These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
to
|
|
|
|
Delaware
|
04-2837575
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
Name of each exchange on which registered: NASDAQ Global
|
|
Common Stock, $0.001 Par value
|
|
Select Market
|
|
|
|
PART I
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 1B.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 7.
|
||
|
|
|
|
|
Item 7A.
|
||
|
|
|
|
|
Item 8.
|
||
|
|
|
|
|
Item 9.
|
||
|
|
|
|
|
Item 9A.
|
||
|
|
|
|
|
Item 9B.
|
||
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
Item 10.
|
||
|
|
|
|
|
Item 11.
|
||
|
|
|
|
|
Item 12.
|
||
|
|
|
|
|
Item 13.
|
||
|
|
|
|
|
Item 14.
|
||
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
|
|
||
|
•
|
IT Operational Excellence
– Our nGeniusONE analytics and our Infinistream real-time information platform provide the necessary insight to optimize network performance, restore service and understand the quality of the users’ experience. By integrating certain acquired product lines from the Fluke Networks Enterprise business with nGeniusONE, our customers can benefit from a consistent view across their traditional wired network infrastructures, remote offices and WiFi wireless networks.
|
|
•
|
Data Center Modernization and Cloud Computing
– We enable IT organizations to manage the delivery of services across virtual and physical environments, providing a comprehensive, unified real-time view into network, application, server, and user communities' performance. We proactively detect emerging issues with the ability to help analyze both physical and virtual service delivery environments within the data center which enables organizations to optimize datacenter infrastructure investments, protect against service degradations, and simplify the operation of complex, multi-tier application environments in consolidated, state-of-the-art data centers. Our solutions are often used by enterprises to support private cloud computing environments that are aimed at enabling greater, more cost-effective accessibility to applications without compromising the reliability and security of those applications and the network. In addition, we expect to introduce new offerings during fiscal year 2018 that are aimed at helping enterprise customers monitor applications hosted in public cloud environments.
|
|
•
|
Unified Communications (UC)
– We deliver deep application-level unified visibility into voice, data and video services side-by-side in order to understand the interrelationships of all UC services that traverse the network infrastructure and assess quality and performance of the delivery of these services. As a result, our real-time, actionable intelligence helps customers to deliver a high-quality UC experience as users make calls, video conference and engage in instant messaging. We also help desktop, network, telecom, and application teams manage UC through a common platform across complex, geographically dispersed, and multi-vendor environments.
|
|
•
|
New Application Service Rollout
–
We provide enterprise customers with a holistic view of the new applications and services as they are introduced into their IT environment. This view enables customers to see the relationships and interdependencies across all service delivery components including applications, network, servers, databases, and enabling protocols so they can deliver a superior user experience, achieve outstanding service quality and drive return on their application investments. We also integrated technology from Fluke Networks Enterprise product lines to help enterprises monitor the performance of software-as-a-service (Saas) applications.
|
|
•
|
Application and Desktop Virtualization
–
We provide clear and actionable insights that help customers fully realize the operational benefits associated with Application and Desktop Virtualization, and reduce the time it takes to identify and resolve service problems. We offer visibility across all virtual desktop infrastructure (VDI) tiers including remote access, client, virtualization, web, front-end application, and related database systems, and help customers gain actionable metrics from monitoring and analyzing the consumption and performance of VDI services.
|
|
•
|
Cybersecurity
– Cyberattacks are increasing in volume, frequency and complexity as they target users and their corporate applications, devices and technology infrastructure. We provide a range of network security solutions under
|
|
•
|
For Mobile Operators
– The fundamental transformation of the mobile network to all-IP enables mobile operators to build highly-scalable service delivery environments to offer new services to meet the growing subscriber demand for data, voice and video-centric services and to consolidate and simplify network operations. However, to capitalize fully on the value of IP and the significant market opportunities, mobile operators need detailed IP packet-level insight and core-to-access visibility. The addition of the former Tektronix Communications assets provides a broader range of capabilities that monitor radio access networks as well as powerful analytics that provide insight into subscriber trends and their customer experience.
|
|
•
|
For Fixed-line and Cable Operators
– The growing demand for high-bandwidth triple-play services, broadband connectivity, content anywhere, IP-TV, on-demand video traffic, new extended WiFi initiatives and carrier Ethernet services presents service providers with significant revenue opportunities. IP has become the
de facto
convergence mechanism for access, distribution and core networks, enabling new service offerings and simplifying network operations while reducing total cost of operations. For example, cable operators use our solutions to monitor and manage their local area WiFi connectivity services as well as broadband and telephony services targeting small- and medium-sized businesses. To realize these benefits, operators need comprehensive insight into IP services, service usage, service availability, application awareness, traffic load, network availability and network performance.
|
|
•
|
For Internet Service Providers
– Over the past decade, Internet Service Providers (ISPs), including leading telecommunications providers, cable multi service operators and cloud providers, have seen significant increases in the sophistication, scale and frequency of high-volume and application-specific DDoS attacks, on their networks. DDoS attacks are aimed at disrupting the online services of an ISP’s business customer by overwhelming it with traffic from multiple sources. Arbor Networks provides a wide range of ISPs around the world with solutions that help them protect their networks against DDoS attacks.
|
|
•
|
nGeniusONE Management Software and Analytic Modules
– NetScout’s nGeniusONE management software is used to support the Company’s enterprise, service provider and government customers enabling them to predict, preempt, and resolve network and service delivery problems while facilitating the optimization and capacity planning of their network infrastructures. Other products acquired from Danaher's Communications Business are supported by their own respective management software and related analytics. Additionally, NetScout markets a range of specialized platforms and analytic modules that can enable its customers to analyze and troubleshoot traffic in radio access network and WiFi networks, as well as gain timely insight into high-value services, applications and systems, and better understand the subscriber’s experience on the network. The Company expects to bring new innovations resulting from key product integration activities to the marketplace during fiscal year 2018.
|
|
•
|
Intelligent Data Sources, Packet Flow Switches and Taps
– NetScout’s intelligent data sources, marketed under the Infinistream brand and often referred to as network probes, provide real-time collection and analysis of information-rich, high-volume packet-flow data from across the network that is displayed through the nGeniusONE Service Assurance Solution. In September 2016, we introduced an integrated intelligent data source, the Infinistream NG, that powers the traditional nGeniusONE monitoring analytics, the subscriber troubleshooting analytics associated with the Iris analytics from Tektronix and other key features and functionality from the acquired Comms Transaction assets. NetScout also provides comprehensive packet flow switching solutions (also called network packet brokers or network visibility fabric switches), that deliver targeted network traffic access to an increasing number of systems, including the nGeniusONE Service assurance platform, as well as other monitoring and security systems. The acquired product lines from the VSS Monitoring unit further complement the Company’s family of packet flow switch offerings. Additionally, NetScout markets a suite of test access points (TAPs) that enable full, non-disruptive access to network traffic with multiple link type and speed options.
|
|
•
|
NetScout, through the acquired Fluke Networks Enterprise assets, provides a range of portable network analysis and troubleshooting tools that help customers quickly identify key issues that can impact network and application performance. NetScout’s tools are used by IT departments to support traditional, cloud and WiFi network environments. Certain capabilities and information delivered through these tools have been integrated into NetScout's nGeniusONE management solutions.
|
|
•
|
Over the next several quarters, NetScout plans to introduce new big data analytic solutions that will help service provider and enterprise customers better mine high-value network traffic data collected by the Infinistream real-time information platform, as well as export this information into third-party systems.
|
|
•
|
DDoS Protection – NetScout provides security solutions that enable service providers and enterprises around the world to protect their networks against DDoS attacks. Our portfolio of DDoS solutions offer complete deployment flexibility spanning on-premise offerings and cloud-based capabilities to meet a broad array of customer needs.
|
|
•
|
Advanced Threat Detection – The Arbor Spectrum offering combines its Internet-scale visibility with advanced threat detection, enabling enterprises to rapidly identify and investigate advanced threat campaigns that present tangible risks to the integrity of their networks. We are in the process of integrating Arbor's advanced threat detection analytics with
|
|
•
|
Driving technology innovation
– NetScout will continue to invest in research and development, and leverage the strong technical and domain expertise across its organization. The Company’s engineering teams will be focused on advancing technical innovation across its broad product portfolio. By capitalizing on NetScout’s extensive experience with global enterprise, service provider and government organizations with IP-based networks, NetScout is well positioned to cross-leverage its technology development across all major platforms and relevant technologies to address the evolving demands of current and prospective customers.
|
|
•
|
Continued portfolio enhancements and product integration
– We plan to continue to enhance our products and solutions to address the management challenges associated with virtualization, cloud computing, service-oriented architectures, VoIP, video, telepresence technologies, and network security. In addition, we plan to continue to drive our solutions to help IT organizations address the challenges of complex service delivery, datacenter consolidation, branch office consolidation and optimization, increasing mobility and the move to a more process-oriented operating environment. During fiscal year 2018, we expect to introduce and continue enhancing new solutions to help enterprises monitor the performance of their applications in public cloud environments as well as within software defined network and network function virtualization environments.
|
|
•
|
Future extension into adjacent markets
–
By enhancing and expanding NetScout’s product portfolio and driving product integration, NetScout has expanded its reach into complementary adjacent markets that can drive higher spending from existing customers, help attract new customers, and increase its total addressable market. Certain product initiatives are intended to help us make progress on this element of our strategy during fiscal year 2018.
|
|
•
|
Enable pervasive visibility
– We intend to continue to expand our intelligent data source family to enable our customers to achieve greater visibility into more places across their end-to-end network environment. We believe that expanding the range of use cases that the Infinistream real-time information platform can support and making it available in multiple form factors, including software that can be deployed with commercial off-the-shelf servers, will make it easier and more affordable for customers to deploy our technology across their networks and IT infrastructures.
|
|
•
|
Expand our customer base in both enterprise and service provider markets
– As a result of the Comms Transaction, NetScout has a larger direct sales force with specialized expertise in targeting the enterprise, service provider and government markets, along with a more extensive global network of value-added resellers and systems integrators. It is our intention to substantially grow our presence in both the enterprise and service provider markets. In the enterprise market, we plan to further expand our relationships with existing large and mid-sized customers, further fortify third-party distribution channels for the enterprise tools products, and help accelerate enterprise adoption of
|
|
•
|
Increase market relevance and awareness
– The Comms Transaction has substantially expanded our customer base around the world. NetScout will continue to implement marketing campaigns aimed at generating high-quality sales opportunities with both current and prospective enterprise and service provider customers, promoting thought leadership and building the NetScout brand.
|
|
•
|
Extend our technology partner alliance ecosystem
– We plan to continue to develop and fortify alliances with complementary solutions providers that can help us support a larger, more global and more diverse customer base. We plan to continue to enhance our technology value, product capabilities and customer relevance through the continued integration of our products into technology partner products. This includes both interoperability integration efforts, as well as embedding our technology into alliance partner products to gain a more extensive footprint across both enterprise and service provider networks.
|
|
•
|
Pursue strategic acquisitions
– We have completed many acquisitions since the Company’s inception that have helped broaden our capabilities, enhance our products and technologies, and better position the Company to meet the needs of a larger base of customers and prospects. In fiscal year 2017, we acquired the technology assets of Avvasi Incorporated (Avvasi), a specialist provider of award-winning solutions used by top-tier service providers to measure, improve and monetize video in their networks, regardless of whether that video traffic is encrypted. We plan to be opportunistic in pursuing strategic acquisitions in order to achieve key business and technology objectives.
|
|
•
|
Improve cost structure and drive efficiencies
– We intend to continue to focus on directing investments into the key technology, product development, sales and marketing, and other initiatives that will enable us to drive long-term profitable growth. We believe that the Comms Transaction has created a range of opportunities to further improve the Company’s profitability. NetScout plans to generate gross margin synergies by driving product integration and extending its proven manufacturing techniques, and optimizing certain product lines. In addition, NetScout plans to integrate certain operations that have previously been managed separately across various business and product lines, consolidating back-office systems, and by continuing to eliminate or reduce redundancies associated with pre-existing resources, programs and capabilities.
|
|
•
|
We provide a comprehensive service delivery management solution that is capable of addressing the needs of both enterprise and service provider customers and can be scaled to meet the challenges of today’s dynamic service delivery environments;
|
|
•
|
We believe that our solutions provide superior data and compete favorably on a broad range of metrics including the ability to recognize and track a large number of applications;
|
|
•
|
We believe our solutions possess the scalability to support high and increasing levels of data and network traffic;
|
|
•
|
Our solutions look at both data and control plane traffic across an entire network;
|
|
•
|
Our ASI technology is optimized to provide real-time information about service performance and real-time alerts to emerging service problems whereas traditional solutions are inherently latent, supporting only forensic-trouble shooting after an issue has occurred.
|
|
Function
|
|
Number of Employees
|
|
|
Sales and marketing
|
955
|
|
|
|
Research and development
|
1,184
|
|
|
|
Support services
|
601
|
|
|
|
General and administrative
|
278
|
|
|
|
Manufacturing
|
95
|
|
|
|
|
|
3,113
|
|
|
|
|
|
|
|
•
|
changes in the relative proportions of revenues and income before taxes in the various jurisdictions in which we operate that have differing statutory tax rates;
|
|
•
|
changing tax laws, regulations, and interpretations in multiple jurisdictions in which we operate as well as the requirements of certain tax rulings;
|
|
•
|
changes in the research and development tax credit laws, earnings being lower than anticipated in jurisdictions where we have lower statutory rates and being higher than anticipated in jurisdictions where we have higher statutory rates;
|
|
•
|
changes in accounting and tax treatment of share-based compensation;
|
|
•
|
the valuation of generated and acquired deferred tax assets and the related valuation allowance on these assets;
|
|
•
|
transfer pricing adjustments;
|
|
•
|
the tax effects of purchase accounting for acquisitions and restructuring charges that may cause fluctuations between reporting periods; and
|
|
•
|
tax assessments or any related tax interest or penalties that could significantly affect our income tax expense for the period in which the settlements take place.
|
|
•
|
issuing additional common stock or other equity instruments;
|
|
•
|
acquiring additional bank debt;
|
|
•
|
issuing debt securities; or
|
|
•
|
obtaining lease financings.
