These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Minnesota
|
20-0803515
|
|
|
(State or other jurisdiction of
Incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
520 – 141 Adelaide Street West, Toronto, Ontario
|
M5H 3L5
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accelerated filer | o | Accelerated Filer | o |
| Non-accelerated filer | o | Smaller reporting company | x |
|
March 31, 2015
|
June 30, 2014
|
|||||||
| (Audited) | ||||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 717,287 | $ | 1,250,383 | ||||
|
Amounts receivable and prepaid expenses (note 4)
|
99,842 | 430,596 | ||||||
|
Loan to related parties (note 4)
|
81,475 | 94,512 | ||||||
|
Marketable securities (note 5)
|
8,282 | 70,277 | ||||||
|
Total current assets
|
906,886 | 1,845,768 | ||||||
|
Equipment (note 6)
|
85,391 | 126,385 | ||||||
|
Total assets
|
$ | 992,277 | $ | 1,972,153 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued liabilities (note 4)
|
$ | 1,584,317 | $ | 1,816,623 | ||||
|
Deferred premium on flow-through shares (note 8)
|
- | 37,145 | ||||||
|
Warrant liability (note 11)
|
1,471,578 | 1,830,151 | ||||||
|
Total liabilities
|
3,055,895 | 3,683,919 | ||||||
|
Stockholders' Deficiency
|
||||||||
|
Common stock, 650,000,000 shares authorized, $0.001 par value,
|
||||||||
|
308,384,670 issued and outstanding (June 30, 2014 -
|
||||||||
|
268,627,603) (note 9)
|
308,385 | 268,627 | ||||||
|
Additional paid-in capital (note 9)
|
89,874,570 | 84,265,060 | ||||||
|
Accumulated comprehensive (loss) / income
|
(3,323 | ) | 8,771 | |||||
|
Accumulated deficit
|
(92,243,250 | ) | (86,254,224 | ) | ||||
|
Total stockholders' deficiency
|
(2,063,618 | ) | (1,711,766 | ) | ||||
|
Total liabilities and stockholders' deficiency
|
$ | 992,277 | $ | 1,972,153 | ||||
|
For the nine months
|
For the three months
|
|||||||||||||||
|
ended March 31,
|
ended March 31,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
|
||||||||||||||||
|
Revenues
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Expenses
|
||||||||||||||||
|
Mineral exploration expense (notes 4 ,7 and 13)
|
4,540,898 | 4,290,899 | 1,307,020 | 2,706,609 | ||||||||||||
|
Stock-based compensation (notes 4, 9 and 10)
|
627,264 | 681,419 | 233,104 | 439,600 | ||||||||||||
|
General and administrative (note 4)
|
631,655 | 911,273 | 130,991 | 317,538 | ||||||||||||
|
Professional and consulting fees (note 4)
|
688,393 | 1,567,387 | 216,341 | 977,433 | ||||||||||||
|
Depreciation (note 6)
|
40,994 | 18,638 | 14,085 | 6,671 | ||||||||||||
|
Foreign currency translation gain
|
(123,900 | ) | (236,661 | ) | (127,727 | ) | (146,555 | ) | ||||||||
|
Total expenses
|
6,405,304 | 7,232,955 | 1,773,814 | 4,301,296 | ||||||||||||
|
Net loss from operations
|
(6,405,304 | ) | (7,232,955 | ) | (1,773,814 | ) | (4,301,296 | ) | ||||||||
|
Other Income
|
||||||||||||||||
|
Investment income
|
8,282 | 27,260 | 1,810 | 19,860 | ||||||||||||
|
Sale of flow-through tax benefits (note 8)
|
37,145 | - | - | - | ||||||||||||
|
Impairment of marketable securities (note 5)
|
- | (63,849 | ) | - | - | |||||||||||
|
Gain on sale of marketable securities (note 5)
|
12,278 | - | - | - | ||||||||||||
|
Change in fair value of warrant liability (note 11)
|
358,573 | - | (107,260 | ) | - | |||||||||||
|
Net Loss
|
(5,989,026 | ) | (7,269,544 | ) | (1,879,264 | ) | (4,281,436 | ) | ||||||||
|
Unrealized gain in marketable securities
|
184 | 21,021 | 6,000 | 16,582 | ||||||||||||
|
Recognition of other than temporary loss (note 5)
|
- | 63,849 | - | - | ||||||||||||
|
Realized gains included in net loss (note 5)
|
(12,278 | ) | - | - | - | |||||||||||
|
Comprehensive loss
