These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
December 31, 2018
|
|
Title of each class
|
Name of each exchange on which registered
|
|
voting ordinary shares of par value BM$ 0.01 each
|
New York Stock Exchange
Bermuda Stock Exchange
|
|
|
Bermuda Stock Exchange
|
|
Cross Reference Sheet
|
|
|
Explanatory Note
|
|
|
Implications of Being a Foreign Private Issuer
|
|
|
Cautionary Note Regarding Forward-Looking Statements
|
|
|
Information on the Company
|
|
|
Selected Consolidated Financial and Other Data
|
|
|
Risk Factors
|
|
|
Market Information
|
|
|
Dividend Policy
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Selected Statistical Data
|
|
|
Risk Management
|
|
|
Supervision and Regulation
|
|
|
Management
|
|
|
Major Shareholders and Related Party Transactions
|
|
|
Certain Taxation Considerations
|
|
|
Enforcement of Civil Liabilities
|
|
|
Disclosure Control and Procedures
|
|
|
Principal Accountant Fees and Services
|
|
|
Issuer Purchases of Equity Securities
|
|
|
Where You Can Find More Information
|
|
|
Index to the Financial Statements
|
|
|
|
|
Item Caption
|
|
Location
|
|
Page
|
|
Part I
|
|
|
|
|
|
|
|
Item 1
|
|
Identity of Directors, Senior Management and Advisors
|
|
Not Applicable
|
|
N/A
|
|
Item 2
|
|
Offer Statistics and Expected Timetable
|
|
Not Applicable
|
|
N/A
|
|
Item 3
|
|
Key Information
|
|
Explanatory Note
|
|
|
|
|
|
|
|
Risk Factors
|
|
|
|
|
|
|
|
Selected Consolidated Financial and Other Data
|
|
|
|
Item 4
|
|
Information on the Company
|
|
Information on the Company
|
|
|
|
|
|
|
|
Supervision and Regulation
|
|
|
|
Item 4A
|
|
Unresolved Staff Comments
|
|
Not Applicable
|
|
N/A
|
|
Item 5
|
|
Operating and Financial Review and Prospects
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 6
|
|
Directors, Senior Management and Employees
|
|
Management
|
|
|
|
|
|
|
|
Major Shareholders and Related Party Transactions
|
|
|
|
Item 7
|
|
Major Shareholders and Related Party Transactions
|
|
Major Shareholders and Related Party Transactions
|
|
|
|
Item 8
|
|
Financial Information
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
|
|
|
|
|
Consolidated Financial Statements and Notes to the Consolidated Financial Statements
|
|
|
|
|
|
|
|
Dividend Policy
|
|
|
|
Item 9
|
|
The Offer and Listing
|
|
Market Information
|
|
|
|
Item 10
|
|
Additional Information
|
|
Management
|
|
|
|
|
|
|
|
Supervision and Regulation
|
|
|
|
Item 11
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Risk Management
|
|
|
|
Item 12
|
|
Description of Securities other than Equity Securities
|
|
Not Applicable
|
|
N/A
|
|
Part II
|
|
|
|
|
|
|
|
Item 13
|
|
Defaults, Dividend Arrearages and Delinquencies
|
|
None
|
|
N/A
|
|
Item 14
|
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
|
Not Applicable
|
|
N/A
|
|
Item 15
|
|
Controls and Procedures
|
|
Disclosure Controls and Procedures
|
|
|
|
Item 16A
|
|
Audit Committee Financial Expert
|
|
Management - Audit Committee
|
|
|
|
Item 16B
|
|
Code of Ethics
|
|
Management - Code of Conduct and Ethics and Whistleblower Policy
|
|
|
|
Item 16C
|
|
Principal Accountant Fees and Services
|
|
Principal Accountant Fees and Services
|
|
|
|
Item 16D
|
|
Exemption from the Listing Standards for Audit Committees
|
|
Not Applicable
|
|
N/A
|
|
Item 16E
|
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
|
Issuer Purchases of Equity Securities
|
|
|
|
Item 16F
|
|
Changes in Registrant's Certifying Accountant
|
|
Not Applicable
|
|
N/A
|
|
Item 16G
|
|
Significant Differences in Corporate Governance Practices
|
|
Management - Foreign Private Issuer Status
|
|
|
|
Item 16H
|
|
Mine Safety Disclosure
|
|
Not Applicable
|
|
N/A
|
|
•
|
"
Bank
" or "
Butterfield
" refers to:
|
|
•
|
The Bank of N.T. Butterfield & Son Limited;
|
|
•
|
"
BMA
" refers to:
|
|
•
|
The Bermuda Monetary Authority;
|
|
•
|
"
Board
" refers to:
|
|
•
|
The Board of Directors of the Bank;
|
|
•
|
"
IPO
" refers to:
|
|
•
|
our initial public offering of 12,234,042 common shares completed on September 21, 2016;
|
|
•
|
"
common shares
" refers to:
|
|
•
|
the voting ordinary shares of par value BM$ 0.01 each in the Bank; and
|
|
•
|
"
we
", "
our
", "
us
", "
the Company
" and "
the Group
" refer to:
|
|
•
|
the Bank and its consolidated subsidiaries.
|
|
•
|
the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act;
|
|
•
|
the sections of the Exchange Act requiring insiders to file public reports of their share ownership and trading activities and liability for insiders who profit from trades made in a short period of time;
|
|
•
|
the rules under the Exchange Act requiring the filing with the Securities and Exchange Commission (the "
SEC
")
of quarterly reports on Form 10‑Q containing unaudited financial and other specified information, or current reports on Form 8‑K, upon the occurrence of specified significant events; and
|
|
•
|
Regulation Fair Disclosure, or Regulation FD, which regulates selective disclosures of material information by issuers.
|
|
•
|
changes in economic and market conditions;
|
|
•
|
changes in market interest rates;
|
|
•
|
our access to sources of liquidity and capital to address our liquidity needs;
|
|
•
|
our ability to attract and retain customer deposits;
|
|
•
|
our ability to effectively compete with other financial services companies and the effects of competition in the financial services industry on our business;
|
|
•
|
our ability to successfully execute our business plan and implement our growth strategy;
|
|
•
|
our ability to successfully manage our credit risk and the sufficiency of our allowance for credit loss;
|
|
•
|
our ability to successfully develop and commercialize new or enhanced products and services;
|
|
•
|
our ability to transact business in EU countries in the aftermath of Brexit;
|
|
•
|
damage to our reputation from any of the factors described in this section, in "Risk Factors" and in "Management's Discussion and Analysis of Financial Condition and Results of Operations";
|
|
•
|
our reliance on appraisals and valuation techniques;
|
|
•
|
our ability to attract and maintain qualified employees and key executives;
|
|
•
|
our reliance on third-party vendors;
|
|
•
|
our reliance on the effective implementation and use of technology;
|
|
•
|
our ability to identify and address cyber-security risks;
|
|
•
|
The effect of a material breach of, or interruption to, the security of any of our vendors' systems;
|
|
•
|
the failure or interruption of our information and communications systems;
|
|
•
|
the effectiveness of our risk management and internal disclosure controls and procedures;
|
|
•
|
our ability to maintain effective internal control over financial reporting;
|
|
•
|
the likelihood of success in, and the impact of, litigation or regulatory actions;
|
|
•
|
the complex and changing regulatory environment in which we operate, including any changing regulatory requirements and restrictions placed on us by our principal regulator, the BMA, and other regulators, the impacts to us of the enactment of the Tax Cuts and Jobs Act in the US on December 22, 2017 as well as our ability to comply with regulatory schemes in multiple jurisdictions.
|
|
|
For the year ended
|
||||||||||
|
In millions of $
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net Revenue
|
|
|
|
|
|
||||||
|
Bermuda segment
|
$
|
299.4
|
|
|
$
|
268.7
|
|
|
$
|
228.0
|
|
|
Cayman Islands segment
|
$
|
152.6
|
|
|
$
|
133.1
|
|
|
$
|
123.0
|
|
|
Channel Islands and the UK
|
$
|
59.0
|
|
|
$
|
46.8
|
|
|
$
|
45.2
|
|
|
Other
|
$
|
15.2
|
|
|
$
|
11.6
|
|
|
$
|
9.3
|
|
|
•
|
In 2010, we sold our operations in Hong Kong and Malta, and in 2012, we sold our operations in Barbados as they were no longer consistent with our strategy.
|
|
•
|
In 2010, we sold $820 million of asset-backed securities to cleanse our investment portfolio.
|
|
•
|
In 2013, we implemented an annual cash dividend of $0.40 per year plus a $0.10 per year special dividend.
|
|
•
|
In 2014, we completed two acquisitions, which allowed us to both expand and complement our existing business lines: Legis Group Holdings' Guernsey-based trust and corporate services business, as well as a significant portion of HSBC's corporate and retail banking business in the Cayman Islands.
|
|
•
|
In April 2015, CIBC sold its 19% ownership stake. We repurchased and retired 8 million shares for a total of $120 million, and The Carlyle Group purchased CIBC's remaining 2.3 million shares and subsequently sold them to other existing investors.
|
|
•
|
In December 2015, we repositioned our balance sheet to better match the duration of our assets and liabilities and to reclassify a portion of our Available for Sale ("
AFS
") portfolio as Held to Maturity ("
HTM
").
|
|
•
|
In February 2016, we commenced an orderly wind-down ("OWD") of our UK operations. We exited our private banking and asset management operations in our UK segment, but retain our UK high net worth mortgage lending business. The OWD was completed by early 2017 with the change in the business operations to mortgage lending services and the change of name of our UK operations to Butterfield Mortgages Limited. The excess capital in the UK was released early in 2017, which we invested in other areas of our business.
|
|
•
|
In April 2016, we completed an acquisition of HSBC's Bermuda trust business and private banking investment management operations that added $1.6 billion of deposits to our balance sheet. As part of the transaction, HSBC also entered into an agreement to refer its existing private banking clients to Butterfield.
|
|
•
|
In September 2016, we successfully completed a $288 million initial public offering and listing on the New York Stock Exchange, through which we raised approximately $126 million in net primary proceeds.
|
|
•
|
In December 2016, we redeemed and canceled all of our issued and outstanding preference shares, which had a book value of $183 million, removing approximately $16 million of annual preference dividend and guarantee fees. We also repurchased for cancellation the outstanding warrant from the Government of Bermuda, removing a potentially dilutive instrument.
|
|
•
|
In February 2017, we successfully completed a first follow-on offering of 10,989,163 Common Shares. Following the closing of the offering, The Carlyle Group no longer held any Common Shares and the Investment Agreement between Butterfield and Carlyle was terminated.
|
|
•
|
In October 2017, we entered into an agreement to acquire Deutsche Bank’s Global Trust Solutions (“GTS”) business, excluding its US operations. Upon completion of the transaction, Butterfield took over the ongoing management and administration of the GTS portfolio, comprising approximately 1,000 trust structures for some 900 private clients in Guernsey, Switzerland, the Cayman Islands and Singapore. This transaction was completed in March 2018.
|
|
•
|
In February 2018, we entered into an agreement to acquire Deutsche Bank’s banking and custody business in the Cayman Islands, Jersey and Guernsey, which provides services primarily to financial intermediaries and corporate clients. As part of the deal, we also purchased a service company in Mauritius to provide operations and support services to the Cayman and Channel Islands banking and custody businesses.
|
|
•
|
In May 2018, we issued $75 million aggregate principal amount of 5.25% Fixed to Floating Rate Subordinated Notes due 2028 to repay a portion of our outstanding indebtedness and for other general corporate purposes.
|
|
Segment Distribution of Net Revenue
|
|
•
|
Adverse economic and market conditions, in particular in Bermuda and the Cayman Islands, have in the past resulted in and could in the future result in lower revenue, lower asset quality, increased provisions and lower earnings.
|
|
•
|
Unlike geographically more diversified banks, our business is concentrated primarily in Bermuda and the Cayman Islands, and we may be more affected by a downturn in these markets than more diversified competitors.
|
|
•
|
A decline in the residential real estate market, in particular in Bermuda, could increase the risk of loans being impaired and could have an adverse effect on our business, financial condition or results of operations.
|
|
•
|
The value of the securities in our investment portfolio may decline in the future.
|
|
•
|
Fluctuations in interest rates and inflation may negatively impact our net interest margin and our profitability.
|
|
•
|
We depend primarily on deposits to fund our liquidity needs; if we are unable to effectively manage our liquidity across the jurisdictions in which we operate, our business, financial condition or results of operations could be adversely affected.
|
|
•
|
We face competition in all aspects of our business, and may not be able to attract and retain wealth management, trust and banking clients at current levels.
|
|
•
|
We could fail to attract, retain or motivate highly skilled and qualified personnel, including our senior management, other key employees or members of the Board, which could adversely affect our business;
|
|
•
|
Our controls and procedures may fail or be circumvented, which could have an adverse impact on our business, financial condition or results of operations.
|
|
•
|
Volatility levels and fluctuations in foreign currency exchange rates may affect our business, financial position and results of operations.
|
|
•
|
Our international business model exposes us to different and possibly conflicting regulatory schemes across multiple jurisdictions.
|
|
•
|
US withholding tax and information reporting requirements imposed under the Foreign Account Tax Compliance Act may apply.
|
|
•
|
The uncertainty resulting from the vote in June 2016 by the UK electorate in favor of a UK exit from the European Union ("
EU
"), as well as changes in US legislation, regulation and government policy under the current US administration, could adversely impact our business, financial condition and results of operations.
|
|
•
|
Cyber-attacks, distributed denial of service attacks and other cyber-security matters, if successful, could have an adverse effect on our business, financial condition or results of operations.
|
|
•
|
We operate in a complex regulatory environment and legal and regulatory changes could have a negative impact on our business, financial condition or results of operations.
|
|
•
|
Provisions of Bermuda law and our bye-laws could adversely affect the rights of our shareholders or prevent or delay a change in control.
|
|
•
|
Bermuda law differs from the laws in effect in the United States and might afford less protection to shareholders.
|
Bermuda
|
|
|
For the year ended
December 31,
|
|||||||||||||
|
(in millions of $, unless indicated otherwise)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Total interest income
|
|
367.6
|
|
|
305.6
|
|
|
274.9
|
|
|
262.6
|
|
|
265.1
|
|
|
Total interest expense
|
|
24.6
|
|
|
15.9
|
|
|
16.4
|
|
|
23.3
|
|
|
26.6
|
|
|
Net interest income before provisions for credit losses
|
|
343.0
|
|
|
289.7
|
|
|
258.5
|
|
|
239.3
|
|
|
238.5
|
|
|
Provisions for credit losses
|
|
7.0
|
|
|
5.8
|
|
|
(4.4
|
)
|
|
(5.7
|
)
|
|
(8.0
|
)
|
|
Net interest income after provisions for credit losses
|
|
350.0
|
|
|
295.6
|
|
|
254.1
|
|
|
233.5
|
|
|
230.4
|
|
|
Total non-interest income
|
|
168.7
|
|
|
157.8
|
|
|
147.5
|
|
|
140.2
|
|
|
134.8
|
|
|
Total other gains (losses)
|
|
(0.9
|
)
|
|
1.3
|
|
|
1.0
|
|
|
(9.4
|
)
|
|
15.7
|
|
|
Total net revenue
|
|
517.8
|
|
|
454.7
|
|
|
402.6
|
|
|
364.3
|
|
|
381.0
|
|
|
Total non-interest expense
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
273.0
|
|
|
Net income before income taxes from continuing operations
|
|
196.5
|
|
|
154.3
|
|
|
116.7
|
|
|
79.0
|
|
|
108.0
|
|
|
Income tax (expense) benefit
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(0.7
|
)
|
|
(1.3
|
)
|
|
0.2
|
|
|
Net income from continuing operations
|
|
195.2
|
|
|
153.3
|
|
|
115.9
|
|
|
77.7
|
|
|
108.2
|
|
|
Net income
|
|
195.2
|
|
|
153.3
|
|
|
115.9
|
|
|
77.7
|
|
|
108.2
|
|
|
Net income to common shareholders
|
|
195.2
|
|
|
153.3
|
|
|
58.4
|
|
|
61.2
|
|
|
91.6
|
|
|
Earnings per common share from continuing operations (in US$)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Basic
|
|
3.55
|
|
|
2.82
|
|
|
1.20
|
|
|
1.25
|
|
|
1.67
|
|
|
Diluted
(2)
|
|
3.50
|
|
|
2.76
|
|
|
1.18
|
|
|
1.23
|
|
|
1.65
|
|
|
Cash Dividends declared per common share (in BM$)
(1)
|
|
1.52
|
|
|
1.28
|
|
|
0.40
|
|
|
0.50
|
|
|
0.50
|
|
|
Dividends declared per preference share (in US$)
|
|
—
|
|
|
—
|
|
|
80.00
|
|
|
80.00
|
|
|
80.00
|
|
|
(1)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
(2)
|
Reflects only "in the money" options and warrants to purchase the common shares as well as certain unvested share awards, which have a dilutive effect. Warrants issued to the Government of Bermuda in exchange for the Government's guarantee of the preference shares are not included in the computation of earnings per share because the exercise price was greater than the average market price of the common shares for the relevant periods. In December 2016, in connection with the preference share redemption, the warrant issued to the Government of Bermuda was repurchased for cancellation by the Bank. Only share awards and options for which the sum of (1) the expense that will be recognized in the future (i.e., the unrecognized expense) and (2) its exercise price, if any, was lower than the average market price of the common shares were considered dilutive, and therefore, included in the computation of diluted earnings per share.
|
|
|
|
As of December 31,
|
|||||||||||||
|
(in millions of $)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks
|
|
2,053.9
|
|
|
1,535.1
|
|
|
2,101.7
|
|
|
2,288.9
|
|
|
2,063.3
|
|
|
Of which cash and demand deposits with banks — non-interest bearing
|
|
124.2
|
|
|
89.4
|
|
|
110.7
|
|
|
110.9
|
|
|
343.1
|
|
|
Of which demand deposits with banks — interest bearing
|
|
487.6
|
|
|
340.3
|
|
|
326.4
|
|
|
378.6
|
|
|
139.2
|
|
|
Of which cash equivalents — interest bearing
|
|
1,442.1
|
|
|
1,105.5
|
|
|
1,664.5
|
|
|
1,799.4
|
|
|
1,581.0
|
|
|
Securities purchased under agreement to resell
|
|
27.3
|
|
|
178.8
|
|
|
148.8
|
|
|
—
|
|
|
—
|
|
|
Short-term investments
|
|
52.3
|
|
|
250.0
|
|
|
519.8
|
|
|
409.5
|
|
|
394.8
|
|
|
Investment in securities
|
|
4,255.4
|
|
|
4,706.2
|
|
|
4,400.2
|
|
|
3,223.9
|
|
|
2,989.1
|
|
|
Of which trading
|
|
6.5
|
|
|
6.8
|
|
|
6.3
|
|
|
321.3
|
|
|
417.4
|
|
|
Of which available-for-sale
|
|
2,182.7
|
|
|
3,317.4
|
|
|
3,332.7
|
|
|
2,201.3
|
|
|
2,233.5
|
|
|
Of which held-to-maturity
(1)
|
|
2,066.1
|
|
|
1,382.0
|
|
|
1,061.1
|
|
|
701.3
|
|
|
338.2
|
|
|
Loans, net of allowance for credit losses
|
|
4,043.9
|
|
|
3,776.9
|
|
|
3,570.5
|
|
|
4,000.2
|
|
|
4,019.1
|
|
|
Premises, equipment and computer software
|
|
158.1
|
|
|
164.8
|
|
|
167.8
|
|
|
183.4
|
|
|
215.1
|
|
|
Accrued interest
|
|
20.9
|
|
|
24.9
|
|
|
22.8
|
|
|
17.5
|
|
|
19.2
|
|
|
Goodwill
|
|
24.0
|
|
|
21.5
|
|
|
19.6
|
|
|
23.5
|
|
|
24.8
|
|
|
Intangible assets
|
|
50.8
|
|
|
39.1
|
|
|
42.3
|
|
|
27.7
|
|
|
33.0
|
|
|
Equity method investments
|
|
14.7
|
|
|
14.1
|
|
|
13.5
|
|
|
12.8
|
|
|
12.8
|
|
|
Other real estate owned
|
|
5.3
|
|
|
9.1
|
|
|
14.2
|
|
|
11.2
|
|
|
19.3
|
|
|
Other assets
|
|
66.7
|
|
|
58.7
|
|
|
82.5
|
|
|
77.1
|
|
|
67.8
|
|
|
Total assets
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
9,858.4
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total customer and bank deposits
|
|
9,452.2
|
|
|
9,536.5
|
|
|
10,033.6
|
|
|
9,182.1
|
|
|
8,671.6
|
|
|
Of which customer deposits — Bermuda — non-interest bearing
|
|
1,378.5
|
|
|
1,840.2
|
|
|
1,733.7
|
|
|
1,348.9
|
|
|
1,021.4
|
|
|
Of which customer deposits — Bermuda — interest bearing
|
|
3,117.1
|
|
|
3,412.6
|
|
|
4,213.4
|
|
|
2,922.8
|
|
|
2,848.7
|
|
|
Of which customer deposits — non-Bermuda — non-interest bearing
|
|
733.0
|
|
|
639.5
|
|
|
651.3
|
|
|
532.9
|
|
|
536.7
|
|
|
Of which customer deposits — non-Bermuda — interest bearing
|
|
4,189.9
|
|
|
3,631.6
|
|
|
3,411.4
|
|
|
4,363.1
|
|
|
4,224.8
|
|
|
Of which bank deposits — Bermuda
|
|
8.1
|
|
|
0.4
|
|
|
0.3
|
|
|
0.4
|
|
|
9.5
|
|
|
Of which bank deposits — non-Bermuda
|
|
25.7
|
|
|
12.0
|
|
|
23.5
|
|
|
14.1
|
|
|
30.4
|
|
|
Securities sold under agreement to repurchase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Employee future benefits
|
|
117.2
|
|
|
128.8
|
|
|
140.0
|
|
|
122.1
|
|
|
117.9
|
|
|
Accrued interest
|
|
5.1
|
|
|
2.4
|
|
|
2.1
|
|
|
2.7
|
|
|
4.8
|
|
|
Preference share dividends payable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
|
Pending payable for investments purchased
|
|
—
|
|
|
51.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
173.0
|
|
|
119.8
|
|
|
100.0
|
|
|
100.5
|
|
|
97.2
|
|
|
Long-term debt
|
|
143.3
|
|
|
117.0
|
|
|
117.0
|
|
|
117.0
|
|
|
117.0
|
|
|
Total liabilities
|
|
9,890.8
|
|
|
9,956.4
|
|
|
10,392.8
|
|
|
9,525.2
|
|
|
9,009.1
|
|
|
Total shareholders' equity
(2)
|
|
882.3
|
|
|
822.9
|
|
|
710.7
|
|
|
750.4
|
|
|
849.4
|
|
|
Of which common share capital
(6)
|
|
0.6
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
(5)
|
|
|
0.6
|
|
|
Of which preference share capital
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Of which contingent value convertible preference (CVCP) share capital
(4)(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total liabilities and shareholders' equity
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
9,858.4
|
|
|
Common shares outstanding (number)
(6)
|
|
55.4
|
|
|
54.7
|
|
|
53.3
|
|
|
47.3
|
|
|
55.0
|
|
|
(1)
|
Fair value of held to maturity debt securities was
$2,036.2 million
as of
December 31, 2018
,
$1,377.4 million
as of
December 31, 2017
, $1,046.8 million as of December 31, 2016, $701.5 million as of December 31, 2015 and $344.0 million as of December 31, 2014.
|
|
(2)
|
As of December 31, 2018 the number of outstanding awards of unvested common shares was 0.9 million (December 31, 2017: 0.9 million, December 31, 2016: 0.8 million, December 31, 2015: 0.9 million and December 31, 2014: 1.0 million). Only awards for which the sum of (1) the expense that will be recognized in the future (i.e., the unrecognized expense) and (2) the exercise price, if any, was lower than the average market price of $34.72. A warrant, outstanding until the Bank repurchased it in December 2016, to purchase 0.43 million shares (December 31, 2015: 0.43 million, December 31, 2014: 0.43 million and December 31, 2013: 0.43 million) was excluded
|
|
(3)
|
Preference share capital in all periods presented was nil, nil, nil, $182,863 and $183,046 as of December 31,
2018
, 2017, 2016, 2015 and 2014, respectively, representing $0.01 par value per preference share issued and outstanding as of the respective dates. In December 2016, the Bank redeemed and canceled all outstanding preference shares.
|
|
(4)
|
All CVCP shares were converted to common shares at a 1:1 ratio on March 31, 2015.
|
|
(5)
|
Reflects the repurchase for cancellation of 8,000,000 common shares previously held by CIBC effected on April 30, 2015. See "Management's Discussion and Analysis of Financial Condition and Results of Operations — Contingent Value Convertible Preference Shares — Share Buy-Back Program." Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
(6)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
|
|
For the year ended
December 31,
|
|||||||||||||
|
(in %, unless otherwise indicated)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Return on average common shareholders' equity
(1)
|
|
23.1
|
|
|
19.9
|
|
|
8.9
|
|
|
10.1
|
|
|
13.7
|
|
|
Core return on average tangible common equity
(2)
|
|
25.6
|
|
|
22.4
|
|
|
20.5
|
|
|
17.6
|
|
|
14.4
|
|
|
Return on assets
(3)
|
|
1.8
|
|
|
1.4
|
|
|
1.1
|
|
|
0.8
|
|
|
1.2
|
|
|
Core return on average tangible assets
(4)
|
|
1.8
|
|
|
1.5
|
|
|
1.3
|
|
|
1.1
|
|
|
1.2
|
|
|
Net interest margin
(5)
|
|
3.25
|
|
|
2.73
|
|
|
2.45
|
|
|
2.48
|
|
|
2.74
|
|
|
Efficiency margin
(6)
|
|
61.8
|
|
|
66.2
|
|
|
69.3
|
|
|
74.0
|
|
|
72.0
|
|
|
Core efficiency ratio
(7)
|
|
61.5
|
|
|
64.3
|
|
|
63.8
|
|
|
66.0
|
|
|
67.7
|
|
|
Fee income ratio
(8)
|
|
32.5
|
|
|
34.8
|
|
|
36.7
|
|
|
37.5
|
|
|
36.9
|
|
|
Common equity Tier 1 capital ratio
(9)(10)
|
|
19.6
|
|
|
18.2
|
|
|
15.3
|
|
|
10.7
|
|
|
N/A
|
|
|
Tier 1 common ratio
(9)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
12.0
|
|
|
14.6
|
|
|
Tier 1 capital ratio
(9)
|
|
19.6
|
|
|
18.2
|
|
|
15.3
|
|
|
16.2
|
|
|
19.0
|
|
|
Total capital ratio
(9)
|
|
22.4
|
|
|
19.9
|
|
|
17.6
|
|
|
19.0
|
|
|
22.2
|
|
|
Leverage ratio
(9)(10)
|
|
7.6
|
|
|
6.9
|
|
|
5.8
|
|
|
6.4
|
|
|
N/A
|
|
|
Tangible common equity/tangible assets
(11)
|
|
7.5
|
|
|
7.1
|
|
|
5.9
|
|
|
5.1
|
|
|
6.2
|
|
|
Tangible total equity/tangible assets
(12)
|
|
7.5
|
|
|
7.1
|
|
|
5.9
|
|
|
6.8
|
|
|
8.1
|
|
|
Non-performing assets ratio
(13)
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|
0.7
|
|
|
1.0
|
|
|
Non-accrual ratio
(14)
|
|
1.2
|
|
|
1.2
|
|
|
1.3
|
|
|
1.6
|
|
|
1.8
|
|
|
Non-performing loan ratio
(15)
|
|
1.4
|
|
|
1.3
|
|
|
1.6
|
|
|
2.0
|
|
|
2.4
|
|
|
Net charge-off ratio
(16)
|
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
|
Core earnings attributable to common shareholders
(17)(18)
(in BM$ million)
|
|
197.0
|
|
|
158.9
|
|
|
123.0
|
|
|
97.4
|
|
|
89.9
|
|
|
Core earnings per common share fully diluted
(19)(21)
(in BM$)
|
|
3.53
|
|
|
2.86
|
|
|
2.48
|
|
|
1.95
|
|
|
1.61
|
|
|
Common equity per share
(20)(21)
(in BM$)
|
|
15.94
|
|
|
15.05
|
|
|
13.34
|
|
|
12.24
|
|
|
12.25
|
|
|
(1)
|
Return on average common shareholders' equity ("
ROE
") measures profitability revealing how much profit is generated with the money invested by common shareholders. ROE represents the amount of net income to common shareholders as a percentage of average common equity and calculated as net income to common shareholders / average common equity. Net income to common shareholders is net income for the full fiscal year, before dividends paid to common shareholders but after dividends to preference shareholders. Average common equity does not include the preference shareholders' equity.
|
|
(2)
|
Core return on average tangible common equity ("
Core ROATCE
") is a non-GAAP financial measure. Core ROATCE measures core profitability as a percentage of average tangible common equity. Core ROATCE is the amount of core income to common shareholders as a percentage of average tangible common equity and is calculated as core earnings to common shareholders / average tangible common equity. Core earnings to common shareholders is net earnings to common shareholders for the full fiscal year (before dividends paid to common shareholders but after dividends to preference shareholders) adjusted to exclude certain items that are included in the financial results presented in accordance with GAAP. Average tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(3)
|
Return on assets ("
ROA
") is an indicator of profitability relative to total assets and is intended to demonstrate how efficient management is at using the assets to generate earnings. The ROA ratio is calculated as net income / average total assets.
|
|
(4)
|
Core return on average tangible assets ("
Core ROATA
") is a non-GAAP financial measure. Core ROATA is an indicator used to assess the core profitability of average tangible assets and is intended to demonstrate how efficiently management is utilizing its tangible assets to generate core net income. Core ROATA is calculated by taking the core income as a percentage of average tangible assets and is calculated as core net income / average tangible assets. Core net income is the net income adjusted to exclude certain items that are included in the financial results presented in accordance with GAAP. Core ROATA is a non-GAAP financial measure. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(5)
|
Net interest margin ("
NIM
") is a performance metric that examines how successful the Bank's investment decisions are compared to its cost of funding assets and is expressed as net interest income as a percentage of average interest-earning assets. NIM is calculated as net interest income before provision for credit losses / average interest-earning assets. Net interest income is the interest earned on cash due from banks, investments, loans and other interest earning assets minus the interest paid for deposits, short-term borrowings and long-term debt. The average interest-earning assets is calculated using daily average balances of interest-earning assets.
|
|
(6)
|
Efficiency margin is a non-GAAP financial measure. Efficiency margin is an indicator used to assess operating efficiencies and is intended to demonstrate how efficiently management is controlling expenses relative to generating revenues. The efficiency margin is calculated by taking the non-interest expenses as a percentage of total net revenue before total other gains (losses) and provisions for credit losses and is calculated as (non-interest expense - amortization of intangible assets) / (total non-interest income + net interest income before provision for credit losses). For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(7)
|
The core efficiency ratio is a non-GAAP financial measure. The core efficiency ratio is an indicator used to assess operating efficiencies and is intended to demonstrate how efficiently management is controlling expenses relative to generating revenues. The core efficiency ratio is calculated by taking the core non-interest expenses as a percentage of total net revenue before provision for credit losses and other gains and losses and is calculated as (core non-interest expenses - amortization of intangible assets) / (core non-interest income + core net interest income before provision for credit losses). Core non-interest expenses excludes certain items that are included in the financial results presented in accordance with GAAP including income taxes and amortization of intangible assets. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(8)
|
The fee income ratio is a measure used to determine the proportion of revenues derived from non-interest income sources. The ratio is calculated as non-interest income / (non-interest income + net interest income after provision for credit losses).
|
|
(9)
|
The total capital ratio measures the amount of the Bank's capital in relation to the amount of risk it is taking. All banks must ensure that a reasonable proportion of their risk is covered by permanent capital. Prior to January 1, 2015, the Bank's regulatory capital was determined in accordance with Basel II guidelines issued by the BMA. Under Basel II, Pillar I, banks must maintain a minimum total capital ratio of 14.46%, inclusive of all capital buffers. In effect, this means that 14.46% of the risk-weighted assets must be covered by permanent or near permanent capital. The risk weighting process takes into account the relative risk of various types of lending. The higher the capital adequacy ratio a bank has, the greater the level of unexpected losses it can absorb before becoming insolvent. Under Basel III as implemented by the BMA for 2018, we must maintain a total capital ratio of
15.6%
. The tier 1 capital ratio is the ratio of the Bank's core equity capital, as measured under Basel II, to its total RWA. RWA are the total of all assets held by the Bank weighted by credit risk according to a formula determined by the regulator. The Bank follows the Basel Committee on Banking Supervision ("BCBS") guidelines in setting formulas for asset risk weights. The tier 1 common ratio is equivalent to the tier 1 capital ratio except that it only includes common equity in the numerator and deducts the preference shareholders' equity. Note that the tier 1 common ratio is calculated in the same manner as the common equity tier 1 ("
CET1
") ratio discussed below, but differs in its inputs based upon RWA calculations under Basel II versus Basel III.
|
|
(10)
|
Effective January 1, 2015, the Bank's regulatory capital is determined in accordance with current Basel III guidelines issued by the BMA. However, the Bank was not required to publish its capital ratios under Basel III until January 1, 2016 as per guidance from the BMA and continued to publish certain ratios under Basel II during 2015. Basel III adopts CET1 as the predominant form of regulatory capital with the CET1 ratio as a new metric. Under Basel III as implemented by the BMA for 2018, we must maintain a minimum CET1 ratio of
9.4%
. Basel III also adopts the new Leverage Ratio regime, which is calculated by dividing tier 1 capital by an exposure measure. Under Basel III, banks must maintain a minimum Leverage Ratio of
5.0%
. The exposure measure consists of total assets (excluding items deducted from tier 1 capital) and certain off balance sheet items converted into credit exposure equivalents as well as adjustments for derivatives to reflect credit and other risks.
|
|
(11)
|
The tangible common equity/tangible assets ("
TCE/TA
") ratio is a non-GAAP financial measure. The TCE/TA ratio is a measure used to determine how significant of an unexpected loss can be incurred by the Bank before other forms of capital, other than common equity, are impacted. The TCE/TA ratio is calculated as (common equity - intangible assets - goodwill) / tangible assets. Tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. Tangible assets are the Bank's total assets from continuing operations less goodwill and intangibles. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(12)
|
The tangible total equity/tangible assets ("
TE/TA
") ratio is a non-GAAP financial measure. The TE/TA ratio is a measure used to determine how much loss the Bank can absorb before subordinated debt capital is impacted. The TE/TA ratio is calculated as (total shareholders' equity - intangible assets - goodwill) / tangible assets. Tangible assets are the Bank's total assets from continuing operations less intangible assets and goodwill. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(13)
|
The non-performing assets ("
NPA
") ratio is an indicator of the credit quality of the Bank's total assets by expressing the non-performing assets as a percentage of total assets. The NPA ratio is calculated as (gross non-accrual loans - specific allowance for credit losses on non-accrual loans + accruing loans past due 90 days + other real estate owned) / total assets.
|
|
(14)
|
The non-accrual ("
NACL
") ratio is an indicator used to assess the credit performance of the Bank's loan portfolio by calculating the non-accrual loans as a percentage of loans. The NACL ratio is calculated as gross non-accrual loans / gross total loans. Note the reference to gross implies the amounts prior to loan allowances for credit losses.
|
|
(15)
|
The non-performing loan ("
NPL
") ratio is an indicator used to assess the credit performance of the Bank's loan portfolio by calculating the non-performing loans as a percentage of loans. The NPL ratio is calculated as total gross non-performing loans / total gross loans.
|
|
(16)
|
The net charge-off ("
NCO
") ratio is an indicator used to assess the net credit loss of the Bank's loan portfolio by calculating the net charge-offs as a percentage of average total loans. The NCO ratio is calculated as net charge-off expense / average total loans. Average total loans is calculated as the average of the month-end asset balances during the relevant period.
|
|
(17)
|
Core net income is a non-GAAP financial measure. Core net income measures net income on a core basis. Core net income is calculated by adjusting net income for income or expense items which are not representative of the ongoing operations of our business. For a reconciliation of core net income to net income, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(18)
|
Core earnings attributable to common shareholders ("
CEACS
") is a non-GAAP financial measure. CEACS measures profitability attributable to common shareholders on a core basis. For a reconciliation of CEACS to net income, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(19)
|
Core net income per common share — fully diluted is a non-GAAP financial measure. Core net income per common share — fully diluted measures core profitability attributable to common shareholders on a per share basis. For a reconciliation to net income per share, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(20)
|
Common equity per share is calculated as total common equity / number of common shares issued and outstanding at period end.
|
|
(21)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||
|
(in millions of $)
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash due from banks and short‑term investments
|
1,977.3
|
|
|
24.8
|
|
|
1.26
|
%
|
|
2,372.7
|
|
|
17.2
|
|
|
0.72
|
%
|
|
Investment in securities
|
4,578.9
|
|
|
124.3
|
|
|
2.71
|
%
|
|
4,573.9
|
|
|
101.4
|
|
|
2.22
|
%
|
|
Loans
|
3,995.8
|
|
|
218.5
|
|
|
5.47
|
%
|
|
3,665.8
|
|
|
187.0
|
|
|
5.10
|
%
|
|
Interest earning assets
|
10,552.0
|
|
|
367.6
|
|
|
|
|
10,612.4
|
|
|
305.6
|
|
|
|
||
|
Other assets
|
350.7
|
|
|
|
|
|
|
|
346.0
|
|
|
|
|
|
|||
|
Total assets
|
10,902.7
|
|
|
367.6
|
|
|
|
|
10,958.4
|
|
|
305.6
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
7,375.8
|
|
|
(17.6
|
)
|
|
(0.24
|
)%
|
|
7,445.0
|
|
|
(10.9
|
)
|
|
(0.15
|
)%
|
|
Securities sold under agreement to repurchase
|
1.6
|
|
|
—
|
|
|
(2.11
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
Long-term debt
|
133.4
|
|
|
(6.9
|
)
|
|
(5.21
|
)%
|
|
117.0
|
|
|
(5.0
|
)
|
|
(4.24
|
)%
|
|
Interest bearing liabilities
|
7,510.8
|
|
|
(24.6
|
)
|
|
(0.33
|
)%
|
|
7,562.0
|
|
|
(15.9
|
)
|
|
(0.21
|
)%
|
|
Non-interest bearing current accounts
|
2,231.8
|
|
|
|
|
|
|
2,393.1
|
|
|
|
|
|
||||
|
Other liabilities
|
281.0
|
|
|
|
|
|
|
254.4
|
|
|
|
|
|
||||
|
Total liabilities
|
10,023.7
|
|
|
(24.6
|
)
|
|
(0.25
|
)%
|
|
10,209.6
|
|
|
(15.9
|
)
|
|
(0.16
|
)%
|
|
Shareholders’ equity
|
879.0
|
|
|
|
|
—
|
|
|
748.9
|
|
|
|
|
—
|
|
||
|
Total liabilities and shareholders’ equity
|
10,902.7
|
|
|
|
|
—
|
|
|
10,958.4
|
|
|
|
|
—
|
|
||
|
Non‑interest bearing funds net of non‑interest earning assets (free balance)
|
3,041.1
|
|
|
|
|
|
|
|
3,050.3
|
|
|
|
|
|
|||
|
Net interest margin
|
|
|
343.0
|
|
|
3.25
|
%
|
|
|
|
289.7
|
|
|
2.73
|
%
|
||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||
|
(in millions of $)
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash due from banks and short‑term investments
|
2,655.3
|
|
|
9.8
|
|
|
0.37
|
%
|
|
2,407.9
|
|
|
6.5
|
|
|
0.27
|
%
|
|
1,752.9
|
|
|
5.4
|
|
|
0.31
|
%
|
|
Investment in securities
|
3,940.6
|
|
|
77.2
|
|
|
1.95
|
%
|
|
3,217.0
|
|
|
69.6
|
|
|
2.16
|
%
|
|
2,877.8
|
|
|
67.7
|
|
|
2.35
|
%
|
|
Loans
|
3,921.1
|
|
|
188.0
|
|
|
4.78
|
%
|
|
4,026.7
|
|
|
186.5
|
|
|
4.63
|
%
|
|
4,075.0
|
|
|
192.0
|
|
|
4.71
|
%
|
|
Interest earning assets
|
10,517.0
|
|
|
275.0
|
|
|
2.61
|
%
|
|
9,651.6
|
|
|
262.6
|
|
|
2.72
|
%
|
|
8,705.7
|
|
|
265.1
|
|
|
3.05
|
%
|
|
Other assets
|
343.4
|
|
|
|
|
|
|
371.5
|
|
|
|
|
|
|
410.8
|
|
|
|
|
|
||||||
|
Total assets
|
10,860.4
|
|
|
275.0
|
|
|
2.53
|
%
|
|
10,023.1
|
|
|
262.6
|
|
|
2.62
|
%
|
|
9,116.5
|
|
|
265.1
|
|
|
2.91
|
%
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Deposits
|
7,733.8
|
|
|
(11.8
|
)
|
|
(0.15
|
)%
|
|
7,156.7
|
|
|
(18.4
|
)
|
|
(0.26
|
)%
|
|
6,741.6
|
|
|
(20.9
|
)
|
|
(0.31
|
)%
|
|
Securities sold under agreement to repurchase
|
16.0
|
|
|
(0.1
|
)
|
|
(0.73
|
)%
|
|
2.1
|
|
|
—
|
|
|
—
|
%
|
|
22.0
|
|
|
(0.1
|
)
|
|
(0.38
|
)%
|
|
Long-term debt
|
117.0
|
|
|
(4.5
|
)
|
|
(3.84
|
)%
|
|
117.0
|
|
|
(4.9
|
)
|
|
(4.15
|
)%
|
|
117.2
|
|
|
(5.6
|
)
|
|
(4.80
|
)%
|
|
Interest bearing liabilities
|
7,866.8
|
|
|
(16.4
|
)
|
|
(0.21
|
)%
|
|
7,275.8
|
|
|
(23.3
|
)
|
|
(0.32
|
)%
|
|
6,880.8
|
|
|
(26.6
|
)
|
|
(0.39
|
)%
|
|
Non-interest bearing current accounts
|
2,042.5
|
|
|
|
|
|
|
1,720.7
|
|
|
|
|
|
|
1,211.0
|
|
|
|
|
|
||||||
|
Other liabilities
|
123.7
|
|
|
|
|
|
|
196.8
|
|
|
|
|
|
|
187.2
|
|
|
|
|
|
||||||
|
Total liabilities
|
10,033.0
|
|
|
(16.4
|
)
|
|
(0.16
|
)%
|
|
9,193.3
|
|
|
(23.3
|
)
|
|
(0.25
|
)%
|
|
8,279.0
|
|
|
(26.6
|
)
|
|
(0.32
|
)%
|
|
Shareholders’ equity
|
827.4
|
|
|
|
|
|
|
829.8
|
|
|
|
|
|
|
837.5
|
|
|
|
|
|
||||||
|
Total liabilities and shareholders’ equity
|
10,860.4
|
|
|
|
|
|
|
10,023.1
|
|
|
|
|
|
|
9,116.5
|
|
|
|
|
|
||||||
|
Non-interest bearing funds net of non-interest earning assets (free balance)
|
2,650.2
|
|
|
|
|
|
|
2,375.8
|
|
|
|
|
|
|
1,824.9
|
|
|
|
|
|
||||||
|
Net interest margin
|
|
|
258.6
|
|
|
2.45
|
%
|
|
|
|
239.3
|
|
|
2.48
|
%
|
|
|
|
238.5
|
|
|
2.74
|
%
|
|||
|
•
|
Preparation of the Bank's operating budgets;
|
|
•
|
Quarterly financial performance reporting; and
|
|
•
|
Monthly reporting of consolidated results (management reporting only).
