These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
04-2837575
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
Large accelerated filer
|
|
x
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
December 31,
2016 |
|
March 31,
2016 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
244,833
|
|
|
$
|
210,711
|
|
|
Marketable securities
|
114,870
|
|
|
128,003
|
|
||
|
Accounts receivable and unbilled costs, net of allowance for doubtful accounts of $8,753 and $5,069 at December 31, 2016 and March 31, 2016, respectively
|
284,055
|
|
|
247,199
|
|
||
|
Inventories and deferred costs
|
54,151
|
|
|
58,029
|
|
||
|
Prepaid income taxes
|
18,913
|
|
|
18,137
|
|
||
|
Prepaid expenses and other current assets (related party balances of $3,961 and $44,161 at December 31, 2016 and March 31, 2016, respectively)
|
28,808
|
|
|
78,399
|
|
||
|
Total current assets
|
745,630
|
|
|
740,478
|
|
||
|
Fixed assets, net
|
61,900
|
|
|
62,033
|
|
||
|
Goodwill
|
1,720,911
|
|
|
1,709,369
|
|
||
|
Intangible assets, net
|
959,042
|
|
|
1,054,040
|
|
||
|
Deferred income taxes
|
2,485
|
|
|
6,206
|
|
||
|
Long-term marketable securities
|
17,206
|
|
|
13,361
|
|
||
|
Other assets
|
5,723
|
|
|
7,356
|
|
||
|
Total assets
|
$
|
3,512,897
|
|
|
$
|
3,592,843
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable (related party balances of $2,730 and $5,893 at December 31, 2016 and March 31, 2016, respectively)
|
$
|
41,660
|
|
|
$
|
43,969
|
|
|
Accrued compensation
|
83,459
|
|
|
82,303
|
|
||
|
Accrued other
|
28,684
|
|
|
32,045
|
|
||
|
Income taxes payable
|
—
|
|
|
2,091
|
|
||
|
Deferred revenue and customer deposits
|
299,218
|
|
|
296,648
|
|
||
|
Total current liabilities
|
453,021
|
|
|
457,056
|
|
||
|
Other long-term liabilities
|
3,098
|
|
|
2,903
|
|
||
|
Deferred tax liability
|
246,192
|
|
|
285,359
|
|
||
|
Accrued long-term retirement benefits
|
29,745
|
|
|
31,378
|
|
||
|
Long-term deferred revenue and customer deposits
|
78,206
|
|
|
68,129
|
|
||
|
Long-term debt
|
300,000
|
|
|
300,000
|
|
||
|
Contingent liabilities
|
4,750
|
|
|
4,636
|
|
||
|
Total liabilities
|
1,115,012
|
|
|
1,149,461
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value:
|
|
|
|
||||
|
5,000,000 shares authorized; no shares issued or outstanding at December 31, 2016 and March 31, 2016
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value:
|
|
|
|
||||
|
300,000,000 and 150,000,000 shares authorized; 115,620,378 and 114,495,614 shares issued and 91,786,929 and 94,088,469 shares outstanding at December 31, 2016 and March 31, 2016, respectively
|
116
|
|
|
114
|
|
||
|
Additional paid-in capital
|
2,676,852
|
|
|
2,642,745
|
|
||
|
Accumulated other comprehensive loss
|
(3,955
|
)
|
|
(1,501
|
)
|
||
|
Treasury stock at cost, 23,833,449 and 20,407,145 shares at December 31, 2016 and March 31, 2016, respectively
|
(569,499
|
)
|
|
(481,366
|
)
|
||
|
Retained earnings
|
294,371
|
|
|
283,390
|
|
||
|
Total stockholders’ equity
|
2,397,885
|
|
|
2,443,382
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,512,897
|
|
|
$
|
3,592,843
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
192,010
|
|
|
$
|
209,124
|
|
|
$
|
525,472
|
|
|
$
|
437,616
|
|
|
Service
|
110,182
|
|
|
98,555
|
|
|
317,720
|
|
|
231,916
|
|
||||
|
Total revenue
|
302,192
|
|
|
307,679
|
|
|
843,192
|
|
|
669,532
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Product (related party balances of $45, $8,736, $7,108 and $16,464, respectively)
|
55,296
|
|
|
77,147
|
|
|
171,770
|
|
|
165,066
|
|
||||
|
Service (related party balances of $122, $2,225, $594 and $4,717, respectively)
|
26,382
|
|
|
28,968
|
|
|
81,452
|
|
|
62,532
|
|
||||
|
Total cost of revenue
|
81,678
|
|
|
106,115
|
|
|
253,222
|
|
|
227,598
|
|
||||
|
Gross profit
|
220,514
|
|
|
201,564
|
|
|
589,970
|
|
|