|
$ | (6,001,120 | ) | $ | (7,184,674 | ) | $ | (1,873,264 | ) | $ | (4,264,854 | ) | ||||
|
Loss per share - basic and diluted (note 12)
|
$ | (0.02 | ) | $ | (0.03 | ) | $ | (0.01 | ) | $ | (0.02 | ) | ||||
|
Weighted average shares outstanding -
basic and diluted (note 12)
|
294,044,398 | 212,067,742 | 308,384,670 | 229,488,978 | ||||||||||||
|
For the nine months ended March 31, |
||||||||
|
2015
|
201
4
|
|||||||
|
Operating Activities
|
||||||||
|
Net loss
|
$
|
(5,989,026
|
)
|
$
|
(7,269,544
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
40,994
|
18,638
|
||||||
|
Gain on sale of marketable securities
|
(12,278
|
)
|
(4,545
|
)
|
||||
|
Change in fair value of warrant liability
|
(358,573
|
)
|
-
|
|||||
|
Stock-based compensation
|
627,264
|
681,419
|
||||||
|
Impairment of marketable securities
|
-
|
63,849
|
||||||
|
Sale of flow-through tax benefits
|
(37,145
|
)
|
-
|
|||||
|
Change in operating assets and liabilities:
|
||||||||
|
Amounts receivable and prepaid expenses
|
330,754
|
(62,422
|
)
|
|||||
|
Accounts payable and accrued liabilities
|
(232,306
|
)
|
1,276,794
|
|||||
|
Net cash used in operating activities
|
(5,630,316
|
)
|
(5,295,811
|
)
|
||||
|
Financing Activities
|
||||||||
|
Proceeds from issuance of common stock, net of costs
|
4,957,408
|
9,732,482
|
||||||
|
Exercise of warrants
|
72,049
|
-
|
||||||
|
Net cash provided by financing activities
|
5,029,457
|
9,732,482
|
||||||
|
Investing Activities
|
||||||||
|
Loan to related party
|
13,037
|
86,283
|
||||||
|
Purchases of marketable securities, net of sales
|
-
|
(103,763
|
)
|
|||||
|
Proceeds on sale of marketable securities
|
54,726
|
55,424
|
||||||
|
Net cash provided by investing activities
|
67,763
|
37,944
|
||||||
|
(Decrease) / increase in cash and cash equivalents
|
(533,096
|
)
|
4,474,615
|
|||||
|
Cash and cash equivalents - beginning of period
|
1,250,383
|
825,100
|
||||||
|
Cash and cash equivalents - end of period
|
$
|
717,287
|
$
|
5,299,715
|
||||
|
1.
|
Nature of Operations and Going Concern
|
|
2.
|
Significant Accounting Policies
|
|
3.
|
Recent Accounting Pronouncements Potentially Affecting The Company
|
|
-
|
"Income Taxes (ASC Topic 740): Presentation of an Unrecognized Tax Benefit when a Net Operating Loss Carry-forward, a Similar Tax Loss, or a Tax Credit Carry-forward Exists" ("ASU 2013-11") was issued during July 2013. FASB issued guidance on how to present an unrecognized tax benefit. The guidance is effective for annual periods beginning after December 15, 2013 for public companies. The Company has adopted this pronouncement during the current period.
|
|
-
|
"Presentation of Financial Statements Going Concern (ASC Topic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern ("ASU 2014-15") was issued during August 2014. FASB issued guidance on how to account for and disclose going concern risks. This guidance is effective for annual periods beginning after December 15, 2016.
|
|
4.
|
Related Party Transactions and Balances
|
|
a)
|
The Company incurred $74,200 (March 31, 2014: $90,000), in office administration and rent, included in general and administrative expenses, from a public company related by common management, Red Pine Exploration Inc. (TSX.V: "RPX").
|
|
b)
|
6,680,000 (March 31, 2014: 5,370,000) stock options were issued to related parties during the period with an exercise price between $0.15 and $0.20 (March 31, 2014: between $0.11 and $0.18). These stock options were valued at $438,035 (March 31, 2014: $513,364) using the Black-Scholes pricing model and were issued to directors and officers of the Company and included in stock-based compensation (Note 10).