|
|
|
|
For the year ended December 31,
|
|
|||||||||||||
|
(in millions of $, unless otherwise indicated)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income (GAAP to Core Net Income (non-GAAP))
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
A
|
195.2
|
|
|
153.3
|
|
|
115.9
|
|
|
77.7
|
|
|
108.2
|
|
|
|
Dividends and guarantee fee of preference shares
|
|
—
|
|
|
—
|
|
|
(15.7
|
)
|
|
(16.5
|
)
|
|
(16.5
|
)
|
|
|
Premium paid on repurchase/redemption of preference shares
(1)
|
B
|
—
|
|
|
—
|
|
|
(41.9
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
|
Net income to common shareholders
|
C
|
195.2
|
|
|
153.3
|
|
|
58.4
|
|
|
61.2
|
|
|
91.6
|
|
|
|
Non-core (gains), losses and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-core (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gain on disposal of a pass-through note investment (formerly a SIV)
(2)
|
|
(1.2
|
)
|
|
(2.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(8.7
|
)
|
|
|
Additional consideration from previously disposed of entities
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
|
Realized gain on private equity investment
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
|
Income tax refund
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
|
Impairment of and gain on disposal of fixed assets (including software)
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
2.0
|
|
|
|
Change in unrealized (gains) losses on certain investments
(7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
(9.9
|
)
|
|
|
Adjustment to holdback payable for a previous business acquisition
(8)
|
|
—
|
|
|
0.1
|
|
|
0.9
|
|
|
—
|
|
|
1.2
|
|
|
|
Settlement loss on de-risking on a defined benefit plan
(9)
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total non-core (gains) losses
|
D
|
0.3
|
|
|
(2.5
|
)
|
|
0.3
|
|
|
5.8
|
|
|
(17.8
|
)
|
|
|
Non-core expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Early retirement program, redundancies and other non-core compensation costs
(10)
|
|
—
|
|
|
0.2
|
|
|
1.8
|
|
|
8.2
|
|
|
2.7
|
|
|
|
Tax compliance review costs
(11)
|
|
0.5
|
|
|
2.1
|
|
|
1.6
|
|
|
3.8
|
|
|
10.2
|
|
|
|
Provision in connection with ongoing tax compliance review
(12)
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
4.8
|
|
|
—
|
|
|
|
Business acquisition costs
(13)
|
|
1.0
|
|
|
2.0
|
|
|
3.2
|
|
|
1.0
|
|
|
3.1
|
|
|
|
Restructuring charges and related professional service fees
(14)
|
|
—
|
|
|
1.8
|
|
|
6.3
|
|
|
2.5
|
|
|
—
|
|
|
|
Investigation of an international stock exchange listing costs
(15)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|
—
|
|
|
|
Cost of 2010 legacy option plan vesting and related payroll taxes
(16)
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
|
Secondary offering costs
(17)
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total non-core expenses
|
E
|
1.5
|
|
|
8.1
|
|
|
22.4
|
|
|
30.4
|
|
|
16.0
|
|
|
|
Total non-core (gains), losses and expenses
|
F=D+E
|
1.8
|
|
|
5.6
|
|
|
22.7
|
|
|
36.2
|
|
|
(1.8
|
)
|
|
|
Core net income
|
G=A+F
|
197.0
|
|
|
158.9
|
|
|
138.6
|
|
|
113.9
|
|
|
106.4
|
|
|
|
Reconciliation of Return on Equity (GAAP) to Core Return on Average Tangible Common Equity (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Core net income attributable to common shareholders
(1)
|
H=C-B+F
|
197.0
|
|
|
158.9
|
|
|
123.0
|
|
|
97.4
|
|
|
89.9
|
|
|
|
Average shareholders' equity
|
|
843.2
|
|
|
771.9
|
|
|
826.0
|
|
|
791.8
|
|
|
849.4
|
|
|
|
Less: average preference shareholders' equity
|
|
—
|
|
|
—
|
|
|
(168.8
|
)
|
|
(182.9
|
)
|
|
(183.4
|
)
|
|
|
Average common equity
|
I
|
843.2
|
|
|
771.9
|
|
|
657.2
|
|
|
608.9
|
|
|
666.0
|
|
|
|
Less: average goodwill and intangible assets
|
|
(74.6
|
)
|
|
(61.4
|
)
|
|
(58.6
|
)
|
|
(54.8
|
)
|
|
(42.1
|
)
|
|
|
Average tangible common equity
|
J
|
768.6
|
|
|
710.5
|
|
|
598.6
|
|
|
554.1
|
|
|
623.9
|
|
|
|
Return on equity
|
C/I
|
23.1
|
|
%
|
19.9
|
|
%
|
8.9
|
|
%
|
10.1
|
|
%
|
13.7
|
|
%
|
|
Core return on average tangible common equity
|
H/J
|
25.6
|
|
%
|
22.4
|
|
%
|
20.5
|
|
%
|
17.6
|
|
%
|
14.4
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
For the year ended December 31,
|
|
|||||||||||||
|
(in millions of $, unless otherwise indicated)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||
|
Reconciliation of diluted earnings per share (GAAP) to core earnings per common share fully diluted (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted weighted average number of diluted common shares (in thousands)
(18)
|
K
|
55.7
|
|
|
55.5
|
|
|
49.6
|
|
|
50.0
|
|
|
55.6
|
|
|
|
Earnings per common share fully diluted
|
C/K
|
3.50
|
|
|
2.76
|
|
|
1.18
|
|
|
1.23
|
|
|
1.65
|
|
|
|
Non-core items per share
|
(F-B)/K
|
0.03
|
|
|
0.10
|
|
|
1.30
|
|
|
0.72
|
|
|
(0.04
|
)
|
|
|
Core earnings per common share fully diluted
|
|
3.53
|
|
|
2.86
|
|
|
2.48
|
|
|
1.95
|
|
|
1.61
|
|
|
|
Reconciliation of return on average assets (GAAP) to core return on average tangible assets (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total average assets
|
L
|
10,851.2
|
|
|
10,926.1
|
|
|
10,842.6
|
|
|
9,967.5
|
|
|
9,268.9
|
|
|
|
Less: average goodwill and intangible assets
|
|
(74.6
|
)
|
|
(61.4
|
)
|
|
(58.6
|
)
|
|
(54.8
|
)
|
|
(42.1
|
)
|
|
|
Average tangible assets
|
M
|
10,776.6
|
|
|
10,864.8
|
|
|
10,784.0
|
|
|
9,912.7
|
|
|
9,226.8
|
|
|
|
Return on average assets
|
A/L
|
1.8
|
|
%
|
1.4
|
|
%
|
1.1
|
|
%
|
0.8
|
|
%
|
1.2
|
|
%
|
|
Core return on average tangible assets
|
G/M
|
1.8
|
|
%
|
1.5
|
|
%
|
1.3
|
|
%
|
1.1
|
|
%
|
1.2
|
|
%
|
|
Tangible equity to tangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Shareholders' equity
|
|
882.3
|
|
|
822.9
|
|
|
710.7
|
|
|
750.4
|
|
|
849.4
|
|
|
|
Less: goodwill and intangible assets
|
|
(74.7
|
)
|
|
(60.6
|
)
|
|
(61.9
|
)
|
|
(51.1
|
)
|
|
(57.9
|
)
|
|
|
Tangible total equity
|
N
|
807.6
|
|
|
762.3
|
|
|
648.8
|
|
|
699.3
|
|
|
791.5
|
|
|
|
Less: preference shareholders' equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(182.9
|
)
|
|
(183.0
|
)
|
|
|
Tangible common equity
|
O
|
807.6
|
|
|
762.3
|
|
|
648.8
|
|
|
516.4
|
|
|
608.5
|
|
|
|
Total assets
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
9,858.4
|
|
|
|
Less: goodwill and intangible assets
|
|
(74.7
|
)
|
|
(60.6
|
)
|
|
(61.9
|
)
|
|
(51.1
|
)
|
|
(57.9
|
)
|
|
|
Tangible assets
|
P
|
10,698.4
|
|
|
10,718.6
|
|
|
11,041.6
|
|
|
10,224.5
|
|
|
9,800.5
|
|
|
|
Tangible common equity to tangible assets
|
O/P
|
7.5
|
|
%
|
7.1
|
|
%
|
5.9
|
|
%
|
5.1
|
|
%
|
6.2
|
|
%
|
|
Tangible total equity to tangible assets
|
N/P
|
7.5
|
|
%
|
7.1
|
|
%
|
5.9
|
|
%
|
6.8
|
|
%
|
8.1
|
|
%
|
|
Efficiency ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
273.0
|
|
|
|
Less: Amortization of intangibles
|
|
(5.1
|
)
|
|
(4.2
|
)
|
|
(4.5
|
)
|
|
(4.4
|
)
|
|
(4.3
|
)
|
|
|
Non-interest expenses before amortization of intangibles
|
Q
|
316.3
|
|
|
296.1
|
|
|
281.4
|
|
|
280.8
|
|
|
268.7
|
|
|
|
Non-interest income
|
|
168.7
|
|
|
157.8
|
|
|
147.5
|
|
|
140.2
|
|
|
134.8
|
|
|
|
Net interest income before provision for credit losses
|
|
343.0
|
|
|
289.7
|
|
|
258.5
|
|
|
239.3
|
|
|
238.5
|
|
|
|
Net revenue before provision for credit losses and other gains/losses
|
R
|
511.7
|
|
|
447.6
|
|
|
406.0
|
|
|
379.5
|
|
|
373.3
|
|
|
|
Efficiency ratio
|
Q/R
|
61.8
|
|
%
|
66.2
|
|
%
|
69.3
|
|
%
|
74.0
|
|
%
|
72.0
|
|
%
|
|
Core efficiency ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
273.0
|
|
|
|
Less: non-core expenses
|
(E)
|
(1.5
|
)
|
|
(8.1
|
)
|
|
(22.4
|
)
|
|
(30.4
|
)
|
|
(16.0
|
)
|
|
|
Less: amortization of intangibles
|
|
(5.1
|
)
|
|
(4.2
|
)
|
|
(4.5
|
)
|
|
(4.4
|
)
|
|
(4.3
|
)
|
|
|
Core non-interest expenses before amortization of intangibles
|
S
|
314.7
|
|
|
288.0
|
|
|
259.0
|
|
|
250.4
|
|
|
252.7
|
|
|
|
Core revenue before other gains and losses and provision for credit losses
|
T
|
511.7
|
|
|
447.6
|
|
|
406.0
|
|
|
379.5
|
|
|
373.3
|
|
|
|
Core efficiency ratio
|
S/T
|
61.5
|
|
%
|
64.3
|
|
%
|
63.8
|
|
%
|
66.0
|
|
%
|
67.7
|
|
%
|
|
(1)
|
Premium paid on the preference share buy-backs and redemption are removed from core net income available to common shareholders as management views these premium amounts as non-core.
|
|
(2)
|
Reflects a gain realized on a liquidation settlement from the Avenir pass-through note, our last remaining structured investment, in 2014. As the Bank no longer holds structured investment products, management determined the gains represented by these liquidation settlements to be non-core. In 2016, 2017 and 2018, the Bank received a further distribution on this liquidation settlement.
|
|
(3)
|
In 2014 and 2013, reflected the relevant portion of proceeds from the sale of our interest in Island Heritage Holdings Ltd. effected in 2012. As is detailed above, due to the nature of the underlying sale, management considers the additional earn-out proceeds realized from this sale to be non-core.
|
|
(4)
|
Reflected a realized gain on the disposal of one of our investments in a private equity holding in the second quarter of 2014. This disposal was very opportunistic in nature as it represented a tender offer for a previously impaired private equity holding. This realization of a sale upon receipt of an opportunistic tender such as this is not in the normal course of business, and therefore management considers gains from it to be non-core.
|
|
(5)
|
In 2014, reflected a tax refund granted by the Guernsey tax authorities relating to the ability to claim accelerated tax allowances on a new IT system that was implemented in 2013. While the Bank considers the costs associated with the implementation of the new IT system to be core to our operations, the benefit realized through the accelerated tax allowances was not the intended consequence. Therefore management considers the resulting gain to be non-core.
|
|
(6)
|
In 2015, reflected impairment write-downs on the core banking system in the UK related to the orderly wind-down of the deposit taking and investment management businesses. In 2014, represented write-downs on certain Bermuda properties, which were being utilized for rental income, adjusting the recorded value to the market
|
|
(7)
|
These gains and losses were a result of the price movements of certain securities which were previously classified as AFS for our operations in Guernsey and the United Kingdom but should have been classified as trading securities in the previously published financial statements since 2011, which have been subsequently revised. This classification introduced unintended asymmetry between core accounting performance measures of the Bank and economic/risk performance of the Bank, and led management to the decision to prospectively dispose of the securities. Management considers this to be an exceptional circumstance, and accordingly has classified these as non-core items.
|
|
(8)
|
In 2017 and 2016, reflected an adjustment to the holdback payable for the acquisition of Legis due to continued strong revenue from legacy clients. In 2014, reflected an adjustment to the initial estimated holdback payable for the acquisition of Legis due to the change in payment probabilities as estimates were updated for actual results. While management considers the integrated operations of acquired entities to be core to our business operations, due to the limited and isolated nature of acquisitions, management does not consider the costs associated with these acquisitions to be a part of the normal course of business. Therefore management considers costs associated with acquisitions, including these contractual adjustments to the holdback payable amount, to be non-core.
|
|
(9)
|
In 2018, these losses reflected a non-core settlement loss on the de-risking of a defined benefit pension plan.
|
|
(10)
|
In 2013, this partially reflected the cost of an early retirement program offered to reduce staff costs. This program has not been offered since. In 2013, additional expenses reflected payments to Treasury and Operations staff whose roles were made redundant as a result of the implementation of a new core banking software. In 2014, a strategic cost program led to a review of work being done in several non-management roles in Guernsey which resulted in these roles being made redundant, and therefore costs as shown reflect payments to these non-management staff whose roles were affected. In 2015, predominantly reflected the cost of negotiated packages for three executives who stepped down from their positions during the year. In 2016, reflected payments to non-executive management staff whose roles were made redundant resulting from a span of control review. In 2017, primarily reflected severance payments to staff in our Bahamas segment as a result of management rescinding our banking license in that jurisdiction. Management does not consider the costs associated with these projects to be core to the strategy of the business.
|
|
(11)
|
In each of the periods reflected costs associated with a review and account remediation exercise to determine the US tax compliance status of US person account holders linked to the publicly announced so-called John Doe Summonses in November 2013 issued by the USAO to six US financial institutions with which the Bank had correspondent banking relationships. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
|
(12)
|
In 2015 and 2016, reflected a provision associated with the aforementioned review and account remediation exercise referenced in the above footnote. Although the Bank is unable to determine the amount of financial consequences, fine and/or penalties resulting from this tax compliance review, this reflects a provision which management believes to be appropriate. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
|
(13)
|
In 2017 and 2018, reflected contract negotiation, due diligence and other legal costs relating to the agreement to acquire Deutsche Bank’s GTS business, excluding its US operations. In 2015 and 2016, reflected contract negotiation, due diligence and IT implementation costs relating to the acquisition of the Bermuda Trust Company Limited and the private banking investment management of operations of HSBC Bank Bermuda Limited; in 2014, reflected legal, due diligence and costs for temporary staff assisting with integration relating to the acquisitions of Legis and of select deposits and loans from HSBC Bank Cayman Limited. As above, due to the limited nature of acquisitions, management does not consider the costs associated with these acquisitions to be a part of normal course of business. Therefore, management considers costs associated with acquisitions, specifically including the costs associated with negotiation and integration of operations, to be non-core.
|
|
(14)
|
In 2015, 2016 and 2017, reflected costs associated with the orderly wind-down of the deposit taking, investment management and custody businesses of Butterfield Bank (UK) Limited which included staff redundancy expenses and professional fees. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
|
(15)
|
In 2015, reflected professional and legal fees related to the research and evaluation of an international stock exchange listing for the Bank's common shares. This research and evaluation was undertaken in an effort to provide a means for liquidity for the Bank's shareholders, and was therefore not in the normal course of business. Accordingly, management considers the expenses associated with this investigation to be non-core.
|
|
(16)
|
In 2016, reflected the expense for the vesting of the outstanding 2010 Performance Options resulting from the IPO which led to a $8.5 million salaries and other employee benefits expense, and a related payroll tax expense of $0.3 million. Management does not consider these expenses to be core to the strategy of the business.
|
|
(17)
|
In 2017, reflected professional and legal fees related to the secondary follow-on offering of the Bank's common shares. This offering was undertaken in an effort to provide further liquidity for the Bank's shareholders, and was therefore not in the normal course of business. Accordingly, management considers the expenses associated with this offering to be non-core.
|
|
(18)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
•
|
Non-banking financial institutions.
The ability of these institutions to offer services previously limited to commercial banks has intensified competition. Because non-banking financial institutions are not subject to the same regulatory restrictions as banks, they can often operate with greater flexibility and lower cost structures; and
|
|
•
|
Competitors that have greater financial resources.
Some of our larger competitors, including certain international banks that have a significant presence in our market area, may have greater capital and resources, higher lending limits and may offer products, services and technology that we do not. We cannot predict the reaction of our customers and other third parties with respect to our financial or commercial strength relative to our competition, including our larger competitors.
|
|
•
|
the incorporation of new technologies into our existing business infrastructure;
|
|
•
|
the maintenance of standards, controls, procedures and policies throughout the organization (including effective internal controls over financial reporting and disclosure controls and procedures);
|
|
•
|
the consolidation of our corporate or administrative functions;
|
|
•
|
the coordination of our sales and marketing functions to incorporate the new business or technology;
|
|
•
|
the potential for liabilities and claims arising out of the acquired businesses;
|
|
•
|
the maintenance of morale, retention and integration of key employees to support the new business or technology and management of our expansion in capacity; and
|
|
•
|
compliance with the regulatory regimes of newly entered jurisdictions.
|
|
•
|
breaching or facing allegations of having breached legal and regulatory requirements (including, but not limited to, conduct requirements, money laundering, anti-terrorism financing requirements, laws against assisting in tax evasion, cybersecurity and data protection laws);
|
|
•
|
acting or facing allegations of having acted unethically (including having adopted inappropriate sales and trading practices);
|
|
•
|
failing or facing allegations of having failed to maintain appropriate standards of customer privacy, customer service and record-keeping;
|
|
•
|
failing to appropriately address potential conflicts of interest;
|
|
•
|
experiencing technology failures that impact customer services and accounts;
|
|
•
|
failing to properly identify legal, reputational, credit, liquidity and market risks inherent in products offered; and
|
|
•
|
changing the terms of our product offerings and pricing that may result in outcomes for customers that are unfair or perceived to be unfair.
|
|
|
Ratings
|
||||
|
|
Fitch
|
|
Moody's
|
|
S&P
|
|
Long-term issuer
|
BBB
|
|
A3
|
|
BBB+
|
|
Short-term issuer
|
F2
|
|
P-2
|
|
A-2
|
|
Subordinated debt
|
BBB-
|
|
A3
|
|
|
|
Long-term counterparty risk assessment
|
|
|
A2
|
|
|
|
Short-term counterparty risk assessment
|
|
|
P-1
|
|
|
|
•
|
permits the conversion of Bermuda Dollars for payment of dividends in foreign currency to shareholders who are non-residents of Bermuda for exchange control purposes, provided that all payments are processed through an authorized dealer, including, for this purpose, us; and
|
|
•
|
permits the free transferability of equity securities of a Bermuda company for so long as such equity securities of such company are listed on an ‘‘appointed stock exchange’’ appointed by the Minister of Finance under section 2(9) of the Companies Act 1981.
|
|
•
|
market expectations of the performance and capital adequacy of financial institutions in general;
|
|
•
|
investor perception of the success and impact of our strategies;
|
|
•
|
investor perception of our positions and risks;
|
|
•
|
a downgrade or review of our credit ratings;
|
|
•
|
potential litigation or regulatory action involving us;
|
|
•
|
announcements concerning financial problems or any investigations into the accounting practices of other financial institutions; and
|
|
•
|
general market circumstances.
|
|
Period
|
|
NYSE High
(US$) |
NYSE Low
(US$) |
NYSE Average Daily Trading Volume (Shares)
|
|
BSX High
(BM$) |
BSX Low
(BM$) |
BSX Average Daily Trading Volume (Shares)
|
||||||
|
Annual
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2014
|
|
—
|
|
—
|
|
—
|
|
|
20.50
|
|
14.90
|
|
5,756
|
|
|
2015
|
|
—
|
|
—
|
|
—
|
|
|
21.00
|
|
16.00
|
|
2,426
|
|
|
2016
|
|
32.90
|
|
23.75
|
|
244,611
|
|
|
32.00
|
|
16.00
|
|
7,210
|
|
|
2017
|
|
40.80
|
|
29.81
|
|
310,526
|
|
|
39.50
|
|
30.20
|
|
3,714
|
|
|
2018
|
|
53.43
|
|
30.03
|
|
288,125
|
|
|
53.00
|
|
30.50
|
|
3,242
|
|
|
Quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
First Quarter 2017
|
|
34.92
|
|
29.81
|
|
294,835
|
|
|
34.00
|
|
30.20
|
|
3,940
|
|
|
Second Quarter 2017
|
|
35.45
|
|
30.58
|
|
376,686
|
|
|
34.00
|
|
30.62
|
|
3,144
|
|
|
Third Quarter 2017
|
|
36.70
|
|
31.36
|
|
259,001
|
|
|
36.00
|
|
31.50
|
|
4,374
|
|
|
Fourth Quarter 2017
|
|
40.80
|
|
34.86
|
|
311,334
|
|
|
39.50
|
|
34.55
|
|
3,144
|
|
|
First Quarter 2018
|
|
47.09
|
|
36.67
|
|
326,387
|
|
|
46.25
|
|
36.50
|
|
3,229
|
|
|
Second Quarter 2018
|
|
49.10
|
|
43.57
|
|
216,782
|
|
|
49.00
|
|
44.00
|
|
2,430
|
|
|
Third Quarter 2018
|
|
53.43
|
|
46.45
|
|
186,057
|
|
|
53.00
|
|
46.00
|
|
4,463
|
|
|
Fourth Quarter 2018
|
|
53.11
|
|
30.03
|
|
425,622
|
|
|
52.25
|
|
30.50
|
|
2,878
|
|
|
First Quarter 2019 (through Feb 25, 2019)
|
|
41.23
|
|
31.12
|
|
260,098
|
|
|
35.50
|
|
31.00
|
|
2,036
|
|
|
Monthly
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
August 2018
|
|
53.43
|
|
50.03
|
|
194,751
|
|
|
53.00
|
|
49.50
|
|
4,468
|
|
|
September 2018
|
|
52.61
|
|
49.51
|
|
194,979
|
|
|
52.15
|
|
49.50
|
|
5,740
|
|
|
October 2018
|
|
53.11
|
|
37.89
|
|
559,534
|
|
|
52.25
|
|
38.00
|
|
3,417
|
|
|
November 2018
|
|
42.09
|
|
38.01
|
|
282,067
|
|
|
42.00
|
|
38.00
|
|
4,295
|
|
|
December 2018
|
|
39.69
|
|
30.03
|
|
422,183
|
|
|
35.50
|
|
30.50
|
|
901
|
|
|
January 2019
|
|
36.24
|
|
31.12
|
|
232,946
|
|
|
35.50
|
|
31.00
|
|
1,789
|
|
|
February 2019 (through February 25, 2019)
|
|
41.23
|
|
34.64
|
|
295,736
|
|
|
35.00
|
|
34.95
|
|
3,393
|
|
|
|
|
Year ended
December 31,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
(in $, unless otherwise indicated)
(1)
|
|
|
|
|
|
|
|
|||
|
Period
|
|
|
|
|
|
|
|
|||
|
First Quarter
|
|
0.38
|
|
|
0.32
|
|
|
0.10
|
|
|
|
Second Quarter
|
|
0.38
|
|
|
0.32
|
|
|
0.10
|
|
|
|
Third Quarter
|
|
0.38
|
|
|
0.32
|
|
|
0.10
|
|
|
|
Fourth Quarter
|
|
0.38
|
|
|
0.32
|
|
|
0.10
|
|
|
|
Total dividends per common share
|
|
1.52
|
|
|
1.28
|
|
|
0.40
|
|
|
|
Total dividends per common share as a percentage of earnings per share (in %)
|
|
42.8
|
|
%
|
46.4
|
|
%
|
33.9
|
|
%
|
|
(1)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
|
For the year ended December 31
|
|||||
|
|
2018
|
2017
|
2016
|
|||
|
Net Revenue
|
|
|
|
|||
|
% of Net Revenue from:
|
|
|
|
|||
|
Bermuda segment
|
56.9
|
%
|
58.4
|
%
|
56.2
|
%
|
|
Cayman Islands segment
|
29.0
|
%
|
28.9
|
%
|
30.3
|
%
|
|
Channel Islands and the UK segment
|
11.2
|
%
|
10.2
|
%
|
11.2
|
%
|
|
Other segment
|
2.9
|
%
|
2.5
|
%
|
2.3
|
%
|
|
|
|
|
|
|||
|
(in millions of $)
|
|
|
|
|||
|
Summary Balance Sheet
|
|
|
|
|||
|
Total Assets
|
10,773.2
|
|
10,779.2
|
|
|
|
|
Total Loans
|
4,043.9
|
|
3,776.9
|
|
|
|
|
Total Deposits
|
9,452.2
|
|
9,536.5
|
|
|
|
|
Assets under administration
|
|
|
|
|||
|
Custody and other administration services
|
24,514.1
|
|
27,533.5
|
|
|
|
|
Trust
|
96,064.2
|
|
95,432.7
|
|
|
|
|
Assets under management
|
|
|
|
|||
|
Butterfield Funds
|
2,058.4
|
|
2,089.7
|
|
|
|
|
Other assets under management
|
2,786.4
|
|
2,947.4
|
|
|
|
|
•
|
Profitability:
Net income increased
$41.9 million
, or
27.4%
, to
$195.2 million
, which was largely attributable to increases in non-interest and net interest income. After eliminating items which management believes are not representative of our financial results, or "non-core", our Core Net Income increased
$38.2 million
to
$197.0 million
. Increases in non-interest income were driven largely by additional revenues earned from trust fees as a result of the recent acquisition of Deutsche Bank's GTS business. Increases in net interest income were largely a result of continued increased yields on loans as a result of base rate increases in certain jurisdictions and increased yields on investments resulting from a rising interest rate environment.
|
|
•
|
Net interest margin:
NIM increased by
52
basis points to
325
basis points compared to
273
basis points in
2017
, and the cost of funding increased by
7
basis point to
18
basis points. The primary driver of the increase in NIM was an increase in loan yields by
37
basis points to
547
basis points as a result of base rate increases in certain jurisdictions during the year. The investment portfolio augmented the increase, with yields increasing by
49
basis points to
271
basis points due to an average increase in the long-term yield of US Treasury debt over the year, which was reflected in our portfolio due to the high proportion of our portfolio in adjustable-rate securities as well as purchases of longer duration, higher yielding securities into our held-to-maturity ("HTM") portfolio.
|
|
•
|
Expenses:
Total non-interest expenses increased
$21.0 million
to
$321.3 million
in
2018
due largely to the increased salaries and other employee benefits resulting from an increased headcount from the two acquisitions and increased discretionary compensation, in conjunction with increased professional fees associated with the two acquisitions, increased costs supporting our cyber risk protection program, which include staffing and other professional fees and other regulatory compliance costs. These items were augmented by expense items discussed above that management does not believe are representative of our ongoing operations. After removing the effect of these items, core non-interest expenses increased by $27.6 million, from $292.2 million in
2017
, to $319.8 million in
2018
. The core efficiency ratio decreased from
64.3%
in
2017
to
61.5%
in
2018
, reflecting the rate of core non-interest expense relative to the relative increase in revenue.
|
|
•
|
Deposits:
Customer deposits decreased by
$105.6 million
as of
December 31, 2018
due to several large corporate clients withdrawing their deposits during the year, partially offset by organic growth and growth from the acquisition of Deutsche Bank's banking and custody business in the Cayman and Channel Islands, while interest bearing deposit costs increased by
9
basis points to
24
basis points in
2018
and
2017
. Taken together with non-interest bearing deposits totaling
$2.1 billion
on
December 31, 2018
, the average cost of deposits for the year increased by
7
basis point to
18
basis points.
|
|
•
|
Loan quality:
As of
December 31, 2018
, we had gross non-accrual loans of
$48.7 million
representing
1.2%
of total gross loans, relatively flat from the
$43.9 million
, or
1.2%
, of total loans at year-end
2017
. Net non-accrual loans were
$33.8 million
, equivalent to
0.8%
of net loans, after specific provisions of
$14.9 million
, reflecting an increase in the specific provision coverage ratio of
30.6%
, down from
31.1%
on
December 31, 2017
.
|
|
•
|
Profitability:
Net income increased $37.3 million, or 32.2%, to $153.3 million, which was largely attributable to increases in non-interest and net interest income. After eliminating items which management believes are not representative of our financial results, or "non-core", our core net income further increased $20.3 million to $158.9 million. Increases in non-interest income were driven largely by additional fees earned from revised banking fee schedules in certain jurisdictions. Increases in net interest income were largely a result of increased yields on loans as a result of base rate increases in certain jurisdictions and increased yields on investments resulting from a rising interest rate environment.
|
|
•
|
Net interest margin:
NIM increased by 28 basis points to 273 basis points compared to 245 basis points in 2016, and the cost of funding declined by 1 basis point to 11 basis points. The primary driver of the increase in NIM was an increase in investment portfolio yields by 27 basis points to 222 basis points due to an average
|
|
•
|
Expenses:
Total non-interest expenses increased $14.4 million to $300.3 million in 2017 due largely to the increased professional fees associated with the implementation of the Bank's Sarbanes-Oxley compliance program and other regulatory compliance costs, as well as increased salaries and other employee benefits resulting from increased post-retirement medical plan costs, and an increased headcount and increased discretionary compensation, in conjunction with items discussed above that management does not believe are representative of our ongoing operations. After removing the effect of these items, core non-interest expenses increased by $28.7 million, from $263.5 million in 2016, to $292.2 million in 2017. The core efficiency ratio increased slightly from 63.8% in 2016 to 64.3% in 2017, reflecting the rate of core non-interest expense relative to the lower relative increase in revenue.
|
|
•
|
Deposits:
Customer deposits decreased by $485.9 million as of December 31, 2017 due to several term deposits maturing and moving into off-balance sheet mutual funds, partially offset by organic growth, while interest bearing deposit costs were flat at 15 basis points in 2017 and 2016. Taken together with non-interest bearing deposits totaling $2.5 billion on December 31, 2017, the average cost of deposits for the year decreased by 1 basis point to 11 basis points.
|
|
•
|
Loan quality:
As of December 31, 2017, we had gross non-accrual loans of $43.9 million representing 1.2% of total gross loans, reflecting an improvement from the $48.5 million, or 1.3%, of total loans at year-end 2016. Net non-accrual loans were $30.2 million, equivalent to 0.8% of net loans, after specific provisions of $13.6 million, reflecting a increase specific provision coverage ratio of 31.1%, up from 24.2% on December 31, 2016.
|
|
Summary Balance Sheet
|
|
As at
December 31,
|
|
|
|||||
|
(in millions of $, except per share data)
|
|
2018
|
2017
|
Dollar change
|
Percent change
|
||||
|
Cash due from banks
|
|
2,053.9
|
|
1,535.1
|
|
518.8
|
|
33.8
|
%
|
|
Securities purchased under agreement to resell
|
|
27.3
|
|
178.8
|
|
(151.5
|
)
|
(84.7
|
)%
|
|
Short-term investments
|
|
52.3
|
|
250.0
|
|
(197.7
|
)
|
(79.1
|
)%
|
|
Investment in securities
|
|
4,255.4
|
|
4,706.2
|
|
(450.8
|
)
|
(9.6
|
)%
|
|
Loans, net of allowance for credit losses
|
|
4,043.9
|
|
3,776.9
|
|
267.0
|
|
7.1
|
%
|
|
Premises, equipment and computer software
|
|
158.1
|
|
164.8
|
|
(6.7
|
)
|
(4.1
|
)%
|
|
Goodwill and intangible assets
|
|
74.7
|
|
60.6
|
|
14.1
|
|
23.3
|
%
|
|
Total assets
|
|
10,773.2
|
|
10,779.2
|
|
(6.0
|
)
|
(0.1
|
)%
|
|
Total deposits
|
|
9,452.2
|
|
9,536.5
|
|
(84.3
|
)
|
(0.9
|
)%
|
|
Long-term debt
|
|
143.3
|
|
117.0
|
|
26.3
|
|
22.5
|
%
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Common and contingent value convertible
preference shareholders' equity
|
|
882.3
|
|
822.9
|
|
59.4
|
|
7.2
|
%
|
|
Summary Income Statement
|
|
For the year ended
December 31,
|
|
Dollar change
|
|
Percent change
|
|||||||||||
|
(in millions of $, except per share data)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans
|
|
218.5
|
|
187.0
|
|
188.0
|
|
|
31.5
|
|
(1.0
|
)
|
|
16.8
|
%
|
(0.5
|
)%
|
|
Investments
|
|
124.3
|
|
101.4
|
|
77.2
|
|
|
22.9
|
|
24.2
|
|
|
22.6
|
%
|
31.3
|
%
|
|
Deposits with banks
|
|
24.8
|
|
17.2
|
|
9.8
|
|
|
7.6
|
|
7.4
|
|
|
44.2
|
%
|
75.5
|
%
|
|
Interest expense
|
|
(24.6
|
)
|
(15.9
|
)
|
(16.4
|
)
|
|
(8.7
|
)
|
0.5
|
|
|
54.7
|
%
|
(3.0
|
)%
|
|
Net interest income before provision for credit losses
|
|
343.0
|
|
289.7
|
|
258.5
|
|
|
53.4
|
|
31.2
|
|
|
18.4
|
%
|
12.1
|
%
|
|
Non-interest income
|
|
168.7
|
|
157.8
|
|
147.5
|
|
|
11.0
|
|
10.3
|
|
|
7.0
|
%
|
7.0
|
%
|
|
Net revenue
|
|
511.7
|
|
447.6
|
|
406.0
|
|
|
64.1
|
|
41.6
|
|
|
14.4
|
%
|
10.2
|
%
|
|
Provision for credit losses
|
|
7.0
|
|
5.8
|
|
(4.4
|
)
|
|
1.2
|
|
10.2
|
|
|
20.7
|
%
|
(231.8
|
)%
|
|
Salaries and other employee benefits
|
|
(159.8
|
)
|
(145.1
|
)
|
(140.2
|
)
|
|
(14.7
|
)
|
(4.9
|
)
|
|
10.1
|
%
|
3.5
|
%
|
|
Other non-interest expenses (including income taxes)
|
|
(162.8
|
)
|
(156.3
|
)
|
(146.4
|
)
|
|
(6.5
|
)
|
(9.9
|
)
|
|
4.2
|
%
|
6.8
|
%
|
|
Net income before other gains (losses)
|
|
196.0
|
|
152.0
|
|
114.9
|
|
|
44.0
|
|
37.1
|
|
|
28.9
|
%
|
32.3
|
%
|
|
Total other gains (losses)
|
|
(0.9
|
)
|
1.3
|
|
1.0
|
|
|
(2.2
|
)
|
0.3
|
|
|
(169.2
|
)%
|
30.0
|
%
|
|
Net income
|
|
195.2
|
|
153.3
|
|
115.9
|
|
|
41.9
|
|
37.4
|
|
|
27.3
|
%
|
32.3
|
%
|
|
Non-core items
|
|
1.8
|
|
5.6
|
|
22.7
|
|
|
(3.8
|
)
|
(17.1
|
)
|
|
(67.9
|
)%
|
(75.3
|
)%
|
|
Core net income (Non-GAAP)
|
|
197.0
|
|
158.9
|
|
138.6
|
|
|
38.1
|
|
20.3
|
|
|
24.0
|
%
|
14.6
|
%
|
|
Dividends and guarantee fee of preference shares
|
|
—
|
|
—
|
|
(57.6
|
)
|
|
—
|
|
57.6
|
|
|
—
|
%
|
(100.0
|
)%
|
|
Core earnings to common shareholders (Non-GAAP)
|
|
197.0
|
|
158.9
|
|
81.1
|
|
|
38.1
|
|
77.8
|
|
|
24.0
|
%
|
95.9
|
%
|
|
Common dividends paid
|
|
(83.7
|
)
|
(69.7
|
)
|
(19.3
|
)
|
|
(14.0
|
)
|
(50.4
|
)
|
|
20.1
|
%
|
261.1
|
%
|
|
GAAP Net Income to Common ($ in millions)
|
|
GAAP Earnings per Common Share Fully Diluted
|
|
Core Net Income to Common ($ in millions)
1
|
|
Core Earnings per Common Share Fully Diluted
2
|
|
|
|
(1)
|
Core Net Income to Common is a non-GAAP financial measure that is calculated by adjusting net income for income or expense items which management considers not to be representative of the ongoing operations of our business and preference share dividends, guarantee fees and premiums paid on preference share buybacks and redemptions. For a reconciliation of Core Net Income to Common to GAAP net income to common, see "Selected Consolidated Financial and Other Data – Reconciliation of Non-GAAP Financial Measures".
|
|
(2)
|
Core Earnings per Common Share Fully Diluted is a non-GAAP financial measure that is calculated by dividing Core Earnings to Common by the weighted average shares outstanding. For a reconciliation of Core Earnings per Common Share Fully Diluted to GAAP earnings per share, see "Selected Consolidated Financial and Other Data – Reconciliation of Non-GAAP Financial Measures".
|
|
Return on Equity
|
|
Core ROATCE
1
|
|
(1)
|
Core ROATCE is a non-GAAP financial measure that is calculated by dividing core earnings to common shareholders by average tangible common equity. Average tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. For more information on the non-GAAP financial measures, see "Selected Consolidated Financial and Other Data — Reconciliation of Non-GAAP Financial Measures."