|
|
•
|
the rate of growth of, and changes in technology trends in, our market and other industries in which we currently operate or may operate in the future;
|
|
•
|
technology spending by current and potential customers;
|
|
•
|
reduced demand for our products;
|
|
•
|
uneven demand for service delivery and network and application performance management solutions and network security solutions;
|
|
•
|
the timing and size of orders from customers, especially in light of our lengthy sales cycle;
|
|
•
|
the timing and market acceptance of new products or product enhancements by us or our competitors;
|
|
•
|
the timing of hiring sales personnel and the speed at which such personnel become fully productive;
|
|
•
|
our ability to develop and manufacture new products and technologies in a timely manner;
|
|
•
|
the competitive position of our products;
|
|
•
|
the continued acceptance of our products by our customers and in the industries that we serve;
|
|
•
|
changes in the number and size of our competitors, including the effects of new entrants and the effects of well-resourced competitors increasing their investment in our markets, and changes in the prices and capabilities of competitors' products;
|
|
•
|
customer ability to implement our products;
|
|
•
|
cancellation, deferral, or limitation of orders by customers;
|
|
•
|
changes in foreign currency exchange rates;
|
|
•
|
attrition of key employees and competition with other companies for employees with specific talents and experience;
|
|
•
|
the number, severity, and timing of cyber-related threat outbreaks (e.g., malware, attacks, worms and viruses);
|
|
•
|
the quality and level of our execution of our business strategy and operating plan, and the effectiveness of our sales and marketing programs;
|
|
•
|
changes in accounting rules;
|
|
•
|
costs related to acquisitions; and
|
|
•
|
our ability to manage expenses.
|
|
•
|
product and service performance, functionality and price;
|
|
•
|
timeliness of new product and service introductions;
|
|
•
|
network capacity;
|
|
•
|
ease of installation, integration, and use;
|
|
•
|
customer service and technical support;
|
|
•
|
name and reputation of vendor;
|
|
•
|
quality and value of the product and services; and
|
|
•
|
alliances with industry partners.
|
|
•
|
difficulties in assimilating the acquired operations, systems, technologies, personnel and cultures;
|
|
•
|
difficulties in managing geographically dispersed operations;
|
|
•
|
diversion of management's attention from our core business and the challenges of managing larger and more widespread operations from the Comms Transaction;
|
|
•
|
significant impairment, exit and/or restructuring charges if the products or technologies acquired in the acquisitions do not meet our sales expectations or are unsuccessful;
|
|
•
|
substantial accounting charges for restructuring and related expenses, write-off of in-process research and development, impairment of goodwill, amortization or impairment of intangible assets and share-based compensation expense;
|
|
•
|
insufficient revenue to offset increased expenses associated with the Comms Transaction;
|
|
•
|
difficulties in maintaining or establishing uniform standards, controls, procedures and policies; and
|
|
•
|
failure to properly integrate internal controls and financial systems of the combined companies.
|
|
•
|
the potentially dilutive issuance of common stock or other equity instruments;
|
|
•
|
the incurrence of debt and amortization expenses related to goodwill and acquired intangible assets;
|
|
•
|
the potentially costly and disruptive impact of assuming unfavorable pre-existing contractual relationships of acquired companies that we would not have otherwise entered into and potentially exiting or modifying such relationships;
|
|
•
|
the potential litigation or other claims in connection with, or inheritance of claims or litigation risk as a result of, an acquisition including claims from terminated employees, customers, third parties or enforcement actions by various regulators;
|
|
•
|
the incurrence of significant costs and expenses; and
|
|
•
|
the potentially negative impact of poor performance of an acquisition on our earnings per share.
|
|
•
|
difficulties in assimilating the acquired operations, technologies, personnel and products;
|
|
•
|
difficulties in managing geographically dispersed operations;
|
|
•
|
difficulties in assimilating diverse financial reporting and management information systems;
|
|
•
|
difficulties in maintaining uniform standards, controls, procedures and policies;
|
|
•
|
the diversion of management's attention from other business concerns;
|
|
•
|
use of cash to pay for acquisitions that may limit other potential uses of our cash, including stock repurchases and retirement of outstanding indebtedness;
|
|
•
|
substantial accounting charges for restructuring and related expenses, write-off of in-process research and development, impairment of goodwill, amortization or impairment of intangible assets and share-based compensation expense;
|
|
•
|
the potential disruption of our business;
|
|
•
|
the potential loss of key employees, customers, distributors or suppliers;
|
|
•
|
the inability to generate sufficient revenue to offset acquisition or investment costs; and
|
|
•
|
the potential for delays in customer purchases due to uncertainty and the inability to maintain relationships with customers of the acquired businesses.
|
|
Quarter Ended
|
|
High
|
|
Low
|
||||
|
Fiscal Year 2016
|
|
|
|
|||||
|
June 30, 2015
|
$
|
45.53
|
|
|
$
|
36.25
|
|
|
|
September 30, 2015
|
$
|
41.34
|
|
|
$
|
34.89
|
|
|
|
December 31, 2015
|
$
|
40.28
|
|
|
$
|
29.47
|
|
|
|
March 31, 2016
|
$
|
30.41
|
|
|
$
|
18.77
|
|
|
|
Fiscal Year 2017
|
|
|
|
|||||
|
June 30, 2016
|
$
|
25.33
|
|
|
$
|
20.99
|
|
|
|
September 30, 2016
|
$
|
30.31
|
|
|
$
|
21.46
|
|
|
|
December 31, 2016
|
$
|
33.83
|
|
|
$
|
26.25
|
|
|
|
March 31, 2017
|
$
|
38.45
|
|
|
$
|
29.50
|
|
|
|
|
3/31/2012
|
|
3/31/2013
|
|
3/31/2014
|
|
3/31/2015
|
|
3/31/2016
|
|
3/31/2017
|
||||||||||||
|
NetScout Systems, Inc.
|
$
|
100.00
|
|
|
$
|
120.80
|
|
|
$
|
184.76
|
|
|
$
|
215.59
|
|
|
$
|
112.93
|
|
|
$
|
186.58
|
|
|
NASDAQ Composite – Total Returns
|
$
|
100.00
|
|
|
$
|
107.14
|
|
|
$
|
139.48
|
|
|
$
|
164.75
|
|
|
$
|
165.66
|
|
|
$
|
203.56
|
|
|
NASDAQ Computer and Data Processing
|
$
|
100.00
|
|
|
$
|
107.20
|
|
|
$
|
141.07
|
|
|
$
|
154.36
|
|
|
$
|
195.89
|
|
|
$
|
241.30
|
|
|
|
Total Number
of Shares
Purchased(1)
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number of Shares That May
Yet be Purchased
Under the
Program
|
|||||
|
1/1/2017 - 1/31/2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
6,794,468
|
|
|
2/1/2017 - 2/28/2017
|
42,653
|
|
|
33.31
|
|
|
21,030
|
|
|
6,773,438
|
|
|
|
3/1/2017 - 3/31/2017
|
41
|
|
|
30.11
|
|
|
—
|
|
|
6,773,438
|
|
|
|
Total
|
42,694
|
|
|
$
|
33.31
|
|
|
21,030
|
|
|
6,773,438
|
|
|
(1)
|
We purchased an aggregate of 21,664 shares transferred to us from employees in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock units during the period. Such purchases reflected in the table do not reduce the maximum number of shares that may be purchased under our previously announced stock repurchase program (our 20 million share repurchase program authorized on May 19, 2015).
|
|
|
Year Ended March 31,
|
||||||||||||||||||
|
|
2017
|
|
2016 (1)
|
|
2015
|
|
2014
|
|
2013 (2)
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
735,531
|
|
|
$
|
633,408
|
|
|
$
|
272,895
|
|
|
$
|
234,268
|
|
|
$
|
198,749
|
|
|
Service
|
426,581
|
|
|
322,011
|
|
|
180,774
|
|
|
162,379
|
|
|
151,801
|
|
|||||
|
Total revenue
|
1,162,112
|
|
|
955,419
|
|
|
453,669
|
|
|
396,647
|
|
|
350,550
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
238,002
|
|
|
238,037
|
|
|
59,037
|
|
|
51,219
|
|
|
45,752
|
|
|||||
|
Service
|
108,137
|
|
|
90,412
|
|
|
35,524
|
|
|
33,294
|
|
|
28,256
|
|
|||||
|
Total cost of revenue
|
346,139
|
|
|
328,449
|
|
|
94,561
|
|
|
84,513
|
|
|
74,008
|
|
|||||
|
Gross profit
|
815,973
|
|
|
626,970
|
|
|
359,108
|
|
|
312,134
|
|
|
276,542
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
232,701
|
|
|
208,630
|
|
|
75,242
|
|
|
70,454
|
|
|
61,546
|
|
|||||
|
Sales and marketing
|
328,628
|
|
|
293,335
|
|
|
136,446
|
|
|
129,611
|
|
|
116,807
|
|
|||||
|
General and administrative
|
118,438
|
|
|
117,714
|
|
|
47,296
|
|
|
30,623
|
|
|
29,718
|
|
|||||
|
Amortization of acquired intangible assets
|
70,141
|
|
|
32,373
|
|
|
3,351
|
|
|
3,432
|
|
|
2,877
|
|
|||||
|
Restructuring charges
|
4,001
|
|
|
468
|
|
|
—
|
|
|
—
|
|
|
1,065
|
|
|||||
|
Total operating expenses
|
753,909
|
|
|
652,520
|
|
|
262,335
|
|
|
234,120
|
|
|
212,013
|
|
|||||
|
Income (loss) from operations
|
62,064
|
|
|
(25,550
|
)
|
|
96,773
|
|
|
78,014
|
|
|
64,529
|
|
|||||
|
Interest and other expense, net
|
(9,879
|
)
|
|
(6,889
|
)
|
|
(1,808
|
)
|
|
(158
|
)
|
|
(793
|
)
|
|||||
|
Income (loss) before income tax expense (benefit)
|
52,185
|
|
|
(32,439
|
)
|
|
94,965
|
|
|
77,856
|
|
|
63,736
|
|
|||||
|
Income tax expense (benefit)
|
18,894
|
|
|
(4,070
|
)
|
|
33,773
|
|
|
28,750
|
|
|
23,127
|
|
|||||
|
Net income (loss)
|
$
|
33,291
|
|
|
$
|
(28,369
|
)
|
|
$
|
61,192
|
|
|
$
|
49,106
|
|
|
$
|
40,609
|
|
|
Basic net income (loss) per share
|
$
|
0.36
|
|
|
$
|
(0.35
|
)
|
|
$
|
1.49
|
|
|
$
|
1.19
|
|
|
$
|
0.97
|
|
|
Diluted net income (loss) per share
|
$
|
0.36
|
|
|
$
|
(0.35
|
)
|
|
$
|
1.47
|
|
|
$
|
1.17
|
|
|
$
|
0.96
|
|
|
Weighted average common shares outstanding used in computing:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) per share—basic
|
92,226
|
|
|
81,927
|
|
|
41,105
|
|
|
41,366
|
|
|
41,665
|
|
|||||
|
Net income (loss) per share—diluted
|
92,920
|
|
|
81,927
|
|
|
41,637
|
|
|
41,955
|
|
|
42,322
|
|
|||||
|
(1)
|
During the fiscal year ended March 31, 2016, NetScout completed the Comms Transaction. The total equity consideration was approximately $2.3 billion based on issuing approximately 62.5 million new shares of NetScout common stock.
|
|
(2)
|
During the fiscal year ended March 31, 2013, NetScout completed the acquisitions of ONPATH Technologies, Inc. and Accanto Systems, S.r.l. for approximately $51.8 million.
|
|
|
March 31,
|
||||||||||||||||||
|
|
2017
|
|
2016 (1)
|
|
2015
|
|
2014
|
|
2013 (2)
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and short- and long-term marketable securities
|
$
|
464,705
|
|
|
$
|
352,075
|
|
|
$
|
264,857
|
|
|
$
|
218,794
|
|
|
$
|
154,091
|
|
|
Working capital
|
$
|
394,279
|
|
|
$
|
283,422
|
|
|
$
|
149,651
|
|
|
$
|
115,798
|
|
|
$
|
92,141
|
|
|
Total assets
|
$
|
3,601,513
|
|
|
$
|
3,592,843
|
|
|
$
|
669,049
|
|
|
$
|
607,763
|
|
|
$
|
552,176
|
|
|
Debt
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total stockholders’ equity
|
$
|
2,436,250
|
|
|
$
|
2,443,382
|
|
|
$
|
435,750
|
|
|
$
|
409,161
|
|
|
$
|
371,903
|
|
|
(1)
|
During the fiscal year ended March 31, 2016, NetScout completed the Comms Transaction. The total equity consideration was approximately $2.3 billion based on issuing approximately 62.5 million new shares of NetScout common stock.
|
|
(2)
|
During the fiscal year ended March 31, 2013, NetScout completed the acquisitions of ONPATH Technologies, Inc. and Accanto Systems S.r.l. for approximately $51.8 million.