|
|
c)
|
The Company incurred $478,534 (March 31, 2014: $754,515) in expenses to directors and officers or companies under their control.
|
|
d)
|
The Company incurred $1,948,323 (March 31, 2014: $571,395) in charges from a mining and engineering firm,
DRA Minerals for which one of the Company's former directors serves as a senior officer and a director which was included in mineral exploration expense.
|
|
e)
|
During the year ended June 30, 2014, the Company entered into an agreement to option a 75% interest in the Sagar Property to Honey Badger Exploration Inc. (TSX-V: "TUF"), a public company related by common management (see Note 7).
|
|
4.
|
Related Party Transactions and Balances - continued
|
|
a)
|
Related party balances of $29,218 (June 30, 2014: $54,764) were included in amounts receivable and prepaid expenses and $70,990 (June 30, 2014: $33,019) related to rent, was included in accounts payable and accrued liabilities.
|
|
b)
|
During May 2014, the Company advanced a short-term loan to MacDonald Mines Exploration Ltd. (TSX-V: "BMK"), a company related by way of common management, totaling $78,879 (June 30, 2014: $47,081). This loan is interest bearing at a rate of 5%. No amounts have been paid back up to March 31, 2015. Accrued interest due totalled $3,292 (June 30, 2014: $285) as at March 31, 2015, and is included in the balance.
|
|
c)
|
Of the $1,948,323 (June 30, 2014: $1,533,007) in charges from a mining and engineering firm for which one of the Company's former directors serves as a senior officer and director. $358,440 (June 30, 2014: $633,416) is included in accounts payable and accrued liabilities.
|
|
d)
|
$75,723 (June 30, 2014: $264,922) was included within accounts payable and accrued liabilities as a committed amount due to the former Chief Executive Officer of the Company.
|
|
5.
|
Marketable Securities
|
|
6.
|
Equipment
|
|
Accumulated
|
March 31, 2015
|
June 30, 2014
|
||||||||||||||
|
Cost
|
Depreciation
|
Net Book Value
|
Net Book Value
|
|||||||||||||
|
Exploration equipment
|
$ | 195,561 | $ | 110,170 | $ | 85,391 | $ | 126,385 | ||||||||
|
7.
|
Mineral Properties
|
|
8.
|
Deferred Premium on Flow-Through Shares
|
|
Deferred premium on flow-through shares, June 30, 2014
|
$ | 37,145 | ||
|
Recorded to consolidated statement of comprehensive loss
|
(37,145 | ) | ||
|
Deferred premium on flow-through shares, March 31, 2015
|
$ | - |
|
9.
|
Common Stock and Additional Paid-in Capital
|
|
a)
|
On July 9, 2013, the Company issued 1,255,000 stock options to directors, officers and consultants at an exercise price of $0.11. The stock options were valued at $117,594 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.25%; expected volatility - 128%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
b)
|
Between July 26, 2013 and August 1, 2013, the Company closed a private placement raising $2,043,452. The Company issued 16,950,001 common stock at prices at $0.12 and $0.121 per share. The Company paid a fee of $120,674 and issued 402,000 compensation warrants at an exercise price of $0.11 and 150,000 compensation warrants at an exercise price of $0.12. Each compensation warrant expires one year from the date of issue.
|
|
c)
|
On
September 19, 2013, the Company issued 750,000 stock options to directors, officers and consultants at an exercise price of $0.15. The stock options were valued at $96,675 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.25%; expected volatility - 127%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
d)
|
On October 9, 2013, the Company issued 250,000 stock options to a director of the Company at an exercise of $0.13 and an expiry date of October 9, 2018. The stock options were valued at $27,550 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.25%; expected volatility - 126%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
e)
|
On December 18, 2013 the Company closed a private placement raising a total of $1,479,024. The Company issued 11,189,215 common shares at a price of $0.132. The Company paid fees of $98,176 and issued 671,353 compensation warrants at an exercise price of $0.121. Each compensation warrant expires eighteen months from the date of issue.
|
|
f)
|
On January 10, 2014, the Company issued 4,625,000 stock options to directors and officers of the Company at an exercise of $0.18 and an expiry date of January 10, 2019. The stock options were valued at $413,475 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.50%; expected volatility - 110%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
9.
