These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Minnesota
|
20-0803515
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
o |
Accelerated filer
|
o |
| Non-accelerated filer | o | Smaller reporting company | x |
| PART I | |||||
| ITEM 1. |
Business
|
4 | |||
| ITEM 1A. |
Risk Factors
|
20 | |||
| ITEM 1B. |
Unresolved Staff Comments
|
26 | |||
| ITEM 2. |
Properties
|
26 | |||
| ITEM 3. |
Legal Proceedings
|
26 | |||
| ITEM 4. |
Mine Safety Disclosures
|
26 | |||
| PART II | |||||
| ITEM 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
27 | |||
| ITEM 6. |
Selected Financial Data
|
29 | |||
| ITEM 7. |
Management’s Discussion and Analysis of Financial Condition and of Results Operations
|
29 | |||
| ITEM 7.A |
Quantitative and Qualitative Disclosures about Market Risk
|
33 | |||
| ITEM 8. |
Financial Statements
|
33 | |||
| ITEM 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
33 | |||
| ITEM 9A. |
Controls and Procedures
|
33 | |||
| ITEM 9B. |
Other Information
|
34 | |||
| PART III | |||||
| ITEM 10. |
Directors, Executive Officers, and Corporate Governance
|
35 | |||
| ITEM 11. |
Executive Compensation
|
38 | |||
| ITEM 12. |
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
44 | |||
| ITEM 13. |
Certain Relationships and Related Transactions, and Director Independence
|
46 | |||
| ITEM 14. |
Principal Accounting Fees and Services
|
49 | |||
| PART IV | |||||
| ITEM 15. |
Exhibits, Financial Statement Schedules
|
50 | |||
|
Signatures
|
51 | ||||
| CERTIFICATIONS | |||||
| Exhibit 31 – | Management certification | 76-77 | |||
| Exhibit 32 – | Sarbanes-Oxley Act | 78-79 | |||
|
·
|
our ability to raise additional capital as required;
|
|
·
|
the market price for graphite, vanadium, gold, uranium and for any other minerals which we may find;
|
|
·
|
ongoing joint ventures;
|
|
·
|
the results of our proposed exploration programs on our mineral properties;
|
|
·
|
environmental regulations that may adversely impact cost and operations; and
|
|
·
|
our ability to find joint venture partners, as needed, for the development of our property interests.
|
|
Country
|
Flake output
|
|
China
|
380,000
|
|
Brazil
|
96,000
|
|
India
|
35,000
|
|
North Korea
|
30,000
|
|
Canada
|
21,000
|
|
Norway
|
8,000
|
|
Zimbabwe
|
5,000
|
|
Madagascar
|
4,000
|
|
Russia
|
2,000
|
|
Ukraine
|
1,500
|
|
Germany
|
300
|
|
Total
|
582,800
|
|
Country
|
Amorphous output
|
|
China
|
400,000
|
|
Austria
|
16,000
|
|
Mexico
|
12,000
|
|
Turkey
|
300
|
|
Total
|
428,300
|
|
Refractories, foundry and crucibles
|
39 | % | ||
|
Metallurgy
|
28 | % | ||
|
Parts and components
|
10 | % | ||
|
Batteries
|
9 | % | ||
|
Lubricants
|
9 | % | ||
|
Other
|
5 | % |
|
Salient Statistics—United States
|
2008
|
2009
|
2010
|
2011
|
2012est
|
|||||||||||||||
|
Production, mine, mill
|
520 | 230 | 1,060 | 590 | 270 | |||||||||||||||
|
Imports for consumption:
|
||||||||||||||||||||
|
Ferrovanadium
|
2,800 | 353 | 1,340 | 2,220 | 3,400 | |||||||||||||||
|
Vanadium pentoxide, anhydride
|
3,700 | 1,120 | 4,000 | 2,810 | 1,570 | |||||||||||||||
|
Oxides and hydroxides, other
|
144 | 25 | 167 | 886 | 1,210 | |||||||||||||||
|
Aluminum-vanadium master alloys (gross weight)
|
618 | 282 | 951 | 278 | 180 | |||||||||||||||
|
Ash and residues
|
1,040 | 791 | 521 | 1,420 | 1,500 | |||||||||||||||
|
Sulfates
|
2 | 16 | 48 | 42 | 40 | |||||||||||||||
|
Vanadates
|
187 | 214 | 158 | 303 | 320 | |||||||||||||||
|
Vanadium metal, including waste and scrap
|
5 | 22 | 10 | 44 | 110 | |||||||||||||||
|
Exports:
|
||||||||||||||||||||
|
Ferrovanadium
|
452 | 672 | 611 | 314 | 530 | |||||||||||||||
|
Vanadium pentoxide, anhydride
|
249 | 401 | 140 | 89 | 40 | |||||||||||||||
|
Oxides and hydroxides, other
|
1,040 | 506 | 1,100 | 254 | 190 | |||||||||||||||
|
Aluminum-vanadium master alloys (gross weight) 1,390
|
447 | 1,190 | 920 | 1,400 | ||||||||||||||||
|
Vanadium metal, including waste and scrap
|
57 | 23 | 21 | 102 | 10 | |||||||||||||||
|
Consumption:
|
||||||||||||||||||||
|
Apparent
|
5,820 | 1,040 | 5,190 | 6,963 | 6,400 | |||||||||||||||
|
Reported
|
5,170 | 4,690 | 5,030 | 5,120 | 5,200 | |||||||||||||||
|
Stocks, consumer, yearend
|
335 | 295 | 248 | 2185 | 2220 | |||||||||||||||
|
* Price, average, dollars per pound V2O5
|
$ | 12.92 | $ | 5.43 | $ | 6.46 | $ | 6.76 | $ | 6.52 | ||||||||||
|
Imports + exports + adjustments for government
and
industry stock changes as a percentage of
apparent consumption
|
91 | % | 78 | % | 81 | % | 92 | % | 96 | % | ||||||||||
| Mine production |
Reserves
(thousand
|
|||||||||||
|
2011
|
2012est
|
metric tons) | ||||||||||
|
China
|
23,000 | 23,000 | 5,100 | |||||||||
|
South Africa
|
22,000 | 22,000 | 3,500 | |||||||||
|
Russia
|
15,200 | 16,000 | 5,000 | |||||||||
|
United States
|
1,590 | 1,270 | 45 | |||||||||
|
Other countries
|
1,600 | 1,600 |
not applicable
|
|||||||||
|
World total (approximate)
|
63,390 | 63,870 | 14,000 | |||||||||
|
·
|
Gold and uranium mineralization at redox boundaries along major faults. This work should focus on the intersection between the Romanet fault and the reducing lithologies of the Dunphy and Lace Lake formations.
|
|
·
|
Unconformity associated polymetallic uranium-style mineralization at the Archean basement contact. The ‘Kilo’ soil anomaly should be targeted for this exploration due to the anomalous soil, RC, and DDH geochemistry, as well as the numerous coincident geophysical anomalies.
|
|
·
|
Iron-Oxide Copper Gold (IOCG) mineralization. This work should focus on the east-west structure bisecting the Romanet Horst. In particular, the area to the southwest of the Lac Plisse showing should be drill tested as it has coincident gravity and magnetic highs, and has an anomalous IOCG-related geochemical signature for RC, soil, and water geochemical data. Additionally, the DDH geochemistry and alteration mineralogy observed from holes in the ‘Alpha’ soil target area should be re-examined in the context of IOCG mineralization.
|
|
·
|
Source mineralization for the Mistamisk Boulder Field. The anomalous Alpha, Delta, and Kilo soil targets, as well as A, B, and E RC targets identified during the course of the 2007 exploration program should be examined to ascertain the source mineralization for the Mistamisk Boulder Field.
|
|
OTCBB / OTCQX
(US$)
|
TSX / TSX-V
(CDN$)
|
|||
|
Period
|
High
|
Low
|
High
|
Low
|
|
Fiscal year ended June 30, 2014
|
||||
|
First quarter ended September 30, 2013
(through September 18, 2013)
|
$0.28
|
$0.10
|
$0.23
|
$0.11
|
|
Fiscal year ended June 30, 2013
|
||||
|
First quarter ended September 30, 2012
|
$0.41
|
$0.27
|
$0.39
|
$0.27
|
|
Second quarter ended December 31, 2012
|
$0.37
|
$0.29
|
$0.37
|
$0.29
|
|
Third quarter ended March 31, 2013
|
$0.34
|
$0.17
|
$0.34
|
$0.18
|
|
Fourth quarter ended June 30, 2013
|
$0.22
|
$0.12
|
$0.23
|
$0.11
|
|
Fiscal year ended June 30, 2013
|
||||
|
First quarter ended September 30, 2011
|
$0.36
|
$0.18
|
$0.34
|
$0.17
|
|
Second quarter ended December 31, 2011
|
$0.26
|
$0.15
|
$0.23
|
$0.15
|
|
Third quarter ended March 31, 2012
|
$0.44
|
$0.17
|
$0.43
|
$0.165
|
|
Fourth quarter ended June 30, 2013
|
$0.48
|
$0.22
|
$0.48
|
$0.22
|
|
Fiscal year ended June 30, 2011
|
||||
|
First quarter ended September 30, 2010
|
$0.33
|
$0.18
|
$0.34
|
$0.185
|
|
Second quarter ended December 31, 2010
|
$0.50
|
$0.195
|
$0.51
|
$0.20
|
|
Third quarter ended March 31, 2011
|
$0.585
|
$0.39
|
$0.63
|
$0.38
|
|
Fourth quarter ended June 30, 2011
|
$0.45
|
$0.30
|
$0.42
|
$0.285
|
|
Fiscal year ended June 30, 2010
|
||||
|
First quarter ended September 30, 2009
|
$0.68
|
$0.14
|
N/A
|
N/A
|
|
Second quarter ended December 31, 2009
|
$0.64
|
$0.39
|
N/A
|
N/A
|
|
Third quarter ended March 31, 2010
|
$0.48
|
$0.29
|
N/A
|
N/A
|
|
Fourth quarter ended June 30, 2010
|
$0.45
|
$0.20
|
$0.49
|
$0.22
|
|
Plan Category
|
Number of securities to
be issued upon exercise
of outstanding options,
and warrants
|
Weighted-average
exercise price of
outstanding options
and warrants
|
Number of securities remaining available for future under equity compensation plans (excluding
securities reflected in column (a)
|
|
Equity compensation plans approved by security holders
|
--
|
--
|
--
|
|
Equity compensation plans not approved by security holders
|
7,630,000
|
$0.15
|
5,080,000
|
|
·
|
On December 16, 2011 our Company issued 7,500,000 of our common shares valued at $1,350,000 as consideration for the Joint Venture Agreement with Malagasy Minerals Ltd.
|
|
·
|
On March 4, 2012, $69,000 was received through the exercise of 460,000 stock options at $0.15 per share.
|
|
·
|
On March 25, 2012, the Company closed a private placement with DRA whereby the Company raised a total of $635,000 by issuing 2,540,000 of our common shares at $0.25 per share.