441,934
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development (related party balances of $43, $4,197, $1,616, and $15,011, respectively)
|
58,084
|
|
|
65,131
|
|
|
179,681
|
|
|
149,085
|
|
||||
|
Sales and marketing (related party balances of $(49), $3,650, $2,423, and $12,728, respectively)
|
83,212
|
|
|
91,386
|
|
|
241,506
|
|
|
208,631
|
|
||||
|
General and administrative (related party balances of $307 $6,383, $3,850 and $13,446, respectively)
|
28,540
|
|
|
30,973
|
|
|
90,994
|
|
|
82,477
|
|
||||
|
Amortization of acquired intangible assets
|
17,515
|
|
|
11,249
|
|
|
52,646
|
|
|
21,901
|
|
||||
|
Restructuring charges
|
(199
|
)
|
|
572
|
|
|
1,730
|
|
|
468
|
|
||||
|
Total operating expenses
|
187,152
|
|
|
199,311
|
|
|
566,557
|
|
|
462,562
|
|
||||
|
Income (loss) from operations
|
33,362
|
|
|
2,253
|
|
|
23,413
|
|
|
(20,628
|
)
|
||||
|
Interest and other expense, net:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
207
|
|
|
189
|
|
|
627
|
|
|
519
|
|
||||
|
Interest expense
|
(2,260
|
)
|
|
(2,070
|
)
|
|
(6,783
|
)
|
|
(4,047
|
)
|
||||
|
Other expense, (net of related party balances of $0, $0, $0, and $383, respectively)
|
(695
|
)
|
|
(1,022
|
)
|
|
(1,926
|
)
|
|
(349
|
)
|
||||
|
Total interest and other expense, net
|
(2,748
|
)
|
|
(2,903
|
)
|
|
(8,082
|
)
|
|
(3,877
|
)
|
||||
|
Income (loss) before income tax expense
|
30,614
|
|
|
(650
|
)
|
|
15,331
|
|
|
(24,505
|
)
|
||||
|
Income tax expense
|
9,369
|
|
|
23,857
|
|
|
4,350
|
|
|
248
|
|
||||
|
Net income (loss)
|
$
|
21,245
|
|
|
$
|
(24,507
|
)
|
|
$
|
10,981
|
|
|
$
|
(24,753
|
)
|
|
Basic net income (loss) per share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.12
|
|
|
$
|
(0.32
|
)
|
|
Diluted net income (loss) per share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.12
|
|
|
$
|
(0.32
|
)
|
|
Weighted average common shares outstanding used in computing:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share - basic
|
91,762
|
|
|
98,797
|
|
|
92,337
|
|
|
77,126
|
|
||||
|
Net income (loss) per share - diluted
|
92,402
|
|
|
98,797
|
|
|
92,997
|
|
|
77,126
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
21,245
|
|
|
$
|
(24,507
|
)
|
|
$
|
10,981
|
|
|
$
|
(24,753
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Cumulative translation adjustments
|
(2,022
|
)
|
|
(568
|
)
|
|
(2,109
|
)
|
|
285
|
|
||||
|
Changes in market value of investments:
|
|
|
|
|
|
|
|
||||||||
|
Changes in unrealized losses
|
(49
|
)
|
|
(125
|
)
|
|
(88
|
)
|
|
(67
|
)
|
||||
|
Total net change in market value of investments
|
(49
|
)
|
|
(125
|
)
|
|
(88
|
)
|
|
(67
|
)
|
||||
|
Changes in market value of derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Changes in market value of derivatives, net of tax (benefits) of ($189), ($108), ($242) and ($314), respectively
|
(299
|
)
|
|
(180
|
)
|
|
(384
|
)
|
|
(492
|
)
|
||||
|
Reclassification adjustment for net gains included in net income (loss), net of taxes of $73, $60, $77, and $718, respectively
|
120
|
|
|
99
|
|
|
127
|
|
|
1,231
|
|
||||
|
Total net change in market value of derivatives
|
(179
|
)
|
|
(81
|
)
|
|
(257
|
)
|
|
739
|
|
||||
|
Other comprehensive income (loss)
|
(2,250
|
)
|
|
(774
|
)
|
|
(2,454
|
)
|
|
957
|
|
||||
|
Total comprehensive income (loss)
|
$
|
18,995
|
|
|
$
|
(25,281
|
)
|
|
$
|
8,527
|
|
|
$
|
(23,796
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
10,981
|
|
|
$
|
(24,753
|
)
|
|
Adjustments to reconcile net income (loss) to cash provided by operating activities, net of the effects of acquisitions:
|
|
|
|
||||
|
Depreciation and amortization
|
120,889
|
|
|
97,668
|
|
||
|
Loss on disposal of fixed assets
|
99
|
|
|
131
|
|
||
|
Deal-related compensation expense and accretion charges
|
114
|
|
|
6,690
|
|
||
|
Share-based compensation expense associated with equity awards