|
Common Stock and Additional Paid-in Capital - continued
|
|
g)
|
On January 15, 2014 and January 31, 2014, the Company closed a private placement raising a total of $6,906,008. The Company issued 62,384,067 common shares at a price of $0.111 and 31,192,033 common share purchase warrants with an exercise price of $0.142. Of the 31,192,033 common share purchase warrants, 29,152,033 expire on January 14, 2017, 1,450,000 expire on June 14, 2015 and 590,000 expire on January 31, 2017. The Company paid fees, including commissions, legal fees and Toronto Stock Exchange (" TSX") fees of $649,707 and issued 3,396,744 compensation warrants at an exercise price of $0.111. Each compensation warrant expires eighteen months from the date of issue.
|
|
h)
|
On February 6, 2014, the Company issued 250,000 stock options to a consultant of the Company at an exercise of $0.18 and an expiry date of February 6, 2019. The stock options were valued at $26,125 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.50%; expected volatility - 107%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
i)
|
On June 23, 2014, the Company issued 2,500,000 shares of common stock to Malagasy valued at $0.13 per share for total consideration of $325,000 and 3,500,000 common share purchase warrants valued at $320,950 using the Black-Scholes pricing model, with an exercise price of $0.14 and an expiry date of April 15, 2019 for the remaining 25% interest in the Molo Graphite Property. The Black-Scholes assumptions used were as follows: risk free interest rate - 1.53%; expected volatility - 105%; dividend yield - NIL; and expected life - 5 years.
|
|
j)
|
On July 3, 2014, the Company issued 4,800,000 stock options to directors and officers of the Company at an exercise of $0.15 and an expiry date of July 3, 2019. The stock options were valued at $404,160 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 1.50%; expected volatility - 97%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
k)
|
On September 18, 2014 a total of 571,353 broker common share purchase warrants were exercised at $0.126 per share for proceeds of $72,049.
|
|
l)
|
On September 26, 2014 the Company closed a private placement raising a total of $4,800,000. The Company issued 34,285,714 common shares at a price of $0.14. The Company paid fees, including commissions, legal fees and TSX fees of $413,225 and issued 1,928,571 compensation common share purchase warrants at an exercise price of $0.14 and an expiry date of September 26, 2016.
|
|
m)
|
On December 30, 2014 the Company closed a private placement raising a total of $588,000. The Company issued 4,900,000 common shares at a price of $0.12. The Company paid fees, including commissions, legal fees and TSX fees of $24,822 and issued 147,000 compensation common share purchase warrants at an exercise price of $0.12 and an expiry date of December 30, 2016.
|
|
n)
|
On December 16, 2014 the authorized capital of the Company was increased from an aggregate of four hundred fifty million (450,000,000) shares to six hundred fifty million (650,000,000) shares, par value of $0.001 per share, of which 640,000,000 will be deemed common shares and the remaining 10,000,000 will be deemed eligible to be divisible into classes, series and types as designated by the board of directors.
|
|
o)
|
On February 26, 2015, the Company issued 4,480,000 stock options to directors and officers of the Company at an exercise of $0.20 and an expiry date of February 26, 2020. The stock options were valued at $223,104 using the Black-Scholes pricing model with the following assumptions: risk free interest rate - 0.94%; expected volatility - 89%; dividend yield - NIL; and expected life - 5 years. These stock options vested on the grant date.
|
|
10.