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands, Except per Share Data) |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
GAAP revenue
|
$
|
1,162,112
|
|
|
$
|
955,419
|
|
|
$
|
453,669
|
|
|
Product deferred revenue fair value adjustment
|
6,786
|
|
|
10,166
|
|
|
18
|
|
|||
|
Service deferred revenue fair value adjustment
|
19,476
|
|
|
51,625
|
|
|
—
|
|
|||
|
Delayed transfer entity adjustment
|
—
|
|
|
633
|
|
|
—
|
|
|||
|
Amortization of acquired intangible assets
|
11,439
|
|
|
6,746
|
|
|
—
|
|
|||
|
Non-GAAP revenue
|
$
|
1,199,813
|
|
|
$
|
1,024,589
|
|
|
$
|
453,687
|
|
|
|
|
|
|
|
|
||||||
|
GAAP gross profit
|
$
|
815,973
|
|
|
$
|
626,970
|
|
|
$
|
359,108
|
|
|
Product deferred revenue fair value adjustment
|
6,786
|
|
|
10,166
|
|
|
18
|
|
|||
|
Service deferred revenue fair value adjustment
|
19,476
|
|
|
51,625
|
|
|
—
|
|
|||
|
Inventory fair value adjustment
|
—
|
|
|
28,638
|
|
|
—
|
|
|||
|
Delayed transfer entity adjustment
|
—
|
|
|
535
|
|
|
—
|
|
|||
|
Share-based compensation expense
|
4,890
|
|
|
3,246
|
|
|
1,532
|
|
|||
|
Amortization of acquired intangible assets
|
53,455
|
|
|
51,873
|
|
|
3,639
|
|
|||
|
Business development and integration expense
|
398
|
|
|
1,401
|
|
|
—
|
|
|||
|
Compensation for post-combination services
|
552
|
|
|
4,148
|
|
|
19
|
|
|||
|
Acquisition related depreciation expense
|
240
|
|
|
293
|
|
|
—
|
|
|||
|
Non-GAAP gross profit
|
$
|
901,770
|
|
|
$
|
778,895
|
|
|
$
|
364,316
|
|
|
|
|
|
|
|
|
||||||
|
GAAP income (loss) from operations
|
$
|
62,064
|
|
|
$
|
(25,550
|
)
|
|
$
|
96,773
|
|
|
Product deferred revenue fair value adjustment
|
6,786
|
|
|
10,166
|
|
|
18
|
|
|||
|
Service deferred revenue fair value adjustment
|
19,476
|
|
|
51,625
|
|
|
|
||||
|
Inventory fair value adjustment
|
—
|
|
|
28,638
|
|
|
—
|
|
|||
|
Delayed transfer entity adjustment
|
—
|
|
|
383
|
|
|
—
|
|
|||
|
Share-based compensation expense
|
39,189
|
|
|
28,351
|
|
|
16,580
|
|
|||
|
Amortization of acquired intangible assets
|
123,596
|
|
|
84,246
|
|
|
6,990
|
|
|||
|
Business development and integration expense
|
12,083
|
|
|
29,434
|
|
|
11,956
|
|
|||
|
Compensation for post-combination services
|
5,076
|
|
|
35,118
|
|
|
1,414
|
|
|||
|
Restructuring charges
|
4,001
|
|
|
468
|
|
|
—
|
|
|||
|
Acquisition related depreciation expense
|
3,136
|
|
|
3,898
|
|
|
—
|
|
|||
|
Non-GAAP income from operations
|
$
|
275,407
|
|
|
$
|
246,777
|
|
|
$
|
133,731
|
|
|
|
|
|
|
|
|
||||||
|
GAAP net income (loss)
|
$
|
33,291
|
|
|
$
|
(28,369
|
)
|
|
$
|
61,192
|
|
|
Product deferred revenue fair value adjustment
|
6,786
|
|
|
10,166
|
|
|
18
|
|
|||
|
Service deferred revenue fair value adjustment
|
19,476
|
|
|
51,625
|
|
|
—
|
|
|||
|
Inventory fair value adjustment
|
—
|
|
|
28,638
|
|
|
—
|
|
|||
|
Share-based compensation expense
|
39,189
|
|
|
28,351
|
|
|
16,580
|
|
|||
|
Amortization of acquired intangible assets
|
123,596
|
|
|
84,246
|
|
|
6,990
|
|
|||
|
Business development and integration expense
|
12,083
|
|
|
29,434
|
|
|
11,956
|
|
|||
|
Compensation for post-combination services
|
5,076
|
|
|
35,118
|
|
|
1,414
|
|
|||
|
Restructuring charges
|
4,001
|
|
|
468
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
55
|
|
|
—
|
|
|||
|
Acquisition-related depreciation expense
|
3,136
|
|
|
3,898
|
|
|
—
|
|
|||
|
Other income
|
(426
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income tax adjustments
|
(67,662
|
)
|
|
(86,263
|
)
|
|
(13,810
|
)
|
|||
|
Non-GAAP net income
|
$
|
178,546
|
|
|
$
|
157,367
|
|
|
$
|
84,340
|
|
|
|
|
|
|
|
|
||||||
|
GAAP diluted net income (loss) per share
|
$
|
0.36
|
|
|
$
|
(0.35
|
)
|
|
$
|
1.47
|
|
|
Per share impact of non-GAAP adjustments identified above
|
1.56
|
|
|
2.26
|
|
|
0.56
|
|
|||
|
Non-GAAP diluted net income per share
|
$
|
1.92
|
|
|
$
|
1.91
|
|
|
$
|
2.03
|
|
|
|
|
|
|
|
|
||||||
|
GAAP income (loss) from operations
|
$
|
62,064
|
|
|
$
|
(25,550
|
)
|
|
$
|
96,773
|
|
|
Previous adjustments to determine non-GAAP income from operations
|
213,343
|
|
|
272,327
|
|
|
36,958
|
|
|||
|
Non-GAAP income from operations
|
275,407
|
|
|
246,777
|
|
|
133,731
|
|
|||
|
Depreciation excluding acquisition related
|
34,131
|
|
|
23,289
|
|
|
12,719
|
|
|||
|
Non-GAAP EBITDA from operations
|
$
|
309,538
|
|
|
$
|
270,066
|
|
|
$
|
146,450
|
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
735,531
|
|
|
63
|
%
|
|
$
|
633,408
|
|
|
66
|
%
|
|
$
|
102,123
|
|
|
16
|
%
|
|
Service
|
426,581
|
|
|
37
|
|
|
322,011
|
|
|
34
|
|
|
104,570
|
|
|
32
|
%
|
|||
|
Total revenue
|
$
|
1,162,112
|
|
|
100
|
%
|
|
$
|
955,419
|
|
|
100
|
%
|
|
$
|
206,693
|
|
|
22
|
%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
|
|
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
United States
|
$
|
729,373
|
|
|
63
|
%
|
|
$
|
681,569
|
|
|
71
|
%
|
|
$
|
47,804
|
|
|
7
|
%
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Europe
|
190,588
|
|
|
16
|
|
|
137,411
|
|
|
14
|
|
|
53,177
|
|
|
39
|
%
|
|||
|
Asia
|
99,277
|
|
|
9
|
|
|
61,566
|
|
|
7
|
|
|
37,711
|
|
|
61
|
%
|
|||
|
Rest of the world
|
142,874
|
|
|
12
|
|
|
74,873
|
|
|
8
|
|
|
68,001
|
|
|
91
|
%
|
|||
|
Subtotal international
|
432,739
|
|
|
37
|
|
|
273,850
|
|
|
29
|
|
|
158,889
|
|
|
58
|
%
|
|||
|
Total revenue
|
$
|
1,162,112
|
|
|
100
|
%
|
|
$
|
955,419
|
|
|
100
|
%
|
|
$
|
206,693
|
|
|
22
|
%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
Change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
238,002
|
|
|
21
|
%
|
|
$
|
238,037
|
|
|
25
|
%
|
|
$
|
(35
|
)
|
|
—
|
%
|
|
Service
|
108,137
|
|
|
9
|
|
|
90,412
|
|
|
9
|
|
|
17,725
|
|
|
20
|
%
|
|||
|
Total cost of revenue
|
$
|
346,139
|
|
|
30
|
%
|
|
$
|
328,449
|
|
|
34
|
%
|
|
$
|
17,690
|
|
|
5
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product $
|
$
|
497,529
|
|
|
43
|
%
|
|
$
|
395,371
|
|
|
41
|
%
|
|
$
|
102,158
|
|
|
26
|
%
|
|
Product gross profit %
|
68
|
%
|
|
|
|
62
|
%
|
|
|
|
6
|
%
|
|
|
||||||
|
Service $
|
318,444
|
|
|
27
|
%
|
|
231,599
|
|
|
24
|
%
|
|
86,845
|
|
|
37
|
%
|
|||
|
Service gross profit %
|
75
|
%
|
|
|
|
72
|
%
|
|
|
|
3
|
%
|
|
|
||||||
|
Total gross profit $
|
$
|
815,973
|
|
|
|
|
$
|
626,970
|
|
|
|
|
$
|
189,003
|
|
|
30
|
%
|
||
|
Total gross profit %
|
70
|
%
|
|
|
|
66
|
%
|
|
|
|
4
|
%
|
|
|
||||||
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
Change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Research and development
|
$
|
232,701
|
|
|
20
|
%
|
|
$
|
208,630
|
|
|
22
|
%
|
|
$
|
24,071
|
|
|
12
|
%
|
|
Sales and marketing
|
328,628
|
|
|
28
|
|
|
293,335
|
|
|
31
|
|
|
35,293
|
|
|
12
|
%
|
|||
|
General and administrative
|
118,438
|
|
|
10
|
|
|
117,714
|
|
|
12
|
|
|
724
|
|
|
1
|
%
|
|||
|
Amortization of acquired intangible assets
|
70,141
|
|
|
6
|
|
|
32,373
|
|
|
3
|
|
|
37,768
|
|
|
117
|
%
|
|||
|
Restructuring charges
|
4,001
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
3,533
|
|
|
755
|
%
|
|||
|
Total operating expenses
|
$
|
753,909
|
|
|
64
|
%
|
|
$
|
652,520
|
|
|
68
|
%
|
|
$
|
101,389
|
|
|
16
|
%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
Change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Interest and other expense, net
|
$
|
(9,879
|
)
|
|
(1
|
)%
|
|
$
|
(6,889
|
)
|
|
(1
|
)%
|
|
$
|
(2,990
|
)
|
|
(43
|
)%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
Change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Income tax expense (benefit)
|
$
|
18,894
|
|
|
2
|
%
|
|
$
|
(4,070
|
)
|
|
—
|
%
|
|
$
|
22,964
|
|
|
564
|
%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
Change
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
633,408
|
|
|
66
|
%
|
|
$
|
272,895
|
|
|
60
|
%
|
|
$
|
360,513
|
|
|
132
|
%
|
|
Service
|
322,011
|
|
|
34
|
|
|
180,774
|
|
|
40
|
|
|
141,237
|
|
|
78
|
%
|
|||
|
Total revenue
|
$
|
955,419
|
|
|
100
|
%
|
|
$
|
453,669
|
|
|
100
|
%
|
|
$
|
501,750
|
|
|
111
|
%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
Change
|
|||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
United States
|
$
|
681,569
|
|
|
71
|
%
|
|
$
|
348,354
|
|
|
77
|
%
|
|
$
|
333,215
|
|
|
96
|
%
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Europe
|
137,411
|
|
|
14
|
|
|
46,253
|
|
|
10
|
|
|
91,158
|
|
|
197
|
%
|
|||
|
Asia
|
61,566
|
|
|
7
|
|
|
27,685
|
|
|
6
|
|
|
33,881
|
|
|
122
|
%
|
|||
|
Rest of the world
|
74,873
|
|
|
8
|
|
|
31,377
|
|
|
7
|
|
|
43,496
|
|
|
139
|
%
|
|||
|
Subtotal international
|
273,850
|
|
|
29
|
|
|
105,315
|
|
|
23
|
|
|
168,535
|
|
|
160
|
%
|
|||
|
Total revenue
|
$
|
955,419
|
|
|
100
|
%
|
|
$
|
453,669
|
|
|
100
|
%
|
|
$
|
501,750
|
|
|
111
|
%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
|
|
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
238,037
|
|
|
25
|
%
|
|
$
|
59,037
|
|
|
13
|
%
|
|
$
|
179,000
|
|
|
303
|
%
|
|
Service
|
90,412
|
|
|
9
|
|
|
35,524
|
|
|
8
|
|
|
54,888
|
|
|
155
|
%
|
|||
|
Total cost of revenue
|
$
|
328,449
|
|
|
34
|
%
|
|
$
|
94,561
|
|
|
21
|
%
|
|
$
|
233,888
|
|
|
247
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product $
|
$
|
395,371
|
|
|
41
|
%
|
|
$
|
213,858
|
|
|
47
|
%
|
|
181,513
|
|
|
85
|
%
|
|
|
Product gross profit
|
62
|
%
|
|
|
|
78
|
%
|
|
|
|
(16
|
)%
|
|
|
||||||
|
Service $
|
231,599
|
|
|
24
|
%
|
|
145,250
|
|
|
32
|
%
|
|
86,349
|
|
|
59
|
%
|
|||
|
Service gross profit
|
72
|
%
|
|
|
|
80
|
%
|
|
|
|
(8
|
)%
|
|
|
||||||
|
Total gross profit $
|
$
|
626,970
|
|
|
|
|
$
|
359,108
|
|
|
|
|
$
|
267,862
|
|
|
75
|
%
|
||
|
Total gross profit %
|
66
|
%
|
|
|
|
79
|
%
|
|
|
|
(13
|
)%
|
|
|
||||||
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
|
|
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Research and development
|
$
|
208,630
|
|
|
22
|
%
|
|
$
|
75,242
|
|
|
17
|
%
|
|
$
|
133,388
|
|
|
177
|
%
|
|
Sales and marketing
|
293,335
|
|
|
31
|
|
|
136,446
|
|
|
30
|
|
|
156,889
|
|
|
115
|
%
|
|||
|
General and administrative
|
117,714
|
|
|
12
|
|
|
47,296
|
|
|
10
|
|
|
70,418
|
|
|
149
|
%
|
|||
|
Amortization of acquired intangible assets
|
32,373
|
|
|
3
|
|
|
3,351
|
|
|
1
|
|
|
29,022
|
|
|
866
|
%
|
|||
|
Restructuring charges
|
468
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
100
|
%
|
|||
|
Total operating expenses
|
$
|
652,520
|
|
|
68
|
%
|
|
$
|
262,335
|
|
|
58
|
%
|
|
$
|
390,185
|
|
|
149
|
%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
|
|
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Interest and other expense, net
|
$
|
(6,889
|
)
|
|
(1
|
)%
|
|
$
|
(1,808
|
)
|
|
—
|
%
|
|
$
|
(5,081
|
)
|
|
(281
|
)%
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
|
|
|
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Income tax expense (benefit)
|
$
|
(4,070
|
)
|
|
—
|
%
|
|
$
|
33,773
|
|
|
7
|
%
|
|
$
|
(37,843
|
)
|
|
(112
|
)%
|
|
Contractual Obligations
|
Total
|
|
Less than 1
year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
|
Long-term debt obligations (1)
|
$
|
324,952
|
|
|
$
|
7,574
|
|
|
$
|
15,168
|
|
|
$
|
302,210
|
|
|
$
|
—
|
|
|
Unconditional purchase obligations (2)
|
32,182
|
|
|
29,805
|
|
|
2,377
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease obligations (3)
|
39,686
|
|
|
13,992
|
|
|
14,046
|
|
|
7,681
|
|
|
3,967
|
|
|||||
|
Pension benefit plan
|
30,141
|
|
|
296
|
|
|
744
|
|
|
958
|
|
|
28,143
|
|
|||||
|
Contingent purchase consideration
|
5,449
|
|
|
660
|
|
|
4,789
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
432,410
|
|
|
$
|
52,327
|
|
|
$
|
37,124
|
|
|
$
|
310,849
|
|
|
$
|
32,110
|
|
|
(1)
|
Includes estimated future interest at an interest rate of 2.49% for our outstanding term loan at
March 31, 2017
.
|
|
(2)
|
Represents estimated open purchase orders to purchase inventory as well as commitments for products and services used in the normal course of business.
|
|
(3)
|
We lease facilities and certain equipment under operating lease agreements extending through March 2024 for a total of
$39.7 million
.
