These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Title of each class
|
Trading Symbol (s)
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
Bermuda Stock Exchange
|
|
Cross Reference Sheet
|
|
|
Explanatory Note
|
|
|
Implications of Being a Foreign Private Issuer
|
|
|
Cautionary Note Regarding Forward-Looking Statements
|
|
|
Information on the Company
|
|
|
Selected Consolidated Financial and Other Data
|
|
|
Risk Factors
|
|
|
Market Information
|
|
|
Dividend Policy
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Selected Statistical Data
|
|
|
Risk Management
|
|
|
Supervision and Regulation
|
|
|
Management
|
|
|
Major Shareholders and Related Party Transactions
|
|
|
Certain Taxation Considerations
|
|
|
Enforcement of Civil Liabilities
|
|
|
Disclosure Control and Procedures
|
|
|
Principal Accountant Fees and Services
|
|
|
Issuer Purchases of Equity Securities
|
|
|
Where You Can Find More Information
|
|
|
Index to the Financial Statements
|
|
|
|
|
Item Caption
|
|
Location
|
|
Page
|
|
Part I
|
|
|
|
|
|
|
|
Item 1
|
|
Identity of Directors, Senior Management and Advisors
|
|
Not Applicable
|
|
N/A
|
|
Item 2
|
|
Offer Statistics and Expected Timetable
|
|
Not Applicable
|
|
N/A
|
|
Item 3
|
|
Key Information
|
|
Explanatory Note
|
|
|
|
|
|
|
|
Risk Factors
|
|
|
|
|
|
|
|
Selected Consolidated Financial and Other Data
|
|
|
|
Item 4
|
|
Information on the Company
|
|
Information on the Company
|
|
|
|
|
|
|
|
Supervision and Regulation
|
|
|
|
|
|
|
|
Where You Can Find More Information
|
|
|
|
Item 4A
|
|
Unresolved Staff Comments
|
|
Not Applicable
|
|
N/A
|
|
Item 5
|
|
Operating and Financial Review and Prospects
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 6
|
|
Directors, Senior Management and Employees
|
|
Information on the Company
|
|
|
|
|
|
|
|
Management
|
|
|
|
|
|
|
|
Major Shareholders and Related Party Transactions
|
|
|
|
Item 7
|
|
Major Shareholders and Related Party Transactions
|
|
Major Shareholders and Related Party Transactions
|
|
|
|
Item 8
|
|
Financial Information
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
|
|
|
|
|
Consolidated Financial Statements and Notes to the Consolidated Financial Statements
|
|
|
|
|
|
|
|
Dividend Policy
|
|
|
|
Item 9
|
|
The Offer and Listing
|
|
Market Information
|
|
|
|
Item 10
|
|
Additional Information
|
|
Management
|
|
|
|
|
|
|
|
Supervision and Regulation
|
|
|
|
|
|
|
|
Certain Taxation Considerations
|
|
|
|
Item 11
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Risk Management
|
|
|
|
Item 12
|
|
Description of Securities other than Equity Securities
|
|
Not Applicable
|
|
N/A
|
|
Part II
|
|
|
|
|
|
|
|
Item 13
|
|
Defaults, Dividend Arrearages and Delinquencies
|
|
None
|
|
N/A
|
|
Item 14
|
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
|
Not Applicable
|
|
N/A
|
|
Item 15
|
|
Controls and Procedures
|
|
Disclosure Controls and Procedures
|
|
|
|
Item 16A
|
|
Audit Committee Financial Expert
|
|
Management - Audit Committee
|
|
|
|
Item 16B
|
|
Code of Ethics
|
|
Management - Code of Conduct and Ethics and Whistleblower Policy
|
|
|
|
Item 16C
|
|
Principal Accountant Fees and Services
|
|
Principal Accountant Fees and Services
|
|
|
|
Item 16D
|
|
Exemption from the Listing Standards for Audit Committees
|
|
Not Applicable
|
|
N/A
|
|
Item 16E
|
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
|
Issuer Purchases of Equity Securities
|
|
|
|
Item 16F
|
|
Changes in Registrant's Certifying Accountant
|
|
Not Applicable
|
|
N/A
|
|
Item 16G
|
|
Significant Differences in Corporate Governance Practices
|
|
Management - Foreign Private Issuer Status
|
|
|
|
Item 16H
|
|
Mine Safety Disclosure
|
|
Not Applicable
|
|
N/A
|
|
•
|
"
Bank
" or "
Butterfield
" refers to:
|
|
•
|
The Bank of N.T. Butterfield & Son Limited;
|
|
•
|
"
BMA
" refers to:
|
|
•
|
The Bermuda Monetary Authority;
|
|
•
|
"
Board
" refers to:
|
|
•
|
The Board of Directors of the Bank;
|
|
•
|
"
IPO
" refers to:
|
|
•
|
our initial public offering on the New York Stock Exchange of 12,234,042 common shares completed on September 21, 2016;
|
|
•
|
"
common shares
" refers to:
|
|
•
|
the voting ordinary shares of par value BM$ 0.01 each in the Bank; and
|
|
•
|
"
we
", "
our
", "
us
", "
the Company
" and "
the Group
" refer to:
|
|
•
|
the Bank and its consolidated subsidiaries.
|
|
•
|
the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act;
|
|
•
|
the sections of the Exchange Act requiring insiders to file public reports of their share ownership and trading activities and liability for insiders who profit from trades made in a short period of time;
|
|
•
|
the rules under the Exchange Act requiring the filing with the Securities and Exchange Commission (the "SEC") of quarterly reports on Form 10‑Q containing unaudited financial and other specified information, or current reports on Form 8‑K, upon the occurrence of specified significant events; and
|
|
•
|
Regulation Fair Disclosure ("Regulation FD"), which regulates selective disclosures of material information by issuers.
|
|
•
|
changes in economic and market conditions, particularly in our primary markets;
|
|
•
|
the impact of geopolitical events;
|
|
•
|
changes in market interest rates;
|
|
•
|
the lack of a central bank or lender of last resort in Bermuda and certain other jurisdictions in our primary markets;
|
|
•
|
a decline in tourism in Bermuda or certain other jurisdictions in our primary markets;
|
|
•
|
severe weather and natural disasters disrupting our business;
|
|
•
|
competition in the markets in which we operate;
|
|
•
|
our ability to successfully execute our business plan and implement our growth strategy;
|
|
•
|
our ability to successfully expand our business through acquisitions or investments;
|
|
•
|
our ability to successfully develop and commercialize new or enhanced products and services;
|
|
•
|
damage to our reputation from any of the factors described in this section, in "Risk Factors" and in "Management's Discussion and Analysis of Financial Condition and Results of Operations";
|
|
•
|
a decline in the residential real estate markets in Bermuda, the Cayman Islands or the Channel Islands and the United Kingdom ("UK");
|
|
•
|
our reliance on appraisals and valuation techniques;
|
|
•
|
changes in the value of our investment portfolio;
|
|
•
|
fluctuations in foreign currency exchange rates;
|
|
•
|
fluctuations in interest rates and inflation;
|
|
•
|
prepayments of our loan and investment portfolios;
|
|
•
|
our access to sources of liquidity and capital to address our liquidity needs;
|
|
•
|
our reliance on other financial institutions and counterparties, such as clearing houses;
|
|
•
|
changes in banks' inter-bank lending rate reporting practices;
|
|
•
|
our ability to attract and retain wealth management, trust and banking clients;
|
|
•
|
a decline in our credit ratings;
|
|
•
|
our ability to attract and maintain highly skilled and qualified employees, including our senior management, other key employees and members of the Board;
|
|
•
|
our reliance on third-party vendors;
|
|
•
|
our reliance on representations provided to us about clients and counterparties;
|
|
•
|
our exposure to litigation and regulatory actions;
|
|
•
|
our ability to protect our intellectual property;
|
|
•
|
the effectiveness of our insurance coverage;
|
|
•
|
our reliance on the effective implementation, use and protection of technology systems used by us and by our vendors;
|
|
•
|
our ability to identify and address cyber-security risks;
|
|
•
|
the effectiveness of our internal disclosure controls and procedures;
|
|
•
|
the adequacy of our risk management framework, systems and processes;
|
|
•
|
the complex and changing regulatory environment in which we operate, including any changing regulatory requirements and restrictions placed on us by our principal regulator, the BMA, and other regulators, as well as our ability to comply with regulatory schemes in multiple jurisdictions;
|
|
•
|
our effectiveness in complying with applicable privacy, data security and data protection laws;
|
|
•
|
changes in accounting policies;
|
|
•
|
our effectiveness in complying with applicable anti-corruption legislations;
|
|
•
|
the impact of decisions made by the Financial Action Task Force ("FATF") relating to our operating jurisdictions;
|
|
•
|
the impact of economic substance legislation and regulations in our operating jurisdictions;
|
|
•
|
the impact of proposed tax reform in Bermuda; and
|
|
•
|
the impact of US Federal income tax and tax information reporting requirements.
|
|
|
For the year ended
|
||||||||||
|
In millions of $
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net Revenue
|
|
|
|
|
|
||||||
|
Bermuda
|
$
|
272.1
|
|
|
$
|
299.4
|
|
|
$
|
268.7
|
|
|
Cayman Islands
|
$
|
168.9
|
|
|
$
|
152.6
|
|
|
$
|
133.1
|
|
|
Channel Islands and the UK
|
$
|
82.9
|
|
|
$
|
59.0
|
|
|
$
|
46.8
|
|
|
Other
|
$
|
22.2
|
|
|
$
|
15.2
|
|
|
$
|
11.6
|
|
|
(1)
|
Core Net Income to Common is a non-GAAP financial measure that is calculated by adjusting net income for income or expense items which management considers not to be representative of the ongoing operations of our business and preference share dividends, guarantee fees and premiums paid on preference share buybacks and redemptions. For a reconciliation of Core Net Income to Common to GAAP net income to common, see "Selected Consolidated Financial and Other Data - Reconciliation of Non-GAAP Financial Measures".
|
|
•
|
In 2010, we sold our operations in Hong Kong and Malta, and in 2012, we sold our operations in Barbados as they were no longer consistent with our strategy.
|
|
•
|
In 2010, we sold $820 million of asset-backed securities to cleanse our investment portfolio.
|
|
•
|
In 2013, we implemented an annual cash dividend of $0.40 per year plus a $0.10 per year special dividend.
|
|
•
|
In 2014, we completed two acquisitions, which allowed us to both expand and complement our existing business lines: Legis Group Holdings' Guernsey-based trust and corporate services business, as well as a significant portion of HSBC's corporate and retail banking business in the Cayman Islands.
|
|
•
|
In April 2015, CIBC sold its 19% ownership stake. We repurchased and retired 8 million shares for a total of $120 million, and The Carlyle Group purchased CIBC's remaining 2.3 million shares and subsequently sold them to other existing investors.
|
|
•
|
In December 2015, we repositioned our balance sheet to better match the duration of our assets and liabilities and to reclassify a portion of our Available-for-sale ("AFS") portfolio as Held-to-maturity ("HTM").
|
|
•
|
In February 2016, we commenced an orderly wind-down ("OWD") of our UK operations. We exited our private banking and asset management operations in our UK segment, but retained our UK high net worth and ultra-high net worth mortgage lending business. The OWD was completed by early 2017 with the change in the business operations to mortgage lending services and the change of name of our UK operations to Butterfield Mortgages Limited. The excess capital in the UK was released early in 2017, which we invested in other areas of our business.
|
|
•
|
In April 2016, we completed an acquisition of HSBC's Bermuda trust business and private banking investment management operations that added $1.6 billion of deposits to our balance sheet. As part of the transaction, HSBC also entered into an agreement to refer its existing private banking clients to Butterfield.
|
|
•
|
In September 2016, we successfully completed a $288 million initial public offering and listing on the NYSE, through which we raised approximately $126 million in net primary proceeds.
|
|
•
|
In December 2016, we redeemed and canceled all of our issued and outstanding preference shares, which had a book value of $183 million, removing approximately $16 million of annual preference dividend and guarantee fees. We also repurchased for cancellation the outstanding warrant from the Government of Bermuda, removing a potentially dilutive instrument.
|
|
•
|
In February 2017, we successfully completed a first follow-on offering of 10,989,163 Common Shares. Following the closing of the offering, The Carlyle Group no longer held any Common Shares and the Investment Agreement between Butterfield and Carlyle was terminated.
|
|
•
|
In October 2017, we entered into an agreement to acquire Deutsche Bank AG’s ("Deutsche Bank's") Global Trust Solutions (“GTS”) business, excluding its US operations. Upon completion of the transaction, Butterfield took over the ongoing management and administration of the GTS portfolio, comprising approximately 1,000 trust structures for some 900 private clients in Guernsey, Switzerland, the Cayman Islands and Singapore. As part of the deal, we also purchased a service company in Mauritius to provide operations and support services to the Cayman Islands and the Channel Islands banking and custody businesses. This transaction was completed in March 2018.
|
|
•
|
In February 2018, we entered into an agreement to acquire Deutsche Bank’s banking and custody business in the Cayman Islands, Jersey and Guernsey, which provides services primarily to financial intermediaries and corporate clients. The Bank began to onboard certain customer deposits relating to the acquisition in 2018, and this onboarding activity was completed in the first half of 2019.
|
|
•
|
In May 2018, we issued $75 million of 5.25% Fixed to Floating Rate Subordinated Notes due 2028 to repay a portion of our outstanding indebtedness and for other general corporate purposes.
|
|
•
|
In July 2019, we completed the acquisition of ABN AMRO (Channel Islands) Limited ("ABN AMRO (Channel Islands)"), which provides banking, investment management and custody products to three distinct client groups, including trusts, private clients, and funds.
|
|
|
|
For the year ended
December 31,
|
|||||||||||||
|
(in millions of $, unless indicated otherwise)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Total interest income
|
|
405.1
|
|
|
367.6
|
|
|
305.6
|
|
|
274.9
|
|
|
262.6
|
|
|
Total interest expense
|
|
59.4
|
|
|
24.6
|
|
|
15.9
|
|
|
16.4
|
|
|
23.3
|
|
|
Net interest income before provisions for credit losses
|
|
345.7
|
|
|
343.0
|
|
|
289.7
|
|
|
258.5
|
|
|
239.3
|
|
|
Provision for credit recoveries (losses)
|
|
0.2
|
|
|
7.0
|
|
|
5.8
|
|
|
(4.4
|
)
|
|
(5.7
|
)
|
|
Net interest income after provisions for credit losses
|
|
345.9
|
|
|
350.0
|
|
|
295.6
|
|
|
254.1
|
|
|
233.5
|
|
|
Total non-interest income
|
|
184.0
|
|
|
168.7
|
|
|
157.8
|
|
|
147.5
|
|
|
140.2
|
|
|
Total other gains (losses)
|
|
2.8
|
|
|
(0.9
|
)
|
|
1.3
|
|
|
1.0
|
|
|
(9.4
|
)
|
|
Total net revenue
|
|
532.6
|
|
|
517.8
|
|
|
454.7
|
|
|
402.6
|
|
|
364.3
|
|
|
Total non-interest expense
|
|
356.9
|
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
Net income before income taxes
|
|
175.7
|
|
|
196.5
|
|
|
154.3
|
|
|
116.7
|
|
|
79.0
|
|
|
Income tax benefit (expense)
|
|
1.4
|
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(0.7
|
)
|
|
(1.3
|
)
|
|
Net income
|
|
177.1
|
|
|
195.2
|
|
|
153.3
|
|
|
115.9
|
|
|
77.7
|
|
|
Net income to common shareholders
|
|
177.1
|
|
|
195.2
|
|
|
153.3
|
|
|
58.4
|
|
|
61.2
|
|
|
Earnings per common share from continuing operations (in US$)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
3.33
|
|
|
3.55
|
|
|
2.82
|
|
|
1.20
|
|
|
1.25
|
|
|
Diluted
(2)
|
|
3.30
|
|
|
3.50
|
|
|
2.76
|
|
|
1.18
|
|
|
1.23
|
|
|
Cash Dividends declared per common share (in BM$)
(1)
|
|
1.76
|
|
|
1.52
|
|
|
1.28
|
|
|
0.40
|
|
|
0.50
|
|
|
Dividends declared per preference share (in US$)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80.00
|
|
|
80.00
|
|
|
(1)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
(2)
|
Reflects only "in the money" options and warrants to purchase the common shares as well as certain unvested share awards, which have a dilutive effect. Warrants issued to the Government of Bermuda in exchange for the Government's guarantee of the preference shares are not included in the computation of earnings per share because the exercise price was greater than the average market price of the common shares for the relevant periods. In December 2016, in connection with the preference share redemption, the warrant issued to the Government of Bermuda was repurchased for cancellation by the Bank. Only share awards and options for which the sum of (1) the expense that will be recognized in the future (i.e., the unrecognized expense) and (2) its exercise price, if any, was lower than the average market price of the common shares were considered dilutive, and therefore, included in the computation of diluted earnings per share.
|
|
|
|
As at December 31,
|
|||||||||||||
|
(in millions of $)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks
|
|
2,550.1
|
|
|
2,053.9
|
|
|
1,535.1
|
|
|
2,101.7
|
|
|
2,288.9
|
|
|
Of which cash and demand deposits with banks — non-interest bearing
(1)
|
|
88.0
|
|
|
91.7
|
|
|
55.6
|
|
|
79.1
|
|
|
71.5
|
|
|
Of which demand deposits with banks — interest bearing
(1)
|
|
839.3
|
|
|
520.0
|
|
|
374.0
|
|
|
358.1
|
|
|
418.0
|
|
|
Of which cash equivalents — interest bearing
|
|
1,622.7
|
|
|
1,442.1
|
|
|
1,105.5
|
|
|
1,664.5
|
|
|
1,799.4
|
|
|
Securities purchased under agreements to resell
|
|
142.3
|
|
|
27.3
|
|
|
178.8
|
|
|
148.8
|
|
|
—
|
|
|
Short-term investments
|
|
1,218.4
|
|
|
52.3
|
|
|
250.0
|
|
|
519.8
|
|
|
409.5
|
|
|
Investment in securities
|
|
4,436.4
|
|
|
4,255.4
|
|
|
4,706.2
|
|
|
4,400.2
|
|
|
3,223.9
|
|
|
Of which equity securities at fair value
(2)
|
|
7.4
|
|
|
6.5
|
|
|
6.8
|
|
|
6.3
|
|
|
6.2
|
|
|
Of which trading
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315.1
|
|
|
Of which available-for-sale
|
|
2,220.3
|
|
|
2,182.7
|
|
|
3,317.4
|
|
|
3,332.7
|
|
|
2,201.3
|
|
|
Of which held-to-maturity
(3)
|
|
2,208.7
|
|
|
2,066.1
|
|
|
1,382.0
|
|
|
1,061.1
|
|
|
701.3
|
|
|
Loans, net of allowance for credit losses
|
|
5,142.6
|
|
|
4,043.9
|
|
|
3,776.9
|
|
|
3,570.5
|
|
|
4,000.2
|
|
|
Premises, equipment and computer software, net of accumulated depreciation
|
|
158.2
|
|
|
158.1
|
|
|
164.8
|
|
|
167.8
|
|
|
183.4
|
|
|
Accrued interest
|
|
23.6
|
|
|
20.9
|
|
|
24.9
|
|
|
22.8
|
|
|
17.5
|
|
|
Goodwill
|
|
24.8
|
|
|
24.0
|
|
|
21.5
|
|
|
19.6
|
|
|
23.5
|
|
|
Other intangible assets, net
|
|
71.7
|
|
|
50.8
|
|
|
39.1
|
|
|
42.3
|
|
|
27.7
|
|
|
Equity method investments
|
|
14.5
|
|
|
14.7
|
|
|
14.1
|
|
|
13.5
|
|
|
12.8
|
|
|
Other real estate owned, net
|
|
3.8
|
|
|
5.3
|
|
|
9.1
|
|
|
14.2
|
|
|
11.2
|
|
|
Other assets
|
|
135.2
|
|
|
66.7
|
|
|
58.7
|
|
|
82.5
|
|
|
77.1
|
|
|
Total assets
|
|
13,921.6
|
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total customer and bank deposits
|
|
12,441.6
|
|
|
9,452.2
|
|
|
9,536.5
|
|
|
10,033.6
|
|
|
9,182.1
|
|
|
Of which customer deposits — non-interest bearing
|
|
2,230.0
|
|
|
2,111.5
|
|
|
2,479.7
|
|
|
2,385.0
|
|
|
1,881.7
|
|
|
Of which customer deposits — interest bearing
|
|
10,177.9
|
|
|
7,306.9
|
|
|
7,044.3
|
|
|
7,624.8
|
|
|
7,285.9
|
|
|
Of which bank deposits
|
|
33.8
|
|
|
33.8
|
|
|
12.5
|
|
|
23.8
|
|
|
14.5
|
|
|
Employee benefit plans
|
|
110.3
|
|
|
117.2
|
|
|
128.8
|
|
|
140.0
|
|
|
122.1
|
|
|
Accrued interest
|
|
8.4
|
|
|
5.1
|
|
|
2.4
|
|
|
2.1
|
|
|
2.7
|
|
|
Preference share dividends payable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
Pending payable for investments purchased
|
|
—
|
|
|
—
|
|
|
51.9
|
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
254.0
|
|
|
173.0
|
|
|
119.8
|
|
|
100.0
|
|
|
100.5
|
|
|
Long-term debt
|
|
143.5
|
|
|
143.3
|
|
|
117.0
|
|
|
117.0
|
|
|
117.0
|
|
|
Total liabilities
|
|
12,957.8
|
|
|
9,890.8
|
|
|
9,956.4
|
|
|
10,392.8
|
|
|
9,525.2
|
|
|
Total shareholders' equity
(4)(5)
|
|
963.7
|
|
|
882.3
|
|
|
822.9
|
|
|
710.7
|
|
|
750.4
|
|
|
Of which common share capital
(5)
|
|
0.5
|
|
|
0.6
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
(6)
|
|
|
Total liabilities and shareholders' equity
|
|
13,921.6
|
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
Common shares outstanding (number)
(5)
|
|
53.0
|
|
|
55.4
|
|
|
54.7
|
|
|
53.3
|
|
|
47.3
|
|
|
(1)
|
For the years ended December 31, 2018, 2017, 2016 and 2015, the classification of certain interest bearing and non-interest bearing cash items was amended.
|
|
(2)
|
For the year ended December 31, 2015, investments in trading securities has been split into equity securities at fair value and trading debt securities to align with current GAAP guidance.
|
|
(3)
|
Fair value of HTM debt securities was
$2,256.0 million
as at
December 31, 2019
,
$2,036.2 million
as at
December 31, 2018
, $1,377.4 million as at
December 31, 2017
, $1,046.8 million as at
December 31, 2016
and $701.5 million as at
December 31, 2015
.
|
|
(4)
|
As at
December 31, 2019
the number of outstanding awards of unvested common shares was
0.9 million
(
December 31, 2018
:
0.9 million
,
December 31, 2017
:
0.9 million
,
December 31, 2016
: 0.8 million and
December 31, 2015
: 0.9 million). Only awards for which the sum of 1) the expense that will be recognized in the future (i.e., the unrecognized expense) and 2) its exercise price, if any, was lower than the average market price of the Bank‘s common shares were considered dilutive and, therefore, included in the computation of diluted earnings per share. A warrant, outstanding until the Bank repurchased it in December 2016, to purchase 0.43 million shares (December 31, 2015: 0.43 million) was excluded from the computation of earnings per share because the exercise price was greater than the average market price of the common shares. Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
(5)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016 and the retirement of 2,928,788 shares during the year ended December 31, 2019 (December 31, 2018, 2017, 2016 and 2015: nil).
|
|
(6)
|
Reflects the repurchase for cancellation of 8,000,000 common shares previously held by CIBC effected on April 30, 2015. Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
|
|
For the year ended December 31,
|
|||||||||||||
|
(in %, unless otherwise indicated)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Return on average common shareholders' equity
(1)
|
|
19.1
|
|
|
23.1
|
|
|
19.9
|
|
|
8.9
|
|
|
10.1
|
|
|
Core return on average tangible common equity
(2)
|
|
23.4
|
|
|
25.6
|
|
|
22.4
|
|
|
20.5
|
|
|
17.6
|
|
|
Return on average assets
(3)
|
|
1.4
|
|
|
1.8
|
|
|
1.4
|
|
|
1.1
|
|
|
0.8
|
|
|
Core return on average tangible assets
(4)
|
|
1.6
|
|
|
1.8
|
|
|
1.5
|
|
|
1.3
|
|
|
1.1
|
|
|
Net interest margin
(5)
|
|
2.86
|
|
|
3.25
|
|
|
2.73
|
|
|
2.45
|
|
|
2.48
|
|
|
Efficiency margin
(6)
|
|
66.4
|
|
|
61.8
|
|
|
66.2
|
|
|
69.3
|
|
|
74.0
|
|
|
Core efficiency ratio
(7)
|
|
62.2
|
|
|
61.5
|
|
|
64.3
|
|
|
63.8
|
|
|
66.0
|
|
|
Fee income ratio
(8)
|
|
34.7
|
|
|
32.5
|
|
|
34.8
|
|
|
36.7
|
|
|
37.5
|
|
|
Common equity Tier 1 capital ratio
(9)(10)
|
|
17.3
|
|
|
19.6
|
|
|
18.2
|
|
|
15.3
|
|
|
N/A
|
|
|
Tier 1 common ratio
(9)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
12.0
|
|
|
Tier 1 capital ratio
(9)
|
|
17.3
|
|
|
19.6
|
|
|
18.2
|
|
|
15.3
|
|
|
16.2
|
|
|
Total capital ratio
(9)
|
|
19.4
|
|
|
22.4
|
|
|
19.9
|
|
|
17.6
|
|
|
19.0
|
|
|
Leverage ratio
(9)(10)
|
|
5.9
|
|
|
7.6
|
|
|
6.9
|
|
|
5.8
|
|
|
6.4
|
|
|
Tangible common equity/tangible assets
(11)
|
|
6.3
|
|
|
7.5
|
|
|
7.1
|
|
|
5.9
|
|
|
5.1
|
|
|
Tangible total equity/tangible assets
(12)
|
|
6.3
|
|
|
7.5
|
|
|
7.1
|
|
|
5.9
|
|
|
6.8
|
|
|
Non-performing assets ratio
(13)
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|
0.7
|
|
|
Non-accrual ratio
(14)
|
|
1.0
|
|
|
1.2
|
|
|
1.2
|
|
|
1.3
|
|
|
1.6
|
|
|
Non-performing loan ratio
(15)
|
|
1.3
|
|
|
1.4
|
|
|
1.3
|
|
|
1.6
|
|
|
2.0
|
|
|
Net charge-off ratio
(16)
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.2
|
|
|
Core net income attributable to common shareholders
(17)(18)
(in $ million)
|
|
197.9
|
|
|
197.0
|
|
|
158.9
|
|
|
123.0
|
|
|
97.4
|
|
|
Core earnings per common share fully diluted
(19)(21)
(in $)
|
|
3.69
|
|
|
3.53
|
|
|
2.86
|
|
|
2.48
|
|
|
1.95
|
|
|
Common equity per share
(20)(21)
(in $)
|
|
18.40
|
|
|
15.94
|
|
|
15.05
|
|
|
13.34
|
|
|
12.24
|
|
|
(1)
|
Return on average common shareholders' equity ("ROE") measures profitability revealing how much profit is generated with the money invested by common shareholders. ROE represents the amount of net income to common shareholders as a percentage of average common equity and calculated as net income to common shareholders / average common equity. Net income to common shareholders is net income for the full fiscal year, before dividends paid to common shareholders but after dividends to preference shareholders. Average common equity does not include the preference shareholders' equity.
|
|
(2)
|
Core return on average tangible common equity ("Core ROATCE") is a non-GAAP financial measure. Core ROATCE measures core profitability as a percentage of average tangible common equity. Core ROATCE is the amount of core income to common shareholders as a percentage of average tangible common equity and is calculated as core earnings to common shareholders / average tangible common equity. Core earnings to common shareholders is net earnings to common shareholders for the full fiscal year (before dividends paid to common shareholders but after dividends to preference shareholders) adjusted to exclude certain items that are included in the financial results presented in accordance with GAAP. Average tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(3)
|
Return on average assets ("ROA") is an indicator of profitability relative to average total assets and is intended to demonstrate how efficient management is at using the assets to generate earnings. The ROA ratio is calculated as net income / average total assets.
|
|
(4)
|
Core return on average tangible assets ("Core ROATA") is a non-GAAP financial measure. Core ROATA is an indicator used to assess the core profitability of average tangible assets and is intended to demonstrate how efficiently management is utilizing its tangible assets to generate core net income. Core ROATA is calculated by taking the core income as a percentage of average tangible assets and is calculated as core net income / average tangible assets. Core net income is the net income adjusted to exclude certain items that are included in the financial results presented in accordance with GAAP. Core ROATA is a non-GAAP financial measure. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(5)
|
Net interest margin ("NIM") is a performance metric that examines how successful the Bank's investment decisions are compared to its cost of funding assets and is expressed as net interest income as a percentage of average interest-earning assets. NIM is calculated as net interest income before provision for credit losses / average interest-earning assets. Net interest income is the interest earned on cash due from banks, investments, loans and other interest earning assets minus the interest paid for deposits, short-term borrowings and long-term debt. The average interest-earning assets is calculated using daily average balances of interest-earning assets.
|
|
(6)
|
Efficiency margin is a non-GAAP financial measure. Efficiency margin is an indicator used to assess operating efficiencies and is intended to demonstrate how efficiently management is controlling expenses relative to generating revenues. The efficiency margin is calculated by taking the non-interest expenses as a percentage of total net revenue before total other gains (losses) and provisions for credit losses, and is calculated as (non-interest expense - amortization of intangible assets) / (total non-interest income + net interest income before provision for credit losses). For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(7)
|
The core efficiency ratio is a non-GAAP financial measure. The core efficiency ratio is an indicator used to assess operating efficiencies and is intended to demonstrate how efficiently management is controlling expenses relative to generating revenues on our core activities. The core efficiency ratio is calculated by taking the core non-interest expenses as a percentage of total net revenue before provision for credit losses and other gains and losses and is calculated as (core non-interest expenses - amortization of intangible assets) / (core non-interest income + core net interest income before provision for credit losses). Core non-interest expenses exclude certain items that are included in the financial results presented in accordance with GAAP including income taxes and amortization of intangible assets. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(8)
|
The fee income ratio is a measure used to determine the proportion of revenues derived from non-interest income sources. The ratio is calculated as non-interest income / (non-interest income + net interest income after provision for credit losses).