|
Stock Options
|
|
Number of
|
Weighted-Average
|
|||||||
|
Stock Options
|
Exercise Price ($)
|
|||||||
|
Outstanding and exercisable, June 30, 2013
|
27,140,000 | 0.28 | ||||||
|
Issued
|
7,130,000 | 0.16 | ||||||
|
Expired
|
(5,600,000 | ) | 0.39 | |||||
|
Cancelled
|
(200,000 | ) | 0.26 | |||||
|
Outstanding and exercisable, June 30, 2014
|
28,470,000 | 0.23 | ||||||
|
Issued
|
9,280,000 | 0.17 | ||||||
|
Cancelled
|
(2,385,000 | ) | 0.21 | |||||
|
Outstanding and exercisable, March 31, 2015
|
35,365,000 | 0.22 | ||||||
|
Exercise
|
Number of
|
Expiry
|
|||||
|
Price ($)
|
Stock Options
|
Date
|
|||||
| 0.30 | 3,600,000 |
July 1, 2016
|
|||||
| 0.29 | 1,650,000 |
July 13, 2016
|
|||||
| 0.20 | 1,640,000 |
October 24, 2016
|
|||||
| 0.21 | 1,910,000 |
December 1, 2016
|
|||||
| 0.28 | 5,400,000 |
March 7, 2017
|
|||||
| 0.23 | 180,000 |
May 23, 2017
|
|||||
| 0.21 | 5,250,000 |
February 27, 2018
|
|||||
| 0.11 | 1,080,000 |
July 9, 2018
|
|||||
| 0.15 | 675,000 |
September 19, 2018
|
|||||
| 0.13 | 250,000 |
October 9, 2018
|
|||||
| 0.18 | 4,450,000 |
January 10, 2019
|
|||||
| 0.18 | 250,000 |
February 6, 2019
|
|||||
| 0.15 | 4,550,000 |
July 3, 2019
|
|||||
| 0.20 | 4,480,000 |
February 26, 2020
|
|||||
| 35,365,000 | |||||||
|
(a)
|
On December 24, 2013, the Company re-priced and extended the term of the common share purchase warrants from an expiry of November 15, 2015 and an exercise price of $0.23 to November 15, 2016 and $0.18, respectively.
|
|
(b)
|
The exercise price is CAD$0.14.
|
|
(c)
|
The exercise price is CAD$0.18.
|
|
11.
|
Warrants
|
|
Number
|
Weighted-Average
|
|||||||
|
of Warrants
|
Exercise Price ($)
|
|||||||
|
Outstanding and exercisable, June 30, 2013
|
3,513,599 | 0.46 | ||||||
|
Issued
|
39,312,130 | 0.16 | * | |||||
|
Expired
|
(270,000 | ) | 0.19 | |||||
|
Outstanding and exercisable, June 30, 2014
|
42,555,729 | 0.16 | * | |||||
|
Issued
|
2,075,571 | 0.14 | ||||||
|
Exercised
|
(571,353 | ) | 0.11 | * | ||||
|
Expired
|
(892,028 | ) | 0.20 | * | ||||
|
Outstanding and exercisable, March 31, 2015
|
43,167,919 | 0.14 | * | |||||
|
Exercise
|
Number of
|
Expiry
|
||||||
|
Price ($)
|
Warrants
|
Date
|
||||||
| 0.11 |
(b)
|
100,000 |
June 19, 2015
|
|||||
| 0.11 |
(b)
|
3,396,744 |
July 14, 2015
|
|||||
| 0.14 |
(c)
|
1,450,000 |
July 14, 2015
|
|||||
| 0.14 | 1,928,571 |
September 26, 2016
|
||||||
| 0.18 |
(a)
|
2,903,571 |
November 15, 2016
|
|||||
| 0.12 | 147,000 |
December 30, 2016
|
||||||
| 0.14 |
(c)
|
29,152,033 |
January 14, 2017
|
|||||
| 0.14 |
(c)
|
590,000 |
January 31, 2017
|
|||||
| 0.14 | 3,500,000 |
April 15, 2019
|
||||||
| 43,167,919 | ||||||||
|
(a)
|
On December 24, 2013, the Company re-priced and extended the term of the common share purchase warrants from an expiry of November 15, 2015 and an exercise price of $0.23 to November 15, 2016 and $0.18, respectively.
|
|
(b)
|
The exercise price is CAD$0.14.
|
|
(c)
|
The exercise price is CAD$0.18.
|
|
11.
|
Warrants - continued
|
|
March 31, 2015
|
June 30, 2014
|
|||||||
|
Exercise price
|
$ | 0.142 | $ | 0.134 | ||||
|
Risk free rate
|
0.51 | % | 1.19 | % | ||||
|
Expected volatility
|
117.7 | % | 88 | % | ||||
|
Expected dividend yield
|
Nil
|
Nil
|
||||||
|
Expected life (in years)
|
1.73 | 2.48 | ||||||
|
March 31, 2015
|
June 30, 2014
|
|||||||
|
Beginning balance, derivative warrant liability
|
$ | 1,830,151 | $ | - | ||||
|
Origination of derivative warrant liability January 2014
|
- | 1,806,865 | ||||||
|
(Gain)/Loss on change in fair value of derivative warrant liability
|
(358,573 | ) | 23,286 | |||||
|
|
||||||||
|
Ending balance, derivative warrants liability
|
$ | 1,471,578 | $ | 1,830,151 | ||||
|
12.