|
|
·
|
During July 2012, $105,000 was received through the exercise of 700,000 stock options at $0.15 per share.
|
|
·
|
On July 13, 2012, we issued 1,695,000 stock options to directors, officers and consultants of the Company.
|
|
·
|
During November 2012, we closed a brokered and non-brokered private placement raising a total of $2,032,500. We issued 5,807,142 shares of common stock at $0.35 per share and 2,903,571 common share purchase warrants at an exercise price of $0.50, expiring 24 months from the date of issue. We paid fees of $119,010 and issued 340,028 compensation common share purchase warrants. Each compensation common share purchase warrant entitles the holder to purchase one common share at $0.35 and one half of one common share purchase warrant at an exercise price of $0.50.
|
|
·
|
On February 27, 2013, we issued 5,900,000 stock options to directors, officers and consultants of the Company.
|
|
·
|
During March 2013, we closed a private placement raising CAD$2,358,000 (USD$2,307,035). We issued 12,350,000 shares of common stock at prices between $0.18 and $0.20 per share. We paid a fee of $86,000 (USD$84,176) and issued 270,000 compensation common share purchase warrants. Each compensation common share purchase warrant entitles the holder to purchase one common share at CAD$0.20.
|
|
Bankable Feasibility Study (“BFS”) and metallurgy testing
|
$ | 3,500,000 | ||
|
Infill drilling if required for the BFS.
|
$ | 2,000,000 | ||
|
Building of a pilot plans
|
$ | 2,000,000 | ||
|
Environmental impact study
|
$ | 500,000 | ||
|
Total
|
$ | 8,000,000 |
|
·
|
Amounts spent on mineral properties totalled $3,720,735 (June 30, 2012: $8,309,874), a decrease of $4,589,139. During the year ended June 30, 2012, we spent $3,770,129 (recorded within the statement of operations under impairment losses) to acquire the Joint Venture Property from Malagasy. During fiscal 2013, we focused our efforts on metallurgy testing and analysis as opposed to drilling. During fiscal 2012, we drilled 11,301 metres over two drill programs and completed trenching for 2,110 metres, the costs of which exceeded $2,500,000. Following our accounting policies of expensing acquisition costs and exploration expenses on mineral properties as incurred, this amount increased the net loss for the year.
|
|
·
|
Professional fees totalled $1,663,965, down $137,694 from the year ended June 30, 2012 (a total of $1,801,659). The decrease is due to both the nature of exploration and geological work performed during fiscal 2013 relative to fiscal 2012 ( i.e. less labour intensive consultants’ time surrounding the drill program and analysis of the subsequent drill results and the reduction in legal expenses incurred). Fiscal 2012 had higher legal costs surrounding the acquisition of the Joint Venture Property from Malagasy.
|
|
·
|
General and administration relates to fees associated with running the Toronto office and the Madagascar operations on the property. These costs decreased by $139,028 between periods (June 30, 2013: $1,348,641, June 30, 2012: $1,487,669). Significant costs within the fiscal 2012 amount include travel expenses for trips to the exploration site in Madagascar for the drill and trenching programs, trips to the capitals of Madagascar and Mauritius to meet government officials, including the Prime Minister and the Minister of Mines, trips to Europe for graphite conferences and meeting with investors and interested parties, and to Australia to negotiate and finalize the Malagasy Joint Venture Property agreement. During fiscal 2013, travel to Madagascar decreased.
|
|
·
|
Investment income increased by $143,059 from $164,933 for the year ended June 30, 2012 to $307,992 for the year ended June 30, 2013. Returns on our passive investments were the reason for this increase.
|
|
·
|
From inception through June 30, 2004, we raised $59,750 through the issuance of 9,585,000 common shares.
|
|
·
|
For the year ended June 30, 2005, we did not raise any capital from new financings.
|
|
·
|
For the year ended June 30, 2006, we raised $795,250 through the issuance of 2,750,000 common shares and 2,265,000 common share purchase warrants.
|
|
·
|
For the year ended June 30, 2007, we raised $17,300,000 through the issuance of 34,600,000 common shares and 29,000,250 common share purchase warrants
.
|
|
·
|
For the year ended June 30, 2008, we did not raise any capital from new financings.
|
|
·
|
For the year ended June 30, 2009, we raised $680,000 through the issuance of 6,800,000 common shares and 3,400,000 common share purchase warrants.
|
|
·
|
For the year ended June 30, 2010, we raised $6,500,000 through the issuance of 21,666,667 common shares and 21,666,667 common share purchase warrants.
|
|
·
|
For the year ended June 30, 2011, we raised net proceeds of $13,178,708 through the issuance of 30,936,654 common shares and 15,468,328 common share purchase warrants and $886,501 (by issuing 4,549,500 common shares) through the exercise of common share purchase warrants.
|
|
·
|
For the year ended June 30, 2012, we raised proceeds of $635,000 (by issuing 2,540,000 common shares) through the issuance of common shares and $84,000 (by issuing 510,000 common shares) through the exercise of common stock purchase options.
|
|
·
|
For the year ended June 30, 2013, we raised net proceeds of $4,076,133 through the issuance of 18,157,142 common shares and 3,513,599 common share purchase warrants and $105,000, by issuing 700,000 common shares, through the exercise of common stock purchase options.
|
|
·
|
On December 16, 2011, we issued 7,500,000 shares of common stock at $0.18 per share valued at $1,350,000 as consideration for the Joint Venture Agreement with Malagasy Minerals Ltd.
|
|
·
|
On March 4, 2012, $69,000 was raised through the exercise of 460,000 common stock purchase options at $0.15 per common share.
|
|
·
|
On March 25, 2012, we closed a private placement with DRA Minerals Inc. (“DRA”) whereby we raised a total of $635,000 by issuing 2,540,000 shares of common stock at $0.25 per common share. This results in DRA having a current equity position in our company. Under the terms of a Memorandum of Understanding signed during early 2012, DRA has the right to acquire up to a 5% equity position in our company through private placement. Future private placements will be done at market conditions.
|
|
·
|
During July 2012, $105,000 was raised through the exercise of 700,000 stock options at $0.15.
|
|
·
|
On July 13, 2012, we issued 1,695,000 stock options to directors, officers and consultants of our company.
|
|
·
|
During November 2012, we closed a brokered and non-brokered private placement raising a total of $2,032,500. We issued 5,807,142 common stock at $0.35 per share and 2,903,571 common share purchase warrants at an exercise price of $0.50, expiring 24 months from the date of issue. We paid fees of $119,010 and issued 340,028 compensation common share purchase warrants. Each compensation common share purchase warrant entitles the holder to purchase one common share at $0.35 and one half of one common share purchase warrant at an exercise price of $0.50.
|
|
·
|
On February 27 2012, we issued 5,900,000 stock options to directors, officers and consultants of our company.
|
|
·
|
During March 2013, we closed a private placement raising CAD$2,358,000 (USD$2,307,035). We issued 12,350,000 common stock at prices between CAD$0.18 and CAD$0.20 per share. We paid a fee of CAD$86,000 (USD$84,176) and issued 270,000 compensation warrants. Each compensation warrant entitles the holder to purchase one common share at CAD$0.20.
|
|
·
|
"Balance Sheet (ASC Topic - 210): Disclosures about Offsetting Assets and Liabilities": ("ASU 2011-11") was issued during December 2011. FASB issued guidance on how to determine whether it is appropriate to offset or net certain assets and liabilities on the balance sheet and the additional disclosure that this entails. The guidance is effective annual periods beginning on or after January 1, 2013.
|
|
·
|
"Comprehensive Income (ASC Topic - 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income": ("ASU 2013-02") was issued during February 2013. FASB issued has guidance, which requires an entity to disclose in a single location the effects of reclassification out of accumulated other comprehensive income ("AOCI"). The guidance is effective prospectively for reporting periods beginning after December 31, 2013.
|
|
·
|
"Income Taxes (ASC Topic - 740): Presentation of an Unrecognized Tax Benefit when a Net Operating Loss Carry-forward, a Similar Tax Loss, or a Tax Credit Carry-forward Exists" ("ASU 2013-11) was issued during July 2013. FASB issued guidance on how to present an unrecognized tax benefit. The guidance is effective for annual periods beginning after December 15, 2013.
|
|
Name
|
Age
|
Position
|
|
V. Peter Harder
|
61
|
Chairman of the Board of Directors and Director
|
|
Richard E. Schler
|
60
|
Chief Executive Officer and Director
|
|
Craig Scherba
|
41
|
President, Chief Operating Officer and Director
|
|
John Sanderson
|
78
|
Vice Chairman and Director
|
|
Peter D. Liabotis
|
43
|
Chief Financial Officer
|
|
J.A. Kirk McKinnon*
|
70
|
Director
|
|
Quentin Yarie
|
48
|
Director
|
|
Johann de Bruin
|
43
|
Director
|
|
Albert A. Thiess, Jr.
|
66
|
Director
|
|
·
|
be responsible for the appointment, compensation, retention, termination and oversight of the work of any independent auditor engaged for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company;
|
|
·
|
discuss the annual audited financial statements and the quarterly unaudited financial statements with management and, if necessary the independent auditor prior to their filing with the SEC in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q;
|
|
·
|
review with the company’s financial management on a periodic basis (a) issues regarding accounting principles and financial statement presentations, including any significant changes in the company’s selection or application of accounting principles, and (b) the effect of any regulatory and accounting initiatives, as well as off-balance sheet structures, on the financial statements of the company;
|
|
·
|
monitor the Company’s policies for compliance with federal, state, local and foreign laws and regulations and the Company’s policies on corporate conduct;
|
|
·
|
maintain open, continuing and direct communication between the board of directors, the committee and both the company’s independent auditors and its internal auditors; and
|
|
·
|
monitor our compliance with legal and regulatory requirements, with the authority to initiate any special investigations of conflicts of interest, and compliance with federal, state and local laws and regulations, including the Foreign Corrupt Practices Act.