|
|
(9)
|
The total capital ratio measures the amount of the Bank's capital in relation to the amount of risk it is taking. All banks must ensure that a reasonable proportion of their risk is covered by permanent capital. Prior to January 1, 2015, the Bank's regulatory capital was determined in accordance with Basel II guidelines issued by the BMA. Under Basel II, Pillar I, banks must maintain a minimum total capital ratio of 14.46%, inclusive of all capital buffers. In effect, this means that 14.46% of the risk weighted assets ("RWA") must be covered by permanent or near permanent capital. The risk weighting process takes into account the relative risk of various types of lending and asset placements. The higher the capital adequacy ratio a bank has, the greater the level of unexpected losses it can absorb before becoming insolvent. Under Basel III as implemented by the BMA for 2019, we must maintain a total capital ratio of
16.3%
. The tier 1 capital ratio is the ratio of the Bank's core equity capital, as measured under Basel II, to its total RWA. RWA are the total of all assets held by the Bank weighted by credit risk according to a formula determined by the regulator. The Bank follows the Basel Committee on Banking Supervision ("BCBS") guidelines in setting formulas for asset risk weights. The tier 1 common ratio is equivalent to the tier 1 capital ratio except that it only includes common equity in the numerator and deducts the preference shareholders' equity. Note that the tier 1 common ratio is calculated in the same manner as the common equity tier 1 ("CET1") ratio discussed below, but differs in its inputs based upon RWA calculations under Basel II versus Basel III.
|
|
(10)
|
Effective January 1, 2015, the Bank's regulatory capital is determined in accordance with current Basel III guidelines issued by the BMA. However, the Bank was not required to publish its capital ratios under Basel III until January 1, 2016 as per guidance from the BMA and continued to publish certain ratios under Basel II during 2015. Basel III adopts CET1 as the predominant form of regulatory capital with the CET1 ratio as a new metric. Under Basel III as implemented by the BMA, we must maintain a minimum CET1 ratio of
10%
. Basel III also adopts the new Leverage Ratio regime, which is calculated by dividing tier 1 capital by an exposure measure. Under Basel III, banks must maintain a minimum Leverage Ratio of
5.0%
. The exposure measure consists of total assets (excluding items deducted from tier 1 capital) and certain off balance sheet items converted into credit exposure equivalents as well as adjustments for derivatives to reflect credit and other risks.
|
|
(11)
|
The tangible common equity/tangible assets ("TCE/TA") ratio is a non-GAAP financial measure. The TCE/TA ratio is a measure used to determine how significant of an unexpected loss can be incurred by the Bank before other forms of capital, other than common equity, are impacted. The TCE/TA ratio is calculated as (common equity - intangible assets - goodwill) / tangible assets. Tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. Tangible assets are the Bank's total assets from continuing operations less goodwill and intangibles. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(12)
|
The tangible total equity/tangible assets ("TE/TA") ratio is a non-GAAP financial measure. The TE/TA ratio is a measure used to determine how much loss the Bank can absorb before subordinated debt capital is impacted. The TE/TA ratio is calculated as (total shareholders' equity - intangible assets - goodwill) / tangible assets. Tangible assets are the Bank's total assets from continuing operations less intangible assets and goodwill. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(13)
|
The non-performing assets ("NPA") ratio is an indicator of the credit quality of the Bank's total assets by expressing the non-performing assets as a percentage of total assets. The NPA ratio is calculated as (gross non-accrual loans - specific allowance for credit losses on non-accrual loans + accruing loans past due 90 days + other real estate owned ("OREO")) / total assets.
|
|
(14)
|
The non-accrual ("NACL") ratio is an indicator used to assess the credit performance of the Bank's loan portfolio by calculating the non-accrual loans as a percentage of loans. The NACL ratio is calculated as gross non-accrual loans / gross total loans. Note the reference to gross implies the amounts prior to loan allowances for credit losses.
|
|
(15)
|
The non-performing loan ("NPL") ratio is an indicator used to assess the credit performance of the Bank's loan portfolio by calculating the non-performing loans as a percentage of loans. The NPL ratio is calculated as total gross non-performing loans / total gross loans.
|
|
(16)
|
The net charge-off ("NCO") ratio is an indicator used to assess the net credit loss of the Bank's loan portfolio by calculating the net charge-offs as a percentage of average total loans. The NCO ratio is calculated as net charge-off expense / average total loans. Average total loan is calculated as the average of the month-end asset balances during the relevant period.
|
|
(17)
|
Core net income is a non-GAAP financial measure. Core net income measures net income on a core basis. Core net income is calculated by adjusting net income for income or expense items which are not representative of the ongoing operations of our business. For a reconciliation of core net income to net income, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(18)
|
Core net income attributable to common shareholders ("CEACS") is a non-GAAP financial measure. CEACS measures profitability attributable to common shareholders on a core basis. For a reconciliation of CEACS to net income, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(19)
|
Core net income per common share — fully diluted is a non-GAAP financial measure. Core net income per common share — fully diluted measures core profitability attributable to common shareholders on a per share basis. For a reconciliation to net income per share, see "— Reconciliation of Non-GAAP Financial Measures".
|
|
(20)
|
Common equity per share is calculated as total common equity / number of common shares issued and outstanding at period end.
|
|
(21)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
|
For the year ended December 31,
|
||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||
|
(in millions of $)
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash due from banks, securities purchased under agreements to resell, and short‑term investments
|
3,233.3
|
|
|
41.6
|
|
|
1.29
|
%
|
|
1,977.3
|
|
|
24.8
|
|
|
1.26
|
%
|
|
Investment in securities
|
4,474.9
|
|
|
129.4
|
|
|
2.89
|
%
|
|
4,578.9
|
|
|
124.3
|
|
|
2.71
|
%
|
|
Loans
|
4,369.5
|
|
|
234.0
|
|
|
5.36
|
%
|
|
3,995.8
|
|
|
218.5
|
|
|
5.47
|
%
|
|
Interest earning assets
|
12,077.6
|
|
|
405.1
|
|
|
3.35
|
%
|
|
10,552.0
|
|
|
367.6
|
|
|
3.48
|
%
|
|
Other assets
|
371.5
|
|
|
|
|
|
|
350.7
|
|
|
|
|
|
||||
|
Total assets
|
12,449.1
|
|
|
|
|
|
|
10,902.7
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
8,851.5
|
|
|
(51.5
|
)
|
|
(0.58
|
)%
|
|
7,375.8
|
|
|
(17.6
|
)
|
|
(0.24
|
)%
|
|
Securities sold under agreements to repurchase
|
0.7
|
|
|
—
|
|
|
(2.12
|
)%
|
|
1.6
|
|
|
—
|
|
|
(2.11
|
)%
|
|
Long-term debt
|
143.4
|
|
|
(7.9
|
)
|
|
(5.49
|
)%
|
|
133.4
|
|
|
(6.9
|
)
|
|
(5.21
|
)%
|
|
Interest bearing liabilities
|
8,995.5
|
|
|
(59.4
|
)
|
|
(0.66
|
)%
|
|
7,510.8
|
|
|
(24.6
|
)
|
|
(0.33
|
)%
|
|
Non-interest bearing current accounts
|
2,147.2
|
|
|
|
|
|
|
2,231.8
|
|
|
|
|
|
||||
|
Other liabilities
|
310.4
|
|
|
|
|
|
|
281.0
|
|
|
|
|
|
||||
|
Total liabilities
|
11,453.1
|
|
|
|
|
|
|
10,023.7
|
|
|
|
|
|
||||
|
Shareholders’ equity
|
995.9
|
|
|
|
|
|
|
879.0
|
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
12,449.1
|
|
|
|
|
|
|
10,902.7
|
|
|
|
|
|
||||
|
Non‑interest bearing funds net of non‑interest earning assets (free balance)
|
3,082.1
|
|
|
|
|
|
|
3,041.1
|
|
|
|
|
|
||||
|
Net interest margin
|
|
|
345.7
|
|
|
2.86
|
%
|
|
|
|
343.0
|
|
|
3.25
|
%
|
||
|
|
For the year ended December 31,
|
|||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
(in millions of $)
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash due from banks, securities purchased under agreements to resell, and short‑term investments
|
2,372.7
|
|
|
17.2
|
|
|
0.72
|
%
|
|
2,655.3
|
|
|
9.8
|
|
|
0.37
|
%
|
|
2,407.9
|
|
|
6.5
|
|
|
0.27
|
%
|
|
Investment in securities
|
4,573.9
|
|
|
101.4
|
|
|
2.22
|
%
|
|
3,940.6
|
|
|
77.2
|
|
|
1.95
|
%
|
|
3,217.0
|
|
|
69.6
|
|
|
2.16
|
%
|
|
Loans
|
3,665.8
|
|
|
187.0
|
|
|
5.10
|
%
|
|
3,921.1
|
|
|
188.0
|
|
|
4.78
|
%
|
|
4,026.7
|
|
|
186.5
|
|
|
4.63
|
%
|
|
Interest earning assets
|
10,612.4
|
|
|
305.6
|
|
|
2.88
|
%
|
|
10,517.0
|
|
|
275.0
|
|
|
2.61
|
%
|
|
9,651.6
|
|
|
262.6
|
|
|
2.72
|
%
|
|
Other assets
|
346.0
|
|
|
|
|
|
|
343.4
|
|
|
|
|
|
|
371.5
|
|
|
|
|
|
||||||
|
Total assets
|
10,958.4
|
|
|
|
|
|
|
10,860.4
|
|
|
|
|
|
|
|
10,023.1
|
|
|
|
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Deposits
|
7,445.0
|
|
|
(10.9
|
)
|
|
(0.15
|
)%
|
|
7,733.8
|
|
|
(11.8
|
)
|
|
(0.15
|
)%
|
|
7,156.7
|
|
|
(18.4
|
)
|
|
(0.26
|
)%
|
|
Securities sold under agreement to repurchase
|
—
|
|
|
—
|
|
|
—
|
%
|
|
16.0
|
|
|
(0.1
|
)
|
|
(0.73
|
)%
|
|
2.1
|
|
|
—
|
|
|
—
|
%
|
|
Long-term debt
|
117.0
|
|
|
(5.0
|
)
|
|
(4.24
|
)%
|
|
117.0
|
|
|
(4.5
|
)
|
|
(3.84
|
)%
|
|
117.0
|
|
|
(4.9
|
)
|
|
(4.15
|
)%
|
|
Interest bearing liabilities
|
7,562.0
|
|
|
(15.9
|
)
|
|
(0.21
|
)%
|
|
7,866.8
|
|
|
(16.4
|
)
|
|
(0.21
|
)%
|
|
7,275.8
|
|
|
(23.3
|
)
|
|
(0.32
|
)%
|
|
Non-interest bearing current accounts
|
2,393.1
|
|
|
|
|
|
|
2,042.5
|
|
|
|
|
|
|
1,720.7
|
|
|
|
|
|
||||||
|
Other liabilities
|
254.4
|
|
|
|
|
|
|
123.7
|
|
|
|
|
|
|
196.8
|
|
|
|
|
|
||||||
|
Total liabilities
|
10,209.6
|
|
|
|
|
|
|
10,033.0
|
|
|
|
|
|
|
9,193.3
|
|
|
|
|
|
||||||
|
Shareholders’ equity
|
748.9
|
|
|
|
|
|
|
827.4
|
|
|
|
|
|
|
829.8
|
|
|
|
|
|
||||||
|
Total liabilities and shareholders’ equity
|
10,958.4
|
|
|
|
|
|
|
10,860.4
|
|
|
|
|
|
|
10,023.1
|
|
|
|
|
|
||||||
|
Non-interest bearing funds net of non-interest earning assets (free balance)
|
3,050.3
|
|
|
|
|
|
|
2,650.2
|
|
|
|
|
|
|
2,375.8
|
|
|
|
|
|
||||||
|
Net interest margin
|
|
|
289.7
|
|
|
2.73
|
%
|
|
|
|
258.6
|
|
|
2.45
|
%
|
|
|
|
239.3
|
|
|
2.48
|
%
|
|||
|
•
|
Preparation of the Bank's operating budgets;
|
|
•
|
Quarterly financial performance reporting; and
|
|
•
|
Monthly reporting of consolidated results (management reporting only).
|
|
|
|
For the year ended December 31,
|
|
|||||||||||||
|
(in millions of $, unless otherwise indicated)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income (GAAP) to core net income (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
A
|
177.1
|
|
|
195.2
|
|
|
153.3
|
|
|
115.9
|
|
|
77.7
|
|
|
|
Dividends and guarantee fee of preference shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.7
|
)
|
|
(16.5
|
)
|
|
|
Premium paid on repurchase/redemption of preference shares
(1)
|
B
|
—
|
|
|
—
|
|
|
—
|
|
|
(41.9
|
)
|
|
—
|
|
|
|
Net income to common shareholders
|
C
|
177.1
|
|
|
195.2
|
|
|
153.3
|
|
|
58.4
|
|
|
61.2
|
|
|
|
Non-core (gains), losses and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-core (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Gain on disposal of a pass-through note investment (formerly a SIV)
(2)
|
|
(1.0
|
)
|
|
(1.2
|
)
|
|
(2.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
|
Impairment of and gain on disposal of fixed assets (including software)
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
|
Change in unrealized (gains) losses on certain investments
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
|
Adjustment to holdback payable for a previous business acquisition
(5)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.9
|
|
|
—
|
|
|
|
Settlement loss on de-risking on a defined benefit plan
(6)
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total non-core (gains) losses
|
D
|
(1.0
|
)
|
|
0.3
|
|
|
(2.5
|
)
|
|
0.3
|
|
|
5.8
|
|
|
|
Non-core expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Early retirement program, redundancies and other non-core compensation costs
(7)
|
|
16.3
|
|
|
—
|
|
|
0.2
|
|
|
1.8
|
|
|
8.2
|
|
|
|
Tax compliance review costs
(8)
|
|
—
|
|
|
0.5
|
|
|
2.1
|
|
|
1.6
|
|
|
3.8
|
|
|
|
Provision in connection with ongoing tax compliance review
(9)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
4.8
|
|
|
|
Business acquisition costs
(10)
|
|
5.5
|
|
|
1.0
|
|
|
2.0
|
|
|
3.2
|
|
|
1.0
|
|
|
|
Restructuring charges and related professional service fees
(11)
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
6.3
|
|
|
2.5
|
|
|
|
Investigation of an international stock exchange listing costs
(12)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|
|
Cost of 2010 legacy option plan vesting and related payroll taxes
(13)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
|
Secondary offering costs
(14)
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
|
Total non-core expenses
|
E
|
21.8
|
|
|
1.5
|
|
|
8.1
|
|
|
22.4
|
|
|
30.4
|
|
|
|
Total non-core (gains), losses and expenses
|
F=D+E
|
20.8
|
|
|
1.8
|
|
|
5.6
|
|
|
22.7
|
|
|
36.2
|
|
|
|
Core net income
|
G=A+F
|
197.9
|
|
|
197.0
|
|
|
158.9
|
|
|
138.6
|
|
|
113.9
|
|
|
|
Reconciliation of return on equity (GAAP) to core return on average tangible common equity (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Core net income attributable to common shareholders
(1)
|
H=C-B+F
|
197.9
|
|
|
197.0
|
|
|
158.9
|
|
|
123.0
|
|
|
97.4
|
|
|
|
Average shareholders' equity
|
|
927.7
|
|
|
843.2
|
|
|
771.9
|
|
|
826.0
|
|
|
791.8
|
|
|
|
Less: average preference shareholders' equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(168.8
|
)
|
|
(182.9
|
)
|
|
|
Average common equity
|
I
|
927.7
|
|
|
843.2
|
|
|
771.9
|
|
|
657.2
|
|
|
608.9
|
|
|
|
Less: average goodwill and intangible assets
|
|
(83.2
|
)
|
|
(74.6
|
)
|
|
(61.4
|
)
|
|
(58.6
|
)
|
|
(54.8
|
)
|
|
|
Average tangible common equity
|
J
|
844.5
|
|
|
768.6
|
|
|
710.5
|
|
|
598.6
|
|
|
554.1
|
|
|
|
Return on equity
|
C/I
|
19.1
|
|
%
|
23.1
|
|
%
|
19.9
|
|
%
|
8.9
|
|
%
|
10.1
|
|
%
|
|
Core return on average tangible common equity
|
H/J
|
23.4
|
|
%
|
25.6
|
|
%
|
22.4
|
|
%
|
20.5
|
|
%
|
17.6
|
|
%
|
|
|
|
For the year ended December 31,
|
|
|||||||||||||
|
(in millions of $, unless otherwise indicated)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
|||||
|
Reconciliation of diluted earnings per share (GAAP) to core earnings per common share fully diluted (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted weighted average number of diluted common shares (in thousands)
(15)
|
K
|
53.7
|
|
|
55.7
|
|
|
55.5
|
|
|
49.6
|
|
|
50.0
|
|
|
|
Earnings per common share fully diluted
|
C/K
|
3.30
|
|
|
3.50
|
|
|
2.76
|
|
|
1.18
|
|
|
1.23
|
|
|
|
Non-core items per share
|
(F-B)/K
|
0.39
|
|
|
0.03
|
|
|
0.10
|
|
|
1.30
|
|
|
0.72
|
|
|
|
Core earnings per common share fully diluted
|
|
3.69
|
|
|
3.53
|
|
|
2.86
|
|
|
2.48
|
|
|
1.95
|
|
|
|
Reconciliation of return on average assets (GAAP) to core return on average tangible assets (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total average assets
|
L
|
12,471.8
|
|
|
10,851.2
|
|
|
10,926.1
|
|
|
10,842.6
|
|
|
9,967.5
|
|
|
|
Less: average goodwill and intangible assets
|
|
(83.2
|
)
|
|
(74.6
|
)
|
|
(61.4
|
)
|
|
(58.6
|
)
|
|
(54.8
|
)
|
|
|
Average tangible assets
|
M
|
12,388.5
|
|
|
10,776.6
|
|
|
10,864.8
|
|
|
10,784.0
|
|
|
9,912.7
|
|
|
|
Return on average assets
|
A/L
|
1.4
|
|
%
|
1.8
|
|
%
|
1.4
|
|
%
|
1.1
|
|
%
|
0.8
|
|
%
|
|
Core return on average tangible assets
|
G/M
|
1.6
|
|
%
|
1.8
|
|
%
|
1.5
|
|
%
|
1.3
|
|
%
|
1.1
|
|
%
|
|
Tangible equity to tangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Shareholders' equity
|
|
963.7
|
|
|
882.3
|
|
|
822.9
|
|
|
710.7
|
|
|
750.4
|
|
|
|
Less: goodwill and intangible assets
|
|
(96.5
|
)
|
|
(74.7
|
)
|
|
(60.6
|
)
|
|
(61.9
|
)
|
|
(51.1
|
)
|
|
|
Tangible total equity
|
N
|
867.2
|
|
|
807.6
|
|
|
762.3
|
|
|
648.8
|
|
|
699.3
|
|
|
|
Less: preference shareholders' equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(182.9
|
)
|
|
|
Tangible common equity
|
O
|
867.2
|
|
|
807.6
|
|
|
762.3
|
|
|
648.8
|
|
|
516.4
|
|
|
|
Total assets
|
|
13,921.6
|
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
|
Less: goodwill and intangible assets
|
|
(96.5
|
)
|
|
(74.7
|
)
|
|
(60.6
|
)
|
|
(61.9
|
)
|
|
(51.1
|
)
|
|
|
Tangible assets
|
P
|
13,825.1
|
|
|
10,698.4
|
|
|
10,718.6
|
|
|
11,041.6
|
|
|
10,224.5
|
|
|
|
Tangible common equity to tangible assets
|
O/P
|
6.3
|
|
%
|
7.5
|
|
%
|
7.1
|
|
%
|
5.9
|
|
%
|
5.1
|
|
%
|
|
Tangible total equity to tangible assets
|
N/P
|
6.3
|
|
%
|
7.5
|
|
%
|
7.1
|
|
%
|
5.9
|
|
%
|
6.8
|
|
%
|
|
Efficiency ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-interest expenses
|
|
356.9
|
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
|
Less: amortization of intangibles
|
|
(5.5
|
)
|
|
(5.1
|
)
|
|
(4.2
|
)
|
|
(4.5
|
)
|
|
(4.4
|
)
|
|
|
Non-interest expenses before amortization of intangibles
|
Q
|
351.5
|
|
|
316.3
|
|
|
296.1
|
|
|
281.4
|
|
|
280.8
|
|
|
|
Non-interest income
|
|
184.0
|
|
|
168.7
|
|
|
157.8
|
|
|
147.5
|
|
|
140.2
|
|
|
|
Net interest income before provision for credit losses
|
|
345.7
|
|
|
343.0
|
|
|
289.7
|
|
|
258.5
|
|
|
239.3
|
|
|
|
Net revenue before provision for credit losses and other gains/losses
|
R
|
529.7
|
|
|
511.7
|
|
|
447.6
|
|
|
406.0
|
|
|
379.5
|
|
|
|
Efficiency ratio
|
Q/R
|
66.4
|
|
%
|
61.8
|
|
%
|
66.2
|
|
%
|
69.3
|
|
%
|
74.0
|
|
%
|
|
Core efficiency ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-interest expenses
|
|
356.9
|
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
|
Less: non-core expenses
|
E
|
(21.8
|
)
|
|
(1.5
|
)
|
|
(8.1
|
)
|
|
(22.4
|
)
|
|
(30.4
|
)
|
|
|
Less: amortization of intangibles
|
|
(5.5
|
)
|
|
(5.1
|
)
|
|
(4.2
|
)
|
|
(4.5
|
)
|
|
(4.4
|
)
|
|
|
Core non-interest expenses before amortization of intangibles
|
S
|
329.7
|
|
|
314.7
|
|
|
288.0
|
|
|
259.0
|
|
|
250.4
|
|
|
|
Core revenue before other gains and losses and provision for credit losses
|
T
|
529.7
|
|
|
511.7
|
|
|
447.6
|
|
|
406.0
|
|
|
379.5
|
|
|
|
Core efficiency ratio
|
S/T
|
62.2
|
|
%
|
61.5
|
|
%
|
64.3
|
|
%
|
63.8
|
|
%
|
66.0
|
|
%
|
|
(1)
|
Premium paid on the preference share buy-backs and redemption are removed from core net income available to common shareholders as management views these premium amounts as non-core.
|
|
(2)
|
Reflects a gain realized on a liquidation settlement from the Avenir pass-through note, our last remaining structured investment, in 2014. As the Bank no longer holds structured investment products, management determined the gains represented by these liquidation settlements to be non-core. In 2016, 2017, 2018 and 2019, the Bank received further distributions on this liquidation settlement.
|
|
(3)
|
In 2015, reflected impairment write-downs on the core banking system in the UK related to the orderly wind-down of the deposit taking and investment management businesses. The loss was a result of decisions made which are not part of the core business strategy and therefore management considers this loss to be non-core.
|
|
(4)
|
These gains and losses were a result of the price movements of certain securities which were previously classified as AFS for our operations in Guernsey and the UK but should have been classified as trading securities in the previously published financial statements since 2011, which have been subsequently revised. This classification introduced unintended asymmetry between core accounting performance measures of the Bank and economic/risk performance of the Bank, and led management to the decision to prospectively dispose of the securities. Management considers this to be an exceptional circumstance, and accordingly has classified these as non-core items.
|
|
(5)
|
In 2017 and 2016, reflected an adjustment to the holdback payable for the acquisition of Legis due to continued strong revenue from legacy clients. While management considers the integrated operations of acquired entities to be core to our business operations, due to the limited and isolated nature of acquisitions, management does not consider the costs associated with these acquisitions to be a part of the normal course of business. Therefore management considers costs associated with acquisitions, including these contractual adjustments to the holdback payable amount, to be non-core.
|
|
(6)
|
In 2018, these losses reflected a non-core settlement loss on the de-risking of a defined benefit pension plan.
|
|
(7)
|
In 2015, predominantly reflected the cost of negotiated packages for three executives who stepped down from their positions during the year. In 2016, reflected payments to non-executive management staff whose roles were made redundant resulting from a span of control review. In 2017, primarily reflected severance payments to staff in our Bahamas segment as a result of management rescinding our banking license in that jurisdiction. In 2019, primarily related to the costs associated with the departure of a senior executive, severance payments relating to the closure of a branch location, and staff exit costs associated with the implementation of a target operating staffing model for the combined Channel Islands segment following the ABN AMRO (Channel Islands) Limited acquisition. Management does not consider the costs associated with these projects to be core to the strategy of the business.
|
|
(8)
|
In each of the periods reflected costs associated with a review and account remediation exercise to determine the US tax compliance status of US person account holders linked to the publicly announced so-called John Doe Summonses in November 2013 issued by the USAO to six US financial institutions with which the Bank had correspondent banking relationships. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
|
(9)
|
In 2015 and 2016, reflected a provision associated with the aforementioned review and account remediation exercise referenced in the above footnote. Although the Bank is unable to determine the amount of financial consequences, fine and/or penalties resulting from this tax compliance review, this reflects a provision which management believes to be appropriate. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
|
(10)
|
In 2015 and 2016, reflected contract negotiation, due diligence and IT implementation costs relating to the acquisition of the Bermuda Trust Company Limited and the private banking investment management of operations of HSBC Bank Bermuda Limited. In 2017 and 2018, reflected contract negotiation, due diligence and other legal costs relating to the agreement to acquire Deutsche Bank’s GTS business, excluding its US operations. In 2019, reflected contract negotiation, due diligence and other legal costs relating to the acquisition of ABN AMRO (Channel Islands) Limited. As above, due to the limited nature of acquisitions, management does not consider the costs associated with these acquisitions to be a part of normal course of business. Therefore, management considers costs associated with acquisitions, specifically including the costs associated with negotiation and integration of operations, to be non-core.
|
|
(11)
|
In 2015, 2016 and 2017, reflected costs associated with the orderly wind-down of the deposit taking, investment management and custody businesses of Butterfield Bank (UK) Limited which included staff redundancy expenses and professional fees. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
|
(12)
|
In 2015, reflected professional and legal fees related to the research and evaluation of an international stock exchange listing for the Bank's common shares. This research and evaluation was undertaken in an effort to provide a means for liquidity for the Bank's shareholders, and was therefore not in the normal course of business. Accordingly, management considers the expenses associated with this investigation to be non-core.
|
|
(13)
|
In 2016, reflected the expense for the vesting of the outstanding 2010 Performance Options resulting from the IPO which led to an $8.5 million salaries and other employee benefits expense, and a related payroll tax expense of $0.3 million. Management does not consider these expenses to be core to the strategy of the business.
|
|
(14)
|
In 2017, reflected professional and legal fees related to the secondary follow-on offering of the Bank's common shares. This offering was undertaken in an effort to provide further liquidity for the Bank's shareholders, and was therefore not in the normal course of business. Accordingly, management considers the expenses associated with this offering to be non-core.
|
|
(15)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
•
|
the incorporation of new technologies into our existing business infrastructure;
|
|
•
|
the maintenance of standards, controls, procedures and policies throughout the organization (including effective internal controls over financial reporting and disclosure controls and procedures);
|
|
•
|
the consolidation of our corporate or administrative functions;
|
|
•
|
the coordination of our sales and marketing functions to incorporate the new business or technology;
|
|
•
|
the potential for liabilities and claims arising out of the acquired businesses;
|
|
•
|
the integration of corporate cultures;
|
|
•
|
the maintenance of morale, retention and integration of key employees to support the new business or technology and management of our expansion in capacity; and
|
|
•
|
compliance with the regulatory regimes of newly entered jurisdictions.
|
|
•
|
breaching or facing allegations of having breached legal and regulatory requirements (including, but not limited to, conduct requirements, money laundering, anti-terrorism financing requirements, laws against assisting in tax evasion, cybersecurity and data protection laws, bribery and corruption);
|
|
•
|
legacy issues we inherit from the businesses we acquire through a merger or acquisition;
|
|
•
|
acting or facing allegations of having acted unethically (including having adopted inappropriate sales and trading practices);
|
|
•
|
failing or facing allegations of having failed to maintain appropriate standards of customer privacy, customer service and record-keeping;
|
|
•
|
failing to appropriately address potential conflicts of interest;
|
|
•
|
experiencing technology failures that impact customer services and accounts;
|
|
•
|
failing to properly identify legal, reputational, credit, liquidity and market risks inherent in products offered; and
|
|
•
|
changing the terms of our product offerings and pricing that may result in outcomes for customers that are unfair or perceived to be unfair.
|
|
•
|
Non-banking financial institutions.
The ability of these institutions to offer services previously limited to commercial banks has intensified competition. Because non-banking financial institutions are not subject to the same regulatory restrictions as banks, they can often operate with greater flexibility and lower cost structures; and
|
|
•
|
Competitors that have greater financial resources.