|
Loss Per Share
|
|
13.
|
Segmented Reporting
|
|
For the period ended March 31, 2015
|
Madagascar
|
Canada
|
Total
|
|||||||||
|
Mineral exploration expense
|
$ | 2,897,104 | $ | 1,643,794 | $ | 4,540,898 | ||||||
|
For the period ended March 31, 2014
|
Madagascar
|
Canada
|
Total
|
|||||||||
|
Mineral exploration expense
|
$ | 2,582,701 | $ | 1,708,198 | $ | 4,290,899 | ||||||
|
14.
|
Subsequent Events
|
|
·
|
Amounts expensed on mineral properties totalled $4,540,898 (March 31, 2014: $4,290,899), which represents an increase of $249,999. $2.9 million was spent on the Madagascar Molo Graphite Project primarily on work required to complete our company’s feasibility study, authored by DRA Minerals - our EPCM. $1.6 million was spent on the Sagar Property on a drill program to satisfy our Canadian tax agency flow-through share commitment. As the flow-through share commitment has been satisfied, we anticipate costs going forward on the Sagar Property will decrease and ultimately be eliminated.
|
|
·
|
Professional fees totalled $688,393, down $878,994 from the nine-month period ended March 31, 2014 total of $1,567,387. This represents a 56% decrease in costs between periods. Significant decreases in amounts between periods are as follows:
|
|
o
|
A decrease of approximately $360,000 resulted in the expensing of the entire amount due to the former CEO of the company in the prior period.
|
|
o
|
An approximate $300,000 decrease in legal fees as a result of less corporate activity requiring legal counsel as compared to the prior period.
|
|
o
|
A $200,000 decrease in employee’s compensation during the period.
|
|
·
|
General and administrative costs relate to costs associated with running the Toronto office and the Madagascar operations, cost for travel, investor relations and promotion fees and TSX fees. These costs decreased by $279,618 between periods (March 31, 2015: $631,655 and March 31, 2014: $911,273). This represents a 31% decrease between periods. Significant decreases in amounts between periods are as follows:
|
|
o
|
Travel costs were approximately $60,000 lower. In the prior period, significant travel occurred to the far east and Europe to meet with potential off-take partners. While management travelled to these locals again during the current period, the frequency was less when compare to the prior period.
|
|
o
|
Promotion expenses were $125,000 lower as fewer initiatives were pursued due to limited cash resources and the focus on competing the feasibility study.
|
|
o
|
Rental charges were $20,000 lower primarily due to foreign exchange fluctuations.
|
|
o
|
Filing fees were $20,000 lower due to less fees paid the TSX for submission filings.
|
|
o
|
Courier and postage costs were $25,000 lower.
|
|
·
|
Stock-based compensation decreased by $54,155 (March 31, 2015: $627,264 and March 31, 2014: $681,419). This expense is the Black-Scholes theoretical cost to issue stock options. A total of 9,280,000 stock options were issued during the nine-month period ended March 31, 2015 at a price between $0.15 and $0.20 (March 31, 2014: 7,130,000 stock options issued at prices between $0.11 and $0.18 per share).
|
|
·
|
Depreciation increased by $22,356 (March 31, 2015: $40,994, March 31, 2014: $18,638). This increase is due to the purchase of various fixed assets, including vehicles, which occurred late in fiscal 2014.
|
|
·
|
Foreign currency translation was in a gain position for the period ended March 31, 2015 (gain of $123,900) and a gain position for the period ended March 31, 2014 (gain of $236,661). This item arises due to the fluctuations in foreign currency exchange rates at the time that transactions occur in a currency other than our functional currency of US dollars and due to the revaluation of balance sheet items from foreign currencies into US dollars as of the date of the balance sheet, namely March 31, 2015. During the current period ended, the U.S. dollar continued materially to strengthened relative to the Canadian dollar (a 9% increase) and other currencies that the Company transacts in resulting in a small loss.