|
|
Name and
Principal Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock Awards
($)
NOTE 6
|
Option
Awards
($)
|
Non Equity Inventive Plan Compensation
($)
|
Change in
Pension Value
and Non
Qualified
Deferred
Compensation
Earnings ($)
|
All Other Compens-ation
($)
NOTE 1
|
Total
($)
NOTE 1
|
|
J.A. Kirk
|
2013
|
268,360
(5)
|
0
|
0
|
0
|
0
|
0
|
380,118
(1)
|
648,478
(1)
|
|
McKinnon, CEO
|
2012
|
248,207
(4)
|
0
|
0
|
0
|
0
|
0
|
739,062
(1)
|
987,269
(1)
|
|
and Director*
|
2011
|
261,810
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
261,810
|
|
Richard E. Schler,
|
2013
|
197,008
(5)
|
0
|
0
|
0
|
0
|
0
|
280,428
(1)
|
477,438
(1)
|
|
Executive Vice-
|
2012
|
201,407
(4)
|
0
|
0
|
0
|
0
|
0
|
557,033
(1)
|
758,440
(1)
|
|
President and Director **
|
2011
|
189,490
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
189,490
|
|
Craig Scherba
|
2013
|
130,000
(5)
|
0
|
0
|
0
|
0
|
0
|
134,700
(1)
|
264,700
(1)
|
|
President, COO and
|
2012
|
105,214
(4)
|
0
|
0
|
0
|
0
|
0
|
260,035
(1)
|
365,249
(1)
|
|
Director
|
2011
|
71,048
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
71,048
|
|
Brent Nykoliation,
|
2013
|
190,009
(5)
|
0
|
0
|
0
|
0
|
0
|
125,720
(1)
|
315,729
(1)
|
|
Senior Vice
|
2012
|
162,085
(4)
|
0
|
0
|
0
|
0
|
0
|
275,345
(1)
|
437,430
(1)
|
|
President
|
2011
|
99,488
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
99,488
|
|
Peter D. Liabotis,
|
2013
|
171,500
(5)
|
0
|
0
|
0
|
0
|
0
|
98,780
(1)
|
270,280
(1)
|
|
SVP & Chief
|
2012
|
168,764
(4)
|
0
|
0
|
0
|
0
|
0
|
247,975
(1)
|
416,739
(1)
|
|
Financial Officer
|
2011
|
67,309
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
67,309
|
|
*
|
Mr. McKinnon resigned as Chief Executive Officer and Chairman of the Board of Directors on September 12, 2013.
|
|
**
|
Mr. Schler was appointed Chief Executive Officer on September 19, 2013.
|
|
(1)
|
The values in the “All Other Compensation” above do not represent a cash payment of any kind. Rather these values represent the calculated Black-Scholes theoretical value of granted options. It is important to note that these granted options may or may not ever be exercised. Whether granted options are exercised or not will be based primarily, but not singularly, on the Company’s future stock price and whether the granted options become “in-the-money”. If these granted options are unexercised and expire, the cash value or benefit to the above noted individuals is $nil.
|
|
(2)
|
Shares valued at $0.17 per share based on quoted market price issued to these individuals and/or to companies controlled by them.
|
|
(3)
|
Consulting fees paid and accrued for the fiscal year ended June 30, 2011.
|
|
(4)
|
Salary and/or consulting fees paid and accrued for the fiscal year ended June 30, 2012.
|
|
(5)
|
Salary and/or consulting fees paid and accrued for the fiscal year ended June 30, 2013.
|
|
(6)
|
The amounts, if any, in the “Stock Awards” column of the “Summary Compensation” table have been calculated based upon the aggregate grant date fair value computed in accordance with FASB ASC Topic 718 and there are no awards subject to performance conditions.
|
|
Option Awards
|
|||||
|
Name
|
No. of Securities Underlying Unexercised
Options Exercisable (#)
|
No. of Securities Underlying
Unexercised Options
Unexercisable (#)
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#)
|
Option Exercise
Price ($)
|
Option
Expiration Date
|
|
J.A. Kirk McKinnon, NEO
|
225,000
1,150,000
675,000
575,000
650,000
1,420,000
975,000
800,000
|
0
|
0
|
0.352
0.395
0.30
0.20
0.21
0.28
0.29
0.21
|
Sept 2, 2013
May 11, 2016
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
July 13, 2016
February 27, 2018
|
|
Richard E. Schler, NEO
|
875,000
200,000
1,100,000
600,000
225,000
200,000
1,340,000
675,000
650,000
|
0
|
0
|
0.15
0.352
0.395
0.30
0.20
0.21
0.28
0.29
0.21
|
July 11, 2012
Sept 2, 2013
May 11, 2016
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
July 13, 2016
February 27, 2018
|
|
Craig Scherba, NEO
|
250,000
350,000
200,000
200,000
400,000
750,000
|
0
|
0
|
0.395
0.30
0.20
0.21
0.28
0.21
|
May 11, 2016
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
February 27, 2018
|
|
Brent Nykoliation, NEO
|
400,000
450,000
200,000
200,000
350,000
700,000
|
0
|
0
|
0.395
0.30
0.20
0.21
0.28
0.21
|
May 11, 2016
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
February 27, 2018
|
|
Peter D. Liabotis, NEO
|
250,000
350,000
200,000
200,000
350,000
550,000
|
0
|
0
|
0.395
0.30
0.20
0.21
0.28
0.21
|
May 11, 2016
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
February 27, 2018
|
|
Stock awards
|
||||
|
Name
|
Number of shares or units of
stock
that have not vested (#)
|
Market value of shares or units of
stock that have not vested (#)
|
Equity incentive plan awards: number of unearned shares, units or other rights that have not vested (#)
|
Equity incentive plan awards: market or payout value of unearned shares, units or other rights that have not vested ($)
|
|
J.A. Kirk McKinnon, NEO
|
0
|
0
|
0
|
0
|
|
Richard E. Schler, NEO
|
0
|
0
|
0
|
0
|
|
Craig Scherba, NEO
|
0
|
0
|
0
|
0
|
|
Brent Nykoliation, NEO
|
0
|
0
|
0
|
0
|
|
Peter D. Liabotis, NEO
|
0
|
0
|
0
|
0
|
|
Name
|
Option awards
|
Stock awards
|
||
|
Number of Shares
Acquired on Exercise (#)
|
Value Realized
on Exercise ($)
|
Number of Shares
Acquired on Vesting (#)
|
Value
Realized
on Investing ($)
|
|
|
J.A. Kirk McKinnon, NEO
|
0
|
0
|
0
|
0
|
|
Richard E. Schler, NEO
|
0
|
0
|
0
|
0
|
|
Craig Scherba, NEO
|
0
|
0
|
0
|
0
|
|
Brent Nykoliation, NEO
|
0
|
0
|
0
|
0
|
|
Peter D. Liabotis, NEO
|
0
|
0
|
0
|
0
|
|
Estimated future payouts under
non-equity incentive plan awards
|
Estimated future payouts under
equity incentive plan awards
|
All other stock awards: Number of shares
of
stock
|
All other option awards: Number of securities underlying | Exercise or base price of option |
Grant date fair value of stock
and
|
||||||
|
Name
|
Grant
date
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
Threshold
(#)
|
Target
(#)
|
Maximum
(#)
|
or units
(#)
|
options
(#)
|
awards
($/Sh)
|
option awards
|
|
J.A. Kirk McKinnon, NEO
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Richard E. Schler, NEO
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Craig Scherba, NEO
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Brent Nykoliation, NEO
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Peter D. Liabotis, NEO
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Name
|
Executive contributions
in last FY ($)
|
Registrant contributions
in last FY ($)
|
Aggregate earnings
in last FY ($)
|
Aggregate withdrawals/ distributions ($)
|
Aggregate balance at
last FYE ($)
|
|
J.A. Kirk McKinnon, NEO
|
0
|
0
|
0
|
0
|
0
|
|
Richard E. Schler, NEO
|
0
|
0
|
0
|
0
|
0
|
|
Craig Scherba, NEO
|
0
|
0
|
0
|
0
|
0
|
|
Brent Nykoliation, NEO
|
0
|
0
|
0
|
0
|
0
|
|
Peter D. Liabotis, NEO
|
0
|
0
|
0
|
0
|
0
|
|
Name
|
Cash
($)
|
Equity
($)
|
Pension/NQDC
($)
|
Perquisites/benefits
($)
|
Tax reimbursement
($)
|
Other
($)
|
Total
($)
|
|
J.A. Kirk McKinnon, NEO
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Richard E. Schler, NEO
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Craig Scherba, NEO
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Brent Nykoliation, NEO
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Peter D. Liabotis, NEO
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Number of Shares
|
Weighted average exercise price ($)
|
|
|
Outstanding June 30, 2011
|
14,130,000
|
0.29
|
|
Granted
|
15,845,000
|
0.27
|
|
Exercised
|
(510,000)
|
0.16
|
|
Expired
|
(2,475,000)
|
0.15
|
|
Cancelled
|
(3,300,000)
|
0.31
|
|
Outstanding, June 30, 2012
|
23,690,000
|
0.29
|
|
Granted
|
7,595,000
|
0.23
|
|
Exercised
|
(700,000)
|
0.15
|
|
Expired
|
(1,695,000)
|
0.15
|
|
Cancelled
|
(1,750,000)
|
0.32
|
|
Outstanding, June 30, 2013
|
27,140,000
|
0.28
|
|
Outstanding
|
Exercisable
|
||||
|
Exercise
Price
|
Number of
shares
|
Weighted average
life in years
|
Weighted average
exercise price
|
Number of
shares
|
Weighted average
exercise price
|
|
0.352
|
750,000
|
0.18
|
0.352
|
750,000
|
0.352
|
|
0.395
|
4,850,000
|
0.86
|
0.395
|
4,850,000
|
0.395
|
|
0.30
|
3,750,000
|
3.01
|
0.30
|
3,750,000
|
0.30
|
|
0.29
|
1,695,000
|
3.04
|
0.29
|
1,695,000
|
0.29
|
|
0.20
|
1,850,000
|
3.32
|
0.20
|
1,850,000
|
0.20
|
|
0.21
|
2,240,000
|
3.42
|
0.21
|
2,240,000
|
0.21
|
|
0.28
|
5,925,000
|
3.69
|
0.28
|
5,925,000
|
0.28
|
|
0.23
|
180,000
|
3.90
|
0.23
|
180,000
|
0.23
|
|
0.21
|
5,900,000
|
4.67
|
0.21
|
5,900,000
|
0.21
|
|
·
|
On July 9, 2013, 1,255,000 stock options were issued at an exercise price of $0.11 for a term of 5 years.
|
|
·
|
On July 31, 2013, 150,000 stock options were cancelled.
|
|
·
|
On September 2, 2013, 750,000 stock options were cancelled.
|
|
·
|
On September 18, 2013, 750,000 stock options were issued at an exercise price of $0.15 for a term of 5 years.
|
|
Name
|
Fees
Earned
or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
(1)
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Change in Pension Value and Nonqualified
Deferred Compensation Earnings
($)
|
All other
Compensation
($)
|
Total
(1)
($)
|
|
John Sanderson, Director
|
0
|
0
|
17,960
(1)
|
0
|
0
|
0
|
17,960
(1)
|
|
Quentin Yarie, Director
|
39,000
|
0
|
53,880
(1)
|
0
|
0
|
0
|
92,880
(1)
|
|
V. Peter Harder, Director
|
0
|
0
|
49,390
(1)
|
0
|
0
|
0
|
49,390
(1)
|
|
Johann de Bruin, Director
|
0
|
0
|
17,960
(1)
|
0
|
0
|
0
|
17,960
(1)
|
|
Albert A. Thiess, Jr, Director
|
0
|
0
|
17,960
(1)
|
0
|
0
|
0
|
17,960
(1)
|
|
(1)
|
The values in the “Option Awards” and included within the “Total” columns above do not represent a cash payment of any kind. Rather these values represent the calculated Black-Scholes theoretical value of granted options. It is important to note that these granted options may or may not ever be exercised. Whether granted options are exercised or not will be based primarily, but not singularly, on the Company’s future stock price and whether the granted options become “in-the-money”. If these granted options are unexercised and expire, the cash value or benefit to the above noted individuals is $nil.