Some of our larger competitors, including certain international banks that have a significant presence in our market area, may have greater capital and resources and higher lending limits and may offer products, services and technology that we do not. We cannot predict the reaction of our customers and other third parties with respect to our financial or commercial strength relative to our competition, including our larger competitors.
|
|
|
Ratings
|
||||
|
|
KBRA
|
|
Moody's
|
|
S&P
|
|
Long-term issuer
|
A+
|
|
A3
|
|
BBB+
|
|
Short-term issuer
|
K1
|
|
P-2
|
|
A-2
|
|
Subordinated debt
|
|
|
A3
|
|
|
|
Long-term counterparty risk assessment
|
|
|
A2
|
|
|
|
Short-term counterparty risk assessment
|
|
|
P-1
|
|
|
|
•
|
permits the conversion of Bermuda Dollars for payment of dividends in foreign currency to shareholders who are non-residents of Bermuda for exchange control purposes, provided that all payments are processed through an authorized dealer, including, for this purpose, us; and
|
|
•
|
permits the free transferability of equity securities of a Bermuda company for so long as such equity securities of such company are listed on an ‘‘appointed stock exchange’’ appointed by the Minister of Finance under section 2(9) of the Companies Act 1981.
|
|
•
|
market expectations of the performance and capital adequacy of financial institutions in general;
|
|
•
|
investor perception of the success and impact of our strategies;
|
|
•
|
investor perception of our positions and risks, including risks associated with economic uncertainty in key markets in which we operate;
|
|
•
|
a downgrade or review of our credit ratings;
|
|
•
|
potential litigation or regulatory action involving us;
|
|
•
|
announcements concerning financial problems or any investigations into the accounting practices of other financial institutions; and
|
|
•
|
general market circumstances.
|
|
•
|
the board of directors consists of a majority of independent directors;
|
|
•
|
independent directors meet in regularly scheduled executive sessions;
|
|
•
|
the audit committee satisfy NYSE standards for director independence;
|
|
•
|
the audit committee has a written charter addressing the committee's purpose and responsibilities;
|
|
•
|
we have a nominating and corporate governance committee composed of independent directors with a written charter addressing the committee's purpose and responsibilities;
|
|
•
|
we have a compensation committee composed of independent directors with a written charter addressing the committee's purpose and responsibilities;
|
|
•
|
we establish corporate governance guidelines and a code of business conduct;
|
|
•
|
our shareholders approve any equity compensation plans; and
|
|
•
|
there be an annual performance evaluation of the nominating and corporate governance and compensation committees.
|
|
|
|
Year ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
(in $, unless otherwise indicated)
|
|
|
|
|
|
|
|||
|
Period
|
|
|
|
|
|
|
|||
|
First Quarter
|
|
0.44
|
|
|
0.38
|
|
|
0.32
|
|
|
Second Quarter
|
|
0.44
|
|
|
0.38
|
|
|
0.32
|
|
|
Third Quarter
|
|
0.44
|
|
|
0.38
|
|
|
0.32
|
|
|
Fourth Quarter
|
|
0.44
|
|
|
0.38
|
|
|
0.32
|
|
|
Total dividends per common share
|
|
1.76
|
|
|
1.52
|
|
|
1.28
|
|
|
Total dividends per common share as a percentage of earnings per share (in %)
|
|
52.9
|
%
|
|
42.8
|
%
|
|
46.4
|
%
|
|
|
For the year ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Net Revenue
|
|
|
|
|
|
|||
|
% of Net Revenue from:
|
|
|
|
|
|
|||
|
Bermuda segment
|
49.8
|
%
|
|
56.9
|
%
|
|
58.4
|
%
|
|
Cayman Islands segment
|
30.9
|
%
|
|
29.0
|
%
|
|
28.9
|
%
|
|
Channel Islands and the UK segment
|
15.2
|
%
|
|
11.2
|
%
|
|
10.2
|
%
|
|
Other segment
|
4.1
|
%
|
|
2.9
|
%
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|||
|
(in millions of $)
|
|
|
|
|
|
|||
|
Summary Balance Sheet
|
|
|
|
|
|
|||
|
Total Assets
|
13,921.6
|
|
|
10,773.2
|
|
|
|
|
|
Total Loans
|
5,142.6
|
|
|
4,043.9
|
|
|
|
|
|
Total Deposits
|
12,441.6
|
|
|
9,452.2
|
|
|
|
|
|
Assets under administration
|
|
|
|
|
|
|||
|
Custody and other administration services
|
30,308.1
|
|
|
24,514.1
|
|
|
|
|
|
Trust
|
91,688.7
|
|
|
96,064.2
|
|
|
|
|
|
Assets under management
|
|
|
|
|
|
|||
|
Butterfield Funds
|
2,156.7
|
|
|
2,058.4
|
|
|
|
|
|
Other assets under management
|
3,490.9
|
|
|
2,786.4
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Bermuda GDP (in millions)
|
|
7,263
|
|
|
7,142
|
|
|
6,900
|
|
|
6,655
|
|
|
6,414
|
|
|
% change from prior year
|
|
1.7
|
%
|
|
3.5
|
%
|
|
3.7
|
%
|
|
3.8
|
%
|
|
(0.8
|
)%
|
|
Selected GDP Components:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate and renting GDP (in millions)
|
|
1,014
|
|
|
981
|
|
|
929
|
|
|
905
|
|
|
893
|
|
|
% change from prior year
|
|
3.4
|
%
|
|
5.6
|
%
|
|
2.7
|
%
|
|
1.3
|
%
|
|
(0.2
|
)%
|
|
International business GDP (in millions)
|
|
1,725
|
|
|
1,720
|
|
|
1,718
|
|
|
1,707
|
|
|
1,617
|
|
|
% change from prior year
|
|
0.3
|
%
|
|
0.1
|
%
|
|
0.6
|
%
|
|
5.6
|
%
|
|
4.6
|
%
|
|
•
|
Profitability:
Net income decreased year-over-year
$18.1 million
, or
9.3%
, to
$177.1 million
, which was largely attributable to three US Federal Reserve interest rate cuts, costs associated with the expansion of a group service center prior to the transition in the first half of 2020 and higher non-core items comprised principally of transaction-related expenses attributable to the ABN AMRO (Channel Islands) acquisition and cost restructuring initiatives in Bermuda and the Channel Islands. After eliminating items which management believes are not representative of our financial results, or "non-core", our core net income increased
$0.9 million
to
$197.9 million
. Increases in non-interest income are due to increased card service fee contributions, increased transactional volumes on foreign exchange transactions, new business and the impact of the late 2018 on-boarding of Deutsche Bank clients as well as the ABN AMRO (Channel Islands) acquisition. Increases in interest income on investments and deposits with banks is due to additional funding as a result of the ABN AMRO (Channel Islands) acquisition. Increases in interest income on loans is also largely due to the ABN AMRO (Channel Islands) acquisition.
|
|
•
|
Net interest margin:
NIM decreased by
39
basis points to
286
basis points compared to
325
basis points in
2018
, and the cost of funding increased by
29
basis point to
47
basis points. One of the drivers of the decrease in NIM was a decrease in loan yields by
11
basis points to
536
basis points as a result of the impact of Fed Funds rate reductions on the US prime rate referenced Cayman loans and the inclusion of the new ABN AMRO (Channel Islands) loan book at a lower yield. An additional driver is the 29 basis points increase in cost of deposits to 47 basis points as a result of the higher rates as well as higher volumes of deposits as a result of the ABN AMRO (Channel Islands) acquisition. The investment portfolio offset the overall NIM decrease, with yields increasing by
18
basis points to
289
basis points due to additional funding as a result of the ABN AMRO (Channel Islands) acquisition.
|
|
•
|
Expenses:
Total non-interest expenses increased year-over-year
$35.6 million
to
$356.9 million
in
2019
due largely to the increased salaries and other employee benefits resulting from an increased headcount with the ABN AMRO (Channel Islands) acquisition and Halifax service center expansion as well as cost restructuring initiatives in Bermuda and the Channel Islands, costs associated with the departure of a senior executive, increases in marketing expenses associated with the rebranding initiative we announced in Q4 2019, and overall increased costs associated with the ABN AMRO (Channel Islands) acquisition. Total non-interest expenses were also due to the non-core expense items discussed above that management does not believe are representative of our ongoing operations. After removing the effect of these items, core non-interest expenses increased by $15.3 million, from $319.8 million in
2018
, to $335.1 million in
2019
. The core efficiency ratio increased from
61.5%
in
2018
to
62.2%
in
2019
, reflecting the rate of core non-interest expense relative to the relative increase in revenue.
|
|
•
|
Deposits:
Customer deposits increased year-over-year by
$3.0 billion
as at
December 31, 2019
due primarily to the acquisition of ABN AMRO (Channel Islands), and to a lower extent, to organic growth while interest bearing deposit costs increased by
34
basis points to
58
basis points in
2019
. With non-interest bearing deposits totaling
$2.2 billion
on
December 31, 2019
, the average cost of deposits for the year increased by
29
basis points to
47
basis points.
|
|
•
|
Loan quality:
As at
December 31, 2019
, we had gross non-accrual loans of
$50.4 million
representing
1.0%
of total gross loans, a slight increase from the
$48.7 million
, or
1.2%
, of total loans, at year-end
2018
. Net non-accrual loans were
$32.7 million
, equivalent to
0.6%
of net loans, after specific provisions of
$17.7 million
, reflecting an increase in the specific provision coverage ratio of
35.1%
, from
30.6%
on
December 31, 2018
.
|
|
•
|
Profitability:
Net income increased year-over-year by $41.9 million, or 27.4%, to $195.2 million, which was largely attributable to increases in non-interest and net interest income and partially offset by certain "non-core" items described above. After eliminating these non-core items, our core net income increased $38.2 million to $197.0 million. Increases in non-interest income were driven largely by additional revenues earned from trust fees as a result of the recent acquisition of Deutsche Bank's GTS business. Increases in net interest income were largely a result of continued increased yields on loans as a result of base rate increases in certain jurisdictions and increased yields on investments resulting from a rising interest rate environment.
|
|
•
|
Net interest margin:
NIM increased by 52 basis points to 325 basis points compared to 273 basis points in 2017, and the cost of funding increased by 7 basis point to 18 basis points. The primary driver of the increase in NIM was an increase in loan yields by 37 basis points to 547 basis points as a result of base rate increases in certain jurisdictions during the year. The investment portfolio augmented the increase, with yields increasing by 49 basis points to 271 basis points due to an average increase in the long-term yield of US Treasury debt over the year, which was reflected in our portfolio due to the high proportion of our portfolio in adjustable-rate securities as well as purchases of longer duration, higher yielding securities into our HTM portfolio.
|
|
•
|
Expenses:
Total non-interest expenses increased year-over-year by $21.0 million to $321.3 million in 2018, due largely to the increased salaries and other employee benefits resulting from an increased headcount from the two acquisitions and increased discretionary compensation, in conjunction with increased professional fees associated with the two Deutsche Bank acquisitions, increased costs supporting our cyber risk protection program, which include staffing and other professional fees, and other regulatory compliance costs. Total non-interest expenses also increased due to the non-core expense items discussed above that management does not believe are representative of our ongoing operations. After removing the effect of these items, core non-interest expenses increased by $27.6 million, from $292.2 million in 2017, to $319.8 million in 2018. The core efficiency ratio decreased from 64.3% in 2017 to 61.5% in 2018, reflecting the rate of core non-interest expense relative to the relative increase in revenue.
|
|
•
|
Deposits:
Customer deposits decreased year-over-year by $105.6 million as at December 31, 2018 due to several large corporate clients withdrawing their deposits during the year, partially offset by organic growth and growth from the acquisition of Deutsche Bank's banking and custody business in the Cayman and Channel Islands, while interest bearing deposit costs increased by 9 basis points to 24 basis points in 2018 and 2017. With non-interest bearing deposits totaling $2.1 billion on December 31, 2018, the average cost of deposits for the year increased by 7 basis point to 18 basis points.
|
|
•
|
Loan quality:
As at December 31, 2018, we had gross non-accrual loans of $48.7 million representing 1.2% of total gross loans, relatively flat from the $43.9 million, or 1.2%, of total loans at year-end 2017. Net non-accrual loans were $33.8 million, equivalent to 0.8% of net loans, after specific provisions of $14.9 million, reflecting an increase in the specific provision coverage ratio of 30.6%, down from 31.1% on December 31, 2017.
|
|
Summary Balance Sheet
|
|
As at December 31
|
|
|
|||||
|
(in millions of $)
|
|
2019
|
2018
|
Dollar change
|
Percent change
|
||||
|
Cash due from banks
|
|
2,550.1
|
|
2,053.9
|
|
496.2
|
|
24.2
|
%
|
|
Securities purchased under agreements to resell
|
|
142.3
|
|
27.3
|
|
115.0
|
|
421.2
|
%
|
|
Short-term investments
|
|
1,218.4
|
|
52.3
|
|
1,166.1
|
|
2,229.6
|
%
|
|
Investment in securities
|
|
4,436.4
|
|
4,255.4
|
|
181.0
|
|
4.3
|
%
|
|
Loans, net of allowance for credit losses
|
|
5,142.6
|
|
4,043.9
|
|
1,098.7
|
|
27.2
|
%
|
|
Premises, equipment and computer software, net of accumulated depreciation
|
|
158.2
|
|
158.1
|
|
0.1
|
|
0.1
|
%
|
|
Goodwill and intangible assets, net
|
|
96.5
|
|
74.7
|
|
21.8
|
|
29.2
|
%
|
|
Total assets
|
|
13,921.6
|
|
10,773.2
|
|
3,148.4
|
|
29.2
|
%
|
|
Total deposits
|
|
12,441.6
|
|
9,452.2
|
|
2,989.4
|
|
31.6
|
%
|
|
Long-term debt
|
|
143.5
|
|
143.3
|
|
0.2
|
|
0.1
|
%
|
|
Shareholders' equity
|
|
963.7
|
|
882.3
|
|
81.4
|
|
9.2
|
%
|
|
Summary Income Statement
|
|
For the year ended December 31
|
|
Dollar change
|
|
Percent change
|
|||||||||||
|
(in millions of $, except per share data)
|
|
2019
|
2018
|
2017
|
|
2018 to 2019
|
2017 to 2018
|
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans
|
|
234.0
|
|
218.5
|
|
187.0
|
|
|
15.5
|
|
31.5
|
|
|
7.1
|
%
|
16.8
|
%
|
|
Investments
|
|
129.4
|
|
124.3
|
|
101.4
|
|
|
5.1
|
|
22.9
|
|
|
4.1
|
%
|
22.6
|
%
|
|
Deposits with banks
|
|
41.6
|
|
24.8
|
|
17.2
|
|
|
16.8
|
|
7.6
|
|
|
67.7
|
%
|
44.2
|
%
|
|
Interest expense
|
|
(59.4
|
)
|
(24.6
|
)
|
(15.9
|
)
|
|
(34.8
|
)
|
(8.7
|
)
|
|
141.5
|
%
|
54.7
|
%
|
|
Net interest income before provision for credit losses
|
|
345.7
|
|
343.0
|
|
289.7
|
|
|
2.8
|
|
53.2
|
|
|
0.8
|
%
|
18.4
|
%
|
|
Non-interest income
|
|
184.0
|
|
168.7
|
|
157.8
|
|
|
15.4
|
|
11.0
|
|
|
9.1
|
%
|
7.0
|
%
|
|
Net revenue
|
|
529.7
|
|
511.7
|
|
447.6
|
|
|
18.0
|
|
64.1
|
|
|
3.6
|
%
|
14.3
|
%
|
|
Provision for credit recoveries (losses)
|
|
0.2
|
|
7.0
|
|
5.8
|
|
|
(6.8
|
)
|
1.2
|
|
|
(97.1
|
)%
|
20.7
|
%
|
|
Salaries and other employee benefits
|
|
(183.7
|
)
|
(159.8
|
)
|
(145.1
|
)
|
|
(23.9
|
)
|
(14.7
|
)
|
|
15.0
|
%
|
10.1
|
%
|
|
Other non-interest expenses (including income taxes)
|
|
(171.9
|
)
|
(162.8
|
)
|
(156.3
|
)
|
|
(9.1
|
)
|
(6.5
|
)
|
|
5.6
|
%
|
4.2
|
%
|
|
Net income before other gains (losses)
|
|
174.3
|
|
196.0
|
|
152.0
|
|
|
(21.7
|
)
|
44.0
|
|
|
(11.1
|
)%
|
28.9
|
%
|
|
Total other gains (losses)
|
|
2.8
|
|
(0.9
|
)
|
1.3
|
|
|
3.7
|
|
(2.2
|
)
|
|
(411.1
|
)%
|
(169.2
|
)%
|
|
Net income
|
|
177.1
|
|
195.2
|
|
153.3
|
|
|
(18.1
|
)
|
41.9
|
|
|
(9.3
|
)%
|
27.3
|
%
|
|
Non-core items
|
|
20.8
|
|
1.8
|
|
5.6
|
|
|
19.0
|
|
(3.8
|
)
|
|
1,055.6
|
%
|
(67.9
|
)%
|
|
Core net income (Non-GAAP)
|
|
197.9
|
|
197.0
|
|
158.9
|
|
|
0.9
|
|
38.1
|
|
|
0.5
|
%
|
24.0
|
%
|
|
Core earnings to common shareholders (Non-GAAP)
|
|
197.9
|
|
197.0
|
|
158.9
|
|
|
0.9
|
|
38.1
|
|
|
0.5
|
%
|
24.0
|
%
|
|
Common dividends paid
|
|
(93.6
|
)
|
(83.7
|
)
|
(69.7
|
)
|
|
(9.9
|
)
|
(14.0
|
)
|
|
11.8
|
%
|
20.1
|
%
|
|
(1)
|
Core Net Income to Common is a non-GAAP financial measure that is calculated by adjusting net income for income or expense items which management considers not to be representative of the ongoing operations of our business and preference share dividends, guarantee fees and premiums paid on preference share buybacks and redemptions. For a reconciliation of Core Net Income to Common to GAAP net income to common, see "Selected Consolidated Financial and Other Data – Reconciliation of Non-GAAP Financial Measures".
|
|
(2)
|
Core Earnings per Common Share Fully Diluted is a non-GAAP financial measure that is calculated by dividing Core Earnings to Common by the weighted average shares outstanding. For a reconciliation of Core Earnings per Common Share Fully Diluted to GAAP earnings per share, see "Selected Consolidated Financial and Other Data – Reconciliation of Non-GAAP Financial Measures".
|
|
(1)
|
Core ROATCE is a non-GAAP financial measure that is calculated by dividing core earnings to common shareholders by average tangible common equity. Average tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. For more information on the non-GAAP financial measures, see "Selected Consolidated Financial and Other Data — Reconciliation of Non-GAAP Financial Measures."
|
|
|
|
Year ended December 31
|
|||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
(in millions of $)
|
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
|
Average
balance ($) |
Interest
($) |
Average
rate (%) |
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash due from banks, securities purchased under agreements to resell, and short-term investments
|
|
3,233.3
|
|
41.6
|
|
1.29
|
%
|
|
1,977.3
|
|
24.8
|
|
1.26
|
%
|
|
2,372.7
|
|
17.2
|
|
0.72
|
%
|
|
Investment in securities
|
|
4,474.9
|
|
129.4
|
|
2.89
|
%
|
|
4,578.9
|
|
124.3
|
|
2.71
|
%
|
|
4,573.9
|
|
101.4
|
|
2.22
|
%
|
|
Loans
|
|
4,369.5
|
|
234.0
|
|
5.36
|
%
|
|
3,995.8
|
|
218.5
|
|
5.47
|
%
|
|
3,665.8
|
|
187.0
|
|
5.10
|
%
|
|
Interest earning assets
|
|
12,077.6
|
|
405.1
|
|
3.35
|
%
|
|
10,552.0
|
|
367.6
|
|
3.48
|
%
|
|
10,612.4
|
|
305.6
|
|
2.88
|
%
|
|
Other assets
|
|
371.5
|
|
|
—
|
|
|
350.7
|
|
|
—
|
|
|
346.0
|
|
|
—
|
|
|||
|
Total assets
|
|
12,449.1
|
|
405.1
|
|
3.25
|
%
|
|
10,902.7
|
|
367.6
|
|
3.37
|
%
|
|
10,958.4
|
|
305.6
|
|
2.79
|
%
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Deposits
|
|
8,851.5
|
|
(51.5
|
)
|
(0.58
|
)%
|
|
7,375.8
|
|
(17.6
|
)
|
(0.24
|
)%
|
|
7,445.0
|
|
(10.9
|
)
|
(0.15
|
)%
|
|
Securities sold under agreement to repurchase
|
|
0.7
|
|
—
|
|
(2.12
|
)%
|
|
1.6
|
|
—
|
|
(2.11
|
)%
|
|
—
|
|
—
|
|
—%
|
|
|
Long-term debt
|
|
143.4
|
|
(7.9
|
)
|
(5.49
|
)%
|
|
133.4
|
|
(6.9
|
)
|
(5.21
|
)%
|
|
117.0
|
|
(5.0
|
)
|
(4.24
|
)%
|
|
Interest bearing liabilities
|
|
8,995.5
|
|
(59.4
|
)
|
(0.66
|
)%
|
|
7,510.8
|
|
(24.6
|
)
|
(0.33
|
)%
|
|
7,562.0
|
|
(15.9
|
)
|
(0.21
|
)%
|
|
Non-interest bearing current accounts
|
|
2,147.2
|
|
|
|
|
2,231.8
|
|
|
|
|
2,393.1
|
|
|
|
||||||
|
Other liabilities
|
|
310.4
|
|
|
|
|
281.0
|
|
|
|
|
254.4
|
|
|
|
||||||
|
Total liabilities
|
|
11,453.1
|
|
(59.4
|
)
|
(0.52
|
)%
|
|
10,023.7
|
|
(24.6
|
)
|
(0.25
|
)%
|
|
10,209.6
|
|
(15.9
|
)
|
(0.16
|
)%
|
|
Shareholders' equity
|
|
995.9
|
|
|
|
|
879.0
|
|
|
|
|
748.9
|
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
|
12,449.1
|
|
|
|
|
10,902.7
|
|
|
|
|
10,958.4
|
|
|
|
||||||
|
Non-interest bearing funds net of non-interest earning assets (free balance)
|
|
3,082.1
|
|
|
|
|
3,041.1
|
|
|
|
|
3,050.3
|
|
|
|
||||||
|
Net interest margin
|
|
|
345.7
|
|
2.86
|
%
|
|
|
343.0
|
|
3.25
|
%
|
|
|
289.7
|
|
2.73
|
%
|
|||
|
|
|
For the year ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
|
(in thousands of $)
|
|
2019
|
2018
|
2017
|
|
2018 to 2019
|
2017 to 2018
|
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Net gains (losses) on equity securities
|
|
925
|
|
(329
|
)
|
511
|
|
|
1,254
|
|
(840
|
)
|
|
(381.2
|
)%
|
(164.4
|
)%
|
|
Net realized gains (losses) on available-for-sale investments
|
|
1,624
|
|
1,100
|
|
4,186
|
|
|
524
|
|
(3,086
|
)
|
|
47.6
|
%
|
(73.7
|
)%
|
|
Net gains (losses) on other real estate owned
|
|
(5
|
)
|
(322
|
)
|
(2,383
|
)
|
|
317
|
|
2,061
|
|
|
(98.4
|
)%
|
(86.5
|
)%
|
|
Net other gains (losses)
|
|
223
|
|
(1,304
|
)
|
(1,045
|
)
|
|
1,527
|
|
(259
|
)
|
|
(117.1
|
)%
|
24.8
|
%
|
|
Total other gains (losses)
|
|
2,767
|
|
(855
|
)
|
1,269
|
|
|
3,622
|
|
(2,124
|
)
|
|
(423.6
|
)%
|
(167.4
|
)%
|
|
|
|
For the year ended December 31,
|
|
Dollar change
|
|
Percent change
|
|||||||||||
|
(in thousands of $)
|
|
2019
|
2018
|
2017
|
|
2018 to 2019
|
2017 to 2018
|
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Asset management
|
|
28,721
|
|
25,603
|
|
24,711
|
|
|
3,118
|
|
892
|
|
|
12.2
|
%
|
3.6
|
%
|
|
Banking
|
|
49,347
|
|
45,010
|
|
43,772
|
|
|
4,337
|
|
1,238
|
|
|
9.6
|
%
|
2.8
|
%
|
|
Foreign exchange revenue
|
|
37,001
|
|
32,895
|
|
32,222
|
|
|
4,106
|
|
673
|
|
|
12.5
|
%
|
2.1
|
%
|
|
Trust
|
|
51,220
|
|
51,004
|
|
44,936
|
|
|
216
|
|
6,068
|
|
|
0.4
|
%
|
13.5
|
%
|
|
Custody and other administration services
|
|
12,868
|
|
9,262
|
|
8,149
|
|
|
3,606
|
|
1,113
|
|
|
38.9
|
%
|
13.7
|
%
|
|
Other non-interest income
|
|
4,818
|
|
4,912
|
|
4,035
|
|
|
(94
|
)
|
877
|
|
|
(1.9
|
)%
|
21.7
|
%
|
|
Total non-interest income
|
|
183,975
|
|
168,686
|
|
157,825
|
|
|
15,289
|
|
10,861
|
|
|
9.1
|
%
|
6.9
|
%
|
|
|
|
Year ended December 31,
|
|
Dollar Change
|
||||||||
|
(in millions of $)
|
|
2019
|
2018
|
2017
|
|
2018 to 2019
|
2017 to 2018
|
|||||
|
Butterfield Funds
|
|
2,157
|
|
2,058
|
|
2,099
|
|
|
99
|
|
(41
|
)
|
|
Other assets under management
|
|
3,491
|
|
2,786
|
|
2,947
|
|
|
705
|
|
(161
|
)
|
|
Total assets under management
|
|
5,648
|
|
4,844
|
|
5,046
|
|
|
804
|
|
(202
|
)
|
|
|
|
Year ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
|
(in thousands of $)
|
|
2019
|
2018
|
2017
|
|
2018 to 2019
|
2017 to 2018
|
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Net share of earnings from equity method investments
|
|
331
|
|
1,122
|
|
1,091
|
|
|
(791
|
)
|
31
|
|
|
(70.5
|
)%
|
2.8
|
%
|
|
Rental income
|
|
1,211
|
|
1,087
|
|
1,714
|
|
|
124
|
|
(627
|
)
|
|
11.4
|
%
|
(36.6
|
)%
|
|
Other
|
|
3,276
|
|
2,703
|
|
1,230
|
|
|
573
|
|
1,473
|
|
|
21.2
|
%
|
119.8
|
%
|
|
Total other non-interest income
|
|
4,818
|
|
4,912
|
|
4,035
|
|
|
(94
|
)
|
877
|
|
|
(1.9
|
)%
|
21.7
|
%
|
|
|
|
Year ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
|
(in millions of $)
|
|
2019
|
2018
|
2017
|
|
2018 to 2019
|
2017 to 2018
|
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Salaries and other employee benefits
|
|
183.7
|
|
159.8
|
|
145.1
|
|
|
23.9
|
|
14.7
|
|
|
14.9
|
%
|
10.1
|
%
|
|
Technology and communications
|
|
62.6
|
|
60.3
|
|
54.0
|
|
|
2.4
|
|
6.3
|
|
|
3.9
|
%
|
11.7
|
%
|
|
Property
|
|
24.2
|
|
21.8
|
|
19.9
|
|
|
2.4
|
|
1.9
|
|
|
10.8
|
%
|
9.5
|
%
|
|
Professional and outside services
|
|
28.0
|
|
26.0
|
|
27.2
|
|
|
1.9
|
|
(1.2
|
)
|
|
7.4
|
%
|
(4.4
|
)%
|
|
Indirect taxes
|
|
21.1
|
|
19.5
|
|
18.1
|
|
|
1.6
|
|
1.4
|
|
|
8.3
|
%
|
7.7
|
%
|
|
Amortization of intangible assets
|
|
5.5
|
|
5.1
|
|
4.2
|
|
|
0.4
|
|
0.9
|
|
|
7.1
|
%
|
21.4
|
%
|
|
Marketing
|
|
8.1
|
|
6.1
|
|
5.7
|
|
|
1.9
|
|
0.4
|
|
|
31.6
|
%
|
7.0
|
%
|
|
Restructuring costs
|
|
—
|
|
—
|
|
1.8
|
|
|
—
|
|
(1.8
|
)
|
|
—
|
%
|
(100.0
|
)%
|
|
Non-service employee benefits expense
|
|
5.6
|
|
5.6
|
|
8.1
|
|
|
0.1
|
|
(2.5
|
)
|
|
1.4
|
%
|
(30.9
|
)%
|
|
Other non-interest expenses
|
|
18.2
|
|
17.2
|
|
16.3
|
|
|
1.1
|
|
0.9
|
|
|
6.3
|
%
|
5.5
|
%
|
|
Total non-interest expenses
|
|
356.9
|
|
321.3
|
|
300.3
|
|
|
35.6
|
|
21.0
|
|
|
11.1
|
%
|
7.0
|
%
|
|
Non-core items (Non-GAAP)
|
|
(21.8
|
)
|
(1.5
|
)
|
(8.1
|
)
|
|
(20.3
|
)
|
6.6
|
|
|
1,353.3
|
%
|
(81.5
|
)%
|
|
Core non-interest expenses (Non-GAAP)
|
|
335.1
|
|
319.8
|
|
292.2
|
|
|
15.3
|
|
27.6
|
|
|
4.8
|
%
|
9.4
|
%
|
|
•
|
Legal and professional fees relating to the acquisition of ABN AMRO (Channel Islands), which amounted to
$5.5 million
in 2019;
|
|
•
|
Costs relating to the extensive review and account remediation exercise to determine the US tax compliance status of US person account holders resulting from the so-called John Doe Summonses issued by the USAO to six US financial institutions with which we had correspondent bank relationships. There were no costs associated with this remediation exercise during the year ended December 31,
2019
(
2018
: nil;
2017
: $0.9 million);
|
|
•
|
Legal and professional fees relating to the acquisition of Deutsche Bank’s GTS business, excluding its US operations, which were completed in 2018 (2018: $0.9 million; 2017: $2.1 million); and
|
|
•
|
Legal and professional fees relating to the secondary bank share offering completed during 2017, which amounted to $1.9 million in 2017.