|
|
|
At March 31,
(Dollars in Thousands) |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash and cash equivalents
|
$
|
304,880
|
|
|
$
|
210,711
|
|
|
$
|
104,893
|
|
|
Short-term marketable securities
|
137,892
|
|
|
128,003
|
|
|
101,392
|
|
|||
|
Long-term marketable securities
|
21,933
|
|
|
13,361
|
|
|
58,572
|
|
|||
|
Cash, cash equivalents and marketable securities
|
$
|
464,705
|
|
|
$
|
352,075
|
|
|
$
|
264,857
|
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash provided by operating activities
|
$
|
227,809
|
|
|
$
|
95,285
|
|
|
$
|
106,933
|
|
|
Net cash (used in) provided by investing activities
|
$
|
(42,281
|
)
|
|
$
|
25,089
|
|
|
$
|
(56,185
|
)
|
|
Net cash used in financing activities
|
$
|
(90,598
|
)
|
|
$
|
(15,300
|
)
|
|
$
|
(48,760
|
)
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash (used in) provided by investing activities included the following:
|
|
|
|
|
|
||||||
|
Purchase of marketable securities
|
$
|
(199,841
|
)
|
|
$
|
(100,278
|
)
|
|
$
|
(133,212
|
)
|
|
Proceeds from maturity of marketable securities
|
181,321
|
|
|
118,881
|
|
|
89,954
|
|
|||
|
Purchase of fixed assets
|
(29,696
|
)
|
|
(24,783
|
)
|
|
(12,808
|
)
|
|||
|
Purchase of intangible assets
|
(1,031
|
)
|
|
(3,962
|
)
|
|
(174
|
)
|
|||
|
Acquisition of businesses, net of cash acquired
|
(4,606
|
)
|
|
27,700
|
|
|
—
|
|
|||
|
Decrease (increase) in deposits
|
129
|
|
|
(150
|
)
|
|
55
|
|
|||
|
Contingent purchase consideration
|
660
|
|
|
—
|
|
|
—
|
|
|||
|
Collection of contingently returnable consideration
|
12,864
|
|
|
9,306
|
|
|
—
|
|
|||
|
Change in restricted cash
|
(660
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capitalized software development costs
|
(1,421
|
)
|
|
(1,625
|
)
|
|
—
|
|
|||
|
|
$
|
(42,281
|
)
|
|
$
|
25,089
|
|
|
$
|
(56,185
|
)
|
|
|
Fiscal Year Ended March 31,
(Dollars in Thousands)
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash used in financing activities included the following:
|
|
|
|
|
|
||||||
|
Issuance of common stock under stock plans
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
140
|
|
|
Treasury stock repurchases
|
(89,555
|
)
|
|
(311,850
|
)
|
|
(51,714
|
)
|
|||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
—
|
|
|
294,623
|
|
|
—
|
|
|||
|
Excess tax benefit (shortfall) from share-based compensation awards
|
(1,045
|
)
|
|
1,926
|
|
|
2,814
|
|
|||
|
|
$
|
(90,598
|
)
|
|
$
|
(15,300
|
)
|
|
$
|
(48,760
|
)
|
|
(a)
|
1.
|
|
Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
2.
|
|
Financial Statement Schedule.
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
No other financial statement schedules have been included because they are either not applicable or the information is in the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
3.
|
|
List of Exhibits.
|
|
|
|
|
|
|
|
|
|
|
|
We hereby file as part of, or incorporate by reference into, this Annual Report on Form 10-K the exhibits listed on the index to exhibits immediately following the financial statements.
|
|
|
|
|
|
|
|
|
(b)
|
|
We hereby file as part of this Annual Report on Form 10-K the exhibits listed in Item 15(a)(3) above.
|
|
|
|
|
|
|
|
|
|
(c)
|
|
We hereby file as part of this Annual Report on Form 10-K the financial statement schedule listed in Item 15(a)(2) above.
|
|
|
|
|
|
|
|
|
NETSCOUT SYSTEMS, INC.
|
|
|
|
|
|
|
|
By:
|
/
S
/ A
NIL
K. S
INGHAL
|
|
|
|
Anil K. Singhal
|
|
|
|
President, Chief Executive Officer,
and Chairman
|
|
|
|
|
|
|
Date: May 24, 2017
|
|
|
|
|
|
|
|
|
Signature
|
|
Title(s)
|
|
Date
|
|
|
|
|
||
|
/
S
/ A
NIL
K. S
INGHAL
|
|
President, Chief Executive Officer,
and Chairman (Principal
Executive Officer)
|
|
May 24, 2017
|
|
Anil K. Singhal
|
|
|
||
|
|
|
|
|
|
|
/
S
/ J
EAN
B
UA
|
|
Executive Vice President and Chief Financial
Officer (Principal Financial
Officer) (Principal Accounting
Officer)
|
|
May 24, 2017
|
|
Jean Bua
|
|
|
||
|
|
|
|
|
|
|
/
S
/ V
ICTOR
A. D
E
M
ARINES
|
|
Director
|
|
May 24, 2017
|
|
Victor A. DeMarines
|
|
|
||
|
|
|
|
|
|
|
/
S
/ J
OHN
R. E
GAN
|
|
Director
|
|
May 24, 2017
|
|
John R. Egan
|
|
|
||
|
|
|
|
|
|
|
/
S
/ J
OSEPH
G. H
ADZIMA
, J
R
.
|
|
Director
|
|
May 24, 2017
|
|
Joseph G. Hadzima, Jr.
|
|
|
||
|
|
|
|
|
|
|
/
S
/ V
INCENT
J. M
ULLARKEY
|
|
Director
|
|
May 24, 2017
|
|
Vincent J. Mullarkey
|
|
|
||
|
|
|
|
|
|
|
/s/ R
OBERT
E. D
ONAHUE
|
|
Director
|
|
May 24, 2017
|
|
Robert E. Donahue
|
|
|
||
|
|
|
|
|
|
|
/
S
/ C
HRISTOPHER
P
ERRETTA
|
|
Director
|
|
May 24, 2017
|
|
Christopher Perretta
|
|
|
||
|
|
|
|
|
|
|
/s/ J
AMES
A. L
ICO
|
|
Director
|
|
May 24, 2017
|
|
James A. Lico
|
|
|
|
|
|
|
March 31,
2017 |
|
March 31,
2016 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
304,880
|
|
|
$
|
210,711
|
|
|
Marketable securities
|
137,892
|
|
|
128,003
|
|
||
|
Accounts receivable and unbilled costs, net of allowance for doubtful accounts of $2,066 and $5,069 at March 31, 2017 and 2016, respectively
|
294,374
|
|
|
247,199
|
|
||
|
Inventories and deferred costs
|
40,002
|
|
|
58,029
|
|
||
|
Prepaid income taxes
|
40,346
|
|
|
18,137
|
|
||
|
Prepaid expenses and other current assets (related party balances of $3,585 and $44,161 at March 31, 2017 and 2016, respectively)
|
36,972
|
|
|
78,399
|
|
||
|
Total current assets
|
854,466
|
|
|
740,478
|
|
||
|
Fixed assets, net
|
61,393
|
|
|
62,033
|
|
||
|
Goodwill
|
1,718,162
|
|
|
1,709,369
|
|
||
|
Intangible assets, net
|
931,269
|
|
|
1,054,040
|
|
||
|
Deferred income taxes
|
6,580
|
|
|
6,206
|
|
||
|
Long-term marketable securities
|
21,933
|
|
|
13,361
|
|
||
|
Other assets
|
7,710
|
|
|
7,356
|
|
||
|
Total assets
|
$
|
3,601,513
|
|
|
$
|
3,592,843
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable (related party balances of $444 and $5,893 at March 31, 2017 and 2016, respectively)
|
$
|
37,407
|
|
|
$
|
43,969
|
|
|
Accrued compensation
|
77,607
|
|
|
82,303
|
|
||
|
Accrued other
|
29,522
|
|
|
32,045
|
|
||
|
Income taxes payable
|
5,057
|
|
|
2,091
|
|
||
|
Deferred revenue and customer deposits
|
310,594
|
|
|
296,648
|
|
||
|
Total current liabilities
|
460,187
|
|
|
457,056
|
|
||
|
Other long-term liabilities
|
3,976
|
|
|
2,903
|
|
||
|
Deferred tax liability
|
277,599
|
|
|
285,359
|
|
||
|
Accrued long-term retirement benefits
|
32,117
|
|
|
31,378
|
|
||
|
Long-term deferred revenue and customer deposits
|
86,595
|
|
|
68,129
|
|
||
|
Long-term debt
|
300,000
|
|
|
300,000
|
|
||
|
Contingent liabilities, net of current portion
|
4,789
|
|
|
4,636
|
|
||
|
Total liabilities
|
1,165,263
|
|
|
1,149,461
|
|
||
|
Commitments and contingencies (Note 18)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value: 5,000,000 shares authorized; no shares issued or outstanding at March 31, 2017 and 2016
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value: 300,000,000 and 150,000,000 shares authorized; 115,917,431 and 114,495,614 shares issued and 92,041,288 and 94,088,469 shares outstanding at March 31, 2017 and 2016, respectively
|
116
|
|
|
114
|
|
||
|
Additional paid-in capital
|
2,693,846
|
|
|
2,642,745
|
|
||
|
Accumulated other comprehensive loss
|
(3,472
|
)
|
|
(1,501
|
)
|
||
|
Treasury stock at cost, 23,876,143 and 20,407,145 shares at March 31, 2017 and 2016, respectively
|
(570,921
|
)
|
|
(481,366
|
)
|
||
|
Retained earnings
|
316,681
|
|
|
283,390
|
|
||
|
Total stockholders’ equity
|
2,436,250
|
|
|
2,443,382
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,601,513
|
|
|
$
|
3,592,843
|
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Product
|
$
|
735,531
|
|
|
$
|
633,408
|
|
|
$
|
272,895
|
|
|
Service
|
426,581
|
|
|
322,011
|
|
|
180,774
|
|
|||
|
Total revenue
|
1,162,112
|
|
|
955,419
|
|
|
453,669
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
||||||
|
Product (related party balances of $7,229, $25,055 and $0, respectively)
|
238,002
|
|
|
238,037
|
|
|
59,037
|
|
|||
|
Service (related party balances of $745, $5,736 and $0, respectively)
|
108,137
|
|
|
90,412
|
|
|
35,524
|
|
|||
|
Total cost of revenue
|
346,139
|
|
|
328,449
|
|
|
94,561
|
|
|||
|
Gross profit
|
815,973
|
|
|
626,970
|
|
|
359,108
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Research and development (related party balances of $1,624, $16,701 and $0, respectively)
|
232,701
|
|
|
208,630
|
|
|
75,242
|
|
|||
|
Sales and marketing (related party balances of $2,423, $15,430 and $0, respectively)
|
328,628
|
|
|
293,335
|
|
|
136,446
|
|
|||
|
General and administrative (related party balances of $4,099, $16,055 and $0, respectively)
|
118,438
|
|
|
117,714
|
|
|
47,296
|
|
|||
|
Amortization of acquired intangible assets
|
70,141
|
|
|
32,373
|
|
|
3,351
|
|
|||
|
Restructuring charges
|
4,001
|
|
|
468
|
|
|
—
|
|
|||
|
Total operating expenses
|
753,909
|
|
|
652,520
|
|
|
262,335
|
|
|||
|
Income (loss) from operations
|
62,064
|
|
|
(25,550
|
)
|
|
96,773
|
|
|||
|
Interest and other income (expense), net:
|
|
|
|
|
|
||||||
|
Interest income
|
1,021
|
|
|
691
|
|
|
445
|
|
|||
|
Interest expense
|
(9,184
|
)
|
|
(6,329
|
)
|
|
(773
|
)
|
|||
|
Other income (expense), net (related party balances of $426, ($379) and $0, respectively)
|
(1,716
|
)
|
|
(1,251
|
)
|
|
(1,480
|
)
|
|||
|
Total interest and other expense, net
|
(9,879
|
)
|
|
(6,889
|
)
|
|
(1,808
|
)
|
|||
|
Income (loss) before income tax expense (benefit)
|
52,185
|
|
|
(32,439
|
)
|
|
94,965
|
|
|||
|
Income tax expense (benefit)
|
18,894
|
|
|
(4,070
|
)
|
|
33,773
|
|
|||
|
Net income (loss)
|
$
|
33,291
|
|
|
$
|
(28,369
|
)
|
|
$
|
61,192
|
|
|
Basic net income (loss) per share
|
$
|
0.36
|
|
|
$
|
(0.35
|
)
|
|
$
|
1.49
|
|
|
Diluted net income (loss) per share
|
$
|
0.36
|
|
|
$
|
(0.35
|
)
|
|
$
|
1.47
|
|
|
Weighted average common shares outstanding used in computing:
|
|
|
|
|
|
||||||
|
Net income (loss) per share—basic
|
92,226
|
|
|
81,927
|
|
|
41,105
|
|
|||
|
Net income (loss) per share—diluted
|
92,920
|
|
|
81,927
|
|
|
41,637
|
|
|||
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
$
|
33,291
|
|
|
$
|
(28,369
|
)
|
|
$
|
61,192
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Cumulative translation adjustments
|
(1,000
|
)
|
|
1,446
|
|
|
(6,311
|
)
|
|||
|
Recognition of actuarial net (loss) gain from pension and other post-retirement plans, net of (benefit) taxes of ($368), $215 and $0
|
(858
|
)
|
|
632
|
|
|
—
|
|
|||
|
Changes in market value of investments:
|
|
|
|
|
|
||||||
|
Changes in unrealized (losses) gains, net of taxes of $0, $0 and $0
|
(59
|
)
|
|
3
|
|
|
(12
|
)
|
|||
|
Total net change in market value of investments
|
(59
|
)
|
|
3
|
|
|
(12
|
)
|
|||
|
Changes in market value of derivatives:
|
|
|
|
|
|
||||||
|
Changes in market value of derivatives, net of tax (benefits) of ($167), ($329) and ($1,113)
|
(277
|
)
|
|
(523
|
)
|
|
(1,937
|
)
|
|||
|
Reclassification adjustment for net gains included in net income (loss), net of taxes of $135, $915 and $497
|
223
|
|
|
1,586
|
|
|
843
|
|
|||
|
Total net change in market value of derivatives
|
(54
|
)
|
|
1,063
|
|
|
(1,094
|
)
|
|||
|
Other comprehensive income (loss)
|
(1,971
|
)
|
|
3,144
|
|
|
(7,417
|
)
|
|||
|
Total comprehensive income (loss)
|
$
|
31,320
|
|
|
$
|
(25,225
|
)
|
|
$
|
53,775
|
|
|
|
Common stock
Voting
|
|
Additional
Paid In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury stock
|
|
Retained
Earnings
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
|
Shares
|
|
Par
Value
|
|
Shares
|
|
Stated
Value
|
|
|||||||||||||||||||||
|
Balance, March 31, 2014
|
49,922,959
|
|
|
$
|
50
|
|
|
$
|
273,574
|
|
|
$
|
2,772
|
|
|
8,757,175
|
|
|
$
|
(117,802
|
)
|
|
$
|
250,567
|
|
|
$
|
409,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
61,192
|
|
|
61,192
|
|
||||||||||||
|
Unrealized net investment losses
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
(12
|
)
|
||||||||||||
|
Unrealized net losses on derivative financial instruments
|
|
|
|
|
|
|
(1,094
|
)
|
|
|
|
|
|
|
|
(1,094
|
)
|
||||||||||||
|
Cumulative translation adjustments
|
|
|
|
|
|
|
(6,311
|
)
|
|
|
|
|
|
|
|
(6,311
|
)
|
||||||||||||
|
Issuance of common stock pursuant to exercise of options
|
23,850
|
|
|
—
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
139
|
|
||||||||||
|
Issuance of common stock pursuant to vesting of restricted stock units
|
728,239
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|||||||||
|
Stock-based compensation expense for restricted stock units granted to employees
|
|
|
|
|
15,685
|
|
|
|
|
|
|
|
|
|
|
15,685
|
|
||||||||||||
|
Issuance of common stock under employee stock purchase plan
|
137,500
|
|
|
|
|
5,889
|
|
|
|
|
|
|
|
|
|
|
5,889
|
|
|||||||||||
|
Repurchase of treasury stock
|
|
|
|
|
|
|
|
|
1,247,568
|
|
|
(51,714
|
)
|
|
|
|
(51,714
|
)
|
|||||||||||
|