|
|
Name
|
Plan name
|
Number of years
credited service (#)
|
Present value of
accumulated benefit ($)
|
Payments during last
fiscal year ($)
|
|
J.A. Kirk McKinnon, NEO
|
not applicable
|
0
|
0
|
0
|
|
Richard E. Schler, NEO
|
not applicable
|
0
|
0
|
0
|
|
Craig Scherba, NEO
|
not applicable
|
0
|
0
|
0
|
|
Brent Nykoliation, NEO
|
not applicable
|
0
|
0
|
0
|
|
Peter D. Liabotis, NEO
|
not applicable
|
0
|
0
|
0
|
|
Option Awards as of June 30, 2013
|
||||||
|
Name
|
No. of Shares of Common Stock Underlying Unexercised
Common Stock Purchase Options Exercisable (#)
|
Date of Grant
|
Additional Consideration
to be Received Upon
Exercise or Material Conditions required
to Exercise
|
Option Exercise
Price ($)
|
Value Realized
if Exercised
($) *
|
Option
Expiration Date
|
|
J.A. Kirk McKinnon, NEO
|
225,000
1,150,000
675,000
575,000
650,000
1,420,000
975,000
800,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
July 13, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.29
0.21
|
Expired
0
0
0
0
0
0
0
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
July 13, 2017
Feb 27, 2018
|
|
Richard E. Schler, NEO
|
200,000
1,100,000
600,000
225,000
200,000
1,340,000
675,000
650,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
July 13, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.29
0.21
|
Expired
0
0
0
0
0
0
0
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
July 13, 2017
Feb 27, 2018
|
|
Craig Scherba, NEO
|
250,000
350,000
200,000
200,000
400,000
750,000
|
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
February 28, 2013
|
None.
None.
None.
None.
None.
None.
|
0.395
0.30
0.20
0.21
0.28
0.21
|
0
0
0
0
0
0
|
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
Feb 27, 2018
|
|
Brent Nykoliation, NEO
|
75,000
400,000
450,000
200,000
200,000
350,000
700,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.21
|
Expired
0
0
0
0
0
0
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
Feb 27, 2018
|
|
Peter D. Liabotis, NEO
|
250,000
350,000
200,000
200,000
350,000
550,000
|
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
|
0.395
0.30
0.20
0.21
0.28
0.21
|
0
0
0
0
0
0
|
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
Feb 27, 2018
|
|
Quentin Yarie, Director
|
50,000
250,000
300,000
50,000
150,000
300,000
300,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
February 28, 2013
|
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.21
|
Expired
0
0
0
0
0
0
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
Feb 27, 2018
|
|
V. Peter Harder, Director
|
250,000
225,000
25,000
75,000
100,000
275,000
|
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
February 28, 2013
|
None.
None.
None.
None.
None.
None.
|
0.395
0.30
0.20
0.21
0.28
0.21
|
0
0
0
0
0
0
|
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
Feb 27, 2018
|
|
John Sanderson, Director
|
50,000
200,000
125,000
50,000
50,000
100,000
100,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.21
|
Expired
0
0
0
0
0
0
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
Feb 27, 2018
|
|
Johann de Bruin, Director
|
200,000
100,000
|
March 7, 2012
February 27, 2013
|
None.
None.
|
0.28
0.21
|
0
0
|
March 7, 2017
Feb 27, 2018
|
|
Albert A. Thiess, Jr., Director
|
180,000
100,000
|
May 23, 2012
February 27, 2013
|
None.
None.
|
0.23
0.21
|
0
0
|
May 23, 2017
Feb 27, 2018
|
|
Option Awards as of June 30, 2013
|
|||||
|
Name
|
No. of Shares of Common Stock Underlying Unexercised
Common Stock Purchase Options Exercisable (#)
|
Date of Grant
|
Additional Consideration to be Received Upon Exercise or Material Conditions required to Exercise
|
Option Exercise
Price ($)
|
Option
Expiration Date
|
|
Named Executive Officers which includes all current executive officers, as a group on June 30, 2013 (5 persons) - J.A. Kirk McKinnon*; Richard E. Schler**; Craig Scherba; Brent Nykoliation; Peter D. Liabotis
|
500,000
3,150,000
2,425,000
1,400,000
1,450,000
3,860,000
1,650,000
3,450,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
July 13, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.29
0.21
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
July 13, 2017
Feb 27, 2018
|
|
Total NEO’s on June 30, 2013, as a group (5 persons)
|
17,885,000 (including 500,000 options that expired unexercised on Sept 2, 2013)
|
||||
|
All current Directors who are not NEO’s or executive officers as a group on June 30, 2013 (5 persons) - Quentin Yarie; V. Peter Harder; John Sanderson; Johann de Bruin; Albert A. Thiess, Jr.
|
100,000
700,000
650,000
125,000
275,000
700,000
180,000
875,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
May 23, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.23
0.21
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
May 23, 2017
Feb 27, 2018
|
|
Total all current Directors who are not NEO’s or executive officers as a group on June 30, 2013(5 persons)
|
3,605,000
|
||||
|
All Directors (8 persons)
|
525,000
3,200,000
2,275,000
1,125,000
1,325,000
3,860,000
180,000
1,650,000
4,325,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
May 23, 2012
July 13, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.23
0.29
0.21
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
May 23, 2017
July 13, 2016
Feb 27, 2018
|
|
Total All nominees for Directors (8 persons)
|
17,215,000 (including 525,000 that expired unexercised on Sept 2, 2013)
|
||||
|
All employees (excluding all Named Executive Officers as they also serve as executive officers and Directors) as a group on June 30, 2013
|
75,000
425,000
225,000
185,000
335,000
600,000
650,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.21
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
Feb 27, 2018
|
|
Total employees (excluding all NEO’s as they serve as executive officers) as a group on June 30, 2013
|
2,475,000 (less 75,000 that expired unexercised on Sept 2, 2013)
|
||||
|
Outstanding Options as of June 30, 2013 (all parties)
|
750,000
4,850,000
3,750,000
1,850,000
2,240,000
5,925,000
180,000
1,695,000
5,900,000
|
September 2, 2009
May 11, 2010
July 1, 2011
October 24, 2011
December 1, 2011
March 7, 2012
May 23, 2012
July 13, 2013
February 27, 2013
|
None.
None.
None.
None.
None.
None.
None.
None.
None.
|
0.352
0.395
0.30
0.20
0.21
0.28
0.23
0.29
0.21
|
Sept 2, 2013
May 11, 2014
July 1, 2016
Oct 24, 2016
Dec 1, 2016
March 7, 2017
May 23, 2017
July 13, 2016
Feb 27, 2018
|
|
Total Options as of June 30, 2013 (all parties)
|
27,140,000 (less 750,000 that expired unexercised on Sept 2, 2013)
|
||||
|
·
|
There are no associates of any such directors, executive officers, or nominees to that have or are to receive options or any other person who received or is to receive 5 percent of such options, warrants or rights
|
|
·
|
All of the stock options in the above noted table are convertible into common stock.
|
|
·
|
The exercise price of all of the stock options noted above were based on the closing price the date before the granting of the stock option.
|
|
·
|
There are no cashless or other provisions aside from the right for the holder of the stock option to exercise.
|
|
·
|
All NEO’s provide the Company services on an ongoing basis.
|
|
·
|
Messrs Yarie, Harder, Sanderson, de Bruin and Thiess provide director services on an ongoing basis.
|
|
Name and Address of Beneficial Owner
|
Number of Common Shares
Beneficially Owned
|
Percentage of Outstanding Common
Shares Beneficially Owned
(1)
|
|
J.A. Kirk McKinnon, Chairman, CEO & Director
46 Ferndale Crescent
Brampton, Ontario, Canada
(2) (13)*
|
10,502,000
|
4.69%
|
|
Richard E. Schler, Executive Vice President & Director
80 Greybeaver Trail
Toronto, Ontario, Canada
(3) (13)**
|
9,090,000
|
4.06%
|
|
John Sanderson, Vice-Chairman & Director
1721 – 27
th
Street
West Vancouver, BC, Canada
(4) (10) (13)
|
900,000
|
0.40%
|
|
Quentin Yarie, Director
196 McAllister Road
North York, Ontario
(5) (13)
|
1,775,000
|
0.80%
|
|
V. Peter Harder, Director
5538 Pattapiece Crescent
Manotick, Ontario, Canada
(6) (10) (13)
|
1,325,000
|
0.59%
|
|
Craig Scherba, President & Director
1480 Willowdown Road,
Oakville, Ontario, Canada
(7) (13)
|
2,330,000
|
1.04%
|
|
Johann de Bruin, Director
1283 Dunwoodie Ave
Pretoria, South Africa
(8) (13)
|
300,000
|
0.13%
|
|
Albert A. Thiess, Jr., Director
8 Lawson’s Pond Court
Bluffton, SC, USA
(9) (10) (13)
|
405,000
|
0.18%
|
|
Peter D. Liabotis, SVP and CFO
2261 Rockingham Drive,
Oakville, Ontario, Canada
(11) (13)
|
2,181,000
|
0.97%
|
|
Brent Nykoliation, SVP
161 Fallingbrook Road
Toronto, Ontario, Canada
(12) (13)
|
3,150,000
|
1.41%
|
|
All directors and executive officers as a group
(10 persons)
(12)
|
31,958,000
|
14.27%
|
|
(1)
|
Denominator used for calculation is 224,144,920. Based on total issued and outstanding common shares of 192,554,321 plus warrants outstanding of 4,095,599 plus common stock purchase common stock purchase options outstanding of 27,495,000 as of September 9, 2013.
|
|
(2)
|
Total include items held by “Badger
Resources Inc.”, a related company plus certain family members holdings. Includes 4,087,000 common shares and 6,415,000 common stock purchase options exercisable between $0.11 and $0.395 per share with expiry dates between May 14, 2014 and July 9, 2018.
|
|
(3)
|
Total include items held by “Sarmat Resources Inc.”, a related company, plus certain family members. holdings Includes 4,130,000 common shares and 4,960,000 common stock purchase options exercisable between $0.11 and $0.395 per share with expiry dates between May 14, 2014 and July 9, 2018.
|
|
(4)
|
Total includes 250,000 common shares and 650,000 common stock purchase options exercisable between $0.11 and $0.395 per share with expiry dates between May 14, 2014 and July 9, 2018.
|
|
(5)
|
Total includes 325,000 common shares and 1,450,000 common stock purchase options exercisable between $0.11 and $0.395 per share with expiry dates between May 14, 2014 and July 9, 2018.
|
|
(6)
|
Total includes 350,000 common shares and 975,000 common stock purchase options exercisable between $0.11 and $0.395 per share with expiry dates between May 14, 2014 and July 9, 2018.