|
|
|
|
For the year ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
|
(in millions of $)
|
|
2019
|
2018
|
2017
|
|
2018 to 2019
|
2017 to 2018
|
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Stationery & supplies
|
|
1.7
|
|
1.4
|
|
1.3
|
|
|
0.2
|
|
0.1
|
|
|
16.1
|
%
|
7.7
|
%
|
|
Custodian & handling
|
|
2.5
|
|
2.2
|
|
2.1
|
|
|
0.3
|
|
0.1
|
|
|
12.9
|
%
|
4.8
|
%
|
|
Charitable donations
|
|
1.4
|
|
1.3
|
|
1.0
|
|
|
0.1
|
|
0.3
|
|
|
6.3
|
%
|
30.0
|
%
|
|
Insurance
|
|
3.4
|
|
3.1
|
|
3.3
|
|
|
0.3
|
|
(0.2
|
)
|
|
9.9
|
%
|
(6.1
|
)%
|
|
Other expenses
|
|
9.4
|
|
9.2
|
|
8.6
|
|
|
0.2
|
|
0.6
|
|
|
2.4
|
%
|
7.0
|
%
|
|
Total other non-interest expenses
|
|
18.2
|
|
17.2
|
|
16.3
|
|
|
1.1
|
|
0.9
|
|
|
6.3
|
%
|
5.5
|
%
|
|
|
|
As at
December 31
|
|
|
||||||
|
(in millions of $)
|
|
2019
|
2018
|
|
Dollar Change
|
Percent Change
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks
|
|
2,550
|
|
2,054
|
|
|
496
|
|
24.1
|
%
|
|
Securities purchased under agreement to resell
|
|
142
|
|
27
|
|
|
115
|
|
425.9
|
%
|
|
Short-term investments
|
|
1,218
|
|
52
|
|
|
1,166
|
|
2,242.3
|
%
|
|
Investment in securities
|
|
4,436
|
|
4,255
|
|
|
181
|
|
4.3
|
%
|
|
Loans, net of allowance for credit losses
|
|
5,143
|
|
4,044
|
|
|
1,099
|
|
27.2
|
%
|
|
Premises, equipment and computer software
|
|
158
|
|
158
|
|
|
—
|
|
—
|
%
|
|
Goodwill and intangibles
|
|
97
|
|
75
|
|
|
22
|
|
29.3
|
%
|
|
Other assets
|
|
177
|
|
108
|
|
|
69
|
|
63.9
|
%
|
|
Total assets
|
|
13,922
|
|
10,773
|
|
|
3,149
|
|
29.2
|
%
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
12,442
|
|
9,452
|
|
|
2,990
|
|
31.6
|
%
|
|
Total other liabilities
|
|
373
|
|
295
|
|
|
78
|
|
26.4
|
%
|
|
Long-term debt
|
|
144
|
|
143
|
|
|
1
|
|
0.7
|
%
|
|
Total liabilities
|
|
12,958
|
|
9,891
|
|
|
3,067
|
|
31.0
|
%
|
|
Common shareholders' equity
|
|
964
|
|
882
|
|
|
82
|
|
9.3
|
%
|
|
Total shareholders' equity
|
|
964
|
|
882
|
|
|
82
|
|
9.3
|
%
|
|
Total liabilities and shareholders' equity
|
|
13,922
|
|
10,773
|
|
|
3,149
|
|
29.2
|
%
|
|
|
|
As at
December 31,
|
|||
|
|
|
2019
|
2018
|
||
|
Capital Ratios
|
|
|
|
|
|
|
Risk-weighted assets
|
|
4,898
|
|
4,321
|
|
|
Tangible common equity (TCE)
|
|
867
|
|
808
|
|
|
Tangible assets (TA)
|
|
13,825
|
|
10,698
|
|
|
TCE/TA
|
|
6.3
|
%
|
7.5
|
%
|
|
Common Equity Tier 1
|
|
17.3
|
%
|
19.6
|
%
|
|
Total Tier 1
|
|
17.3
|
%
|
19.6
|
%
|
|
Total Capital
|
|
19.4
|
%
|
22.4
|
%
|
|
Leverage ratio
|
|
5.9
|
%
|
7.6
|
%
|
|
|
|
As at
December 31,
|
|
|
|
|
|
|
|||
|
(in millions of $)
|
|
2019
|
2018
|
|
Dollar Change
|
|
Percent Change
|
||||
|
Equity securities at fair value
|
|
7
|
|
6
|
|
|
1
|
|
|
16.7
|
%
|
|
Available-for-sale
|
|
2,220
|
|
2,183
|
|
|
37
|
|
|
1.7
|
%
|
|
Held-to-maturity
|
|
2,209
|
|
2,066
|
|
|
143
|
|
|
6.9
|
%
|
|
Total Investment in Securities
|
|
4,436
|
|
4,255
|
|
|
181
|
|
|
4.3
|
%
|
|
|
|
As at
December 31
|
|
Dollar change
|
|
Average balance
|
|
Dollar change
|
||||||||
|
(in millions of $)
|
|
2019
|
2018
|
|
|
2019
|
2018
|
|
||||||||
|
Bermuda
|
|
4,403
|
|
4,503
|
|
|
(100
|
)
|
|
4,371
|
|
5,281
|
|
|
(910
|
)
|
|
Cayman
|
|
3,450
|
|
3,345
|
|
|
105
|
|
|
3,315
|
|
2,979
|
|
|
336
|
|
|
Channel Island and the UK
|
|
4,555
|
|
1,604
|
|
|
2,951
|
|
|
3,283
|
|
1,348
|
|
|
1,935
|
|
|
Other
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
58
|
|
|
(58
|
)
|
|
Total customer deposits
|
|
12,408
|
|
9,452
|
|
|
2,956
|
|
|
10,969
|
|
9,666
|
|
|
1,303
|
|
|
Long-term debt (in millions of $)
|
Earliest date
redeemable at
the Bank's option
|
Contractual
maturity date
|
Interest rate until date redeemable
|
Interest rate from earliest date
redeemable to contractual maturity
|
Principal
outstanding
|
|
2005 issuance - Series B
|
July 2, 2015
|
July 2, 2020
|
5.11%
|
3 months US$ LIBOR + 1.695%
|
45.0
|
|
2008 issuance - Series B
|
May 27, 2018
|
May 27, 2023
|
8.44%
|
3 months US$ LIBOR + 4.929%
|
25.0
|
|
2018 issuance
|
June 1, 2023
|
June 1, 2028
|
5.25%
|
3 months US$ LIBOR + 2.255%
|
75.0
|
|
Unamortized issuance costs
|
|
|
|
|
(1.5)
|
|
Total
|
|
|
|
|
143.5
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||
|
(in millions of $)
|
Gross
|
Collateral
|
Net
|
Gross
|
Collateral
|
Net
|
||||||
|
Standby letters of credit
|
231.0
|
|
223.7
|
|
7.3
|
|
245.2
|
|
237.1
|
|
8.1
|
|
|
Letters of guarantee
|
7.8
|
|
7.7
|
|
0.1
|
|
2.7
|
|
2.6
|
|
0.1
|
|
|
Total
|
238.8
|
|
231.4
|
|
7.4
|
|
247.8
|
|
239.7
|
|
8.2
|
|
|
(in millions of $)
|
December 31, 2019
|
December 31, 2018
|
||
|
Commitments to extend credit
|
549.0
|
|
445.2
|
|
|
Documentary and commercial letters of credit
|
0.4
|
|
0.6
|
|
|
Total unfunded commitments to extend credit
|
549.4
|
|
445.8
|
|
|
(in millions of $)
|
Total
|
Less than 1
year
|
1 to 3
years
|
3 to 5
years
|
After 5
years
|
|||||
|
Long term debt
(1)
|
145.0
|
|
45.0
|
|
25.0
|
|
—
|
|
75.0
|
|
|
Sourcing arrangements
(2)
|
27.6
|
|
15.6
|
|
12.0
|
|
—
|
|
—
|
|
|
Term deposits
|
3,051.3
|
|
2,973.1
|
|
78.2
|
|
—
|
|
—
|
|
|
Other obligations
|
26.3
|
|
12.6
|
|
9.9
|
|
2.8
|
|
1.0
|
|
|
Total outstanding contractual obligations
(3)
|
3,250.2
|
|
3,046.3
|
|
125.1
|
|
2.8
|
|
76.0
|
|
|
(1)
|
Long-term debt excludes interest and unamortized debt issuance costs.
|
|
(2)
|
We have an outstanding contractual obligation relating to a five-year agreement entered into in November 2016 with DXC (previously HP) to supply technology infrastructure and application development management, information security and technical support for our locations in Bermuda and the Cayman Islands. Under our agreement with DXC, server management and maintenance, technology field support, application support and development and help desk functions are managed by DXC. Our obligations to DXC under this agreement amounted to
$27.6 million
as at
December 31, 2019
(
December 31, 2018
: $39.2 million).
|
|
(3)
|
This excludes Lease obligations which are discussed in
Leases
below.
|
|
•
|
$177.1 million
of net income for the year;
|
|
•
|
$55.4 million
from net change in unrealized gains (losses) on AFS investments;
|
|
•
|
$17.5 million
for share-based compensation;
|
|
•
|
$6.9 million
from adjustments to employee benefit plans;
|
|
•
|
$0.3 million
from issuance of new common shares as part of share-based settlements; and
|
|
•
|
$0.3 million of other smaller adjustments.
|
|
•
|
$93.6 million
of common share dividends;
|
|
•
|
$81.5 million
from net increases in treasury shares; and
|
|
•
|
$1.0 million
of translation adjustments on foreign operations.
|
|
•
|
CET1 ratio of at least 7.0% of RWA, inclusive of a minimum CET1 ratio of 4.5% and the new capital conservation buffer of 2.5%, but excluding the Domestic Systematically Important Bank ("D-SIB") surcharge described below;
|
|
•
|
Tier 1 capital of at least 8.5% of RWA, inclusive of a minimum Tier 1 ratio of 6% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
|
•
|
Total capital of at least 10.5% of RWA, inclusive of a minimum total capital ratio of 8% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
|
•
|
We are considered to be a D-SIB and are subject to a 3% surcharge composed of CET1-eligible capital implemented by the BMA effective September 30, 2015. This is based upon our assessment of the extent to which we (individually and collectively with the other Bermuda banks) pose a degree of material systemic risk to the economy of Bermuda due to our role in deposit taking, corporate lending, payment systems and other core economic functions;
|
|
•
|
Counter-cyclical buffer of up to 2.5% composed of CET1-eligible capital may be implemented by the BMA when macroeconomic indicators provide an assessment of excessive credit or other pressures building in the banking sector, potentially increasing the CET1, Tier 1 and total capital ratios by up to 2.5%. No counter-cyclical buffer has been implemented to date;
|
|
•
|
Leverage ratio must be at 5.0% or higher;
|
|
•
|
LCR with a minimum requirement of 100%; and
|
|
•
|
NSFR with a minimum requirement of 100%.
|
|
|
As at December 31,
|
|
|||
|
(in millions of $)
|
2019
|
2018
|
|
||
|
Capital
|
|
|
|
|
|
|
Common Equity Tier 1
|
848.8
|
|
846.0
|
|
|
|
Tier 1 capital
|
848.8
|
|
846.0
|
|
|
|
Tier 2 capital
|
103.2
|
|
121.5
|
|
|
|
Total capital
|
952.1
|
|
967.6
|
|
|
|
Risk Weighted Assets
|
|
|
|
|
|
|
Cash due from banks and investments
|
862.8
|
|
918.1
|
|
|
|
Loans
|
2,697.4
|
|
2,244.8
|
|
|
|
Other assets
|
287.4
|
|
236.7
|
|
|
|
Off-balance sheet items
|
282.1
|
|
227.6
|
|
|
|
Operational risk charge
|
768.2
|
|
694.2
|
|
|
|
Total risk-weighted assets
|
4,897.9
|
|
4,321.4
|
|
|
|
Capital Ratios (%)
|
|
|
|
|
|
|
Common Equity Tier 1
|
17.3
|
%
|
19.6
|
%
|
|
|
Tier 1 total
|
17.3
|
%
|
19.6
|
%
|
|
|
Total capital
|
19.4
|
%
|
22.4
|
%
|
|
|
Leverage ratio
|
5.9
|
%
|
7.6
|
%
|
|
|
|
For the year ending December 31
|
|||||||||||
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
Total
|
||||||
|
Acquired number of shares (to the nearest share)
|
2,293,788
|
|
1,254,212
|
|
—
|
|
97,053
|
|
250,371
|
|
3,895,424
|
|
|
Average cost per common share (in $)
|
35.55
|
|
38.62
|
|
—
|
|
16.36
|
|
19.42
|
|
35.02
|
|
|
Total cost (in $)
|
81,534,076
|
|
48,442,768
|
|
—
|
|
1,588,189
|
|
4,862,248
|
|
136,427,281
|
|
|
|
For the year ending December 31
|
|||||||||||
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
Total
|
||||||
|
Acquired number of shares (to the nearest share)
|
—
|
|
—
|
|
—
|
|
—
|
|
183
|
|
183
|
|
|
Average cost per common share (in $)
|
—
|
|
—
|
|
—
|
|
—
|
|
1,151.55
|
|
1,151.55
|
|
|
Total cost (in $)
|
—
|
|
—
|
|
—
|
|
—
|
|
210,734
|
|
210,734
|
|
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
|
(in millions of $)
|
|
2019
|
2018
|
2017
|
2018 to 2019
|
2017 to 2018
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Net interest income
|
|
183.9
|
|
205.3
|
|
179.9
|
|
(21.4
|
)
|
25.4
|
|
(10.4
|
)%
|
14.1
|
%
|
|
Provision for credit recoveries (losses)
|
|
(3.1
|
)
|
6.8
|
|
4.6
|
|
(9.9
|
)
|
2.2
|
|
(145.6
|
)%
|
47.8
|
%
|
|
Non-interest income
|
|
89.1
|
|
87.4
|
|
81.4
|
|
1.7
|
|
6.0
|
|
1.9
|
%
|
7.4
|
%
|
|
Net revenue before other gains (losses)
|
|
269.9
|
|
299.5
|
|
265.9
|
|
(29.6
|
)
|
33.6
|
|
(9.9
|
)%
|
12.6
|
%
|
|
Operating expenses
|
|
(209.4
|
)
|
(202.4
|
)
|
(192.0
|
)
|
(7.0
|
)
|
(10.4
|
)
|
3.5
|
%
|
5.4
|
%
|
|
Net income before other gains (losses)
|
|
60.5
|
|
97.1
|
|
73.9
|
|
(36.6
|
)
|
23.2
|
|
(37.7
|
)%
|
31.4
|
%
|
|
Total other gains (losses)
|
|
2.2
|
|
—
|
|
2.8
|
|
2.2
|
|
(2.8
|
)
|
100.0
|
%
|
(100.0
|
)%
|
|
Net income
|
|
62.7
|
|
97.1
|
|
76.7
|
|
(34.4
|
)
|
20.4
|
|
(35.4
|
)%
|
26.6
|
%
|
|
Summary Balance Sheet
|
|
As at December 31,
|
|
|
|||||
|
(in millions of $)
|
|
2019
|
2018
|
Dollar change
|
Percent change
|
||||
|
Customer deposits
|
|
4,403
|
|
4,496
|
|
(93
|
)
|
(2.1
|
)%
|
|
Loans, net of allowance for credit losses
|
|
2,096
|
|
1,998
|
|
98
|
|
4.9
|
%
|
|
Total assets
|
|
5,220
|
|
5,387
|
|
(167
|
)
|
(3.1
|
)%
|
|
Assets under administration
|
|
|
|
|
|
|
|||
|
Custody and other administration services
|
|
15,220
|
|
16,539
|
|
(1,319
|
)
|
(8.0
|
)%
|
|
Trust
|
|
44,369
|
|
46,906
|
|
(2,537
|
)
|
(5.4
|
)%
|
|
Assets under management
|
|
|
|
|
|
|
|||
|
Butterfield Funds
|
|
1,897
|
|
1,774
|
|
123
|
|
6.9
|
%
|
|
Other assets under management
|
|
2,085
|
|
1,860
|
|
225
|
|
12.1
|
%
|
|
Total assets under management
|
|
3,981
|
|
3,634
|
|
347
|
|
9.5
|
%
|
|
Number of employees
|
|
520
|
|
572
|
|
(52
|
)
|
(9.1
|
)%
|
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
|
(in millions of $)
|
|
2019
|
2018
|
2017
|
2018 to 2019
|
2017 to 2018
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Net interest income
|
|
114.6
|
|
103.2
|
|
86.1
|
|
11.4
|
|
17.1
|
|
11.0
|
%
|
19.9
|
%
|
|
Provision for credit recoveries (losses)
|
|
1.9
|
|
1.3
|
|
1.0
|
|
0.6
|
|
0.3
|
|
46.2
|
%
|
30.0
|
%
|
|
Non-interest income
|
|
51.9
|
|
47.8
|
|
46.0
|
|
4.1
|
|
1.8
|
|
8.6
|
%
|
3.9
|
%
|
|
Net revenue before other gains (losses)
|
|
168.4
|
|
152.3
|
|
133.1
|
|
16.1
|
|
19.2
|
|
10.6
|
%
|
14.4
|
%
|
|
Operating expenses
|
|
(61.1
|
)
|
(60.7
|
)
|
(59.4
|
)
|
(0.4
|
)
|
(1.3
|
)
|
0.7
|
%
|
2.2
|
%
|
|
Net income before other gains (losses)
|
|
107.3
|
|
91.6
|
|
73.7
|
|
15.7
|
|
17.9
|
|
17.1
|
%
|
24.3
|
%
|
|
Total other gains (losses)
|
|
0.6
|
|
0.4
|
|
—
|
|
0.2
|
|
0.4
|
|
50.0
|
%
|
—
|
%
|
|
Net income
|
|
107.9
|
|
92.0
|
|
73.7
|
|
15.9
|
|
18.3
|
|
17.3
|
%
|
24.8
|
%
|
|
Summary Balance Sheet
|
|
As at December 31,
|
|
|
|||||
|
(in millions of $)
|
|
2019
|
2018
|
Dollar change
|
Percent change
|
||||
|
Customer deposits
|
|
3,450
|
|
3,320
|
|
130
|
|
3.9
|
%
|
|
Loans, net of allowance for credit losses
|
|
1,105
|
|
1,012
|
|
93
|
|
9.2
|
%
|
|
Total assets
|
|
3,839
|
|
3,706
|
|
133
|
|
3.6
|
%
|
|
Assets under administration
|
|
|
|
|
|
||||
|
Custody and other administration services
|
|
2,582
|
|
2,244
|
|
338
|
|
15.1
|
%
|
|
Trust
|
|
7,723
|
|
7,700
|
|
23
|
|
0.3
|
%
|
|
Assets under management
|
|
|
|
|
|
||||
|
Butterfield Funds
|
|
195
|
|
229
|
|
(34
|
)
|
(14.8
|
)%
|
|
Other assets under management
|
|
646
|
|
606
|
|
40
|
|
6.6
|
%
|
|
Total assets under management
|
|
841
|
|
835
|
|
6
|
|
0.7
|
%
|
|
Number of employees
|
|
296
|
|
277
|
|
19
|
|
6.9
|
%
|
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
|
(in millions of $)
|
|
2019
|
2018
|
2017
|
2018 to 2019
|
2017 to 2018
|
2018 to 2019
|
2017 to 2018
|
|||||||
|
Net interest income
|
|
47.2
|
|
34.5
|
|
23.6
|
|
12.7
|
|
10.9
|
|
36.8
|
%
|
46.2
|
%
|
|
Provision for credit recoveries (losses)
|
|
1.4
|
|
(1.1
|
)
|
0.2
|
|
2.5
|
|
(1.3
|
)
|
(227.3
|
)%
|
(650.0
|
)%
|
|
Non-interest income
|
|
34.3
|
|
26.8
|
|
24.4
|
|
7.5
|
|
2.4
|
|
28.0
|
%
|
9.8
|
%
|
|
Net revenue before other gains (losses)
|
|
82.9
|
|
60.2
|
|
48.2
|
|
22.7
|
|
12.0
|
|
37.7
|
%
|
24.9
|
%
|
|
Operating expenses
|
|
(74.2
|
)
|
(50.4
|
)
|
(43.8
|
)
|
(23.8
|
)
|
(6.6
|
)
|
47.2
|
%
|
15.1
|
%
|
|
Net income before other gains (losses)
|
|
8.7
|
|
9.8
|
|
4.4
|
|
(1.1
|
)
|
5.4
|
|
(11.2
|
)%
|
122.7
|
%
|
|
Total other gains (losses)
|
|
—
|
|
(1.2
|
)
|
(1.5
|
)
|
1.2
|
|
0.3
|
|
(100.0
|
)%
|
(20.0
|
)%
|
|
Net income
|
|
8.7
|
|
8.6
|
|
2.9
|
|
0.1
|
|
5.7
|
|
1.2
|
%
|
196.6
|
%
|
|
Summary Balance Sheet
|
|
As at December 31,
|
|
|
|||||
|
(in millions of $)
|
|
2019
|
2018
|
Dollar change
|
Percent change
|
||||
|
Customer deposits
|
|
4,554
|
|
1,603
|
|
2,951
|
|
184.1
|
%
|
|
Loans, net of allowance for credit losses
|
|
2,025
|
|
1,081
|
|
944
|
|
87.3
|
%
|
|
Total assets
|
|
5,108
|
|
1,967
|
|
3,141
|
|
159.7
|
%
|
|
Assets under administration
|
|
|
|
|
|
||||
|
Custody and other administration services
|
|
12,506
|
|
6,282
|
|
6,224
|
|
99.1
|
%
|
|
Trust
|
|
20,417
|
|
21,490
|
|
(1,073
|
)
|
(5.0
|
)%
|
|
Assets under management
|
|
|
|
|
|
||||
|
Butterfield Funds
|
|
65
|
|
55
|
|
10
|
|
18.2
|
%
|
|
Other assets under management
|
|
760
|
|
321
|
|
439
|
|
136.8
|
%
|
|
Total assets under management
|
|
825
|
|
376
|
|
449
|
|
119.4
|
%
|
|
Number of employees
|
|
425
|
|
331
|
|
94
|
|
28.4
|
%
|
|
|
|
For the year ended December 31
|
|||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
(in millions of $)
|
|
Average
balance
|
Interest
income
(expense)
|
Average
yield/
rate
|
|
Average
balance
|
Interest
income (expense) |
Average
yield/
rate
|
|
Average
balance |
Interest
income (expense) |
Average
yield/ rate |
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash due from banks — Interest bearing
|
|
2,818.4
|
|
35.9
|
|
1.27
|
%
|
|
1,770.4
|
|
21.8
|
|
1.23
|
%
|
|
1,990.2
|
|
14.5
|
|
0.73
|
%
|
|
Securities purchased under agreement to resell
|
|
39.6
|
|
1.2
|
|
3.04
|
%
|
|
72.0
|
|
1.9
|
|
2.59
|
%
|
|
70.2
|
|
1.3
|
|
1.85
|
%
|
|
Short-term investments
|
|
375.2
|
|
4.5
|
|
1.20
|
%
|
|
134.8
|
|
1.2
|
|
0.89
|
%
|
|
312.3
|
|
1.4
|
|
0.44
|
%
|
|
Equity securities at fair value
|
|
1.2
|
|
—
|
|
—
|
|
|
1.1
|
|
—
|
|
—
|
|
|
0.9
|
|
—
|
|
—
|
|
|
Available-for-sale
|
|
2,247.3
|
|
60.7
|
|
2.70
|
%
|
|
2,774.2
|
|
68.9
|
|
2.48
|
%
|
|
3,315.5
|
|
65.3
|
|
1.97
|
%
|
|
Held-to-maturity
|
|
2,226.3
|
|
68.7
|
|
3.09
|
%
|
|
1,803.6
|
|
55.3
|
|
3.07
|
%
|
|
1,257.5
|
|
36.1
|
|
2.87
|
%
|
|
Investment in securities
(1)
|
|
4,474.9
|
|
129.4
|
|
2.89
|
%
|
|
4,578.9
|
|
124.3
|
|
2.71
|
%
|
|
4,573.9
|
|
101.4
|
|
2.22
|
%
|
|
Commercial loans
|
|
1,412.0
|
|
80.9
|
|
5.73
|
%
|
|
1,323.2
|
|
76.3
|
|
5.76
|
%
|
|
1,230.9
|
|
60.8
|
|
4.93
|
%
|
|
Consumer loans
|
|
2,957.5
|
|
153.1
|
|
5.18
|
%
|
|
2,672.6
|
|
142.2
|
|
5.31
|
%
|
|
2,434.9
|
|
126.3
|
|
5.18
|
%
|
|
Total loans, net of allowance for credit losses
(2)
|
|
4,369.5
|
|
234.0
|
|
5.36
|
%
|
|
3,995.8
|
|
218.5
|
|
5.46
|
%
|
|
3,665.8
|
|
187.0
|
|
5.09
|
%
|
|
Interest-earning assets
|
|
12,077.6
|
|
405.1
|
|
3.35
|
%
|
|
10,552.0
|
|
367.6
|
|
3.48
|
%
|
|
10,612.4
|
|
305.6
|
|
2.88
|
%
|
|
Other assets
|
|
371.5
|
|
|
|
|
350.7
|
|
|
|
|
346.0
|
|
|
|
||||||
|
Total assets
|
|
12,449.1
|
|
|
|
|
10,902.7
|
|
|
|
|
|
10,958.4
|
|
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customer deposits
|
|
8,822.4
|
|
(50.3
|
)
|
(0.57
|
)%
|
|
7,352.8
|
|
(16.6
|
)
|
(0.23
|
)%
|
|
7,419.6
|
|
(10.2
|
)
|
(0.14
|
)%
|
|
Bank deposits
|
|
29.1
|
|
(1.2
|
)
|
(4.11
|
)%
|
|
23.0
|
|
(1.0
|
)
|
(4.22
|
)%
|
|
25.5
|
|
(0.8
|
)
|
(3.01
|
)%
|
|
Interest bearing deposits
|
|
8,851.5
|
|
(51.5
|
)
|
(0.58
|
)%
|
|
7,375.8
|
|
(17.6
|
)
|
(0.24
|
)%
|
|
7,445.0
|
|
(10.9
|
)
|
(0.15
|
)%
|
|
Securities sold under agreement to repurchase
|
|
0.7
|
|
—
|
|
(2.12
|
)%
|
|
1.6
|
|
—
|
|
(2.11
|
)%
|
|
—
|
|
—
|
|
—
|
%
|
|
Long-term debt
|
|
143.4
|
|
(7.9
|
)
|
(5.49
|
)%
|
|
133.4
|
|
(6.9
|
)
|
(5.21
|
)%
|
|
117.0
|
|
(5.0
|
)
|
(4.23
|
)%
|
|
Interest bearing liabilities
|
|
8,995.5
|
|
(59.4
|
)
|
(0.66
|
)%
|
|
7,510.8
|
|
(24.6
|
)
|
(0.33
|
)%
|
|
7,562.0
|
|
(15.9
|
)
|
(0.21
|
)%
|
|
Non-interest bearing current accounts
|
|
2,147.2
|
|
|
|
|
2,231.8
|
|
|
|
|
2,393.1
|
|
|
|
||||||
|
Other liabilities
|
|
310.4
|
|
|
|
|
281.0
|
|
|
|
|
254.4
|
|
|
|
||||||
|
Total liabilities
|
|
11,453.1
|
|
|
|
|
10,023.7
|
|
|
|
|
10,209.6
|
|
|
|
||||||
|
Shareholders' equity
|
|
995.9
|
|
|
|
|
879.0
|
|
|
|
|
748.9
|
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
|
12,449.1
|
|
|
|
|
10,902.7
|
|
|
|
|
10,958.4
|
|
|
|
||||||
|
Non-interest bearing funds net of non-interest-earning assets (free balance)
|
|
1,775.7
|
|
|
|
|
1,881.1
|
|
|
|
|
2,047.1
|
|
|
|
||||||
|
Net interest margin
|
|
|
345.7
|
|
2.86
|
%
|
|
|
343.0
|
|
3.25
|
%
|
|
|
289.7
|
|
2.73
|
%
|
|||
|
Net interest spread
|
|
|
|
2.74
|
%
|
|
|
|
3.13
|
%
|
|
|
|
2.63
|
%
|
||||||
|
Ratio of average interest earning asset/ interest bearing liabilities
|
|
134.3
|
%
|
|
|
|
140.5
|
%
|
|
|
|
140.3
|
%
|
|
|
||||||
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
|
(2)
|
Interest income and rates on loans include loan fees. Additionally, average non-accrual loans were included in the average loan balances used to determine the average yield on loans in all of the periods presented.
|
|
|
|
2019 compared to 2018
|
|
2018 compared to 2017
|
||||||||||
|
(in millions of $)
|
|
Increase/
(Decrease)
due to
Changes in
|
Net
Increase/
(Decrease)
|
|
Increase/
(Decrease)
due to
Changes in
|
Net
Increase/
(Decrease)
|
||||||||
|
|
|
Volume
|
|
Rate
|
|
|
|
|
Volume
|
|
Rate
|
|
|
|
|
Interest income related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks — Interest bearing
|
|
13.36
|
|
0.80
|
|
14.16
|
|
|
(2.70
|
)
|
9.98
|
|
7.28
|
|
|
Securities purchased under agreement to resell
|
|
(0.99
|
)
|
0.32
|
|
(0.66
|
)
|
|
0.05
|
|
0.52
|
|
0.57
|
|
|
Short-term investments
|
|
2.88
|
|
0.42
|
|
3.30
|
|
|
(1.57
|
)
|
1.38
|
|
(0.19
|
)
|
|
Equity securities at fair value
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
Available-for-sale
|
|
(14.23
|
)
|
5.98
|
|
(8.25
|
)
|
|
(13.45
|
)
|
17.08
|
|
3.64
|
|
|
Held-to-maturity
|
|
13.05
|
|
0.36
|
|
13.41
|
|
|
16.75
|
|
2.44
|
|
19.19
|
|
|
Total investment in securities
(1)
|
|
(1.18
|
)
|
6.34
|
|
5.16
|
|
|
3.30
|
|
19.53
|
|
22.83
|
|
|
Commercial loans
|
|
5.09
|
|
(0.51
|
)
|
4.58
|
|
|
5.33
|
|
10.25
|
|
15.58
|
|
|
Consumer loans
|
|
14.75
|
|
(3.80
|
)
|
10.96
|
|
|
12.64
|
|
3.25
|
|
15.90
|
|
|
Total loans, net of allowance for credit losses
(2)
|
|
19.84
|
|
(4.30
|
)
|
15.54
|
|
|
17.97
|
|
13.51
|
|
31.47
|
|
|
Total interest-earning assets
|
|
33.91
|
|
3.58
|
|
37.49
|
|
|
17.05
|
|
44.91
|
|
61.96
|
|
|
Interest expenses related to:
|
|
|
|
|
|
|
|
|
||||||
|
Customer deposits
|
|
(8.38
|
)
|
(25.27
|
)
|
(33.65
|
)
|
|
0.15
|
|
(6.63
|
)
|
(6.48
|
)
|
|
Bank deposits
|
|
(0.25
|
)
|
0.03
|
|
(0.22
|
)
|
|
0.10
|
|
(0.31
|
)
|
(0.21
|
)
|
|
Securities sold under agreement to repurchase
|
|
0.02
|
|
—
|
|
0.02
|
|
|
(0.03
|
)
|
—
|
|
(0.03
|
)
|
|
Long-term debt
|
|
(0.55
|
)
|
(0.38
|
)
|
(0.93
|
)
|
|
(0.86
|
)
|
(1.14
|
)
|
(1.99
|
)
|
|
Total interest bearing liabilities
|
|
(9.15
|
)
|
(25.63
|
)
|
(34.78
|
)
|
|
(0.63
|
)
|
(8.08
|
)
|
(8.71
|
)
|
|
Change in net interest income
|
|
24.76
|
|
(22.05
|
)
|
2.71
|
|
|
16.41
|
|
36.83
|
|
53.25
|
|
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
|
(2)
|
Interest income and rates on loans include loan fees. Additionally, average non-accrual loans were included in the average loan balances used to determine the average yield on loans in all of the periods presented.