Excess tax benefit from share-based compensation awards
|
|
|
|
|
2,814
|
|
|
|
|
|
|
|
|
|
|
2,814
|
|
||||||||||||
|
Balance, March 31, 2015
|
50,812,548
|
|
|
51
|
|
|
298,101
|
|
|
(4,645
|
)
|
|
10,004,743
|
|
|
(169,516
|
)
|
|
311,759
|
|
|
435,750
|
|
||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,369
|
)
|
|
(28,369
|
)
|
||||||||||||
|
Unrealized net investment gains
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
3
|
|
||||||||||||
|
Unrealized net gains on derivative financial instruments
|
|
|
|
|
|
|
1,063
|
|
|
|
|
|
|
|
|
1,063
|
|
||||||||||||
|
Cumulative translation adjustments
|
|
|
|
|
|
|
1,446
|
|
|
|
|
|
|
|
|
1,446
|
|
||||||||||||
|
Recognition of actuarial net gain from pension and other post-retirement plan
|
|
|
|
|
|
|
632
|
|
|
|
|
|
|
|
|
632
|
|
||||||||||||
|
Issuance of common stock pursuant to vesting of restricted stock units
|
736,170
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|||||||||||
|
Stock-based compensation expense for restricted stock units granted to employees
|
|
|
|
|
26,609
|
|
|
|
|
|
|
|
|
|
|
26,609
|
|
||||||||||||
|
Issuance of common stock under employee stock purchase plan
|
447,252
|
|
|
|
|
10,560
|
|
|
|
|
|
|
|
|
|
|
10,560
|
|
|||||||||||
|
Repurchase of treasury stock
|
|
|
|
|
|
|
|
|
10,402,402
|
|
|
(311,850
|
)
|
|
|
|
(311,850
|
)
|
|||||||||||
|
Issuance of shares related to the Comms Transaction
|
62,499,644
|
|
|
62
|
|
|
2,305,549
|
|
|
|
|
|
|
|
|
|
|
2,305,611
|
|
||||||||||
|
Excess tax benefit from share-based compensation awards
|
|
|
|
|
1,926
|
|
|
|
|
|
|
|
|
|
|
1,926
|
|
||||||||||||
|
Balance, March 31, 2016
|
114,495,614
|
|
|
114
|
|
|
2,642,745
|
|
|
(1,501
|
)
|
|
20,407,145
|
|
|
(481,366
|
)
|
|
283,390
|
|
|
2,443,382
|
|
||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
33,291
|
|
|
33,291
|
|
||||||||||||
|
Unrealized net investment losses
|
|
|
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
(59
|
)
|
||||||||||||
|
Unrealized net losses on derivative financial instruments
|
|
|
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
(54
|
)
|
||||||||||||
|
Cumulative translation adjustments
|
|
|
|
|
|
|
(1,000
|
)
|
|
|
|
|
|
|
|
(1,000
|
)
|
||||||||||||
|
Recognition of actuarial net losses from pension and other post-retirement plan
|
|
|
|
|
|
|
(858
|
)
|
|
|
|
|
|
|
|
(858
|
)
|
||||||||||||
|
Issuance of common stock pursuant to vesting of restricted stock units
|
950,159
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|||||||||||
|
Stock-based compensation expense for restricted stock units granted to employees
|
|
|
|
|
36,449
|
|
|
|
|
|
|
|
|
|
|
36,449
|
|
||||||||||||
|
Issuance of common stock under employee stock purchase plan
|
471,658
|
|
|
|
|
15,697
|
|
|
|
|
|
|
|
|
|
|
15,697
|
|
|||||||||||
|
Repurchase of treasury stock
|
|
|
|
|
|
|
|
|
3,468,998
|
|
|
(89,555
|
)
|
|
|
|
(89,555
|
)
|
|||||||||||
|
Shortfall from share-based compensation awards
|
|
|
|
|
(1,045
|
)
|
|
|
|
|
|
|
|
|
|
(1,045
|
)
|
||||||||||||
|
Balance, March 31, 2017
|
115,917,431
|
|
|
$
|
116
|
|
|
$
|
2,693,846
|
|
|
$
|
(3,472
|
)
|
|
23,876,143
|
|
|
$
|
(570,921
|
)
|
|
$
|
316,681
|
|
|
$
|
2,436,250
|
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
33,291
|
|
|
$
|
(28,369
|
)
|
|
$
|
61,192
|
|
|
Adjustments to reconcile net income (loss) to cash provided by operating activities, net of the effects of acquisitions:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
160,863
|
|
|
140,071
|
|
|
19,709
|
|
|||
|
Loss on disposal of fixed assets
|
271
|
|
|
134
|
|
|
300
|
|
|||
|
Deal related compensation expense and accretion charges
|
153
|
|
|
6,728
|
|
|
153
|
|
|||
|
Share-based compensation expense associated with equity awards
|
39,189
|
|
|
28,351
|
|
|
16,580
|
|
|||
|
Net change in fair value of contingent and contractual liabilities
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||
|
Deferred income taxes
|
(11,008
|
)
|
|
(42,121
|
)
|
|
2,736
|
|
|||
|
Other (gains) losses
|
(111
|
)
|
|
(279
|
)
|
|
168
|
|
|||
|
Changes in assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable and unbilled costs
|
(48,080
|
)
|
|
(23,259
|
)
|
|
(21,801
|
)
|
|||
|
Due from related party
|
25,055
|
|
|
(18,483
|
)
|
|
—
|
|
|||
|
Inventories
|
12,456
|
|
|
5,523
|
|
|
(499
|
)
|
|||
|
Prepaid expenses and other assets
|
(24,751
|
)
|
|
(29,481
|
)
|
|
(2,169
|
)
|
|||
|
Accounts payable
|
405
|
|
|
2,334
|
|
|
1,355
|
|
|||
|
Accrued compensation and other expenses
|
6,785
|
|
|
33,250
|
|
|
13,233
|
|
|||
|
Due to related party
|
(2,792
|
)
|
|
(6,743
|
)
|
|
—
|
|
|||
|
Income taxes payable
|
3,008
|
|
|
1,984
|
|
|
(684
|
)
|
|||
|
Deferred revenue
|
33,075
|
|
|
25,645
|
|
|
16,670
|
|
|||
|
Net cash provided by operating activities
|
227,809
|
|
|
95,285
|
|
|
106,933
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of marketable securities
|
(199,841
|
)
|
|
(100,278
|
)
|
|
(133,212
|
)
|
|||
|
Proceeds from maturity of marketable securities
|
181,321
|
|
|
118,881
|
|
|
89,954
|
|
|||
|
Purchase of fixed assets
|
(29,696
|
)
|
|
(24,783
|
)
|
|
(12,808
|
)
|
|||
|
Purchase of intangible assets
|
(1,031
|
)
|
|
(3,962
|
)
|
|
(174
|
)
|
|||
|
Acquisition of businesses, net of cash acquired
|
(4,606
|
)
|
|
27,700
|
|
|
—
|
|
|||
|
Decrease (increase) in deposits
|
129
|
|
|
(150
|
)
|
|
55
|
|
|||
|
Contingent purchase consideration
|
660
|
|
|
—
|
|
|
—
|
|
|||
|
Collection of contingently returnable consideration
|
12,864
|
|
|
9,306
|
|
|
—
|
|
|||
|
Change in restricted cash
|
(660
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capitalized software development costs
|
(1,421
|
)
|
|
(1,625
|
)
|
|
—
|
|
|||
|
Net cash (used in) provided by investing activities
|
(42,281
|
)
|
|
25,089
|
|
|
(56,185
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock under stock plans
|
2
|
|
|
1
|
|
|
140
|
|
|||
|
Treasury stock repurchases
|
(89,555
|
)
|
|
(311,850
|
)
|
|
(51,714
|
)
|
|||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
—
|
|
|
294,623
|
|
|
—
|
|
|||
|
Excess tax benefit (shortfall) from share-based compensation awards
|
(1,045
|
)
|
|
1,926
|
|
|
2,814
|
|
|||
|
Net cash used in financing activities
|
(90,598
|
)
|
|
(15,300
|
)
|
|
(48,760
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(761
|
)
|
|
744
|
|
|
829
|
|
|||
|
Net increase in cash and cash equivalents
|
94,169
|
|
|
105,818
|
|
|
2,817
|
|
|||
|
Cash and cash equivalents, beginning of year
|
210,711
|
|
|
104,893
|
|
|
102,076
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
304,880
|
|
|
$
|
210,711
|
|
|
$
|
104,893
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
6,442
|
|
|
$
|
3,807
|
|
|
$
|
—
|
|
|
Cash paid for income taxes
|
$
|
49,290
|
|
|
$
|
50,658
|
|
|
$
|
29,233
|
|
|
Non-cash transactions:
|
|
|
|
|
|
||||||
|
Transfers of inventory to fixed assets
|
$
|
4,928
|
|
|
$
|
1,229
|
|
|
$
|
940
|
|
|
Additions to property, plant and equipment included in accounts payable
|
$
|
1,241
|
|
|
$
|
(1,065
|
)
|
|
$
|
(187
|
)
|
|
Debt issuance costs settled through the issuance of additional debt
|
$
|
—
|
|
|
$
|
5,377
|
|
|
$
|
—
|
|
|
Issuance of common stock under employee stock purchase plans
|
$
|
15,697
|
|
|
$
|
10,560
|
|
|
$
|
5,889
|
|
|
Purchase consideration
|
$
|
—
|
|
|
$
|
2,276,256
|
|
|
$
|
—
|
|
|
Contingently returnable consideration
|
$
|
—
|
|
|
$
|
29,355
|
|
|
$
|
—
|
|
|
Contingent consideration related to acquisition, included in accrued other
|
$
|
660
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Amortized
Cost
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||
|
Type of security:
|
|
|
|
|
|
||||||
|
U.S. government and municipal obligations
|
$
|
98,989
|
|
|
$
|
(21
|
)
|
|
$
|
98,968
|
|
|
Commercial paper
|
29,469
|
|
|
—
|
|
|
29,469
|
|
|||
|
Corporate bonds
|
7,959
|
|
|
(3
|
)
|
|
7,956
|
|
|||
|
Certificates of deposit
|
1,499
|
|
|
—
|
|
|
1,499
|
|
|||
|
Total short-term marketable securities
|
137,916
|
|
|
(24
|
)
|
|
137,892
|
|
|||
|
U.S. government and municipal obligations
|
21,952
|
|
|
(19
|
)
|
|
21,933
|
|
|||
|
Total long-term marketable securities
|
21,952
|
|
|
(19
|
)
|
|
21,933
|
|
|||
|
Total marketable securities
|
$
|
159,868
|
|
|
$
|
(43
|
)
|
|
$
|
159,825
|
|
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Fair
Value
|
||||||
|
Type of security:
|
|
|
|
|
|
||||||
|
U.S. government and municipal obligations
|
$
|
109,963
|
|
|
$
|
4
|
|
|
$
|
109,967
|
|
|
Commercial paper
|
16,172
|
|
|
—
|
|
|
16,172
|
|
|||
|
Corporate bonds
|
1,864
|
|
|
—
|
|
|
1,864
|
|
|||
|
Total short-term marketable securities
|
127,999
|
|
|
4
|
|
|
128,003
|
|
|||
|
U.S. government and municipal obligations
|
13,349
|
|
|
12
|
|
|
13,361
|
|
|||
|
Total long-term marketable securities
|
13,349
|
|
|
12
|
|
|
13,361
|
|
|||
|
Total marketable securities
|
$
|
141,348
|
|
|
$
|
16
|
|
|
$
|
141,364
|
|
|
|
March 31,
2017 |
|
March 31,
2016 |
||||
|
Available-for-sale securities:
|
|
|
|
||||
|
Due in 1 year or less
|
$
|
137,892
|
|
|
$
|
128,003
|
|
|
Due after 1 year through 5 years
|
21,933
|
|
|
13,361
|
|
||
|
|
$
|
159,825
|
|
|
$
|
141,364
|
|
|
|
Fair Value Measurements at
|
||||||||||||||
|
|
March 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
304,880
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
304,880
|
|
|
U.S. government and municipal obligations
|
40,628
|
|
|
80,273
|
|
|
—
|
|
|
120,901
|
|
||||
|
Commercial paper
|
—
|
|
|
29,469
|
|
|
—
|
|
|
29,469
|
|
||||
|
Corporate bonds
|
7,956
|
|
|
—
|
|
|
—
|
|
|
7,956
|
|
||||
|
Certificate of deposits
|
—
|
|
|
1,499
|
|
|
—
|
|
|
1,499
|
|
||||
|
Derivative financial instruments
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
||||
|
|
$
|
353,464
|
|
|
$
|
111,351
|
|
|
$
|
—
|
|
|
$
|
464,815
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
||||||||
|
Contingent purchase consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,449
|
)
|
|
$
|
(5,449
|
)
|
|
Derivative financial instruments
|
—
|
|
|
(213
|
)
|
|
—
|
|
|
(213
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
(213
|
)
|
|
$
|
(5,449
|
)
|
|
$
|
(5,662
|
)
|
|
|
Fair Value Measurements at
|
||||||||||||||
|
|
March 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
210,711
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210,711
|
|
|
U.S. government and municipal obligations
|
41,116
|
|
|
82,212
|
|
|
—
|
|
|
123,328
|
|
||||
|
Commercial paper
|
—
|
|
|
16,172
|
|
|
—
|
|
|
16,172
|
|
||||
|
Corporate bonds
|
1,864
|
|
|
—
|
|
|
—
|
|
|
1,864
|
|
||||
|
Derivative financial instruments
|
—
|
|
|
191
|
|
|
—
|
|
|
191
|
|
||||
|
Contingently returnable consideration
|
—
|
|
|
—
|
|
|
16,131
|
|
|
16,131
|
|
||||
|
|
$
|
253,691
|
|
|
$
|
98,575
|
|
|
$
|
16,131
|
|
|
$
|
368,397
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,293
|
)
|
|
$
|
(7,293
|
)
|
|
Derivative financial instruments
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
(158
|
)
|
|
$
|
(7,293
|
)
|
|
$
|
(7,451
|
)
|
|
|
Contingent
Purchase
Consideration
|
|
Contingently Returnable Consideration
|
||||
|
Balance at March 31, 2016
|
$
|
(7,293
|
)
|
|
$
|
16,131
|
|
|
Additions to Level 3
|
(660
|
)
|
|
—
|
|
||
|
Increase in fair value and accretion expense (included within research and development expense)
|
(153
|
)
|
|
—
|
|
||
|
Decrease in fair value
|
—
|
|
|
(610
|
)
|
||
|
Gross presentation of contingently returnable consideration to contingent purchase consideration
|
(3,910
|
)
|
|
3,910
|
|
||
|
Payments received
|
—
|
|
|
(19,431
|
)
|
||
|
Payments made
|
6,567
|
|
|
—
|
|
||
|
Balance at March 31, 2017
|
$
|
(5,449
|
)
|
|
$
|
—
|
|
|
|
Contingent
Purchase
Consideration
|
|
Contingently Returnable Consideration
|
||||
|
Balance at March 31, 2015
|
$
|
(4,484
|
)
|
|
$
|
—
|
|
|
(Increase) / decrease in fair value and accretion expense (included within research and development expense)
|
(152
|
)
|
|
—
|
|
||
|
Contingently returnable consideration
|
—
|
|
|
19,125
|
|
||
|
Increase in fair value
|
(21
|
)
|
|
3,676
|
|
||
|
Gross presentation of contingently returnable consideration to contingent purchase consideration
|
(2,636
|
)
|
|
2,636
|
|
||
|
Payments received
|
—
|
|
|
(9,306
|
)
|
||
|
Balance at March 31, 2016
|
$
|
(7,293
|
)
|
|
$
|
16,131
|
|
|
|
March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Raw materials
|
$
|
22,305
|
|
|
$
|
18,617
|
|
|
Work in process
|
998
|
|
|
651
|
|
||
|
Finished goods and deferred costs
|
16,699
|
|
|
38,761
|
|
||
|
|
$
|
40,002
|
|
|
$
|
58,029
|
|
|
|
|
|
|
|
|
||||
|
|
Estimated Useful Life in Years
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
|||||
|
Furniture and fixtures
|
3-7
|
|
$
|
6,436
|
|
|
$
|
5,843
|
|
|
Computer equipment and internal use software
|
3-5
|
|
135,100
|
|
|
118,974
|
|