|
|
Deposit Balance and Funding Costs ($ in billions)
|
|
Balance Sheet Composition - Total Assets ($ in billions)
|
|
Investment Portfolio - Rating
|
|
Investment Portfolio - Asset Type
|
|
Loan Portfolio Composition by Origination - Geography
|
|
Loan Balance and Yield ($ in billions)
|
|
Non-Interest Income
1
|
|
Net Interest Income Sensitivity
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(in millions of $)
|
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
|
Average
balance ($) |
Interest
($) |
Average
rate (%) |
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash due from banks and
short-term investments
|
|
1,977.3
|
|
24.8
|
|
1.26
|
%
|
|
2,372.7
|
|
17.2
|
|
0.72
|
%
|
|
2,655.3
|
|
9.8
|
|
0.37
|
%
|
|
Investment in securities
|
|
4,578.9
|
|
124.3
|
|
2.71
|
%
|
|
4,573.9
|
|
101.4
|
|
2.22
|
%
|
|
3,940.6
|
|
77.2
|
|
1.95
|
%
|
|
Loans
|
|
3,995.8
|
|
218.5
|
|
5.47
|
%
|
|
3,665.8
|
|
187.0
|
|
5.10
|
%
|
|
3,921.1
|
|
188.0
|
|
4.78
|
%
|
|
Interest earning assets
|
|
10,552.0
|
|
367.6
|
|
3.48
|
%
|
|
10,612.4
|
|
305.6
|
|
2.88
|
%
|
|
10,517.0
|
|
275.0
|
|
2.61
|
%
|
|
Other assets
|
|
350.7
|
|
|
—
|
|
|
346.0
|
|
|
—
|
|
|
343.4
|
|
—
|
|
—
|
|
||
|
Total assets
|
|
10,902.7
|
|
367.6
|
|
3.37
|
%
|
|
10,958.4
|
|
305.6
|
|
2.79
|
%
|
|
10,860.4
|
|
275.0
|
|
2.53
|
%
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Deposits
|
|
7,375.8
|
|
(17.6
|
)
|
(0.24
|
)%
|
|
7,445.0
|
|
(10.9
|
)
|
(0.15
|
)%
|
|
7,733.8
|
|
(11.8
|
)
|
(0.15
|
)%
|
|
Securities sold under agreement to repurchase
|
|
1.6
|
|
—
|
|
(2.11
|
)%
|
|
—
|
|
—
|
|
—%
|
|
|
16.0
|
|
(0.1
|
)
|
(0.73
|
)%
|
|
Long-term debt
|
|
133.4
|
|
(6.9
|
)
|
(5.21
|
)%
|
|
117.0
|
|
(5.0
|
)
|
(4.24
|
)%
|
|
117.0
|
|
(4.5
|
)
|
(3.84
|
)%
|
|
Interest bearing liabilities
|
|
7,510.8
|
|
(24.6
|
)
|
(0.33
|
)%
|
|
7,562.0
|
|
(15.9
|
)
|
(0.21
|
)%
|
|
7,866.8
|
|
(16.4
|
)
|
(0.21
|
)%
|
|
Non-interest bearing current accounts
|
|
2,231.8
|
|
|
|
|
2,393.1
|
|
|
|
|
2,042.5
|
|
|
|
||||||
|
Other liabilities
|
|
281.0
|
|
|
|
|
254.4
|
|
|
|
|
123.7
|
|
|
|
||||||
|
Total liabilities
|
|
10,023.7
|
|
(24.6
|
)
|
(0.25
|
)%
|
|
10,209.6
|
|
(15.9
|
)
|
(0.16
|
)%
|
|
10,033.0
|
|
(16.4
|
)
|
(0.16
|
)%
|
|
Shareholders' equity
|
|
879.0
|
|
|
|
|
748.9
|
|
|
|
|
827.4
|
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
|
10,902.7
|
|
|
|
|
10,958.4
|
|
|
|
|
10,860.4
|
|
|
|
||||||
|
Non-interest bearing funds net of non-interest earning assets (free balance)
|
|
3,041.1
|
|
|
|
|
3,050.3
|
|
|
|
|
2,650.2
|
|
|
|
||||||
|
Net interest margin
|
|
|
343.0
|
|
3.25
|
%
|
|
|
289.7
|
|
2.73
|
%
|
|
|
258.6
|
|
2.45
|
%
|
|||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
Bermuda GDP (in millions)
|
|
6,269
|
|
|
6,127
|
|
|
5,928
|
|
|
5,700
|
|
|
5,670
|
|
|
% change from prior year
|
|
2.9
|
%
|
|
3.4
|
%
|
|
4
|
%
|
|
0.5
|
%
|
|
1.5
|
%
|
|
Selected GDP Components:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate and renting GDP (in millions)
|
|
1,006
|
|
|
1,002
|
|
|
983
|
|
|
963
|
|
|
948
|
|
|
% change from prior year
|
|
3.8
|
%
|
|
1.9
|
%
|
|
2.1
|
%
|
|
1.6
|
%
|
|
(0.6
|
)%
|
|
International business GDP (in millions)
|
|
1,673
|
|
|
1,675
|
|
|
1,659
|
|
|
1,575
|
|
|
1,570
|
|
|
% change from prior year
|
|
—
|
%
|
|
1.0
|
%
|
|
5.3
|
%
|
|
0.3
|
%
|
|
7.9
|
%
|
|
|
|
For the year ended
December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
|
(in thousands of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Net trading gains (losses)
|
|
(329
|
)
|
511
|
|
715
|
|
|
(840
|
)
|
(204
|
)
|
|
(164.4
|
)%
|
(28.5
|
)%
|
|
Net realized gains (losses) on available-for-sale investments
|
|
1,100
|
|
4,186
|
|
1,546
|
|
|
(3,086
|
)
|
2,640
|
|
|
(73.7
|
)%
|
170.8
|
%
|
|
Net realized / unrealized gains (losses) on other real estate owned
|
|
(322
|
)
|
(2,383
|
)
|
(440
|
)
|
|
2,061
|
|
(1,943
|
)
|
|
(86.5
|
)%
|
441.6
|
%
|
|
Net other gains (losses)
|
|
(1,304
|
)
|
(1,045
|
)
|
(807
|
)
|
|
(259
|
)
|
(238
|
)
|
|
24.8
|
%
|
29.5
|
%
|
|
Other gains (losses)
|
|
(855
|
)
|
1,269
|
|
1,014
|
|
|
(2,124
|
)
|
255
|
|
|
(167.4
|
)%
|
25.1
|
%
|
|
|
|
For the year ended
December 31,
|
|
Dollar change
|
|
Percent change
|
|||||||||||
|
(in thousands of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Asset management
|
|
25,603
|
|
24,711
|
|
21,106
|
|
|
892
|
|
3,605
|
|
|
3.6
|
%
|
17.1
|
%
|
|
Banking
|
|
45,010
|
|
43,772
|
|
39,342
|
|
|
1,238
|
|
4,430
|
|
|
2.8
|
%
|
11.3
|
%
|
|
Foreign exchange revenue
|
|
32,895
|
|
32,222
|
|
30,606
|
|
|
673
|
|
1,616
|
|
|
2.1
|
%
|
5.3
|
%
|
|
Trust
|
|
51,004
|
|
44,936
|
|
44,060
|
|
|
6,068
|
|
876
|
|
|
13.5
|
%
|
2.0
|
%
|
|
Custody and other administration services
|
|
9,262
|
|
8,149
|
|
8,883
|
|
|
1,113
|
|
(734
|
)
|
|
13.7
|
%
|
(8.3
|
)%
|
|
Other non-interest income
|
|
4,912
|
|
4,035
|
|
3,476
|
|
|
877
|
|
559
|
|
|
21.7
|
%
|
16.1
|
%
|
|
Total non-interest income
|
|
168,686
|
|
157,825
|
|
147,473
|
|
|
10,861
|
|
10,352
|
|
|
6.9
|
%
|
7.0
|
%
|
|
|
|
Year ended
December 31,
|
|
Dollar Change
|
||||||||
|
(in millions of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|||||
|
Butterfield Funds
|
|
2,058
|
|
2,099
|
|
1,808
|
|
|
(41
|
)
|
291
|
|
|
Other assets under management
|
|
2,786
|
|
2,947
|
|
2,885
|
|
|
(161
|
)
|
62
|
|
|
Total assets under management
|
|
4,844
|
|
5,046
|
|
4,693
|
|
|
(202
|
)
|
353
|
|
|
|
|
Year ended
December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
|
(in thousands of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Net share of earnings from equity method investments
|
|
1,122
|
|
1,091
|
|
1,175
|
|
|
31
|
|
(84
|
)
|
|
2.8
|
%
|
(7.1
|
)%
|
|
Rental income
|
|
1,087
|
|
1,714
|
|
1,104
|
|
|
(627
|
)
|
610
|
|
|
(36.6
|
)%
|
55.3
|
%
|
|
Other
|
|
2,703
|
|
1,230
|
|
1,197
|
|
|
1,473
|
|
33
|
|
|
119.8
|
%
|
2.8
|
%
|
|
Total other non-interest income
|
|
4,912
|
|
4,035
|
|
3,476
|
|
|
877
|
|
559
|
|
|
21.7
|
%
|
16.1
|
%
|
|
|
|
Year ended
December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
|
(in millions of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Salaries and other employee benefits
|
|
159.8
|
|
145.1
|
|
140.2
|
|
|
14.7
|
|
4.9
|
|
|
10.1
|
%
|
3.5
|
%
|
|
Technology and communications
|
|
60.3
|
|
54.0
|
|
57.4
|
|
|
6.3
|
|
(3.4
|
)
|
|
11.7
|
%
|
(5.9
|
)%
|
|
Property
|
|
21.8
|
|
19.9
|
|
21.0
|
|
|
1.9
|
|
(1.1
|
)
|
|
9.5
|
%
|
(5.2
|
)%
|
|
Professional and outside services
|
|
26.0
|
|
27.2
|
|
18.9
|
|
|
(1.2
|
)
|
8.3
|
|
|
(4.4
|
)%
|
43.9
|
%
|
|
Indirect taxes
|
|
19.5
|
|
18.1
|
|
16.4
|
|
|
1.4
|
|
1.7
|
|
|
7.7
|
%
|
10.4
|
%
|
|
Amortization of intangible assets
|
|
5.1
|
|
4.2
|
|
4.5
|
|
|
0.9
|
|
(0.3
|
)
|
|
21.4
|
%
|
(6.7
|
)%
|
|
Marketing
|
|
6.1
|
|
5.7
|
|
4.5
|
|
|
0.4
|
|
1.2
|
|
|
7.0
|
%
|
26.7
|
%
|
|
Restructuring costs
|
|
—
|
|
1.8
|
|
6.3
|
|
|
(1.8
|
)
|
(4.5
|
)
|
|
(100.0
|
)%
|
(71.4
|
)%
|
|
Non-service employee benefits expense
|
|
5.6
|
|
8.1
|
|
(0.3
|
)
|
|
(2.5
|
)
|
8.4
|
|
|
(30.9
|
)%
|
(2,800.0
|
)%
|
|
Other non-interest expenses
|
|
17.2
|
|
16.3
|
|
17.0
|
|
|
0.9
|
|
(0.7
|
)
|
|
5.5
|
%
|
(4.1
|
)%
|
|
Total non-interest expenses
|
|
321.4
|
|
300.4
|
|
286.0
|
|
|
21.0
|
|
14.4
|
|
|
7.0
|
%
|
5.0
|
%
|
|
Non-core items (Non-GAAP)
|
|
(1.5
|
)
|
(8.1
|
)
|
(22.4
|
)
|
|
6.6
|
|
14.3
|
|
|
(81.5
|
)%
|
(63.8
|
)%
|
|
Core non-interest expenses (Non-GAAP)
|
|
319.9
|
|
292.3
|
|
263.6
|
|
|
27.6
|
|
28.7
|
|
|
9.4
|
%
|
10.9
|
%
|
|
•
|
Costs relating to the extensive review and account remediation exercise to determine the US tax compliance status of US person account holders resulting from the so-called John Doe Summonses issued by the USAO to six US financial institutions with which we had correspondent bank relationships. Total costs associated with this remediation exercise during the year ended December 31,
2018
amounted to nil (
2017
: $1.6 million;
2016
: $2.2 million);
|
|
•
|
Legal and professional fees relating to the agreement to acquire Deutsche Bank’s GTS business, excluding its US operations, which amounted to $0.9 million in 2018 and $2.1 million in 2017. In 2016, we recorded $0.7 million of legal and professional fees relating to the acquisition of the Bermuda Trust Company Limited and the private banking and investment management operations of HSBC Bank Bermuda Limited; and
|
|
•
|
Legal and professional fees relating to the secondary bank share offering completed during 2017, which amounted to $1.9 million in 2017.
|
|
|
|
For the year ended
December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
|
(in millions of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Stationery & supplies
|
|
1.4
|
|
1.3
|
|
1.6
|
|
|
0.1
|
|
(0.3
|
)
|
|
7.7
|
%
|
(18.8
|
)%
|
|
Custodian & handling
|
|
2.2
|
|
2.1
|
|
2.0
|
|
|
0.1
|
|
0.1
|
|
|
4.8
|
%
|
5.0
|
%
|
|
Charitable donations
|
|
1.3
|
|
1.0
|
|
0.9
|
|
|
0.3
|
|
0.1
|
|
|
30.0
|
%
|
11.1
|
%
|
|
Insurance
|
|
3.1
|
|
3.3
|
|
2.7
|
|
|
(0.2
|
)
|
0.6
|
|
|
(6.1
|
)%
|
22.2
|
%
|
|
Other expenses
|
|
9.2
|
|
8.6
|
|
9.8
|
|
|
0.6
|
|
(1.2
|
)
|
|
7.0
|
%
|
(12.2
|
)%
|
|
Total other non-interest expenses
|
|
17.2
|
|
16.3
|
|
17.0
|
|
|
0.9
|
|
(0.7
|
)
|
|
5.5
|
%
|
(4.1
|
)%
|
|
|
|
As of
December 31,
|
|
|
||||||
|
(in millions of $)
|
|
2018
|
2017
|
|
Dollar Change
|
Percent Change
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks
|
|
2,054
|
|
1,535
|
|
|
519
|
|
33.8
|
%
|
|
Securities purchased under agreement to resell
|
|
27
|
|
179
|
|
|
(152
|
)
|
(84.9
|
)%
|
|
Short-term investments
|
|
52
|
|
250
|
|
|
(198
|
)
|
(79.2
|
)%
|
|
Investment in securities
|
|
4,255
|
|
4,706
|
|
|
(451
|
)
|
(9.6
|
)%
|
|
Loans, net of allowance for credit losses
|
|
4,044
|
|
3,777
|
|
|
267
|
|
7.1
|
%
|
|
Premises, equipment and computer software
|
|
158
|
|
165
|
|
|
(7
|
)
|
(4.2
|
)%
|
|
Goodwill and intangibles
|
|
75
|
|
61
|
|
|
14
|
|
23.0
|
%
|
|
Other assets
|
|
108
|
|
107
|
|
|
1
|
|
0.9
|
%
|
|
Total assets
|
|
10,773
|
|
10,779
|
|
|
(6
|
)
|
(0.1
|
)%
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
9,452
|
|
9,536
|
|
|
(84
|
)
|
(0.9
|
)%
|
|
Total other liabilities
|
|
295
|
|
303
|
|
|
(8
|
)
|
(2.6
|
)%
|
|
Long-term debt
|
|
143
|
|
117
|
|
|
26
|
|
22.2
|
%
|
|
Total liabilities
|
|
9,891
|
|
9,956
|
|
|
(65
|
)
|
(0.7
|
)%
|
|
Common and contingent value convertible preference shareholders' equity
|
|
882
|
|
823
|
|
|
59
|
|
7.2
|
%
|
|
Total shareholders' equity
|
|
882
|
|
823
|
|
|
59
|
|
7.2
|
%
|
|
Total liabilities and shareholders' equity
|
|
10,773
|
|
10,779
|
|
|
(6
|
)
|
(0.1
|
)%
|
|
|
|
As of
December 31,
|
|||
|
|
|
2018
|
2017
|
||
|
Capital Ratios
|
|
|
|
|
|
|
Risk-weighted assets
|
|
4,321
|
|
4,254
|
|
|
Tangible common equity (TCE)
|
|
808
|
|
762
|
|
|
Tangible assets (TA)
|
|
10,698
|
|
10,719
|
|
|
TCE/TA
|
|
7.5
|
%
|
7.1
|
%
|
|
Common Equity Tier 1
|
|
19.6
|
%
|
18.2
|
%
|
|
Total Tier 1
|
|
19.6
|
%
|
18.2
|
%
|
|
Total Capital
|
|
22.4
|
%
|
19.9
|
%
|
|
Leverage ratio
|
|
7.6
|
%
|
6.9
|
%
|
|
|
|
As of
December 31,
|
|
|
|
|
|
|
|||
|
(in millions of $)
|
|
2018
|
2017
|
|
Dollar Change
|
|
Percent Change
|
||||
|
Trading
|
|
6
|
|
7
|
|
|
(1
|
)
|
|
(14.3
|
)%
|
|
Available-for-sale
|
|
2,183
|
|
3,317
|
|
|
(1,134
|
)
|
|
(34.2
|
)%
|
|
Held-to-maturity
|
|
2,066
|
|
1,382
|
|
|
684
|
|
|
49.5
|
%
|
|
Total Investment in Securities
|
|
4,255
|
|
4,706
|
|
|
(451
|
)
|
|
(9.6
|
)%
|
|
|
|
As of
December 31
|
|
Dollar change
|
|
Average balance
|
|
Dollar change
|
||||||||||
|
(in millions of $)
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||
|
Bermuda
|
|
4,503
|
|
|
5,252
|
|
|
(749
|
)
|
|
5,281
|
|
|
5,498
|
|
|
(217
|
)
|
|
Cayman
|
|
3,345
|
|
|
2,934
|
|
|
411
|
|
|
2,979
|
|
|
2,985
|
|
|
(6
|
)
|
|
Channel Island and the UK
|
|
1,604
|
|
|
1,336
|
|
|
268
|
|
|
1,348
|
|
|
983
|
|
|
365
|
|
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
58
|
|
|
—
|
|
|
Total customer deposits
|
|
9,452
|
|
|
9,522
|
|
|
(70
|
)
|
|
9,666
|
|
|
9,524
|
|
|
142
|
|
|
Long-term debt
(in millions of $)
|
Earliest date
redeemable at
the Bank's
option
|
Contractual
maturity date
|
Interest rate
until date
redeemable
|
Interest rate from
earliest date
redeemable to
contractual maturity
|
Principal
outstanding
(in millions of $)
|
|
2005 issuance - Series B
|
July 2, 2015
|
July 2, 2020
|
5.11%
|
3 months US$ LIBOR + 1.695%
|
45.0
|
|
2008 issuance - Series B
|
May 27, 2018
|
May 27, 2023
|
8.44%
|
3 months US$ LIBOR + 4.929%
|
25.0
|
|
2018 issuance
|
June 1, 2023
|
June 1, 2028
|
5.25%
|
3 months US$ LIBOR + 2.255%
|
75.0
|
|
Unamortized issuance costs
|
|
|
|
|
(1.7)
|
|
Total
|
|
|
|
|
143.3
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
(in millions of $)
|
Gross
|
Collateral
|
Net
|
Gross
|
Collateral
|
Net
|
||||||
|
Standby letters of credit
|
245.2
|
|
237.1
|
|
8.1
|
|
186.4
|
|
178.2
|
|
8.3
|
|
|
Letters of guarantee
|
2.7
|
|
2.6
|
|
0.1
|
|
5.3
|
|
5.3
|
|
0.1
|
|
|
Total
|
247.8
|
|
239.7
|
|
8.2
|
|
191.7
|
|
183.4
|
|
8.3
|
|
|
(in millions of $)
|
December 31, 2018
|
December 31, 2017
|
||
|
Commitments to extend credit
|
445.2
|
|
602.7
|
|
|
Documentary and commercial letters of credit
|
0.6
|
|
1.3
|
|
|
Total unfunded commitments to extend credit
|
445.8
|
|
604.0
|
|
|
(in millions of $)
|
Total
|
Less than 1
year
|
1 to 3
years
|
3 to 5
years
|
After 5
years
|
|||||
|
Long term debt
(1)
|
143.3
|
|
47.0
|
|
45.0
|
|
—
|
|
25.0
|
|
|
Operating lease obligations
|
27.2
|
|
5.4
|
|
10.2
|
|
7.9
|
|
3.6
|
|
|
Sourcing arrangements
(2)
|
39.2
|
|
14.7
|
|
24.5
|
|
—
|
|
—
|
|
|
Term deposits
|
1,975.0
|
|
1,905.0
|
|
70.0
|
|
—
|
|
—
|
|
|
Other obligations
|
14.0
|
|
8.0
|
|
3.8
|
|
1.4
|
|
0.7
|
|
|
Total outstanding contractual obligations
|
2,198.7
|
|
1,980.2
|
|
153.5
|
|
9.4
|
|
29.3
|
|
|
(1)
|
Long-term debt excludes interest.
|
|
(2)
|
We have an outstanding contractual obligation relating to a five-year agreement entered into in November 2016 with DXC (previously HP) to supply technology infrastructure and application development management, information security and technical support for our locations in Bermuda and the Cayman Islands. Under our agreement with DXC, server management and maintenance, technology field support, application support and development and help desk functions are managed by DXC. Our obligations to DXC under this agreement amounted to $39.2 million as of December 31, 2018 (December 31, 2017: $56.9 million).
|
|
•
|
$195.2 million
of net income for the year;
|
|
•
|
$11.7 million
for share-based settlements;
|
|
•
|
$10.7 million
from adjustments to employee benefit plans;
|
|
•
|
$3.3 million
of share-based settlement for stock options exercised; and
|
|
•
|
$0.9 million of other smaller adjustments.
|
|
•
|
$27.9 million
from net change in unrealized gains (losses) on AFS investments;
|
|
•
|
$83.7 million
of common share dividends;
|
|
•
|
$48.4 million
from net increases in treasury shares; and
|
|
•
|
$2.3 million
of translation adjustments on foreign operations.
|
|
•
|
CET1 ratio of at least 7.0% of RWA, inclusive of a minimum CET1 ratio of 4.5% and the new capital conservation buffer of 2.5%, but excluding the Domestic Systematically Important Bank ("D-SIB") surcharge described below;
|
|
•
|
Tier 1 capital of at least 8.5% of RWA, inclusive of a minimum Tier 1 ratio of 6% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
|
•
|
Total capital of at least 10.5% of RWA, inclusive of a minimum total capital ratio of 8% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
|
•
|
We are considered to be a D-SIB and are subject to a 3% surcharge composed of CET1-eligible capital implemented by the BMA effective September 30, 2015. This is based upon our assessment of the extent to which we (individually and collectively with the other Bermuda banks) pose a degree of material systemic risk to the economy of Bermuda due to our role in deposit taking, corporate lending, payment systems and other core economic functions;
|
|
•
|
Counter-cyclical buffer of up to 2.5% composed of CET1-eligible capital may be implemented by the BMA when macroeconomic indicators provide an assessment of excessive credit or other pressures building in the banking sector, potentially increasing the CET1, Tier 1 and total capital ratios by up to 2.5%. No counter-cyclical buffer has been implemented to date;
|
|
•
|
Leverage ratio must be at 5.0% or higher;
|
|
•
|
LCR with a minimum requirement of 100%, subject to the phase-in rules; and
|
|
•
|
NSFR with a minimum requirement of 100%, with implementation effective for Bermuda banks from January 1, 2018.
|
|
|
As of
December 31,
|
|
|||
|
(in millions of $)
|
2018
|
2017
|
|
||
|
Capital
|
|
|
|
|
|
|
Tier 1 capital
|
846.0
|
|
772.3
|
|
|
|
Common Equity Tier 1
|
846.0
|
|
772.3
|
|
(2)
|
|
Tier 2 capital
|
121.5
|
|
74.0
|
|
|
|
Total capital
|
967.6
|
|
846.3
|
|
|
|
Risk Weighted Assets
|
|
|
|
|
|
|
Cash due from banks and investments
|
918.1
|
|
1,010.4
|
|
|
|
Loans
|
2,244.8
|
|
2,075.6
|
|
|
|
Other assets
|
236.7
|
|
253.8
|
|
|
|
Off-balance sheet items
|
227.6
|
|
259.5
|
|
|
|
Operational risk charge
|
694.2
|
|
654.9
|
|
|
|
Total risk-weighted assets
|
4,321.4
|
|
4,254.2
|
|
|
|
Capital Ratios (%)
|
|
|
|
|
|
|
Common Equity Tier 1
|
19.6
|
%
|
18.2
|
%
|
(2)
|
|
Tier 1 total
|
19.6
|
%
|
18.2
|
%
|
(2)
|
|
Total capital
|
22.4
|
%
|
19.9
|
%
|
(2)
|
|
Leverage ratio
|
7.6
|
%
|
6.9
|
%
|
(2)
|
|
(1)
|
Effective January 1, 2016, the Bank's regulatory capital is determined in accordance with current Basel III guidelines issued by the BMA. Basel III adopts CET1 as the predominant form of regulatory capital with the CET1 ratio as a new metric. Basel III also adopts the new Leverage Ratio regime, which is calculated by dividing Tier 1 capital by an exposure measure. The exposure measure consists of total assets (excluding items deducted from Tier 1 capital) and certain off balance sheet items converted into credit exposure equivalents as well as adjustments for derivatives to reflect credit and other risks.
|
|
(2)
|
Prior to January 1, 2016, the Bank's regulatory capital was determined in accordance with Basel II guidelines issued by the BMA.
|
|
|
For the year ending December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
Total
|
||||||
|
Acquired number of shares (to the nearest share)
|
1,254,212
|
|
—
|
|
97,053
|
|
250,371
|
|
856,734
|
|
2,458,370
|
|
|
Average cost per common share (in $)
|
38.62
|
|
—
|
|
16.36
|
|
19.42
|
|
19.86
|
|
29.25
|
|
|
Total cost (in $)
|
48,442,768
|
|
—
|
|
1,588,189
|
|
4,862,248
|
|
17,018,412
|
|
71,911,617
|
|
|
|
For the year ending December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
Total
|
||||||
|
Acquired number of shares (to the nearest share)
|
—
|
|
—
|
|
—
|
|
183
|
|
560
|
|
743
|
|
|
Average cost per common share (in $)
|
—
|
|
—
|
|
—
|
|
1,151.55
|
|
1,172.26
|
|
1,167.16
|
|
|
Total cost (in $)
|
—
|
|
—
|
|
—
|
|
210,734
|
|
656,465
|
|
867,199
|
|
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
|
(in millions of $)
|
|
2018
|
2017
|
2016
|
2017 to 2018
|
2016 to 2017
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Net interest income
|
|
205.3
|
|
179.9
|
|
162.1
|
|
25.4
|
|
17.8
|
|
14.1
|
%
|
11.0
|
%
|
|
Provision for credit losses
|
|
6.8
|
|
4.6
|
|
(7.3
|
)
|
2.2
|
|
11.9
|
|
47.8
|
%
|
(163.0
|
)%
|
|
Non-interest income
|
|
87.4
|
|
81.4
|
|
71.8
|
|
6.0
|
|
9.6
|
|
7.4
|
%
|
13.4
|
%
|
|
Net revenue before other gains (losses)
|
|
299.5
|
|
265.9
|
|
226.6
|
|
33.6
|
|
39.3
|
|
12.6
|
%
|
17.3
|
%
|
|
Operating expenses
|
|
(202.4
|
)
|
(192.0
|
)
|
(164.5
|
)
|
(10.4
|
)
|
(27.5
|
)
|
5.4
|
%
|
16.7
|
%
|
|
Net income before other gains (losses)
|
|
97.1
|
|
73.9
|
|
62.1
|
|
23.2
|
|
11.8
|
|
31.4
|
%
|
19.0
|
%
|
|
Total other gains (losses)
|
|
—
|
|
2.8
|
|
1.4
|
|
(2.8
|
)
|
1.4
|
|
(100.0
|
)%
|
100.0
|
%
|
|
Net income
|
|
97.1
|
|
76.7
|
|
63.5
|
|
20.4
|
|
13.2
|
|
26.6
|
%
|
20.8
|
%
|
|
Summary Balance Sheet
|
|
As of December 31,
|
|
|
|||||
|
(in millions of $)
|
|
2018
|
2017
|
Dollar change
|
Percent change
|
||||
|
Customer deposits
|
|
4,496
|
|
5,253
|
|
(757
|
)
|
(14.4
|
)%
|
|
Loans, net of allowance for credit losses
|
|
1,998
|
|
2,010
|
|
(12
|
)
|
(0.6
|
)%
|
|
Total assets
|
|
5,264
|
|
5,930
|
|
(666
|
)
|
(11.2
|
)%
|
|
Assets under administration
|
|
|
|
|
|
|
|||
|
Custody and other administration services
|
|
16,539
|
|
19,612
|
|
(3,073
|
)
|
(15.7
|
)%
|
|
Trust
|
|
46,906
|
|
47,774
|
|
(868
|
)
|
(1.8
|
)%
|
|
Assets under management
|
|
|
|
|
|
|
|||
|
Butterfield Funds
|
|
1,774
|
|
1,842
|
|
(68
|
)
|
(3.7
|
)%
|
|
Other assets under management
|
|
1,860
|
|
1,903
|
|
(43
|
)
|
(2.3
|
)%
|
|
Total assets under management
|
|
3,634
|
|
3,745
|
|
(111
|
)
|
(3.0
|
)%
|
|
Number of employees
|
|
572
|
|
590
|
|
(18
|
)
|
(3.1
|
)%
|
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
|
(in millions of $)
|
|
2018
|
2017
|
2016
|
2017 to 2018
|
2016 to 2017
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Net interest income
|
|
103.2
|
|
86.1
|
|
80.0
|
|
17.1
|
|
6.1
|
|
19.9
|
%
|
7.6
|
%
|
|
Provision for credit losses
|
|
1.3
|
|
1.0
|
|
2.1
|
|
0.3
|
|
(1.1
|
)
|
30.0
|
%
|
(52.4
|
)%
|
|
Non-interest income
|
|
47.8
|
|
46.0
|
|
41.4
|
|
1.8
|
|
4.6
|
|
3.9
|
%
|
11.1
|
%
|
|
Net revenue before other gains (losses)
|
|
152.3
|
|
133.1
|
|
123.5
|
|
19.2
|
|
9.6
|
|
14.4
|
%
|
7.8
|
%
|
|
Operating expenses
|
|
(60.7
|
)
|
(59.4
|
)
|
(60.6
|
)
|
(1.3
|
)
|
1.2
|
|
2.2
|
%
|
(2.0
|
)%
|
|
Net income before other gains (losses)
|
|
91.6
|
|
73.7
|
|
62.9
|
|
17.9
|
|
10.8
|
|
24.3
|
%
|
17.2
|
%
|
|
Total other gains (losses)
|
|
0.4
|
|
—
|
|
(0.5
|
)
|
0.4
|
|
0.5
|
|
—
|
%
|
(100.0
|
)%
|
|
Net income
|
|
92.0
|
|
73.7
|
|
62.4
|
|
18.3
|
|
11.3
|
|
24.8
|
%
|
18.1
|
%
|
|
Summary Balance Sheet
|
|
As of December 31,
|
|
|
|||||
|
(in millions of $)
|
|
2018
|
2017
|
Dollar change
|
Percent change
|
||||
|
Customer deposits
|
|
3,320
|
|
2,935
|
|
385
|
|
13.1
|
%
|
|
Loans, net of allowance for credit losses
|
|
1,012
|
|
953
|
|
59
|
|
6.2
|
%
|
|
Total assets
|
|
3,706
|
|
3,242
|
|
464
|
|
14.3
|
%
|
|
Assets under administration
|
|
|
|
|
|
||||
|
Custody and other administration services
|
|
2,244
|
|
2,168
|
|
76
|
|
3.5
|
%
|
|
Trust
|
|
7,700
|
|
5,083
|
|
2,617
|
|
51.5
|
%
|
|
Assets under management
|
|
|
|
|
|
||||
|
Butterfield Funds
|
|
229
|
|
129
|
|
100
|
|
77.5
|
%
|
|
Other assets under management
|
|
606
|
|
727
|
|
(121
|
)
|
(16.6
|
)%
|
|
Total assets under management
|
|
835
|
|
856
|
|
(21
|
)
|
(2.5
|
)%
|
|
Number of employees
|
|
277
|
|
270
|
|
7
|
|
2.6
|
%
|
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
|
(in millions of $)
|
|
2018
|
2017
|
2016
|
2017 to 2018
|
2016 to 2017
|
2017 to 2018
|
2016 to 2017
|
|||||||
|
Net interest income
|
|
34.5
|
|
23.6
|
|
16.2
|
|
10.9
|
|
7.4
|
|
46.2
|
%
|
45.7
|
%
|
|
Provision for credit losses
|
|
(1.1
|
)
|
0.2
|
|
0.7
|
|
(1.3
|
)
|
(0.5
|
)
|
(650.0
|
)%
|
(71.4
|
)%
|
|
Non-interest income
|
|
26.8
|
|
24.4
|
|
28.2
|
|
2.4
|
|
(3.8
|
)
|
9.8
|
%
|
(13.5
|
)%
|
|
Net revenue before other gains (losses)
|
|
60.2
|
|
48.2
|
|
45.1
|
|
12.0
|
|
3.1
|
|
24.9
|
%
|
6.9
|
%
|
|
Operating expenses
|
|
(50.4
|
)
|
(43.8
|
)
|
(55.4
|
)
|
(6.6
|
)
|
11.6
|
|
15.1
|
%
|
(20.9
|
)%
|
|
Net income before other gains (losses)
|
|
9.8
|
|
4.4
|
|
(10.3
|
)
|
5.4
|
|
14.7
|
|
122.7
|
%
|
(142.7
|
)%
|
|
Total other gains (losses)
|
|
(1.2
|
)
|
(1.5
|
)
|
0.2
|
|
0.3
|
|
(1.7
|
)
|
(20.0
|
)%
|
(850.0
|
)%
|
|
Net income
|
|
8.6
|
|
2.9
|
|
(10.1
|
)
|
5.7
|
|
13.0
|
|
196.6
|
%
|
(128.7
|
)%
|
|
Summary Balance Sheet
|
|
As of December 31,
|
|
|
|||||
|
(in millions of $)
|
|
2018
|
2017
|
Dollar change
|
Percent change
|
||||
|
Customer deposits
|
|
1,603
|
|
1,336
|
|
267
|
|
20.0
|
%
|
|
Loans, net of allowance for credit losses
|
|
1,081
|
|
856
|
|
225
|
|
26.3
|
%
|
|
Total assets
|
|
1,967
|
|
1,564
|
|
403
|
|
25.8
|
%
|
|
Assets under administration
|
|
|
|
|
|
||||
|
Custody and other administration services
|
|
6,282
|
|
5,754
|
|
528
|
|
9.2
|
%
|
|
Trust
|
|
21,490
|
|
26,530
|
|
(5,040
|
)
|
(19.0
|
)%
|
|
Assets under management
|
|
|
|
|
|
||||
|
Butterfield Funds
|
|
55
|
|
91
|
|
(36
|
)
|
(39.6
|
)%
|
|
Other assets under management
|
|
321
|
|
318
|
|
3
|
|
0.9
|
%
|
|
Total assets under management
|
|
376
|
|
409
|
|
(33
|
)
|
(8.1
|
)%
|
|
Number of employees
|
|
331
|
|
246
|
|
85
|
|
34.6
|
%
|
|
|
|
For the year ended December 31,
|
|||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(in millions of $)
|
|
Average
balance
|
Interest
income/
expense
|
Average
yield/
rate
|
|
Average
balance
|
Interest
income/
expense
|
Average
yield/
rate
|
|
Average
balance |
Interest
income/ expense |
Average
yield/ rate |
|||||||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash due from banks — Interest bearing
|
|
738.9
|
|
9.9
|
|
1.34
|
%
|
|
915.6
|
|
8.3
|
|
0.90
|
%
|
|
933.3
|
|
4.3
|
|
0.46
|
%
|
|
Securities purchased under agreement to resell
|
|
72.0
|
|
1.9
|
|
2.59
|
%
|
|
70.2
|
|
1.3
|
|
1.85
|
%
|
|
26.7
|
|
0.4
|
|
1.56
|
|
|
Short-term investments
|
|
47.1
|
|
0.5
|
|
1.10
|
%
|
|
210.6
|
|
0.8
|
|
0.40
|
%
|
|
405.9
|
|
1.4
|
|
0.34
|
%
|
|
Held-for-trading
|
|
1.1
|
|
—
|
|
—
|
|
|
0.9
|
|
—
|
|
—
|
|
|
0.7
|
|
—
|
|
—
|
|
|
Available-for-sale
|
|
1,874.2
|
|
46.2
|
|
2.47
|
%
|
|
2,171.6
|
|
42.5
|
|
1.96
|
%
|
|
1,808.0
|
|
32.5
|
|
1.80
|
%
|
|
Held-to-maturity
|
|
898.4
|
|
27.5
|
|
3.06
|
%
|
|
665.3
|
|
19.4
|
|
2.91
|
%
|
|
430.0
|
|
12.2
|
|
2.85
|
%
|
|
Investment in securities
(1)
|
|
2,773.6
|
|
73.7
|
|
2.66
|
%
|
|
2,837.8
|
|
61.9
|
|
2.18
|
%
|
|
2,238.7
|
|
44.7
|
|
2.00
|
%
|
|
Commercial
|
|
860.5
|
|
50.7
|
|
5.89
|
%
|
|
681.0
|
|
37.5
|
|
5.49
|
%
|
|
815.1
|
|
40.9
|
|
5.00
|
%
|
|
Consumer
|
|
1,169.0
|
|
79.7
|
|
6.81
|
%
|
|
1,218.4
|
|
78.0
|
|
6.39
|
%
|
|
1,343.9
|
|
79.2
|
|
5.88
|
%
|
|
Total loans, net of allowance for credit losses
(2)
|
|
2,029.5
|
|
130.3
|
|
6.42
|
%
|
|
1,899.4
|
|
115.4
|
|
6.07
|
%
|
|
2,159.0
|
|
120.0
|
|
5.55
|
%
|
|
Interest-earning assets
|
|
5,661.2
|
|
216.3
|
|
3.82
|
%
|
|
5,933.7
|
|
187.8
|
|
3.16
|
%
|
|
5,736.9
|
|
170.9
|
|
2.98
|
%
|
|
Other assets
|
|
206.0
|
|
|
|
|
206.0
|
|
|
|
|
199.8
|
|
|
|
||||||
|
Total assets
|
|
5,867.2
|
|
216.3
|
|
3.69
|
%
|
|
6,139.6
|
|
187.8
|
|
3.06
|
%
|
|
5,936.7
|
|
170.9
|
|
2.88
|
%
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customer deposits
|
|
3,679.9
|
|
(5.8
|
)
|
(0.16
|
)%
|
|
3,738.9
|
|
(3.9
|
)
|
(0.10
|
)%
|
|
3,784.9
|
|
(5.6
|
)
|
(0.15
|
)%
|
|
Bank deposits
|
|
9.5
|
|
(0.6
|
)
|
(6.54
|
)%
|
|
4.7
|
|
(0.3
|
)
|
(6.99
|
)%
|
|
22.8
|
|
(0.2
|
)
|
(1.01
|
)%
|
|
Interest bearing deposits
|
|
3,689.4
|
|
(6.4
|
)
|
(0.17
|
)%
|
|
3,743.6
|
|
(4.2
|
)
|
(0.11
|
)%
|
|
3,807.6
|
|
(5.8
|
)
|
(0.15
|
)%
|
|
Securities sold under agreement to repurchase
|
|
1.6
|
|
—
|
|
(2.11
|
)%
|
|
—
|
|
—
|
|
—
|
%
|
|
16.0
|
|
(0.1
|
)
|
(0.72
|
)%
|
|
Long-term debt
|
|
133.4
|
|
(6.9
|
)
|
(5.21
|
)%
|
|
117.0
|
|
(5.0
|
)
|
(4.23
|
)%
|
|
117.0
|
|
(4.5
|
)
|
(3.84
|
)%
|
|
Interest bearing liabilities
|
|
3,824.4
|
|
(13.4
|
)
|
(0.35
|
)%
|
|
3,860.6
|
|
9.2
|
|
(0.24
|
)%
|
|
3,940.7
|
|
(10.4
|
)
|
(0.26
|
)%
|
|
Non-interest bearing current accounts
|
|
1,591.9
|
|
|
|
|
1,759.1
|
|
|
|
|
1,486.1
|
|
|
|
||||||
|
Other liabilities
|
|
193.5
|
|
|
|
|
177.6
|
|
|
|
|
175.7
|
|
|
|
||||||
|
Total liabilities
|
|
5,609.9
|
|
13.4
|
|
(0.24
|
)%
|
|
5,797.3
|
|
(9.2
|
)
|
(0.16
|
)%
|
|
5,602.5
|
|
(10.4
|
)
|
(0.19
|
)%
|
|
Shareholders' equity
|
|
257.3
|
|
|
|
|
342.3
|
|
|
|
|
334.2
|
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
|
5,867.2
|
|
|
|
|
6,139.6
|
|
|
|
|
5,936.7
|
|
|
|
||||||
|
Non-interest bearing funds net of non-interest-earning assets (free balance)
|
|
1,385.9
|
|
|
|
|
1,553.2
|
|
|
|
|
1,796.2
|
|
|
|
||||||
|
Net interest margin
|
|
|
229.6
|
|
3.58
|
%
|
|
|
178.6
|
|
3.01
|
%
|
|
|
160.5
|
|
2.78
|
%
|
|||
|
Net interest spread
|
|
|
|
3.45
|
%
|
|
|
|
2.90
|
%
|
|
|
|
2.69
|
%
|
||||||
|
Ratio of average interest earning asset/ interest bearing liabilities
|
|
148.0
|
%
|
|
|
|
153.7
|
%
|
|
|
|
145.6
|
%
|
|
|
||||||
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash due from banks — Interest bearing
|
|
1,031.5
|
|
11.9
|
|
1.15
|
%
|
|
1,074.5
|
|
6.2
|
|
0.58
|
%
|
|
1,146.6
|
|
3.0
|
|
0.26
|
%
|
|
Short-term investments
|
|
87.7
|
|
0.7
|
|
0.77
|
%
|
|
101.8
|
|
0.6
|
|
0.55
|
%
|
|
142.8
|
|
0.7
|
|
0.47
|
%
|
|
Held for trading
|
|
—
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
|
—
|
%
|
|
132.7
|
|
1.7
|
|
1.30
|
%
|
|
Available-for-sale
|
|
900.1
|
|
22.7
|
|
2.52
|
%
|
|
1,143.8
|
|
22.8
|
|
1.98
|
%
|
|
1,326.8
|
|
20.7
|
|
1.55
|
%
|
|
Held-to-maturity
|
|
905.2
|
|
27.9
|
|
3.08
|
%
|
|
592.2
|
|
16.8
|
|
2.83
|
%
|
|
242.4
|
|
10.0
|
|
4.11
|
%
|
|
Investment in securities(1)
|
|
1,805.3
|
|
50.6
|
|
2.80
|
%
|
|
1,736.0
|
|
39.5
|
|
2.28
|
%
|
|
1,701.9
|
|
32.4
|
|
1.90
|
%
|
|
Commercial
|
|
462.8
|
|
25.7
|
|
5.55
|
%
|
|
549.9
|
|
23.3
|
|
4.24
|
%
|
|
615.5
|
|
24.9
|
|
4.05
|
%
|
|
Consumer
|
|
1,503.5
|
|
62.5
|
|
4.16
|
%
|
|
1,216.5
|
|
48.3
|
|
3.97
|
%
|
|
1,146.6
|
|
43.0
|
|
3.75
|
%
|
|
Total loans, net of allowance for credit losses
(2)
|
|
1,966.3
|
|
88.2
|
|
4.48
|
%
|
|
1,766.4
|
|
71.6
|
|
4.05
|
%
|
|
1,762.1
|
|
68.0
|
|
3.86
|
%
|
|
Interest-earning assets
|
|
4,890.8
|
|
151.3
|
|
3.09
|
%
|
|
4,678.7
|
|
117.9
|
|
2.52
|
%
|
|
4,753.4
|
|
104.0
|
|
2.18
|
%
|
|
Other assets
|
|
146.4
|
|
|
|
|
140.0
|
|
|
|
|
143.6
|
|
|
|
||||||
|
Total assets
|
|
5,037.2
|
|
151.3
|
|
3.00
|
%
|
|
4,818.7
|
|
117.9
|
|
2.45
|
%
|
|
4,897.0
|
|
104.0
|
|
2.12
|
%
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customer deposits
|
|
3,672.9
|
|
(10.9
|
)
|
(0.30
|
)%
|
|
3,680.6
|
|
(6.3
|
)
|
(0.17
|
)%
|
|
3,890.7
|
|
(6.0
|
)
|
(0.15
|
)%
|
|
Bank deposits
|
|
13.5
|
|
(0.3
|
)
|
(2.50
|
)%
|
|
20.8
|
|
(0.5
|
)
|
(2.17
|
)%
|
|
35.5
|
|
—
|
|
(0.08
|
)%
|
|
Interest bearing deposits
|
|
3,686.4
|
|
(11.2
|
)
|
(0.30
|
)%
|
|
3,701.5
|
|
(6.7
|
)
|
(0.18
|
)%
|
|
3,926.2
|
|
(6.0
|
)
|
(0.15
|
)%
|
|
Interest bearing liabilities
|
|
3,686.4
|
|
11.2
|
|
0.30
|
%
|
|
3,701.5
|
|
6.7
|
|
0.18
|
%
|
|
3,926.2
|
|
(6.0
|
)
|
(0.15
|
)%
|
|
Non-interest bearing current accounts
|
|
639.9
|
|
|
|
|
634.0
|
|
|
|
|
556.5
|
|
|
|
||||||
|
Other liabilities
|
|
87.5
|
|
|
|
|
76.8
|
|
|
|
|
(52.0
|
)
|
|
|
||||||
|
Total liabilities
|
|
4,413.9
|
|
(11.2
|
)
|
(0.25
|
)%
|
|
4,412.3
|
|
(6.7
|
)
|
(0.15
|
)%
|
|
4,430.6
|
|
(6.0
|
)
|
(0.14
|
)%
|
|
Shareholders' equity
|
|
623.4
|
|
|
|
|
406.5
|
|
|
|
|
466.4
|
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
|
5,037.2
|
|
|
|
|
4,818.7
|
|
|
|
|
4,897.0
|
|
|
|
||||||
|
Non-interest bearing funds net of non-interest-earning assets (free balance)
|
|
476.9
|
|
|
|
|
977.3
|
|
|
|
|
827.3
|
|
|
|
||||||
|
Net interest margin
|
|
|
140.1
|
|
2.86
|
%
|
|
|
111.1
|
|
2.06
|
%
|
|
|
98.0
|
|
2.06
|
%
|
|||
|
Net interest spread
|
|
|
|
2.75
|
%
|
|
|
|
2.29
|
%
|
|
|
|
1.99
|
%
|
||||||
|
Ratio of average interest earning asset/ interest bearing liabilities
|
|
132.7
|
%
|
|
|
|
126.4
|
%
|
|
|
|
121.1
|
%
|
|
|
||||||
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
|
(2)
|
Interest income and rates on loans include loan fees. Additionally, average non-accrual loans were included in the average loan balances used to determine the average yield on loans in all of the periods presented.