|
|
(7)
|
Total includes 2,330,000 common stock purchase options exercisable between $0.11 and $0.395 per share with expiry dates between May 14, 2014 and July 9, 2018.
|
|
(8)
|
Total includes 300,000 common stock purchase options exercisable between $0.21 and $0.28 per share with expiry dates between March 7, 2017 and February 28, 2018.
|
|
(9)
|
Total includes 100,000 common shares and 305,000 common stock purchase options exercisable between $0.11 and $0.23 per share with expiry dates between May 23, 2017 and July 9, 2018.
|
|
(10)
|
Members of the Audit Committee.
|
|
(11)
|
Total includes 131,000 common shares and 2,050,000 common stock purchase options exercisable between $0.11 and $0.395 per share with expiry dates between May 14, 2014 and July 9, 2018.
|
|
(12)
|
Total includes 675,000 common shares and 2,475,000 common stock purchase options exercisable between $0.11 and $0.395 per share with expiry dates between May 14, 2014 and July 9, 2018.
|
|
(13)
|
Parties whose shareholdings are a part of the total of “All directors and executive officers as a group (10 persons)”.
|
|
a)
|
The Company incurred a total of $119,495 (June 30, 2012: $74,550) in office administration and rent expense from a public company related by common management, Red Pine Exploration Inc (“RPX”). The following is each NEO’s holdings in RPX
(Source:
www.sedi.ca
as of September 9, 2013)
.
|
|
Name
|
Title at Energizer
|
Title at Red Pine
|
Shares Held
in RPX
|
% Ownership
of RPX
|
|
Kirk McKinnon*
|
Director, CEO & Chairman*
|
Director, Former CEO & Chairman
|
7,587,500
|
4.8%
|
|
Craig Scherba
|
Director, President & COO
|
Chief Geologist
|
210,000
|
0.1%
|
|
Richard Schler**
|
Director, Executive VP**
|
Director, Executive VP
|
5,991,000
|
3.8%
|
|
Peter Liabotis
|
CFO
|
CFO
|
1,000,000
|
0.6%
|
|
Brent Nykoliation
|
Senior VP
|
Director
|
1,290,952
|
0.8%
|
|
Total
|
16,079,452
|
10.1%
|
|
b)
|
5,275,000 (June 30, 2012: 9,600,000) stock options were issued to related parties during the period with exercise prices between $0.21 and $0.29 (June 30, 2012: $0.20 to $0.30). These stock options valued at $1,051,175 (June 30, 2012: $2,181,213) were issued to directors and officers of the Company. The following stock options were received during the year by each related party:
|
|
Date of Grant
|
13-Jul-12
|
27-Feb-13
|
|
|
Expiry Date
|
13-Jul-16
|
27-Feb-18
|
|
|
Exercise Price
|
$0.29
|
$0.21
|
TOTAL
|
|
Kirk McKinnon
|
975,000
|
800,000
|
1,775,000
|
|
Richard Schler
|
675,000
|
650,000
|
1,325,000
|
|
Craig Scherba
|
-
|
750,000
|
750,000
|
|
Quentin Yarie
|
-
|
300,000
|
300,000
|
|
Peter Harder
|
-
|
275,000
|
275,000
|
|
John Sanderson
|
-
|
100,000
|
100,000
|
|
Johann de Bruin
|
-
|
100,000
|
100,000
|
|
Albert Thiess
|
-
|
100,000
|
100,000
|
|
Brent Nykoliation
|
-
|
700,000
|
700,000
|
|
Peter Liabotis
|
-
|
550,000
|
550,000
|
|
TOTAL
|
1,650,000
|
4,325,000
|
5,975,000
|
|
c)
|
The Company incurred $956,877 (June 30, 2012: $717,886) in administrative, management and consulting fees to directors and officers. Kirk McKinnon received $268,360, Richard Schler received $197,008, Craig Scherba received $130,000 and Brent Nykoliation received $190,009 and Peter Liabotis received $171,500.
|
|
d)
|
The Company incurred $928,982 (June 30, 2012: $1,137,725) in charges from a mining and engineering firm, DRA, in which one of the Company's directors, Johann de Bruin, Pr. Eng, serves as a senior officer and a director for.
|
|
a)
|
Related party balances of $42,908 (June 30, 2012: $34,319) in prepaid expenses.
|
|
b)
|
The Company has recorded a short term loan to a related party company, Red Pine Exploration Inc, a company related by common management, (see Item 10 for management involved in Red Pine Exploration Inc.), listed on the TSX-V totaling $136,999 (June 30, 2012: $258,416). This loan is interest bearing at a rate of 3% and is expected to be paid back within the next 12 months. $300,000 was loaned during January 2012 and represents the highest outstanding balance. $171,667, all principal, has been paid back on the loan since inception through June 30, 2013. As of August 31, 2013, $124,716 remains outstanding. $191,667 has been paid since the loan’s inception, all of it principal. Accrued interest due totals $9,716 as at August 31, 2013.
|
|
·
|
a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the right of the corporation, by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses, including attorneys' fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with the action, suit or proceeding if he acted in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful;
|
|
·
|
a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses, including amounts paid in settlement and attorneys' fees actually and reasonably incurred by him in connection with the defense or settlement of the action or suit if he acted in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation. Indemnification may not be made for any claim, issue or matter as to which such a person has been adjudged by a court of competent jurisdiction, after exhaustion of all appeals therefrom, to be liable to the corporation or for amounts paid in settlement to the corporation, unless and only to the extent that the court in which the action or suit was brought or other court of competent jurisdiction determines upon application that in view of all the circumstances of the case, the person is fairly and reasonably entitled to indemnity for such expenses as the court deems proper; and
|
|
·
|
to the extent that a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding, or in defense of any claim, issue or matter therein, the corporation shall indemnify him against expenses, including attorneys' fees, actually and reasonably incurred by him in connection with the defense.
|
|
3.1
|
Articles of Incorporation of Uranium Star Corp. (now known as Energizer Resources Inc.) (Incorporated by reference to Exhibit 3.1 to the registrant’s current report on Form 8-K as filed with the SEC on May 20, 2008)
|
|
3.2
|
Articles of Amendment to Articles of Incorporation of Uranium Star Corp. changing its name to Energizer Resources Inc. (Incorporated by reference to Exhibit 3.1 to the registrant’s current report on Form 8-K filed with the SEC on July 16, 2010)
|
|
3.3
|
Amended and Restated By-Laws of Energizer Resources Inc. (Incorporated by reference to Exhibit 3.2 to the registrant’s current report on Form 8-K as filed with the SEC on July 16, 2010)
|
|
4.1
|
Amended and Restated 2006 Stock Option Plan of Energizer Resources, Inc. (as of February 2009) (Incorporated by reference to Exhibit 4.1 to the registrant's Form S-8 registration statement as filed with the SEC on February 19, 2010)
|
|
4.2
|
Form of broker Subscription Agreement for Units (Canadian and Offshore Subscribers) (Incorporated by reference to Exhibit 4.1 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.3
|
Form of standard Subscription Agreement for Units (Canadian and Offshore Subscribers) (Incorporated by reference to Exhibit 4.2 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.4
|
Form of Warrant to Purchase common shares (Incorporated by reference to Exhibit 4.3 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.5
|
Form of Class A broker warrant to Purchase common shares (Incorporated by reference to Exhibit 4.4 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.6
|
Form of Class B broker warrant to Purchase common shares (Incorporated by reference to Exhibit 4.5 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.7
|
Agency Agreement, dated March 15, 2010, between Energizer Resources, Clarus Securities Inc. and Byron Securities Limited (Incorporated by reference to Exhibit 4.6 to the registrant’s current report on Form 8-K filed with the SEC on March 19, 2010)
|
|
4.8
|
Form of Warrant relating to private placement completed during November 2012.
|
|
4.9
|
Agency Agreement relating to private placement completed during November 2012.
|
|
10.1
|
Property Agreement effective May 14, 2004 between Thornton J. Donaldson and Thornton J. Donaldson, Trustee for Yukon Resources Corp. (Incorporated by reference to Exhibit 10.1 to the registrant's Form SB-2 registration statement as filed with the SEC on September 14, 2004)
|
|
10.2
|
Letter of Intent dated March 10, 2006 with Apofas Ltd. (Incorporated by reference to Exhibit 99.1 to the registrant's current report on Form 8-K as filed with the SEC on March 13, 2006)
|
|
10.3
|
Letter agreement effective May 12, 2006 between Yukon Resources Corp. and Virginia Mines Inc. (Incorporated by reference to Exhibit 99.1 to the registrant's current report on Form 8-K filed as with the SEC on May 9, 2006)
|
|
10.4
|
Joint Venture Agreement dated August 22, 2007 between Uranium Star Corp. & Madagascar Minerals and Resources Sarl (Incorporated by reference to Exhibit 10.1 to the registrant's current report on Form 8-K as filed with SEC on September 11, 2007)
|
|
10.5
|
Share Purchase Agreement between Madagascar Minerals and Resources sarl and THB Venture Limited (a subsidiary of Energizer Resources Inc.) dated July 9, 2009 (filed herein)
|
|
10.6
|
Joint Venture Agreement between Malagasy Minerals Limited and Energizer Resources Inc. dated December 14, 2011 (filed herein)
|
|
21
|
Subsidiaries of the Registrant (Incorporated by reference to Exhibit 21.1 to the registrant’s annual report on Form 10-K as filed on September 21, 2009)
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act. (filed herein)
|
|
31.2
|
Certification of Principal Financial & Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act. (filed herein)
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act. (filed herein)
|
|
32.2
|
Certification of Chief Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act. (filed herein)
|
|
99.1
|
Canadian National Instrument 43-101 Technical Report Update for Green Giant Property, Fotadrevo, Province of Toliara, Madagascar (Incorporated by reference to Exhibit 99.1 to the registrant's report on Form 8-K filed with SEC on July 9, 2010)
|
|
ENERGIZER RESOURCES INC.