||
|
Demonstration and spare part units
|
2-5
|
|
28,036
|
|
|
6,860
|
|
||
|
Leasehold improvements (1)
|
up to 12
|
|
16,623
|
|
|
22,490
|
|
||
|
|
|
|
186,195
|
|
|
154,167
|
|
||
|
Less – accumulated depreciation
|
|
|
(124,802
|
)
|
|
(92,134
|
)
|
||
|
|
|
|
$
|
61,393
|
|
|
$
|
62,033
|
|
|
Initial cash payment
|
$
|
3,946
|
|
|
Estimated fair value of contingent purchase consideration
|
660
|
|
|
|
Estimated Purchase Price
|
$
|
4,606
|
|
|
|
|
||
|
Estimated fair value of assets acquired and liabilities assumed:
|
|
||
|
Accounts receivable
|
$
|
103
|
|
|
Inventories
|
85
|
|
|
|
Prepaid and other current assets
|
32
|
|
|
|
Property, plant and equipment
|
43
|
|
|
|
Intangible assets
|
2,760
|
|
|
|
Accounts payable
|
(1
|
)
|
|
|
Accrued compensation
|
(49
|
)
|
|
|
Deferred revenue
|
(317
|
)
|
|
|
Goodwill
|
$
|
1,950
|
|
|
|
Fair Value
|
|
Useful Life (Years)
|
||
|
Developed technology
|
$
|
1,730
|
|
|
9
|
|
Customer relationships
|
1,030
|
|
|
14
|
|
|
|
$
|
2,760
|
|
|
|
|
1)
|
For any outstanding Danaher restricted stock units or stock options held by employees of the Communications Business transferred to Newco (Newco Employees) that vested from July 14, 2015 through August 4, 2015, the awards continued to vest in Danaher shares. These awards met the definition of a derivative under ASC 815 and as such, the Company determined the fair value of these awards on July 14, 2015 and recorded them separately from the business combination as prepaid compensation. The derivative was amortized into compensation expense through August 4, 2015, the post-combination requisite settlement date. The total amount of compensation expense for post-combination services recorded for fiscal years ended March 31, 2017 and 2016 was
$0
and
$6.5 million
, respectively.
|
|
2)
|
All outstanding Danaher restricted stock units or stock options held by Newco Employees that were due to vest after August 4, 2015 were canceled and replaced by NetScout with a cash retention award equal to
one half
of the value of the employee’s canceled Danaher equity award and up to an aggregate of
$15 million
of restricted stock units relating to shares of NetScout common stock equal to the remaining
one half
of the value of the employee’s canceled Danaher equity award. The restricted stock units issued are considered new share-based payment awards granted by NetScout to the former employees of Danaher. NetScout accounted for these new awards separately from the business combination. The Company recognized share-based compensation net of an estimated forfeiture rate and only recognized compensation cost for those shares expected to vest on a straight-line basis over the requisite service period of the award. The cash retention award was paid on August 4, 2016, to those employees that continued their employment with NetScout through the applicable vesting date of August 4, 2016. Danaher reimbursed NetScout for the amount of the cash retention payments (net of any applicable employment taxes and tax deductions). The cash retention award liability was accounted for separately from the business combination as the cash retention award was automatically forfeited upon termination of employment. NetScout recorded the cash retention award liability over the period it was earned as compensation expense for post-combination services. The reimbursement by Danaher to NetScout of the cash retention award payment was accounted for separately from the business combination on the date of the acquisition. For the fiscal years ended
March 31, 2017
and 2016,
$4.3 million
and
$8.0 million
, respectively, has been recorded as compensation expense for post-combination services.
|
|
3)
|
Newco Employees that were entitled to receive an incentive bonus under the Danaher annual bonus plan and who continued to be employed by NetScout through December 31, 2015 received a cash incentive bonus payment. The cash incentive bonus liability was accounted for separately from the business combination as the cash incentive bonus is automatically forfeited upon termination of employment. NetScout recorded the liability over the period it was earned as compensation expense for post-combination services. The payment of the cash retention award, which was reimbursed by Danaher to NetScout, was accounted for separately from the business combination on the date of the acquisition. For the fiscal years ended
March 31, 2017
and 2016,
$0
and
$9.3 million
, respectively, was recorded as compensation expense for post-combination services.
|
|
4)
|
Certain Newco Employees received cash retention payments that were subject to the employee’s continued employment with NetScout through October 16, 2015, ninety (90) days after the close of the acquisition. The cash retention payment liability was accounted for separately from the business combination as the cash retention payment was automatically forfeited upon termination of employment. NetScout recorded the liability over the period it was earned as compensation expense for post-combination services. The payment of the cash retention award, which was reimbursed by Danaher to NetScout, was accounted for separately from the business combination on the date of the acquisition. For the fiscal year ended
March 31, 2017
and 2016,
$0
and
$7.8 million
, respectively, was recorded as compensation expense for post-combination services.
|
|
Purchase Price Allocation:
|
|
|
||
|
Total equity consideration
|
$
|
2,299,911
|
|
(1)
|
|
Less: Equity consideration for replacement awards
|
(29,355
|
)
|
(2)
|
|
|
Estimated Purchase Price
|
$
|
2,270,556
|
|
|
|
|
|
|
||
|
Estimated fair value of assets acquired and liabilities assumed:
|
|
|
||
|
Cash
|
27,701
|
|
|
|
|
Accounts receivable
|
140,586
|
|
|
|
|
Inventories
|
80,719
|
|
|
|
|
Prepaid expenses and other assets
|
6,519
|
|
|
|
|
Property, plant and equipment
|
36,825
|
|
|
|
|
Deferred income taxes
|
13,803
|
|
|
|
|
Intangible assets
|
1,080,700
|
|
|
|
|
Other assets
|
999
|
|
|
|
|
Accounts payable
|
(21,311
|
)
|
|
|
|
Accrued compensation
|
(24,316
|
)
|
|
|
|
Accrued other
|
(12,916
|
)
|
|
|
|
Deferred revenue
|
(187,882
|
)
|
|
|
|
Other long-term liabilities
|
(3,615
|
)
|
|
|
|
Accrued retirement benefits
|
(29,917
|
)
|
|
|
|
Deferred tax liabilities
|
(348,004
|
)
|
|
|
|
Goodwill
|
$
|
1,510,665
|
|
|
|
|
(1)
|
Represents approximately 62.5 million new shares (plus cash in lieu of fractional shares) of NetScout common stock issued to the existing common unit holders of Newco based on the July 13, 2015 NetScout common stock closing share price of $36.89 per share, less the fair value attributable to the foreign entities that the Company did not obtain control over on July 14, 2015 due to regulatory and other compliance requirements.
|
|
|
(2)
|
Represents the value of certain outstanding Danaher equity awards held by Newco Employees for which continuing employees received, or will receive value after the Closing Date. A portion of this amount relates to awards that continued to vest in Danaher shares after the Closing Date. These future compensation amounts were settled in shares other than shares of the acquired business. The balance of this amount also represents future compensation expense and relates to cash awards which were paid by NetScout to acquired Newco employees on August 4, 2016. The cash payments by NetScout were reimbursed by Danaher. These items are further described in the Employee Matters Agreement dated July 14, 2015 by and among NetScout Systems, Inc., Danaher Corporation and Potomac Holding LLC and have been accounted for separately from the Comms Transaction.
|
|
Purchase Price Allocation:
|
|
|
||
|
Total equity consideration
|
$
|
5,700
|
|
(1)
|
|
Estimated Purchase Price
|
$
|
5,700
|
|
|
|
|
|
|
||
|
Estimated fair value of assets acquired and liabilities assumed:
|
|
|
||
|
Accounts receivable
|
$
|
110
|
|
|
|
Inventories
|
78
|
|
|
|
|
Prepaid expenses and other assets
|
35
|
|
|
|
|
Property, plant and equipment
|
1,254
|
|
|
|
|
Other assets
|
281
|
|
|
|
|
Accounts payable
|
(8
|
)
|
|
|
|
Accrued compensation
|
(824
|
)
|
|
|
|
Accrued other
|
(176
|
)
|
|
|
|
Deferred revenue
|
(65
|
)
|
|
|
|
Other long-term liabilities
|
(126
|
)
|
|
|
|
Goodwill
|
$
|
5,141
|
|
|
|
|
(1)
|
|
Represents the fair value attributable to the Delayed Close Entities that the Company obtained control over on October 7, 2015.
|
|
|
Fair Value
|
|
Useful Life (Years)
|
||
|
Developed technology
|
$
|
221,900
|
|
|
9 - 13
|
|
Customer relationships
|
794,100
|
|
|
13 - 18
|
|
|
Backlog
|
18,200
|
|
|
1 - 3
|
|
|
Definite-lived trademark and tradenames
|
43,900
|
|
|
3 - 9
|
|
|
Leasehold interest
|
2,600
|
|
|
4 - 6
|
|
|
|
$
|
1,080,700
|
|
|
|
|
|
Year Ended March 31, (unaudited)
|
||||||
|
|
2016
|
|
2015
|
||||
|
Pro forma revenue
|
$
|
1,131,626
|
|
|
$
|
1,177,938
|
|
|
Pro forma net loss
|
$
|
(58,806
|
)
|
|
$
|
(2,323
|
)
|
|
Pro forma loss per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.59
|
)
|
|
$
|
(0.02
|
)
|
|
Diluted
|
$
|
(0.59
|
)
|
|
$
|
(0.02
|
)
|
|
Pro forma shares outstanding
|
|
|
|
||||
|
Basic
|
99,687
|
|
|
103,573
|
|
||
|
Diluted
|
99,687
|
|
|
103,573
|
|
||
|
|
|
||
|
Balance at March 31, 2015
|
$
|
197,445
|
|
|
Goodwill acquired during the quarter ended September 30, 2015
|
1,504,261
|
|
|
|
Goodwill acquired during the quarter ended December 31, 2015 from Delayed Close Entities
|
5,141
|
|
|
|
Deferred revenue adjustments
|
(11,392
|
)
|
|
|
Purchase accounting adjustments
|
(527
|
)
|
|
|
Change in assumptions for assumed liabilities
|
(6,258
|
)
|
|
|
Adjust deferred tax liability
|
25,034
|
|
|
|
Adjust tax effect on equity consideration
|
(3,271
|
)
|
|
|
Foreign currency translation impact
|
(1,064
|
)
|
|
|
Balance at March 31, 2016
|
$
|
1,709,369
|
|
|
Goodwill attributable to the Avvasi acquisition
|
1,950
|
|
|
|
Purchase accounting adjustments
|
3,792
|
|
|
|
Foreign currency translation impact and other adjustments
|
3,051
|
|
|
|
Balance at March 31, 2017
|
$
|
1,718,162
|
|
|
|
|
||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Developed technology
|
$
|
254,005
|
|
|
$
|
(110,200
|
)
|
|
$
|
143,805
|
|
|
Customer relationships
|
831,731
|
|
|
(105,319
|
)
|
|
726,412
|
|
|||
|
Distributor relationships and technology licenses
|
8,290
|
|
|
(3,068
|
)
|
|
5,222
|
|
|||
|
Definite-lived trademark and trade name
|
43,817
|
|
|
(12,078
|
)
|
|
31,739
|
|
|||
|
Core technology
|
7,108
|
|
|
(6,009
|
)
|
|
1,099
|
|
|||
|
Net beneficial leases
|
336
|
|
|
(336
|
)
|
|
—
|
|
|||
|
Non-compete agreements
|
278
|
|
|
(278
|
)
|
|
—
|
|
|||
|
Leasehold interest
|
2,600
|
|
|
(998
|
)
|
|
1,602
|
|
|||
|
Backlog
|
18,142
|
|
|
(18,133
|
)
|
|
9
|
|
|||
|
Capitalized software
|
3,047
|
|
|
(594
|
)
|
|
2,453
|
|
|||
|
Other
|
1,208
|
|
|
(880
|
)
|
|
328
|
|
|||
|
|
$
|
1,170,562
|
|
|
$
|
(257,893
|
)
|
|
$
|
912,669
|
|
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Developed technology
|
$
|
253,249
|
|
|
$
|
(69,810
|
)
|
|
$
|
183,439
|
|
|
Customer relationships
|
834,091
|
|
|
(42,526
|
)
|
|
791,565
|
|
|||
|
Distributor relationships and technology licenses
|
5,348
|
|
|
(1,633
|
)
|
|
3,715
|
|
|||
|
Definite-lived trademark and trade name
|
43,964
|
|
|
(5,511
|
)
|
|
38,453
|
|
|||
|
Core technology
|
7,169
|
|
|
(4,659
|
)
|
|
2,510
|
|
|||
|
Net beneficial leases
|
336
|
|
|
(336
|
)
|
|
—
|
|
|||
|
Non-compete agreements
|
288
|
|
|
(288
|
)
|
|
—
|
|
|||
|
Leasehold interest
|
2,600
|
|
|
(416
|
)
|
|
2,184
|
|
|||
|
Backlog
|
18,245
|
|
|
(6,750
|
)
|
|
11,495
|
|
|||
|
Capitalized software
|
1,625
|
|
|
—
|
|
|
1,625
|
|
|||
|
Other
|
1,191
|
|
|
(737
|
)
|
|
454
|
|
|||
|
|
$
|
1,168,106
|
|
|
$
|
(132,666
|
)
|
|
$
|
1,035,440
|
|
|
|
Years Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Amortization of intangible assets included as:
|
|
|
|
|
|
||||||
|
Product revenue
|
$
|
11,438
|
|
|
$
|
6,747
|
|
|
$
|
—
|
|
|
Cost of product revenue
|
44,326
|
|
|
45,127
|
|
|
3,639
|
|
|||
|
Operating expense
|
70,325
|
|
|
32,547
|
|
|
3,503
|
|
|||
|
|
$
|
126,089
|
|
|
$
|
84,421
|
|
|
$
|
7,142
|
|
|
2018
|
$
|
111,606
|
|
|
2019
|
106,148
|
|
|
|
2020
|
97,872
|
|
|
|
2021
|
85,402
|
|
|
|
2022
|
74,109
|
|
|
|
Thereafter
|
437,532
|
|
|
|
Total
|
$
|
912,669
|
|
|
|
|
||
|
|
Notional Amounts (a)
|
|
Prepaid Expenses and Other Current Assets
|
|
Accrued Other
|
||||||||||||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
|
March 31, 2017
|
|
March 31, 2016
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forward contracts
|
$
|
14,752
|
|
|
$
|
17,490
|
|
|
$
|
110
|
|
|
$
|
191
|
|
|
$
|
213
|
|
|
$
|
158
|
|
|
(a)
|
Notional amounts represent the gross contract/notional amount of the derivatives outstanding.