|
|
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
|
(in millions of $)
|
|
Increase/
(Decrease)
due to
Changes in
|
Net
Increase/
(Decrease)
|
|
Increase/
(Decrease)
due to
Changes in
|
Net
Increase/
(Decrease)
|
||||||||
|
|
|
Volume
|
|
Rate
|
|
|
|
|
Volume
|
|
Rate
|
|
|
|
|
Interest income related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks — Interest bearing
|
|
(2.36
|
)
|
3.96
|
|
1.60
|
|
|
(0.17
|
)
|
4.14
|
|
3.97
|
|
|
Securities purchased under agreement to resell
|
|
0.05
|
|
0.52
|
|
0.57
|
|
|
0.80
|
|
0.08
|
|
0.88
|
|
|
Short-term investments
|
|
(1.80
|
)
|
1.49
|
|
(0.31
|
)
|
|
(0.78
|
)
|
0.24
|
|
(0.54
|
)
|
|
Held-for-trading
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
Available-for-sale
|
|
(7.34
|
)
|
11.02
|
|
3.68
|
|
|
7.04
|
|
3.00
|
|
10.04
|
|
|
Held-to-maturity
|
|
7.12
|
|
0.96
|
|
8.09
|
|
|
6.82
|
|
0.32
|
|
7.14
|
|
|
Total investment in securities
(1)
|
|
(0.21
|
)
|
11.98
|
|
11.77
|
|
|
13.86
|
|
3.33
|
|
17.18
|
|
|
Commercial
|
|
10.56
|
|
2.64
|
|
13.20
|
|
|
(7.49
|
)
|
4.08
|
|
(3.41
|
)
|
|
Consumer
|
|
(3.36
|
)
|
5.06
|
|
1.70
|
|
|
(8.25
|
)
|
7.02
|
|
(1.23
|
)
|
|
Total loans, net of allowance for credit losses
(2)
|
|
7.20
|
|
7.70
|
|
14.90
|
|
|
(15.73
|
)
|
11.10
|
|
(4.64
|
)
|
|
Total interest-earning assets
|
|
2.87
|
|
25.65
|
|
28.52
|
|
|
(2.02
|
)
|
18.88
|
|
16.86
|
|
|
Interest expenses related to:
|
|
|
|
|
|
|
|
|
||||||
|
Customer deposits
|
|
0.09
|
|
(1.97
|
)
|
(1.88
|
)
|
|
0.06
|
|
1.62
|
|
1.69
|
|
|
Bank deposits
|
|
(0.32
|
)
|
0.02
|
|
(0.29
|
)
|
|
1.27
|
|
(1.36
|
)
|
(0.10
|
)
|
|
Securities sold under agreement to repurchase
|
|
—
|
|
(0.03
|
)
|
(0.03
|
)
|
|
—
|
|
0.12
|
|
0.12
|
|
|
Long-term debt
|
|
(0.86
|
)
|
(1.14
|
)
|
(1.99
|
)
|
|
—
|
|
(0.46
|
)
|
(0.46
|
)
|
|
Total interest bearing liabilities
|
|
(1.08
|
)
|
(3.12
|
)
|
(4.20
|
)
|
|
1.33
|
|
(0.08
|
)
|
1.25
|
|
|
Change in net interest income
|
|
1.79
|
|
22.53
|
|
24.33
|
|
|
(0.69
|
)
|
18.80
|
|
18.11
|
|
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
||||||
|
Cash due from banks — Interest bearing
|
|
(0.50
|
)
|
6.18
|
|
5.68
|
|
|
(0.43
|
)
|
3.64
|
|
3.20
|
|
|
Short-term investments
|
|
(0.11
|
)
|
0.23
|
|
0.12
|
|
|
(0.23
|
)
|
0.12
|
|
(0.11
|
)
|
|
Held-for-trading
|
|
—
|
|
—
|
|
—
|
|
|
(1.73
|
)
|
—
|
|
(1.73
|
)
|
|
Available-for-sale
|
|
(6.15
|
)
|
6.10
|
|
(0.05
|
)
|
|
(3.70
|
)
|
5.79
|
|
2.08
|
|
|
Held-to-maturity
|
|
9.63
|
|
1.47
|
|
11.11
|
|
|
9.88
|
|
(3.15
|
)
|
6.73
|
|
|
Total investment in securities
(1)
|
|
3.49
|
|
7.58
|
|
11.06
|
|
|
4.45
|
|
2.64
|
|
7.09
|
|
|
Commercial
|
|
(4.83
|
)
|
7.21
|
|
2.38
|
|
|
(2.78
|
)
|
1.16
|
|
(1.63
|
)
|
|
Consumer
|
|
11.93
|
|
2.27
|
|
14.20
|
|
|
2.78
|
|
2.51
|
|
5.28
|
|
|
Total loans, net of allowance for credit losses
(2)
|
|
7.10
|
|
9.48
|
|
16.57
|
|
|
(0.01
|
)
|
3.66
|
|
3.66
|
|
|
Interest rate swaps
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
Total interest earning assets
|
|
9.97
|
|
23.46
|
|
33.44
|
|
|
3.78
|
|
10.06
|
|
13.84
|
|
|
Interest expenses related to:
|
|
|
|
|
|
|
|
|
||||||
|
Customer deposits
|
|
0.02
|
|
(4.63
|
)
|
(4.60
|
)
|
|
0.38
|
|
(0.66
|
)
|
(0.29
|
)
|
|
Bank deposits
|
|
0.18
|
|
(0.07
|
)
|
0.11
|
|
|
0.32
|
|
(0.74
|
)
|
(0.42
|
)
|
|
Total interest bearing liabilities
|
|
0.20
|
|
(4.70
|
)
|
(4.49
|
)
|
|
0.69
|
|
(1.40
|
)
|
(0.71
|
)
|
|
Change in net interest income
|
|
10.18
|
|
18.77
|
|
28.94
|
|
|
4.48
|
|
8.65
|
|
13.13
|
|
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
|
(2)
|
Interest income and rates on loans include loan fees. Additionally, average non-accrual loans were included in the average loan balances used to determine the average yield on loans in all of the periods presented.
|
|
|
|
As of
December 31,
|
|||
|
(in millions of $)
|
|
2018
|
2017
|
||
|
Trading
|
|
|
|
|
|
|
Mutual funds
|
|
6.5
|
|
6.8
|
|
|
Total trading
|
|
6.5
|
|
6.8
|
|
|
Available-for-sale
|
|
|
|
|
|
|
US government and federal agencies
|
|
1,786.5
|
|
2,709.1
|
|
|
Non-US governments debt securities
|
|
25.4
|
|
26.2
|
|
|
Corporate debt securities
|
|
78.7
|
|
243.4
|
|
|
Asset-backed securities — Student loans
|
|
12.6
|
|
12.5
|
|
|
Commercial mortgage-backed securities
|
|
123.2
|
|
141.5
|
|
|
Residential mortgage-backed securities
|
|
156.3
|
|
184.7
|
|
|
Total available-for-sale
|
|
2,182.7
|
|
3,317.4
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
US government and federal agencies
|
|
2,066.1
|
|
1,382.0
|
|
|
Total held-to-maturity
|
|
2,066.1
|
|
1,382.0
|
|
|
Total investment in securities
|
|
4,255.4
|
|
4,706.2
|
|
|
|
|
Remaining term to maturity
|
|
|
||||||||||||||
|
(in millions of $)
|
|
Within
1 year
|
|
1 to 5
years
|
|
5 to 10
years
|
|
Over 10
years
|
|
No specific
maturity
|
|
Total
|
||||||
|
Trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
6.5
|
|
|
Total trading
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
6.5
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US government and federal agencies
|
|
—
|
|
|
34.4
|
|
|
—
|
|
|
—
|
|
|
1,752.1
|
|
|
1,786.5
|
|
|
Non-US governments debt securities
|
|
3.1
|
|
|
22.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.5
|
|
|
Corporate debt securities
|
|
14.9
|
|
|
63.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78.7
|
|
|
Asset-backed securities — Student loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
12.6
|
|
|
Commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123.2
|
|
|
123.2
|
|
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156.3
|
|
|
156.3
|
|
|
Total available-for-sale
|
|
18.0
|
|
|
120.6
|
|
|
—
|
|
|
—
|
|
|
2,044.2
|
|
|
2,182.8
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
US government and federal agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,066.1
|
|
|
2,066.1
|
|
|
Total held-to-maturity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,066.1
|
|
|
2,066.1
|
|
|
Total investment in securities
|
|
18.0
|
|
|
120.6
|
|
|
—
|
|
|
—
|
|
|
4,116.8
|
|
|
4,255.4
|
|
|
Weighted average yield
(1)
|
|
2.17
|
%
|
|
2.61
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.09
|
%
|
|
|
|
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
|
|
|
As of December 31,
|
|||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|||||
|
(in millions of $)
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
||||||||||
|
Government
|
|
93.0
|
|
12.7
|
|
|
140.0
|
|
13.4
|
|
|
94.5
|
|
17.9
|
|
|
202.8
|
|
22.4
|
|
|
66.7
|
|
46.8
|
|
|
Commercial and industrial
|
|
291.5
|
|
222.4
|
|
|
197.3
|
|
173.7
|
|
|
130.2
|
|
201.7
|
|
|
121.5
|
|
221.2
|
|
|
137.1
|
|
251.4
|
|
|
Commercial overdrafts
|
|
16.3
|
|
16.8
|
|
|
18.6
|
|
2.9
|
|
|
22.6
|
|
2.8
|
|
|
35.0
|
|
5.7
|
|
|
48.1
|
|
11.2
|
|
|
Total commercial loans
|
|
400.8
|
|
251.8
|
|
|
355.9
|
|
190.0
|
|
|
247.3
|
|
222.3
|
|
|
359.2
|
|
249.4
|
|
|
251.9
|
|
309.4
|
|
|
Specific allowance for credit losses on commercial loans
|
|
(2.8
|
)
|
(1.7
|
)
|
|
(2.9
|
)
|
—
|
|
|
(0.6
|
)
|
—
|
|
|
(0.6
|
)
|
—
|
|
|
(0.4
|
)
|
(0.1
|
)
|
|
Total commercial loans after specific allowance for credit loss
|
|
398.0
|
|
250.1
|
|
|
353.0
|
|
190.0
|
|
|
246.7
|
|
222.3
|
|
|
358.6
|
|
249.4
|
|
|
251.5
|
|
309.3
|
|
|
Commercial mortgage
|
|
304.5
|
|
192.5
|
|
|
346.1
|
|
189.7
|
|
|
364.0
|
|
217.6
|
|
|
415.7
|
|
249.6
|
|
|
415.3
|
|
281.7
|
|
|
Construction
|
|
29.8
|
|
48.9
|
|
|
24.5
|
|
23.7
|
|
|
24.5
|
|
4.4
|
|
|
5.4
|
|
8.2
|
|
|
—
|
|
20.6
|
|
|
Total commercial real estate loans
|
|
334.3
|
|
241.4
|
|
|
370.6
|
|
213.5
|
|
|
388.5
|
|
222.0
|
|
|
421.1
|
|
257.8
|
|
|
415.3
|
|
302.3
|
|
|
Specific allowance for credit losses on commercial real estate loans
|
|
(0.6
|
)
|
—
|
|
|
(0.6
|
)
|
—
|
|
|
(0.8
|
)
|
—
|
|
|
(0.7
|
)
|
(2.2
|
)
|
|
(0.8
|
)
|
(1.1
|
)
|
|
Total commercial real estate loans after specific allowance for credit losses
|
|
333.7
|
|
241.4
|
|
|
370.0
|
|
213.5
|
|
|
387.7
|
|
222.0
|
|
|
420.4
|
|
255.6
|
|
|
414.5
|
|
301.2
|
|
|
Automobile financing
|
|
13.2
|
|
7.0
|
|
|
13.1
|
|
6.2
|
|
|
13.1
|
|
6.9
|
|
|
12.3
|
|
7.6
|
|
|
12.6
|
|
7.7
|
|
|
Credit card
|
|
60.5
|
|
23.6
|
|
|
57.8
|
|
21.2
|
|
|
57.7
|
|
20.8
|
|
|
59.1
|
|
19.8
|
|
|
58.5
|
|
20.7
|
|
|
Overdrafts
|
|
10.5
|
|
2.4
|
|
|
5.5
|
|
2.9
|
|
|
2.4
|
|
3.2
|
|
|
4.8
|
|
8.2
|
|
|
12.9
|
|
8.2
|
|
|
Other consumer
|
|
28.4
|
|
35.1
|
|
|
29.8
|
|
51.2
|
|
|
30.8
|
|
63.2
|
|
|
32.0
|
|
84.1
|
|
|
43.7
|
|
113.9
|
|
|
Total consumer loans
|
|
112.6
|
|
68.0
|
|
|
106.2
|
|
81.5
|
|
|
104.0
|
|
94.1
|
|
|
108.2
|
|
119.7
|
|
|
127.8
|
|
150.5
|
|
|
Specific allowance for credit losses on consumer loans
|
|
(0.3
|
)
|
—
|
|
|
(0.3
|
)
|
—
|
|
|
(0.3
|
)
|
—
|
|
|
(0.3
|
)
|
—
|
|
|
(0.4
|
)
|
—
|
|
|
Total consumer loans after specific allowance for credit losses
|
|
112.4
|
|
68.0
|
|
|
105.9
|
|
81.5
|
|
|
103.7
|
|
94.1
|
|
|
107.9
|
|
119.6
|
|
|
127.4
|
|
150.5
|
|
|
Residential mortgage loans
|
|
1,121.3
|
|
1,538.7
|
|
|
1,156.1
|
|
1,338.6
|
|
|
1,205.5
|
|
1,131.1
|
|
|
1,243.2
|
|
1,290.8
|
|
|
1,270.9
|
|
1,238.6
|
|
|
Specific allowance for credit losses on residential mortgage loans
|
|
(8.6
|
)
|
(1.0
|
)
|
|
(8.7
|
)
|
(1.2
|
)
|
|
(9.6
|
)
|
(0.6
|
)
|
|
(13.4
|
)
|
(1.9
|
)
|
|
(14.8
|
)
|
(1.4
|
)
|
|
Total residential mortgage loans after specific allowance for credit losses
|
|
1,112.7
|
|
1,537.7
|
|
|
1,147.5
|
|
1,337.3
|
|
|
1,195.9
|
|
1,130.5
|
|
|
1,229.8
|
|
1,288.9
|
|
|
1,256.1
|
|
1,237.2
|
|
|
Total gross loans
|
|
1,969.0
|
|
2,100.0
|
|
|
1,988.8
|
|
1,823.5
|
|
|
1,945.2
|
|
1,669.5
|
|
|
2,131.8
|
|
1,917.7
|
|
|
2,065.8
|
|
2,000.8
|
|
|
Specific allowance for credit losses
|
|
(12.2
|
)
|
(2.7
|
)
|
|
(12.4
|
)
|
(1.3
|
)
|
|
(11.2
|
)
|
(0.6
|
)
|
|
(15.0
|
)
|
(4.1
|
)
|
|
(16.2
|
)
|
(2.6
|
)
|
|
General allowance for credit losses
|
|
(7.1
|
)
|
(3.1
|
)
|
|
(16.3
|
)
|
(5.5
|
)
|
|
(25.0
|
)
|
(7.6
|
)
|
|
(20.2
|
)
|
(10.0
|
)
|
|
(19.0
|
)
|
(9.7
|
)
|
|
Net loans
|
|
1,949.7
|
|
2,094.2
|
|
|
1,960.1
|
|
1,816.8
|
|
|
1,909.1
|
|
1,661.4
|
|
|
2,096.6
|
|
1,903.5
|
|
|
2,030.6
|
|
1,988.6
|
|
|
|
|
As at December 31, 2018
Remaining term to average
contractual maturity
|
||||||||||
|
(in millions of $) (audited)
|
|
Within
1 year
|
|
1 to 5
years
|
|
Over 5
years
|
|
Total
|
||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
81.5
|
|
|
228.6
|
|
|
90.8
|
|
|
400.9
|
|
|
Commercial real estate
|
|
16.4
|
|
|
100.0
|
|
|
217.8
|
|
|
334.2
|
|
|
Consumer loans
|
|
75.3
|
|
|
30.6
|
|
|
6.8
|
|
|
112.7
|
|
|
Residential mortgages
|
|
10.4
|
|
|
48.6
|
|
|
1,062.3
|
|
|
1,121.3
|
|
|
Total Bermuda
|
|
183.6
|
|
|
407.8
|
|
|
1,377.7
|
|
|
1,969.1
|
|
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial loans
|
|
53.3
|
|
|
181.9
|
|
|
16.6
|
|
|
251.8
|
|
|
Commercial real estate
|
|
49.2
|
|
|
72.9
|
|
|
119.2
|
|
|
241.3
|
|
|
Consumer loans
|
|
37.3
|
|
|
16.5
|
|
|
14.2
|
|
|
68.0
|
|
|
Residential mortgages
|
|
152.1
|
|
|
833.6
|
|
|
553.0
|
|
|
1,538.7
|
|
|
Total Non-Bermuda
|
|
291.9
|
|
|
1,104.9
|
|
|
703.0
|
|
|
2,099.8
|
|
|
Total
|
|
475.5
|
|
|
1,512.7
|
|
|
2,080.7
|
|
|
4,068.9
|
|
|
|
|
As at December 31, 2018
Remaining term to average
contractual maturity
|
||||||||||
|
(in millions of $) (audited)
|
|
Within
1 year
|
|
1 to 5
years
|
|
Over 5
years
|
|
Total
|
||||
|
Loans with fixed interest rates
|
|
24.1
|
|
|
101.5
|
|
|
429.4
|
|
|
555.0
|
|
|
Loans with floating or adjustable interest rates
|
|
451.3
|
|
|
1,411.3
|
|
|
1,651.3
|
|
|
3,513.9
|
|
|
Total
|
|
475.4
|
|
|
1,512.8
|
|
|
2,080.7
|
|
|
4,068.8
|
|
|
|
As of December 31,
|
|||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
|
Non‑
|
|
|
Non‑
|
|
|
Non‑
|
|
|
Non‑
|
|
|
Non‑
|
||||||||||
|
(in millions of $)
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
||||||||||
|
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
7.4
|
|
3.8
|
|
|
7.5
|
|
—
|
|
|
0.6
|
|
—
|
|
|
0.6
|
|
—
|
|
|
0.6
|
|
0.1
|
|
|
Commercial overdrafts
|
—
|
|
|
|
—
|
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
0.1
|
|
0.1
|
|
||
|
Total commercial loans
|
7.4
|
|
3.8
|
|
|
7.5
|
|
—
|
|
|
0.6
|
|
—
|
|
|
0.6
|
|
—
|
|
|
0.7
|
|
0.2
|
|
|
Commercial real estate loans
|
4.1
|
|
—
|
|
|
4.3
|
|
0.4
|
|
|
5.5
|
|
0.5
|
|
|
5.4
|
|
4.9
|
|
|
8.3
|
|
4.0
|
|
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile financing
|
0.2
|
|
—
|
|
|
0.2
|
|
—
|
|
|
0.3
|
|
—
|
|
|
0.1
|
|
—
|
|
|
0.1
|
|
—
|
|
|
Credit card
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
Overdrafts
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
Other consumer
|
0.8
|
|
—
|
|
|
0.5
|
|
—
|
|
|
0.6
|
|
0.1
|
|
|
0.9
|
|
0.4
|
|
|
1.6
|
|
0.2
|
|
|
Total consumer loans
|
1.0
|
|
—
|
|
|
0.7
|
|
—
|
|
|
0.9
|
|
0.1
|
|
|
1.0
|
|
0.4
|
|
|
1.7
|
|
0.2
|
|
|
Residential mortgages
|
28.4
|
|
3.8
|
|
|
26.4
|
|
4.5
|
|
|
34.0
|
|
6.9
|
|
|
40.4
|
|
12.6
|
|
|
45.0
|
|
11.7
|
|
|
Total non‑accrual loans
|
40.9
|
|
7.6
|
|
|
38.9
|
|
4.9
|
|
|
40.9
|
|
7.5
|
|
|
47.4
|
|
17.9
|
|
|
55.7
|
|
16.1
|
|
|
Accruing loans past due 90 days and more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
1.1
|
|
|
Commercial overdrafts
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
Total commercial loans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
1.1
|
|
|
Commercial real estate loans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
0.7
|
|
|
—
|
|
0.8
|
|
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Automobile financing
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
Credit card
|
0.1
|
|
—
|
|
|
0.2
|
|
—
|
|
|
0.4
|
|
—
|
|
|
0.1
|
|
—
|
|
|
0.2
|
|
—
|
|
|
Overdrafts
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
0.5
|
|
|
—
|
|
—
|
|
|
Other consumer
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
0.3
|
|
|
0.1
|
|
—
|
|
|
—
|
|
0.3
|
|
|
Total consumer loans
|
0.1
|
|
—
|
|
|
0.2
|
|
—
|
|
|
0.4
|
|
0.3
|
|
|
0.2
|
|
0.5
|
|
|
0.2
|
|
0.3
|
|
|
Residential mortgages
|
6.1
|
|
0.4
|
|
|
2.7
|
|
1.5
|
|
|
6.2
|
|
2.3
|
|
|
4.5
|
|
8.2
|
|
|
8.5
|
|
14.9
|
|
|
Total accruing loans past 90 days and more
|
6.2
|
|
0.4
|
|
|
2.9
|
|
1.5
|
|
|
6.6
|
|
2.6
|
|
|
4.7
|
|
9.4
|
|
|
8.7
|
|
17.1
|
|
|
Loans modified in a troubled debt restructuring ("TDR")
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial loans
|
—
|
|
1.0
|
|
|
—
|
|
1.0
|
|
|
—
|
|
1.0
|
|
|
—
|
|
1.1
|
|
|
—
|
|
—
|
|
|
Commercial real estate loans
|
4.0
|
|
0.5
|
|
|
4.1
|
|
0.4
|
|
|
2.8
|
|
0.5
|
|
|
14.2
|
|
0.4
|
|
|
17.9
|
|
8.0
|
|
|
Consumer loans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
0.1
|
|
|
—
|
|
0.1
|
|
|
Residential mortgages
|
71.3
|
|
3.4
|
|
|
66.6
|
|
3.9
|
|
|
43.5
|
|
3.0
|
|
|
34.0
|
|
1.6
|
|
|
22.2
|
|
1.2
|
|
|
Total loans modified in a TDR
|
75.3
|
|
4.9
|
|
|
70.7
|
|
5.3
|
|
|
46.2
|
|
4.5
|
|
|
48.2
|
|
3.2
|
|
|
40.1
|
|
9.3
|
|
|
(1)
|
Total recorded investment.
|
|
(in millions of $)
|
|
Year-ended
December 31, 2018
Total
|
|
|
Gross amount of interest income that would have been recorded in accordance with original contractual terms, and had been outstanding throughout the year or since origination, if held for only part of the year
(1)
|
|
8.4
|
|
|
Interest income actually recognized
|
|
(4.9
|
)
|
|
Total interest income forgone
|
|
3.5
|
|
|
(1)
|
Based on the contractual rate that was being charged at the time the loan was restructured or placed on non-accrual status.
|
|
Country of counterparty
|
United
Kingdom
|
|
United
States
|
|
Canada
|
|
St. Lucia
|
|
Australia
|
|||||
|
(in millions of $)
|
For the year ended
December 31, 2018
|
|||||||||||||
|
Governments and official institutions
|
51.0
|
|
|
99.3
|
|
|
146.6
|
|
|
—
|
|
|
—
|
|
|
Banks and other financial institutions
|
657.2
|
|
|
405.5
|
|
|
314.3
|
|
|
—
|
|
|
145.7
|
|
|
Commercial and industrial
|
317.0
|
|
|
174.6
|
|
|
—
|
|
|
90.5
|
|
|
—
|
|
|
Residential
|
469.4
|
|
|
3,973.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total cross border outstandings
|
1,494.6
|
|
|
4,653.3
|
|
|
460.9
|
|
|
90.5
|
|
|
145.7
|
|
|
Net local country claims
|
18.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Cross‑border commitments
|
36.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total exposure
|
1,550.3
|
|
|
4,653.3
|
|
|
460.9
|
|
|
90.5
|
|
|
145.7
|
|
|
Country of counterparty
|
United
Kingdom |
|
United
States |
|
Canada
|
|
St. Lucia
|
|
Australia
|
|||||
|
(in millions of $)
|
For the year ended
December 31, 2017 |
|||||||||||||
|
Governments and official institutions
|
159.7
|
|
|
249.1
|
|
|
115.5
|
|
|
—
|
|
|
—
|
|
|
Banks and other financial institutions
|
602.6
|
|
|
444.7
|
|
|
272.7
|
|
|
—
|
|
|
113.9
|
|
|
Commercial and industrial
|
208.3
|
|
|
349.9
|
|
|
—
|
|
|
120.1
|
|
|
—
|
|
|
Residential
|
355.7
|
|
|
4,183.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total cross border outstandings
|
1,326.3
|
|
|
5,227.2
|
|
|
388.2
|
|
|
120.1
|
|
|
113.9
|
|
|
Net local country claims
|
16.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Cross‑border commitments
|
52.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total exposure
|
1,395.2
|
|
|
5,227.2
|
|
|
388.2
|
|
|
120.1
|
|
|
113.9
|
|
|
Country of counterparty
|
United
Kingdom |
|
United
States |
|
Canada
|
|
Guernsey
(1)
|
||||
|
(in millions of $)
|
For the year ended
December 31, 2016 |
||||||||||
|
Governments and official institutions
|
580.1
|
|
|
398.1
|
|
|
271.5
|
|
|
—
|
|
|
Banks and other financial institutions
|
566.4
|
|
|
846.4
|
|
|
246.9
|
|
|
—
|
|
|
Commercial and industrial
|
46.5
|
|
|
334.5
|
|
|
—
|
|
|
—
|
|
|
Residential
|
312.0
|
|
|
3,674.1
|
|
|
—
|
|
|
—
|
|
|
Total cross‑border outstandings
|
1,505.0
|
|
|
5,253.0
|
|
|
518.4
|
|
|
—
|
|
|
Net local country claims
|
102.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Cross‑border commitments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total exposure
|
1,607.0
|
|
|
5,253.0
|
|
|
518.4
|
|
|
—
|
|
|
|
|
For the year ended December 31,
|
||||||||||||||
|
(in millions of $)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||
|
Balance at the beginning of the year
|
|
35.4
|
|
|
44.2
|
|
|
49.3
|
|
|
47.5
|
|
|
52.8
|
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial loans
|
|
(0.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
(0.2
|
)
|
|
(6.6
|
)
|
|
|
Consumer loans
|
|
(0.6
|
)
|
|
(1.3
|
)
|
|
(1.7
|
)
|
|
(3.3
|
)
|
|
(2.0
|
)
|
|
|
Residential mortgages
|
|
(2.2
|
)
|
|
(2.3
|
)
|
|
(2.9
|
)
|
|
(1.6
|
)
|
|
(3.7
|
)
|
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
|
Consumer loans
|
|
0.4
|
|
|
0.5
|
|
|
1.1
|
|
|
0.3
|
|
|
1.9
|
|
|
|
Residential mortgages
|
|
0.1
|
|
|
0.3
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
|
Commercial real estate
|
|
—
|
|
|
(0.8
|
)
|
|
(1.7
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
|
Consumer loans
|
|
(0.3
|
)
|
|
0.3
|
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|
|
Residential mortgages
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(0.4
|
)
|
|
(2.5
|
)
|
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
|
Consumer loans
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
|
Residential mortgages
|
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
0.3
|
|
|
0.3
|
|
|
|
Charge-offs, net of recoveries
|
|
(3.2
|
)
|
|
(3.1
|
)
|
|
(9.0
|
)
|
|
(3.7
|
)
|
|
(13.2
|
)
|
|
|
Additional charge to operations
|
|
(7.1
|
)
|
|
(5.7
|
)
|
|
3.9
|
|
|
5.5
|
|
|
7.9
|
|
|
|
Balance at the end of the year
|
|
25.1
|
|
|
35.4
|
|
|
44.2
|
|
|
49.3
|
|
|
47.5
|
|
|
|
Average loans
|
|
3,995.8
|
|
|
3,665.8
|
|
|
3,921.1
|
|
|
4,026.7
|
|
|
4,075.0
|
|
|
|
Ratio of net charge-offs during the period to average loans outstanding during the year
|
|
(0.08
|
)
|
%
|
(0.08
|
)
|
%
|
(0.23
|
)
|
%
|
(0.09
|
)
|
%
|
(0.32
|
)
|
%
|
|
|
|
For the year ended December 31,
|
|||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
(in millions of $)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
||||||||||
|
Balance at the end of the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
4.5
|
|
1.1
|
|
|
1.8
|
|
0.5
|
|
|
1.7
|
|
0.7
|
|
|
4.3
|
|
1.2
|
|
|
3.1
|
|
1.2
|
|
|
Commercial real estate
|
|
3.4
|
|
1.0
|
|
|
8.4
|
|
2.3
|
|
|
13.2
|
|
3.4
|
|
|
3.7
|
|
0.9
|
|
|
4.2
|
|
1.0
|
|
|
Consumer loans
|
|
0.7
|
|
0.6
|
|
|
0.7
|
|
0.6
|
|
|
0.7
|
|
0.7
|
|
|
1.3
|
|
1.2
|
|
|
1.4
|
|
1.1
|
|
|
Residential mortgages
|
|
10.7
|
|
1.0
|
|
|
17.9
|
|
1.5
|
|
|
20.5
|
|
1.7
|
|
|
25.9
|
|
2.1
|
|
|
26.5
|
|
2.1
|
|
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial loans
|
|
2.4
|
|
0.9
|
|
|
1.5
|
|
0.8
|
|
|
1.7
|
|
0.8
|
|
|
4.4
|
|
1.8
|
|
|
4.7
|
|
1.5
|
|
|
Commercial real estate
|
|
0.7
|
|
0.3
|
|
|
2.2
|
|
1.0
|
|
|
3.0
|
|
1.3
|
|
|
2.8
|
|
1.1
|
|
|
1.7
|
|
0.6
|
|
|
Consumer loans
|
|
0.1
|
|
0.2
|
|
|
0.2
|
|
0.3
|
|
|
0.3
|
|
0.3
|
|
|
1.5
|
|
1.2
|
|
|
1.4
|
|
0.9
|
|
|
Residential mortgages
|
|
2.6
|
|
0.2
|
|
|
2.8
|
|
0.2
|
|
|
3.2
|
|
0.3
|
|
|
5.4
|
|
0.4
|
|
|
4.5
|
|
0.4
|
|
|
Total
|
|
25.1
|
|
0.6
|
|
|
35.5
|
|
0.9
|
|
|
44.2
|
|
1.2
|
|
|
49.3
|
|
1.6
|
|
|
47.5
|
|
1.6
|
|
|
(1)
|
Percent of loans in each category to total loans.
|
|
|
|
For the year ended December 31,
|
|||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||
|
(in millions of $, unless otherwise indicated)
|
|
Average
balance
|
Average
rate
|
|
Average
balance |
Average
rate |
|
Average
balance |
Average
rate |
||||||
|
Interest bearing deposits
|
|
|
|
|
|
|
|
|
|
||||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand
|
|
2,816.3
|
|
—
|
%
|
|
2,873.3
|
|
0.01
|
%
|
|
2,881.0
|
|
0.05
|
%
|
|
Term
|
|
863.6
|
|
0.73
|
%
|
|
865.6
|
|
0.41
|
%
|
|
903.9
|
|
0.45
|
%
|
|
Total Bermuda
(1)
|
|
3,679.9
|
|
|
|
3,738.9
|
|
|
|
3,784.9
|
|
|
|||
|
Non‑Bermuda
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand
|
|
2,771.1
|
|
0.07
|
%
|
|
2,823.6
|
|
0.05
|
%
|
|
3,205.6
|
|
0.08
|
%
|
|
Term
|
|
901.8
|
|
0.99
|
%
|
|
857.0
|
|
0.57
|
%
|
|
685.1
|
|
0.50
|
%
|
|
Total Non‑Bermuda
|
|
3,672.9
|
|
|
|
3,680.6
|
|
|
|
3,890.7
|
|
|
|||
|
Total interest bearing deposits
|
|
7,352.8
|
|
|
|
7,419.6
|
|
|
|
7,675.6
|
|
|
|||
|
Non‑interest bearing demand deposits
|
|
|
|
|
|
|
|
|
|
||||||
|
Bermuda
(1)
|
|
1,591.9
|
|
|
|
1,759.1
|
|
|
|
1,486.1
|
|
|
|||
|
Non‑Bermuda
|
|
639.9
|
|
|
|
634.0
|
|
|
|
556.5
|
|
|
|||
|
Total non‑interest bearing deposits
|
|
2,231.8
|
|
|
|
2,393.1
|
|
|
|
2,042.6
|
|
|
|||
|
(1)
|
The aggregate amount of deposits by foreign depositors in Bermuda was approximately $1,506.8 million, $813.4 million, and $1,028.2 million as of
December 31, 2018
,
2017
and
2016
, respectiv
ely.
|
|
|
Remaining term to maturity
|
|||||||||
|
(in millions of $)
|
3 months
or less
|
3 to 6 months
|
6 to 12 months
|
Over
12 months
|
Total
|
|||||
|
Bermuda
|
|
|
|
|
|
|||||
|
Customer
|
598.5
|
|
92.4
|
|
184.3
|
|
43.4
|
|
918.7
|
|
|
Bank
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total Bermuda
|
598.5
|
|
92.4
|
|
184.3
|
|
43.4
|
|
918.7
|
|
|
Non‑Bermuda
|
|
|
|
|
|
|||||
|
Customer
|
608.4
|
|
126.0
|
|
235.3
|
|
11.5
|
|
981.2
|
|
|
Bank
|
6.7
|
|
—
|
|
0.1
|
|
—
|
|
6.8
|
|
|
Total Non‑Bermuda
|
615.1
|
|
126.0
|
|
235.4
|
|
11.5
|
|
988.0
|
|
|
Total Term Deposits of $100,000 or More
|
1,213.6
|
|
218.4
|
|
419.7
|
|
54.9
|
|
1,906.7
|
|
|
|
|
For the year ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Return on assets
(1)
|
|
1.8
|
%
|
|
1.4
|
%
|
|
1.1
|
%
|
|
Return on equity
(2)
|
|
23.1
|
%
|
|
19.9
|
%
|
|
8.9
|
%
|
|
Dividend payout ratio
(3)
|
|
42.8
|
%
|
|
46.4
|
%
|
|
33.9
|
%
|
|
Equity to assets ratio
(4)
|
|
8.1
|
%
|
|
6.8
|
%
|
|
7.6
|
%
|
|
(1)
|
Net income divided by average total assets.
|
|
(2)
|
Net income divided by average equity.
|
|
(3)
|
Dividends declared per share divided by net income per share. Figures reflect a ten-for-one reverse share split of common shares that the Bank effected on September 6, 2016.
|
|
(4)
|
Average equity divided by average total assets.
|
|
•
|
Making recommendations to the GRC regarding the constitution of the Risk Appetite Framework;
|
|
•
|
setting risk strategies that are designed to manage risk exposures assumed in the course of pursuing our business strategies and aligning them with agreed appetites;
|
|
•
|
establishing and communicating policies, procedures and limits to control risks in alignment with these risk strategies;
|
|
•
|
measuring, monitoring and reporting on risk levels;
|
|
•
|
opining on specific transactions that fall outside delegated risk limits; and
|
|
•
|
identifying and assessing emerging risks.
|
|
Appetite
|
|
Definition
|
|
Profile
|
|
Averse
|
|
The Group will work to avoid exposure to this risk given its potential for financial loss, reputational damage, and/or the loss of customer and/or investor confidence.
|
|
Our processes and controls are defensive and focus on detection and prevention.
|
|
Cautious
|
|
Given the potential for financial loss, reputational damage, and the loss of customer and/or investor confidence, the Group will be very selective in the exposures assumed to this risk and will monitor it closely.
|
|
Security is favored over reward. Exposures are only assumed when the risk can be quantified accurately and is assessed as being acceptable.
|
|
Open
|
|
The Group will consider opportunities to accept this risk and will accept those that fall within clearly defined parameters. The risk of loss or reputational damage is accepted but the exposure can be estimated reliably and can be managed to a tolerable level.
|
|
Reward is commensurate with the risk assumed. Exposures can be estimated reliably and structures, systems and processes are in place to manage them.
|
|
|
|
Earlier of contractual maturity or repricing date
|
|
||||||||||||||
|
December 31, 2018
(in millions of $)
|
|
Within
3 months
|
3 to 6
months
|
6 to 12
months
|
1 to 5
years
|
After
5 years
|
Non-interest
bearing
|
Total
|
Total fair value
(1)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and deposits with banks
|
|
1,930
|
|
—
|
|
—
|
|
—
|
|
—
|
|
124
|
|
2,054
|
|
2,054
|
|
|
Securities purchased under agreement to resell
|
|
27
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
27
|
|
27
|
|
|
Short-term investments
|
|
40
|
|
10
|
|
—
|
|
—
|
|
—
|
|
2
|
|
52
|
|
52
|
|
|
Investments
(2)
|
|
488
|
|
35
|
|
8
|
|
245
|
|
3,473
|
|
6
|
|
4,255
|
|
4,225
|
|
|
Loans
(3)
|
|
3,160
|
|
278
|
|
38
|
|
223
|
|
330
|
|
15
|
|
4,044
|
|
4,047
|
|
|
Other assets
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
341
|
|
341
|
|
341
|
|
|
Total assets
|
|
5,645
|
|
323
|
|
46
|
|
468
|
|
3,803
|
|
488
|
|
10,773
|
|
10,746
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
5,357
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,120
|
|
7,477
|
|
7,477
|
|
|
Term deposits
(4)
|
|
1,245
|
|
228
|
|
432
|
|
70
|
|
—
|
|
—
|
|
1,975
|
|
1,970
|
|
|
Other liabilities
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
296
|
|
296
|
|
296
|
|
|
Subordinated capital
(4)
|
|
70
|
|
—
|
|
—
|
|
73
|
|
—
|
|
—
|
|
143
|
|
146
|
|
|
Shareholders' equity
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
882
|
|
882
|
|
857
|
|
|
Total liabilities and shareholders' equity
|
|
6,672
|
|
228
|
|
432
|
|
143
|
|
—
|
|
3,298
|
|
10,773
|
|
10,746
|
|
|
Interest rate sensitivity gap
|
|
(1,027
|
)
|
95
|
|
(386
|
)
|
325
|
|
3,803
|
|
(2,810
|
)
|
—
|
|
|
|
|
Cumulative interest rate sensitivity gap
|
|
(1,027
|
)
|
(932
|
)
|
(1,318
|
)
|
(993
|
)
|
2,810
|
|
—
|
|
—
|
|
|
|
|
(1)
|
See "Critical Accounting Policies and Estimates - Fair Values" and Note 17 "Fair value measurement" of the audited consolidated financial statements for further detail on the determination of fair value.
|
|
(2)
|
Investments include (i) held-to-maturity investments, which are carried at their amortized cost on the consolidated balance sheet, and (ii) held-for-trading and available-for-sale investments, each of which are carried at fair value on the consolidated balance sheet. The fair value columns presents all classifications at their fair value.
|
|
(3)
|
Loans are carried on the consolidated balance sheet as the principal amount outstanding, net of allowance for credit losses, unearned income, fair value adjustments arising from hedge accounting and net deferred loan fees.
|
|
(4)
|
Term deposits and subordinated capital are carried on the consolidated balance sheet as the principal outstanding.