|
|
|
|
As at
December 31
|
|||||||
|
(in millions of $)
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
Mutual funds
|
|
7.4
|
|
|
6.5
|
|
|
6.8
|
|
|
Total equity securities
|
|
7.4
|
|
|
6.5
|
|
|
6.8
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
US government and federal agencies
|
|
2,052.4
|
|
|
1,786.5
|
|
|
2,709.1
|
|
|
Non-US governments debt securities
|
|
25.7
|
|
|
25.4
|
|
|
26.2
|
|
|
Corporate debt securities
|
|
—
|
|
|
78.7
|
|
|
243.4
|
|
|
Asset-backed securities — Student loans
|
|
12.9
|
|
|
12.6
|
|
|
12.5
|
|
|
Commercial mortgage-backed securities
|
|
—
|
|
|
123.2
|
|
|
141.5
|
|
|
Residential mortgage-backed securities
|
|
129.3
|
|
|
156.3
|
|
|
184.7
|
|
|
Total available-for-sale
|
|
2,220.3
|
|
|
2,182.7
|
|
|
3,317.4
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
US government and federal agencies
|
|
2,208.7
|
|
|
2,066.1
|
|
|
1,382.0
|
|
|
Total held-to-maturity
|
|
2,208.7
|
|
|
2,066.1
|
|
|
1,382.0
|
|
|
Total investment in securities
|
|
4,436.4
|
|
|
4,255.4
|
|
|
4,706.2
|
|
|
|
|
Remaining term to maturity
|
|
|
||||||||||||||
|
(in millions of $)
|
|
Within
1 year
|
|
1 to 5
years
|
|
5 to 10
years
|
|
Over 10
years
|
|
No specific
maturity
|
|
Total
|
||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
7.4
|
|
|
Total equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
7.4
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US government and federal agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,052.4
|
|
|
2,052.4
|
|
|
Non-US governments debt securities
|
|
—
|
|
|
22.4
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
25.6
|
|
|
Asset-backed securities — Student loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.9
|
|
|
12.9
|
|
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129.3
|
|
|
129.3
|
|
|
Total available-for-sale
|
|
—
|
|
|
22.4
|
|
|
3.2
|
|
|
—
|
|
|
2,194.7
|
|
|
2,220.3
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
US government and federal agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,208.7
|
|
|
2,208.7
|
|
|
Total held-to-maturity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,208.7
|
|
|
2,208.7
|
|
|
Total investment in securities
|
|
—
|
|
|
22.4
|
|
|
3.2
|
|
|
—
|
|
|
4,410.7
|
|
|
4,436.4
|
|
|
Weighted average yield
(1)
|
|
—
|
%
|
|
4.82
|
%
|
|
7.23
|
%
|
|
—
|
%
|
|
3.06
|
%
|
|
3.07
|
%
|
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
|
|
|
As at December 31
|
|||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Government
|
|
370.8
|
|
|
105.7
|
|
|
153.4
|
|
|
112.4
|
|
|
225.2
|
|
|
Commercial and industrial
|
|
535.7
|
|
|
513.9
|
|
|
371.0
|
|
|
331.9
|
|
|
342.7
|
|
|
Commercial overdrafts
|
|
28.5
|
|
|
33.1
|
|
|
21.5
|
|
|
25.4
|
|
|
40.7
|
|
|
Total commercial loans
|
|
935.0
|
|
|
652.6
|
|
|
545.9
|
|
|
469.6
|
|
|
608.6
|
|
|
Specific allowance for credit losses on commercial loans
|
|
(4.9
|
)
|
|
(4.5
|
)
|
|
(2.9
|
)
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
Total commercial loans after specific allowance for credit loss
|
|
930.1
|
|
|
648.1
|
|
|
543.0
|
|
|
469.0
|
|
|
608.0
|
|
|
Commercial mortgage
|
|
659.3
|
|
|
497.0
|
|
|
535.8
|
|
|
581.6
|
|
|
665.3
|
|
|
Construction
|
|
94.9
|
|
|
78.7
|
|
|
48.2
|
|
|
28.9
|
|
|
13.6
|
|
|
Total commercial real estate loans
|
|
754.2
|
|
|
575.7
|
|
|
584.1
|
|
|
610.5
|
|
|
678.9
|
|
|
Specific allowance for credit losses on commercial real estate loans
|
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(2.9
|
)
|
|
Total commercial real estate loans after specific allowance for credit losses
|
|
753.8
|
|
|
575.1
|
|
|
583.5
|
|
|
609.7
|
|
|
676.0
|
|
|
Automobile financing
|
|
21.5
|
|
|
20.2
|
|
|
19.3
|
|
|
20.0
|
|
|
19.9
|
|
|
Credit card
|
|
87.7
|
|
|
84.1
|
|
|
79.0
|
|
|
78.5
|
|
|
78.9
|
|
|
Overdrafts
|
|
7.9
|
|
|
12.9
|
|
|
8.4
|
|
|
5.6
|
|
|
13.0
|
|
|
Other consumer
|
|
140.1
|
|
|
63.5
|
|
|
81.0
|
|
|
94.0
|
|
|
116.1
|
|
|
Total consumer loans
|
|
257.1
|
|
|
180.6
|
|
|
187.7
|
|
|
198.1
|
|
|
227.9
|
|
|
Specific allowance for credit losses on consumer loans
|
|
(0.7
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
Total consumer loans after specific allowance for credit losses
|
|
256.5
|
|
|
180.4
|
|
|
187.4
|
|
|
197.8
|
|
|
227.5
|
|
|
Residential mortgage loans
|
|
3,219.8
|
|
|
2,660.0
|
|
|
2,494.7
|
|
|
2,336.6
|
|
|
2,534.0
|
|
|
Specific allowance for credit losses on residential mortgage loans
|
|
(11.6
|
)
|
|
(9.6
|
)
|
|
(9.9
|
)
|
|
(10.2
|
)
|
|
(15.3
|
)
|
|
Total residential mortgage loans after specific allowance for credit losses
|
|
3,208.2
|
|
|
2,650.4
|
|
|
2,484.8
|
|
|
2,326.4
|
|
|
2,518.7
|
|
|
Total gross loans
|
|
5,166.2
|
|
|
4,069.0
|
|
|
3,812.3
|
|
|
3,614.7
|
|
|
4,049.5
|
|
|
Specific allowance for credit losses
|
|
(17.7
|
)
|
|
(14.9
|
)
|
|
(13.7
|
)
|
|
(11.8
|
)
|
|
(19.1
|
)
|
|
General allowance for credit losses
|
|
(5.9
|
)
|
|
(10.2
|
)
|
|
(21.8
|
)
|
|
(32.6
|
)
|
|
(30.2
|
)
|
|
Net loans
|
|
5,142.6
|
|
|
4,043.9
|
|
|
3,776.9
|
|
|
3,570.5
|
|
|
4,000.1
|
|
|
|
|
As at December 31, 2019
Remaining term to average
contractual maturity
|
||||||||||
|
(in millions of $) (audited)
|
|
Within
1 year
|
|
1 to 5
years
|
|
Over 5
years
|
|
Total
|
||||
|
Commercial loans
|
|
243.6
|
|
|
199.1
|
|
|
492.3
|
|
|
935.0
|
|
|
Commercial real estate
|
|
102.9
|
|
|
210.8
|
|
|
440.5
|
|
|
754.2
|
|
|
Consumer loans
|
|
113.0
|
|
|
61.5
|
|
|
82.7
|
|
|
257.2
|
|
|
Residential mortgages
|
|
275.8
|
|
|
1,331.2
|
|
|
1,612.8
|
|
|
3,219.8
|
|
|
Total
|
|
735.3
|
|
|
1,802.6
|
|
|
2,628.3
|
|
|
5,166.2
|
|
|
|
|
As at December 31, 2019
Remaining term to average
contractual maturity
|
||||||||||
|
(in millions of $) (audited)
|
|
Within
1 year
|
|
1 to 5
years
|
|
Over 5
years
|
|
Total
|
||||
|
Loans with fixed interest rates
|
|
102.6
|
|
|
207.2
|
|
|
765.4
|
|
|
1,075.2
|
|
|
Loans with floating or adjustable interest rates
|
|
632.7
|
|
|
1,595.4
|
|
|
1,862.9
|
|
|
4,091.0
|
|
|
Total
|
|
735.3
|
|
|
1,802.6
|
|
|
2,628.3
|
|
|
5,166.2
|
|
|
|
|
As at December 31
|
|||||||||||||
|
(in millions of $)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and industrial
|
|
7.6
|
|
|
11.2
|
|
|
7.5
|
|
|
0.6
|
|
|
0.6
|
|
|
Total commercial loans
|
|
7.6
|
|
|
11.2
|
|
|
7.5
|
|
|
0.6
|
|
|
0.6
|
|
|
Commercial real estate loans
|
|
3.2
|
|
|
4.1
|
|
|
4.7
|
|
|
6.0
|
|
|
10.3
|
|
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Automobile financing
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|
0.1
|
|
|
Other consumer
|
|
1.1
|
|
|
0.8
|
|
|
0.5
|
|
|
0.7
|
|
|
1.3
|
|
|
Total consumer loans
|
|
1.3
|
|
|
1.0
|
|
|
0.7
|
|
|
1.0
|
|
|
1.4
|
|
|
Residential mortgages
|
|
38.3
|
|
|
32.2
|
|
|
30.9
|
|
|
40.9
|
|
|
53.0
|
|
|
Total non‑accrual loans
|
|
50.4
|
|
|
48.5
|
|
|
43.8
|
|
|
48.5
|
|
|
65.3
|
|
|
Accruing loans past due 90 days and more
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Credit card
|
|
0.4
|
|
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
0.1
|
|
|
Overdrafts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
Other consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
Total consumer loans
|
|
0.4
|
|
|
0.1
|
|
|
0.2
|
|
|
0.7
|
|
|
0.7
|
|
|
Residential mortgages
|
|
12.1
|
|
|
6.5
|
|
|
4.2
|
|
|
8.5
|
|
|
12.7
|
|
|
Total accruing loans past 90 days and more
|
|
15.6
|
|
|
6.6
|
|
|
4.4
|
|
|
9.2
|
|
|
14.1
|
|
|
Loans modified in a troubled debt restructuring ("TDR")
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial loans
|
|
0.9
|
|
|
1.0
|
|
|
1.0
|
|
|
1.0
|
|
|
1.1
|
|
|
Commercial real estate loans
|
|
4.3
|
|
|
4.5
|
|
|
4.5
|
|
|
3.3
|
|
|
14.6
|
|
|
Consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
Residential mortgages
|
|
74.9
|
|
|
74.7
|
|
|
70.5
|
|
|
46.5
|
|
|
35.6
|
|
|
Total loans modified in a TDR
|
|
80.1
|
|
|
80.2
|
|
|
76.0
|
|
|
50.8
|
|
|
51.4
|
|
|
(1)
|
Total recorded investment.
|
|
(in millions of $)
|
|
Year-ended
December 31, 2019
Total
|
|
|
Gross amount of interest income that would have been recorded in accordance with original contractual terms, and had been outstanding throughout the year or since origination, if held for only part of the year
(1)
|
|
7.7
|
|
|
Interest income actually recognized (in negative)
|
|
(5.0
|
)
|
|
Total interest income forgone
|
|
2.7
|
|
|
(1)
|
Based on the contractual rate that was being charged at the time the loan was restructured or placed on non-accrual status.
|
|
(in millions of $)
|
For the year ended December 31, 2019
|
|||||||||||||
|
Country of counterparty
|
United
Kingdom
|
|
United
States
|
|
Canada
|
|
St. Lucia
|
|
Australia
|
|||||
|
Governments and official institutions
|
1,091.0
|
|
|
385.9
|
|
|
77.0
|
|
|
—
|
|
|
—
|
|
|
Banks and other financial institutions
|
642.7
|
|
|
371.0
|
|
|
505.1
|
|
|
—
|
|
|
171.0
|
|
|
Commercial and industrial
|
441.4
|
|
|
162.3
|
|
|
—
|
|
|
29.6
|
|
|
—
|
|
|
Residential
|
636.7
|
|
|
4,395.0
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Total cross border outstandings
|
2,811.8
|
|
|
5,314.2
|
|
|
582.1
|
|
|
29.6
|
|
|
171.0
|
|
|
Net local country claims
|
13.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Cross‑border commitments
|
12.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total exposure
|
2,838.2
|
|
|
5,314.2
|
|
|
582.1
|
|
|
29.6
|
|
|
171.0
|
|
|
(in millions of $)
|
For the year ended December 31, 2018
|
|||||||||||||
|
Country of counterparty
|
United
Kingdom
|
|
United
States
|
|
Canada
|
|
St. Lucia
|
|
Australia
|
|||||
|
Governments and official institutions
|
51.0
|
|
|
99.3
|
|
|
146.6
|
|
|
—
|
|
|
—
|
|
|
Banks and other financial institutions
|
657.2
|
|
|
405.5
|
|
|
314.3
|
|
|
—
|
|
|
145.7
|
|
|
Commercial and industrial
|
317.0
|
|
|
174.6
|
|
|
—
|
|
|
90.5
|
|
|
—
|
|
|
Residential
|
469.4
|
|
|
3,973.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total cross border outstandings
|
1,494.6
|
|
|
4,653.3
|
|
|
460.9
|
|
|
90.5
|
|
|
145.7
|
|
|
Net local country claims
|
18.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Cross‑border commitments
|
36.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total exposure
|
1,550.3
|
|
|
4,653.3
|
|
|
460.9
|
|
|
90.5
|
|
|
145.7
|
|
|
(in millions of $)
|
For the year ended December 31, 2017
|
|||||||||||||
|
Country of counterparty
|
United
Kingdom
|
|
United
States
|
|
Canada
|
|
St. Lucia
|
|
Australia
|
|||||
|
Governments and official institutions
|
159.7
|
|
|
249.1
|
|
|
115.5
|
|
|
—
|
|
|
—
|
|
|
Banks and other financial institutions
|
602.6
|
|
|
444.7
|
|
|
272.7
|
|
|
—
|
|
|
113.9
|
|
|
Commercial and industrial
|
208.3
|
|
|
349.9
|
|
|
—
|
|
|
120.1
|
|
|
—
|
|
|
Residential
|
355.7
|
|
|
4,183.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total cross border outstandings
|
1,326.3
|
|
|
5,227.2
|
|
|
388.2
|
|
|
120.1
|
|
|
113.9
|
|
|
Net local country claims
|
16.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Cross‑border commitments
|
52.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total exposure
|
1,395.2
|
|
|
5,227.2
|
|
|
388.2
|
|
|
120.1
|
|
|
113.9
|
|
|
|
|
For the year ended December 31
|
|||||||||||||
|
(in millions of $)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Allowance, balance at the beginning of the year
|
|
25.1
|
|
|
35.4
|
|
|
44.2
|
|
|
49.3
|
|
|
47.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial loans
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
(4.5
|
)
|
|
(0.3
|
)
|
|
Consumer loans
|
|
(2.2
|
)
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
(1.9
|
)
|
|
(3.7
|
)
|
|
Residential mortgages
|
|
(0.4
|
)
|
|
(2.9
|
)
|
|
(2.4
|
)
|
|
(3.9
|
)
|
|
(2.0
|
)
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
Consumer loans
|
|
1.2
|
|
|
0.7
|
|
|
0.7
|
|
|
1.3
|
|
|
0.4
|
|
|
Residential mortgages
|
|
0.4
|
|
|
0.2
|
|
|
0.5
|
|
|
0.1
|
|
|
1.4
|
|
|
Charge-offs, net of recoveries
|
|
(1.4
|
)
|
|
(3.2
|
)
|
|
(3.1
|
)
|
|
(9.0
|
)
|
|
(3.7
|
)
|
|
Additional charge to operations
|
|
(0.1
|
)
|
|
(7.1
|
)
|
|
(5.7
|
)
|
|
3.9
|
|
|
5.5
|
|
|
Allowance, balance at the end of the year
|
|
23.6
|
|
|
25.1
|
|
|
35.4
|
|
|
44.2
|
|
|
49.3
|
|
|
Average loans
|
|
4,369.5
|
|
|
3,995.8
|
|
|
3,665.8
|
|
|
3,921.1
|
|
|
4,026.7
|
|
|
Ratio of net charge-offs during the period to average loans outstanding during the year
|
|
(0.03
|
)%
|
|
(0.08
|
)%
|
|
(0.08
|
)%
|
|
(0.23
|
)%
|
|
(0.09
|
)%
|
|
|
|
For the year ended December 31
|
|||||||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
(in millions of $)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
||||||||||
|
Balance at the end of the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
7.3
|
|
0.8
|
|
|
6.9
|
|
1.0
|
|
|
3.3
|
|
0.6
|
|
|
3.4
|
|
0.8
|
|
|
8.7
|
|
1.5
|
|
|
Commercial real estate
|
|
1.5
|
|
0.2
|
|
|
4.1
|
|
0.9
|
|
|
10.6
|
|
2.0
|
|
|
16.2
|
|
3.0
|
|
|
6.5
|
|
1.0
|
|
|
Consumer loans
|
|
1.5
|
|
0.6
|
|
|
0.8
|
|
0.6
|
|
|
0.9
|
|
0.5
|
|
|
1.0
|
|
0.6
|
|
|
2.8
|
|
1.2
|
|
|
Residential mortgages
|
|
13.3
|
|
0.4
|
|
|
13.3
|
|
0.8
|
|
|
20.7
|
|
1.3
|
|
|
23.7
|
|
1.5
|
|
|
31.3
|
|
1.8
|
|
|
Total
|
|
23.6
|
|
0.5
|
%
|
|
25.1
|
|
0.6
|
|
|
35.5
|
|
0.9
|
|
|
44.3
|
|
1.2
|
|
|
49.3
|
|
1.6
|
|
|
(1)
|
Percent of loans in each category to total loans.
|
|
|
|
For the year ended December 31
|
|||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||
|
(in millions of $, unless otherwise indicated)
|
|
Average
balance
|
Average
rate
|
|
Average
balance |
Average
rate |
|
Average
balance |
Average
rate |
||||||
|
Interest bearing deposits
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand
|
|
6,197.3
|
|
0.19
|
%
|
|
5,587.4
|
|
0.02
|
%
|
|
5,697.0
|
|
0.03
|
%
|
|
Term
|
|
2,625.1
|
|
1.46
|
%
|
|
1,765.4
|
|
0.87
|
%
|
|
1,722.6
|
|
0.49
|
%
|
|
Total interest bearing deposits
|
|
8,822.4
|
|
|
|
7,352.8
|
|
|
|
7,419.6
|
|
|
|||
|
|
Remaining term to maturity
|
|||||||||||||
|
(in millions of $)
|
3 months
or less
|
|
3 to 6 months
|
|
6 to 12 months
|
|
Over
12 months
|
|
Total
|
|||||
|
Customer
|
2,398.8
|
|
|
224.4
|
|
|
290.9
|
|
|
61.7
|
|
|
2,975.9
|
|
|
Bank
|
3.8
|
|
|
0.5
|
|
|
0.1
|
|
|
—
|
|
|
4.4
|
|
|
Total Term Deposits of $100,000 or More
|
2,402.6
|
|
|
224.9
|
|
|
291.0
|
|
|
61.7
|
|
|
2,980.3
|
|
|
|
|
For the year ended December 31
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Return on assets
(1)
|
|
1.4
|
%
|
|
1.8
|
%
|
|
1.4
|
%
|
|
Return on equity
(2)
|
|
19.1
|
%
|
|
23.1
|
%
|
|
19.9
|
%
|
|
Dividend payout ratio
(3)
|
|
52.9
|
%
|
|
42.8
|
%
|
|
46.4
|
%
|
|
Equity to assets ratio
(4)
|
|
8.0
|
%
|
|
8.1
|
%
|
|
6.8
|
%
|
|
(1)
|
Net income divided by average total assets.
|
|
(2)
|
Net income divided by average equity.
|
|
(3)
|
Dividends declared per share divided by net income per share.
|
|
(4)
|
Average equity divided by average total assets.
|
|
•
|
making recommendations to the GRC regarding the constitution of the Risk Appetite Framework;
|
|
•
|
setting risk strategies that are designed to manage risk exposures assumed in the course of pursuing our business strategies and aligning them with agreed appetites;
|
|
•
|
establishing and communicating policies, procedures and limits to control risks in alignment with these risk strategies;
|
|
•
|
measuring, monitoring and reporting on risk levels;
|
|
•
|
opining on specific transactions that fall outside delegated risk limits; and
|
|
•
|
identifying and assessing emerging risks.
|
|
Appetite
|
|
Definition
|
|
Profile
|
|
Conservative
|
|
Areas in which the Group avoids risk, or acts to minimize or eliminate the likelihood that the risk will occur, because we have determined the potential downside costs are intolerable; we must maintain a very strong control environment
|
|
Our processes and controls are defensive and focus on detection and prevention.
|
|
Balanced
|
|
Areas in which the Group must constantly strike a balance between the potential upside benefits and potential downside costs of a given decision
|
|
Exposures are only assumed when the risk can be quantified accurately and is assessed as being acceptable.
|
|
Tolerant
|
|
Areas in which the Group has a preference for disciplined risk-taking because we have determined the potential upside benefits outweigh the potential costs
|
|
Exposures can be estimated reliably and structures, systems and processes are in place to manage them.
|
|
December 31, 2019
|
|
Earlier of contractual maturity or repricing date
|
|
||||||||||||||
|
(in $ millions)
|
|
Within
3 months
|
3 to 6
months
|
6 to 12
months
|
1 to 5
years
|
After
5 years
|
Non-interest
bearing
|
Total
|
Total fair value
(1)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and deposits with banks
|
|
2,462
|
|
—
|
|
—
|
|
—
|
|
—
|
|
88
|
|
2,550
|
|
2,550
|
|
|
Securities purchased under agreement to resell
|
|
142
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
142
|
|
142
|
|
|
Short-term investments
|
|
622
|
|
591
|
|
3
|
|
—
|
|
—
|
|
2
|
|
1,218
|
|
1,218
|
|
|
Investments
(2)
|
|
415
|
|
23
|
|
11
|
|
102
|
|
3,878
|
|
7
|
|
4,436
|
|
4,484
|
|
|
Loans
(3)
|
|
4,025
|
|
16
|
|
148
|
|
292
|
|
648
|
|
14
|
|
5,143
|
|
5,161
|
|
|
Other assets
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
433
|
|
433
|
|
433
|
|
|
Total assets
|
|
7,666
|
|
630
|
|
162
|
|
394
|
|
4,526
|
|
544
|
|
13,922
|
|
13,988
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
7,151
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,239
|
|
9,390
|
|
9,390
|
|
|
Term deposits
(4)
|
|
2,435
|
|
234
|
|
305
|
|
78
|
|
—
|
|
—
|
|
3,052
|
|
3,050
|
|
|
Other liabilities
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
373
|
|
373
|
|
373
|
|
|
Subordinated capital
(4)
|
|
70
|
|
—
|
|
—
|
|
73
|
|
—
|
|
—
|
|
143
|
|
148
|
|
|
Shareholders' equity
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
964
|
|
964
|
|
1,027
|
|
|
Total liabilities and shareholders' equity
|
|
9,656
|
|
234
|
|
305
|
|
151
|
|
—
|
|
3,576
|
|
13,922
|
|
13,988
|
|
|
Interest rate sensitivity gap
|
|
(1,990
|
)
|
396
|
|
(143
|
)
|
243
|
|
4,526
|
|
(3,032
|
)
|
—
|
|
|
|
|
Cumulative interest rate sensitivity gap
|
|
(1,990
|
)
|
(1,594
|
)
|
(1,737
|
)
|
(1,494
|
)
|
3,032
|
|
—
|
|
—
|
|
|
|
|
(1)
|
See "Critical Accounting Policies and Estimates - Fair Values" and "
Note 18: Fair value measurements
" of the audited consolidated financial statements for further detail on the determination of fair value.
|
|
(2)
|
Investments include (i) HTM, which are carried at their amortized cost on the consolidated balance sheet, and (ii) equity securities and AFS investments, each of which are carried at fair value on the consolidated balance sheet. The fair value columns presents all classifications at their fair value.
|
|
(3)
|
Loans are carried on the consolidated balance sheet as the principal amount outstanding, net of allowance for credit losses, unearned income, fair value adjustments arising from hedge accounting and net deferred loan fees.
|
|
(4)
|
Term deposits and subordinated capital are carried on the consolidated balance sheet as the principal outstanding.
|
|
|
|
For the year ended
|
||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
|
|
|
Following
12 Months
|
|
Months 13 - 24
|
|
Following
12 Months
|
|
Months 13 - 24
|
||||
|
+300 basis points
|
|
7.70
|
%
|
|
14.00
|
%
|
|
10.40
|
%
|
|
13.20
|
%
|
|
+200 basis points
|
|
5.80
|
%
|
|
10.20
|
%
|
|
6.80
|
%
|
|
8.90
|
%
|
|
+100 basis points
|
|
3.60
|
%
|
|
5.90
|
%
|
|
3.70
|
%
|
|
4.90
|
%
|
|
Flat rates
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
−100 basis points
|
|
(4.00
|
)%
|
|
(7.40
|
)%
|
|
(8.20
|
)%
|
|
(11.10
|
)%
|
|
|
|
For the year ended
|
||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||
|
+300 basis points
|
|
(7.70
|
)%
|
|
(6.20
|
)%
|
|
+200 basis points
|
|
(5.30
|
)%
|
|
(4.50
|
)%
|
|
+100 basis points
|
|
(2.00
|
)%
|
|
(2.10
|
)%
|
|
Flat rates
|
|
0.00
|
%
|
|
0.00
|
%
|
|
−100 basis points
|
|
(2.10
|
)%
|
|
(3.20
|
)%
|
|
|
|
Bermuda
|
|
Cayman
|
|
UK—London
|
|
Channel Islands
|
||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied freehold
|
|
80
|
%
|
|
85
|
%
|
|
65
|
%
|
|
65
|
%
|
|
Owner-occupied leasehold condominium
|
|
80
|
%
|
|
85
|
%
|
|
65
|
%
|
|
65
|
%
|
|
Investment
(not owner-occupied)
|
|
65
|
%
|
|
75
|
%
|
|
65
|
%
|
|
65
|
%
|
|
Raw land
|
|
50
|
%
|
|
80
|
%
|
|
n/a
|
|
|
n/a
|
|
|
Commercial Real Estate
|
|
65
|
%
|
|
65
|
%
|
|
n/a
|
|
|
65
|
%
|
|
Analysis of exposures class
(in millions of $)
|
|
Average
Exposure
2019
|
|
Position as at
December 31,
2019
|
|
Average
Exposure 2018 |
|
Position as at
December 31, 2018 |
||||
|
Cash
|
|
46.1
|
|
|
63.1
|
|
|
45.0
|
|
|
38.4
|
|
|
Claims on Sovereigns
|
|
1,036.3
|
|
|
1,841.3
|
|
|
528.1
|
|
|
331.2
|
|
|
Claims on Public Sector Entities
|
|
107.9
|
|
|
112.4
|
|
|
102.4
|
|
|
101.9
|
|
|
Claims on Corporates
|
|
662.3
|
|
|
783.5
|
|
|
628.1
|
|
|
609.2
|
|
|
Claims on Banks and Securities Firms
|
|
2,131.4
|
|
|
2,148.4
|
|
|
1,513.0
|
|
|
1,877.7
|
|
|
Securitizations
|
|
4,361.2
|
|
|
4,415.0
|
|
|
4,351.4
|
|
|
4,121.2
|
|
|
Retail Loans
|
|
229.2
|
|
|
268.8
|
|
|
216.2
|
|
|
222.1
|
|
|
Residential Mortgages
|
|
2,838.5
|
|
|
3,175.3
|
|
|
2,531.0
|
|
|
2,626.5
|
|
|
Commercial Mortgages
|
|
535.0
|
|
|
649.5
|
|
|
515.4
|
|
|
487.1
|
|
|
Past Due Loans
|
|
50.0
|
|
|
57.8
|
|
|
42.5
|
|
|
45.2
|
|
|
Other Balance Sheet Exposures
|
|
263.9
|
|
|
277.1
|
|
|
247.8
|
|
|
235.1
|
|
|
Non‑Market Related Off-Balance Sheet Credit Exposures
|
|
412.5
|
|
|
451.8
|
|
|
367.2
|
|
|
379.8
|
|
|
Market Related Off‑Balance Sheet Credit Exposures
|
|
62.1
|
|
|
94.8
|
|
|
60.1
|
|
|
51.3
|
|
|
Total
|
|
12,736.2
|
|
|
14,338.8
|
|
|
11,148.2
|
|
|
11,126.7
|
|
|
Geographic segment distribution of
exposures class as at December 31, 2019
(in millions of $)
|
|
Bermuda
|
|
Cayman
|
|
Channel Islands & UK
|
|
Other
|
|
Total
|
|||||
|
Cash
|
|
38.6
|
|
|
24.5
|
|
|
—
|
|
|
—
|
|
|
63.1
|
|
|
Claims on Sovereigns
|
|
224.2
|
|
|
122.8
|
|
|
1,494.3
|
|
|
—
|
|
|
1,841.3
|
|
|
Claims on Public Sector Entities
|
|
104.2
|
|
|
8.2
|
|
|
—
|
|
|
—
|
|
|
112.4
|
|
|
Claims on Corporates
|
|
484.6
|
|
|
114.9
|
|
|
184.0
|
|
|
—
|
|
|
783.5
|
|
|
Claims on Banks and Securities firms
|
|
390.7
|
|
|
733.9
|
|
|
1,015.4
|
|
|
8.4
|
|
|
2,148.4
|
|
|
Securitizations
|
|
2,239.4
|
|
|
1,893.8
|
|
|
281.8
|
|
|
—
|
|
|
4,415.0
|
|
|
Retail loan
|
|
103.6
|
|
|
87.4
|
|
|
77.8
|
|
|
—
|
|
|
268.8
|
|
|
Residential Mortgages
|
|
1,067.8
|
|
|
570.1
|
|
|
1,537.4
|
|
|
—
|
|
|
3,175.3
|
|
|
Commercial Mortgages
|
|
310.6
|
|
|
172.1
|
|
|
166.8
|
|
|
—
|
|
|
649.5
|
|
|
Past Due Loans
|
|
44.4
|
|
|
2.1
|
|
|
11.3
|
|
|
—
|
|
|
57.8
|
|
|
Other Balance Sheet Exposures
|
|
133.3
|
|
|
60.9
|
|
|
72.6
|
|
|
10.3
|
|
|
277.1
|
|
|
Non‑Market Related Off-Balance Sheet Credit exposures
|
|
185.9
|
|
|
155.8
|
|
|
110.1
|
|
|
—
|
|
|
451.8
|
|
|
Market Related Off-Balance Sheet Credit Exposures
|
|
28.4
|
|
|
6.8
|
|
|
59.6
|
|
|
—
|
|
|
94.8
|
|
|
Total
|
|
5,355.7
|
|
|
3,953.3
|
|
|
5,011.0
|
|
|
18.7
|
|
|
14,338.8
|
|
|
Residual maturity breakdown of
exposures class as at December 31, 2019
(in millions of $)
|
|
Up to
12 months |
|
1 ‑ 5 years
|
|
More than
5 years |
|
No specific maturity
|
|
Total
|
|||||
|
Cash
|
|
63.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63.1
|
|
|
Claims on Sovereigns
|
|
1,648.8
|
|
|
22.5
|
|
|
170.0
|
|
|
—
|
|
|
1,841.3
|
|
|
Claims on Public Sector Entities
|
|
37.5
|
|
|
—
|
|
|
74.9
|
|
|
—
|
|
|
112.4
|
|
|
Claims on Corporates
|
|
295.4
|
|
|
198.7
|
|
|
289.4
|
|
|
—
|
|
|
783.5
|
|
|
Claims on Banks and Securities firms
|
|
2,148.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,148.4
|
|
|
Securitizations
|
|
—
|
|
|
9.3
|
|
|
4,405.7
|
|
|
—
|
|
|
4,415.0
|
|
|
Retail loan
|
|
123.1
|
|
|
66.6
|
|
|
79.1
|
|
|
—
|
|
|
268.8
|
|
|
Residential Mortgages
|
|
265.8
|
|
|
1,328.4
|
|
|
1,581.1
|
|
|
—
|
|
|
3,175.3
|
|
|
Commercial Mortgages
|
|
39.6
|
|
|
206.8
|
|
|
403.1
|
|
|
—
|
|
|
649.5
|
|
|
Past Due Loans
|
|
19.6
|
|
|
4.4
|
|
|
33.8
|
|
|
—
|
|
|
57.8
|
|
|
Other Balance Sheet Exposures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277.1
|
|
|
277.1
|
|
|
Non‑Market Related Off-Balance Sheet Credit exposures
|
|
451.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
451.8
|
|
|
Market Related Off-Balance Sheet Credit Exposures
|
|
94.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94.8
|
|
|
|
|
5,187.9
|
|
|
1,836.7
|
|
|
7,037.1
|
|
|
277.1
|
|
|
14,338.8
|
|
|
Credit quality step
|
|
Fitch's
assessment
|
|
Moody's
assessment
|
|
S&P's
assessment
|
|
Step 1
|
|
AAA to AA–
|
|
Aaa to Aa3
|
|
AAA to AA–
|
|
Step 2
|
|
A+ to A–
|
|
A1 to A3
|
|
A+ to A–
|
|
Step 3
|
|
BBB+ to BBB–
|
|
Baa1 to Baa3
|
|
BBB+ to BBB–
|
|
Step 4
|
|
BB+ to BB–
|
|
Ba1 to Ba3
|
|
BB+ to BB–
|
|
Step 5
|
|
B+ to B–
|
|
B1 to B3
|
|
B+ to B–
|
|
Step 6
|
|
CCC+ and below
|
|
Caa1 and below
|
|
CCC+ and below
|
|
•
|
single or linked counterparty;
|
|
•
|
industry or economic sector (e.g., hospitality, property development, commercial office building investment);
|
|
•
|
geographic region;
|
|
•
|
product type;
|
|
•
|
collateral type; and
|
|
•
|
maturity date (whether of the facility or of interest rate fixes).