|
|
Derivatives in Cash Flow
Hedging Relationships
|
Effective Portion
|
|
Ineffective Portion
|
||||||||||||||||||||||||
|
Loss Recognized
in OCI on Derivative
(a)
|
|
Gain (Loss) Reclassified from
Accumulated OCI into Income
(b)
|
|
Gain (Loss) Recognized in Income (Amount
Excluded from Effectiveness Testing)
(c)
|
|||||||||||||||||||||||
|
March 31,
|
|
March 31,
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
March 31,
|
|
March 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Location
|
|
2017
|
|
2016
|
|
Location
|
|
2017
|
|
2016
|
||||||||||||
|
Forward contracts
|
$
|
(444
|
)
|
|
$
|
(852
|
)
|
|
Research and
development
|
|
$
|
(3
|
)
|
|
$
|
206
|
|
|
Research and
development
|
|
$
|
74
|
|
|
$
|
113
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
361
|
|
|
2,295
|
|
|
Sales and
marketing
|
|
(183
|
)
|
|
(24
|
)
|
||||||||
|
|
$
|
(444
|
)
|
|
$
|
(852
|
)
|
|
|
|
$
|
358
|
|
|
$
|
2,501
|
|
|
|
|
$
|
(109
|
)
|
|
$
|
89
|
|
|
(a)
|
The amount represents the change in fair value of derivative contracts due to changes in spot rates.
|
|
(b)
|
The amount represents reclassification from other comprehensive income to earnings that occurs when the hedged item affects earnings.
|
|
(c)
|
The amount represents the change in fair value of derivative contracts due to changes in the difference between the spot price and forward price that is excluded from the assessment of hedge effectiveness and therefore recognized in earnings. No gains or losses were reclassified as a result of discontinuance of cash flow hedges.
|
|
|
Q3 FY2016 Plan
|
|
Q1 FY2017 Plan
|
|
Q4 FY2017 Plan
|
|
|
||||||||||||
|
|
Employee-Related
|
|
Employee-Related
|
|
Employee-Related
|
|
Facilities Related
|
|
Total
|
||||||||||
|
Balance at March 31, 2016
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
Restructuring charges to operations
|
—
|
|
|
2,034
|
|
|
1,867
|
|
|
405
|
|
|
4,306
|
|
|||||
|
Cash payments
|
(272
|
)
|
|
(1,739
|
)
|
|
(317
|
)
|
|
—
|
|
|
(2,328
|
)
|
|||||
|
Other adjustments
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|||||
|
Balance at March 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,550
|
|
|
$
|
405
|
|
|
$
|
1,955
|
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
33,291
|
|
|
$
|
(28,369
|
)
|
|
$
|
61,192
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Denominator for basic net income (loss) per share - weighted average common shares outstanding
|
92,226
|
|
|
81,927
|
|
|
41,105
|
|
|||
|
Dilutive common equivalent shares:
|
|
|
|
|
|
||||||
|
Weighted average stock options
|
—
|
|
|
—
|
|
|
9
|
|
|||
|
Weighted average restricted stock units
|
694
|
|
|
—
|
|
|
523
|
|
|||
|
Denominator for diluted net income (loss) per share - weighted average shares outstanding
|
92,920
|
|
|
81,927
|
|
|
41,637
|
|
|||
|
Net income (loss) per share:
|
|
|
|
|
|
||||||
|
Basic net income (loss) per share
|
$
|
0.36
|
|
|
$
|
(0.35
|
)
|
|
$
|
1.49
|
|
|
Diluted net income (loss) per share
|
$
|
0.36
|
|
|
$
|
(0.35
|
)
|
|
$
|
1.47
|
|
|
|
Year Ended March 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Restricted stock units
|
1,320
|
|
|
453
|
|
|
14
|
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cost of product revenue
|
$
|
934
|
|
|
$
|
645
|
|
|
$
|
338
|
|
|
Cost of service revenue
|
3,956
|
|
|
2,601
|
|
|
1,194
|
|
|||
|
Research and development
|
12,362
|
|
|
9,205
|
|
|
5,505
|
|
|||
|
Sales and marketing
|
12,823
|
|
|
8,725
|
|
|
4,841
|
|
|||
|
General and administrative
|
9,114
|
|
|
7,175
|
|
|
4,702
|
|
|||
|
|
$
|
39,189
|
|
|
$
|
28,351
|
|
|
$
|
16,580
|
|
|
|
Stock Options
|
|
Restricted Stock Units
|
||||||||||
|
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Number of
Awards
|
|
Weighted
Average
Fair Value
|
||||||
|
Outstanding – March 31, 2014
|
31,350
|
|
|
$
|
5.87
|
|
|
1,738,299
|
|
|
$
|
21.11
|
|
|
Granted
|
—
|
|
|
—
|
|
|
1,009,770
|
|
|
36.92
|
|
||
|
Exercised (Options)/Issued (RSU’s)
|
(23,850
|
)
|
|
5.87
|
|
|
(728,239
|
)
|
|
18.97
|
|
||
|
Canceled
|
(7,500
|
)
|
|
5.87
|
|
|
(90,515
|
)
|
|
21.44
|
|
||
|
Outstanding – March 31, 2015
|
—
|
|
|
$
|
—
|
|
|
1,929,315
|
|
|
$
|
30.18
|
|
|
Granted
|
—
|
|
|
—
|
|
|
1,806,490
|
|
|
37.20
|
|
||
|
Exercised (Options)/Issued (RSU’s)
|
—
|
|
|
—
|
|
|
(736,170
|
)
|
|
26.52
|
|
||
|
Canceled
|
—
|
|
|
—
|
|
|
(126,329
|
)
|
|
34.99
|
|
||
|
Outstanding – March 31, 2016
|
—
|
|
|
$
|
—
|
|
|
2,873,306
|
|
|
$
|
35.32
|
|
|
Granted
|
—
|
|
|
—
|
|
|
2,020,536
|
|
|
24.92
|
|
||
|
Exercised (Options)/Issued (RSU’s)
|
—
|
|
|
—
|
|
|
(950,159
|
)
|
|
33.16
|
|
||
|
Canceled
|
—
|
|
|
—
|
|
|
(333,382
|
)
|
|
33.40
|
|
||
|
Outstanding – March 31, 2017
|
—
|
|
|
$
|
—
|
|
|
3,610,301
|
|
|
$
|
30.24
|
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total intrinsic value of stock options exercised
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
800
|
|
|
Total fair value of restricted stock unit awards vested
|
$
|
28,293
|
|
|
$
|
25,936
|
|
|
$
|
31,651
|
|
|
|
March 31,
|
|
March 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Benefit obligation, at beginning of year
|
$
|
29,188
|
|
|
$
|
—
|
|
|
Service cost
|
329
|
|
|
279
|
|
||
|
Interest cost
|
638
|
|
|
391
|
|
||
|
Benefits paid and other
|
(231
|
)
|
|
(175
|
)
|
||
|
Acquisitions
|
—
|
|
|
29,033
|
|
||
|
Actuarial loss (gain)
|
1,226
|
|
|
(847
|
)
|
||
|
Foreign exchange rate impact
|
(1,009
|
)
|
|
507
|
|
||
|
Benefit obligation, at end of year
|
$
|
30,141
|
|
|
$
|
29,188
|
|
|
|
March 31,
|
|
March 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Fair value of plan assets, at beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
|
Employer direct benefit payments
|
231
|
|
|
175
|
|
||
|
Benefits paid and other
|
(231
|
)
|
|
(175
|
)
|
||
|
Fair value of plan assets, at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Service cost
|
$
|
329
|
|
|
$
|
279
|
|
|
Interest cost
|
638
|
|
|
391
|
|
||
|
Net periodic pension cost
|
$
|
967
|
|
|
$
|
670
|
|
|
|
March 31,
|
|
March 31,
|
||
|
|
2017
|
|
2016
|
||
|
Discount rate
|
2.10
|
%
|
|
2.30
|
%
|
|
Rate of compensation increase
|
2.25
|
%
|
|
2.25
|
%
|
|
2018
|
$
|
296
|
|
|
2019
|
$
|
346
|
|
|
2020
|
$
|
398
|
|
|
2021
|
$
|
456
|
|
|
2022
|
$
|
502
|
|
|
2023 - 2026
|
$
|
3,597
|
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Domestic
|
$
|
32,475
|
|
|
$
|
(6,979
|
)
|
|
$
|
93,447
|
|
|
Foreign
|
19,710
|
|
|
(25,460
|
)
|
|
1,518
|
|
|||
|
|
$
|
52,185
|
|
|
$
|
(32,439
|
)
|
|
$
|
94,965
|
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current income tax expense:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
15,912
|
|
|
$
|
29,238
|
|
|
$
|
25,927
|
|
|
State
|
3,152
|
|
|
2,223
|
|
|
3,825
|
|
|||
|
Foreign
|
11,175
|
|
|
6,628
|
|
|
1,307
|
|
|||
|
|
30,239
|
|
|
38,089
|
|
|
31,059
|
|
|||
|
Deferred income tax expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
(8,278
|
)
|
|
(30,216
|
)
|
|
2,836
|
|
|||
|
State
|
3,578
|
|
|
(4,461
|
)
|
|
17
|
|
|||
|
Foreign
|
(6,645
|
)
|
|
(7,482
|
)
|
|
(139
|
)
|
|||
|
|
(11,345
|
)
|
|
(42,159
|
)
|
|
2,714
|
|
|||
|
|
$
|
18,894
|
|
|
$
|
(4,070
|
)
|
|
$
|
33,773
|
|
|
|
Year Ended March 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Statutory U.S. federal tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State taxes, net of federal tax effect
|
9.7
|
|
|
3.1
|
|
|
3.2
|
|
|
Research and development tax credits
|
(8.2
|
)
|
|
13.0
|
|
|
(1.4
|
)
|
|
Effect of foreign operations
|
(6.7
|
)
|
|
(18.2
|
)
|
|
0.1
|
|
|
Meals and entertainment
|
2.5
|
|
|
(3.5
|
)
|
|
0.5
|
|
|
Domestic production activities deduction
|
(4.0
|
)
|
|
9.2
|
|
|
(2.9
|
)
|
|
Change in valuation allowance
|
(0.1
|
)
|
|
0.7
|
|
|
0.4
|
|
|
Transaction costs
|
—
|
|
|
(19.1
|
)
|
|
—
|
|
|
Foreign withholding
|
3.8
|
|
|
(6.1
|
)
|
|
—
|
|
|
Other permanent differences
|
4.2
|
|
|
(1.6
|
)
|
|
0.7
|
|
|
|
36.2
|
%
|
|
12.5
|
%
|
|
35.6
|
%
|
|
|
Year Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Accrued expenses
|
$
|
4,883
|
|
|
$
|
6,734
|
|
|
Deferred revenue
|
8,427
|
|
|
13,913
|
|
||
|
Reserves
|
6,240
|
|
|
7,916
|
|
||
|
Pension and other retiree benefits
|
4,978
|
|
|
4,842
|
|
||
|
Net operating loss carryforwards
|
27,322
|
|
|
41,225
|
|
||
|
Tax credit carryforwards
|
5,502
|
|
|
5,824
|
|
||
|
Share-based compensation
|
6,418
|
|
|
4,975
|
|
||
|
Other
|
288
|
|
|
426
|
|
||
|
Total gross deferred tax assets
|
64,058
|
|
|
85,855
|
|
||
|
Valuation allowance
|
(3,374
|
)
|
|
(3,777
|
)
|
||
|
Net deferred tax assets
|
60,684
|
|
|
82,078
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
(323,008
|
)
|
|
(354,601
|
)
|
||
|
Depreciation
|
(8,695
|
)
|
|
(6,630
|
)
|
||
|
Total deferred tax asset (liability)
|
$
|
(271,019
|
)
|
|
$
|
(279,153
|
)
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at April 1,
|
$
|
1,588
|
|
|
$
|
1,038
|
|
|
$
|
421
|
|
|
Additions based on tax positions related to the current year
|
46
|
|
|
48
|
|
|
45
|
|
|||
|
Release of tax positions of prior years
|
(154
|
)
|
|
—
|
|
|
(75
|
)
|
|||
|
Increase in unrecognized tax benefits as a result of a tax position taken during a prior period
|
1,446
|
|
|
502
|
|
|
647
|
|
|||
|
Balance at March 31,
|
$
|
2,926
|
|
|
$
|
1,588
|
|
|
$
|
1,038
|
|
|
Year Ending March 31,
|
|
||
|
2018
|
$
|
13,992
|
|
|
2019
|
8,062
|
|
|
|
2020
|
5,984
|
|
|
|
2021
|
4,244
|
|
|
|
2022
|
3,437
|
|
|
|
Remaining years
|
3,967
|
|
|
|
Total minimum lease payments
|
$
|
39,686
|
|
|
|
|
||
|
|
Year Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
$
|
729,373
|
|
|
$
|
681,569
|
|
|
$
|
348,354
|
|
|
Europe
|
190,588
|
|
|
137,411
|
|
|
46,253
|
|
|||
|
Asia
|
99,277
|
|
|
61,566
|
|
|
27,685
|
|
|||
|
Rest of the world
|
142,874
|
|
|
74,873
|
|
|
31,377
|
|
|||
|
|
$
|
1,162,112
|
|
|
$
|
955,419
|
|
|
$
|
453,669
|
|
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Danaher
|
$
|
404
|
|
|
$
|
44,161
|
|
|
Fortive
|
3,181
|
|
|
—
|
|
||
|
|
$
|
3,585
|
|
|
$
|
44,161
|
|
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Danaher
|
$
|
—
|
|
|
$
|
5,893
|
|
|
Fortive
|
444
|
|
|
—
|
|
||
|
|
$
|
444
|
|
|
$
|
5,893
|
|
|
|
Year Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Danaher:
|
|
|
|
||||
|
Cost of product revenue
|
$
|
4,690
|
|
|
$
|
25,055
|
|
|
Cost of service revenue
|
485
|
|
|
5,736
|
|
||
|
Research and development expenses
|
1,720
|
|
|
16,701
|
|
||
|
Sales and marketing
|
2,273
|
|
|
15,430
|
|
||
|
General and administrative expenses
|
2,551
|
|
|
16,055
|
|
||
|
Other expense
|
—
|
|
|
379
|
|
||
|
|
$
|
11,719
|
|
|
$
|
79,356
|
|
|
Fortive:
|
|
|
|
||||
|
Cost of product revenue
|
$
|
2,539
|
|
|
$
|
—
|
|
|
Cost of service revenue
|
260
|
|
|
—
|
|
||
|
Research and development expenses
|
(96
|
)
|
|
—
|
|
||
|
Sales and marketing
|
150
|
|
|
—
|
|
||
|
General and administrative expenses
|
1,548
|
|
|
—
|
|
||
|
Other income
|
(426
|
)
|
|
—
|
|
||
|
|
$
|
3,975
|
|
|
$
|
—
|
|
|
|
Year Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Due from related party:
|
|
|
|
||||
|
Danaher
|
$
|
17,310
|
|
|
$
|
(18,483
|
)
|
|
Fortive
|
7,745
|
|
|
—
|
|
||
|
Total
|
$
|
25,055
|
|
|
$
|
(18,483
|
)
|
|
|
|
|
|
||||
|
Due to related party:
|
|
|
|
||||
|
Danaher
|
$
|
(2,954
|
)
|
|
$
|
(6,743
|
)
|
|
Fortive
|
162
|
|
|
—
|
|
||
|
Total
|
$
|
(2,792
|
)
|
|
$
|
(6,743
|
)
|
|
|
Year Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Due from related party:
|
|
|
|
||||
|
Danaher
|
$
|
12,864
|
|
|
$
|
9,306
|
|
|
Total
|
$
|
12,864
|
|
|
$
|
9,306
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