|
|
|
|
For the year ended
|
||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
|
|
Following
12 Months
|
|
Months 13 - 24
|
|
Following
12 Months
|
|
Months 13 - 24
|
||||
|
+300 basis points
|
|
10.40
|
%
|
|
13.20
|
%
|
|
17.40
|
%
|
|
21.40
|
%
|
|
+200 basis points
|
|
6.80
|
%
|
|
8.90
|
%
|
|
11.70
|
%
|
|
14.50
|
%
|
|
+100 basis points
|
|
3.70
|
%
|
|
4.90
|
%
|
|
6.00
|
%
|
|
7.60
|
%
|
|
Flat rates
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
−100 basis points
|
|
(8.20
|
)%
|
|
(11.10
|
)%
|
|
(13.80
|
)%
|
|
(16.50
|
)%
|
|
|
|
For the year ended
|
||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||
|
+300 basis points
|
|
(6.20
|
)%
|
|
(3.60
|
)%
|
|
+200 basis points
|
|
(4.50
|
)%
|
|
(2.80
|
)%
|
|
+100 basis points
|
|
(2.10
|
)%
|
|
(1.40
|
)%
|
|
Flat rates
|
|
0.00
|
%
|
|
0.00
|
%
|
|
−100 basis points
|
|
(3.20
|
)%
|
|
(1.80
|
)%
|
|
|
|
Bermuda
|
|
Cayman
|
|
UK—London
|
|||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied freehold
|
|
80
|
%
|
|
85
|
%
|
|
65
|
%
|
|
Owner-occupied leasehold condominium
|
|
80
|
%
|
|
85
|
%
|
|
65
|
%
|
|
Investment
(not owner-occupied)
|
|
65
|
%
|
|
75
|
%
|
|
65
|
%
|
|
Raw land
|
|
50
|
%
|
|
80
|
%
|
|
n/a
|
|
|
Commercial Real Estate
|
|
65
|
%
|
|
65
|
%
|
|
n/a
|
|
|
Analysis of exposures class
(in millions of $)
|
|
Average
Exposure
2018
|
|
Position as of
December 31,
2018
|
|
Average
Exposure 2017 |
|
Position as of
December 31, 2017 |
||||
|
Cash
|
|
45.0
|
|
|
38.4
|
|
|
51.5
|
|
|
44.4
|
|
|
Claims on Sovereigns
|
|
528.1
|
|
|
331.2
|
|
|
965.2
|
|
|
618.4
|
|
|
Claims on Public Sector Entities
|
|
102.4
|
|
|
101.9
|
|
|
102.9
|
|
|
99.9
|
|
|
Claims on Corporates
|
|
628.1
|
|
|
609.2
|
|
|
527.9
|
|
|
589.3
|
|
|
Claims on Banks and Securities Firms
|
|
1,513.0
|
|
|
1,877.7
|
|
|
1,532.2
|
|
|
1,531.8
|
|
|
Securitizations
|
|
4,351.4
|
|
|
4,121.2
|
|
|
4,154.3
|
|
|
4,354.5
|
|
|
Retail Loans
|
|
216.2
|
|
|
222.1
|
|
|
211.6
|
|
|
211.9
|
|
|
Residential Mortgages
|
|
2,531.0
|
|
|
2,626.5
|
|
|
2,368.5
|
|
|
2,462.9
|
|
|
Commercial Mortgages
|
|
515.4
|
|
|
487.1
|
|
|
551.9
|
|
|
527.0
|
|
|
Past Due Loans
|
|
42.5
|
|
|
45.2
|
|
|
47.3
|
|
|
39.1
|
|
|
Other Balance Sheet Exposures
|
|
247.8
|
|
|
235.1
|
|
|
254.6
|
|
|
250.9
|
|
|
Non‑Market Related Off-Balance Sheet Credit Exposures
|
|
367.2
|
|
|
379.8
|
|
|
380.5
|
|
|
406.4
|
|
|
Market Related Off‑Balance Sheet Credit Exposures
|
|
60.1
|
|
|
51.3
|
|
|
71.0
|
|
|
48.2
|
|
|
Total
|
|
11,148.2
|
|
|
11,126.7
|
|
|
11,219.4
|
|
|
11,184.7
|
|
|
Geographic segment distribution of
exposures class as of December 31, 2018
(in millions of $)
|
|
Bermuda
|
|
Cayman
|
|
Channel Islands & UK
|
|
Other
|
|
Total
|
|||||
|
Cash
|
|
21.7
|
|
|
16.7
|
|
|
—
|
|
|
—
|
|
|
38.4
|
|
|
Claims on Sovereigns
|
|
203.5
|
|
|
30.0
|
|
|
97.7
|
|
|
—
|
|
|
331.2
|
|
|
Claims on Public Sector Entities
|
|
93.0
|
|
|
8.9
|
|
|
—
|
|
|
—
|
|
|
101.9
|
|
|
Claims on Corporates
|
|
362.3
|
|
|
161.9
|
|
|
85.0
|
|
|
—
|
|
|
609.2
|
|
|
Claims on Banks and Securities firms
|
|
592.2
|
|
|
874.7
|
|
|
405.5
|
|
|
5.3
|
|
|
1,877.7
|
|
|
Securitizations
|
|
2,358.9
|
|
|
1,601.9
|
|
|
160.4
|
|
|
—
|
|
|
4,121.2
|
|
|
Retail loan
|
|
106.7
|
|
|
111.6
|
|
|
3.8
|
|
|
—
|
|
|
222.1
|
|
|
Residential Mortgages
|
|
1,089.6
|
|
|
554.3
|
|
|
982.6
|
|
|
—
|
|
|
2,626.5
|
|
|
Commercial Mortgages
|
|
301.0
|
|
|
174.1
|
|
|
12.0
|
|
|
—
|
|
|
487.1
|
|
|
Past Due Loans
|
|
41.9
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
45.2
|
|
|
Other Balance Sheet Exposures
|
|
141.1
|
|
|
61.9
|
|
|
25.7
|
|
|
6.4
|
|
|
235.1
|
|
|
Non‑Market Related Off-Balance Sheet Credit exposures
|
|
180.9
|
|
|
165.1
|
|
|
33.8
|
|
|
—
|
|
|
379.8
|
|
|
Market Related Off-Balance Sheet Credit Exposures
|
|
29.0
|
|
|
18.0
|
|
|
4.3
|
|
|
—
|
|
|
51.3
|
|
|
Total
|
|
5,521.8
|
|
|
3,782.4
|
|
|
1,810.8
|
|
|
11.7
|
|
|
11,126.7
|
|
|
Residual maturity breakdown of
exposures class as of December 31, 2018
(in millions of $)
|
|
Up to
12 months |
|
1 ‑ 5 years
|
|
More than
5 years |
|
No specific maturity
|
|
Total
|
|||||
|
Cash
|
|
38.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.4
|
|
|
Claims on Sovereigns
|
|
274.3
|
|
|
56.9
|
|
|
—
|
|
|
—
|
|
|
331.2
|
|
|
Claims on Public Sector Entities
|
|
—
|
|
|
95.4
|
|
|
6.5
|
|
|
—
|
|
|
101.9
|
|
|
Claims on Corporates
|
|
148.0
|
|
|
320.6
|
|
|
140.6
|
|
|
—
|
|
|
609.2
|
|
|
Claims on Banks and Securities firms
|
|
1,813.5
|
|
|
64.2
|
|
|
—
|
|
|
—
|
|
|
1,877.7
|
|
|
Securitizations
|
|
—
|
|
|
11.1
|
|
|
4,110.1
|
|
|
—
|
|
|
4,121.2
|
|
|
Retail loan
|
|
156.5
|
|
|
49.1
|
|
|
16.5
|
|
|
—
|
|
|
222.1
|
|
|
Residential Mortgages
|
|
160.6
|
|
|
880.1
|
|
|
1,585.8
|
|
|
—
|
|
|
2,626.5
|
|
|
Commercial Mortgages
|
|
20.7
|
|
|
165.5
|
|
|
300.9
|
|
|
—
|
|
|
487.1
|
|
|
Past Due Loans
|
|
10.0
|
|
|
4.1
|
|
|
31.1
|
|
|
—
|
|
|
45.2
|
|
|
Other Balance Sheet Exposures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
235.1
|
|
|
235.1
|
|
|
Non‑Market Related Off-Balance Sheet Credit exposures
|
|
379.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
379.8
|
|
|
Market Related Off-Balance Sheet Credit Exposures
|
|
51.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.3
|
|
|
|
|
3,053.1
|
|
|
1,647.0
|
|
|
6,191.5
|
|
|
235.1
|
|
|
11,126.7
|
|
|
Credit quality step
|
|
Fitch's
assessment
|
|
Moody's
assessment
|
|
S&P's
assessment
|
|
Step 1
|
|
AAA to AA–
|
|
Aaa to Aa3
|
|
AAA to AA–
|
|
Step 2
|
|
A+ to A–
|
|
A1 to A3
|
|
A+ to A–
|
|
Step 3
|
|
BBB+ to BBB–
|
|
Baa1 to Baa3
|
|
BBB+ to BBB–
|
|
Step 4
|
|
BB+ to BB–
|
|
Ba1 to Ba3
|
|
BB+ to BB–
|
|
Step 5
|
|
B+ to B–
|
|
B1 to B3
|
|
B+ to B–
|
|
Step 6
|
|
CCC+ and below
|
|
Caa1 and below
|
|
CCC+ and below
|
|
•
|
single or linked counterparty;
|
|
•
|
industry or economic sector (e.g., hospitality, property development, commercial office building investment);
|
|
•
|
geographic region;
|
|
•
|
product type;
|
|
•
|
collateral type;
|
|
•
|
maturity date (whether of the facility or of interest rate fixes).
|
|
•
|
facility total;
|
|
•
|
any link with other facilities;
|
|
•
|
total linked facility being within guidelines;
|
|
•
|
borrower risk rating;
|
|
•
|
security value on the facility;
|
|
•
|
loan-to-value percentage against minimum security covenants.
|
|
(in millions of $)
|
|
Gross
Positive
Fair Value of
Contracts
as of
December 31,
2018
|
|
Potential
Future Credit Exposure as of December 31, 2018 |
|
Alpha as of December 31, 2018
|
|
EAD Value
as of December 31, 2018 |
|
Gross
Positive Fair Value of Contracts as of December 31, 2017 |
|
Potential
Future Credit Exposure as of December 31, 2017 |
|
Alpha as of December 31, 2017
|
|
EAD Value
as of December 31, 2017 |
||||||||
|
Spot and forward foreign exchange and currency swap contracts
|
|
13.6
|
|
|
23.0
|
|
|
1.4
|
|
|
51.2
|
|
|
11.3
|
|
|
23.1
|
|
|
1.4
|
|
|
48.2
|
|
|
Other market-related contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
13.6
|
|
|
23.0
|
|
|
—
|
|
|
51.2
|
|
|
11.3
|
|
|
23.1
|
|
|
1.4
|
|
|
48.2
|
|
|
Underlying asset type (in millions of $)
|
|
Exposure Value
as of
December 31,
2018
|
|
Exposure Value
as of December 31, 2017 |
||
|
US government and federal agencies
|
|
3,828.3
|
|
|
4,014.9
|
|
|
Mortgage backed securities — Commercial
|
|
123.6
|
|
|
141.9
|
|
|
Mortgage backed securities — Retail
|
|
156.7
|
|
|
185.2
|
|
|
Asset-backed securities — Student loans
|
|
12.6
|
|
|
12.5
|
|
|
Total
|
|
4,121.2
|
|
|
4,354.5
|
|
|
Risk Weight % (in millions of $)
|
|
Exposure
Value
as of
December 31,
2018
|
|
Exposure
Value after Credit Risk Mitigation as of December 31, 2018 |
|
Exposure
Value as of December 31, 2017 |
|
Exposure
Value after Credit Risk Mitigation as of December 31, 2017 |
||||
|
20%
|
|
4,121.2
|
|
|
2,207.0
|
|
|
4,354.5
|
|
|
2,606.2
|
|
|
50%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Look through to underlying assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
4,121.2
|
|
|
2,207.0
|
|
|
4,354.5
|
|
|
2,606.2
|
|
|
•
|
the Bermuda Monetary Authority Act 1969;
|
|
•
|
the Banks and Deposit Companies Act 1999;
|
|
•
|
the Trusts (Regulation of Trust Business) Act 2001;
|
|
•
|
the Investment Business Act 2003;
|
|
•
|
the Exchange Control Regulations 1973;
|
|
•
|
the Corporate Services Provider Business Act 2012; and
|
|
•
|
the Deposit Insurance Act 2011 and the Deposit Insurance Rules 2016.
|
|
•
|
adopting CET1 as the primary and predominant form of regulatory capital, with a requirement of CET1 of at least 7.0% of RWA, inclusive of a minimum CET1 ratio of 4.5% and the new capital conservation buffer of 2.5%, but excluding the D-SIB surcharge described below. The BMA has allowed Bermuda banks to make the one-time irrevocable election to exclude other comprehensive income on their available-for-sale portfolios from CET1;
|
|
•
|
adopting a Tier 1 capital requirement of at least 8.5% of RWA, inclusive of a minimum Tier 1 ratio of 6% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
|
•
|
adopting a total capital requirement of at least 105% of RWA, inclusive of a minimum total capital ratio of 8% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
|
•
|
the Bank will be considered to be a D-SIB and will be subject to a 3% surcharge composed of CET1-eligible capital implemented by the BMA effective September 30, 2015. This is based upon its assessment of the extent to which the Bank (individually and collectively with the other Bermuda banks) poses a degree of material systemic risk to the economy of Bermuda due to its role in deposit taking, corporate lending, payment systems and other core economic functions;
|
|
•
|
providing for the inclusion of a countercyclical buffer to be introduced when macro-economic indicators provide an assessment of excessive credit or other pressures building in the banking sector, potentially increasing the CET1, Tier 1 and total capital ratios by up to 2.5%;
|
|
•
|
adopting the introduction of a 5% leverage ratio as calculated in Basel III;
|
|
•
|
adopting the LCR implementation timetable consistent with that published by Basel III, with a minimum requirement of 60%, rising in equal annual steps to 100% by January 1, 2019; and
|
|
•
|
adopting the NSFR as of January 1, 2018 with a minimum requirement of 100%.
|
|
•
|
provide such information as the BMA may reasonably require;
|
|
•
|
submit a report prepared by the Bank's auditors or by an accountant or other person with professional skills on any matter about which the BMA could require us to provide information;
|
|
•
|
produce documentation or other information as the BMA may reasonably require; and
|
|
•
|
permit any officer, servant or agent of the BMA, on producing evidence of his authority, to enter the Bank's premises to obtain information and documents.
|
|
•
|
examine, copy or retain any documents relating to the Bank's deposit-taking business;
|
|
•
|
require the Bank to take certain steps or to refrain from adopting or pursuing a particular course of action or to restrict the scope of the Bank's business in a particular way;
|
|
•
|
appoint competent persons to investigate and report to the BMA on the Bank's business or the Bank's ownership and control;
|
|
•
|
restrict the scope of a license or revoke a license; and
|
|
•
|
vary, suspend or revoke the Bank's banking license and to give directions if it feels these are necessary to protect the Bank's depositors.
|
|
(a)
|
that person incurs an obligation to the Bank or as a result of which such person may incur such an obligation;
|
|
(b)
|
the Bank will incur, or as a result of which it may incur, an obligation in the event of that person defaulting on an obligation to a third party; or
|
|
(c)
|
the Bank acquires or incurs any obligation to acquire, or as a result of which it may incur an obligation to acquire, an asset the value of which depends wholly or mainly on that person performing their obligations or otherwise on his financial soundness.
|
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
|
•
|
no voting rights may be exercisable in respect of the shares;
|
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
|
•
|
except in liquidation, no payment may be made of any sums due from the institution on the shares, whether in respect of capital or otherwise.
|
|
•
|
where the decision was made to impose or vary any restriction, the tribunal may direct the BMA to impose different restrictions or to vary them in a different way; or
|
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
|
•
|
all shares of the institution where the person in question is a shareholder controller that (i) are held by him or any associate of his, and (ii) were not so held immediately before he became such shareholder controller of the institution; and
|
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company, and (ii) the shares were not so held before he became a shareholder controller of such institution.
|
|
•
|
impose conditions on a license with respect to scope and type of business, to protect a client or potential client of a licensee;
|
|
•
|
revoke a license in certain circumstances including if the licensee has not complied with the licensing criteria; and
|
|
•
|
request and obtain information from a licensee to ensure compliance with the Trusts Business Act, and to safeguard the interests of the licensee's clients.
|
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
|
•
|
no voting rights may be exercisable in respect of the shares;
|
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
|
•
|
except in liquidation, no payment may be made of any sums due from the licensed company on the shares, whether in respect of capital or otherwise.
|
|
•
|
where the decision was made to impose or vary any restriction, the tribunal may direct the BMA to impose different restrictions; or
|
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
|
•
|
all shares of the licensed company of which the person in question is a shareholder controller that (i) are held by him or any associate of his, and (ii) were not so held immediately before he became such shareholder controller of the licensed company; and
|
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company, and (ii) the shares were not so held before he became a shareholder controller of such licensed company.
|
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
|
•
|
no voting rights may be exercisable in respect of the shares;
|
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
|
•
|
except in liquidation, no payment may be made of any sums due from the investment provider on the shares, whether in respect of capital or otherwise.
|
|
•
|
where the decision was made to impose or vary any restriction, the tribunal may direct the BMA to impose different restrictions or to vary them in a different way; or
|
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
|
•
|
all shares of the investment provider of which the person in question is a shareholder controller that (i) are held by him or any associate of his, and (ii) were not so held immediately before he became such shareholder controller of the investment provider; and
|
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company, and (ii) the shares were not so held before he became a shareholder controller of such investment provider.
|
|
•
|
formation, management and administration or trusts;
|
|
•
|
company or corporate administration;
|
|
•
|
provision of executorship services; and
|
|
•
|
the formation and management of foundations.
|
|
Name
|
|
Date of Birth
|
|
Position
|
|
Michael Collins
|
|
March 29, 1963
|
|
Chairman and Chief Executive Officer
|
|
Alastair Barbour
|
|
February 10, 1953
|
|
Non-Executive Director
|
|
James Burr
|
|
January 11, 1966
|
|
Non-Executive Director
|
|
Michael Covell
|
|
September 30, 1954
|
|
Non-Executive Director
|
|
Caroline Foulger
|
|
January 9, 1961
|
|
Non-Executive Director
|
|
Conor O'Dea
|
|
March 23, 1959
|
|
Non-Executive Director
|
|
Meroe Park
|
|
December 1, 1966
|
|
Non-Executive Director
|
|
Pamela Thomas-Graham
|
|
June 24, 1963
|
|
Non-Executive Director
|
|
John Wright
|
|
September 10, 1941
|
|
Non-Executive Director
|
|
Name
|
|
Date of Birth
|
|
Position
|
|
Michael Collins
|
|
March 29, 1963
|
|
Chairman and Chief Executive Officer
|
|
Elizabeth Bauman
|
|
April 25, 1960
|
|
Group Head of Human Resources
|
|
Andrew Burns
|
|
October 18, 1978
|
|
Group Head of Internal Audit
|
|
Siân Dalrymple
|
|
August 15, 1963
|
|
Group Head of Compliance
|
|
Daniel Frumkin
|
|
June 3, 1964
|
|
Chief Operating Officer
|
|
Michael McWatt
|
|
December 31, 1965
|
|
Managing Director, Cayman
|
|
Shaun Morris
|
|
March 3, 1960
|
|
General Counsel, Group Chief Legal Officer
|
|
Michael Neff
|
|
September 24, 1963
|
|
Managing Director, Bermuda
|
|
Richard Saunders
|
|
July 16, 1969
|
|
Managing Director, Channel Islands and the UK
|
|
Michael Schrum
|
|
August 30, 1968
|
|
Chief Financial Officer
|
|
Name
|
|
Position
|
|
Alastair Barbour
|
|
Chairperson
|
|
Michael Covell
|
|
Member
|
|
Caroline Foulger
|
|
Member
|
|
Pamela Thomas-Graham
|
|
Member
|
|
Name
|
|
Position
|
|
Conor O'Dea
|
|
Chairperson
|
|
James Burr
|
|
Member
|
|
Meroe Park
|
|
Member
|
|
John Wright
|
|
Member
|
|
Name
|
|
Position
|
|
Caroline Foulger
|
|
Chairperson
|
|
Alastair Barbour
|
|
Member
|
|
Michael Covell
|
|
Member
|
|
Pamela Thomas-Graham
|
|
Member
|
|
Name
|
|
Position
|
|
James Burr
|
|
Chairperson
|
|
Meroe Park
|
|
Member
|
|
John Wright
|
|
Member
|
|
Name
|
|
Position
|
|
Michael Collins
|
|
Chairperson
|
|
James Burr
|
|
Member
|
|
Alastair Barbour
|
|
Member
|
|
Caroline Foulger
|
|
Member
|
|
Conor O'Dea
|
|
Member
|
|
•
|
A Majority of Independent Directors
. The NYSE requires the majority of the board of directors of a listed U.S. company to be independent directors pursuant to applicable NYSE standards. As required by our Corporate Governance Guidelines, a majority of our Board (including Alastair Barbour, James Burr, Michael Covell, Caroline Foulger, Meroe Park, Pamela Thomas-Graham and John Wright) is independent according to the NYSE's standards.
|
|
•
|
A Nominating/Corporate Governance Committee
. The NYSE requires a listed U.S. company to have a nominating/corporate governance committee consisting of independent directors as well as a written charter specifying the purpose and responsibilities of the committee. We currently have a Corporate Governance Committee, and the composition of this committee and its written charter are determined pursuant to the NYSE standards. A copy of the charter is available on our website at www.butterfieldgroup.com.
|
|
•
|
A Compensation Committee
. The NYSE requires that requires a listed U.S. company to have a compensation committee consisting of independent directors that also meet additional independence requirements as set forth in the NYSE rules as well as a committee charter specifying the purpose and responsibilities of the committee. We currently have a Compensation & Human Resources Committee, and the composition of this committee and its written charter are determined pursuant to the NYSE standards. A copy of the charter is available on our website at www.butterfieldgroup.com.
|
|
•
|
Executive Sessions
. The NYSE requires that non-management directors meet regularly in executive sessions without management. The NYSE also requires that all independent directors meet in an executive session at least once a year. Our non-management directors meet regularly in executive sessions without management present. In 2018, the Board held two executive sessions with only our independent directors present.
|
|
•
|
Company Policies
. The NYSE requires a listed U.S. company to adopt and disclose a code of business conduct and corporate governance guidelines that address certain governance standards. As noted above, the Board has adopted the Code. In addition, the Board has adopted Corporate Governance Guidelines that address Board composition and qualifications, director responsibilities, director access to management and the Board’s authority to engage advisors. Furthermore, we have adopted a Corporate Governance Policy that addresses director compensation, director orientation and continuing education, management succession and Board assessments. The Code and the Corporate Governance Guidelines are available on our website.
|
|
Name of beneficial owner
|
|
Number of common shares beneficially owned
|
|
|
Beneficial ownership percentage
|
|
||
|
Major Shareholders:
|
|
|
|
|
|
|
||
|
Capital World Investors
(1)
|
|
2,882,958
|
|
|
|
5.20
|
%
|
|
|
Davis Selected Advisers, L.P.
(2)
|
|
3,224,347
|
|
|
|
5.80
|
%
|
|
|
Directors and Executive Officers:
|
|
|
|
|
|
|
||
|
Alastair Barbour
|
|
10,908
|
|
|
|
*
|
|
|
|
Elizabeth Bauman
(3)
|
|
17,735
|
|
|
|
*
|
|
|
|
Andrew Burns
(4)
|
|
4,747
|
|
|
|
*
|
|
|
|
James F. Burr
(5)
|
|
1,553
|
|
|
|
*
|
|
|
|
Michael Collins
(6)
|
|
104,659
|
|
|
|
*
|
|
|
|
Michael Covell
|
|
649
|
|
|
|
*
|
|
|
|
Siân Dalrymple
(7)
|
|
1,516
|
|
|
|
*
|
|
|
|
Caroline Foulger
|
|
9,081
|
|
|
|
*
|
|
|
|
Daniel Frumkin
(8)
|
|
255,756
|
|
|
|
*
|
|
|
|
Michael McWatt
(9)
|
|
29,639
|
|
|
|
*
|
|
|
|
Shaun Morris(
10)
|
|
38,993
|
|
|
|
*
|
|
|
|
Michael Neff
(11)
|
|
24,079
|
|
|
|
*
|
|
|
|
Conor O'Dea
|
|
62,000
|
|
|
|
*
|
|
|
|
Meroe Park
|
|
1,084
|
|
|
|
*
|
|
|
|
Richard Saunders
(12)
|
|
8,777
|
|
|
|
*
|
|
|
|
Michael Schrum
(13)
|
|
116,531
|
|
|
|
*
|
|
|
|
Pamela Thomas-Graham
|
|
950
|
|
|
|
*
|
|
|
|
John R. Wright
(14)
|
|
12,052
|
|
|
|
*
|
|
|
|
All directors and executive officers as a group (18 persons)
|
|
700,709
|
|
|
|
1.30
|
%
|
|
|
*
|
Indicates less than 1%
|
|
(1)
|
Based on the Schedule 13G filed on February 14, 2019 by Capital World Investors, which reported that as of December 31, 2018, Capital World Investors beneficially owned 2,882,958 common shares, with sole voting and dispositive power over all such shares. The Capital World Investors divisions of Capital Research and Management Company and Capital International Limited collectively provide investment management services under the name Capital World Investors. The business address of Capital World Investors is 333 South Hope Street, Los Angeles, CA 90071.
|
|
(2)
|
Based on the Schedule 13G filed on February 13, 2019, 2019 by Davis Selected Advisers, L.P., which reported that as of December 31, 2018, Davis Selected Advisers, L.P. beneficially owned 3,224,347 common shares with sole voting power over 3,179,307 common shares and sole dispositive power over 3,224,347 common shares. The business address of Davis Selected Advisers, L.P. is 2949 East Elvira Road, Suite 101 Tucson, Arizona 85756.
|
|
(3)
|
Consists of (i) 4036 common shares and (ii) 13,699 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(4)
|
Consists of (i) 500 common shares and (ii) 4,247 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(5)
|
Consists of (i) 649 common shares held by Mr. Burr and (ii) 904 common shares held by Wells Fargo over which Mr. Burr exercises voting and dispositive control.
|
|
(6)
|
Consists of (i) 22,755 common shares and (ii) 81,904 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(7)
|
Consists of (i) 142 common shares and (ii) 1,374 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(8)
|
Consists of (i) 118,456 common shares, (ii) 100,000 shares underlying vested but unexercised options, exercisable at strike prices between $11.50 to $12.40 which expire on December 20, 2020, and (iii) 37,312 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(9)
|
Consists of (i) 15,707 common shares and (ii) 13,932 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(10)
|
Consists of (i) 19,436 common shares and (ii) 19,557 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(11)
|
Consists of (i) 11,732 common shares and (ii) 12,347 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(12)
|
Consists of 8,777 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(13)
|
Consists of (i) 12,764 common shares held jointly with his spouse, (ii) 68,050 common shares held directly and (iii) 35,717 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
|
(14)
|
Consists of (i) 11,403 common shares held jointly with his spouse and (ii) 649 common shares held directly.
|
|
•
|
a dealer in securities or foreign currencies;
|
|
•
|
a regulated investment company;
|
|
•
|
a trader in securities that elects to use a mark-to-market method of accounting for securities holdings;
|
|
•
|
a tax-exempt organization;
|
|
•
|
a bank, an insurance company, or any other financial institution;
|
|
•
|
a person that actually or constructively owns 10% or more, by vote or value, of the Bank;
|
|
•
|
a person that holds the Bank's common shares as part of a straddle or a hedging, conversion, or other risk reduction transaction for US federal income tax purposes;
|
|
•
|
a person that purchases or sells common shares as part of a wash sale for tax purposes;
|
|
•
|
an entity classified as a partnership for US federal income tax purposes; or
|
|
•
|
a person whose functional currency is not the US Dollar.
|
|
•
|
an individual that is a citizen or resident of the United States,
|
|
•
|
a corporation, or other entity taxable as a corporation, created or organized under the laws of the United States, any state therein or the District of Columbia,
|
|
•
|
an estate whose income is subject to US federal income tax regardless of its source, or
|
|
•
|
a trust if a US court can exercise primary supervision over the trust's administration and one or more US persons are authorized to control all substantial decisions of the trust.
|
|
•
|
any "excess distribution" that the Bank makes to the US shareholder (generally, any distributions to the US shareholder during a single taxable year that are greater than 125% of the average annual distributions received by the US shareholder in respect of its common shares during the three preceding taxable years or, if shorter, the portion of the US shareholder's holding period for the common shares).
|
|
•
|
the gain or excess distribution will be allocated ratably over the US shareholder's holding period for the common shares;
|
|
•
|
the amount allocated to the taxable year in which the US shareholder realized the gain or excess distribution and to years before the Bank became a PFIC will be taxed as ordinary income; and
|
|
•
|
the amount allocated to each other taxable year, with certain exceptions, will be subject to additional tax calculated by multiplying the amount allocated to such other taxable year by the highest tax rate in effect for that taxable year for individuals or corporations, as appropriate, and the interest charge generally applicable to underpayments of tax will be imposed in respect of the tax attributable to each such year.
|
|
In millions of $
|
|
Fiscal Year Ended
|
|
|
||||
|
Type of Services
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Description of Service
|
||
|
Audit services
|
|
7.4
|
|
|
5.9
|
|
|
(1)
|
|
Audit-related services
|
|
—
|
|
|
—
|
|
|
|
|
Tax services
|
|
—
|
|
|
0.1
|
|
|
(2)
|
|
Other services
|
|
0.2
|
|
|
0.1
|
|
|
(3)
|
|
Total
|
|
7.6
|
|
|
6.1
|
|
|
|
|
(1)
|
Professional services rendered for the audit and review of the consolidated financial statements of The Bank of N.T. Butterfield & Son Limited and statutory audits of the financial statements of The Bank of N.T. Butterfield & Son Limited and its subsidiaries, compliance with local regulations, issuance of and services related to a comfort letter to the underwriters in connection with our initial public offering and review of documents filed with the BMA and the SEC (including services provided by independent experts to the audit firms in connection with the audit).
|
|
(2)
|
Services that are normally performed by the independent accountants, ancillary to audit services.
|
|
(3)
|
The non-audit services required during the years disclosed above were subject to the Audit Committee's pre-approval process pursuant to paragraph (c) (7)(i)(C) of Rule 2-01 of Regulation S-X.
|
|
|
|
|
|
||||||
|
Type of Services
|
|
Total number of shares repurchased
|
Average price paid per share
|
Total number of cumulative shares repurchased
|
Maximum number of shares to be repurchased under the program
|
||||
|
October
|
|
514,137
|
|
39.16
|
|
514,137
|
|
485,863
|
|
|
November
|
|
485,863
|
|
41.26
|
|
1,000,000
|
|
—
|
|
|
December
|
|
254,212
|
|
32.51
|
|
254,212
|
|
2,245,788
|
|
|
Audited Consolidated Financial Statements
|
Page
|
|
Management’s Annual Report on Internal Control over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and December 31, 2017
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
Notes to the Consolidated Financial Statements for the years ended December 31, 2018, 2017 and 2016
|
|
|
/s/ Michael Collins
|
|
Michael Collins
|
|
Chairman and Chief Executive Officer
|
|
/s/ Michael Schrum
|
|
Michael Schrum
|
|
Chief Financial Officer
|
|
|
As at
|
|||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Assets
|
|
|
||
|
Cash and demand deposits with banks - Non-interest bearing
|
124,182
|
|
89,381
|
|
|
Demand deposits with banks - Interest bearing
|
487,588
|
|
340,256
|
|
|
Cash equivalents - Interest bearing
|
1,442,113
|
|
1,105,501
|
|
|
Cash due from banks
|
2,053,883
|
|
1,535,138
|
|
|
Securities purchased under agreement to resell
|
27,341
|
|
178,769
|
|
|
Short-term investments
|
52,336
|
|
249,984
|
|
|
Investment in securities
|
|
|
||
|
Trading
|
6,495
|
|
6,824
|
|
|
Available-for-sale
|
2,182,749
|
|
3,317,440
|
|
|
Held-to-maturity (fair value: $2,036,214 (2017: $1,377,354))
|
2,066,120
|
|
1,381,955
|
|
|
Total investment in securities
|
4,255,364
|
|
4,706,219
|
|
|
Loans
|
|
|
||
|
Loans
|
4,068,991
|
|
3,812,329
|
|
|
Allowance for credit losses
|
(25,102
|
)
|
(35,467
|
)
|
|
Loans, net of allowance for credit losses
|
4,043,889
|
|
3,776,862
|
|
|
Premises, equipment and computer software
|
158,060
|
|
164,790
|
|
|
Accrued interest
|
20,870
|
|
24,915
|
|
|
Goodwill
|
23,991
|
|
21,529
|
|
|
Intangible assets
|
50,751
|
|
39,066
|
|
|
Equity method investments
|
14,660
|
|
14,099
|
|
|
Other real estate owned
|
5,346
|
|
9,127
|
|
|
Other assets
|
66,687
|
|
58,739
|
|
|
Total assets
|
10,773,178
|
|
10,779,237
|
|
|
|
|
|
||
|
Liabilities
|
|
|
||
|
Customer deposits
|
|
|
||
|
Bermuda
|
|
|
||
|
Non-interest bearing
|
1,378,539
|
|
1,840,201
|
|
|
Interest bearing
|
3,117,063
|
|
3,412,623
|
|
|
Non-Bermuda
|
|
|
||
|
Non-interest bearing
|
732,957
|
|
639,525
|
|
|
Interest bearing
|
4,189,860
|
|
3,631,643
|
|
|
Total customer deposits
|
9,418,419
|
|
9,523,992
|
|
|
Bank deposits
|
|
|
||
|
Bermuda
|
8,100
|
|
442
|
|
|
Non-Bermuda
|
25,722
|
|
12,024
|
|
|
Total deposits
|
9,452,241
|
|
9,536,458
|
|
|
Employee benefit plans
|
117,203
|
|
128,798
|
|
|
Accrued interest
|
5,072
|
|
2,376
|
|
|
Pending payable for investments purchased
|
—
|
|
51,913
|
|
|
Other liabilities
|
172,997
|
|
119,811
|
|
|
Total other liabilities
|
295,272
|
|
302,898
|
|
|
Long-term debt
|
143,322
|
|
117,000
|
|
|
Total liabilities
|
9,890,835
|
|
9,956,356
|
|
|
Commitments, contingencies and guarantees (Note 12)
|
|
|
||
|
|
|
|
||
|
Shareholders' equity
|
|
|
||
|
Common share capital (BMD 0.01 par; authorized voting ordinary shares 2,000,000,000 and
non-voting ordinary shares 6,000,000,000) issued and outstanding: 55,359,218 (2017: 54,692,630) |
554
|
|
547
|
|
|
Additional paid-in capital
|
1,171,435
|
|
1,155,542
|
|
|
Accumulated deficit
|
(92,676
|
)
|
(204,156
|
)
|
|
Less: treasury common shares, at cost: 1,254,212 (2017: nil)
|
(48,443
|
)
|
—
|
|
|
Accumulated other comprehensive loss
|
(148,527
|
)
|
(129,052
|
)
|
|
Total shareholders’ equity
|
882,343
|
|
822,881
|
|
|
Total liabilities and shareholders’ equity
|
10,773,178
|
|
10,779,237
|
|
|
/s/ Michael Collins
|
|
Michael Collins
|
|
Chairman of the Board
|
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Non-interest income
|
|
|
|
|||
|
Asset management
|
25,603
|
|
24,711
|
|
21,106
|
|
|
Banking
|
45,010
|
|
43,772
|
|
39,342
|
|
|
Foreign exchange revenue
|
32,895
|
|
32,222
|
|
30,606
|
|
|
Trust
|
51,004
|
|
44,936
|
|
44,060
|
|
|
Custody and other administration services
|
9,262
|
|
8,149
|
|
8,883
|
|
|
Other non-interest income
|
4,912
|
|
4,035
|
|
3,476
|
|
|
Total non-interest income
|
168,686
|
|
157,825
|
|
147,473
|
|
|
Interest income
|
|
|
|
|||
|
Interest and fees on loans
|
218,495
|
|
187,020
|
|
188,000
|
|
|
Investments (none of the investment securities are intrinsically tax-exempt)
|
|
|
|
|||
|
Trading
|
—
|
|
—
|
|
1,725
|
|
|
Available-for-sale
|
68,936
|
|
65,299
|
|
53,184
|
|
|
Held-to-maturity
|
55,327
|
|
36,132
|
|
22,261
|
|
|
Deposits with banks
|
24,830
|
|
17,178
|
|
9,759
|
|
|
Total interest income
|
367,588
|
|
305,629
|
|
274,929
|
|
|
Interest expense
|
|
|
|
|||
|
Deposits
|
17,617
|
|
10,931
|
|
11,831
|
|
|
Long-term debt
|
6,949
|
|
4,954
|
|
4,500
|
|
|
Securities sold under repurchase agreements
|
33
|
|
—
|
|
118
|
|
|
Total interest expense
|
24,599
|
|
15,885
|
|
16,449
|
|
|
Net interest income before provision for credit losses
|
342,989
|
|
289,744
|
|
258,480
|
|
|
Provision for credit recoveries (losses)
|
6,991
|
|
5,837
|
|
(4,399
|
)
|
|
Net interest income after provision for credit losses
|
349,980
|
|
295,581
|
|
254,081
|
|
|
Net trading gains (losses)
|
(329
|
)
|
511
|
|
715
|
|
|
Net realized gains (losses) on available-for-sale investments
|
1,100
|
|
4,186
|
|
1,546
|
|
|
Net gains (losses) on other real estate owned
|
(322
|
)
|
(2,383
|
)
|
(440
|
)
|
|
Net other gains (losses)
|
(1,304
|
)
|
(1,045
|
)
|
(807
|
)
|
|
Total other gains (losses)
|
(855
|
)
|
1,269
|
|
1,014
|
|
|
Total net revenue
|
517,811
|
|
454,675
|
|
402,568
|
|
|
Non-interest expense
|
|
|
|
|||
|
Salaries and other employee benefits
|
159,778
|
|
145,138
|
|
140,246
|
|
|
Technology and communications
|
60,280
|
|
53,999
|
|
57,441
|
|
|
Professional and outside services
|
26,034
|
|
27,181
|
|
18,851
|
|
|
Property
|
21,825
|
|
19,878
|
|
21,043
|
|
|
Indirect taxes
|
19,485
|
|
18,050
|
|
16,352
|
|
|
Non-service employee benefits expense
|
5,570
|
|
8,090
|
|
(279
|
)
|
|
Marketing
|
6,116
|
|
5,739
|
|
4,513
|
|
|
Amortization of intangible assets
|
5,091
|
|
4,210
|
|
4,514
|
|
|
Restructuring costs
|
—
|
|
1,772
|
|
6,266
|
|
|
Other expenses
|
17,164
|
|
16,279
|
|
16,952
|
|
|
Total non-interest expense
|
321,343
|
|
300,336
|
|
285,899
|
|
|
Net income before income taxes
|
196,468
|
|
154,339
|
|
116,669
|
|
|
Income tax expense
|
(1,284
|
)
|
(1,087
|
)
|
(727
|
)
|
|
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
|
Cash dividends declared on preference shares
|
—
|
|
—
|
|
(13,979
|
)
|
|
Preference shares guarantee fee
|
—
|
|
—
|
|
(1,676
|
)
|
|
Premium paid on repurchase of preference shares
|
—
|
|
—
|
|
(41,913
|
)
|
|
Net income attributable to common shareholders
|
195,184
|
|
153,252
|
|
58,374
|
|
|
|
|
|
|
|||
|
Earnings per common share
|
|
|
|
|||
|
Basic earnings per share
|
3.55
|
|
2.82
|
|
1.20
|
|
|
Diluted earnings per share
|
3.50
|
|
2.76
|
|
1.18
|
|
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
|
|
|
|||
|
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss), net of taxes
|
|
|
|
|||
|
Net change in unrealized gains and losses on translation of net investment in foreign operations
|
(2,317
|
)
|
2,603
|
|
(6,507
|
)
|
|
Accretion of net unrealized (gains) losses on held-to-maturity investments transferred from available-for-sale investments
|
43
|
|
140
|
|
(71
|
)
|
|
Net change in unrealized gains and losses on available-for-sale investments
|
(27,893
|
)
|
6,943
|
|
(21,181
|
)
|
|
Employee benefit plans adjustments
|
10,692
|
|
5,942
|
|
(26,424
|
)
|
|
Other comprehensive income (loss), net of taxes
|
(19,475
|
)
|
15,628
|
|
(54,183
|
)
|
|
|
|
|
|
|||
|
Total comprehensive income
|
175,709
|
|
168,880
|
|
61,759
|
|
|
|
Year ended
|
|||||||||||
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
|
Number of shares
|
|
In thousands of
US dollars
|
|
Number of shares
|
|
In thousands of
US dollars
|
|
Number of shares
|
|
In thousands of
US dollars |
|
|
Common share capital issued and outstanding
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
54,692,630
|
|
547
|
|
53,284,872
|
|
533
|
|
47,293,253
|
|
473
|
|
|
Retirement of shares
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,393
|
)
|
—
|
|
|
Issuance of common shares
|
666,588
|
|
7
|
|
1,407,758
|
|
14
|
|
5,994,012
|
|
60
|
|
|
Balance at end of year
|
55,359,218
|
|
554
|
|
54,692,630
|
|
547
|
|
53,284,872
|
|
533
|
|
|
|
|
|
|
|
|
|
||||||
|
Preference shares
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
—
|
|
—
|
|
—
|
|
—
|
|
182,863
|
|
2
|
|
|
Redemption of preference shares
|
—
|
|
—
|
|
—
|
|
—
|
|
(182,863
|
)
|
(2
|
)
|
|
Balance at end of year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Additional paid-in capital
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
1,155,542
|
|
|
1,142,608
|
|
|
1,225,344
|
|
|||
|
Share-based compensation
|
|
11,664
|
|
|
8,110
|
|
|
14,072
|
|
|||
|
Share-based settlements
|
|
918
|
|
|
289
|
|
|
(10,626
|
)
|
|||
|
Premium paid on repurchase of preference shares
|
|
—
|
|
|
—
|
|
|
(41,913
|
)
|
|||
|
Redemption of preference shares
|
|
—
|
|
|
—
|
|
|
(170,206
|
)
|
|||
|
Retirement of common shares
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||
|
Repurchase of warrant
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||
|
Cost of issuance of common shares
|
|
—
|
|
|
22
|
|
|
(5,458
|
)
|
|||
|
Issuance of common shares, net of underwriting discounts and commissions
|
|
3,311
|
|
|
4,514
|
|
|
131,540
|
|
|||
|
Sale of treasury common shares
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Balance at end of year
|
|
1,171,435
|
|
|
1,155,542
|
|
|
1,142,608
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
(204,156
|
)
|
|
(287,677
|
)
|
|
(368,618
|
)
|
|||
|
Net income for period
|
|
195,184
|
|
|
153,252
|
|
|
115,942
|
|
|||
|
Common share cash dividends declared and paid, $1.52 per share (2017: $1.28 per share; 2016: $0.40 per share)
|
|
(83,704
|
)
|
|
(69,731
|
)
|
|
(19,346
|
)
|
|||
|
Cash dividends declared on preference shares, nil per share (2017: nil per share; 2016: $80.00 per share)
|
|
—
|
|
|
—
|
|
|
(13,979
|
)
|
|||
|
Preference shares guarantee fee
|
|
—
|
|
|
—
|
|
|
(1,676
|
)
|
|||
|
Balance at end of year
|
|
(92,676
|
)
|
|
(204,156
|
)
|
|
(287,677
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Treasury common shares
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
—
|
|
—
|
|
2,066
|
|
(42
|
)
|
924,031
|
|
(16,350
|
)
|
|
Purchase of treasury common shares
|
1,254,212
|
|
(48,443
|
)
|
—
|
|
—
|
|
97,053
|
|
(1,588
|
)
|
|
Sale of treasury common shares
|
—
|
|
—
|
|
(380
|
)
|
13
|
|
—
|
|
—
|
|
|
Share-based settlements
|
—
|
|
—
|
|
(1,686
|
)
|
29
|
|
(1,019,016
|
)
|
17,896
|
|
|
Fractional share payout
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
|
Balance at end of year
|
1,254,212
|
|
(48,443
|
)
|
—
|
|
—
|
|
2,066
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
(129,052
|
)
|
|
(144,680
|
)
|
|
(90,497
|
)
|
|||
|
Other comprehensive income (loss), net of taxes
|
|
(19,475
|
)
|
|
15,628
|
|
|
(54,183
|
)
|
|||
|
Balance at end of year
|
|
(148,527
|
)
|
|
(129,052
|
)
|
|
(144,680
|
)
|
|||
|
Total shareholders' equity
|
|
882,343
|
|
|
822,881
|
|
|
710,742
|
|
|||
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Cash flows from operating activities
|
|
|
|
|||
|
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
|
Adjustments to reconcile net income to operating cash flows
|
|
|
|
|||
|
Depreciation and amortization
|
46,476
|
|
50,398
|
|
52,261
|
|
|
Provision for credit (recovery) losses
|
(6,991
|
)
|
(5,837
|
)
|
4,399
|
|
|
Share-based payments and settlements
|
12,582
|
|
8,410
|
|
14,423
|
|
|
Net realized (gains) losses on available-for-sale investments
|
(1,100
|
)
|
(4,186
|
)
|
(1,546
|
)
|
|
(Gain) loss on sale of premises and equipment
|
—
|
|
—
|
|
(37
|
)
|
|
Net (gains) losses on other real estate owned
|
322
|
|
2,383
|
|
440
|
|
|
(Increase) decrease in carrying value of equity method in
vestments
|
(1,118
|
)
|
(1,028
|
)
|
(1,137
|
)
|
|
Dividends received from equity method investments
|
556
|
|
412
|
|
441
|
|
|
Fair value adjustments of a contingent payment
|
—
|
|
—
|
|
895
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|||
|
(Increase) decrease in accrued interest receivable
|
3,838
|
|
(1,761
|
)
|
(6,054
|
)
|
|
(Increase) decrease in other assets
|
(7,813
|
)
|
25,600
|
|
(6,694
|
)
|
|
Increase (decrease) in accrued interest payable
|
2,774
|
|
82
|
|
(284
|
)
|
|
Increase (decrease) in employee benefit plans and other liabilities
|
51,635
|
|
14,396
|
|
5,587
|
|
|
Cash provided by (used in) operating activities
|
296,345
|
|
242,121
|
|
178,636
|
|
|
|
|
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|||
|
(Increase) decrease in securities purchased under agreement to resell
|
151,428
|
|
(29,956
|
)
|
(148,813
|
)
|
|
Net (increase) decrease in short-term investments other than restricted cash
|
188,115
|
|
277,788
|
|
(122,323
|
)
|
|
Net change in trading investments
|
329
|
|
(511
|
)
|
314,986
|
|
|
Available-for-sale investments: proceeds from sale
|
854,160
|
|
213,047
|
|
60,548
|
|
|
Available-for-sale investments: proceeds from maturities and pay downs
|
480,765
|
|
524,971
|
|
576,892
|
|
|
Available-for-sale investments: purchases
|
(242,087
|
)
|
(730,765
|
)
|
(1,884,554
|
)
|
|
Held-to-maturity investments: proceeds from maturities and pay downs
|
166,406
|
|
113,573
|
|
73,725
|
|
|
Held-to-maturity investments: purchases
|
(903,958
|
)
|
(385,813
|
)
|
(360,959
|
)
|
|
Net (increase) decrease in loans
|
(321,944
|
)
|
(130,107
|
)
|
321,722
|
|
|
Additions to premises, equipment and computer software
|
(18,529
|
)
|
(19,218
|
)
|
(9,804
|
)
|
|
Proceeds from sale of other real estate owned
|
5,896
|
|
2,689
|
|
5,528
|
|
|
Purchase of intangible assets
|
(1,308
|
)
|
—
|
|
—
|
|
|
Net cash disbursed for business acquisitions
|
(20,722
|
)
|
—
|
|
(21,778
|
)
|
|
Cash provided by (used in) investing activities
|
338,551
|
|
(164,302
|
)
|
(1,194,830
|
)
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Cash flows from financing activities
|
|
|
|
|||
|
Net increase (decrease) in demand and term deposit liabilities
|
(22,543
|
)
|
(621,105
|
)
|
1,056,029
|
|
|
Proceeds from issuance of common shares, net of underwriting discounts and commissions
|
—
|
|
13
|
|
131,600
|
|
|
Cost of issuance of common shares
|
—
|
|
—
|
|
(5,458
|
)
|
|
Proceeds from loans sold under agreement to repurchase
|
—
|
|
—
|
|
5,152
|
|
|
Cost of repurchase of loans under agreement to repurchase
|
—
|
|
—
|
|
(5,152
|
)
|
|
Issuance of subordinated capital, net of underwriting fees
|
73,218
|
|
—
|
|
—
|
|
|
Repayment of long-term debt
|
(47,000
|
)
|
—
|
|
—
|
|
|
Common shares repurchased
|
(48,443
|
)
|
—
|
|
(1,633
|
)
|
|
Preference shares repurchased
|
—
|
|
—
|
|
(212,121
|
)
|
|
Warrant repurchased
|
—
|
|
—
|
|
(100
|
)
|
|
Proceeds from stock option exercises
|
3,318
|
|
4,546
|
|
6,919
|
|
|
Cash dividends paid on common shares
|
(83,704
|
)
|
(69,731
|
)
|
(19,346
|
)
|
|
Cash dividends paid on preference shares
|
—
|
|
—
|
|
(14,629
|
)
|
|
Preference shares guarantee fee paid
|
—
|
|
—
|
|
(1,676
|
)
|
|
Cash provided by (used in) financing activities
|
(125,154
|
)
|
(686,277
|
)
|
939,585
|
|
|
Net effect of exchange rates on cash, cash equivalent and restricted cash
|
2,646
|
|
46,645
|
|
(105,245
|
)
|
|
Net increase (decrease) in cash, cash equivalent and restricted cash
|
512,388
|
|
(561,813
|
)
|
(181,854
|
)
|
|
Cash, cash equivalent and restricted cash: beginning of year
|
1,557,732
|
|
2,119,545
|
|
2,301,399
|
|
|
Cash, cash equivalent and restricted cash: end of year
|
2,070,120
|
|
1,557,732
|
|
2,119,545
|
|
|
|
|
|
|
|||
|
Components of cash, cash equivalent and restricted cash at end of year
|
|
|
|
|
|
|
|
Cash due from banks
|
2,053,883
|
|
1,535,138
|
|
2,101,651
|
|
|
Restricted cash included in short-term investments on the consolidated balance sheets
|
16,237
|
|
22,594
|
|
17,894
|
|
|
Total cash, cash equivalent and restricted cash at end of year
|
2,070,120
|
|
1,557,732
|
|
2,119,545
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information
|
|
|
|
|||
|
Cash interest paid
|
27,374
|
|
15,968
|
|
16,165
|
|
|
Cash income tax paid
|
544
|
|
696
|
|
391
|
|
|
|
|
|
|
|||
|
Non-cash items
|
|
|
|
|||
|
Transfer to other real estate owned
|
2,437
|
|
—
|
|
8,961
|
|
|
Transfer of available-for-sale investments to held-to-maturity investments
|
—
|
|
—
|
|
74,731
|
|
|
•
|
Allowance for credit losses
|
|
•
|
Fair value and impairment of financial instruments
|
|
•
|
Impairment of long-lived assets
|
|
•
|
Impairment of goodwill
|
|
•
|
Employee benefit plans
|
|
•
|
Share-based payments
|
|
•
|
in the opinion of management, full payment of principal or interest is in doubt; or
|
|
•
|
principal or interest is 90 days past due.