|
|
·
|
Investment income decreased by $18,978, specifically from $27,260 for the nine-month period ended March 31, 2014 to $8,282 for the nine-month period ended March 31, 2015. These amount relate to returns on our passive investments and interest income on cash balances.
|
|
·
|
The warrant liability change resulted in a decrease in net loss by $358,573 for the nine-month period ended March 31, 2015. This warrant liability did not exist as of March 31, 2014. Certain warrants that are currently issued by our company are considered derivative instruments as they were issued in Canadian Dollars, a currency other than the Company's functional currency of the US dollar. The estimated fair value of warrants accounted for as liabilities was determined on as of March 31, 2015 and are marked to market at each financial reporting period. The change in fair value of the warrant liability is recorded in the consolidated statements of operations and comprehensive loss as a gain or loss and estimated using the Binomial model.
|
|
·
|
For the nine month period ended March 31, 2015, the Company sold marketable securities and recognized a gain on sale of $12,278 (March 31, 2014: $Nil) which has been recorded in the statement of operations and comprehensive loss and removed from accumulated other comprehensive income.
|
|
·
|
For the nine months ended March 31, 2014, the Company determined that $63,849 of unrealized losses were other than temporary and as such were recognized as an "other expense" in net loss and removed from accumulated other comprehensive income. No entry was recorded for the nine-month period ended March 31, 2015.
|
|
·
|
For the year ended June 30, 2014, we raised net proceeds of $9,559,926 through the issuance of 90,523,283 common shares and 39,312,130 common share purchase warrants.
|
|
·
|
For the nine-month period ended March 31, 2015, we raised net proceeds of $4,957,408 through the issuance of 39,185,714 common shares and $72,049 through the exercise of 571,353 common share broker warrants.
|
|
·
|
Subsequent to the end of the quarter, we raised aggregate gross proceeds of approximately CAD$2.5 million through the issuance of 20,550,998 special warrants at a price of CAD$0.12 per special warrant.
|
|
·
|
On July 3 2014, we issued 4,800,000 stock options to directors and officers at $0.15 per share.
|
|
·
|
On September 18, 2014, 571,353 broker warrants were exercised at $0.126 for total proceeds of $72,049.
|
|
·
|
On September 26, 2014, we issued 34,285,714 shares of common stock at $0.14 per share raising $4,800,000.
|
|
·
|
On December 30, 2014, we issued 4,900,000 shares of common stock at $0.12 per share raising $588,000.
|
|
·
|
Subsequent to the end of the quarter, we raised aggregate gross proceeds of approximately CAD$2.5 million through the issuance of 20,550,998 special warrants at a price of CAD$0.12 per special warrant.
|
|
3.1
|
Articles of Incorporation of Uranium Star Corp. (now known as Energizer Resources Inc.) (Incorporated by reference to Exhibit 3.1 to the registrant’s current report on Form 8-K as filed with the SEC on May 20, 2008)
|
|
3.2
|
Articles of Amendment to Articles of Incorporation of Uranium Star Corp. changing its name to Energizer Resources Inc. (Incorporated by reference to Exhibit 3.1 to the registrant’s current report on Form 8-K filed with the SEC on July 16, 2010)
|
|
3.3
|
Amended and Restated By-Laws of Energizer Resources Inc. (Incorporated by reference to Exhibit 3.2 to the registrant’s current report on Form 8-K as filed with the SEC on July 16, 2010)
|
|
3.4
|
Amendment to the By-Laws of Energizer Resources Inc. (Incorporated by reference to the registrant’s current report on Form 8-K as filed with the SEC on October 16, 2013)
|
|
4.1
|
Amended and Restated 2006 Stock Option Plan of Energizer Resources, Inc. (as of February 2009) (Incorporated by reference to Exhibit 4.1 to the registrant's Form S-8 registration statement as filed with the SEC on February 19, 2010)
|
|
4.2
|
Form of broker Subscription Agreement for Units (Canadian and Offshore Subscribers) (Incorporated by reference to Exhibit 4.1 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.3
|
Form of standard Subscription Agreement for Units (Canadian and Offshore Subscribers) (Incorporated by reference to Exhibit 4.2 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.4
|
Form of Warrant to Purchase common shares (Incorporated by reference to Exhibit 4.3 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.5
|
Form of Class A broker warrant to Purchase common shares (Incorporated by reference to Exhibit 4.4 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.6
|
Form of Class B broker warrant to Purchase common shares (Incorporated by reference to Exhibit 4.5 to the registrant’s current report on Form 8-K as filed with the SEC on March 19, 2010)
|
|
4.7
|
Agency Agreement, dated March 15, 2010, between Energizer Resources, Clarus Securities Inc. and Byron Securities Limited (Incorporated by reference to Exhibit 4.6 to the registrant’s current report on Form 8-K filed with the SEC on March 19, 2010)
|
|
4.8
|
Form of Warrant relating to private placement completed during November 2012.