|
March 31, 2017
|
|
Dec. 31,
2016 |
|
Sept. 30,
2016 |
|
June 30,
2016 |
|
March 31, 2016
|
|
Dec. 31, 2015
|
|
Sept. 30, 2015
|
|
June 30, 2015
|
||||||||||||||||
|
Revenue
|
$
|
318,920
|
|
|
$
|
302,192
|
|
|
$
|
272,048
|
|
|
$
|
268,952
|
|
|
$
|
285,887
|
|
|
$
|
307,679
|
|
|
$
|
261,110
|
|
|
$
|
100,743
|
|
|
Gross profit
|
$
|
226,003
|
|
|
$
|
220,514
|
|
|
$
|
187,538
|
|
|
$
|
181,918
|
|
|
$
|
185,036
|
|
|
$
|
201,564
|
|
|
$
|
160,923
|
|
|
$
|
79,447
|
|
|
Net income (loss)
|
$
|
22,310
|
|
|
$
|
21,245
|
|
|
$
|
(1,266
|
)
|
|
$
|
(8,998
|
)
|
|
$
|
(3,616
|
)
|
|
$
|
(24,507
|
)
|
|
$
|
(7,915
|
)
|
|
$
|
7,669
|
|
|
Diluted net income (loss) per share
|
$
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
0.19
|
|
|
|
Balance at
Beginning
of Year
|
|
Additions
Resulting in
Charges to
Operations
|
|
Charges to
Other
Accounts
|
|
|
Deductions
Due to Write-Offs
|
|
Balance at
End of Year
|
||||||||||
|
Year ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
313
|
|
|
$
|
(140
|
)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
173
|
|
|
Deferred tax asset valuation allowance
|
$
|
4,941
|
|
|
$
|
152
|
|
|
$
|
0
|
|
|
|
$
|
(1,187
|
)
|
|
$
|
3,906
|
|
|
Year ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
173
|
|
|
$
|
1,824
|
|
|
$
|
3,221
|
|
|
|
$
|
(149
|
)
|
|
$
|
5,069
|
|
|
Deferred tax asset valuation allowance
|
$
|
3,906
|
|
|
$
|
99
|
|
|
$
|
—
|
|
|
|
$
|
(228
|
)
|
|
$
|
3,777
|
|
|
Year ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
5,069
|
|
|
$
|
6,961
|
|
|
$
|
(7,580
|
)
|
|
|
$
|
(2,384
|
)
|
|
$
|
2,066
|
|
|
Deferred tax asset valuation allowance
|
$
|
3,777
|
|
|
$
|
(338
|
)
|
|
$
|
(65
|
)
|
|
|
$
|
—
|
|
|
$
|
3,374
|
|
|
2.1 ***
|
|
Agreement and Plan of Merger and Reorganization dated October 12, 2014 by and among NetScout Systems, Inc., Danaher Corporation, Potomac Holding LLC, RS Merger Sub I, Inc., and RS Merger Sub II, LLC (filed as Exhibit 2.1 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed with the SEC on October 14, 2014 and incorporated herein by reference).
|
|
|
|
|
|
2.2 ***
|
|
Separation and Distribution Agreement dated October 12, 2014 by and among Danaher Corporation, NetScout Systems, Inc. and Potomac Holding LLC (filed as Exhibit 10.1 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed with the SEC on October 14, 2014 and incorporated herein by reference).
|
|
|
|
|
|
2.3
|
|
Closing Agreement dated July 14, 2015 by and among NetScout Systems, Inc., Danaher Corporation, Potomac Holding LLC, RS Merger Sub I, Inc., and RS Merger Sub II, LLC (filed as Exhibit 2.3 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed with the SEC on July 15, 2015 and incorporated herein by reference).
|
|
|
|
|
|
3.1, 4.1
|
|
Composite conformed copy of Third Amended and Restated Certificate of Incorporation of NetScout (as amended) (filed as Exhibit 3.2 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on September 21, 2016, and incorporated herein by reference).
|
|
|
|
|
|
3.2, 4.2
|
|
Composite copy of Amended and Restated By-laws of NetScout (filed as Exhibits 3.1, 4.1 to NetScout’s current Report on Form 8-K, SEC File No. 000-26251, filed on July 17, 2014 and incorporated herein by reference).
|
|
|
|
|
|
4.3
|
|
Specimen Certificate for shares of NetScout’s Common Stock (filed as Exhibit 4.3 to NetScout’s Annual Report on Form 10-K for the fiscal year ended March 31, 2001, SEC File No. 000-26251, filed on June 29, 2001, and incorporated herein by reference).
|
|
|
|
|
|
10.1*
|
|
Form of Amended and Restated Indemnification Agreement between NetScout and each director and executive officer filed as Exhibit 10.1 to NetScout's Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2013, SEC File No. 000-26251, filed January 28, 2014, and incorporated herein by reference).
|
|
|
|
|
|
10.2*
|
|
Form of Incentive Stock Option Agreement – Incorporated Terms and Conditions pursuant to 1999 Stock Option and Incentive Plan, as amended (filed as Exhibit 10.1 to NetScout’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, SEC File No 000-26251, filed November 4, 2004
and incorporated herein by reference).
|
|
|
|
|
|
10.3
|
|
Lease between Arturo J. Gutierrez and John A. Cataldo, Trustees of Nashoba Westford Realty Trust, u/d/t dated April 27, 2000 and recorded with the Middlesex North Registry of Deeds in Book 10813, Page 38 and NetScout for Westford Technology Park West, as amended (filed as Exhibit 10.26 to NetScout’s Annual Report on Form 10-K for the fiscal year ended March 31, 2001, SEC File No. 000-26251, filed on June 29, 2001, and incorporated herein by reference).
|
|
|
|
|
|
10.4*
|
|
Agreement Relating to Employment, dated January 3, 2007, by and between NetScout and Anil K. Singhal (filed as Exhibit 10.2 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on January 5, 2007 and incorporated herein by reference).
|
|
|
|
|
|
10.5*
|
|
Amendment No. 1, dated February 2, 2007, to Agreement Relating to Employment by and between the Company and Anil K. Singhal (filed as exhibit 10.1 to NetScout’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2006, SEC File No. 000-26251, filed February 5, 2007 and incorporated herein by reference).
|
|
|
|
|
|
10.6*
|
|
Amendment No. 2, dated December 22, 2008, to Agreement Relating to Employment by and between the Company and Anil K. Singhal (filed as exhibit 10.1 to NetScout’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2008, SEC File No. 000-26251, filed February 6, 2009 and incorporated herein by reference).
|
|
|
|
|
|
10.7*
|
|
Amendment No. 3, dated May 28, 2012, to Agreement Relating to Employment, by and between the Company and Anil K. Singhal (filed as Exhibit 10.3 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on June 1, 2012 and incorporated herein by reference).
|
|
|
|
|
|
10.8*
|
|
NetScout Systems, Inc. 2007 Equity Incentive Plan, as amended (filed as Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A, SEC File No. 000-26251, filed with the Commission on July 28, 2015 and incorporated herein by reference)
|
|
|
|
|
|
10.9*
|
|
NetScout Form of Restricted Stock Unit Agreement with respect to the NetScout 2007 Equity Incentive Plan (filed as Exhibit 99.2 to NetScout’s Registration Statement on Form S-8, SEC File No. 333-148364, filed on December 27, 2007 and incorporated herein by reference).
|
|
|
|
|
|
10.10
|
|
Credit and Security Agreement, dated as of November 22, 2011, by and among NetScout Systems, Inc., KeyBank National Association, as joint lead arranger, sole book runner and administrative agent, Wells Fargo Bank, National Association, as joint lead arranger and co-syndication agent, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint lead arranger, Bank of America, N.A., as co-syndication agent, and Silicon Valley Bank and Comerica Bank, as co-documentation agents, and the Lenders party thereto. (filed as Exhibit 10.1 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on November 29, 2011 and incorporated herein by reference).
|
|
|
|
|
|
10.11*
|
|
Form of Amended and Restated Severance Agreement for Named Executive Officers (other than the CEO and CFO) (filed as Exhibit 10.1 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on June 1, 2012 and incorporated herein by reference).
|
|
|
|
|
|
10.12*
|
|
Amended and Restated Severance Agreement, dated May 28, 2012, by and between the Company and Jean Bua (filed as Exhibit 10.2 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on June 1, 2012 and incorporated herein by reference).
|
|
|
|
|
|
10.13
|
|
Third Amendment Agreement, dated August 10, 2010, to that certain Lease, dated August 17, 2000, as amended, between the Company and Westford West I Limited Partnership, as successor to Arturo J. Gutierrez and John A. Cataldo, Trustees of Nashoba Westford Realty Trust, u/d/t dated April 27, 2000 (filed as Exhibit 10.1 to NetScout’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2010, SEC File No. 000-26251, filed November 9, 2010 and incorporated herein by reference).
|
|
|
|
|
|
10.14*
|
|
NetScout Systems, Inc. Amended and Restated 2011 Employee Stock Purchase Plan (filed as Exhibit 10.1 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on February 14, 2012 and incorporated herein by reference) .
|
|
|
|
|
|
10.15 *
|
|
Summary of Non-Employee Director Compensation (filed as Exhibit 10.8 to NetScout’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2014, SEC File No. 000-26251, filed on January 27, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.16 *
|
|
Form of Amendment to Amended and Restated Severance Agreement for Executive Officers (filed as Exhibit 10.9 to NetScout’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2014, SEC File No. 000-26251, filed on January 27, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.17
|
|
Tax Matters Agreement dated July 14, 2015 by and among Danaher Corporation, NetScout Systems, Inc. and Potomac Holding LLC (filed as Exhibit 10.1 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed with the SEC on July 15, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.18
|
|
Transition Services Agreement dated July 14, 2015 by and among NetScout Systems, Inc., Danaher Corporation and Potomac Holding LLC (filed as Exhibit 10.2 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed with the SEC on July 15, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.19
|
|
Employee Matters Agreement dated July 14, 2015 by and among NetScout Systems, Inc., Danaher Corporation and Potomac Holding LLC (filed as Exhibit 10.3 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed with the SEC on July 15, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.20
|
|
Intellectual Property Cross-License Agreement dated July 14, 2015 by and between Danaher Corporation and Potomac Holding LLC (filed as Exhibit 10.4 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed with the SEC on July 15, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.21
|
|
Credit Agreement, dated as of July 14, 2015, by and among: NetScout Systems, Inc., JPMorgan Chase Bank, N.A., as administrative agent and collateral agent; J.P. Morgan Securities LLC, KeyBanc Capital Markets, Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBC Capital Markets and Wells Fargo Securities, LLC, as joint lead arrangers and joint bookrunners; Santander Bank, N.A., SunTrust Bank, N.A. and U.S. Bank National Association, as co-documentation agents; and the Lenders party thereto (filed as Exhibit 10.5 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed with the SEC on July 15, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.22
|
|
Summary of Non-Employee Director Compensation (filed as Exhibit 10.1 to NetScout’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2016, SEC File No. 000-26251, filed on February 2, 2017 and incorporated herein by reference).
|
|
|
|
|
|
21
|
|
Subsidiaries of NetScout (filed herewith).
|
|
|
|
|
|
23
|
|
Consent of PricewaterhouseCoopers LLP (filed herewith).
|
|
|
|
|
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
|
32.1
†
|
|
Certification Pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
32.2
†
|
|
Certification Pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Indicates a management contract or compensatory plan or arrangement.
|
|
**
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
|
†
|
Exhibit has been furnished, is not deemed filed and is not to be incorporated by reference into any of the Company's filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|