Dated: September 23, 2013
|
||
| By: | /s/ Richard E. Schler | |
| Name: Richard E. Schler | ||
|
Title: Chief Executive Officer and Director
|
||
| By: | /s/ Peter D. Liabotis | |
|
Name: Peter D. Liabotis, CPA, CA
|
||
|
Title: Chief Financial Officer (Principal Accounting Officer)
|
|
Signatures
|
Title
|
Date
|
||
|
/s/ Richard E. Schler
|
Chief Executive Officer, Director
|
September 23, 2013
|
||
|
Richard Schler
|
||||
|
/s/ Craig Scherba
|
President & Chief Operating Officer, Director
|
September 23, 2013
|
||
|
Richard Schler
|
|
/s/ V. Peter Harder
|
Chairman of the Board, Director
|
September 23, 2013
|
||
|
V. Peter Harder
|
||||
|
/s/ John Sanderson
|
Vice-Chairman, Director
|
September 23, 2013
|
||
|
John Sanderson
|
||||
|
/s/ Quentin Yarie
|
Director
|
September 23, 2013
|
||
|
Quentin Yarie
|
||||
|
/s/ J.A. Kirk McKinnon
|
Director
|
September 23, 2013
|
||
|
J.A. Kirk McKinnon
|
||||
|
/s/ Johann de Bruin
|
Director
|
September 23, 2013
|
||
|
Johann de Bruin
|
||||
|
/s/ Albert A. Thiess, Jr.
|
Director
|
September 23, 2013
|
||
|
Albert A. Thiess, Jr.
|
||||
|
/s/ Peter D. Liabotis
|
Chief Financial Officer (Principal Accounting Officer)
|
September 23, 2013
|
||
|
Peter D. Liabotis
|
|
|
|
Chartered Professional Accountants
|
|
|
Licensed Public Accountants
|
|
|
|
|
|
Signed:
“
MSCM LLP
”
Chartered Accountants
Licensed Public Accountants
|
| June 30, 2013 | June 30, 2012 | |||||||
| Assets | ||||||||
| Current Assets : | ||||||||
| Cash and cash equivalents | $ | 825,100 $ | 3,479,484 | |||||
| Amounts receivable and prepaid expenses (note 5) | 209,520 | 437,876 | ||||||
| Loan to related party (note 5) | 136,999 | 258,416 | ||||||
| Marketable securities (note 6) | 10,000 | 20,542 | ||||||
| Total current assets | 1,181,619 | 4,196,318 | ||||||
| Equipment (note 4) | 38,817 | 50,624 | ||||||
| Total assets | $ | 1,220,436 | $ | 4,246,942 | ||||
|
Liabilities
|
||||||||
| Current Liabilities: | ||||||||
| Accounts payable and accrued liabilities | $ | 803,130 | $ | 1,646,686 | ||||
| Total liabilities | 803,130 | 1,646,686 | ||||||
| Common stock, 450,000,000 shares authorized, $0.001 par value, | ||||||||
|
175,604,320 issued and outstanding (June 30, 2012 -
|
||||||||
|
156,747,178) (note 8)
|
175,604 | 156,747 | ||||||
|
Additional paid-in capital (note 8)
|
75,357,442 | 69,724,488 | ||||||
|
Accumulated comprehensive loss
|
(62,849 | ) | (52,336 | ) | ||||
|
Donated capital
|
20,750 | 20,750 | ||||||
|
Accumulated deficit during exploration stage
|
(75,073,641 | ) | (67,249,393 | ) | ||||
|
Total stockholders' equity
|
417,306 | 2,600,256 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 1,220,436 | $ | 4,246,942 | ||||
|
Going concern (note 1)
Mineral Properties (note 7)
Commitments (note 13)
Subsequent Events (note 14)
|
|
March 1, 2004
|
||||||||||||
|
(date of inception) to
|
Year Ended
|
Year Ended
|
||||||||||
|
June 30, 2013
|
June 30, 2013
|
June 30, 2012
|
||||||||||
|
Revenues
|
$ | - | $ | - | $ | - | ||||||
|
Expenses
|
||||||||||||
|
Mineral exploration expense (note 7)
|
26,928,436 | 3,720,735 | 4,539,745 | |||||||||
|
Stock-based compensation (notes 5, 8 and 9)
|
24,175,544 | 1,470,678 | 3,667,303 | |||||||||
|
Impairment loss on mineral properties (note 7)
|
11,358,637 | - | 3,770,129 | |||||||||
|
General and administrative (note 5)
|
7,875,094 | 1,348,641 | 1,487,669 | |||||||||
|
Professional and consulting fees (note 5)
|
7,163,819 | 1,663,965 | 1,801,659 | |||||||||
|
Depreciation (note 4)
|
86,649 | 21,616 | 9,781 | |||||||||
|
Donated services and expenses
|
18,750 | - | - | |||||||||
|
Foreign currency translation (gain)/loss
|
(1,000,890 | ) | (93,395 | ) | 64,200 | |||||||
|
Total expenses
|
76,606,039 | 8,132,240 | 15,340,486 | |||||||||
|
Net loss from operations
|
(76,606,039 | ) | (8,132,240 | ) | (15,340,486 | ) | ||||||
|
Other Income
|
||||||||||||
|
Investment income
|
1,228,545 | 307,992 | 164,933 | |||||||||
|
Other income
|
303,853 | - | - | |||||||||
|
Net Loss
|
(75,073,641 | ) | (7,824,248 | ) | (15,175,553 | ) | ||||||
|
Unrealized loss from investments in
|
||||||||||||
|
marketable securities
|
(68,693 | ) | (10,513 | ) | (19,904 | ) | ||||||
|
Comprehensive loss
|
$ | (75,142,334 | ) | $ | (7,834,761 | ) | $ | (15,195,457 | ) | |||
|
Loss per share - basic and diluted
(note 12)
|
$ | (0.05 | ) | $ | (0.10 | ) | ||||||
|
Weighted average shares outstanding - basic and diluted
|
164,458,880 | 151,107,724 | ||||||||||
|
March 1, 2004
|
||||||||||||
|
(date of inception) to
|
Year Ended
|
Year Ended | ||||||||||
|
June 30, 2013
|
June 30, 2013,
|
June 30, 2012
|
||||||||||
|
Operating Activities
|
||||||||||||
|
Net loss
|
$ | (75,073,641 | ) | $ | (7,824,248 | ) | $ | (15,175,553 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation
|
86,649 | 21,616 | 9,781 | |||||||||
|
Donated services and expenses
|
20,750 | - | - | |||||||||
|
Non-cash proceeds received
|
(74,000 | ) | - | - | ||||||||
|
Dual currency deposits
|
71,680 | - | 90,136 | |||||||||
|
Impairment loss on mineral properties
|
11,358,637 | - | 3,770,129 | |||||||||
|
Stock-based compensation
|
24,175,544 | 1,470,678 | 3,667,303 | |||||||||
|
Issuance of shares and warrants for services rendered
|
168,100 | - | - | |||||||||
|
Change in operating assets and liabilities:
|
||||||||||||
|
Amounts receivable and prepaid expenses
|
(209,520 | ) | 228,356 | (302,484 | ) | |||||||
|
Accounts payable and accrued liabilities
|
803,956 | (843,556 | ) | 956,829 | ||||||||
|
Tax credits recoverable
|
(245,186 | ) | - | 12,073 | ||||||||
|
Non-cash portion of marketable securities
|
366 | 29 | - | |||||||||
|
Net cash used in operating activities
|
(38,916,665 | ) | (6,947,125 | ) | (6,971,786 | ) | ||||||
|
Financing Activities
|
||||||||||||
|
Proceeds from issuance of common stock, net
|
42,175,238 | 4,076,133 | 635,000 | |||||||||
|
Exercise of warrants and stock options
|
1,075,500 | 105,000 | 84,000 | |||||||||
|
Government grants received
|
245,186 | - | - | |||||||||
|
Net cash provided by financing activities
|
43,495,924 | 4,181,133 | 719,000 | |||||||||
|
Investing Activities
|
||||||||||||
|
Mineral property acquisition costs
|
(3,419,973 | ) | - | (2,420,129 | ) | |||||||
|
Purchase of property and equipment
|
(125,465 | ) | (9,809 | ) | (53,738 | ) | ||||||
|
Investment in dual currency deposits
|
(32,938,800 | ) | - | (24,938,800 | ) | |||||||
|
Redemption of dual currency deposits
|
32,867,078 | - | 32,867,078 | |||||||||
|
Loan to related party
|
(136,999 | ) | 121,417 | (258,416 | ) | |||||||
|
Net cash (used in) provided by investing activities
|
(3,754,159 | ) | 111,608 | 5,195,995 | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
825,100 | (2,654,384 | ) | (1,056,791 | ) | |||||||
|
Cash and cash equivalents - beginning of period
|
- | 3,479,484 | 4,536,275 | |||||||||
|
Cash and cash equivalents - end of period
|
$ | 825,100 | $ | 825,100 | $ | 3,479,484 | ||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Issuance of common stock for mineral properties
|
$ | 5,190,500 | $ | - | $ | 1,350,000 | ||||||
|
Issuance of common stock and warrants for services
|
$ | 5,811,125 | $ | - | $ | - | ||||||
|
Supplemental Disclosures:
|
||||||||||||
|
Interest received
|
$ | 817,422 | $ | - | $ | 61,822 | ||||||
|
Income taxes paid
|
$ | - | $ | - | $ | - | ||||||
|
Taxes received
|
$ | 9,441 | $ | 9,441 | $ | - |
|
Deficit
|
||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Additional
|
Accumulated
|
Common
|
During the
|
|||||||||||||||||||||||||||||
|
Paid-In
|
Comprehensive
|
Stock
|
Donated
|
Exploration
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Income (loss)
|
Subscribed
|
Capital
|
Stage
|
Total
|
|||||||||||||||||||||||||
| # | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||
|
Balance - March 1, 2004 (Date of Incorporation)
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Issuance of common shares for cash-at $0.01/share
|
7,500,000 | 7,500 | 17,500 | - | - | - | - | 25,000 | ||||||||||||||||||||||||
|
Issuance of common shares for cash-at $0.05/share
|
2,085,000 | 2,085 | 32,665 | - | - | - | - | 34,750 | ||||||||||||||||||||||||
|
Issuance of common stock for mineral property
|
7,500,000 | 7,500 | (5,800 | ) | - | - | - | - | 1,700 | |||||||||||||||||||||||
|
Donated services and expenses
|
- | - | - | - | - | 5,000 | - | 5,000 | ||||||||||||||||||||||||
|
Net loss for period
|
- | - | - | - | - | - | (9,991 | ) | (9,991 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2004
|
17,085,000 | 17,085 | 44,365 | - | - | 5,000 | (9,991 | ) | 56,459 | |||||||||||||||||||||||
|
Donated services and expenses
|
- | - | - | - | - | 9,000 | - | 9,000 | ||||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (38,500 | ) | (38,500 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2005
|
17,085,000 | 17,085 | 44,365 | - | - | 14,000 | (48,491 | ) | 26,959 | |||||||||||||||||||||||
|
Issuance of common shares for cash-at $0.20/share
|
2,265,000 | 2,265 | 448,235 | - | - | - | - | 450,500 | ||||||||||||||||||||||||
|
Issuance of shares to exercise stock options
|
255,000 | 255 | 114,495 | - | - | - | - | 114,750 | ||||||||||||||||||||||||
|
Issuance of common shares for mineral properties:
|
||||||||||||||||||||||||||||||||
|
-at $0.101/share
|
300,000 | 300 | 30,000 | - | - | - | - | 30,300 | ||||||||||||||||||||||||
|
-at $0.85/share
|
2,000,000 | 2,000 | 1,698,000 | - | - | - | - | 1,700,000 | ||||||||||||||||||||||||
|
Issuance of common shares for services-at $0.60/share
|
5,550,000 | 5,550 | 3,324,450 | - | - | - | - | 3,330,000 | ||||||||||||||||||||||||
|
Common stock subscribed
|