|
|
•
|
in the opinion of management, full payment of principal or interest is in doubt; or
|
|
•
|
when principal or interest is 90 days past due, unless the loan is well secured and any ongoing collection efforts are reasonably expected to result in repayment of all amounts due under the contractual terms of the loan.
|
|
•
|
none of the principal or accrued interest is past due (with certain exceptions as noted below) and the Bank expects repayment of the remaining contractual obligation; or
|
|
•
|
when the loan becomes well secured and in the process of collection.
|
|
•
|
If the loan was appropriately on accrual status prior to the restructuring, the borrower has demonstrated performance under the previous terms, and the Bank's credit evaluation shows the borrower's capacity to continue to perform under the restructured terms (both principal and interest payments), it is likely that the appropriate conclusion is for the loan to remain on accrual at the time of the restructuring. This evaluation must include consideration of the borrower's sustained historical repayment performance for a reasonable period prior to the date on which the loan was restructured. A sustained period of repayment performance generally would be a minimum of six months and would involve payments of cash or cash equivalents; or
|
|
•
|
If the loan was on non-accrual status before the restructuring, but the Bank's credit evaluation shows the borrower's capacity to meet the restructured terms, the loan would likely remain as non-accrual until the borrower has demonstrated a reasonable period of sustained repayment performance. As noted above, this period generally would be at least six months (thereby providing reasonable assurance as to the ultimate collection of principal and interest in full under the modified terms). Sustained performance before the restructuring may be taken into account.
|
|
•
|
management judges the loan to be uncollectible;
|
|
•
|
repayment is expected to be protracted beyond reasonable time frames;
|
|
•
|
the asset has been classified as a loss by either the Bank’s internal loan review process or third party appraisers; or
|
|
•
|
the customer has filed bankruptcy and the loss becomes evident owing to a lack of assets or cash flow.
|
|
•
|
commitments to extend credit, which represent undertakings to make credit available in the form of loans or other financing for specific amounts and maturities, subject to certain conditions;
|
|
•
|
standby letters of credit, which represent irrevocable obligations to make payments to third parties in the event that the customer is unable to meet its financial obligations; and,
|
|
•
|
documentary and commercial letters of credit, related primarily to the import of goods by customers, which represent agreements to honor drafts presented by third parties upon completion of specific activities.
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
|
Non-interest bearing
|
|
|
|
|
|
|
||||||
|
Cash and demand deposits with banks
|
21,677
|
|
102,505
|
|
124,182
|
|
24,189
|
|
65,192
|
|
89,381
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest bearing¹
|
|
|
|
|
|
|
||||||
|
Demand deposits with banks
|
335,841
|
|
151,747
|
|
487,588
|
|
215,363
|
|
124,893
|
|
340,256
|
|
|
Cash equivalents
|
364,714
|
|
1,077,399
|
|
1,442,113
|
|
330,247
|
|
775,254
|
|
1,105,501
|
|
|
Sub-total - Interest bearing
|
700,555
|
|
1,229,146
|
|
1,929,701
|
|
545,610
|
|
900,147
|
|
1,445,757
|
|
|
|
|
|
|
|
|
|
||||||
|
Total cash due from banks
|
722,232
|
|
1,331,651
|
|
2,053,883
|
|
569,799
|
|
965,339
|
|
1,535,138
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
|
Unrestricted
|
|
|
|
|
|
|
||||||
|
Maturing within three months
|
—
|
|
25,459
|
|
25,459
|
|
67,528
|
|
71,986
|
|
139,514
|
|
|
Maturing between three to six months
|
—
|
|
9,641
|
|
9,641
|
|
19,841
|
|
67,035
|
|
86,876
|
|
|
Total unrestricted short-term investments
|
—
|
|
35,100
|
|
35,100
|
|
87,369
|
|
139,021
|
|
226,390
|
|
|
|
|
|
|
|
|
|
||||||
|
Affected by drawing restrictions related to minimum reserve and derivative margin requirements
|
|
|
|
|
|
|
||||||
|
Non-interest earning demand deposits
|
—
|
|
2,401
|
|
2,401
|
|
—
|
|
—
|
|
—
|
|
|
Interest earning demand and term deposits
|
13,836
|
|
999
|
|
14,835
|
|
22,053
|
|
1,541
|
|
23,594
|
|
|
Total restricted short-term investments
|
13,836
|
|
3,400
|
|
17,236
|
|
22,053
|
|
1,541
|
|
23,594
|
|
|
|
|
|
|
|
|
|
||||||
|
Total short-term investments
|
13,836
|
|
38,500
|
|
52,336
|
|
109,422
|
|
140,562
|
|
249,984
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
|
|
|
Trading
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
5,724
|
|
1,176
|
|
(405
|
)
|
6,495
|
|
5,724
|
|
1,616
|
|
(516
|
)
|
6,824
|
|
|
Total trading
|
5,724
|
|
1,176
|
|
(405
|
)
|
6,495
|
|
5,724
|
|
1,616
|
|
(516
|
)
|
6,824
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
US government and federal agencies
|
1,820,808
|
|
3,355
|
|
(37,656
|
)
|
1,786,507
|
|
2,720,581
|
|
8,924
|
|
(20,401
|
)
|
2,709,104
|
|
|
Non-US governments debt securities
|
25,804
|
|
19
|
|
(398
|
)
|
25,425
|
|
26,516
|
|
118
|
|
(386
|
)
|
26,248
|
|
|
Corporate debt securities
|
80,177
|
|
—
|
|
(1,464
|
)
|
78,713
|
|
243,999
|
|
153
|
|
(780
|
)
|
243,372
|
|
|
Asset-backed securities - Student loans
|
13,290
|
|
—
|
|
(664
|
)
|
12,626
|
|
13,290
|
|
—
|
|
(797
|
)
|
12,493
|
|
|
Commercial mortgage-backed securities
|
125,806
|
|
6
|
|
(2,603
|
)
|
123,209
|
|
142,740
|
|
56
|
|
(1,296
|
)
|
141,500
|
|
|
Residential mortgage-backed securities
|
160,492
|
|
—
|
|
(4,223
|
)
|
156,269
|
|
186,049
|
|
309
|
|
(1,635
|
)
|
184,723
|
|
|
Total available-for-sale
|
2,226,377
|
|
3,380
|
|
(47,008
|
)
|
2,182,749
|
|
3,333,175
|
|
9,560
|
|
(25,295
|
)
|
3,317,440
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held-to-maturity¹
|
|
|
|
|
|
|
|
|
||||||||
|
US government and federal agencies
|
2,066,120
|
|
5,012
|
|
(34,918
|
)
|
2,036,214
|
|
1,381,955
|
|
4,813
|
|
(9,414
|
)
|
1,377,354
|
|
|
Total held-to-maturity
|
2,066,120
|
|
5,012
|
|
(34,918
|
)
|
2,036,214
|
|
1,381,955
|
|
4,813
|
|
(9,414
|
)
|
1,377,354
|
|
|
|
Less than 12 months
|
12 months or more
|
|
|
||||||||
|
December 31, 2018
|
Fair
value
|
|
Gross
unrealized losses |
|
Fair
value
|
|
Gross
unrealized losses |
|
Total
fair value
|
|
Total gross
unrealized losses |
|
|
Available-for-sale securities with unrealized losses
|
|
|
|
|
|
|
||||||
|
US government and federal agencies
|
372,283
|
|
(1,586
|
)
|
1,027,638
|
|
(36,070
|
)
|
1,399,921
|
|
(37,656
|
)
|
|
Non-US governments debt securities
|
—
|
|
—
|
|
22,360
|
|
(398
|
)
|
22,360
|
|
(398
|
)
|
|
Corporate debt securities
|
14,914
|
|
(114
|
)
|
63,799
|
|
(1,350
|
)
|
78,713
|
|
(1,464
|
)
|
|
Asset-backed securities - Student loans
|
—
|
|
—
|
|
12,626
|
|
(664
|
)
|
12,626
|
|
(664
|
)
|
|
Commercial mortgage-backed securities
|
812
|
|
—
|
|
117,379
|
|
(2,603
|
)
|
118,191
|
|
(2,603
|
)
|
|
Residential mortgage-backed securities
|
49,804
|
|
(1,313
|
)
|
106,465
|
|
(2,910
|
)
|
156,269
|
|
(4,223
|
)
|
|
Total available-for-sale securities with unrealized losses
|
437,813
|
|
(3,013
|
)
|
1,350,267
|
|
(43,995
|
)
|
1,788,080
|
|
(47,008
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Held-to-maturity securities with unrealized losses
|
|
|
|
|
|
|
||||||
|
US government and federal agencies
|
647,484
|
|
(11,468
|
)
|
724,974
|
|
(23,450
|
)
|
1,372,458
|
|
(34,918
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
Less than 12 months
|
12 months or more
|
|
|
||||||||
|
December 31, 2017
|
Fair
value
|
|
Gross
unrealized losses |
|
Fair
value
|
|
Gross
unrealized losses |
|
Total
fair value
|
|
Total gross
unrealized losses |
|
|
Available-for-sale securities with unrealized losses
|
|
|
|
|
|
|
||||||
|
US government and federal agencies
|
467,958
|
|
(2,461
|
)
|
1,043,601
|
|
(17,940
|
)
|
1,511,559
|
|
(20,401
|
)
|
|
Non-US governments debt securities
|
—
|
|
—
|
|
22,360
|
|
(386
|
)
|
22,360
|
|
(386
|
)
|
|
Corporate debt securities
|
76,016
|
|
(225
|
)
|
49,964
|
|
(555
|
)
|
125,980
|
|
(780
|
)
|
|
Asset-backed securities - Student loans
|
—
|
|
—
|
|
12,493
|
|
(797
|
)
|
12,493
|
|
(797
|
)
|
|
Commercial mortgage-backed securities
|
98,822
|
|
(709
|
)
|
36,766
|
|
(587
|
)
|
135,588
|
|
(1,296
|
)
|
|
Residential mortgage-backed securities
|
71,604
|
|
(486
|
)
|
56,287
|
|
(1,149
|
)
|
127,891
|
|
(1,635
|
)
|
|
Total available-for-sale securities with unrealized losses
|
714,400
|
|
(3,881
|
)
|
1,221,471
|
|
(21,414
|
)
|
1,935,871
|
|
(25,295
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Held-to-maturity securities with unrealized losses
|
|
|
|
|
|
|
||||||
|
US government and federal agencies
|
549,532
|
|
(2,862
|
)
|
288,830
|
|
(6,552
|
)
|
838,362
|
|
(9,414
|
)
|
|
|
Remaining term to maturity
|
|
|
|||||||||||
|
December 31, 2018
|
Within
3 months
|
|
3 to 12
months
|
|
1 to 5
years
|
|
5 to 10
years
|
|
Over
10 years
|
|
No specific or single
maturity
|
|
Carrying
amount
|
|
|
Trading
|
|
|
|
|
|
|
|
|||||||
|
Mutual funds
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6,495
|
|
6,495
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|||||||
|
US government and federal agencies
|
—
|
|
—
|
|
34,423
|
|
—
|
|
—
|
|
1,752,084
|
|
1,786,507
|
|
|
Non-US governments debt securities
|
—
|
|
3,064
|
|
22,361
|
|
—
|
|
—
|
|
—
|
|
25,425
|
|
|
Corporate debt securities
|
—
|
|
14,924
|
|
63,789
|
|
—
|
|
—
|
|
—
|
|
78,713
|
|
|
Asset-backed securities - Student loans
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12,626
|
|
12,626
|
|
|
Commercial mortgage-backed securities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
123,209
|
|
123,209
|
|
|
Residential mortgage-backed securities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
156,269
|
|
156,269
|
|
|
Total available-for-sale
|
—
|
|
17,988
|
|
120,573
|
|
—
|
|
—
|
|
2,044,188
|
|
2,182,749
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|||||||
|
US government and federal agencies
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,066,120
|
|
2,066,120
|
|
|
Total investments
|
—
|
|
17,988
|
|
120,573
|
|
—
|
|
—
|
|
4,116,803
|
|
4,255,364
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total by currency
|
|
|
|
|
|
|
|
|||||||
|
US dollars
|
—
|
|
17,988
|
|
120,573
|
|
—
|
|
—
|
|
4,116,484
|
|
4,255,045
|
|
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
319
|
|
319
|
|
|
Total investments
|
—
|
|
17,988
|
|
120,573
|
|
—
|
|
—
|
|
4,116,803
|
|
4,255,364
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||
|
Pledged Investments
|
Amortized
cost |
|
Fair
value
|
|
Amortized
cost |
|
Fair
value
|
|
|
Available-for-sale
|
42,531
|
|
42,400
|
|
149,999
|
|
150,900
|
|
|
Held-to-maturity
|
70,818
|
|
69,030
|
|
202,303
|
|
201,523
|
|
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|||||
|
|
Sale
proceeds
|
|
Gross realized
gains |
|
Gross realized
(losses) |
|
|
US government and federal agencies
|
812,720
|
|
1,599
|
|
(1,263
|
)
|
|
Corporate debt securities
|
24,975
|
|
—
|
|
(87
|
)
|
|
Commercial mortgage-backed securities
|
15,260
|
|
—
|
|
(354
|
)
|
|
Pass-through note
|
1,205
|
|
1,205
|
|
—
|
|
|
Total
|
854,160
|
|
2,804
|
|
(1,704
|
)
|
|
|
Year ended
|
|||||
|
|
December 31, 2017
|
|||||
|
|
Sale
proceeds |
|
Gross realized
gains |
|
Gross realized
(losses) |
|
|
Corporate debt securities
|
202,700
|
|
1,684
|
|
—
|
|
|
Commercial mortgage-backed securities
|
7,785
|
|
—
|
|
(60
|
)
|
|
Pass-through note
|
2,562
|
|
2,562
|
|
—
|
|
|
Total
|
213,047
|
|
4,246
|
|
(60
|
)
|
|
|
Year ended
|
|||||
|
|
December 31, 2016
|
|||||
|
|
Sale
proceeds |
|
Gross realized
gains |
|
Gross realized
(losses) |
|
|
US government and federal agencies
|
59,939
|
|
1,013
|
|
(76
|
)
|
|
Pass-through note
|
609
|
|
609
|
|
—
|
|
|
Total
|
60,548
|
|
1,622
|
|
(76
|
)
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
92,994
|
|
12,670
|
|
105,664
|
|
139,987
|
|
13,414
|
|
153,401
|
|
|
Commercial and industrial
|
291,470
|
|
222,393
|
|
513,863
|
|
197,251
|
|
173,701
|
|
370,952
|
|
|
Commercial overdrafts
|
16,342
|
|
16,752
|
|
33,094
|
|
18,649
|
|
2,874
|
|
21,523
|
|
|
Total gross commercial loans
|
400,806
|
|
251,815
|
|
652,621
|
|
355,887
|
|
189,989
|
|
545,876
|
|
|
Less specific allowance for credit losses
|
(2,766
|
)
|
(1,687
|
)
|
(4,453
|
)
|
(2,866
|
)
|
—
|
|
(2,866
|
)
|
|
Net commercial loans
|
398,040
|
|
250,128
|
|
648,168
|
|
353,021
|
|
189,989
|
|
543,010
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
304,519
|
|
192,456
|
|
496,975
|
|
346,094
|
|
189,741
|
|
535,835
|
|
|
Construction
|
29,760
|
|
48,909
|
|
78,669
|
|
24,500
|
|
23,743
|
|
48,243
|
|
|
Total gross commercial real estate loans
|
334,279
|
|
241,365
|
|
575,644
|
|
370,594
|
|
213,484
|
|
584,078
|
|
|
Less specific allowance for credit losses
|
(600
|
)
|
—
|
|
(600
|
)
|
(550
|
)
|
(33
|
)
|
(583
|
)
|
|
Net commercial real estate loans
|
333,679
|
|
241,365
|
|
575,044
|
|
370,044
|
|
213,451
|
|
583,495
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
13,249
|
|
6,975
|
|
20,224
|
|
13,113
|
|
6,182
|
|
19,295
|
|
|
Credit card
|
60,466
|
|
23,623
|
|
84,089
|
|
57,777
|
|
21,228
|
|
79,005
|
|
|
Overdrafts
|
10,511
|
|
2,375
|
|
12,886
|
|
5,490
|
|
2,871
|
|
8,361
|
|
|
Other consumer
|
28,415
|
|
35,076
|
|
63,491
|
|
29,818
|
|
51,196
|
|
81,014
|
|
|
Total gross consumer loans
|
112,641
|
|
68,049
|
|
180,690
|
|
106,198
|
|
81,477
|
|
187,675
|
|
|
Less specific allowance for credit losses
|
(274
|
)
|
—
|
|
(274
|
)
|
(274
|
)
|
—
|
|
(274
|
)
|
|
Net consumer loans
|
112,367
|
|
68,049
|
|
180,416
|
|
105,924
|
|
81,477
|
|
187,401
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
1,121,288
|
|
1,538,748
|
|
2,660,036
|
|
1,156,134
|
|
1,338,566
|
|
2,494,700
|
|
|
Less specific allowance for credit losses
|
(8,575
|
)
|
(1,013
|
)
|
(9,588
|
)
|
(8,681
|
)
|
(1,220
|
)
|
(9,901
|
)
|
|
Net residential mortgage loans
|
1,112,713
|
|
1,537,735
|
|
2,650,448
|
|
1,147,453
|
|
1,337,346
|
|
2,484,799
|
|
|
|
|
|
|
|
|
|
||||||
|
Total gross loans
|
1,969,014
|
|
2,099,977
|
|
4,068,991
|
|
1,988,813
|
|
1,823,516
|
|
3,812,329
|
|
|
Less specific allowance for credit losses
|
(12,215
|
)
|
(2,700
|
)
|
(14,915
|
)
|
(12,371
|
)
|
(1,253
|
)
|
(13,624
|
)
|
|
Less general allowance for credit losses
|
(7,098
|
)
|
(3,089
|
)
|
(10,187
|
)
|
(16,339
|
)
|
(5,504
|
)
|
(21,843
|
)
|
|
Net loans
|
1,949,701
|
|
2,094,188
|
|
4,043,889
|
|
1,960,103
|
|
1,816,759
|
|
3,776,862
|
|
|
December 31, 2018
|
30 - 59
days
|
|
60 - 89
days
|
|
More than 90 days
|
|
Total past
due loans
|
|
Total
current
|
|
Total
loans
|
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
—
|
|
—
|
|
3,750
|
|
3,750
|
|
101,914
|
|
105,664
|
|
|
Commercial and industrial
|
231
|
|
—
|
|
7,379
|
|
7,610
|
|
506,253
|
|
513,863
|
|
|
Commercial overdrafts
|
—
|
|
—
|
|
2
|
|
2
|
|
33,092
|
|
33,094
|
|
|
Total commercial loans
|
231
|
|
—
|
|
11,131
|
|
11,362
|
|
641,259
|
|
652,621
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
837
|
|
1,282
|
|
4,062
|
|
6,181
|
|
490,794
|
|
496,975
|
|
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
78,669
|
|
78,669
|
|
|
Total commercial real estate loans
|
837
|
|
1,282
|
|
4,062
|
|
6,181
|
|
569,463
|
|
575,644
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
125
|
|
29
|
|
162
|
|
316
|
|
19,908
|
|
20,224
|
|
|
Credit card
|
351
|
|
313
|
|
126
|
|
790
|
|
83,299
|
|
84,089
|
|
|
Overdrafts
|
—
|
|
—
|
|
4
|
|
4
|
|
12,882
|
|
12,886
|
|
|
Other consumer
|
456
|
|
183
|
|
577
|
|
1,216
|
|
62,275
|
|
63,491
|
|
|
Total consumer loans
|
932
|
|
525
|
|
869
|
|
2,326
|
|
178,364
|
|
180,690
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
31,015
|
|
8,859
|
|
36,394
|
|
76,268
|
|
2,583,768
|
|
2,660,036
|
|
|
|
|
|
|
|
|
|
||||||
|
Total gross loans
|
33,015
|
|
10,666
|
|
52,456
|
|
96,137
|
|
3,972,854
|
|
4,068,991
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
December 31, 2017
|
30 - 59
days
|
|
60 - 89
days
|
|
More than 90 days
|
|
Total past
due loans
|
|
Total
current
|
|
Total
loans
|
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
—
|
|
—
|
|
—
|
|
—
|
|
153,401
|
|
153,401
|
|
|
Commercial and industrial
|
—
|
|
1,005
|
|
7,481
|
|
8,486
|
|
362,466
|
|
370,952
|
|
|
Commercial overdrafts
|
—
|
|
—
|
|
1
|
|
1
|
|
21,522
|
|
21,523
|
|
|
Total commercial loans
|
—
|
|
1,005
|
|
7,482
|
|
8,487
|
|
537,389
|
|
545,876
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
392
|
|
—
|
|
4,781
|
|
5,173
|
|
530,662
|
|
535,835
|
|
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
48,243
|
|
48,243
|
|
|
Total commercial real estate loans
|
392
|
|
—
|
|
4,781
|
|
5,173
|
|
578,905
|
|
584,078
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
7
|
|
12
|
|
226
|
|
245
|
|
19,050
|
|
19,295
|
|
|
Credit card
|
422
|
|
177
|
|
170
|
|
769
|
|
78,236
|
|
79,005
|
|
|
Overdrafts
|
—
|
|
—
|
|
4
|
|
4
|
|
8,357
|
|
8,361
|
|
|
Other consumer
|
797
|
|
329
|
|
441
|
|
1,567
|
|
79,447
|
|
81,014
|
|
|
Total consumer loans
|
1,226
|
|
518
|
|
841
|
|
2,585
|
|
185,090
|
|
187,675
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
19,121
|
|
10,142
|
|
35,658
|
|
64,921
|
|
2,429,779
|
|
2,494,700
|
|
|
|
|
|
|
|
|
|
||||||
|
Total gross loans
|
20,739
|
|
11,665
|
|
48,762
|
|
81,166
|
|
3,731,163
|
|
3,812,329
|
|
|
December 31, 2018
|
Pass
|
|
Special
mention
|
|
Substandard
|
|
Non-accrual
|
|
Total gross
recorded
investments
|
|
|
Commercial loans
|
|
|
|
|
|
|||||
|
Government
|
101,914
|
|
—
|
|
—
|
|
3,750
|
|
105,664
|
|
|
Commercial and industrial
|
501,241
|
|
4,097
|
|
1,146
|
|
7,379
|
|
513,863
|
|
|
Commercial overdrafts
|
29,896
|
|
2,705
|
|
491
|
|
2
|
|
33,094
|
|
|
Total commercial loans
|
633,051
|
|
6,802
|
|
1,637
|
|
11,131
|
|
652,621
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
|
|
|
|
|
|
|||||
|
Commercial mortgage
|
444,397
|
|
45,390
|
|
3,126
|
|
4,062
|
|
496,975
|
|
|
Construction
|
78,669
|
|
—
|
|
—
|
|
—
|
|
78,669
|
|
|
Total commercial real estate loans
|
523,066
|
|
45,390
|
|
3,126
|
|
4,062
|
|
575,644
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|||||
|
Automobile financing
|
19,927
|
|
119
|
|
16
|
|
162
|
|
20,224
|
|
|
Credit card
|
83,963
|
|
—
|
|
126
|
|
—
|
|
84,089
|
|
|
Overdrafts
|
12,650
|
|
232
|
|
—
|
|
4
|
|
12,886
|
|
|
Other consumer
|
60,766
|
|
1,869
|
|
10
|
|
846
|
|
63,491
|
|
|
Total consumer loans
|
177,306
|
|
2,220
|
|
152
|
|
1,012
|
|
180,690
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
2,501,814
|
|
47,039
|
|
78,697
|
|
32,486
|
|
2,660,036
|
|
|
|
|
|
|
|
|
|||||
|
Total gross recorded loans
|
3,835,237
|
|
101,451
|
|
83,612
|
|
48,691
|
|
4,068,991
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
December 31, 2017
|
Pass
|
|
Special
mention
|
|
Substandard
|
|
Non-accrual
|
|
Total gross
recorded
investments
|
|
|
Commercial loans
|
|
|
|
|
|
|||||
|
Government
|
149,651
|
|
—
|
|
3,750
|
|
—
|
|
153,401
|
|
|
Commercial and industrial
|
357,298
|
|
4,864
|
|
1,309
|
|
7,481
|
|
370,952
|
|
|
Commercial overdrafts
|
17,558
|
|
3,569
|
|
395
|
|
1
|
|
21,523
|
|
|
Total commercial loans
|
524,507
|
|
8,433
|
|
5,454
|
|
7,482
|
|
545,876
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
|
|
|
|
|
|
|||||
|
Commercial mortgage
|
464,283
|
|
63,663
|
|
3,108
|
|
4,781
|
|
535,835
|
|
|
Construction
|
48,243
|
|
—
|
|
—
|
|
—
|
|
48,243
|
|
|
Total commercial real estate loans
|
512,526
|
|
63,663
|
|
3,108
|
|
4,781
|
|
584,078
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|||||
|
Automobile financing
|
18,816
|
|
232
|
|
21
|
|
226
|
|
19,295
|
|
|
Credit card
|
78,835
|
|
—
|
|
170
|
|
—
|
|
79,005
|
|
|
Overdrafts
|
8,263
|
|
94
|
|
—
|
|
4
|
|
8,361
|
|
|
Other consumer
|
79,080
|
|
1,419
|
|
31
|
|
484
|
|
81,014
|
|
|
Total consumer loans
|
184,994
|
|
1,745
|
|
222
|
|
714
|
|
187,675
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
2,351,845
|
|
35,996
|
|
75,985
|
|
30,874
|
|
2,494,700
|
|
|
|
|
|
|
|
|
|||||
|
Total gross recorded loans
|
3,573,872
|
|
109,837
|
|
84,769
|
|
43,851
|
|
3,812,329
|
|
|
Evaluation of Loans For Impairment
|
December 31, 2018
|
December 31, 2017
|
||||||
|
|
Individually
evaluated
|
|
Collectively
evaluated
|
|
Individually
evaluated
|
|
Collectively
evaluated
|
|
|
Commercial
|
12,096
|
|
640,525
|
|
8,487
|
|
537,389
|
|
|
Commercial real estate
|
7,188
|
|
568,456
|
|
7,889
|
|
576,189
|
|
|
Consumer
|
1,023
|
|
179,667
|
|
1,138
|
|
186,537
|
|
|
Residential mortgage
|
102,127
|
|
2,557,909
|
|
99,652
|
|
2,395,048
|
|
|
Total gross loans
|
122,434
|
|
3,946,557
|
|
117,166
|
|
3,695,163
|
|
|
|
Year ended December 31, 2018
|
|||||||||
|
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
|
Allowances at beginning of year
|
6,309
|
|
10,360
|
|
888
|
|
17,910
|
|
35,467
|
|
|
Provision taken (released)
|
865
|
|
(6,290
|
)
|
211
|
|
(1,777
|
)
|
(6,991
|
)
|
|
Recoveries
|
14
|
|
28
|
|
656
|
|
201
|
|
899
|
|
|
Charge-offs
|
(275
|
)
|
—
|
|
(953
|
)
|
(2,931
|
)
|
(4,159
|
)
|
|
Other
|
—
|
|
(6
|
)
|
—
|
|
(108
|
)
|
(114
|
)
|
|
Allowances at end of year
|
6,913
|
|
4,092
|
|
802
|
|
13,295
|
|
25,102
|
|
|
Allowances at end of year: individually evaluated for impairment
|
4,453
|
|
600
|
|
274
|
|
9,588
|
|
14,915
|
|
|
Allowances at end of year: collectively evaluated for impairment
|
2,460
|
|
3,492
|
|
528
|
|
3,707
|
|
10,187
|
|
|
|
Year ended December 31, 2017
|
|||||||||
|
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
|
Allowances at beginning of year
|
3,377
|
|
16,224
|
|
965
|
|
23,681
|
|
44,247
|
|
|
Provision taken (released)
|
2,853
|
|
(5,895
|
)
|
1,059
|
|
(3,854
|
)
|
(5,837
|
)
|
|
Recoveries
|
106
|
|
—
|
|
730
|
|
483
|
|
1,319
|
|
|
Charge-offs
|
(34
|
)
|
(1
|
)
|
(1,869
|
)
|
(2,475
|
)
|
(4,379
|
)
|
|
Other
|
7
|
|
32
|
|
3
|
|
75
|
|
117
|
|
|
Allowances at end of year
|
6,309
|
|
10,360
|
|
888
|
|
17,910
|
|
35,467
|
|
|
Allowances at end of year: individually evaluated for impairment
|
2,866
|
|
583
|
|
274
|
|
9,901
|
|
13,624
|
|
|
Allowances at end of year: collectively evaluated for impairment
|
3,443
|
|
9,777
|
|
614
|
|
8,009
|
|
21,843
|
|
|
|
Year ended December 31, 2016
|
|||||||||
|
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
|
Allowances at beginning of year
|
8,723
|
|
6,512
|
|
2,763
|
|
31,304
|
|
49,302
|
|
|
Provision taken (released)
|
(5,265
|
)
|
14,459
|
|
(1,076
|
)
|
(3,719
|
)
|
4,399
|
|
|
Recoveries
|
97
|
|
12
|
|
1,264
|
|
70
|
|
1,443
|
|
|
Charge-offs
|
(138
|
)
|
(4,520
|
)
|
(1,916
|
)
|
(3,837
|
)
|
(10,411
|
)
|
|
Other
|
(40
|
)
|
(239
|
)
|
(70
|
)
|
(137
|
)
|
(486
|
)
|
|
Allowances at end of year
|
3,377
|
|
16,224
|
|
965
|
|
23,681
|
|
44,247
|
|
|
Allowances at end of year: individually evaluated for impairment
|
577
|
|
750
|
|
278
|
|
10,133
|
|
11,738
|
|
|
Allowances at end of year: collectively evaluated for impairment
|
2,800
|
|
15,474
|
|
687
|
|
13,548
|
|
32,509
|
|
|
Non-Performing Loans (excluding purchased credit-impaired loans)
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
|
Non-accrual
|
|
Past
due more than 90 days and accruing
|
|
Total non-
performing
loans
|
|
Non-accrual
|
|
Past
due more than 90 days and accruing
|
|
Total non-
performing
loans
|
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
3,750
|
|
—
|
|
3,750
|
|
—
|
|
—
|
|
—
|
|
|
Commercial and industrial
|
7,379
|
|
—
|
|
7,379
|
|
7,481
|
|
—
|
|
7,481
|
|
|
Commercial overdrafts
|
2
|
|
—
|
|
2
|
|
1
|
|
—
|
|
1
|
|
|
Total commercial loans
|
11,131
|
|
—
|
|
11,131
|
|
7,482
|
|
—
|
|
7,482
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
4,062
|
|
—
|
|
4,062
|
|
4,781
|
|
—
|
|
4,781
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
162
|
|
—
|
|
162
|
|
226
|
|
—
|
|
226
|
|
|
Credit card
|
—
|
|
126
|
|
126
|
|
—
|
|
170
|
|
170
|
|
|
Overdrafts
|
4
|
|
—
|
|
4
|
|
4
|
|
—
|
|
4
|
|
|
Other consumer
|
846
|
|
—
|
|
846
|
|
484
|
|
—
|
|
484
|
|
|
Total consumer loans
|
1,012
|
|
126
|
|
1,138
|
|
714
|
|
170
|
|
884
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
32,486
|
|
6,332
|
|
38,818
|
|
30,874
|
|
4,186
|
|
35,060
|
|
|
|
|
|
|
|
|
|
||||||
|
Total non-performing loans
|
48,691
|
|
6,458
|
|
55,149
|
|
43,851
|
|
4,356
|
|
48,207
|
|
|
|
Impaired loans with an allowance
|
Gross
recorded
investment of
impaired loans
without an
allowance
|
|
Total impaired loans
|
||||||||||
|
December 31, 2018
|
Gross
recorded
investment
|
|
Specific
allowance
|
|
Net loans
|
|
Gross
recorded
investment
|
|
Specific
allowance
|
|
Net loans
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|||||||
|
Government
|
3,750
|
|
(1,687
|
)
|
2,063
|
|
—
|
|
3,750
|
|
(1,687
|
)
|
2,063
|
|
|
Commercial and industrial
|
7,379
|
|
(2,766
|
)
|
4,613
|
|
965
|
|
8,344
|
|
(2,766
|
)
|
5,578
|
|
|
Commercial overdrafts
|
—
|
|
—
|
|
—
|
|
2
|
|
2
|
|
—
|
|
2
|
|
|
Total commercial loans
|
11,129
|
|
(4,453
|
)
|
6,676
|
|
967
|
|
12,096
|
|
(4,453
|
)
|
7,643
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|||||||
|
Commercial mortgage
|
1,081
|
|
(600
|
)
|
481
|
|
6,108
|
|
7,189
|
|
(600
|
)
|
6,589
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||||
|
Automobile financing
|
130
|
|
(75
|
)
|
55
|
|
32
|
|
162
|
|
(75
|
)
|
87
|
|
|
Overdrafts
|
—
|
|
—
|
|
—
|
|
4
|
|
4
|
|
—
|
|
4
|
|
|
Other consumer
|
199
|
|
(199
|
)
|
—
|
|
647
|
|
846
|
|
(199
|
)
|
647
|
|
|
Total consumer loans
|
329
|
|
(274
|
)
|
55
|
|
683
|
|
1,012
|
|
(274
|
)
|
738
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgage loans
|
49,431
|
|
(9,422
|
)
|
40,009
|
|
49,571
|
|
99,002
|
|
(9,422
|
)
|
89,580
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total impaired loans
|
61,970
|
|
(14,749
|
)
|
47,221
|
|
57,329
|
|
119,299
|
|
(14,749
|
)
|
104,550
|
|
|
|
Impaired loans with an allowance
|
Gross
recorded
investment of
impaired loans
without an
allowance
|
|
Total impaired loans
|
||||||||||
|
December 31, 2017
|
Gross
recorded
investment
|
|
Specific
allowance
|
|
Net loans
|
|
Gross
recorded
investment
|
|
Specific
allowance
|
|
Net loans
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|||||||
|
Commercial and industrial
|
7,475
|
|
(2,866
|
)
|
4,609
|
|
1,011
|
|
8,486
|
|
(2,866
|
)
|
5,620
|
|
|
Commercial overdrafts
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
1
|
|
|
Total commercial loans
|
7,475
|
|
(2,866
|
)
|
4,609
|
|
1,012
|
|
8,487
|
|
(2,866
|
)
|
5,621
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|||||||
|
Commercial mortgage
|
1,585
|
|
(583
|
)
|
1,002
|
|
6,304
|
|
7,889
|
|
(583
|
)
|
7,306
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||||
|
Automobile financing
|
138
|
|
(75
|
)
|
63
|
|
88
|
|
226
|
|
(75
|
)
|
151
|
|
|
Overdrafts
|
—
|
|
—
|
|
—
|
|
4
|
|
4
|
|
—
|
|
4
|
|
|
Other consumer
|
199
|
|
(199
|
)
|
—
|
|
285
|
|
484
|
|
(199
|
)
|
285
|
|
|
Total consumer loans
|
337
|
|
(274
|
)
|
63
|
|
377
|
|
714
|
|
(274
|
)
|
440
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgage loans
|
53,698
|
|
(9,630
|
)
|
44,068
|
|
42,055
|
|
95,753
|
|
(9,630
|
)
|
86,123
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total impaired loans
|
63,095
|
|
(13,353
|
)
|
49,742
|
|
49,748
|
|
112,843
|
|
(13,353
|
)
|
99,490
|
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
|
Average gross
recorded
investment
|
|
Interest
income recognized¹ |
|
Average gross
recorded
investment
|
|
Interest
income recognized¹ |
|
Average gross
recorded
investment
|
|
Interest
income recognized¹ |
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
3,750
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Commercial and industrial
|
8,415
|
|
68
|
|
5,057
|
|
63
|
|
1,661
|
|
64
|
|
|
Commercial overdrafts
|
2
|
|
—
|
|
2
|
|
—
|
|
14
|
|
—
|
|
|
Total commercial loans
|
12,167
|
|
68
|
|
5,059
|
|
63
|
|
1,675
|
|
64
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
7,539
|
|
287
|
|
7,778
|
|
222
|
|
15,496
|
|
237
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
194
|
|
—
|
|
256
|
|
—
|
|
192
|
|
—
|
|
|
Overdrafts
|
4
|
|
—
|
|
11
|
|
—
|
|
14
|
|
—
|
|
|
Other consumer
|
665
|
|
—
|
|
598
|
|
—
|
|
1,043
|
|
—
|
|
|
Total consumer loans
|
863
|
|
—
|
|
865
|
|
—
|
|
1,249
|
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
97,378
|
|
4,568
|
|
89,063
|
|
4,378
|
|
81,901
|
|
2,201
|
|
|
|
|
|
|
|
|
|
||||||
|
Total impaired loans
|
117,947
|
|
4,923
|
|
102,765
|
|
4,663
|
|
100,321
|
|
2,502
|
|
|
|
Year ended December 31, 2018
|
|||||||
|
|
Number of
contracts
|
|
Pre-
modification
recorded
investment
|
|
Modification:
interest capitalization |
|
Post-
modification
recorded
investment
|
|
|
Residential mortgage loans
|
19
|
|
7,864
|
|
846
|
|
8,710
|
|
|
Total loans modified in a TDR
|
19
|
|
7,864
|
|
846
|
|
8,710
|
|
|
|
Year ended December 31, 2017
|
|||||||
|
|
Number of
contracts |
|
Pre-
modification recorded investment |
|
Modification:
interest capitalization |
|
Post-
modification recorded investment |
|
|
Commercial real estate loans
|
2
|
|
1,544
|
|
—
|
|
1,544
|
|
|
Residential mortgage loans
|
42
|
|
24,588
|
|
1,345
|
|
25,933
|
|
|
Total loans modified in a TDR
|
44
|
|
26,132
|
|
1,345
|
|
27,477
|
|
|
|
Year ended December 31, 2016
|
|||||||
|
|
Number of
contracts
|
|
Pre-
modification
recorded
investment
|
|
Modification:
interest capitalization |
|
Post-
modification
recorded
investment
|
|
|
Residential mortgage loans
|
21
|
|
12,543
|
|
81
|
|
12,624
|
|
|
Total loans modified in a TDR
|
21
|
|
12,543
|
|
81
|
|
12,624
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||
|
TDRs outstanding
|
Accrual
|
|
Non-accrual
|
|
Accrual
|
|
Non-accrual
|
|
|
Commercial loans
|
965
|
|
—
|
|
1,005
|
|
—
|
|
|
Commercial real estate loans
|
3,127
|
|
1,336
|
|
3,108
|
|
1,471
|
|
|
Residential mortgage loans
|
66,516
|
|
8,154
|
|
64,879
|
|
5,623
|
|
|
Total TDRs outstanding
|
70,608
|
|
9,490
|
|
68,992
|
|
7,094
|
|
|
|
Year ended
|
|||||||
|
|
December 31, 2018
|
|||||||
|
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
|
Balance at beginning of year
|
6,001
|
|
(1,239
|
)
|
(711
|
)
|
4,051
|
|
|
Advances and increases in cash flows expected to be collected
|
25
|
|
42
|
|
(42
|
)
|
25
|
|
|
Reductions resulting from repayments
|
(1,495
|
)
|
191
|
|
92
|
|
(1,212
|
)
|
|
Reductions resulting from changes in allowances for credit losses
|
—
|
|
105
|
|
—
|
|
105
|
|
|
Balance at end of year
|
4,531
|
|
(901
|
)
|
(661
|
)
|
2,969
|
|
|
|
Year ended
|
|||||||
|
|
December 31, 2017
|
|||||||
|
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
|
Balance at beginning of year
|
8,016
|
|
(1,617
|
)
|
(811
|
)
|
5,588
|
|
|
Advances and increases in cash flows expected to be collected
|
36
|
|
48
|
|
(48
|
)
|
36
|
|
|
Reductions resulting from repayments
|
(1,581
|
)
|
307
|
|
148
|
|
(1,126
|
)
|
|
Reductions resulting from changes in allowances for credit losses
|
—
|
|
(99
|
)
|
—
|
|
(99
|
)
|
|
Reductions resulting from charge-offs
|
(470
|
)
|
122
|
|
—
|
|
(348
|
)
|
|
Balance at end of year
|
6,001
|
|
(1,239
|
)
|
(711
|
)
|
4,051
|
|
|
|
Year ended
|
|||||||
|
|
December 31, 2016
|
|||||||
|
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
|
Balance at beginning of year
|
8,709
|
|
(2,248
|
)
|
(631
|
)
|
5,830
|
|
|
Advances and increases in cash flows expected to be collected
|
166
|
|
408
|
|
(396
|
)
|
178
|
|
|
Reductions resulting from repayments
|
(464
|
)
|
—
|
|
216
|
|
(248
|
)
|
|
Reductions resulting from changes in allowances for credit losses
|
—
|
|
(172
|
)
|
—
|
|
(172
|
)
|
|
Reductions resulting from charge-offs
|
(395
|
)
|
395
|
|
—
|
|
—
|
|
|
Balance at end of year
|
8,016
|
|
(1,617
|
)
|
(811
|
)
|
5,588