|
|
4.9
|
Agency Agreement relating to private placement completed during November 2012.
|
|
4.10.
|
Amended and Restated Stock Option Plan of Energizer Resources, Inc. (Incorporated by reference to the registrant’s current report on Form 8-K as filed with the SEC on October 16, 2013)
|
|
10.1
|
Property Agreement effective May 14, 2004 between Thornton J. Donaldson and Thornton J. Donaldson, Trustee for Yukon Resources Corp. (Incorporated by reference to Exhibit 10.1 to the registrant's Form SB-2 registration statement as filed with the SEC on September 14, 2004)
|
|
10.2
|
Letter of Intent dated March 10, 2006 with Apofas Ltd. (Incorporated by reference to Exhibit 99.1 to the registrant's current report on Form 8-K as filed with the SEC on March 13, 2006)
|
|
10.3
|
Letter agreement effective May 12, 2006 between Yukon Resources Corp. and Virginia Mines Inc. (Incorporated by reference to Exhibit 99.1 to the registrant's current report on Form 8-K filed as with the SEC on May 9, 2006)
|
|
10.4
|
Joint Venture Agreement dated August 22, 2007 between Uranium Star Corp. & Madagascar Minerals and Resources Sarl (Incorporated by reference to Exhibit 10.1 to the registrant's Form 8-K as filed with SEC on September 11, 2007)
|
|
10.5
|
Share Purchase Agreement between Madagascar Minerals and Resources Sarl and THB Venture Limited (a subsidiary of Energizer Resources Inc.) dated July 9, 2009 (Incorporated by reference to Exhibit 10.5 to the registrant’s Form 10-K/A as filed on April 8, 2013)
|
|
10.6
|
Joint Venture Agreement between Malagasy Minerals Limited and Energizer Resources Inc. dated December 14, 2011 (Incorporated by reference to Exhibit 10.6 to the registrant’s Form 10-K/A as filed on April 8, 2013).
|
|
10.7
|
Agreement to Purchase Interest In Claims between Honey Badger Exploration Inc. and Energizer Resources Inc. dated February 28, 2014.(Incorporated by reference to Exhibit 10.7 to the registrant’s Form 10-Q as filed on May 14, 2014).
|
|
10.8
|
Sale and Purchase Agreement between Malagasy Minerals Limited and Energizer Resources Inc. dated April 16, 2014 (Incorporated by reference to Exhibit 10.8 to the registrant’s Form 10-Q as filed on May 14, 2014).
|
|
10.9
|
ERG Project Minerals Rights Agreement between Malagasy Minerals Limited and Energizer Resources Inc. dated April 16, 2014 (Incorporated by reference to Exhibit 10.9 to the registrant’s Form 10-Q as filed on May 14, 2014).
|
|
10.10
|
Green Giant Project Joint Venture Agreement between Malagasy Minerals Limited and Energizer Resources Inc. dated April 16, 2014 (Incorporated by reference to Exhibit 10.9 to the registrant’s Form 10-Q as filed on May 14, 2014).
|
|
21
|
Subsidiaries of the Registrant (Incorporated by reference to Exhibit 21.1 to the registrant’s annual report on Form 10-K filed with the SEC on September 21, 2009)
|
|
ENERGIZER RESOURCES INC.
|
||
| Dated: May 15, 2015 | ||
| By: | /s/ Richard Schler | |
| Name: | Richard Schler | |
| Title: | Chief Executive Officer and Director | |
| Dated: May 15, 2015 | ||
| By: | /s/ Peter Liabotis | |
| Name: | Peter Liabotis | |
| Title: | Chief Financial Officer (Principal Accounting Officer) | |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|