- | - | - | - | 255,000 | - | - | 255,000 | ||||||||||||||||||||||||
|
Fair value of warrants issued
|
- | - | 1,925,117 | - | - | - | - | 1,925,117 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 2,228,626 | - | - | - | - | 2,228,626 | ||||||||||||||||||||||||
|
Donated services and expenses
|
- | - | - | - | - | 6,750 | - | 6,750 | ||||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (9,595,317 | ) | (9,595,317 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2006
|
27,455,000 | 27,455 | 9,813,288 | - | 255,000 | 20,750 | (9,643,808 | ) | 472,685 | |||||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Additional
|
Accumulated
|
Common
|
During the
|
|||||||||||||||||||||||||||||
|
Paid-In
|
Comprehensive
|
Stock
|
Donated
|
Exploration
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Income (loss)
|
Subscribed
|
Capital
|
Stage
|
Total
|
|||||||||||||||||||||||||
| # | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||
|
Continued from prior page:
|
||||||||||||||||||||||||||||||||
|
Issuance of common shares for mineral properties
|
||||||||||||||||||||||||||||||||
|
-at $0.82/share
|
500,000 | 500 | 409,500 | - | - | - | - | 410,000 | ||||||||||||||||||||||||
|
Cancellation of common stock subscribed
|
- | - | - | - | (25,000 | ) | - | - | (25,000 | ) | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 5,193,315 | - | - | - | - | 5,193,315 | ||||||||||||||||||||||||
|
Issuance of common shares for mineral properties
|
||||||||||||||||||||||||||||||||
|
-at $0.69/share
|
150,000 | 150 | 103,350 | - | - | - | - | 103,500 | ||||||||||||||||||||||||
|
Issuance of common shares for mineral properties
|
||||||||||||||||||||||||||||||||
|
-at $1.22/share
|
1,000,000 | 1,000 | 1,219,000 | - | - | - | - | 1,220,000 | ||||||||||||||||||||||||
|
Fair value of warrants issued
|
- | - | 2,941,961 | - | - | - | - | 2,941,961 | ||||||||||||||||||||||||
|
Issuance of common shares for services-at $0.41/share
|
1,450,000 | 1,450 | 596,675 | - | - | - | - | 598,125 | ||||||||||||||||||||||||
|
Issuance of shares to exercise stock options
|
343,119 | 343 | 507,157 | - | - | - | - | 507,500 | ||||||||||||||||||||||||
|
Private placement common shares subscribed
|
460,000 | 460 | 229,540 | - | (230,000 | ) | - | - | - | |||||||||||||||||||||||
|
Issuance of common shares for cash-at $0.50/share
|
34,600,000 | 34,600 | 17,265,400 | - | - | - | - | 17,300,000 | ||||||||||||||||||||||||
|
Commission
|
891,850 | 891 | 807,824 | - | - | - | - | 808,715 | ||||||||||||||||||||||||
|
Cost of issue
|
- | - | (3,843,798 | ) | - | - | - | - | (3,843,798 | ) | ||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (14,390,122 | ) | (14,390,122 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2007
|
66,849,969 | 66,849 | 35,243,212 | - | - | 20,750 | (24,033,930 | ) | 11,296,881 | |||||||||||||||||||||||
|
Issuance of shares to exercise of warrants
|
561,388 | 561 | 207,152 | - | - | - | - | 207,713 | ||||||||||||||||||||||||
|
Issuance of common shares for mineral properties
|
||||||||||||||||||||||||||||||||
|
-at $0.30/share
|
1,250,000 | 1,250 | 373,750 | - | - | - | - | 375,000 | ||||||||||||||||||||||||
|
Fair value of warrants issued
|
- | - | 60,560 | - | - | - | - | 60,560 | ||||||||||||||||||||||||
|
Issuance of common shares for services-at $0.20/share
|
2,975,000 | 2,975 | 592,025 | - | - | - | - | 595,000 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 1,827,270 | - | - | - | - | 1,827,270 | ||||||||||||||||||||||||
|
Accumulated comprehensive loss
|
- | - | - | (22,952 | ) | - | - | - | (22,952 | ) | ||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (9,202,295 | ) | (9,202,295 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2008
|
71,636,357 | 71,635 | 38,303,969 | (22,952 | ) | - | 20,750 | (33,236,225 | ) | 5,137,177 | ||||||||||||||||||||||
|
Shares
|
Amount
|
Additional
Paid-In
|
Accumulated
Comprehensive
|
Common
Stock
|
Donated
Capital
|
Deficit
Accumulated
|
Total | |||||||||||||||||||||||||
| # | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||
|
Continued from prior page:
|
||||||||||||||||||||||||||||||||
|
Balance - June 30, 2008
|
71,636,357 | 71,635 | 38,303,969 | (22,952 | ) | - | 20,750 | (33,236,225 | ) | 5,137,177 | ||||||||||||||||||||||
|
Issuance of common shares for services-at $0.10/share
|
2,500,000 | 2,500 | 247,500 | - | - | - | - | 250,000 | ||||||||||||||||||||||||
|
Issuance of common shares for services-at $0.08/share
|
1,600,000 | 1,600 | 126,400 | - | - | - | - | 128,000 | ||||||||||||||||||||||||
|
Issuance of common shares for services-at $0.10/share
|
6,800,000 | 6,800 | 673,200 | - | - | - | - | 680,000 | ||||||||||||||||||||||||
|
Commission
|
408,000 | 408 | (408 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Stock-based compensation
|
750,000 | 750 | 131,174 | - | - | - | - | 131,924 | ||||||||||||||||||||||||
|
Incremental value of stock options on repricing
|
- | - | 128,328 | - | - | - | - | 128,328 | ||||||||||||||||||||||||
|
Accumulated comprehensive loss
|
- | - | - | (26,134 | ) | - | - | - | (26,134 | ) | ||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (3,255,471 | ) | (3,255,471 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2009
|
83,694,357 | 83,693 | 39,610,163 | (49,086 | ) | - | 20,750 | (36,491,696 | ) | 3,173,824 | ||||||||||||||||||||||
|
Issuance of common shares for services-at $0.17/share
|
2,250,000 | 2,250 | 380,250 | - | - | - | - | 382,500 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 2,813,517 | - | - | - | - | 2,813,517 | ||||||||||||||||||||||||
|
Issuance of common shares for services-at $0.68/share
|
500,000 | 500 | 339,500 | - | - | - | - | 340,000 | ||||||||||||||||||||||||
|
Fair value of warrants issued
|
- | - | 113,125 | - | - | - | - | 113,125 | ||||||||||||||||||||||||
|
Cost of issue
|
- | - | (469,085 | ) | - | - | - | - | (469,085 | ) | ||||||||||||||||||||||
|
Private placement common share subscribed
|
21,666,667 | 21,667 | 6,478,333 | - | - | - | - | 6,500,000 | ||||||||||||||||||||||||
|
Commission
|
400,000 | 400 | (400 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Issuance of shares to exercise stock options
|
2,000,000 | 2,000 | 298,000 | - | - | - | - | 300,000 | ||||||||||||||||||||||||
|
Accumulated comprehensive gain
|
- | - | - | 4,810 | - | - | - | 4,810 | ||||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (10,708,589 | ) | (10,708,589 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2010
|
110,511,024 | 110,510 | 49,563,403 | (44,276 | ) | - | 20,750 | (47,200,285 | ) | 2,450,102 | ||||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Additional
|
Accumulated
|
Common
|
During the
|
|||||||||||||||||||||||||||||
|
Paid-In
|
Comprehensive
|
Stock
|
Donated
|
Exploration
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Income (loss)
|
Subscribed
|
Capital
|
Stage
|
Total
|
|||||||||||||||||||||||||
| # | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||
|
Continued from prior page:
|
||||||||||||||||||||||||||||||||
|
Private placement common shares subscribed
|
30,936,654 | 30,936 | 13,890,559 | - | - | - | - | 13,921,495 | ||||||||||||||||||||||||
|
Fair value of warrants issued
|
- | - | 78,100 | - | - | - | - | 78,100 | ||||||||||||||||||||||||
|
Cost of issue
|
- | - | (742,787 | ) | - | - | - | - | (742,787 | ) | ||||||||||||||||||||||
|
Issuance of common shares for services-at $0.45/share
|
200,000 | 200 | 89,800 | - | - | - | - | 90,000 | ||||||||||||||||||||||||
|
Issuance of shares to exercise warrants
|
4,549,500 | 4,551 | 881,950 | - | - | - | - | 886,501 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 237,710 | - | - | - | - | 237,710 | ||||||||||||||||||||||||
|
Accumulated comprehensive gain
|
- | - | - | 11,844 | - | - | - | 11,844 | ||||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (4,873,555 | ) | (4,873,555 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2011
|
146,197,178 | 146,197 | 63,998,735 | (32,432 | ) | - | 20,750 | (52,073,840 | ) | 12,059,410 | ||||||||||||||||||||||
|
Private placement common shares subscribed
|
2,540,000 | 2,540 | 632,460 | - | - | - | - | 635,000 | ||||||||||||||||||||||||
|
Issuance of common stock for mineral property
|
7,500,000 | 7,500 | 1,342,500 | - | - | - | - | 1,350,000 | ||||||||||||||||||||||||
|
Exercise of stock options
|
510,000 | 510 | 83,490 | - | - | - | - | 84,000 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 3,667,303 | - | - | - | - | 3,667,303 | ||||||||||||||||||||||||
|
Accumulated comprehensive gain
|
- | - | - | (19,904 | ) | - | - | - | (19,904 | ) | ||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (15,175,553 | ) | (15,175,553 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2012
|
156,747,178 | 156,747 | 69,724,488 | (52,336 | ) | - | 20,750 | (67,249,393 | ) | 2,600,256 | ||||||||||||||||||||||
|
Private placement common shares subscribed
|
18,157,142 | 18,157 | 4,321,378 | - | - | - | - | 4,339,535 | ||||||||||||||||||||||||
|
Cost of issue
|
- | - | (263,402 | ) | - | - | - | - | (263,402 | ) | ||||||||||||||||||||||
|
Exercise of stock options
|
700,000 | 700 | 104,300 | - | - | - | - | 105,000 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 1,470,678 | - | - | - | - | 1,470,678 | ||||||||||||||||||||||||
|
Accumulated comprehensive loss
|
- | - | - | (10,513 | ) | - | - | - | (10,513 | ) | ||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | - | - | (7,824,248 | ) | (7,824,248 | ) | ||||||||||||||||||||||
|
Balance - June 30, 2013
|
175,604,320 | 175,604 | 75,357,442 | (62,849 | ) | - | 20,750 | (75,073,641 | ) | 417,306 | ||||||||||||||||||||||
|
1.
|
Exploration Stage Company and Going Concern
|
|
2.