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Business sector
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
|
Banks and financial services
|
611,404
|
|
415,124
|
|
1,026,528
|
|
459,132
|
|
390,278
|
|
849,410
|
|
|
Commercial and merchandising
|
316,349
|
|
182,440
|
|
498,789
|
|
261,560
|
|
193,583
|
|
455,143
|
|
|
Governments
|
104,857
|
|
—
|
|
104,857
|
|
153,952
|
|
85,807
|
|
239,759
|
|
|
Individuals
|
2,339,854
|
|
89,931
|
|
2,429,785
|
|
2,274,632
|
|
114,215
|
|
2,388,847
|
|
|
Primary industry and manufacturing
|
120,088
|
|
1,003
|
|
121,091
|
|
59,532
|
|
9,567
|
|
69,099
|
|
|
Real estate
|
395,086
|
|
1,547
|
|
396,633
|
|
439,595
|
|
2,225
|
|
441,820
|
|
|
Hospitality industry
|
160,680
|
|
3,497
|
|
164,177
|
|
144,808
|
|
73
|
|
144,881
|
|
|
Transport and communication
|
5,758
|
|
75
|
|
5,833
|
|
5,494
|
|
—
|
|
5,494
|
|
|
Sub-total
|
4,054,076
|
|
693,617
|
|
4,747,693
|
|
3,798,705
|
|
795,748
|
|
4,594,453
|
|
|
General allowance
|
(10,187
|
)
|
—
|
|
(10,187
|
)
|
(21,843
|
)
|
—
|
|
(21,843
|
)
|
|
Total
|
4,043,889
|
|
693,617
|
|
4,737,506
|
|
3,776,862
|
|
795,748
|
|
4,572,610
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||
|
Geographic region
|
Cash due from
banks, resell agreements and short-term investments |
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
Cash due from
banks, resell agreements and short-term investments |
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
|
Australia
|
145,675
|
|
—
|
|
—
|
|
145,675
|
|
113,920
|
|
—
|
|
—
|
|
113,920
|
|
|
Bermuda
|
36,827
|
|
2,133,859
|
|
333,845
|
|
2,504,531
|
|
14,512
|
|
2,132,918
|
|
418,850
|
|
2,566,280
|
|
|
Canada
|
759,437
|
|
—
|
|
—
|
|
759,437
|
|
386,322
|
|
—
|
|
—
|
|
386,322
|
|
|
Cayman
|
18,138
|
|
730,418
|
|
222,189
|
|
970,745
|
|
67,942
|
|
669,767
|
|
229,731
|
|
967,440
|
|
|
Guernsey
|
6
|
|
290,578
|
|
22,619
|
|
313,203
|
|
3
|
|
292,806
|
|
41,648
|
|
334,457
|
|
|
Japan
|
14,271
|
|
—
|
|
—
|
|
14,271
|
|
12,852
|
|
—
|
|
—
|
|
12,852
|
|
|
Jersey
|
—
|
|
9,083
|
|
449
|
|
9,532
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
New Zealand
|
1,082
|
|
—
|
|
—
|
|
1,082
|
|
7,951
|
|
—
|
|
—
|
|
7,951
|
|
|
Norway
|
8,750
|
|
—
|
|
—
|
|
8,750
|
|
25,440
|
|
—
|
|
—
|
|
25,440
|
|
|
Saint Lucia
|
—
|
|
90,000
|
|
—
|
|
90,000
|
|
—
|
|
120,000
|
|
—
|
|
120,000
|
|
|
Switzerland
|
6,637
|
|
—
|
|
—
|
|
6,637
|
|
5,743
|
|
—
|
|
—
|
|
5,743
|
|
|
The Bahamas
|
1,534
|
|
14,367
|
|
—
|
|
15,901
|
|
1,652
|
|
17,451
|
|
—
|
|
19,103
|
|
|
United Kingdom
|
725,634
|
|
783,708
|
|
114,515
|
|
1,623,857
|
|
775,853
|
|
562,013
|
|
105,519
|
|
1,443,385
|
|
|
United States
|
411,248
|
|
—
|
|
—
|
|
411,248
|
|
544,703
|
|
—
|
|
—
|
|
544,703
|
|
|
Other
|
4,321
|
|
2,063
|
|
—
|
|
6,384
|
|
6,998
|
|
3,750
|
|
—
|
|
10,748
|
|
|
Sub-total
|
2,133,560
|
|
4,054,076
|
|
693,617
|
|
6,881,253
|
|
1,963,891
|
|
3,798,705
|
|
795,748
|
|
6,558,344
|
|
|
General allowance
|
—
|
|
(10,187
|
)
|
—
|
|
(10,187
|
)
|
—
|
|
(21,843
|
)
|
—
|
|
(21,843
|
)
|
|
Total
|
2,133,560
|
|
4,043,889
|
|
693,617
|
|
6,871,066
|
|
1,963,891
|
|
3,776,862
|
|
795,748
|
|
6,536,501
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Category
|
Cost
|
|
Accumulated
depreciation |
|
Net carrying
value |
|
Cost
|
|
Accumulated
depreciation |
|
Net carrying
value |
|
|
Land
|
8,612
|
|
—
|
|
8,612
|
|
9,008
|
|
—
|
|
9,008
|
|
|
Buildings
|
144,196
|
|
(61,853
|
)
|
82,343
|
|
139,534
|
|
(59,110
|
)
|
80,424
|
|
|
Equipment
|
21,323
|
|
(15,490
|
)
|
5,833
|
|
20,000
|
|
(15,997
|
)
|
4,003
|
|
|
Computer hardware and software in use
|
177,017
|
|
(121,652
|
)
|
55,365
|
|
165,251
|
|
(102,449
|
)
|
62,802
|
|
|
Computer software in development
|
5,907
|
|
—
|
|
5,907
|
|
8,553
|
|
—
|
|
8,553
|
|
|
Total
|
357,055
|
|
(198,995
|
)
|
158,060
|
|
342,346
|
|
(177,556
|
)
|
164,790
|
|
|
|
Year ended
|
|||||
|
Depreciation charged to operating expenses
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Buildings (included in Property expense)
|
4,283
|
|
3,781
|
|
4,058
|
|
|
Equipment (included in Property expense)
|
1,413
|
|
1,336
|
|
1,462
|
|
|
Computer hardware and software (included in Technology and communication expense)
|
20,441
|
|
18,382
|
|
18,757
|
|
|
Total depreciation charged to operating expenses
|
26,137
|
|
23,499
|
|
24,277
|
|
|
|
Segment
|
|
||||||
|
|
Cayman
|
|
Channel Islands and the UK
|
|
Other
|
|
Total
|
|
|
Balance at December 31, 2015
|
—
|
|
23,462
|
|
—
|
|
23,462
|
|
|
Foreign exchange translation adjustment
|
—
|
|
(3,840
|
)
|
—
|
|
(3,840
|
)
|
|
Balance at December 31, 2016
|
—
|
|
19,622
|
|
—
|
|
19,622
|
|
|
Foreign exchange translation adjustment
|
—
|
|
1,907
|
|
—
|
|
1,907
|
|
|
Balance at December 31, 2017
|
—
|
|
21,529
|
|
—
|
|
21,529
|
|
|
Acquisitions during the year
|
551
|
|
1,231
|
|
2,086
|
|
3,868
|
|
|
Foreign exchange translation adjustment
|
—
|
|
(1,333
|
)
|
(73
|
)
|
(1,406
|
)
|
|
Balance at December 31, 2018
|
551
|
|
21,427
|
|
2,013
|
|
23,991
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Business segment
|
Cost
|
|
Accumulated
amortization |
|
Net carrying
amount |
|
Cost
|
|
Accumulated
amortization |
|
Net carrying
amount |
|
|
Bermuda
|
29,785
|
|
(11,733
|
)
|
18,052
|
|
29,785
|
|
(9,748
|
)
|
20,037
|
|
|
Cayman
|
17,728
|
|
(4,571
|
)
|
13,157
|
|
12,324
|
|
(3,557
|
)
|
8,767
|
|
|
Channel Islands and the UK
|
65,698
|
|
(51,210
|
)
|
14,488
|
|
58,420
|
|
(48,158
|
)
|
10,262
|
|
|
Other
|
5,563
|
|
(509
|
)
|
5,054
|
|
—
|
|
—
|
|
—
|
|
|
Total
|
118,774
|
|
(68,023
|
)
|
50,751
|
|
100,529
|
|
(61,463
|
)
|
39,066
|
|
|
By Maturity
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Demand
|
Total
demand
deposits
|
|
Term
|
Total
term
deposits
|
|
|
|||||||||||
|
December 31, 2018
|
Non-interest
bearing
|
|
Interest
bearing
|
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
After 12 months
|
|
Total
deposits
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k¹
|
1,378,539
|
|
2,158,971
|
|
3,537,510
|
|
12,387
|
|
4,306
|
|
8,049
|
|
14,644
|
|
39,386
|
|
3,576,896
|
|
|
Term - $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
598,528
|
|
92,427
|
|
184,337
|
|
43,414
|
|
918,706
|
|
918,706
|
|
|
Total Bermuda
|
1,378,539
|
|
2,158,971
|
|
3,537,510
|
|
610,915
|
|
96,733
|
|
192,386
|
|
58,058
|
|
958,092
|
|
4,495,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k
1
|
732,957
|
|
3,179,376
|
|
3,912,333
|
|
18,714
|
|
5,386
|
|
4,705
|
|
507
|
|
29,312
|
|
3,941,645
|
|
|
Term and $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
608,390
|
|
126,022
|
|
235,278
|
|
11,482
|
|
981,172
|
|
981,172
|
|
|
Total non-Bermuda
|
732,957
|
|
3,179,376
|
|
3,912,333
|
|
627,104
|
|
131,408
|
|
239,983
|
|
11,989
|
|
1,010,484
|
|
4,922,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total customer deposits
|
2,111,496
|
|
5,338,347
|
|
7,449,843
|
|
1,238,019
|
|
228,141
|
|
432,369
|
|
70,047
|
|
1,968,576
|
|
9,418,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Banks
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k
|
8,100
|
|
—
|
|
8,100
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k
|
—
|
|
18,965
|
|
18,965
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18,965
|
|
|
Term and $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
6,656
|
|
—
|
|
101
|
|
—
|
|
6,757
|
|
6,757
|
|
|
Total non-Bermuda
|
—
|
|
18,965
|
|
18,965
|
|
6,656
|
|
—
|
|
101
|
|
—
|
|
6,757
|
|
25,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total bank deposits
|
8,100
|
|
18,965
|
|
27,065
|
|
6,656
|
|
—
|
|
101
|
|
—
|
|
6,757
|
|
33,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total deposits
|
2,119,596
|
|
5,357,312
|
|
7,476,908
|
|
1,244,675
|
|
228,141
|
|
432,470
|
|
70,047
|
|
1,975,333
|
|
9,452,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Demand
|
Total
demand
deposits
|
|
Term
|
Total
term
deposits
|
|
|
|||||||||||
|
December 31, 2017
|
Non-interest
bearing
|
|
Interest
bearing
|
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
After 12 months
|
|
Total
deposits
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k¹
|
1,840,201
|
|
2,578,411
|
|
4,418,612
|
|
13,983
|
|
4,267
|
|
8,640
|
|
13,984
|
|
40,874
|
|
4,459,486
|
|
|
Term - $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
646,751
|
|
33,495
|
|
75,235
|
|
37,857
|
|
793,338
|
|
793,338
|
|
|
Total Bermuda
|
1,840,201
|
|
2,578,411
|
|
4,418,612
|
|
660,734
|
|
37,762
|
|
83,875
|
|
51,841
|
|
834,212
|
|
5,252,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k
1
|
639,525
|
|
2,755,517
|
|
3,395,042
|
|
19,147
|
|
5,202
|
|
4,762
|
|
781
|
|
29,892
|
|
3,424,934
|
|
|
Term and $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
657,134
|
|
88,650
|
|
94,245
|
|
6,205
|
|
846,234
|
|
846,234
|
|
|
Total non-Bermuda
|
639,525
|
|
2,755,517
|
|
3,395,042
|
|
676,281
|
|
93,852
|
|
99,007
|
|
6,986
|
|
876,126
|
|
4,271,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total customer deposits
|
2,479,726
|
|
5,333,928
|
|
7,813,654
|
|
1,337,015
|
|
131,614
|
|
182,882
|
|
58,827
|
|
1,710,338
|
|
9,523,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Banks
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k
|
442
|
|
—
|
|
442
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
442
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k
|
—
|
|
7,704
|
|
7,704
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7,704
|
|
|
Term and $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
4,220
|
|
—
|
|
100
|
|
—
|
|
4,320
|
|
4,320
|
|
|
Total non-Bermuda
|
—
|
|
7,704
|
|
7,704
|
|
4,220
|
|
—
|
|
100
|
|
—
|
|
4,320
|
|
12,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total bank deposits
|
442
|
|
7,704
|
|
8,146
|
|
4,220
|
|
—
|
|
100
|
|
—
|
|
4,320
|
|
12,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total deposits
|
2,480,168
|
|
5,341,632
|
|
7,821,800
|
|
1,341,235
|
|
131,614
|
|
182,982
|
|
58,827
|
|
1,714,658
|
|
9,536,458
|
|
|
By Type and Segment
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
|
Payable
on demand
|
|
Payable on a
fixed date
|
|
Total
|
|
Payable
on demand
|
|
Payable on a
fixed date
|
|
Total
|
|
|
Bermuda
|
|
|
|
|
|
|
||||||
|
Customers
|
3,537,510
|
|
958,092
|
|
4,495,602
|
|
4,418,649
|
|
834,211
|
|
5,252,860
|
|
|
Banks
|
8,100
|
|
—
|
|
8,100
|
|
442
|
|
—
|
|
442
|
|
|
Cayman
|
|
|
|
|
|
|
||||||
|
Customers
|
2,847,793
|
|
472,442
|
|
3,320,235
|
|
2,529,499
|
|
405,215
|
|
2,934,714
|
|
|
Banks
|
17,564
|
|
6,757
|
|
24,321
|
|
7,704
|
|
4,320
|
|
12,024
|
|
|
Channel Islands and the UK
|
|
|
|
|
|
|
||||||
|
Customers
|
1,064,540
|
|
538,042
|
|
1,602,582
|
|
865,506
|
|
470,912
|
|
1,336,418
|
|
|
Banks
|
1,401
|
|
—
|
|
1,401
|
|
—
|
|
—
|
|
—
|
|
|
Total Customers
|
7,449,843
|
|
1,968,576
|
|
9,418,419
|
|
7,813,654
|
|
1,710,338
|
|
9,523,992
|
|
|
Total Banks
|
27,065
|
|
6,757
|
|
33,822
|
|
8,146
|
|
4,320
|
|
12,466
|
|
|
Total deposits
|
7,476,908
|
|
1,975,333
|
|
9,452,241
|
|
7,821,800
|
|
1,714,658
|
|
9,536,458
|
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
|
Accumulated benefit obligation at end of year
|
148,966
|
|
117,203
|
|
179,613
|
|
127,687
|
|
178,068
|
|
126,334
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in projected benefit obligation
|
|
|
|
|
|
|
||||||
|
Projected benefit obligation at beginning of year
|
179,613
|
|
127,687
|
|
178,068
|
|
126,334
|
|
166,815
|
|
119,107
|
|
|
Service cost
|
—
|
|
63
|
|
—
|
|
64
|
|
—
|
|
118
|
|
|
Interest cost
|
4,971
|
|
4,305
|
|
5,361
|
|
4,703
|
|
5,781
|
|
4,792
|
|
|
Benefits paid
|
(17,274
|
)
|
(3,263
|
)
|
(13,444
|
)
|
(2,118
|
)
|
(10,477
|
)
|
(3,594
|
)
|
|
Prior service cost
|
212
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Settlement and curtailment of liability
|
(1,825
|
)
|
—
|
|
(6,108
|
)
|
—
|
|
—
|
|
—
|
|
|
Actuarial (gain) loss
|
(12,423
|
)
|
(11,589
|
)
|
7,384
|
|
(1,296
|
)
|
30,953
|
|
5,911
|
|
|
Foreign exchange translation adjustment
|
(4,308
|
)
|
—
|
|
8,352
|
|
—
|
|
(15,004
|
)
|
—
|
|
|
Projected benefit obligation at end of year
|
148,966
|
|
117,203
|
|
179,613
|
|
127,687
|
|
178,068
|
|
126,334
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in plan assets
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
185,495
|
|
—
|
|
172,206
|
|
—
|
|
179,961
|
|
—
|
|
|
Actual return on plan assets
|
(11,618
|
)
|
—
|
|
14,801
|
|
—
|
|
18,615
|
|
—
|
|
|
Employer contribution
|
3,653
|
|
3,263
|
|
8,448
|
|
2,118
|
|
678
|
|
3,594
|
|
|
Plan settlement
|
(1,608
|
)
|
—
|
|
(5,123
|
)
|
—
|
|
—
|
|
—
|
|
|
Benefits paid
|
(17,274
|
)
|
(3,263
|
)
|
(13,444
|
)
|
(2,118
|
)
|
(10,477
|
)
|
(3,594
|
)
|
|
Foreign exchange translation adjustment
|
(4,497
|
)
|
—
|
|
8,607
|
|
—
|
|
(16,571
|
)
|
—
|
|
|
Fair value of plan assets at end of year
|
154,151
|
|
—
|
|
185,495
|
|
—
|
|
172,206
|
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
||||||
|
Prepaid benefit cost included in other assets
|
5,185
|
|
—
|
|
6,993
|
|
—
|
|
7,771
|
|
—
|
|
|
Accrued pension benefit cost included in employee benefit plans liability
|
—
|
|
(117,203
|
)
|
(1,111
|
)
|
(127,687
|
)
|
(13,633
|
)
|
(126,334
|
)
|
|
Surplus (deficit) of plan assets over projected benefit obligation at measurement date
|
5,185
|
|
(117,203
|
)
|
5,882
|
|
(127,687
|
)
|
(5,862
|
)
|
(126,334
|
)
|
|
|
|
Year ended
|
|||||||||||
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
|
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
||||||||
|
Net actuarial gain (loss), excluding deferred taxes
|
(65,506
|
)
|
(12,946
|
)
|
(62,521
|
)
|
(27,150
|
)
|
(64,852
|
)
|
(31,959
|
)
|
|
|
Net prior service credit (cost)
|
(202
|
)
|
(6,397
|
)
|
—
|
|
(6,436
|
)
|
—
|
|
(5,678
|
)
|
|
|
Deferred income taxes assets (liabilities)
|
|
816
|
|
—
|
|
1,180
|
|
—
|
|
1,620
|
|
—
|
|
|
Net amount recognized in accumulated other comprehensive loss
|
(64,892
|
)
|
(19,343
|
)
|
(61,341
|
)
|
(33,586
|
)
|
(63,232
|
)
|
(37,637
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Annual Benefit Expense
|
|
|
|
|
|
|
|
||||||
|
Expense component
|
Line item in the consolidated statements of operations
|
|
|
|
|
|
|
||||||
|
Service cost
|
Salaries and other employee benefits
|
—
|
|
63
|
|
—
|
|
64
|
|
—
|
|
118
|
|
|
Interest cost
|
Non-service employee benefits expense
|
4,971
|
|
4,305
|
|
5,361
|
|
4,703
|
|
5,781
|
|
4,792
|
|
|
Expected return on plan assets
|
Non-service employee benefits expense
|
(8,720
|
)
|
—
|
|
(8,199
|
)
|
—
|
|
(8,943
|
)
|
—
|
|
|
Amortization of net actuarial (gains) losses
|
Non-service employee benefits expense
|
2,106
|
|
2,615
|
|
2,238
|
|
3,514
|
|
1,702
|
|
2,731
|
|
|
Amortization of prior service (credit) loss
|
Non-service employee benefits expense
|
—
|
|
39
|
|
—
|
|
(759
|
)
|
—
|
|
(6,343
|
)
|
|
(Gain) loss on settlement
|
Net other gains (losses) / Non-service employee benefits expense
|
1,757
|
|
—
|
|
1,232
|
|
—
|
|
—
|
|
—
|
|
|
Defined benefit (income) expense
|
|
114
|
|
7,022
|
|
632
|
|
7,522
|
|
(1,460
|
)
|
1,298
|
|
|
Defined contribution expense
|
|
7,442
|
|
—
|
|
6,521
|
|
—
|
|
6,606
|
|
—
|
|
|
Total benefit (income) expense
|
|
7,556
|
|
7,022
|
|
7,153
|
|
7,522
|
|
5,146
|
|
1,298
|
|
|
The components of benefit expense (income) other than the service cost component are included in the line item non-service employee benefits expense in the consolidated statements of income.
|
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Other Changes Recognized in Other Comprehensive Income (Loss)
|
|
|
|
|
|
||||||||
|
Net gain (loss) arising during the year
|
(5,987
|
)
|
11,589
|
|
1,472
|
|
1,296
|
|
(19,956
|
)
|
(5,911
|
)
|
|
|
Prior service credit (cost) arising during the year
|
|
(212
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Amortization of net actuarial (gains) losses
|
|
2,106
|
|
2,615
|
|
2,247
|
|
3,514
|
|
1,702
|
|
2,731
|
|
|
Amortization of prior service (credit) cost
|
|
—
|
|
39
|
|
—
|
|
(759
|
)
|
—
|
|
(6,343
|
)
|
|
Change in deferred taxes
|
|
(298
|
)
|
—
|
|
(595
|
)
|
—
|
|
1,315
|
|
—
|
|
|
Foreign exchange adjustment
|
|
840
|
|
—
|
|
(1,233
|
)
|
—
|
|
38
|
|
—
|
|
|
Total changes recognized in other comprehensive income (loss)
|
(3,551
|
)
|
14,243
|
|
1,891
|
|
4,051
|
|
(16,901
|
)
|
(9,523
|
)
|
|
|
|
Year ended
|
|||||||||||
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
|
Actuarial assumptions used to determine annual benefit expense
|
|
|
|
|
|
|
||||||
|
Weighted average discount rate
|
3.05
|
%
|
3.73
|
%
|
3.40
|
%
|
4.37
|
%
|
3.90
|
%
|
4.70
|
%
|
|
Weighted average rate of compensation increases
1
|
2.50
|
%
|
N/A
|
|
2.50
|
%
|
N/A
|
|
2.30
|
%
|
N/A
|
|
|
Weighted average expected long-term rate of return on plan assets
|
4.70
|
%
|
N/A
|
|
4.75
|
%
|
N/A
|
|
5.30
|
%
|
N/A
|
|
|
Weighted average annual medical cost increase rate (sensitivity shown below)
|
N/A
|
|
7.7% to 4.5% in 2035
|
|
N/A
|
|
7.8% to 4.5% in 2035
|
|
N/A
|
|
8.0% to 4.5% in 2035
|
|
|
|
|
|
|
|
|
|
||||||
|
Actuarial assumptions used to determine benefit obligations at end of year
|
|
|
|
|
|
|
||||||
|
Weighted average discount rate
|
3.65
|
%
|
4.40
|
%
|
3.05
|
%
|
3.73
|
%
|
3.40
|
%
|
4.37
|
%
|
|
Weighted average rate of compensation increases
1
|
2.50
|
%
|
N/A
|
|
2.40
|
%
|
N/A
|
|
2.50
|
%
|
N/A
|
|
|
Weighted average annual medical cost increase rate (sensitivity shown below)
|
N/A
|
|
7.5% to 4.5% in 2035
|
|
N/A
|
|
7.7% to 4.5% in 2035
|
|
N/A
|
|
7.8% to 4.5% in 2035
|
|
|
1
Only the United Kingdom subsidiary plan is impacted by potential future compensation increases.
|
|
|
|
|
|
|||||||
|
|
December 31, 2018
|
December 31, 2017
|
||||||
|
Weighted average actual and target asset allocations of the pension plans by asset category
|
Actual
allocation
|
|
Target
allocation
|
|
Actual
allocation
|
|
Target
allocation
|
|
|
Debt securities (including debt mutual funds)
|
33
|
%
|
47
|
%
|
34
|
%
|
48
|
%
|
|
Equity securities (including equity mutual funds)
|
55
|
%
|
37
|
%
|
52
|
%
|
47
|
%
|
|
Other
|
12
|
%
|
16
|
%
|
14
|
%
|
5
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||
|
|
Fair value determination
|
Fair value determination
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
fair value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
fair value
|
|
|
US government and federal agencies
|
—
|
|
10,221
|
|
—
|
|
10,221
|
|
—
|
|
11,318
|
|
—
|
|
11,318
|
|
|
Non-US governments debt securities
|
—
|
|
1,039
|
|
—
|
|
1,039
|
|
—
|
|
12,139
|
|
—
|
|
12,139
|
|
|
Corporate debt securities
|
—
|
|
39,589
|
|
—
|
|
39,589
|
|
—
|
|
39,072
|
|
—
|
|
39,072
|
|
|
Equity securities and mutual funds
|
925
|
|
83,638
|
|
—
|
|
84,563
|
|
1,096
|
|
95,294
|
|
—
|
|
96,390
|
|
|
Other
|
—
|
|
1,779
|
|
16,960
|
|
18,739
|
|
—
|
|
10,917
|
|
15,659
|
|
26,576
|
|
|
Total fair value of plans' assets
|
925
|
|
136,266
|
|
16,960
|
|
154,151
|
|
1,096
|
|
168,740
|
|
15,659
|
|
185,495
|
|
|
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
|
Estimated Bank contributions for the full year ending December 31, 2019
|
2,500
|
|
4,757
|
|
|
Estimated benefit payments by year:
|
|
|
||
|
2019
|
6,600
|
|
4,757
|
|
|
2020
|
6,600
|
|
5,076
|
|
|
2021
|
6,600
|
|
5,415
|
|
|
2022
|
6,600
|
|
5,743
|
|
|
2023
|
6,500
|
|
6,073
|
|
|
2024-2028
|
31,200
|
|
34,865
|
|
|
Year ending December 31
|
Sourcing
|
|
Leases
|
|
Other
|
|
Total
|
|
|
2019
|
14,721
|
|
5,448
|
|
7,990
|
|
28,159
|
|
|
2020
|
13,353
|
|
5,524
|
|
2,214
|
|
21,091
|
|
|
2021
|
11,112
|
|
4,696
|
|
1,634
|
|
17,442
|
|
|
2022
|
—
|
|
4,317
|
|
727
|
|
5,044
|
|
|
2023
|
—
|
|
3,609
|
|
719
|
|
4,328
|
|
|
2024 & thereafter
|
—
|
|
3,583
|
|
719
|
|
4,302
|
|
|
Total commitments
|
39,186
|
|
27,177
|
|
14,003
|
|
80,366
|
|
|
Outstanding unfunded commitments to extend credit
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Commitments to extend credit
|
445,215
|
|
602,740
|
|
|
Documentary and commercial letters of credit
|
561
|
|
1,263
|
|
|
Total unfunded commitments to extend credit
|
445,776
|
|
604,003
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Outstanding financial guarantees
|
Gross
|
|
Collateral
|
|
Net
|
|
Gross
|
|
Collateral
|
|
Net
|
|
|
Standby letters of credit
|
245,156
|
|
237,051
|
|
8,105
|
|
186,408
|
|
178,158
|
|
8,250
|
|
|
Letters of guarantee
|
2,685
|
|
2,599
|
|
86
|
|
5,337
|
|
5,251
|
|
86
|
|
|
Total
|
247,841
|
|
239,650
|
|
8,191
|
|
191,745
|
|
183,409
|
|
8,336
|
|
|
|
Expense recognized by year
|
Amounts paid by year
|
Exit cost liability
|
|||||||||||||
|
|
Year ended December 31, 2018
|
|
Years 2017, 2016 and 2015
|
|
Costs to be recognized in the future
|
|
Total exit costs expected to be incurred
|
|
Year ended December 31, 2018
|
|
Years 2017, 2016 and 2015
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
|
|
Staff redundancy expenses
|
—
|
|
3,680
|
|
—
|
|
3,680
|
|
—
|
|
3,680
|
|
—
|
|
—
|
|
|
Professional services
|
—
|
|
4,388
|
|
—
|
|
4,388
|
|
—
|
|
4,388
|
|
—
|
|
—
|
|
|
Lease termination expenses
|
—
|
|
649
|
|
—
|
|
649
|
|
—
|
|
649
|
|
—
|
|
—
|
|
|
Other expenses
|
—
|
|
1,504
|
|
—
|
|
1,504
|
|
—
|
|
1,504
|
|
—
|
|
—
|
|
|
Total
|
—
|
|
10,221
|
|
—
|
|
10,221
|
|
—
|
|
10,221
|
|
—
|
|
—
|
|
|
|
Year ended
|
|||||
|
Contractual interest
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Contractual interest earned on mortgages
|
136,984
|
|
125,980
|
|
122,541
|
|
|
Contractual interest earned on other loans
|
76,924
|
|
57,591
|
|
62,788
|
|
|
Subtotal contractual interest earned
|
213,908
|
|
183,571
|
|
185,329
|
|
|
|
|
|
|
|||
|
Amortization
|
|
|
|
|||
|
Amortization of fair value hedge
|
(501
|
)
|
(722
|
)
|
(1,120
|
)
|
|
Amortization of loan origination fees (net of amortized costs)
|
5,088
|
|
4,171
|
|
3,791
|
|
|
Total loan interest income
|
218,495
|
|
187,020
|
|
188,000
|
|
|
|
|
|
|
|||
|
Balance of unamortized fair value hedge included in loans as at year end
|
1,992
|
|
2,493
|
|
3,215
|
|
|
Balance of unamortized loan fees included in loans as at year end
|
10,010
|
|
9,364
|
|
6,313
|
|
|
Total Assets by Segment
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Bermuda
|
5,387,347
|
|
6,053,546
|
|
|
Cayman
|
3,705,468
|
|
3,242,343
|
|
|
Channel Islands and the UK
|
1,966,547
|
|
1,586,134
|
|
|
Other
|
30,035
|
|
13,859
|
|
|
Total assets before inter-segment eliminations
|
11,089,397
|
|
10,895,882
|
|
|
Less: inter-segment eliminations
|
(316,219
|
)
|
(116,645
|
)
|
|
Total
|
10,773,178
|
|
10,779,237
|
|
|
2018
|
Net interest income
|
Provision for
credit losses
|
|
Non-interest
income
|
|
Revenue
before gains
and losses
|
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
|
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
|
Bermuda
|
202,901
|
|
2,383
|
|
6,823
|
|
87,352
|
|
299,459
|
|
(20
|
)
|
299,439
|
|
202,318
|
|
97,121
|
|
|
Cayman
|
102,793
|
|
416
|
|
1,297
|
|
47,781
|
|
152,287
|
|
349
|
|
152,636
|
|
60,666
|
|
91,970
|
|
|
Channel Islands and the UK
|
37,276
|
|
(2,799
|
)
|
(1,129
|
)
|
26,824
|
|
60,172
|
|
(1,185
|
)
|
58,987
|
|
50,353
|
|
8,634
|
|
|
Other
|
19
|
|
—
|
|
—
|
|
15,157
|
|
15,176
|
|
1
|
|
15,177
|
|
17,718
|
|
(2,541
|
)
|
|
Total before eliminations
|
342,989
|
|
—
|
|
6,991
|
|
177,114
|
|
527,094
|
|
(855
|
)
|
526,239
|
|
331,055
|
|
195,184
|
|
|
Inter-segment eliminations
|
—
|
|
—
|
|
—
|
|
(8,428
|
)
|
(8,428
|
)
|
—
|
|
(8,428
|
)
|
(8,428
|
)
|
—
|
|
|
Total
|
342,989
|
|
—
|
|
6,991
|
|
168,686
|
|
518,666
|
|
(855
|
)
|
517,811
|
|
322,627
|
|
195,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2017
|
Net interest income
|
Provision for
credit losses
|
|
Non-interest
income
|
|
Revenue
before gains
and losses
|
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
|
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
|
Bermuda
|
178,600
|
|
1,324
|
|
4,618
|
|
81,416
|
|
265,958
|
|
2,785
|
|
268,743
|
|
192,293
|
|
76,450
|
|
|
Cayman
|
86,074
|
|
3
|
|
1,033
|
|
46,004
|
|
133,114
|
|
(28
|
)
|
133,086
|
|
59,400
|
|
73,686
|
|
|
Channel Islands and the UK
|
24,978
|
|
(1,367
|
)
|
186
|
|
24,445
|
|
48,242
|
|
(1,488
|
)
|
46,754
|
|
43,758
|
|
2,996
|
|
|
Other
|
92
|
|
40
|
|
—
|
|
11,424
|
|
11,556
|
|
—
|
|
11,556
|
|
11,436
|
|
120
|
|
|
Total before eliminations
|
289,744
|
|
—
|
|
5,837
|
|
163,289
|
|
458,870
|
|
1,269
|
|
460,139
|
|
306,887
|
|
153,252
|
|
|
Inter-segment eliminations
|
—
|
|
—
|
|
—
|
|
(5,464
|
)
|
(5,464
|
)
|
—
|
|
(5,464
|
)
|
(5,464
|
)
|
—
|
|
|
Total
|
289,744
|
|
—
|
|
5,837
|
|
157,825
|
|
453,406
|
|
1,269
|
|
454,675
|
|
301,423
|
|
153,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2016
|
Net interest income
|
Provision for
credit losses
|
|
Non-interest
income
|
|
Revenue
before gains
and losses
|
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
|
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
|
Bermuda
|
160,466
|
|
1,642
|
|
(7,263
|
)
|
71,765
|
|
226,610
|
|
1,412
|
|
228,022
|
|
164,581
|
|
63,441
|
|
|
Cayman
|
79,644
|
|
388
|
|
2,135
|
|
41,364
|
|
123,531
|
|
(532
|
)
|
122,999
|
|
60,613
|
|
62,386
|
|
|
Channel Islands and the UK
|
18,283
|
|
(2,060
|
)
|
729
|
|
28,155
|
|
45,107
|
|
134
|
|
45,241
|
|
55,387
|
|
(10,146
|
)
|
|
Other
|
87
|
|
30
|
|
—
|
|
9,194
|
|
9,311
|
|
—
|
|
9,311
|
|
9,050
|
|
261
|
|
|
Total before eliminations
|
258,480
|
|
—
|
|
(4,399
|
)
|
150,478
|
|
404,559
|
|
1,014
|
|
405,573
|
|
289,631
|
|
115,942
|
|
|
Inter-segment eliminations
|
—
|
|
—
|
|
—
|
|
(3,005
|
)
|
(3,005
|
)
|
—
|
|
(3,005
|
)
|
(3,005
|
)
|
—
|
|
|
Total
|
258,480
|
|
—
|
|
(4,399
|
)
|
147,473
|
|
401,554
|
|
1,014
|
|
402,568
|
|
286,626
|
|
115,942
|
|
|
December 31, 2018
|
Derivative instrument
|
Number of contracts
|
|
Notional
amounts
|
|
Gross
positive
fair value
|
|
Gross
negative
fair value
|
|
Net
fair value
|
|
|
Risk management derivatives
|
|
|
|
|
|
|
|||||
|
Derivatives not formally designated as hedging instruments
|
Currency swaps
|
8
|
|
238,810
|
|
269
|
|
(601
|
)
|
(332
|
)
|
|
|
|
|
|
|
|
|
|||||
|
Client services derivatives
|
Spot and forward foreign exchange
|
288
|
|
2,064,762
|
|
13,331
|
|
(12,671
|
)
|
660
|
|
|
|
|
|
|
|
|
|
|||||
|
Total derivative instruments
|
|
|
2,303,572
|
|
13,600
|
|
(13,272
|
)
|
328
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2017
|
Derivative instrument
|
Number of contracts
|
|
Notional
amounts
|
|
Gross
positive
fair value
|
|
Gross
negative
fair value
|
|
Net
fair value
|
|
|
Risk management derivatives
|
|
|
|
|
|
|
|||||
|
Derivatives not formally designated as hedging instruments
|
Currency swaps
|
8
|
|
183,719
|
|
726
|
|
(2,754
|
)
|
(2,028
|
)
|
|
|
|
|
|
|
|
|
|||||
|
Client services derivatives
|
Spot and forward foreign exchange
|
120
|
|
2,130,224
|
|
10,595
|
|
(9,911
|
)
|
684
|
|
|
|
|
|
|
|
|
|
|||||
|
Total derivative instruments
|
|
|
2,313,943
|
|
11,321
|
|
(12,665
|
)
|
(1,344
|
)
|
|
|
|
Gross fair
value recognized |
|
Less: offset
applied
under master
netting
agreements
|
|
Net fair value
presented in the
consolidated
balance sheets
|
|
Less: positions not offset in the consolidated balance sheets
|
|
||||
|
December 31, 2018
|
Gross fair value of derivatives
|
|
Cash collateral
received / paid
|
|
Net exposures
|
|
||||||
|
Derivative assets
|
|
|
|
|
|
|
||||||
|
Spot and forward foreign exchange and currency swaps
|
13,600
|
|
(2,036
|
)
|
11,564
|
|
—
|
|
(3,216
|
)
|
8,348
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative liabilities
|
|
|
|
|
|
|
||||||
|
Spot and forward foreign exchange and currency swaps
|
13,272
|
|
(2,036
|
)
|
11,236
|
|
—
|
|
(1,861
|
)
|
9,375
|
|
|
Net positive fair value
|
|
|
328
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||||||
|
|
Gross fair
value recognized |
|
Less: offset
applied
under master
netting
agreements
|
|
Net fair value
presented in the
consolidated
balance sheets
|
|
Less: positions not offset in the consolidated balance sheets
|
|
||||
|
December 31, 2017
|
Gross fair value of derivatives
|
|
Cash collateral
received / paid
|
|
Net exposures
|
|
||||||
|
Derivative assets
|
|
|
|
|
|
|
||||||
|
Spot and forward foreign exchange and currency swaps
|
11,321
|
|
(2,197
|
)
|
9,124
|
|
—
|
|
(6,196
|
)
|
2,928
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative liabilities
|
|
|
|
|
|
|
||||||
|
Spot and forward foreign exchange and currency swaps
|
12,665
|
|
(2,197
|
)
|
10,468
|
|
—
|
|
—
|
|
10,468
|
|
|
Net negative fair value
|
|
|
(1,344
|
)
|
|
|
|
|||||
|
|
|
Year ended
|
|||||
|
Derivative instrument
|
Consolidated statements of operations line item
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Spot and forward foreign exchange
|
Foreign exchange revenue
|
(25
|
)
|
541
|
|
(322
|
)
|
|
Currency swaps, not designated as hedge
|
Foreign exchange revenue
|
1,697
|
|
(4,916
|
)
|
2,710
|
|
|
Currency swaps - net investment hedge
|
Foreign exchange revenue
|
—
|
|
(11,334
|
)
|
(1,091
|
)
|
|
Total net gains (losses) recognized in net income
|
1,672
|
|
(15,709
|
)
|
1,297
|
|
|
|
|
|
|
|
|
|||
|
Derivative instrument
|
Consolidated statements of comprehensive income line item
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Currency swaps - net investment hedge
|
Net change in unrealized gains and (losses) on translation of net investment in foreign operations
|
—
|
|
(4,410
|
)
|
12,713
|
|
|
Total net gains (losses) recognized in comprehensive income
|
—
|
|
(4,410
|
)
|
12,713
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||
|
|
Fair value
|
Total carrying
amount /
fair value
|
|
Fair value
|
Total carrying
amount /
fair value
|
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Items that are recognized at fair value on a recurring basis:
|
|
|
|
|
|
|||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
||||||||
|
Trading investments
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
6,176
|
|
319
|
|
—
|
|
6,495
|
|
6,616
|
|
208
|
|
—
|
|
6,824
|
|
|
Total trading
|
6,176
|
|
319
|
|
—
|
|
6,495
|
|
6,616
|
|
208
|
|
—
|
|
6,824
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale investments
|
|
|
|
|
|
|
|
|
||||||||
|
US government and federal agencies
|
—
|
|
1,786,507
|
|
—
|
|
1,786,507
|
|
—
|
|
2,709,104
|
|
—
|
|
2,709,104
|
|
|
Non-US governments debt securities
|
—
|
|
25,425
|
|
—
|
|
25,425
|
|
—
|
|
26,248
|
|
—
|
|
26,248
|
|
|
Corporate debt securities
|
—
|
|
78,713
|
|
—
|
|
78,713
|
|
—
|
|
243,372
|
|
—
|
|
243,372
|
|
|
Asset-backed securities - Student loans
|
—
|
|
—
|
|
12,626
|
|
12,626
|
|
—
|
|
—
|
|
12,493
|
|
12,493
|
|
|
Commercial mortgage-backed securities
|
—
|
|
123,209
|
|
—
|
|
123,209
|
|
—
|
|
141,500
|
|
—
|
|
141,500
|
|
|
Residential mortgage-backed securities
|
—
|
|
156,269
|
|
—
|
|
156,269
|
|
—
|
|
184,723
|
|
—
|
|
184,723
|
|
|
Total available-for-sale
|
—
|
|
2,170,123
|
|
12,626
|
|
2,182,749
|
|
—
|
|
3,304,947
|
|
12,493
|
|
3,317,440
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other assets - Derivatives
|
—
|
|
11,564
|
|
—
|
|
11,564
|
|
—
|
|
9,124
|
|
—
|
|
9,124
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities - Derivatives
|
—
|
|
11,236
|
|
—
|
|
11,236
|
|
—
|
|
10,468
|
|
—
|
|
10,468
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
Available-
for-sale investments
|
|
Available-
for-sale investments
|
|
Available-
for-sale investments |
|
|
Carrying amount at beginning of year
|
12,493
|
|
12,493
|
|
12,161
|
|
|
Realized and unrealized gains (losses) recognized in other comprehensive income
|
133
|
|
—
|
|
332
|
|
|
Carrying amount at end of year
|
12,626
|
|
12,493
|
|
12,493
|
|
|
Items Other Than Those Recognized at Fair Value on a Recurring Basis:
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
|
Level
|
Carrying
amount
|
|
Fair
value
|
|
Appreciation /
(depreciation)
|
|
Carrying