|
|
•
|
facility total;
|
|
•
|
any link with other facilities;
|
|
•
|
total linked facility being within guidelines;
|
|
•
|
borrower risk rating;
|
|
•
|
security value on the facility; and
|
|
•
|
loan-to-value percentage against minimum security covenants.
|
|
(in millions of $)
|
|
Gross
Positive
Fair Value of
Contracts
as at
December 31,
2019
|
|
Potential
Future Credit Exposure as at December 31, 2019 |
|
Alpha as at December 31, 2019
|
|
EAD Value
as at December 31, 2019 |
|
Gross
Positive Fair Value of Contracts as at December 31, 2018 |
|
Potential
Future Credit Exposure as at December 31, 2018 |
|
Alpha as at December 31, 2018
|
|
EAD Value
as at December 31, 2018 |
||||||||
|
Spot and forward foreign exchange and currency swap contracts
|
|
32.7
|
|
|
35.0
|
|
|
1.4
|
|
|
94.7
|
|
|
13.6
|
|
|
23.0
|
|
|
1.4
|
|
|
51.2
|
|
|
Underlying asset type (in millions of $)
|
|
Exposure Value
as at
December 31,
2019
|
|
Exposure Value
as at December 31, 2018 |
||
|
US government and federal agencies
|
|
4,272.4
|
|
|
3,828.3
|
|
|
Mortgage backed securities — Commercial
|
|
-
|
|
|
123.6
|
|
|
Mortgage backed securities — Retail
|
|
129.7
|
|
|
156.7
|
|
|
Asset-backed securities — Student loans
|
|
12.9
|
|
|
12.6
|
|
|
Total
|
|
4,415.0
|
|
|
4,121.2
|
|
|
Risk Weight % (in millions of $)
|
|
Exposure
Value
as at
December 31,
2019
|
|
Exposure
Value after Credit Risk Mitigation as at December 31, 2019 |
|
Exposure
Value as at December 31, 2018 |
|
Exposure
Value after Credit Risk Mitigation as at December 31, 2018 |
||||
|
20%
|
|
4,415.0
|
|
|
2,035.8
|
|
|
4,121.2
|
|
|
2,207.0
|
|
|
50%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Look through to underlying assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
4,415.0
|
|
|
2,035.8
|
|
|
4,121.2
|
|
|
2,207.0
|
|
|
•
|
the Bermuda Monetary Authority Act 1969;
|
|
•
|
the Banks and Deposit Companies Act 1999 (the "BDCA");
|
|
•
|
the Trusts (Regulation of Trust Business) Act 2001;
|
|
•
|
the Investment Business Act 2003;
|
|
•
|
the Exchange Control Regulations 1973;
|
|
•
|
the Corporate Services Provider Business Act 2012; and
|
|
•
|
any applicable code of practice or guidance notes that may be published by the BMA from time to time.
|
|
•
|
CET1 as the primary and predominant form of regulatory capital, with a requirement of CET1 of at least 7.0% of RWA, inclusive of a minimum CET1 capital adequacy ratio of 4.5% plus a capital conservation buffer of 2.5%, but excluding the D-SIB surcharge described below. The BMA allowed Bermuda banks to make the one-time irrevocable election to exclude other comprehensive income on their AFS portfolios from CET1 by no later than March 31, 2015;
|
|
•
|
a Tier 1 capital requirement of at least 8.5% of RWA, inclusive of a minimum Tier 1 ratio of 6% and the capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
|
•
|
a total capital requirement of at least 10.5% of RWA, inclusive of a minimum total capital ratio of 8% and the capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
|
•
|
the Bank is considered to be a D-SIB and is subject to a 3% surcharge composed of CET1-eligible capital implemented by the BMA effective September 30, 2015. This is based upon its assessment of the extent to which the Bank (individually and collectively with the other Bermuda banks) poses a degree of material systemic risk to the economy of Bermuda due to its role in deposit taking, corporate lending, payment systems and other core economic functions;
|
|
•
|
the inclusion of a countercyclical buffer to be introduced when macro-economic indicators provide an assessment of excessive credit or other pressures building in the banking sector, potentially increasing the Bank's required capital buffer by up to 2.5%;
|
|
•
|
the introduction of a 5% leverage ratio as calculated in accordance with Basel III;
|
|
•
|
an LCR with a minimum requirement of 100%; and
|
|
•
|
a NSFR with a minimum requirement of 100%.
|
|
•
|
provide such information as the BMA may reasonably require;
|
|
•
|
submit a report prepared by the Bank's auditors or by an accountant or other person with professional skills on any matter about which the BMA could require us to provide information;
|
|
•
|
produce documentation or other information as the BMA may reasonably require; and
|
|
•
|
permit any officer, servant or agent of the BMA, on producing evidence of his authority, to enter the Bank's premises to obtain information and documents.
|
|
•
|
examine, copy or retain any documents relating to the Bank's deposit-taking business;
|
|
•
|
require the Bank to take certain steps or to refrain from adopting or pursuing a particular course of action or to restrict the scope of the Bank's business in a particular way;
|
|
•
|
appoint competent persons to investigate and report to the BMA on the Bank's business or the Bank's ownership and control;
|
|
•
|
restrict the scope of a license or revoke a license; and
|
|
•
|
vary, suspend or revoke the Bank's banking license and to give directions if it feels these are necessary to protect the Bank's depositors.
|
|
(a)
|
that person incurs an obligation to the Bank or as a result of which such person may incur such an obligation;
|
|
(b)
|
the Bank will incur, or as a result of which it may incur, an obligation in the event of that person defaulting on an obligation to a third party; or
|
|
(c)
|
the Bank acquires or incurs any obligation to acquire, or as a result of which it may incur an obligation to acquire, an asset the value of which depends wholly or mainly on that person performing their obligations or otherwise on his financial soundness.
|
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
|
•
|
no voting rights may be exercisable in respect of the shares;
|
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
|
•
|
except in liquidation, no payment may be made of any sums due from the institution on the shares, whether in respect of capital or otherwise.
|
|
•
|
where the decision was made to impose or vary any restriction, the tribunal may direct the BMA to impose different restrictions or to vary them in a different way; or
|
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
|
•
|
all shares of the institution where the person in question is a shareholder controller that (i) are held by him or any associate of his, and (ii) were not so held immediately before he became such shareholder controller of the institution; and
|
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company, and (ii) the shares were not so held before he became a shareholder controller of such institution.
|
|
•
|
impose conditions on a license with respect to scope and type of business, to protect a client or potential client of a licensee;
|
|
•
|
revoke a license in certain circumstances including if the licensee has not complied with the licensing criteria; and
|
|
•
|
request and obtain information from a licensee to ensure compliance with the Trusts Business Act, and to safeguard the interests of the licensee's clients.
|
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
|
•
|
no voting rights may be exercisable in respect of the shares;
|
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
|
•
|
except in liquidation, no payment may be made of any sums due from the licensed company on the shares, whether in respect of capital or otherwise.
|
|
•
|
where the decision was made to impose different restrictions or vary them in a different way, the tribunal may direct the BMA to impose different restrictions; or
|
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
|
•
|
all shares of the licensed company of which the person in question is a shareholder controller that (i) are held by him or any associate of his, and (ii) were not so held immediately before he became such shareholder controller of the licensed company; and
|
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company, and (ii) the shares were not so held before he became a shareholder controller of such licensed company.
|
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
|
•
|
no voting rights may be exercisable in respect of the shares;
|
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
|
•
|
except in liquidation, no payment may be made of any sums due from the investment provider on the shares, whether in respect of capital or otherwise.
|
|
•
|
where the decision was made to impose or vary any restriction, the tribunal may direct the BMA to impose different restrictions or to vary them in a different way; or
|
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
|
•
|
all shares of the investment provider of which the person in question is a shareholder controller that (i) are held by him or any associate of his; and (ii) were not so held immediately before he became such shareholder controller of the investment provider; and
|
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company; and (ii) the shares were not so held before he became a shareholder controller of such investment provider.
|
|
•
|
be processed fairly and only when specific conditions are met, including where consent has been given, where there is a legal obligation, or where it is necessary for the performance of a contract to which the data subject is a party. Additional conditions apply in respect of “sensitive personal data” (examples of which include racial or ethnic origin, political opinions, religious beliefs, trade union membership, genetic data, health, sex life and offences);
|
|
•
|
be obtained only for one or more specified lawful purposes, and shall not be further processed in any manner incompatible with such purposes;
|
|
•
|
be adequate, relevant and not excessive in relation to the purpose or purposes for which they are collected or processed;
|
|
•
|
be accurate and, where necessary, kept up to date;
|
|
•
|
not be kept for longer than is necessary for the purpose;
|
|
•
|
be processed in accordance with the rights of individuals as specified under the DPL;
|
|
•
|
be protected by appropriate technical and organizational measures against unauthorized or unlawful processing, and against accidental loss, destruction or damage; and
|
|
•
|
not be transferred abroad unless the country or territory to which it is transferred ensures an adequate level of protection for the rights and freedoms of data subjects in relation to the processing of personal data.
|
|
•
|
formation, management and administration or trusts;
|
|
•
|
company or corporate administration;
|
|
•
|
provision of executorship services; and
|
|
•
|
the formation and management of foundations.
|
|
Name
|
|
Age
|
|
Position
|
|
Michael Collins
|
|
56
|
|
Chairman and Chief Executive Officer
|
|
Alastair Barbour
|
|
67
|
|
Non-Executive Director
|
|
James Burr
|
|
54
|
|
Non-Executive Director
|
|
Michael Covell
|
|
65
|
|
Non-Executive Director
|
|
Caroline Foulger
|
|
59
|
|
Non-Executive Director
|
|
Mark Lynch
|
|
58
|
|
Non-Executive Director
|
|
Conor O'Dea
|
|
60
|
|
Non-Executive Director
|
|
Meroe Park
|
|
53
|
|
Non-Executive Director
|
|
Pamela Thomas-Graham
|
|
56
|
|
Non-Executive Director
|
|
John Wright
|
|
78
|
|
Non-Executive Director
|
|
Name
|
|
Age
|
|
Position
|
|
Michael Collins
|
|
56
|
|
Chairman and Chief Executive Officer
|
|
Elizabeth Bauman
|
|
59
|
|
Group Head of Human Resources
|
|
Andrew Burns
|
|
41
|
|
Group Head of Internal Audit
|
|
Siân Dalrymple
|
|
56
|
|
Group Head of Compliance
|
|
Michael McWatt
|
|
54
|
|
Managing Director, Cayman
|
|
Shaun Morris
|
|
59
|
|
General Counsel, Group Chief Legal Officer
|
|
Michael Neff
|
|
56
|
|
Managing Director, Bermuda and International Wealth
|
|
Richard Saunders
|
|
50
|
|
Managing Director, Channel Islands and the UK
|
|
Michael Schrum
|
|
51
|
|
Group Chief Financial Officer
|
|
Name
|
|
Position
|
|
Alastair Barbour
|
|
Chairperson
|
|
Michael Covell
|
|
Member
|
|
Caroline Foulger
|
|
Member
|
|
Mark Lynch
|
|
Member
|
|
Pamela Thomas-Graham
|
|
Member
|
|
Name
|
|
Position
|
|
Conor O'Dea
|
|
Chairperson
|
|
James Burr
|
|
Member
|
|
Mark Lynch
|
|
Member
|
|
Meroe Park
|
|
Member
|
|
John Wright
|
|
Member
|
|
Name
|
|
Position
|
|
Pamela Thomas-Graham
|
|
Chairperson
|
|
Alastair Barbour
|
|
Member
|
|
Michael Covell
|
|
Member
|
|
Name
|
|
Position
|
|
James Burr
|
|
Chairperson
|
|
Meroe Park
|
|
Member
|
|
John Wright
|
|
Member
|
|
Name
|
|
Position
|
|
Michael Collins
|
|
Chairperson
|
|
James Burr
|
|
Member
|
|
Alastair Barbour
|
|
Member
|
|
Conor O'Dea
|
|
Member
|
|
Pamela Thomas-Graham
|
|
Member
|
|
•
|
A Majority of Independent Directors
. The NYSE requires the majority of the board of directors of a listed U.S. company to be independent directors pursuant to applicable NYSE standards. As required by our Corporate Governance Guidelines, a majority of our Board is independent according to the NYSE's standards.
|
|
•
|
A Nominating/Corporate Governance Committee
. The NYSE requires a listed U.S. company to have a nominating/corporate governance committee consisting of independent directors as well as a written charter specifying the purpose and responsibilities of the committee. We currently have a Corporate Governance Committee, and the composition of this committee and its written charter are determined pursuant to the NYSE standards. A copy of the charter is available on our website at www.butterfieldgroup.com.
|
|
•
|
A Compensation Committee
. The NYSE requires a listed U.S. company to have a compensation committee consisting of independent directors that also meet additional independence requirements as set forth in the NYSE rules as well as a committee charter specifying the purpose and responsibilities of the committee. We currently have a Compensation & Human Resources Committee, and the composition of this committee and its written charter are determined pursuant to the NYSE standards. A copy of the charter is available on our website at www.butterfieldgroup.com.
|
|
•
|
Executive Sessions
. The NYSE requires that non-management directors meet regularly in executive sessions without management. The NYSE also requires that all independent directors meet in an executive session at least once a year. Our non-management directors meet regularly in executive sessions without management present. In
2019
, the Board held five executive sessions with only our independent directors present.
|
|
•
|
Company Policies
. The NYSE requires a listed U.S. company to adopt and disclose a code of business conduct and corporate governance guidelines that address certain governance standards. As noted above, the Board has adopted the Code. In addition, the Board has adopted Corporate Governance Guidelines that address Board composition and qualifications, director responsibilities, director access to management and the Board’s authority to engage advisors. Furthermore, we have adopted a Corporate Governance Policy that addresses director compensation, director orientation and continuing education, management succession and Board assessments. The Code and the Corporate Governance Guidelines are available on our website at www.butterfieldgroup.com.
|
|
•
|
Shareholder Approval of Equity Compensation Plans
. The NYSE requires a listed U.S company to receive shareholder approval of any equity compensation plans. The Bank does not submit its equity compensation plans to shareholders for approval.
|
|
Name of beneficial owner
|
|
Number of common shares beneficially owned
|
|
Beneficial ownership percentage
|
||
|
Major Shareholders:
|
|
|
|
|
||
|
Davis Selected Advisers, L.P.
(1)
|
|
3,305,458
|
|
|
6.00
|
%
|
|
|
|
|
|
|
||
|
Directors and Executive Officers:
|
|
|
|
|
||
|
Alastair Barbour
|
|
11,692
|
|
|
*
|
|
|
Elizabeth Bauman
(2)
|
|
30,987
|
|
|
*
|
|
|
Andrew Burns
(3)
|
|
3,244
|
|
|
*
|
|
|
James F. Burr
(4)
|
|
2,337
|
|
|
*
|
|
|
Michael Collins
(5)
|
|
102,088
|
|
|
*
|
|
|
Michael Covell
|
|
1,433
|
|
|
*
|
|
|
Siân Dalrymple
(6)
|
|
4,196
|
|
|
*
|
|
|
Caroline Foulger
|
|
8,865
|
|
|
*
|
|
|
Mark Lynch
(7)
|
|
19,352
|
|
|
*
|
|
|
Michael McWatt
(8)
|
|
25,143
|
|
|
*
|
|
|
Shaun Morris
(9)
|
|
56,839
|
|
|
*
|
|
|
Michael Neff
(10)
|
|
31,153
|
|
|
*
|
|
|
Conor O'Dea
|
|
61,595
|
|
|
*
|
|
|
Meroe Park
|
|
1,868
|
|
|
*
|
|
|
Richard Saunders
(11)
|
|
5,095
|
|
|
*
|
|
|
Michael Schrum
(12)
|
|
117,212
|
|
|
*
|
|
|
Pamela Thomas-Graham
|
|
1,734
|
|
|
*
|
|
|
John R. Wright
(13)
|
|
11,403
|
|
|
*
|
|
|
All directors and executive officers as a group (18 persons)
|
|
496,236
|
|
|
*
|
|
|
*
|
Indicates less than 1%
|
|
(1)
|
Based on the Schedule 13G filed on February 13, 2019 by Davis Selected Advisers, L.P., which reported that as at December 31, 2019, Davis Selected Advisers, L.P. beneficially owned 3,305,458 common shares, with sole voting and dispositive power over all such shares. The business address of Davis Selected Advisers, L.P. is 2949 East Elvira Road, Suite 101, Tucson, Arizona 85756.
|
|
(2)
|
Consists of (i) 28,603 ordinary shares and (ii) 2,384 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(3)
|
Consists of (i) 2,150 ordinary shares and (ii) 1,094 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(4)
|
Consists of (i) 1,433 ordinary shares held by Mr. Burr directly and (ii) 904 ordinary shares held by Wells Fargo over which Mr. Burr exercises voting and dispositive control.
|
|
(5)
|
Consists of (i) 80,745 ordinary shares and (ii) 21,343 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(6)
|
Consists of (i) 2,499 ordinary shares and (ii) 1,697 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(7)
|
Consists of (i) 18,552 ordinary shares held by Mr. Lynch directly and (ii) 800 ordinary shares held by a family member over which Mr. Lynch exercises voting and dispositive control
|
|
(8)
|
Consists of (i) 23,357 ordinary shares and (ii) 1,786 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(9)
|
Consists of (i) 54,298 ordinary shares and (ii) 2,541 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(10)
|
Consists (i) 29,199 ordinary shares and (ii) 1,954 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(11)
|
Consists of (i) 3,488 ordinary shares and (ii) 1,607 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(12)
|
Consists of (i) 105,349 ordinary shares and (ii) 11,863 ordinary shares underlying restricted stock that will vest within 60 days of February 17, 2020.
|
|
(13)
|
Consists of 11,403 ordinary shares held jointly with his spouse.
|
|
Balance at December 31, 2017
|
30,575
|
|
|
Loans issued during the year
|
77,269
|
|
|
Loan repayments and the effect of changes in the composition of related parties
|
(10,649
|
)
|
|
Balance at December 31, 2018
|
97,195
|
|
|
Loans issued during the year
|
45,602
|
|
|
Loan repayments and the effect of changes in the composition of related parties
|
(104,156
|
)
|
|
Balance at December 31, 2019
|
38,641
|
|
|
Consolidated balance sheets
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|
Deposits
|
|
12,838
|
|
17,232
|
|
|
|
|
|
|
|
|||
|
|
Year ended December 31
|
|||||
|
Consolidated statement of operations
|
2019
|
2018
|
2017
|
|||
|
Interest and fees on loans
|
1,887
|
|
4,533
|
|
1,100
|
|
|
Consolidated balance sheets
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|
Loans
|
|
9,888
|
|
10,180
|
|
|
|
Deposits
|
|
342
|
|
352
|
|
|
|
|
|
|
|
|||
|
|
Year ended December 31
|
|||||
|
Consolidated statement of operations
|
2019
|
2018
|
2017
|
|||
|
Interest and fees on loans
|
677
|
|
635
|
|
647
|
|
|
Total non-interest expense
|
1,717
|
|
1,769
|
|
1,939
|
|
|
Consolidated balance sheets
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
Equity securities
|
|
|
|
||
|
Fair value
|
|
7,142
|
|
6,176
|
|
|
Unrealized gain
|
|
2,142
|
|
1,176
|
|
|
Consolidated balance sheets
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|
Loans
|
|
16
|
|
1,843
|
|
|
|
Deposits
|
|
3,492
|
|
36,655
|
|
|
|
|
|
|
|
|||
|
|
Year ended December 31
|
|||||
|
Consolidated statement of operations
|
2019
|
2018
|
2017
|
|||
|
Asset management
|
10,273
|
|
9,412
|
|
7,697
|
|
|
Custody and other administration services
|
1,452
|
|
1,376
|
|
1,036
|
|
|
Other non-interest income
|
1,458
|
|
972
|
|
122
|
|
|
•
|
a dealer in securities or foreign currencies;
|
|
•
|
a regulated investment company;
|
|
•
|
a trader in securities that elects to use a mark-to-market method of accounting for securities holdings;
|
|
•
|
a tax-exempt organization;
|
|
•
|
a bank, an insurance company, or any other financial institution;
|
|
•
|
a person that actually or constructively owns 10% or more, by vote or value, of the Bank;
|
|
•
|
a person that holds the Bank's common shares as part of a straddle or a hedging, conversion, or other risk reduction transaction for US federal income tax purposes;
|
|
•
|
a person that purchases or sells common shares as part of a wash sale for tax purposes;
|
|
•
|
an entity classified as a partnership for US federal income tax purposes; or
|
|
•
|
a person whose functional currency is not the US Dollar.
|
|
•
|
an individual that is a citizen or resident of the United States,
|
|
•
|
a corporation, or other entity taxable as a corporation, created or organized under the laws of the United States, any state therein or the District of Columbia,
|
|
•
|
an estate whose income is subject to US federal income tax regardless of its source, or
|
|
•
|
a trust if a US court can exercise primary supervision over the trust's administration and one or more US persons are authorized to control all substantial decisions of the trust.
|
|
•
|
any "excess distribution" that the Bank makes to the US shareholder (generally, any distributions to the US shareholder during a single taxable year that are greater than 125% of the average annual distributions received by the US shareholder in respect of its common shares during the three preceding taxable years or, if shorter, the portion of the US shareholder's holding period for the common shares that preceded the current taxable year).
|
|
•
|
the gain or excess distribution will be allocated ratably over the US shareholder's holding period for the common shares;
|
|
•
|
the amount allocated to the taxable year in which the US shareholder realized the gain or excess distribution and to years before the Bank became a PFIC will be taxed as ordinary income; and
|
|
•
|
the amount allocated to each other taxable year, with certain exceptions, will be subject to additional tax calculated by multiplying the amount allocated to such other taxable year by the highest tax rate in effect for that taxable year for individuals or corporations, as appropriate, and the interest charge generally applicable to underpayments of tax will be imposed in respect of the tax attributable to each such year.
|
|
In millions of $
|
|
Fiscal Year Ended
|
|
|
||||
|
Type of Services
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Description of Service
|
||
|
Audit services
|
|
6.5
|
|
|
7.4
|
|
|
(1)
|
|
Audit-related services
|
|
0.1
|
|
|
—
|
|
|
(1)
|
|
Tax services
|
|
—
|
|
|
—
|
|
|
(2)
|
|
Other services
|
|
0.2
|
|
|
0.2
|
|
|
(3)
|
|
Total
|
|
6.8
|
|
|
7.6
|
|
|
|
|
(1)
|
Professional services rendered for the audit and review of the consolidated financial statements of The Bank of N.T. Butterfield & Son Limited and statutory audits of the financial statements of The Bank of N.T. Butterfield & Son Limited and its subsidiaries, compliance with local regulations, review of documents filed with the BMA and the SEC (including services provided by independent experts to the audit firms in connection with the audit).
|
|
(2)
|
Services that are normally performed by the independent accountants, ancillary to audit services.
|
|
(3)
|
The non-audit services required during the years disclosed above were subject to the Audit Committee's pre-approval process pursuant to paragraph (c) (7)(i)(C) of Rule 2-01 of Regulation S-X.