|
Significant Accounting Policies
|
|
-
|
"Balance Sheet (ASC Topic - 210): Disclosures about Offsetting Assets and Liabilities": ("ASU 2011-11") was issued during December 2011. FASB issued guidance on how to determine whether it is appropriate to offset or net certain assets and liabilities on the balance sheet and the additional disclosure that this entails. The guidance is effective annual periods beginning on or after January 1, 2013.
|
|
-
|
"Comprehensive Income (ASC Topic - 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income": ("ASU 2013-02") was issued during February 2013. FASB issued guidance which requires an entity to disclose in a single location the effects of reclassification out of accumulated other comprehensive income ("AOCI"). The guidance is effective prospectively for reporting periods beginning after December 31, 2013.
|
|
-
|
"Income Taxes (ASC Topic - 740): Presentation of an Unrecognized Tax Benefit when a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists" ("ASU 2013-11) was issued during July 2013. FASB issued guidance on how to present an unrecognized tax benefit. The guidance is effective for annual periods beginning after December 15, 2013.
|
| Cost |
Accumulated
Depreciation
|
June 30, 2013
Net Book Value
|
June 30, 2012
Net Book Value
|
|||||||||||||
| Exploration equipment | $ | 63,547 | $ | 24,730 | $ | 38,817 | $ | 50,624 | ||||||||
|
a)
|
The Company incurred a total of $119,495 (June 30, 2012: $74,550) office administration and rent expense from a public company related by common management, Red Pine Exploration Inc (TSX.V: “RPX”).
|
|
b)
|
5,975,000 (June 30, 2012: 9,600,000) stock options were issued to related parties during the period with exercise prices between $0.21 and $0.29 (June 30, 2012: between $0.20 and $0.30). These stock options valued at $1,178,813 (June 30, 2012: $2,181,213) were issued to directors and officers of the Company.
|
|
c)
|
The Company incurred $995,877 (June 30, 2013: $717,886) in administrative, management and consulting fees to directors and officers.
|
|
d)
|
The Company incurred $995,877 (June 30, 2013: $1,137,725) in charges from a mining and engineering firm for which one of the Company's directors serves as a senior officer and a director.
|
|
a)
|
Related party balances of $42,908 (June 30, 2012: $34,319) in prepaid expenses.
|
|
b)
|
The Company has advanced a short-term loan to RPX totaling $136,999 (June 30, 2012: $258,416). This loan is interest bearing at a rate of 3% and is expected to be paid back in full within the next 12 months. $300,000 was originally loaned during January 2012 and represents the highest outstanding balance. $171,667 has been paid back on the loan since inception up to June 30, 2013, all of it principal. Accrued interest due totals $8,666 as at June 30, 2013.
|
|
a)
|
On July 1, 2011, the Company issued 5,175,000 stock options to directors, officers and consultants at an exercise price of $0.30. The stock options were valued at $1,364,648 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.95%; expected volatility - 137%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
b)
|
On October 24, 2011, the Company issued 1,850,000 stock options to directors, officers and consultants at an exercise price of $0.20. The stock options were valued at $321,530 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.60%; expected volatility - 133%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
c)
|
On December 16, 2011, the Company issued 2,365,000 stock options to directors, officers and consultants of the Company at an exercise price of $0.21. The stock options were valued at $431,613 using the Black Scholes pricing model with the following assumptions: risk free interest rate - 1.60%; expected volatility - 133%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
d)
|
On December 16, 2011, the Company issued 7,500,000 shares of common stock at $0.18 per share valued at $1,350,000 as consideration for the JVA with Malagasy Minerals Ltd (note 7).
|
|
e)
|
On March 4, 2012, the Company issued 460,000 shares of common stock for consideration of $69,000. The shares were issued pursuant to the exercise of stock options.
|
|
f)
|
On March 7, 2012, the Company issued 6,275,000 stock options to directors, officers and consultants at an exercise price of $0.28. The stock options were valued at $1,513,530 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.00%; expected volatility - 131%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
g)
|
On March 25, 2012, the Company closed a private placement with DRA Minerals Inc., a process development and mine engineering company, raising $635,000 by issuing 2,540,000 common stock at $0.25 per share.
|
|
h)
|
On April 9, 2012, the Company issued 50,000 shares of common stock for consideration of $15,000. The shares were issued pursuant to the exercise of stock options. |
|
i)
|
On May 23, 2012, the Company issued 180,000 stock options to directors, officers and consultants at an exercise price of $0.23. The stock options were valued at $35,982 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.00%; expected volatility - 134%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
j)
|
During July 2012, the Company issued 700,000 shares of common stock for consideration of $105,000. The shares were issued pursuant to the exercise of stock options.
|
|
k)
|
On July 13, 2012, the Company issued 1,695,000 stock options to directors, officers and consultants of the Company at an exercise price of $0.29. The stock options were valued at $411,038 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.25%; expected volatility - 138%; dividend yield - NIL; and expected life - 4 years. These stock options vested on the grant date.
|
|
l)
|
During November 2012, the Company closed a brokered and non-brokered private placement raising a total of $2,032,500. The Company issued 5,807,142 common stock at $0.35 per share and 2,903,571 common share purchase warrants at an exercise of $0.50 and an expiry date 24 months from the date of issue. In addition, the Company paid a fee of $119,010 and issued 340,028 compensation warrants. Each compensation warrant entitles the holder to purchase one common share at $0.35 and one half of one common share purchase warrant at an exercise price of $0.50.
|
|
m)
|
On February 27, 2013, the Company issued 5,900,000 stock options to directors, officers and consultants at an exercise price of $0.21. The stock options were valued at $1,059,640 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.40%; expected volatility - 129%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
n)
|
During March 2013, the Company closed a private placement raising a total of CAD$2,358,000 (USD$2,307,035). The Company issued 12,350,000 common stock at prices between $0.18 and $0.20 per share. In addition, the Company paid a fee of CAD$86,000 (USD$84,176) and issued 270,000 compensation warrants. Each compensation warrant entitles the holder to purchase one common share at CAD$0.20.
|
|
Number of
Stock Options
|
Weighted-Average
Exercise Price ($)
|
|||||||
|
Outstanding and exercisable, June 30, 2011
|
14,130,000 | 0.29 | ||||||
|
Issued
|
15,845,000 | 0.27 | ||||||
|
Exercised
|
(510,000 | ) | 0.16 | |||||
|
Expired
|
(2,475,000 | ) | 0.15 | |||||
|
Cancelled
|
(3,300,000 | ) | 0.31 | |||||
|
Outstanding and exercisable, June 30, 2012
|
23,690,000 | 0.29 | ||||||
|
Issued
|
7,595,000 | 0.23 | ||||||
|
Exercised
|
(700,000 | ) | 0.15 | |||||
|
Expired
|
(1,695,000 | ) | 0.15 | |||||
|
Cancelled
|
(1,750,000 | ) | 0.32 | |||||
|
Outstanding and exercisable, June 30, 2013
|
27,140,000 | 0.28 | ||||||
|
Exercise
Price($)
|
Number
of
Stock Options
|
Expiry
Date
|
||||||
| 0.35 | 750,000 |
September 2, 2013
|
||||||
| 0.40 | 4,850,000 |
May 11, 2014
|
||||||
| 0.30 | 3,750,000 |
July 1, 2016
|
||||||
| 0.29 | 1,695,000 |
July 13, 2016
|
||||||
| 0.20 | 1,850,000 |
October 24, 2016
|
||||||
| 0.21 | 2,240,000 |
December 1, 2016
|
||||||
| 0.28 | 5,925,000 |
March 7, 2017
|
||||||
| 0.23 | 180,000 |
May 23, 2017
|
||||||
| 0.21 | 5,900,000 |
February 27, 2018
|
||||||
| 27,140,000 | ||||||||
|
Number
|
Exercise
|
|||||||
|
of Warrants
|
Price ($)
|
|||||||
|
Outstanding and exercisable, June 30, 2011
|
44,565,695 | 0.55 | ||||||
|
Expired
|
(946,000 | ) | 0.37 | |||||
|
Outstanding and exercisable, June 30, 2012
|
43,619,695 | 0.55 | ||||||
|
Issued
|
3,513,599 | 0.46 | ||||||
|
Expired
|
(43,619,695 | ) | 0.55 | |||||
|
Outstanding and exercisable, June 30, 2013
|
3,513,599 | 0.46 | ||||||
|
Exercise
Price ($)
|
Number of
Warrants
|
Expiry
Date
|
||||||
| 0.19 | * | 270,000 |
March 22, 2014
|
|||||
| 0.50 | 2,903,571 |
November 6-15,
2014
|
||||||
| 0.35 | 340,028 |
November 15,
2014
|
||||||
| 3,513,599 | ||||||||
|
June 30, 2013
|
June 30, 2012
|
|||||||
|
Net loss
|
$ | (7,824,248 | ) | $ | (15,175,553 | ) | ||
|
Expected income tax recovery
|
$ | (2,738,490 | ) | $ | (5,311,444 | ) | ||
|
Tax rate changes and other adjustments
|
492,230 | (44,739 | ) | |||||
|
Impairment loss on mineral properties
|
- | 1,319,545 | ||||||
|
Stock-based compensation
|
514,740 | 1,283,556 | ||||||
|
Change in tax benefits not recognized
|
1,731,520 | 2,753,082 | ||||||
|
Income tax recovery reflected in the Statements of Operations
|
||||||||
|
and Comprehensive Loss
|
$ | - | $ | - | ||||
|
June 30, 2013
|
June 30, 2012
|
|||||||
|
Non-capital losses - United States
|
$ | 6,558,780 | $ | 4,965,165 | ||||
|
Non-capital losses - Madagascar
|
1,060,730 | 518,505 | ||||||
|
Exploration expenditures
|
5,293,960 | 5,710,400 | ||||||
|
Other deductible temporary differences
|
12,110 | - | ||||||
| 12,925,580 | 11,194,070 | |||||||
| Less: valuation allowance | (12,925,580) | (11,194,07) | ||||||
| Net future income tax assets | $ | - | $ | - |
|
2025
|
$ | 4,130 | ||
|
2026
|
29,460 | |||
|
2027
|
283,870 | |||
|
2028
|
909,180 | |||
|
2029
|
341,250 | |||
|
2030
|
3,435,600 | |||
|
2031
|
3,998,670 | |||
|
2032
|
5,264,870 | |||
|
2033
|
4,472,370 | |||
| $ | 18,739,400 |
|
|
|
|
|
Dated: September
26, 2013
|
By:
|
/s/ Richard E. Schler | |
| Richard Schler | |||
|
Chief Executive Officer
|
|
Dated: September
26, 2013
|
By:
|
/s/ Peter D. Liabotis | |
| Peter D. Liabotis | |||
| Chief Financial Officer (Principal Accounting Officer) |
|
Dated: September
26, 2013
|
By:
|
/s/ Richard E. Schler | |
| Richard Schler | |||
| Chief Executive Officer |
|
Dated: September
26, 2013
|
By:
|
/s/ Peter D. Liabotis | |
| Peter D. Liabotis | |||
| Chief Financial Officer (Principal Accounting Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|