amount
|
|
Fair
value
|
|
Appreciation /
(depreciation)
|
|
|
Financial assets
|
|
|
|
|
|
|
|
||||||
|
Cash due from banks
|
Level 1
|
2,053,883
|
|
2,053,883
|
|
—
|
|
1,535,138
|
|
1,535,138
|
|
—
|
|
|
Securities purchased under agreement to resell
|
Level 2
|
27,341
|
|
27,341
|
|
—
|
|
178,769
|
|
178,769
|
|
—
|
|
|
Short-term investments
|
Level 1
|
52,336
|
|
52,336
|
|
—
|
|
249,984
|
|
249,984
|
|
—
|
|
|
Investments held-to-maturity
|
Level 2
|
2,066,120
|
|
2,036,214
|
|
(29,906
|
)
|
1,381,955
|
|
1,377,354
|
|
(4,601
|
)
|
|
Loans, net of allowance for credit losses
|
Level 2
|
4,043,889
|
|
4,047,262
|
|
3,373
|
|
3,776,862
|
|
3,770,450
|
|
(6,412
|
)
|
|
Other real estate owned¹
|
Level 2
|
5,346
|
|
5,346
|
|
—
|
|
9,127
|
|
9,127
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||
|
Customer deposits
|
|
|
|
|
|
|
|
||||||
|
Demand deposits
|
Level 2
|
7,449,843
|
|
7,449,843
|
|
—
|
|
7,813,654
|
|
7,813,654
|
|
—
|
|
|
Term deposits
|
Level 2
|
1,968,576
|
|
1,970,004
|
|
(1,428
|
)
|
1,710,338
|
|
1,710,223
|
|
115
|
|
|
Deposits from banks
|
Level 2
|
33,822
|
|
33,822
|
|
—
|
|
12,466
|
|
12,466
|
|
—
|
|
|
Long-term debt
|
Level 2
|
143,322
|
|
146,261
|
|
(2,939
|
)
|
117,000
|
|
118,321
|
|
(1,321
|
)
|
|
December 31, 2018
|
Earlier of contractual maturity or repricing date
|
|
|
|||||||||||
|
(in $ millions)
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
1 to 5
years
|
|
After
5 years
|
|
Non-interest
bearing funds
|
|
Total
|
|
|
Assets
|
|
|
|
|
|
|
|
|||||||
|
Cash due from banks
|
1,930
|
|
—
|
|
—
|
|
—
|
|
—
|
|
124
|
|
2,054
|
|
|
Securities purchased under agreement to resell
|
27
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
27
|
|
|
Short-term investments
|
40
|
|
10
|
|
—
|
|
—
|
|
—
|
|
2
|
|
52
|
|
|
Investments
|
488
|
|
35
|
|
8
|
|
245
|
|
3,473
|
|
6
|
|
4,255
|
|
|
Loans
|
3,160
|
|
278
|
|
38
|
|
223
|
|
330
|
|
15
|
|
4,044
|
|
|
Other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
341
|
|
341
|
|
|
Total assets
|
5,645
|
|
323
|
|
46
|
|
468
|
|
3,803
|
|
488
|
|
10,773
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|||||||
|
Shareholders’ equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
882
|
|
882
|
|
|
Demand deposits
|
5,357
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,120
|
|
7,477
|
|
|
Term deposits
|
1,245
|
|
228
|
|
432
|
|
70
|
|
—
|
|
—
|
|
1,975
|
|
|
Other liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
296
|
|
296
|
|
|
Long-term debt
|
70
|
|
—
|
|
—
|
|
73
|
|
—
|
|
—
|
|
143
|
|
|
Total liabilities and shareholders' equity
|
6,672
|
|
228
|
|
432
|
|
143
|
|
—
|
|
3,298
|
|
10,773
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate sensitivity gap
|
(1,027
|
)
|
95
|
|
(386
|
)
|
325
|
|
3,803
|
|
(2,810
|
)
|
—
|
|
|
Cumulative interest rate sensitivity gap
|
(1,027
|
)
|
(932
|
)
|
(1,318
|
)
|
(993
|
)
|
2,810
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2017
|
Earlier of contractual maturity or repricing date
|
|
|
|||||||||||
|
(in $ millions)
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
1 to 5
years
|
|
After
5 years
|
|
Non-interest
bearing funds
|
|
Total
|
|
|
Assets
|
|
|
|
|
|
|
|
|||||||
|
Cash due from banks
|
1,446
|
|
—
|
|
—
|
|
—
|
|
—
|
|
89
|
|
1,535
|
|
|
Securities purchased under agreement to resell
|
179
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
179
|
|
|
Short-term investments
|
163
|
|
87
|
|
—
|
|
—
|
|
—
|
|
—
|
|
250
|
|
|
Investments
|
1,464
|
|
62
|
|
15
|
|
390
|
|
2,768
|
|
7
|
|
4,706
|
|
|
Loans
|
3,457
|
|
44
|
|
34
|
|
194
|
|
44
|
|
4
|
|
3,777
|
|
|
Other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
332
|
|
332
|
|
|
Total assets
|
6,709
|
|
193
|
|
49
|
|
584
|
|
2,812
|
|
432
|
|
10,779
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|||||||
|
Shareholders’ equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
823
|
|
823
|
|
|
Demand deposits
|
5,342
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,480
|
|
7,822
|
|
|
Term deposits
|
1,340
|
|
132
|
|
183
|
|
59
|
|
—
|
|
—
|
|
1,714
|
|
|
Other liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
303
|
|
303
|
|
|
Long-term debt
|
92
|
|
25
|
|
—
|
|
—
|
|
—
|
|
—
|
|
117
|
|
|
Total liabilities and shareholders' equity
|
6,774
|
|
157
|
|
183
|
|
59
|
|
—
|
|
3,606
|
|
10,779
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate sensitivity gap
|
(65
|
)
|
36
|
|
(134
|
)
|
525
|
|
2,812
|
|
(3,174
|
)
|
—
|
|
|
Cumulative interest rate sensitivity gap
|
(65
|
)
|
(29
|
)
|
(163
|
)
|
362
|
|
3,174
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
Interest payments until contractual maturity
|
|||||||
|
Long-term debt
|
Earliest date redeemable at the Bank's option
|
Contractual maturity date
|
Interest rate until date redeemable
|
|
Interest rate from earliest date redeemable to contractual maturity
|
Principal Outstanding
|
|
Within
1 year
|
|
1 to 5
years
|
|
After
5 years
|
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
||||||
|
2005 issuance - Series B
|
July 2, 2015
|
July 2, 2020
|
5.11
|
%
|
3 months US$ LIBOR + 1.695%
|
45,000
|
|
2,054
|
|
1,542
|
|
—
|
|
|
|
2008 issuance - Series B
|
May 27, 2018
|
May 27, 2023
|
8.44
|
%
|
3 months US$ LIBOR + 4.929%
|
25,000
|
|
1,961
|
|
6,861
|
|
—
|
|
|
|
2018 issuance
|
June 1, 2023
|
June 1, 2028
|
5.25
|
%
|
3 months US$ LIBOR + 2.255%
|
75,000
|
|
3,938
|
|
15,711
|
|
17,340
|
|
|
|
Total
|
|
|
|
|
|
145,000
|
|
7,953
|
|
24,114
|
|
17,340
|
|
|
|
Unamortized debt issuance costs
|
|
|
|
|
(1,678
|
)
|
|
|
|
|||||
|
Long-term debt less unamortized debt issuance costs
|
|
|
|
143,322
|
|
|
|
|
||||||
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
|
|
|
|||
|
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
|
Less: Preference dividends declared and guarantee fee
|
—
|
|
—
|
|
(15,655
|
)
|
|
Less: Premium on preference share buyback and redemption
|
—
|
|
—
|
|
(41,913
|
)
|
|
Net income attributable for common shareholders
|
195,184
|
|
153,252
|
|
58,374
|
|
|
|
|
|
|
|||
|
Basic Earnings Per Share
|
|
|
|
|||
|
Weighted average number of common shares issued
|
55,159
|
|
54,296
|
|
49,128
|
|
|
Weighted average number of common shares held as treasury stock
|
(213
|
)
|
—
|
|
(506
|
)
|
|
Weighted average number of common shares (in thousands)
|
54,946
|
|
54,296
|
|
48,622
|
|
|
|
|
|
|
|||
|
Basic Earnings Per Share
|
3.55
|
|
2.82
|
|
1.20
|
|
|
|
|
|
|
|||
|
Diluted Earnings Per Share
|
|
|
|
|||
|
Weighted average number of common shares
|
54,946
|
|
54,296
|
|
48,622
|
|
|
Net dilution impact related to options to purchase common shares
|
223
|
|
561
|
|
607
|
|
|
Net dilution impact related to awards of unvested common shares
|
576
|
|
594
|
|
382
|
|
|
Weighted average number of diluted common shares (in thousands)
|
55,745
|
|
55,451
|
|
49,611
|
|
|
|
|
|
|
|||
|
Diluted Earnings Per Share
|
3.50
|
|
2.76
|
|
1.18
|
|
|
Changes in Outstanding Stock Options
|
|
|
|
|
|
|
|
|
||||||
|
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
|
Year ended December 31, 2018
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
|
Outstanding at beginning of year
|
58
|
|
476
|
|
534
|
|
113.46
|
|
11.73
|
|
|
|
|
|
|
Exercised
|
—
|
|
(287
|
)
|
(287
|
)
|
—
|
|
11.56
|
|
|
|
10,172
|
|
|
Forfeitures and cancellations
|
(33
|
)
|
—
|
|
(33
|
)
|
150.46
|
|
—
|
|
|
|
|
|
|
Outstanding at end of year
|
25
|
|
189
|
|
214
|
|
64.51
|
|
11.98
|
|
0.20
|
1.67
|
3,665
|
|
|
Vested and exercisable at end of year
|
25
|
|
189
|
|
214
|
|
64.51
|
|
11.98
|
|
0.20
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
|
Year ended December 31, 2017
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
|
Outstanding at beginning of year
|
116
|
|
1,950
|
|
2,066
|
|
132.13
|
|
11.57
|
|
|
|
|
|
|
Exercised
|
—
|
|
(1,474
|
)
|
(1,474
|
)
|
—
|
|
11.51
|
|
|
|
32,333
|
|
|
Forfeitures and cancellations
|
(58
|
)
|
—
|
|
(58
|
)
|
151.20
|
|
—
|
|
|
|
|
|
|
Outstanding at end of year
|
58
|
|
476
|
|
534
|
|
113.46
|
|
11.73
|
|
0.63
|
2.48
|
11,700
|
|
|
Vested and exercisable at end of year
|
58
|
|
476
|
|
534
|
|
113.46
|
|
11.73
|
|
0.63
|
2.48
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
|
Year ended December 31, 2016
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
|
Outstanding at beginning of year
|
218
|
|
2,608
|
|
2,826
|
|
135.19
|
|
11.60
|
|
|
|
|
|
|
Exercised
|
—
|
|
(625
|
)
|
(625
|
)
|
—
|
|
11.68
|
|
|
|
8,938
|
|
|
Forfeitures and cancellations
|
(102
|
)
|
(5
|
)
|
(107
|
)
|
138.79
|
|
11.50
|
|
|
|
|
|
|
Resignations
|
—
|
|
(28
|
)
|
(28
|
)
|
—
|
|
11.50
|
|
|
|
|
|
|
Outstanding at end of year
|
116
|
|
1,950
|
|
2,066
|
|
132.13
|
|
11.57
|
|
1.18
|
3.42
|
38,489
|
|
|
Vested and exercisable at end of year
|
116
|
|
1,950
|
|
2,066
|
|
132.13
|
|
11.57
|
|
1.18
|
3.42
|
|
|
|
Changes in Outstanding ELTIP and EDIP awards (in thousands of shares transferable upon vesting)
|
|
|
||||||||||
|
|
Year ended
|
|||||||||||
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
|
EDIP
|
|
ELTIP
|
|
EDIP
|
|
ELTIP
|
|
EDIP
|
|
ELTIP
|
|
|
Outstanding at beginning of year
|
244
|
|
679
|
|
215
|
|
640
|
|
226
|
|
606
|
|
|
Granted
|
130
|
|
241
|
|
132
|
|
236
|
|
115
|
|
360
|
|
|
Vested (fair value in 2018: $16.0 million, 2017: $10.2 million, 2016: $7.0 million)
|
(138
|
)
|
(220
|
)
|
(102
|
)
|
(196
|
)
|
(118
|
)
|
(302
|
)
|
|
Resignations
|
(2
|
)
|
(3
|
)
|
(1
|
)
|
(1
|
)
|
(8
|
)
|
(24
|
)
|
|
Outstanding at end of year
|
234
|
|
697
|
|
244
|
|
679
|
|
215
|
|
640
|
|
|
Share-based Compensation Cost Recognized in Net Income
|
|
|
|
|
|
|
||||||||||||
|
|
Year ended
|
|||||||||||||||||
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||||||||
|
|
Stock option
plans
|
|
EDIP and
ELTIP
|
|
Total
|
|
Stock option
plans
|
|
EDIP and
ELTIP
|
|
Total
|
|
Stock option
plans
|
|
EDIP and
ELTIP
|
|
Total
|
|
|
Cost recognized in net income
|
—
|
|
11,664
|
|
11,664
|
|
—
|
|
8,110
|
|
8,110
|
|
8,697
|
|
5,375
|
|
14,072
|
|
|
Unrecognized Share-based Compensation Cost
|
December 31, 2018
|
December 31, 2017
|
||||
|
|
Unrecognized cost
|
Weighted average years over which it is expected to be recognized
|
Unrecognized cost
|
Weighted average years over which it is expected to be recognized
|
||
|
EDIP
|
4,442
|
|
1.73
|
3,453
|
|
1.85
|
|
|
|
|
|
|
||
|
ELTIP
|
|
|
|
|
||
|
Time vesting shares
|
1,746
|
|
1.03
|
3,302
|
|
1.89
|
|
Performance vesting shares
|
7,880
|
|
1.85
|
5,010
|
|
1.78
|
|
Total unrecognized expense
|
14,068
|
|
|
11,765
|
|
|
|
|
|
Year ended December 31
|
|
||||||||||
|
Common share buy-backs
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
Total
|
|
|
Acquired number of shares (to the nearest 1)
|
|
1,254,212
|
|
—
|
|
97,053
|
|
250,371
|
|
856,734
|
|
2,458,370
|
|
|
Average cost per common share
|
|
38.62
|
|
—
|
|
16.36
|
|
19.42
|
|
19.86
|
|
29.25
|
|
|
Total cost (in US dollars)
|
|
48,442,768
|
|
—
|
|
1,588,189
|
|
4,862,248
|
|
17,018,412
|
|
71,911,617
|
|
|
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
|
December 31, 2018
|
Pension
|
|
Post-retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
|
Balance at beginning of year
|
(17,549
|
)
|
(839
|
)
|
(15,737
|
)
|
(61,341
|
)
|
(33,586
|
)
|
(94,927
|
)
|
(129,052
|
)
|
|
Other comprehensive income (loss), net of taxes
|
(2,317
|
)
|
43
|
|
(27,893
|
)
|
(3,551
|
)
|
14,243
|
|
10,692
|
|
(19,475
|
)
|
|
Balance at end of year
|
(19,866
|
)
|
(796
|
)
|
(43,630
|
)
|
(64,892
|
)
|
(19,343
|
)
|
(84,235
|
)
|
(148,527
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
|
December 31, 2017
|
Pension
|
|
Post- retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
|
Balance at beginning of year
|
(20,152
|
)
|
(979
|
)
|
(22,680
|
)
|
(63,232
|
)
|
(37,637
|
)
|
(100,869
|
)
|
(144,680
|
)
|
|
Other comprehensive income (loss), net of taxes
|
2,603
|
|
140
|
|
6,943
|
|
1,891
|
|
4,051
|
|
5,942
|
|
15,628
|
|
|
Balance at end of year
|
(17,549
|
)
|
(839
|
)
|
(15,737
|
)
|
(61,341
|
)
|
(33,586
|
)
|
(94,927
|
)
|
(129,052
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
|
December 31, 2016
|
Pension
|
|
Post- retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
|
Balance at beginning of year
|
(13,645
|
)
|
(2,350
|
)
|
(57
|
)
|
(46,331
|
)
|
(28,114
|
)
|
(74,445
|
)
|
(90,497
|
)
|
|
Transfer of AFS investments to HTM investments
|
—
|
|
1,442
|
|
(1,442
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other comprehensive income (loss), net of taxes
|
(6,507
|
)
|
(71
|
)
|
(21,181
|
)
|
(16,901
|
)
|
(9,523
|
)
|
(26,424
|
)
|
(54,183
|
)
|
|
Balance at end of year
|
(20,152
|
)
|
(979
|
)
|
(22,680
|
)
|
(63,232
|
)
|
(37,637
|
)
|
(100,869
|
)
|
(144,680
|
)
|
|
Net Change of AOCL Components
|
|
|
|
Year ended
|
|||||
|
|
|
Line item in the consolidated statements of operations, if any
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Net unrealized gains (losses) on translation of net investment in foreign operations adjustments
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustments
|
|
N/A
|
|
(13,764
|
)
|
12,568
|
|
(25,691
|
)
|
|
Gains (loss) on net investment hedge
|
|
N/A
|
|
11,447
|
|
(9,965
|
)
|
19,184
|
|
|
Net change
|
|
|
|
(2,317
|
)
|
2,603
|
|
(6,507
|
)
|
|
|
|
|
|
|
|
|
|||
|
Held-to-maturity investment adjustments
|
|
|
|
|
|
|
|||
|
Net unamortized gains (losses) transferred from AFS
|
|
N/A
|
|
—
|
|
—
|
|
1,442
|
|
|
Amortization of net gains (losses) to net income
|
|
Interest income on investments
|
|
43
|
|
140
|
|
(71
|
)
|
|
Net change
|
|
|
|
43
|
|
140
|
|
1,371
|
|
|
|
|
|
|
|
|
|
|||
|
Available-for-sale investment adjustments
|
|
|
|
|
|
|
|||
|
Gross unrealized gains (losses)
|
|
N/A
|
|
(26,793
|
)
|
11,129
|
|
(19,635
|
)
|
|
Net unrealized (gains) losses transferred to HTM
|
|
N/A
|
|
—
|
|
—
|
|
(1,442
|
)
|
|
Transfer of realized (gains) losses to net income
|
|
Net realized gains (losses) on AFS investments
|
|
(1,100
|
)
|
(4,186
|
)
|
(1,546
|
)
|
|
Net change
|
|
|
|
(27,893
|
)
|
6,943
|
|
(22,623
|
)
|
|
|
|
|
|
|
|
|
|||
|
Employee benefit plans adjustments
|
|
|
|
|
|
|
|||
|
Defined benefit pension plan
|
|
|
|
|
|
|
|||
|
Net actuarial gain (loss)
|
|
N/A
|
|
(7,541
|
)
|
1,472
|
|
(19,956
|
)
|
|
Net loss (gain) on settlement reclassified to net income
|
|
Net other gains (losses)
|
|
1,554
|
|
—
|
|
—
|
|
|
Prior service credit (cost) arising during the year
|
|
N/A
|
|
(212
|
)
|
—
|
|
—
|
|
|
Amortization of net actuarial (gains
) losses
|
|
Non-service employee benefits expense
|
|
2,106
|
|
2,247
|
|
1,702
|
|
|
Change in deferred taxes
|
|
N/A
|
|
(298
|
)
|
(595
|
)
|
1,315
|
|
|
Foreign currency translation adjustments of related balances
|
|
N/A
|
|
840
|
|
(1,233
|
)
|
38
|
|
|
Net change
|
|
|
|
(3,551
|
)
|
1,891
|
|
(16,901
|
)
|
|
|
|
|
|
|
|
|
|||
|
Post-retirement healthcare plan
|
|
|
|
|
|
|
|||
|
Net actuarial gain (loss)
|
|
N/A
|
|
11,589
|
|
1,296
|
|
(5,911
|
)
|
|
Amortization of net actuarial (gains
) losses
|
|
Non-service employee benefits expense
|
|
2,615
|
|
3,514
|
|
2,731
|
|
|
Amortization of prior service (credi
t) cost
|
|
Non-service employee benefits expense
|
|
39
|
|
(759
|
)
|
(6,343
|
)
|
|
Net change
|
|
|
|
14,243
|
|
4,051
|
|
(9,523
|
)
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss), net of taxes
|
|
|
|
(19,475
|
)
|
15,628
|
|
(54,183
|
)
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||
|
|
Actual
|
|
Regulatory minimum
|
|
Actual
|
|
Regulatory minimum
|
|
|
Capital
|
|
|
|
|
||||
|
CET 1 capital
|
846,043
|
|
N/A
|
|
772,311
|
|
N/A
|
|
|
Tier 1 capital
|
846,043
|
|
N/A
|
|
772,311
|
|
N/A
|
|
|
Tier 2 capital
|
121,521
|
|
N/A
|
|
74,010
|
|
N/A
|
|
|
Total capital
|
967,564
|
|
N/A
|
|
846,321
|
|
N/A
|
|
|
|
|
|
|
|
||||
|
Risk Weighted Assets
|
4,321,354
|
|
N/A
|
|
4,254,178
|
|
N/A
|
|
|
|
|
|
|
|
||||
|
Leverage Ratio Exposure Measure
|
11,139,677
|
|
N/A
|
|
11,195,173
|
|
N/A
|
|
|
|
|
|
|
|
||||
|
Capital Ratios (%)
|
|
|
|
|
||||
|
CET 1 capital
|
19.6
|
%
|
9.4
|
%
|
18.2
|
%
|
8.8
|
%
|
|
Tier 1 capital
|
19.6
|
%
|
10.9
|
%
|
18.2
|
%
|
10.3
|
%
|
|
Total capital
|
22.4
|
%
|
15.6
|
%
|
19.9
|
%
|
14.9
|
%
|
|
Leverage ratio
|
7.6
|
%
|
5.0
|
%
|
6.9
|
%
|
5.0
|
%
|
|
|
Year ended
|
|||||
|
Income taxes in consolidated statements of operations
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Current tax expense
|
721
|
|
856
|
|
727
|
|
|
Deferred tax expense
|
563
|
|
231
|
|
—
|
|
|
Total tax expense
|
1,284
|
|
1,087
|
|
727
|
|
|
|
Year ended
|
|||||||||||
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
|
Income tax expense in international offices taxed at different rates
|
876
|
|
0.4
|
%
|
232
|
|
0.2
|
%
|
(2,104
|
)
|
(1.8
|
)%
|
|
Change in valuation allowance
|
—
|
|
—
|
%
|
597
|
|
0.4
|
%
|
87
|
|
0.1
|
%
|
|
Prior year tax adjustments
|
(79
|
)
|
—
|
%
|
(55
|
)
|
—
|
%
|
(71
|
)
|
(0.1
|
)%
|
|
Other - net
|
487
|
|
0.2
|
%
|
313
|
|
0.2
|
%
|
2,815
|
|
2.4
|
%
|
|
Income tax expense (benefit) at effective tax rate
|
1,284
|
|
0.7
|
%
|
1,087
|
|
0.7
|
%
|
727
|
|
0.6
|
%
|
|
Deferred income taxes
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Deferred income tax asset
|
|
|
||
|
Tax loss carried forward
|
6,261
|
|
6,868
|
|
|
Pension liability
|
789
|
|
1,152
|
|
|
Fixed assets
|
(746
|
)
|
(223
|
)
|
|
Allowance for compensated absence
|
14
|
|
15
|
|
|
Deferred income tax asset before valuation allowance
|
6,318
|
|
7,812
|
|
|
Less: valuation allowance
|
(5,955
|
)
|
(6,723
|
)
|
|
Net deferred income tax assets
|
363
|
|
1,089
|
|
|
|
|
|
||
|
Deferred income tax liability
|
|
|
||
|
Other
|
(5
|
)
|
—
|
|
|
Net deferred income tax assets
|
358
|
|
1,089
|
|
|
|
As at
|
|
|
|
April 29, 2016
|
|
|
Total consideration transferred
|
21,778
|
|
|
|
|
|
|
Assets acquired
|
|
|
|
Intangible assets
|
21,443
|
|
|
Other assets
|
3,345
|
|
|
Total assets acquired
|
24,788
|
|
|
|
|
|
|
Liabilities acquired
|
3,010
|
|
|
|
|
|
|
Excess purchase price (goodwill)
|
—
|
|
|
|
Year ended
|
|
|
Unaudited pro forma financial information
|
December 31, 2016
|
|
|
Total net revenue
|
407,453
|
|
|
Total non-interest operating expense
|
289,019
|
|
|
Pro forma net income post business combination
|
118,434
|
|
|
|
As at March 29, 2018
|
|
|
Total consideration transferred
|
24,680
|
|
|
|
|
|
|
Assets acquired
|
|
|
|
Cash due from banks
|
3,958
|
|
|
Intangible assets (estimated useful life of 15 years)
|
16,932
|
|
|
Other assets
|
4,548
|
|
|
Total assets acquired
|
25,438
|
|
|
|
|
|
|
Liabilities acquired (included in Other liabilities on the balance sheet)
|
4,626
|
|
|
|
|
|
|
Excess purchase price (Goodwill)
|
3,868
|
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
||
|
Condensed Balance Sheets
|
|
|
||
|
(In thousands of US dollars)
|
|
|
||
|
|
As at
|
|||
|
|
December 31, 2018
|
December 31, 2017
|
||
|
Assets
|
|
|
||
|
Cash and demand deposits with banks - Non-interest-bearing
|
21,677
|
|
23,774
|
|
|
Demand deposits with banks - Interest-bearing
|
316,872
|
|
192,099
|
|
|
Cash equivalents - Interest-bearing
|
364,714
|
|
389,120
|
|
|
Cash due from banks
|
703,263
|
|
604,993
|
|
|
Securities purchased under agreement to resell
|
27,341
|
|
178,769
|
|
|
Short-term investments
|
13,736
|
|
109,322
|
|
|
Investment in securities
|
|
|
||
|
Trading
|
6,495
|
|
6,824
|
|
|
Available-for-sale
|
1,345,408
|
|
2,234,979
|
|
|
Held-to-maturity (fair value: $1,076,979 (2017: $695,758))
|
1,088,564
|
|
697,531
|
|
|
Total investment in securities
|
2,440,467
|
|
2,939,334
|
|
|
Net assets of subsidiaries - Banks
|
415,227
|
|
373,576
|
|
|
Net assets of subsidiaries - Non-banks
|
24,195
|
|
2,543
|
|
|
Loans to third parties, net of allowance for credit losses
|
1,949,701
|
|
1,960,103
|
|
|
Loans to subsidiaries - Banks
|
12,754
|
|
13,517
|
|
|
Loans to subsidiaries - Non-banks
|
56,020
|
|
57,833
|
|
|
Accrued interest
|
12,824
|
|
12,149
|
|
|
Other assets, including premises, equipment and computer software, equity method investments, receivables from subsidiaries and other real estate owned
|
203,599
|
|
203,518
|
|
|
Total assets
|
5,859,127
|
|
6,455,657
|
|
|
|
|
|
||
|
Liabilities
|
|
|
||
|
Customer deposits
|
|
|
||
|
Non-interest bearing
|
1,378,539
|
|
1,840,201
|
|
|
Interest bearing
|
3,117,063
|
|
3,412,622
|
|
|
Total customer deposits
|
4,495,602
|
|
5,252,823
|
|
|
Bank deposits
|
154,101
|
|
12,252
|
|
|
Total deposits
|
4,649,703
|
|
5,265,075
|
|
|
Employee benefit plans
|
117,203
|
|
127,687
|
|
|
Accrued interest
|
2,908
|
|
1,171
|
|
|
Pending payable for investments purchased
|
—
|
|
51,913
|
|
|
Other liabilities, including payables to subsidiaries
|
63,648
|
|
69,930
|
|
|
Total other liabilities
|
183,759
|
|
250,701
|
|
|
Long-term debt
|
143,322
|
|
117,000
|
|
|
Total liabilities
|
4,976,784
|
|
5,632,776
|
|
|
|
|
|
||
|
Total shareholders’ equity
|
882,343
|
|
822,881
|
|
|
Total liabilities and shareholders’ equity
|
5,859,127
|
|
6,455,657
|
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
|
Condensed Statements of Operations
|
|
|
|
|||
|
(In thousands of US dollars)
|
|
|
|
|||
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||
|
Non-interest income
|
|
|
|
|||
|
Banking
|
23,506
|
|
22,836
|
|
21,984
|
|
|
Foreign exchange revenue
|
11,727
|
|
11,623
|
|
11,174
|
|
|
Other non-interest income
|
6,330
|
|
4,570
|
|
3,516
|
|
|
Dividends from subsidiaries - Banks
|
60,000
|
|
50,000
|
|
40,000
|
|
|
Dividends from subsidiaries - Non-banks
|
19,095
|
|
16,060
|
|
6,600
|
|
|
Total non-interest income
|
120,658
|
|
105,089
|
|
83,274
|
|
|
Interest income
|
|
|
|
|||
|
Loans
|
133,124
|
|
118,092
|
|
123,370
|
|
|
Investments
|
73,698
|
|
61,928
|
|
44,745
|
|
|
Deposits with banks
|
12,932
|
|
10,661
|
|
6,293
|
|
|
Total interest income
|
219,754
|
|
190,681
|
|
174,408
|
|
|
Interest expense
|
|
|
|
|||
|
Deposits
|
6,709
|
|
5,011
|
|
6,882
|
|
|
Long-term debt
|
6,949
|
|
4,955
|
|
4,500
|
|
|
Securities sold under repurchase agreements
|
33
|
|
—
|
|
118
|
|
|
Total interest expense
|
13,691
|
|
9,966
|
|
11,500
|
|
|
Net interest income before provision for credit losses
|
206,063
|
|
180,715
|
|
162,908
|
|
|
Provision for credit gains (losses)
|
6,823
|
|
4,618
|
|
(7,263
|
)
|
|
Net interest income after provision for credit losses
|
212,886
|
|
185,333
|
|
155,645
|
|
|
Net trading gains (losses)
|
(329
|
)
|
511
|
|
330
|
|
|
Net realized gains (losses) on available-for-sale investments
|
758
|
|
4,241
|
|
1,222
|
|
|
Net gains (losses) on other real estate owned
|
(323
|
)
|
(2,416
|
)
|
(287
|
)
|
|
Net other gains (losses)
|
—
|
|
258
|
|
(325
|
)
|
|
Total other gains (losses)
|
106
|
|
2,594
|
|
940
|
|
|
Total net revenue
|
333,650
|
|
293,016
|
|
239,859
|
|
|
Non-interest expense
|
|
|
|
|||
|
Salaries and other employee benefits
|
75,949
|
|
72,440
|
|
68,712
|
|
|
Technology and communications
|
36,466
|
|
33,051
|
|
34,033
|
|
|
Professional and outside services
|
22,696
|
|
20,685
|
|
9,379
|
|
|
Property
|
6,693
|
|
6,438
|
|
5,983
|
|
|
Indirect taxes
|
14,669
|
|
12,900
|
|
10,562
|
|
|
Marketing
|
3,034
|
|
3,384
|
|
2,138
|
|
|
Non-service employee benefits expense
|
6,427
|
|
7,854
|
|
1,058
|
|
|
Amortization of intangible assets
|
169
|
|
169
|
|
113
|
|
|
Restructuring costs
|
—
|
|
—
|
|
117
|
|
|
Other expenses
|
4,230
|
|
4,351
|
|
5,373
|
|
|
Total non-interest expense
|
170,333
|
|
161,272
|
|
137,468
|
|
|
Net income before equity in undistributed earnings of subsidiaries
|
163,317
|
|
131,744
|
|
102,391
|
|
|
Equity in undistributed earnings of subsidiaries
|
31,867
|
|
21,508
|
|
13,551
|
|
|
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
|
Other comprehensive income, net of tax
|
(19,475
|
)
|
15,628
|
|
(54,183
|
)
|
|
Total comprehensive income
|
175,709
|
|
168,880
|
|
61,759
|
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
|
Condensed Statements of Cash Flows
|
|
|
|
|||
|
(In thousands of US dollars)
|
|
|
|
|||
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Cash flows from operating activities
|
|
|
|
|||
|
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
|
Adjustments to reconcile net income to operating cash flows
|
|
|
|
|||
|
Depreciation and amortization
|
21,425
|
|
23,982
|
|
23,687
|
|
|
(Increase) decrease in carrying value of equity method investments
|
(1,033
|
)
|
(1,152
|
)
|
(949
|
)
|
|
Share-based payments and settlements
|
12,582
|
|
8,410
|
|
14,423
|
|
|
Equity in undistributed earnings of subsidiaries
|
(31,867
|
)
|
(21,508
|
)
|
(13,551
|
)
|
|
Net realized / unrealized (gains) losses on other real estate owned
|
323
|
|
2,416
|
|
287
|
|
|
Net realized (gains) losses on available-for-sale investments
|
(758
|
)
|
(4,241
|
)
|
(1,222
|
)
|
|
Dividends received from equity method investment
|
376
|
|
307
|
|
319
|
|
|
Provision for credit losses
|
(6,823
|
)
|
(4,618
|
)
|
7,263
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|||
|
(Increase) decrease in accrued interest receivable
|
(755
|
)
|
2,886
|
|
(1,163
|
)
|
|
(Increase) decrease in other assets
|
(11,160
|
)
|
12,167
|
|
(20,312
|
)
|
|
Increase (decrease) in accrued interest payable
|
1,737
|
|
(519
|
)
|
160
|
|
|
Increase (decrease) in other liabilities and employee benefit plans
|
(2,523
|
)
|
22,282
|
|
10,388
|
|
|
Cash provided by (used in) operating activities
|
176,708
|
|
193,664
|
|
135,272
|
|
|
|
|
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|||
|
(Increase) decrease in securities purchased under agreement to resell
|
151,428
|
|
(29,956
|
)
|
(148,813
|
)
|
|
Net (increase) decrease in short-term investments other than restricted cash
|
87,268
|
|
342,585
|
|
(330,144
|
)
|
|
Net change in trading investments
|
329
|
|
(511
|
)
|
(146
|
)
|
|
Available-for-sale investments: proceeds from sale
|
681,656
|
|
205,257
|
|
25,489
|
|
|
Available-for-sale investments: proceeds from maturities and pay downs
|
340,114
|
|
324,907
|
|
341,835
|
|
|
Available-for-sale investments: purchases
|
(156,271
|
)
|
(595,526
|
)
|
(1,332,836
|
)
|
|
Held-to-maturity investments: proceeds from maturities and pay downs
|
82,853
|
|
59,424
|
|
38,430
|
|
|
Held-to-maturity investments: purchases
|
(525,637
|
)
|
(199,145
|
)
|
(124,325
|
)
|
|
Net (increase) decrease in loans to third parties
|
15,184
|
|
(46,391
|
)
|
177,823
|
|
|
Net (increase) decrease in loans to bank subsidiaries
|
764
|
|
40,689
|
|
10,608
|
|
|
Net (increase) decrease in loans to non-bank subsidiaries
|
1,812
|
|
(2,713
|
)
|
5,172
|
|
|
Additions to premises, equipment and computer software
|
(9,830
|
)
|
(14,777
|
)
|
(5,700
|
)
|
|
Proceeds from sale of other real estate owned
|
5,896
|
|
1,795
|
|
3,061
|
|
|
Injection of capital in subsidiary
|
(64,029
|
)
|
(12,802
|
)
|
(6,945
|
)
|
|
Return of capital from a subsidiary
|
8,244
|
|
12,376
|
|
—
|
|
|
Cash disbursed for business acquisition
|
—
|
|
—
|
|
(2,540
|
)
|
|
Cash provided by (used in) investing activities
|
619,781
|
|
85,212
|
|
(1,349,031
|
)
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
|
Condensed Statements of Cash Flows
|
|
|
|
|||
|
(In thousands of US dollars)
|
|
|
|
|||
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
|
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|||
|
Net (increase) decrease in demand and term deposit liabilities
|
(603,925
|
)
|
(811,322
|
)
|
1,696,948
|
|
|
Issuance of subordinated capital
|
73,218
|
|
—
|
|
—
|
|
|
Repayment of long-term debt
|
(47,000
|
)
|
—
|
|
—
|
|
|
Proceeds from issuance of common shares, net of underwriting discounts and commissions
|
—
|
|
13
|
|
131,600
|
|
|
Cost of issuance of common shares
|
—
|
|
—
|
|
(5,458
|
)
|
|
Proceeds from loans sold under agreement to repurchase
|
—
|
|
—
|
|
5,152
|
|
|
Cost of repurchase of loans under agreement to repurchase
|
—
|
|
—
|
|
(5,152
|
)
|
|
Common shares repurchased
|
(48,443
|
)
|
—
|
|
(1,633
|
)
|
|
Preference shares repurchased
|
—
|
|
—
|
|
(212,121
|
)
|
|
Warrant repurchase
|
—
|
|
—
|
|
(100
|
)
|
|
Proceeds from stock option exercises
|
3,318
|
|
4,546
|
|
6,919
|
|
|
Cash dividends paid on common and contingent value convertible preference shares
|
(83,704
|
)
|
(69,731
|
)
|
(19,346
|
)
|
|
Cash dividends paid on preference shares
|
—
|
|
—
|
|
(14,629
|
)
|
|
Preference shares guarantee fee paid
|
—
|
|
—
|
|
(1,676
|
)
|
|
Cash provided by (used in) financing activities
|
(706,536
|
)
|
(876,494
|
)
|
1,580,504
|
|
|
Net increase (decrease) in cash, cash equivalent and restricted cash
|
89,953
|
|
(597,618
|
)
|
366,745
|
|
|
Cash, cash equivalent and restricted cash: beginning of year
|
627,046
|
|
1,224,664
|
|
857,919
|
|
|
Cash, cash equivalent and restricted cash: end of year
|
716,999
|
|
627,046
|
|
1,224,664
|
|
|
|
|
|
|
|||
|
Components of cash, cash equivalent and restricted cash at end of year
|
|
|
||||
|
Cash due from banks
|
703,263
|
|
604,993
|
|
1,206,770
|
|
|
Restricted cash included in short-term investments on the Consolidated Balance Sheets
|
13,736
|
|
22,053
|
|
17,894
|
|
|
Total cash, cash equivalent and restricted cash at end of year
|
716,999
|
|
627,046
|
|
1,224,664
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information
|
|
|
|
|||
|
Cash interest paid
|
15,428
|
|
9,447
|
|
11,660
|
|
|
|
|
|
|
|||
|
Non-cash item
|
|
|
|
|||
|
Transfer to other real estate owned
|
2,041
|
|
—
|
|
8,961
|
|
|
Exhibit No.
|
Description
|
|
|
|
Amended and Restated Bye-laws of The Bank of N.T. Butterfield & Son Limited
|
|
|
|
The N.T. Butterfield & Son Bank Act, 1904 (incorporated by reference to Exhibit 3.2 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
|
Form of Specimen of Common Registered Share Certificate (incorporated by reference to Exhibit 4.1 to the registrant’s registration statement on Form F-1/A, filed on August 30, 2016)
|
|
|
|
Amended and Restated Investment Agreement by and among The Bank of N.T. Butterfield & Son Limited, Carlyle Global Financial Services Partners, L.P., and CGFSP Coinvestment L.P., dated as of August 4, 2016 (incorporated by reference to Exhibit 10.1 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
|
The Bank of N.T. Butterfield & Son Limited 2010 Omnibus Share Incentive Plan (incorporated by reference to Exhibit 10.2 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
|
First Amendment to The Bank of N.T. Butterfield & Son Limited 2010 Omnibus Share Incentive Plan (incorporated by reference to Exhibit 99.1 to the registrant’s registration statement on Form S-8, filed on October 27, 2016)
|
|
|
|
Subordinated Debt Securities Indenture between The Bank of N.T. Butterfield & Son Limited and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as of May 24, 2018 (incorporated by reference to Exhibit 4.1 to the registrant's report on Form 6-K filed on May 24, 2018)
|
|
|
|
First Supplemental Indenture, between The Bank of N.T. Butterfield & Son Limited and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as of May 24, 2018, to Subordinated Debt Securities Indenture, dated as of May 24, 2018 (incorporated by reference to Exhibit 4.2 to the registrant's report on Form 6-K filed on May 24, 2018)
|
|
|
|
List of Subsidiairies
|
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934
|
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934
|
|
|
|
Certification of the Chairman and Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
100
|
|
The following materials from our annual report on Form 20-F for the year ended December 31, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Financial Statements and (ii) the Notes to the Consolidated Financial Statements, tagged as blocks of text and in detail.
|
|
By:
|
/s/ Michael Collins
|
|
Name:
|
Michael Collins
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
Date:
|
February 26, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|