|
|
|
|
|
|
||||||
|
Period
|
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of a publicly announced program
|
Maximum number of shares that may yet be purchased under the program
|
||||
|
January 1 to 31, 2019
|
|
420,000
|
|
33.72
|
|
420,000
|
|
1,825,788
|
|
|
February 1 to 28, 2019
|
|
365,000
|
|
37.12
|
|
785,000
|
|
1,460,788
|
|
|
March 1 to 31, 2019
|
|
360,000
|
|
37.31
|
|
1,145,000
|
|
1,100,788
|
|
|
April 1 to 30, 2019
|
|
340,000
|
|
36.89
|
|
1,485,000
|
|
760,788
|
|
|
October 1 to 31, 2019
|
|
150,000
|
|
32.58
|
|
1,635,000
|
|
610,788
|
|
|
November 1 to 30, 2019
|
|
383,600
|
|
33.79
|
|
2,018,600
|
|
227,188
|
|
|
December 1 to 19, 2019
|
|
227,188
|
|
35.81
|
|
2,245,788
|
|
—
|
|
|
December 20 to 31, 2019
|
|
48,000
|
|
37.38
|
|
48,000
|
|
3,452,000
|
|
|
Audited Consolidated Financial Statements
|
Page
|
|
Management’s Annual Report on Internal Control over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as at December 31, 2019 and December 31, 2018
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2019, 2018 and 2017
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2019, 2018 and 2017
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2019, 2018 and 2017
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018 and 2017
|
|
|
Notes to the Consolidated Financial Statements for the years ended December 31, 2019, 2018 and 2017
|
|
|
/s/ Michael Collins
|
|
Michael Collins
|
|
Chairman and Chief Executive Officer
|
|
/s/ Michael Schrum
|
|
Michael Schrum
|
|
Group Chief Financial Officer
|
|
|
As at
|
|||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
Assets
|
|
|
||
|
Cash and demand deposits with banks - Non-interest bearing
|
|
|
|
|
|
Demand deposits with banks - Interest bearing
|
|
|
|
|
|
Cash equivalents - Interest bearing
|
|
|
|
|
|
Cash due from banks
|
|
|
|
|
|
Securities purchased under agreements to resell
|
|
|
|
|
|
Short-term investments
|
|
|
|
|
|
Investment in securities
|
|
|
||
|
Equity securities at fair value
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
Held-to-maturity (fair value: $2,255,987 (2018: $2,036,214))
|
|
|
|
|
|
Total investment in securities
|
|
|
|
|
|
Loans
|
|
|
||
|
Loans
|
|
|
|
|
|
Allowance for credit losses
|
(
|
)
|
(
|
)
|
|
Loans, net of allowance for credit losses
|
|
|
|
|
|
Premises, equipment and computer software, net of accumulated depreciation
|
|
|
|
|
|
Accrued interest
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
Other Intangible assets, net
|
|
|
|
|
|
Equity method investments
|
|
|
|
|
|
Other real estate owned, net
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
||
|
Customer deposits
|
|
|
||
|
Non-interest bearing
|
|
|
|
|
|
Interest bearing
|
|
|
|
|
|
Total customer deposits
|
|
|
|
|
|
Bank deposits
|
|
|
|
|
|
Total deposits
|
|
|
|
|
|
Employee benefit plans
|
|
|
|
|
|
Accrued interest
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
Total other liabilities
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
Commitments, contingencies and guarantees (Note 12)
|
|
|
||
|
|
|
|
||
|
Shareholders' equity
|
|
|
||
|
Common share capital (BMD 0.01 par; authorized voting ordinary shares 2,000,000,000 and
non-voting ordinary shares 6,000,000,000) issued and outstanding: 53,005,177 (2018: 55,359,218) |
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
Accumulated deficit
|
(
|
)
|
(
|
)
|
|
Less: treasury common shares, at cost: 619,212 (2018: 1,254,212)
|
(
|
)
|
(
|
)
|
|
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
|
Total shareholders’ equity
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
|
|
|
|
/s/ Michael Collins
|
|
Michael Collins
|
|
Chairman of the Board
|
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Non-interest income
|
|
|
|
|||
|
Asset management
|
|
|
|
|
|
|
|
Banking
|
|
|
|
|
|
|
|
Foreign exchange revenue
|
|
|
|
|
|
|
|
Trust
|
|
|
|
|
|
|
|
Custody and other administration services
|
|
|
|
|
|
|
|
Other non-interest income
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|||
|
Interest and fees on loans
|
|
|
|
|
|
|
|
Investments (none of the investment securities are intrinsically tax-exempt)
|
|
|
|
|||
|
Available-for-sale
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
Deposits with banks
|
|
|
|
|
|
|
|
Total interest income
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|||
|
Deposits
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
Securities sold under agreement to repurchase
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
|
|
|
|
|
Net interest income before provision for credit losses
|
|
|
|
|
|
|
|
Provision for credit recoveries (losses)
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses
|
|
|
|
|
|
|
|
Net gains (losses) on equity securities
|
|
|
(
|
)
|
|
|
|
Net realized gains (losses) on available-for-sale investments
|
|
|
|
|
|
|
|
Net gains (losses) on other real estate owned
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net other gains (losses)
|
|
|
(
|
)
|
(
|
)
|
|
Total other gains (losses)
|
|
|
(
|
)
|
|
|
|
Total net revenue
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
|
|||
|
Salaries and other employee benefits
|
|
|
|
|
|
|
|
Technology and communications
|
|
|
|
|
|
|
|
Professional and outside services
|
|
|
|
|
|
|
|
Property
|
|
|
|
|
|
|
|
Indirect taxes
|
|
|
|
|
|
|
|
Non-service employee benefits expense
|
|
|
|
|
|
|
|
Marketing
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
Restructuring costs
|
|
|
|
|
|
|
|
Other expenses
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
|
|
|
|
|
Net income before income taxes
|
|
|
|
|
|
|
|
Income tax benefit (expense)
|
|
|
(
|
)
|
(
|
)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Earnings per common share
|
|
|
|
|||
|
Basic earnings per share
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss), net of taxes
|
|
|
|
|||
|
Net change in unrealized gains and losses on translation of net investment in foreign operations
|
(
|
)
|
(
|
)
|
|
|
|
Accretion of net unrealized (gains) losses on held-to-maturity investments transferred from available-for-sale investments
|
|
|
|
|
|
|
|
Net change in unrealized gains and losses on available-for-sale investments
|
|
|
(
|
)
|
|
|
|
Employee benefit plans adjustments
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of taxes
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
Year ended
|
|||||||||||
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||
|
|
Number of shares
|
|
In thousands of
US dollars
|
|
Number of shares
|
|
In thousands of
US dollars
|
|
Number of shares
|
|
In thousands of
US dollars |
|
|
Common share capital issued and outstanding
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of shares
|
(
|
)
|
(
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Issuance of common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Additional paid-in capital
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
|
|
|
|
|
|
|
|
|||
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||
|
Share-based settlements
|
|
|
|
|
|
|
|
|
|
|||
|
Retirement of common shares
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cost of issuance of common shares
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
Issuance of common shares, net of underwriting discounts and commissions
|
|
|
|
|
|
|
|
|
|
|||
|
Sale of treasury common shares
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net income for year
|
|
|
|
|
|
|
|
|
|
|||
|
Common share cash dividends declared and paid, $1.76 per share (2018: $1.52 per share; 2017: $1.28 per share)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Balance at end of year
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Treasury common shares
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
|
(
|
)
|
—
|
|
—
|
|
|
|
(
|
)
|
|
Purchase of treasury common shares
|
|
|
(
|
)
|
|
|
(
|
)
|
—
|
|
—
|
|
|
Sale of treasury common shares
|
—
|
|
—
|
|
—
|
|
—
|
|
(
|
)
|
|
|
|
Share-based settlements
|
—
|
|
—
|
|
—
|
|
—
|
|
(
|
)
|
|
|
|
Retirement of shares
|
(
|
)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Balance at end of year
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Other comprehensive income (loss), net of taxes
|
|
|
|
|
(
|
)
|
|
|
|
|||
|
Balance at end of year
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Total shareholders' equity
|
|
|
|
|
|
|
|
|
|
|||
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Cash flows from operating activities
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to operating cash flows
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
Provision for credit (recovery) losses
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Share-based payments and settlements
|
|
|
|
|
|
|
|
Net realized (gains) losses on available-for-sale investments
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net (gains) losses on other real estate owned
|
|
|
|
|
|
|
|
(Increase) decrease in carrying value of equity method investments
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Dividends received from equity method investments
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|||
|
(Increase) decrease in accrued interest receivable
|
(
|
)
|
|
|
(
|
)
|
|
(Increase) decrease in other assets
|
(
|
)
|
(
|
)
|
|
|
|
Increase (decrease) in accrued interest payable
|
|
|
|
|
|
|
|
Increase (decrease) in employee benefit plans and other liabilities
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|||
|
(Increase) decrease in securities purchased under agreements to resell
|
(
|
)
|
|
|
(
|
)
|
|
Short-term investments other than restricted cash: proceeds from maturities and sales
|
|
|
|
|
|
|
|
Short-term investments other than restricted cash: purchases
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net change in equity securities at fair value
|
(
|
)
|
|
|
(
|
)
|
|
Available-for-sale investments: proceeds from sale
|
|
|
|
|
|
|
|
Available-for-sale investments: proceeds from maturities and pay downs
|
|
|
|
|
|
|
|
Available-for-sale investments: purchases
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Held-to-maturity investments: proceeds from maturities and pay downs
|
|
|
|
|
|
|
|
Held-to-maturity investments: purchases
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net (increase) decrease in loans
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Additions to premises, equipment and computer software
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Proceeds from sale of other real estate owned
|
|
|
|
|
|
|
|
Purchase of intangible assets
|
|
|
(
|
)
|
|
|
|
Gross cash received (disbursed for) from business acquisition
|
|
|
(
|
)
|
|
|
|
Cash provided by (used in) investing activities
|
|
|
|
|
(
|
)
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Cash flows from financing activities
|
|
|
|
|||
|
Net increase (decrease) in deposits
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Proceeds from issuance of common shares, net of underwriting discounts and commissions
|
|
|
|
|
|
|
|
Issuance of subordinated capital, net of underwriting fees
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
(
|
)
|
|
|
|
Common shares repurchased
|
(
|
)
|
(
|
)
|
|
|
|
Proceeds from stock option exercises
|
|
|
|
|
|
|
|
Cash dividends paid on common shares
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Cash provided by (used in) financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net effect of exchange rates on cash, cash equivalents and restricted cash
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
|
|
|
(
|
)
|
|
Cash, cash equivalents and restricted cash: beginning of year
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash: end of year
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Components of cash, cash equivalents and restricted cash at end of year
|
|
|
|
|
|
|
|
Cash due from banks
|
|
|
|
|
|
|
|
Restricted cash included in short-term investments on the consolidated balance sheets
|
|
|
|
|
|
|
|
Total cash, cash equivalents and restricted cash at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information
|
|
|
|
|||
|
Cash interest paid
|
|
|
|
|
|
|
|
Cash income taxes paid
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of non-cash items
|
|
|
|
|||
|
Transfer to (out of) other real estate owned
|
(
|
)
|
|
|
|
|
|
Initial recognition of right-of-use assets and operating lease liabilities
|
|
|
|
|
|
|
|
Extinguishment of loan in exchange for available-for-sale investments
|
|
|
|
|
|
|
|
•
|
Allowance for credit losses
|
|
•
|
Fair value and impairment of financial instruments
|
|
•
|
Impairment of long-lived assets
|
|
•
|
Impairment of goodwill
|
|
•
|
Employee benefit plans
|
|
•
|
Share-based payments
|
|
•
|
Business combinations
|
|
•
|
in the opinion of management, full payment of principal or interest is in doubt; or
|
|
•
|
principal or interest is 90 days past due.
|
|
•
|
in the opinion of management, full payment of principal or interest is in doubt; or
|
|
•
|
when principal or interest is 90 days past due, unless the loan is well secured and any ongoing collection efforts are reasonably expected to result in repayment of all amounts due under the contractual terms of the loan.
|
|
•
|
none of the principal or accrued interest is past due (with certain exceptions as noted below) and the Bank expects repayment of the remaining contractual obligation; or
|
|
•
|
when the loan becomes well secured and in the process of collection.
|
|
•
|
If the loan was appropriately on accrual status prior to the restructuring, the borrower has demonstrated performance under the previous terms, and the Bank's credit evaluation shows the borrower's capacity to continue to perform under the restructured terms (both principal and interest payments), it is likely that the appropriate conclusion is for the loan to remain on accrual at the time of the restructuring. This evaluation must include consideration of the borrower's sustained historical repayment performance for a reasonable period prior to the date on which the loan was restructured. A sustained period of repayment performance generally would be a minimum of six months and would involve payments of cash or cash equivalents; or
|
|
•
|
If the loan was on non-accrual status before the restructuring, but the Bank's credit evaluation shows the borrower's capacity to meet the restructured terms, the loan would likely remain as non-accrual until the borrower has demonstrated a reasonable period of sustained repayment performance. As noted above, this period generally would be at least six months (thereby providing reasonable assurance as to the ultimate collection of principal and interest in full under the modified terms). Sustained performance before the restructuring may be taken into account.
|
|
•
|
management judges the loan to be uncollectible;
|
|
•
|
repayment is expected to be protracted beyond reasonable time frames;
|
|
•
|
the asset has been classified as a loss by either the Bank’s internal loan review process or third party appraisers; or
|
|
•
|
the customer has filed bankruptcy and the loss becomes evident owing to a lack of assets or cash flow.
|
|
•
|
commitments to extend credit, which represent undertakings to make credit available in the form of loans or other financing for specific amounts and maturities, subject to certain conditions;
|
|
•
|
standby letters of credit, which represent irrevocable obligations to make payments to third parties in the event that the customer is unable to meet its financial obligations; and,
|
|
•
|
documentary and commercial letters of credit, related primarily to the import of goods by customers, which represent agreements to honor drafts presented by third parties upon completion of specific activities.
|
|
|
December 31, 2019
|
December 31, 2018
|
|
|
|
Non-interest bearing
|
|
|
||
|
Cash and demand deposits with banks
|
|
|
|
|
|
|
|
|
||
|
Interest bearing¹
|
|
|
||
|
Demand deposits with banks
|
|
|
|
|
|
Cash equivalents
|
|
|
|
|
|
Sub-total - Interest bearing
|
|
|
|
|
|
|
|
|
||
|
Total cash due from banks
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
|
|
|
Unrestricted
|
|
|
||
|
Maturing within three months
|
|
|
|
|
|
Maturing between three to six months
|
|
|
|
|
|
Maturing between six to twelve months
|
|
|
|
|
|
Total unrestricted short-term investments
|
|
|
|
|
|
|
|
|
||
|
Affected by drawing restrictions related to minimum reserve and derivative margin requirements
|
|
|
||
|
Non-interest earning demand deposits
|
|
|
|
|
|
Interest earning demand and term deposits
|
|
|
|
|
|
Total restricted short-term investments
|
|
|
|
|
|
|
|
|
||
|
Total short-term investments
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Total equity securities
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
|
US government and federal agencies
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Non-US governments debt securities
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Asset-backed securities - Student loans
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Residential mortgage-backed securities
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Total available-for-sale
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held-to-maturity¹
|
|
|
|
|
|
|
|
|
||||||||
|
US government and federal agencies
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Total held-to-maturity
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Less than 12 months
|
12 months or more
|
|
|
||||||||
|
December 31, 2019
|
Fair
value
|
|
Gross
unrealized losses |
|
Fair
value
|
|
Gross
unrealized losses |
|
Total
fair value
|
|
Total gross
unrealized losses |
|
|
Available-for-sale securities with unrealized losses
|
|
|
|
|
|
|
||||||
|
US government and federal agencies
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Non-US governments debt securities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Asset-backed securities - Student loans
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Residential mortgage-backed securities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Total available-for-sale securities with unrealized losses
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Held-to-maturity securities with unrealized losses
|
|
|
|
|
|
|
||||||
|
US government and federal agencies
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
Less than 12 months
|
12 months or more
|
|
|
||||||||
|
December 31, 2018
|
Fair
value
|
|
Gross
unrealized losses |
|
Fair
value
|
|
Gross
unrealized losses |
|
Total
fair value
|
|
Total gross
unrealized losses |
|
|
Available-for-sale securities with unrealized losses
|
|
|
|
|
|
|
||||||
|
US government and federal agencies
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Non-US governments debt securities
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Corporate debt securities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Asset-backed securities - Student loans
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Residential mortgage-backed securities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Total available-for-sale securities with unrealized losses
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Held-to-maturity securities with unrealized losses
|
|
|
|
|
|
|
||||||
|
US government and federal agencies
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
Remaining term to maturity
|
|
|
|||||||||||
|
December 31, 2019
|
Within
3 months
|
|
3 to 12
months
|
|
1 to 5
years
|
|
5 to 10
years
|
|
Over
10 years
|
|
No specific or single
maturity
|
|
Carrying
amount
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|||||||
|
Mutual funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|||||||
|
US government and federal agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-US governments debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities - Student loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Held-to-maturity
|
|
|
|
|
|
|
|
|||||||
|
US government and federal agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total by currency
|
|
|
|
|
|
|
|
|||||||
|
US dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||
|
Pledged Investments
|
Amortized
cost |
|
Fair
value
|
|
Amortized
cost |
|
Fair
value
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|||||
|
|
Sale
proceeds
|
|
Gross realized
gains |
|
Gross realized
(losses) |
|
|
US government and federal agencies
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
|
|
(
|
)
|
|
Commercial mortgage-backed securities
|
|
|
|
|
(
|
)
|
|
Pass-through note
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
(
|
)
|
|
|
Year ended
|
|||||
|
|
December 31, 2018
|
|||||
|
|
Sale
proceeds |
|
Gross realized
gains |
|
Gross realized
(losses) |
|
|
US government and federal agencies
|
|
|
|
|
(
|
)
|
|
Corporate debt securities
|
|
|
|
|
(
|
)
|
|
Commercial mortgage-backed securities
|
|
|
|
|
(
|
)
|
|
Pass-through note
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
(
|
)
|
|
|
Year ended
|
|||||
|
|
December 31, 2017
|
|||||
|
|
Sale
proceeds |
|
Gross realized
gains |
|
Gross realized
(losses) |
|
|
Corporate debt securities
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
(
|
)
|
|
Pass-through note
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
(
|
)
|
|
|
December 31, 2019
|
December 31, 2018
|
|
|
|
Commercial loans
|
|
|
||
|
Government
|
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
Total gross commercial loans
|
|
|
|
|
|
Less specific allowance for credit losses
|
(
|
)
|
(
|
)
|
|
Net commercial loans
|
|
|
|
|
|
|
|
|
||
|
Commercial real estate loans
|
|
|
||
|
Commercial mortgage
|
|
|
|
|
|
Construction
|
|
|
|
|
|
Total gross commercial real estate loans
|
|
|
|
|
|
Less specific allowance for credit losses
|
(
|
)
|
(
|
)
|
|
Net commercial real estate loans
|
|
|
|
|
|
|
|
|
||
|
Consumer loans
|
|
|
||
|
Automobile financing
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
Overdrafts
|
|
|
|
|
|
Other consumer
|
|
|
|
|
|
Total gross consumer loans
|
|
|
|
|
|
Less specific allowance for credit losses
|
(
|
)
|
(
|
)
|
|
Net consumer loans
|
|
|
|
|
|
|
|
|
||
|
Residential mortgage loans
|
|
|
|
|
|
Less specific allowance for credit losses
|
(
|
)
|
(
|
)
|
|
Net residential mortgage loans
|
|
|
|
|
|
|
|
|
||
|
Total gross loans
|
|
|
|
|
|
Less specific allowance for credit losses
|
(
|
)
|
(
|
)
|
|
Less general allowance for credit losses
|
(
|
)
|
(
|
)
|
|
Net loans
|
|
|
|
|
|
December 31, 2019
|
30 - 59
days
|
|
60 - 89
days
|
|
More than 90 days
|
|
Total past
due loans
|
|
Total
current
|
|
Total
loans
|
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total gross loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2018
|
30 - 59
days
|
|
60 - 89
days
|
|
More than 90 days
|
|
Total past
due loans
|
|
Total
current
|
|
Total
loans
|
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total gross loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
Pass
|
|
Special
mention
|
|
Substandard
|
|
Non-accrual
|
|
Total gross
recorded loans
|
|
|
Commercial loans
|
|
|
|
|
|
|||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
|
|
|
|
|
|
|||||
|
Commercial mortgage
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|||||
|
Automobile financing
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total gross recorded loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2018
|
Pass
|
|
Special
mention
|
|
Substandard
|
|
Non-accrual
|
|
Total gross
recorded loans |
|
|
Commercial loans
|
|
|
|
|
|
|||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
|
|
|
|
|
|
|||||
|
Commercial mortgage
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|||||
|
Automobile financing
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total gross recorded loans
|
|
|
|
|
|
|
|
|
|
|
|
Evaluation of Loans For Impairment
|
December 31, 2019
|
December 31, 2018
|
||||||
|
|
Individually
evaluated
|
|
Collectively
evaluated
|
|
Individually
evaluated
|
|
Collectively
evaluated
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2019
|
|||||||||
|
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
|
Allowances at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
Provision increase (decrease)
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
Allowances at end of year
|
|
|
|
|
|
|
|
|
|
|
|
Allowances at end of year: individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
Allowances at end of year: collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2018
|
|||||||||
|
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
|
Allowances at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
Provision increase (decrease)
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Other
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
Allowances at end of year
|
|
|
|
|
|
|
|
|
|
|
|
Allowances at end of year: individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
Allowances at end of year: collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2017
|
|||||||||
|
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
|
Allowances at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
Provision increase (decrease)
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
Allowances at end of year
|
|
|
|
|
|
|
|
|
|
|
|
Allowances at end of year: individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
Allowances at end of year: collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Loans (excluding purchased credit-impaired loans)
|
December 31, 2019
|
December 31, 2018
|
||||||||||
|
|
Non-accrual
|
|
Past
due more than 90 days and accruing
|
|
Total non-
performing
loans
|
|
Non-accrual
|
|
Past
due more than 90 days and accruing
|
|
Total non-
performing
loans
|
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total non-performing loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with an allowance
|
Gross
recorded
impaired loans
without an
allowance
|
|
Total impaired loans
|
||||||||||
|
December 31, 2019
|
Gross
recorded loans
|
|
Specific
allowance
|
|
Net loans
|
|
Gross
recorded loans
|
|
Specific
allowance
|
|
Net loans
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|||||||
|
Commercial and industrial
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|||||||
|
Commercial mortgage
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||||
|
Automobile financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Total consumer loans
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgage loans
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total impaired loans
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Impaired loans with an allowance
|
Gross
recorded
impaired loans
without an
allowance
|
|
Total impaired loans
|
||||||||||
|
December 31, 2018
|
Gross
recorded loans
|
|
Specific
allowance
|
|
Net loans
|
|
Gross
recorded loans
|
|
Specific
allowance
|
|
Net loans
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|||||||
|
Government
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Commercial and industrial
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|||||||
|
Commercial mortgage
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||||
|
Automobile financing
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Total consumer loans
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgage loans
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total impaired loans
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||
|
|
Average gross
recorded loans
|
|
Interest income
recognized¹ |
|
Average gross
recorded loans
|
|
Interest income
recognized¹ |
|
Average gross
recorded loans |
|
Interest income
recognized¹ |
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
||||||
|
Commercial mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
||||||
|
Automobile financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2019
|
|||||||
|
|
Number of
contracts
|
|
Pre-
modification
recorded loans
|
|
Modification:
interest capitalization |
|
Post-
modification
recorded loans
|
|
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
Total loans modified in a TDR
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2018
|
|||||||
|
|
Number of
contracts |
|
Pre-
modification recorded loans |
|
Modification:
interest capitalization |
|
Post-
modification recorded loans |
|
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
Total loans modified in a TDR
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2017
|
|||||||
|
|
Number of
contracts
|
|
Pre-
modification
recorded loans
|
|
Modification:
interest capitalization |
|
Post-
modification
recorded loans
|
|
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
Total loans modified in a TDR
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||
|
TDRs outstanding
|
Accrual
|
|
Non-accrual
|
|
Accrual
|
|
Non-accrual
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
Total TDRs outstanding
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|||||||
|
|
December 31, 2019
|
|||||||
|
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
|
Balance at beginning of year
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Advances and increases in cash flows expected to be collected
|
|
|
|
|
(
|
)
|
|
|
|
Reductions resulting from repayments
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Increase (reduction) resulting from changes in allowances for credit losses
|
|
|
|
|
|
|
|
|
|
Reductions resulting from charge-offs
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Balance at end of year
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
Year ended
|
|||||||
|
|
December 31, 2018
|
|||||||
|
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
|
Balance at beginning of year
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Advances and increases in cash flows expected to be collected
|
|
|
|
|
(
|
)
|
|
|
|
Reductions resulting from repayments
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Increase (reduction) resulting from changes in allowances for credit losses
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
Year ended
|
|||||||
|
|
December 31, 2017
|
|||||||
|
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
|
Balance at beginning of year
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Advances and increases in cash flows expected to be collected
|
|
|
|
|
(
|
)
|
|
|
|
Reductions resulting from repayments
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Reductions resulting from changes in allowances for credit losses
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Reductions resulting from charge-offs
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Balance at end of year
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||
|
Business sector
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
|
Banks and financial services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and merchandising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individuals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary industry and manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hospitality industry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transport and communication
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General allowance
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
Geographic region
|
Cash due from
banks, resell agreements and short-term investments |
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
Cash due from
banks, resell agreements and short-term investments |
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
|
Australia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barbados
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belgium
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cayman
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guernsey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Zealand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Norway
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saint Lucia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bahamas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General allowance
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||
|
Category
|
Cost
|
|
Accumulated
depreciation |
|
Net carrying
value |
|
Cost
|
|
Accumulated
depreciation |
|
Net carrying
value |
|
|
Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Equipment
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Computer hardware and software in use
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Computer software in development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
Year ended
|
|||||
|
Depreciation charged to operating expenses
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Buildings (included in Property expense)
|
|
|
|
|
|
|
|
Equipment (included in Property expense)
|
|
|
|
|
|
|
|
Computer hardware and software (included in Technology and communication expense)
|
|
|
|
|
|
|
|
Total depreciation charged to operating expenses
|
|
|
|
|
|
|
|
|
Segment
|
|
||||||
|
|
Cayman
|
|
Channel Islands and the UK
|
|
Other
|
|
Total
|
|
|
Balance at December 31, 2016
|
|
|
|
|
|
|
|
|
|
Foreign exchange translation adjustment
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017
|
|
|
|
|
|
|
|
|
|
Acquisitions during the year
|
|
|
|
|
|
|
|
|
|
Foreign exchange translation adjustment
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Balance at December 31, 2018
|
|
|
|
|
|
|
|
|
|
Foreign exchange translation adjustment
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||
|
Business segment
|
Cost
|
|
Accumulated
amortization |
|
Net carrying
amount |
|
Cost
|
|
Accumulated
amortization |
|
Net carrying
amount |
|
|
Bermuda
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Cayman
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Channel Islands and the UK
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Other
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Total
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
By Maturity
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Demand
|
Total
demand deposits |
|
Term
|
Total
term deposits |
|
|
|||||||||||
|
December 31, 2019
|
Non-interest
bearing |
|
Interest
bearing |
|
Within 3
months |
|
3 to 6
months |
|
6 to 12
months |
|
After 12 months
|
|
Total
deposits |
|
||||
|
Customers
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k¹
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term - $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total customer deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Banks
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term - $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bank deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Demand
|
Total
demand deposits |
|
Term
|
Total
term deposits |
|
|
|||||||||||
|
December 31, 2018
|
Non-interest
bearing |
|
Interest
bearing |
|
Within 3
months |
|
3 to 6
months |
|
6 to 12
months |
|
After 12 months
|
|
Total
deposits |
|
||||
|
Customers
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k¹
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term - $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total customer deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Banks
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand or less than $100k
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term - $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bank deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Type and Segment
|
December 31, 2019
|
December 31, 2018
|
||||||||||
|
|
Payable
on demand
|
|
Payable on a
fixed date
|
|
Total
|
|
Payable
on demand
|
|
Payable on a
fixed date
|
|
Total
|
|
|
Bermuda
|
|
|
|
|
|
|
||||||
|
Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cayman
|
|
|
|
|
|
|
||||||
|
Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Channel Islands and the UK
|
|
|
|
|
|
|
||||||
|
Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||
|
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
|
Accumulated benefit obligation at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in projected benefit obligation
|
|
|
|
|
|
|
||||||
|
Projected benefit obligation at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan amendment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement and curtailment of liability
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
Actuarial (gain) loss
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
Foreign exchange translation adjustment
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Projected benefit obligation at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in plan assets
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual return on plan assets
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Employer contribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan settlement
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
Benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Foreign exchange translation adjustment
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
||||||
|
Prepaid benefit cost included in other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued pension benefit cost included in employee benefit plans liability
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Surplus (deficit) of plan assets over projected benefit obligation at measurement date
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
Year ended
|
|||||||||||
|
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||
|
|
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
||||||||
|
Net actuarial gain (loss), excluding deferred taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
Net prior service credit (cost)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
|
Deferred income taxes assets (liabilities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized in accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Annual Benefit Expense
|
|
|
|
|
|
|
|
||||||
|
Expense component
|
Line item in the consolidated statements of operations
|
|
|
|
|
|
|
||||||
|
Service cost
|
Salaries and other employee benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
Non-service employee benefits expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected return on plan assets
|
Non-service employee benefits expense
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
Amortization of net actuarial (gains) losses
|
Non-service employee benefits expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service (credit) loss
|
Non-service employee benefits expense
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(Gain) loss on settlement
|
Net other gains (losses) / Non-service employee benefits expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined contribution expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefit (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of benefit expense (income) other than the service cost component are included in the line item non-service employee benefits expense in the consolidated statements of operations.
|
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Other Changes Recognized in Other Comprehensive Income (Loss)
|
|
|
|
|
|
||||||||
|
Net gain (loss) arising during the year
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
Prior service credit (cost) arising during the year
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
Amortization of net actuarial (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service (credit) cost
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Change in deferred taxes
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
Foreign exchange adjustment
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Total changes recognized in other comprehensive income (loss)
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Year ended
|
|||||||||||
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||
|
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
|
Actuarial assumptions used to determine annual benefit expense
|
|
|
|
|
|
|
||||||
|
Weighted average discount rate
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Weighted average rate of compensation increases
1
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
Weighted average expected long-term rate of return on plan assets
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
Weighted average annual medical cost increase rate
|
N/A
|
|
7.5% to 4.5% in 2035
|
|
N/A
|
|
7.7% to 4.5% in 2035
|
|
N/A
|
|
7.8% to 4.5% in 2035
|
|
|
|
|
|
|
|
|
|
||||||
|
Actuarial assumptions used to determine benefit obligations at end of year
|
|
|
|
|
|
|
||||||
|
Weighted average discount rate
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Weighted average rate of compensation increases
1
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
Weighted average annual medical cost increase rate
|
N/A
|
|
7.3% to 4.5% in 2040
|
|
N/A
|
|
7.5% to 4.5% in 2035
|
|
N/A
|
|
7.7% to 4.5% in 2035
|
|
|
1
Only the UK subsidiary plan is impacted by potential future compensation increases.
