
|
On March 4, 2012, the Company issued 460,000 shares of common stock for consideration of $69,000. The shares were issued pursuant to the exercise of stock options.
|
|
k)
|
On March 7, 2012, the Company issued 6,275,000 stock options to directors, officers and consultants of the Company valued at $1,513,530. The stock options were valued using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.00%; expected volatility - 131%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
l)
|
On March 25, 2012, the Company closed a private placement with DRA Minerals Inc, a process development and mine engineering company, raising $635,000 by issuing 2,540,000 common stock at $0.25 per share.
|
|
m)
|
On April 9, 2012, the Company issued 50,000 shares of common stock for consideration of $15,000. The
shares were issued pursuant to the exercise of stock options.
|
|
n)
|
On May 23, 2012, the Company issued 180,000 stock options to directors, officers and consultants of the Company valued at $35,982. The stock options were valued using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.00%; expected volatility - 134%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
Number
|
Weighted-Average
|
|
|
of Options
|
Exercise Price ($)
|
|
|
Outstanding and exercisable, June 30, 2010
|
13,620,000
|
0.30
|
|
Granted
|
1,100,000
|
0.25
|
|
Cancelled
|
(590,000)
|
0.57
|
|
Outstanding and exercisable, June 30, 2011
|
14,130,000
|
0.29
|
|
Granted
|
15,845,000
|
0.27
|
|
Exercised
|
(510,000)
|
0.16
|
|
Expired
|
(2,475,000)
|
0.15
|
|
Cancelled
|
(3,300,000)
|
0.31
|
|
Outstanding and exercisable, June 30, 2012
|
23,690,000
|
0.29
|
|
Exercise
|
Number of
|
Expiry
|
|
Price ($)
|
Stock Options
|
Date
|
|
0.15
|
2,395,000
|
July 11, 2012
|
|
0.35
|
750,000
|
September 2, 2013
|
|
0.40
|
5,350,000
|
May 11, 2014
|
|
0.30
|
4,525,000
|
July 1, 2016
|
|
0.20
|
1,850,000
|
October 24, 2016
|
|
0.21
|
2,365,000
|
December 1, 2016
|
|
0.28
|
6,275,000
|
March 7, 2017
|
|
0.23
|
180,000
|
May 23, 2017
|
|
0.29
|
23,690,000
|
|
Number
|
Exercise
|
|
|
of Warrants
|
Price ($)
|
|
|
Outstanding, June 30, 2010
|
31,889,667
|
0.41
|
|
Granted
|
17,737,028
|
0.70
|
|
Exercised
|
(4,549,500)
|
0.19
|
|
Expired
|
(511,500)
|
0.20
|
|
Outstanding, June 30, 2011
|
44,565,695
|
0.55
|
|
Expired
|
(946,000)
|
0.37
|
|
Outstanding, June 30, 2012
|
43,619,695
|
0.56
|
|
Exercise
|
Number of
|
Expiry
|
|
Price ($)
|
Warrants
|
Date
|
|
0.75
|
15,468,328
|
January 28, 2013 - February 25, 2013
|
|
0.45
|
1,564,700
|
February 25, 2013
|
|
0.50
|
870,000
|
March 15, 2013
|
|
0.30
|
400,000
|
March 15, 2013
|
|
0.15
|
3,650,000
|
April 26, 2013
|
|
0.50
|
21,666,667
|
May 5, 2013
|
|
43,619,695
|
||
|
June 30, 2012
|
June 30, 2011
|
|||
|
Net loss
|
$
|
(15,175,553)
|
$
|
(4,873,555)
|
|
Rate
|
27.30%
|
29.30%
|
||
|
Expected income tax recovery
|
$
|
(4,135,338)
|
$
|
(1,427,952)
|
|
Permanent differences
|
3,118,465
|
615,830
|
||
|
Tax rate changes and other adjustments
|
198,695
|
59,675
|
||
|
Share issue and financing costs
|
-
|
(217,637)
|
||
|
Expiry of non-capital losses
|
182,707
|
117,121
|
||
|
Increase in valuation allowance
|
635,471
|
852,963
|
||
|
Income tax recovery reflected in the Statements of Operations
|
||||
|
And Comprehensive Loss
|
$ |
-
|
$ |
-
|
|
June 30, 2012
|
June 30, 2011
|
|||
|
Future Income Tax Assets
|
||||
|
Non-capital losses - Canada
|
$
|
2,659,595
|
$
|
1,952,256
|
|
Non-capital losses - Madagascar
|
518,505
|
483,447
|
||
|
Exploration expenditures
|
582,498
|
606,997
|
||
|
Share issue and financing costs
|
161,512
|
235,277
|
||
|
Marketable Securities
|
6,194
|
3,706
|
||
|
Other deductible temporary differences
|
2,096
|
13,246
|
||
|
3,930,400
|
3,294,929
|
|||
|
Less: valuation allowance
|
(3,930,400)
|
(3,294,929)
|
||
|
Net future income tax assets
|
$
|
-
|
$
|
-
|
|
2027
|
$
|
1,070,736
|
|
2028
|
1,038,253
|
|
|
2029
|
1,049,995
|
|
|
2030
|
1,776,341
|
|
|
2031
|
2,503,112
|
|
|
2032
|
3,199,944
|
|
|
$
|
10,638,381
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|