|
|
|
|
|
|
|||||||
|
|
December 31, 2019
|
December 31, 2018
|
||||||
|
Weighted average actual and target asset allocations of the pension plans by asset category
|
Actual
allocation
|
|
Target
allocation
|
|
Actual
allocation
|
|
Target
allocation
|
|
|
Debt securities (including debt mutual funds)
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Equity securities (including equity mutual funds)
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Other
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Total
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
|
Fair value determination
|
Fair value determination
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
fair value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
fair value
|
|
|
US government and federal agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-US governments debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities and mutual funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value of plans' assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
|
Estimated Bank contributions for the full year ending December 31, 2020
|
|
|
|
|
|
Estimated benefit payments by year:
|
|
|
||
|
2020
|
|
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
2024
|
|
|
|
|
|
2025-2029
|
|
|
|
|
|
Year ending December 31
|
Sourcing
|
|
Other
|
|
Total
|
|
|
2020
|
|
|
|
|
|
|
|
2021
|
|
|
|
|
|
|
|
2022
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
2025 & thereafter
|
|
|
|
|
|
|
|
Total commitments
|
|
|
|
|
|
|
|
Outstanding unfunded commitments to extend credit
|
December 31, 2019
|
|
December 31, 2018
|
|
|
Commitments to extend credit
|
|
|
|
|
|
Documentary and commercial letters of credit
|
|
|
|
|
|
Total unfunded commitments to extend credit
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||
|
Outstanding financial guarantees
|
Gross
|
|
Collateral
|
|
Net
|
|
Gross
|
|
Collateral
|
|
Net
|
|
|
Standby letters of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
December 31, 2019
|
|
|
Lease costs
|
|
|
|
Operating lease costs
|
|
|
|
Short-term lease costs
|
|
|
|
Sublease (income)
|
(
|
)
|
|
Total net lease cost
|
|
|
|
Operating lease income
|
|
|
|
Other information for the period
|
|
|
|
Right-of-use assets related to new operating lease liabilities
|
|
|
|
Operating cash flows from operating leases
|
|
|
|
|
|
|
|
Other information at end of period
|
As at December 31, 2019
|
|
|
Operating leases right-of-use assets (included in other assets on the balance sheets)
|
|
|
|
Operating lease liabilities (included in other liabilities on the balance sheets)
|
|
|
|
Weighted average remaining lease term for operating leases (in years)
|
|
|
|
Weighted average discount rate for operating leases
|
|
%
|
|
|
|
|
|
The following table summarizes the maturity analysis of the Bank's commitments for long-term leases as at December 31, 2019:
|
|
|
|
Year ending December 31
|
Operating Leases
|
|
|
2020
|
|
|
|
2021
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2025 & thereafter
|
|
|
|
Total commitments
|
|
|
|
Less: effect of discounting cash flows to their present value
|
(
|
)
|
|
Operating lease liabilities
|
|
|
|
|
Total exit costs recognized
|
|
Total amounts paid
|
|
Exit cost liability
|
|||
|
|
Years 2015 - 2017
|
|
Years 2015 - 2017
|
|
As at December 31, 2019
|
|
As at December 31, 2018
|
|
|
Staff redundancy expenses
|
|
|
|
|
|
|
|
|
|
Professional services
|
|
|
|
|
|
|
|
|
|
Lease termination expenses
|
|
|
|
|
|
|
|
|
|
Other expenses
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Contractual interest earned
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization
|
|
|
|
|||
|
Amortization of fair value hedge
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Amortization of loan origination fees (net of amortized costs)
|
|
|
|
|
|
|
|
Total loan interest income
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Balance of unamortized fair value hedge included in loans as at year end
|
|
|
|
|
|
|
|
Balance of unamortized loan fees included in loans as at year end
|
|
|
|
|
|
|
|
Total Assets by Segment
|
December 31, 2019
|
|
December 31, 2018
|
|
|
Bermuda
|
|
|
|
|
|
Cayman
|
|
|
|
|
|
Channel Islands and the UK
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total assets before inter-segment eliminations
|
|
|
|
|
|
Less: inter-segment eliminations
|
(
|
)
|
(
|
)
|
|
Total
|
|
|
|
|
|
2019
|
Net interest income
|
Provision for credit recoveries (losses)
|
|
Non-interest
income
|
|
Net revenue
before gains
and losses
|
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
|
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
|
Bermuda
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cayman
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Channel Islands and the UK
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Total before eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter-segment eliminations
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2018
|
Net interest income
|
Provision for credit recoveries (losses)
|
|
Non-interest
income
|
|
Net revenue
before gains
and losses
|
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
|
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Cayman
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Channel Islands and the UK
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Total before eliminations
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Inter-segment eliminations
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2017
|
Net interest income
|
Provision for credit recoveries (losses)
|
|
Non-interest
income
|
|
Net revenue
before gains and losses |
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
|
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cayman
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Channel Islands and the UK
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter-segment eliminations
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
Derivative instrument
|
Number of contracts
|
|
Notional
amounts
|
|
Gross
positive
fair value
|
|
Gross
negative
fair value
|
|
Net
fair value
|
|
|
Risk management derivatives
|
|
|
|
|
|
|
|||||
|
Net investment hedges
|
Currency swaps
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
Derivatives not formally designated as hedging instruments
|
Currency swaps
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Subtotal risk management derivatives
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Client services derivatives
|
Spot and forward foreign exchange
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total derivative instruments
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2018
|
Derivative instrument
|
Number of contracts
|
|
Notional
amounts
|
|
Gross
positive
fair value
|
|
Gross
negative
fair value
|
|
Net
fair value
|
|
|
Risk management derivatives
|
|
|
|
|
|
|
|||||
|
Net investment hedges
|
Currency swaps
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
Derivatives not formally designated as hedging instruments
|
Currency swaps
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
Subtotal risk management derivatives
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
Client services derivatives
|
Spot and forward foreign exchange
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total derivative instruments
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Gross fair
value recognized |
|
Less: offset
applied
under master
netting
agreements
|
|
Net fair value
presented in the
consolidated
balance sheets
|
|
Less: positions not offset in the consolidated balance sheets
|
|
||||
|
December 31, 2019
|
Gross fair value of derivatives
|
|
Cash collateral
received / paid
|
|
Net exposures
|
|
||||||
|
Derivative assets
|
|
|
|
|
|
|
||||||
|
Spot and forward foreign exchange and currency swaps
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative liabilities
|
|
|
|
|
|
|
||||||
|
Spot and forward foreign exchange and currency swaps
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Net positive fair value
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||||||
|
|
Gross fair
value recognized |
|
Less: offset
applied
under master
netting
agreements
|
|
Net fair value
presented in the
consolidated
balance sheets
|
|
Less: positions not offset in the consolidated balance sheets
|
|
||||
|
December 31, 2018
|
Gross fair value of derivatives
|
|
Cash collateral
received / paid
|
|
Net exposures
|
|
||||||
|
Derivative assets
|
|
|
|
|
|
|
||||||
|
Spot and forward foreign exchange and currency swaps
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative liabilities
|
|
|
|
|
|
|
||||||
|
Spot and forward foreign exchange and currency swaps
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Net positive fair value
|
|
|
|
|
|
|
|
|||||
|
|
|
Year ended
|
|||||
|
Derivative instrument
|
Consolidated statements of operations line item
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Spot and forward foreign exchange
|
Foreign exchange revenue
|
(
|
)
|
(
|
)
|
|
|
|
Currency swaps, not designated as hedge
|
Foreign exchange revenue
|
|
|
|
|
(
|
)
|
|
Currency swaps - net investment hedge
|
Foreign exchange revenue
|
|
|
|
|
(
|
)
|
|
Total net gains (losses) recognized in net income
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|||
|
Derivative instrument
|
Consolidated statements of comprehensive income line item
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Currency swaps - net investment hedge
|
Net change in unrealized gains and (losses) on translation of net investment in foreign operations
|
(
|
)
|
|
|
(
|
)
|
|
Total net gains (losses) recognized in comprehensive income
|
(
|
)
|
|
|
(
|
)
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
||||||||||||
|
|
Fair value
|
Total carrying
amount /
fair value
|
|
Fair value
|
Total carrying
amount /
fair value
|
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Items that are recognized at fair value on a recurring basis:
|
|
|
|
|
|
|||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale investments
|
|
|
|
|
|
|
|
|
||||||||
|
US government and federal agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-US governments debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities - Student loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other assets - Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities - Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
|
Available-
for-sale investments
|
|
Available-
for-sale investments
|
|
Available-
for-sale investments |
|
|
Carrying amount at beginning of year
|
|
|
|
|
|
|
|
Realized and unrealized gains (losses) recognized in other comprehensive income
|
|
|
|
|
|
|
|
Carrying amount at end of year
|
|
|
|
|
|
|
|
Items Other Than Those Recognized at Fair Value on a Recurring Basis:
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||
|
|
Level
|
Carrying
amount
|
|
Fair
value
|
|
Appreciation /
(depreciation)
|
|
Carrying
amount
|
|
Fair
value
|
|
Appreciation /
(depreciation)
|
|
|
Financial assets
|
|
|
|
|
|
|
|
||||||
|
Cash due from banks
|
Level 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchased under agreements to resel
l
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
Level 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Loans, net of allowance for credit losses
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned¹
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||
|
Customer deposits
(excluding demand deposits)
|
|
|
|
|
|
|
|
||||||
|
Term deposits
|
Level 2
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Deposits from banks
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
Level 2
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
December 31, 2019
|
Earlier of contractual maturity or repricing date
|
|
|
|||||||||||
|
(in $ millions)
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
1 to 5
years
|
|
After
5 years
|
|
Non-interest
bearing funds
|
|
Total
|
|
|
Assets
|
|
|
|
|
|
|
|
|||||||
|
Cash due from banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchased under agreement to resell
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|||||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate sensitivity gap
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Cumulative interest rate sensitivity gap
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2018
|
Earlier of contractual maturity or repricing date
|
|
|
|||||||||||
|
(in $ millions)
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
1 to 5
years
|
|
After
5 years
|
|
Non-interest
bearing funds
|
|
Total
|
|
|
Assets
|
|
|
|
|
|
|
|
|||||||
|
Cash due from banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchased under agreement to resell
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|||||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate sensitivity gap
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Cumulative interest rate sensitivity gap
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments until contractual maturity
|
|||||||
|
Long-term debt
|
Earliest date redeemable at the Bank's option
|
Contractual maturity date
|
Interest rate until date redeemable
|
|
Interest rate from earliest date redeemable to contractual maturity
|
Principal Outstanding
|
|
Within
1 year
|
|
1 to 5
years
|
|
After
5 years
|
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
||||||
|
2005 issuance - Series B
|
July 2, 2015
|
July 2, 2020
|
|
%
|
3 months US$ LIBOR + 1.695%
|
|
|
|
|
|
|
|
|
|
|
2008 issuance - Series B
|
May 27, 2018
|
May 27, 2023
|
|
%
|
3 months US$ LIBOR + 4.929%
|
|
|
|
|
|
|
|
|
|
|
2018 issuance
|
June 1, 2023
|
June 1, 2028
|
|
%
|
3 months US$ LIBOR + 2.255%
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized debt issuance costs
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Long-term debt less unamortized debt issuance costs
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic Earnings Per Share
|
|
|
|
|||
|
Weighted average number of common shares issued
|
|
|
|
|
|
|
|
Weighted average number of common shares held as treasury stock
|
(
|
)
|
(
|
)
|
|
|
|
Weighted average number of common shares (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Diluted Earnings Per Share
|
|
|
|
|||
|
Weighted average number of common shares
|
|
|
|
|
|
|
|
Net dilution impact related to options to purchase common shares
|
|
|
|
|
|
|
|
Net dilution impact related to awards of unvested common shares
|
|
|
|
|
|
|
|
Weighted average number of diluted common shares (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
Changes in Outstanding Stock Option Plans
|
|
|
|
|
|
|
|
|||||||
|
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
|
Year ended December 31, 2019
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
|
Outstanding at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Expiration at end of plan life
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
|
Year ended December 31, 2018
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
|
Outstanding at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Forfeitures and cancellations
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
|
Year ended December 31, 2017
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
|
Outstanding at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Forfeitures and cancellations
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Outstanding ELTIP and EDIP awards (in thousands of shares transferable upon vesting)
|
|
|
||||||||||
|
|
Year ended
|
|||||||||||
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||
|
|
EDIP
|
|
ELTIP
|
|
EDIP
|
|
ELTIP
|
|
EDIP
|
|
ELTIP
|
|
|
Outstanding at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested (fair value in 2019: $18.9 million, 2018: $16.0 million, 2017: $10.2 million)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Forfeitures (resignations, retirements, redundancies)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Outstanding at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Cost Recognized in Net Income
|
|
|
||||
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
December 31, 2018
|
|
December 31, 2017
|
||
|
|
EDIP and
ELTIP
|
|
EDIP and
ELTIP
|
|
EDIP and
ELTIP
|
|
|
Cost recognized in net income
|
|
|
|
|
|
|
|
Unrecognized Share-based Compensation Cost
|
December 31, 2019
|
December 31, 2018
|
||||
|
|
Unrecognized cost
|
Weighted average years over which it is expected to be recognized
|
Unrecognized cost
|
Weighted average years over which it is expected to be recognized
|
||
|
EDIP
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
ELTIP
|
|
|
|
|
||
|
Time vesting shares
|
|
|
|
|
|
|
|
Performance vesting shares
|
|
|
|
|
|
|
|
Total unrecognized expense
|
|
|
|
|
|
|
|
|
|
Year ended December 31
|
|
||||||||||
|
Common share buy-backs
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
Total
|
|
|
Acquired number of shares (to the nearest 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average cost per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost (in US dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
|
Year ended December 31, 2019
|
Pension
|
|
Post-retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
|
Balance at beginning of year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Other comprehensive income (loss), net of taxes
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Balance at end of year
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
|
Year ended December 31, 2018
|
Pension
|
|
Post- retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
|
Balance at beginning of year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Other comprehensive income (loss), net of taxes
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Balance at end of year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
|
Year ended December 31, 2017
|
Pension
|
|
Post- retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
|
Balance at beginning of year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Other comprehensive income (loss), net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net Change of AOCL Components
|
|
|
|
Year ended
|
|||||
|
|
|
Line item in the consolidated statements of operations, if any
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Net unrealized gains (losses) on translation of net investment in foreign operations adjustments
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustments
|
|
N/A
|
|
|
|
(
|
)
|
|
|
|
Gains (loss) on net investment hedge
|
|
N/A
|
|
(
|
)
|
|
|
(
|
)
|
|
Net change
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Held-to-maturity investment adjustments
|
|
|
|
|
|
|
|||
|
Amortization of net gains (losses) to net income
|
|
Interest income on investments
|
|
|
|
|
|
|
|
|
Net change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Available-for-sale investment adjustments
|
|
|
|
|
|
|
|||
|
Gross unrealized gains (losses)
|
|
N/A
|
|
|
|
(
|
)
|
|
|
|
Transfer of realized (gains) losses to net income
|
|
Net realized gains (losses) on AFS investments
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net change
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Employee benefit plans adjustments
|
|
|
|
|
|
|
|||
|
Defined benefit pension plan
|
|
|
|
|
|
|
|||
|
Net actuarial gain (loss)
|
|
N/A
|
|
(
|
)
|
(
|
)
|
|
|
|
Net loss (gain) on settlement reclassified to net income
|
|
Net other gains (losses)
|
|
|
|
|
|
|
|
|
Prior service credit (cost) arising during the year
|
|
N/A
|
|
|
|
(
|
)
|
|
|
|
Amortization of net actuarial (gains) losses
|
|
Non-service employee benefits expense
|
|
|
|
|
|
|
|
|
Change in deferred taxes
|
|
N/A
|
|
|
|
(
|
)
|
(
|
)
|
|
Amortization of prior service (credit) cost
|
|
Non-service employee benefits expense
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments of related balances
|
|
N/A
|
|
(
|
)
|
|
|
(
|
)
|
|
Net change
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Post-retirement healthcare plan
|
|
|
|
|
|
|
|||
|
Net actuarial gain (loss)
|
|
N/A
|
|
|
|
|
|
|
|
|
Prior service cost
|
|
N/A
|
|
(
|
)
|
|
|
—
|
|
|
Amortization of net actuarial (gains) losses
|
|
Non-service employee benefits expense
|
|
|
|
|
|
|
|
|
Amortization of prior service (credit) cost
|
|
Non-service employee benefits expense
|
|
|
|
|
|
(
|
)
|
|
Net change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss), net of taxes
|
|
|
|
|
|
(
|
)
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||
|
|
Actual
|
|
Regulatory minimum
|
|
Actual
|
|
Regulatory minimum
|
|
|
Capital
|
|
|
|
|
||||
|
CET 1 capital
|
|
|
N/A
|
|
|
|
N/A
|
|
|
Tier 1 capital
|
|
|
N/A
|
|
|
|
N/A
|
|
|
Tier 2 capital
|
|
|
N/A
|
|
|
|
N/A
|
|
|
Total capital
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
||||
|
Risk Weighted Assets
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
||||
|
Leverage Ratio Exposure Measure
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
||||
|
Capital Ratios (%)
|
|
|
|
|
||||
|
CET 1 capital
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Tier 1 capital
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Total capital
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Leverage ratio
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
Year ended
|
|||||
|
Income taxes in consolidated statements of operations
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Current tax expense
|
|
|
|
|
|
|
|
Deferred tax (recovery) expense
|
(
|
)
|
|
|
|
|
|
Total tax (benefit) expense
|
(
|
)
|
|
|
|
|
|
|
Year ended
|
|||||||||||
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||||||||
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
|
Income tax expense in international offices taxed at different rates
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
Prior year tax adjustments
|
|
|
|
%
|
(
|
)
|
|
%
|
(
|
)
|
|
%
|
|
Change in valuation allowance
|
(
|
)
|
(
|
)%
|
|
|
|
%
|
|
|
|
%
|
|
Other - net
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
Income tax (benefit) expense at effective tax rate
|
(
|
)
|
(
|
)%
|
|
|
|
%
|
|
|
|
%
|
|
Deferred income taxes
|
December 31, 2019
|
|
December 31, 2018
|
|
|
Deferred income tax asset
|
|
|
||
|
Tax loss carried forward
|
|
|
|
|
|
Pension liability
|
|
|
|
|
|
Fixed assets
|
(
|
)
|
(
|
)
|
|
Allowance for compensated absence
|
|
|
|
|
|
Deferred income tax asset before valuation allowance
|
|
|
|
|
|
Less: valuation allowance
|
(
|
)
|
(
|
)
|
|
Net deferred income tax assets
|
|
|
|
|
|
|
|
|
||
|
Deferred income tax liability
|
|
|
||
|
Other
|
(
|
)
|
(
|
)
|
|
Net deferred income tax assets
|
|
|
|
|
|
|
As at March 29, 2018
|
|
|
Total consideration transferred
|
|
|
|
|
|
|
|
Assets acquired
|
|
|
|
Cash due from banks
|
|
|
|
Intangible assets (estimated useful life of 15 years)
|
|
|
|
Other assets
|
|
|
|
Total assets acquired
|
|
|
|
|
|
|
|
Liabilities acquired (included in Other liabilities on the balance sheet)
|
|
|
|
|
|
|
|
Excess purchase price (Goodwill)
|
|
|
|
|
As at July 15, 2019
|
|
|
Total consideration transferred
|
|
|
|
|
|
|
|
Assets acquired
|
|
|
|
Cash due from banks
|
|
|
|
Loans
|
|
|
|
Intangible assets - Customer relationships
|
|
|
|
Other assets
|
|
|
|
Total assets acquired
|
|
|
|
|
|
|
|
Liabilities assumed
|
|
|
|
Deposits
|
(
|
)
|
|
Other liabilities
|
(
|
)
|
|
Total liabilities assumed
|
(
|
)
|
|
|
|
|
|
Excess purchase price (Goodwill)
|
|
|
|
|
|
Year ended
|
|||
|
Unaudited pro forma financial information
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
Total net revenue
|
|
|
|
|
|
|
Total non-interest operating (expense)
|
|
(
|
)
|
(
|
)
|
|
Pro forma net income post business combination
|
|
|
|
|
|
|
Balance at December 31, 2017
|
|
|
|
Loans issued during the year
|
|
|
|
Loan repayments and the effect of changes in the composition of related parties
|
(
|
)
|
|
Balance at December 31, 2018
|
|
|
|
Loans issued during the year
|
|
|
|
Loan repayments and the effect of changes in the composition of related parties
|
(
|
)
|
|
Balance at December 31, 2019
|
|
|
|
Consolidated balance sheets
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Year ended December 31
|
|||||
|
Consolidated statement of operations
|
2019
|
2018
|
2017
|
|||
|
Interest and fees on loans
|
|
|
|
|
|
|
|
Consolidated balance sheets
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|
Loans
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Year ended December 31
|
|||||
|
Consolidated statement of operations
|
2019
|
2018
|
2017
|
|||
|
Interest and fees on loans
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
|
|
|
|
|
Consolidated balance sheets
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
Equity securities
|
|
|
|
||
|
Fair value
|
|
|
|
|
|
|
Unrealized gain
|
|
|
|
|
|
|
Consolidated balance sheets
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|
Loans
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Year ended December 31
|
|||||
|
Consolidated statement of operations
|
2019
|
2018
|
2017
|
|||
|
Asset management
|
|
|
|
|
|
|
|
Custody and other administration services
|
|
|
|
|
|
|
|
Other non-interest income
|
|
|
|
|
|
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
||
|
Condensed Balance Sheets
|
|
|
||
|
(In thousands of US dollars)
|
|
|
||
|
|
As at
|
|||
|
|
December 31, 2019
|
December 31, 2018
|
||
|
Assets
|
|
|
||
|
Cash and demand deposits with banks - Non-interest-bearing
|
|
|
|
|
|
Demand deposits with banks - Interest-bearing
|
|
|
|
|
|
Cash equivalents - Interest-bearing
|
|
|
|
|
|
Cash due from banks
|
|
|
|
|
|
Securities purchased under agreements to resel
l
|
|
|
|
|
|
Short-term investments
|
|
|
|
|
|
Investment in securities
|
|
|
||
|
Equity securities at fair value
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
Held-to-maturity (fair value: $1,030,183 (2018: $1,076,979))
|
|
|
|
|
|
Total investment in securities
|
|
|
|
|
|
Net assets of subsidiaries - Banks
|
|
|
|
|
|
Net assets of subsidiaries - Non-banks
|
|
|
|
|
|
Loans to third parties, net of allowance for credit losses
|
|
|
|
|
|
Loans to subsidiaries - Banks
|
|
|
|
|
|
Loans to subsidiaries - Non-banks
|
|
|
|
|
|
Accrued interest
|
|
|
|
|
|
Other assets, including premises, equipment and computer software, equity method investments, receivables from subsidiaries and other real estate owned
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
||
|
Customer deposits
|
|
|
||
|
Non-interest bearing
|
|
|
|
|
|
Interest bearing
|
|
|
|
|
|
Total customer deposits
|
|
|
|
|
|
Bank deposits
|
|
|
|
|
|
Total deposits
|
|
|
|
|
|
Employee benefit plans
|
|
|
|
|
|
Accrued interest
|
|
|
|
|
|
Other liabilities, including payables to subsidiaries
|
|
|
|
|
|
Total other liabilities
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
||
|
Total shareholders’ equity
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
|
|
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
|
Condensed Statements of Operations
|
|
|
|
|||
|
(In thousands of US dollars)
|
|
|
|
|||
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
|||
|
Non-interest income
|
|
|
|
|||
|
Banking
|
|
|
|
|
|
|
|
Foreign exchange revenue
|
|
|
|
|
|
|
|
Custody and other administration services
|
|
|
|
|
|
|
|
Other non-interest income
|
|
|
|
|
|
|
|
Dividends from subsidiaries - Banks
|
|
|
|
|
|
|
|
Dividends from subsidiaries - Non-banks
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|||
|
Interest and fees on loans
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
|
Deposits with banks
|
|
|
|
|
|
|
|
Total interest income
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|||
|
Deposits
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
Securities sold under agreement to resell
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
|
|
|
|
|
Net interest income before provision for credit losses
|
|
|
|
|
|
|
|
Provision for credit recoveries (losses)
|
(
|
)
|
|
|
|
|
|
Net interest income after provision for credit losses
|
|
|
|
|
|
|
|
Net gains (losses) on equity securities
|
|
|
(
|
)
|
|
|
|
Net realized gains (losses) on available-for-sale investments
|
|
|
|
|
|
|
|
Net gains (losses) on other real estate owned
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net other gains (losses)
|
|
|
|
|
|
|
|
Total other gains (losses)
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
|
|||
|
Salaries and other employee benefits
|
|
|
|
|
|
|
|
Technology and communications
|
|
|
|
|
|
|
|
Professional and outside services
|
|
|
|
|
|
|
|
Property
|
|
|
|
|
|
|
|
Indirect taxes
|
|
|
|
|
|
|
|
Non-service employee benefits expense
|
|
|
|
|
|
|
|
Marketing
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
Other expenses
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
|
|
|
|
|
Net income before equity in undistributed earnings of subsidiaries
|
|
|
|
|
|
|
|
Equity in undistributed earnings of subsidiaries
|
(
|
)
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax
|
|
|
(
|
)
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
|
Condensed Statements of Cash Flows
|
|
|
|
|||
|
(In thousands of US dollars)
|
|
|
|
|||
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Cash flows from operating activities
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to operating cash flows
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
Provision for credit (recovery) losses
|
|
|
(
|
)
|
(
|
)
|
|
Share-based payments and settlements
|
|
|
|
|
|
|
|
Net realized (gains) losses on available-for-sale investments
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net (gains) losses on other real estate owned
|
|
|
|
|
|
|
|
(Increase) decrease in carrying value of equity method investments
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Dividends received from equity method investment
|
|
|
|
|
|
|
|
Equity in undistributed earnings of subsidiaries
|
|
|
(
|
)
|
(
|
)
|
|
Changes in operating assets and liabilities
|
|
|
|
|||
|
(Increase) decrease in accrued interest receivable
|
(
|
)
|
(
|
)
|
|
|
|
(Increase) decrease in other assets
|
|
|
(
|
)
|
|
|
|
Increase (decrease) in accrued interest payable
|
|
|
|
|
(
|
)
|
|
Increase (decrease) in employee benefit plans and other liabilities
|
(
|
)
|
(
|
)
|
|
|
|
Cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|||
|
(Increase) decrease in securities purchased under agreement to resell
|
(
|
)
|
|
|
(
|
)
|
|
Short-term investments other than restricted cash: proceeds from maturities and sales
|
|
|
|
|
|
|
|
Short-term investments other than restricted cash: purchases
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net change in equity securities at fair value
|
(
|
)
|
|
|
(
|
)
|
|
Available-for-sale investments: proceeds from sale
|
|
|
|
|
|
|
|
Available-for-sale investments: proceeds from maturities and pay downs
|
|
|
|
|
|
|
|
Available-for-sale investments: purchases
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Held-to-maturity investments: proceeds from maturities and pay downs
|
|
|
|
|
|
|
|
Held-to-maturity investments: purchases
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net (increase) decrease in loans to third parties
|
(
|
)
|
|
|
(
|
)
|
|
Net (increase) decrease in loans to bank subsidiaries
|
(
|
)
|
|
|
|
|
|
Net (increase) decrease in loans to non-bank subsidiaries
|
(
|
)
|
|
|
(
|
)
|
|
Additions to premises, equipment and computer software
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Proceeds from sale of other real estate owned
|
|
|
|
|
|
|
|
Injection of capital in subsidiary
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Return of capital from a subsidiary
|
|
|
|
|
|
|
|
Cash provided by (used in) investing activities
|
(
|
)
|
|
|
|
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
|
Condensed Statements of Cash Flows
|
|
|
|
|||
|
(In thousands of US dollars)
|
|
|
|
|||
|
|
Year ended
|
|||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Cash flows from financing activities
|
|
|
|
|||
|
Net increase (decrease) in demand and term deposit liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Proceeds from issuance of common shares, net of underwriting discounts and commissions
|
|
|
|
|
|
|
|
Issuance of subordinated capital, net of underwriting fees
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
(
|
)
|
|
|
|
Common shares repurchased
|
(
|
)
|
(
|
)
|
|
|
|
Proceeds from stock option exercises
|
|
|
|
|
|
|
|
Cash dividends paid on common shares
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Cash provided by (used in) financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
|
Net increase (decrease) in cash, cash equivalent and restricted cash
|
(
|
)
|
|
|
(
|
)
|
|
Cash, cash equivalents and restricted cash: beginning of yea
r
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash: end of yea
r
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Components of cash, cash equivalents and restricted cash at end of yea
r
|
|
|
||||
|
Cash due from banks
|
|
|
|
|
|
|
|
Restricted cash included in short-term investments on the consolidated balance sheets
|
|
|
|
|
|
|
|
Total cash, cash equivalents and restricted cash at end of yea
r
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information
|
|
|
|
|||
|
Cash interest paid
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental
disclosure of non-cash items
|
|
|
|
|||
|
Transfer to (out of) other real estate owned
|
|
|
|
|
|
|
|
Initial recognition of right-of-use assets and operating lease liabilities
|
|
|
|
|
|
|
|
Exhibit No.
|
Description
|
|
|
|
Amended and Restated Bye-laws of The Bank of N.T. Butterfield & Son Limited (incorporated by reference to Exhibit 1.1 to the registrants Annual Report on Form 20-F for the year ended December 31, 2018)
|
|
|
|
The N.T. Butterfield & Son Bank Act, 1904 (incorporated by reference to Exhibit 3.2 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
|
Form of Specimen of Common Registered Share Certificate (incorporated by reference to Exhibit 4.1 to the registrant’s registration statement on Form F-1/A, filed on August 30, 2016)
|
|
|
|
Description of Securities
|
|
|
|
Amended and Restated Investment Agreement by and among The Bank of N.T. Butterfield & Son Limited, Carlyle Global Financial Services Partners, L.P., and CGFSP Coinvestment L.P., dated as at August 4, 2016 (incorporated by reference to Exhibit 10.1 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
|
The Bank of N.T. Butterfield & Son Limited 2010 Omnibus Share Incentive Plan (incorporated by reference to Exhibit 10.2 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
|
First Amendment to The Bank of N.T. Butterfield & Son Limited 2010 Omnibus Share Incentive Plan (incorporated by reference to Exhibit 99.1 to the registrant’s registration statement on Form S-8, filed on October 27, 2016)
|
|
|
|
Subordinated Debt Securities Indenture between The Bank of N.T. Butterfield & Son Limited and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as at May 24, 2018 (incorporated by reference to Exhibit 4.1 to the registrant's report on Form 6-K filed on May 24, 2018)
|
|
|
|
First Supplemental Indenture, between The Bank of N.T. Butterfield & Son Limited and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as at May 24, 2018, to Subordinated Debt Securities Indenture, dated as at May 24, 2018 (incorporated by reference to Exhibit 4.2 to the registrant's report on Form 6-K filed on May 24, 2018)
|
|
|
|
Purchase Agreement, dated April 24, 2019, by and among Bank of N.T. Butterfield & Son Limited, Butterfield Bank (Guernsey) Limited and ABN AMRO (Channel Islands) Limited (incorporated by reference to Exhibit 2.1 to the registrant's report on Form 6-K filed on April 25, 2019)
|
|
|
|
List of Subsidiaries
|
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934
|
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934
|
|
|
|
Certification of the Chairman and Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Consent of PricewaterhouseCoopers Ltd.
|
|
|
100
|
|
The following materials from our annual report on Form 20-F for the year ended December 31, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Financial Statements and (ii) the Notes to the Consolidated Financial Statements, tagged as blocks of text and in detail.
|
|
By:
|
/s/ Michael Collins
|
|
Name:
|
Michael Collins
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
Date:
|
February 26, 2020
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|