|
30,271
|
|
|
20,400
|
|
||
|
Deferred income taxes
|
(38,257
|
)
|
|
6,981
|
|
||
|
Other gains (losses)
|
(371
|
)
|
|
8
|
|
||
|
Changes in assets and liabilities
|
|
|
|
||||
|
Accounts receivable and unbilled costs
|
(38,602
|
)
|
|
(26,534
|
)
|
||
|
Due from related party
|
24,679
|
|
|
(5,777
|
)
|
||
|
Inventories
|
(2,543
|
)
|
|
5,167
|
|
||
|
Prepaid expenses and other assets
|
7,587
|
|
|
(36,343
|
)
|
||
|
Accounts payable
|
2,445
|
|
|
13,670
|
|
||
|
Accrued compensation and other expenses
|
2,926
|
|
|
35,236
|
|
||
|
Due to related party
|
(506
|
)
|
|
(4,329
|
)
|
||
|
Income taxes payable
|
(2,071
|
)
|
|
(107
|
)
|
||
|
Deferred revenue
|
14,285
|
|
|
(31,510
|
)
|
||
|
Net cash provided by operating activities
|
131,926
|
|
|
56,598
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of marketable securities
|
(135,737
|
)
|
|
(74,667
|
)
|
||
|
Proceeds from maturity of marketable securities
|
144,937
|
|
|
88,852
|
|
||
|
Purchase of fixed assets
|
(21,699
|
)
|
|
(14,007
|
)
|
||
|
Purchase of intangible assets
|
(1,022
|
)
|
|
(154
|
)
|
||
|
Decrease (increase) in deposits
|
22
|
|
|
(25
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(4,606
|
)
|
|
27,701
|
|
||
|
Contingent purchase consideration
|
660
|
|
|
—
|
|
||
|
Collection of contingently returnable consideration
|
12,864
|
|
|
8,750
|
|
||
|
Change in restricted cash
|
(660
|
)
|
|
—
|
|
||
|
Capitalized software development costs
|
(1,346
|
)
|
|
(1,148
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(6,587
|
)
|
|
35,302
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Issuance of common stock under stock plans
|
2
|
|
|
1
|
|
||
|
Treasury stock repurchases
|
(88,133
|
)
|
|
(212,426
|
)
|
||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
—
|
|
|
244,623
|
|
||
|
Excess tax benefit from share-based compensation awards
|
(1,091
|
)
|
|
1,786
|
|
||
|
Net cash (used in) provided by financing activities
|
(89,222
|
)
|
|
33,984
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,995
|
)
|
|
(256
|
)
|
||
|
Net increase in cash and cash equivalents
|
34,122
|
|
|
125,628
|
|
||
|
Cash and cash equivalents, beginning of period
|
210,711
|
|
|
104,893
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
244,833
|
|
|
$
|
230,521
|
|
|
Supplemental disclosures:
|
|
|
|
||||
|
Non-cash transactions:
|
|
|
|
||||
|
Transfers of inventory to fixed assets
|
$
|
4,928
|
|
|
$
|
1,855
|
|
|
Additions to property, plant and equipment included in accounts payable
|
$
|
1,057
|
|
|
$
|
316
|
|
|
Debt issuance costs settled through the issuance of additional debt
|
$
|
—
|
|
|
$
|
5,377
|
|
|
Gross increase in contingently returnable consideration asset relating to fair value adjustment
|
$
|
—
|
|
|
$
|
3,676
|
|
|
Issuance of common stock under employee stock plans
|
$
|
6,943
|
|
|
$
|
3,028
|
|
|
Purchase consideration
|
$
|
—
|
|
|
$
|
2,276,235
|
|
|
Contingently returnable consideration
|
$
|
—
|
|
|
$
|
29,376
|
|
|
Contingent consideration related to acquisition, included in accrued other
|
$
|
660
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Cost of product revenue
|
$
|
255
|
|
|
$
|
196
|
|
|
$
|
716
|
|
|
$
|
465
|
|
|
Cost of service revenue
|
1,015
|
|
|
721
|
|
|
3,058
|
|
|
1,848
|
|
||||
|
Research and development
|
3,456
|
|
|
2,579
|
|
|
9,961
|
|
|
6,641
|
|
||||
|
Sales and marketing
|
3,367
|
|
|
2,718
|
|
|
9,704
|
|
|
6,361
|
|
||||
|
General and administrative
|
2,368
|
|
|
2,072
|
|
|
6,832
|
|
|
5,069
|
|
||||
|
|
$
|
10,461
|
|
|
$
|
8,286
|
|
|
$
|
30,271
|
|
|
$
|
20,384
|
|
|
|
Amortized
Cost
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||
|
Type of security:
|
|
|
|
|
|
||||||
|
U.S. government and municipal obligations
|
$
|
89,067
|
|
|
$
|
(33
|
)
|
|
$
|
89,034
|
|
|
Commercial paper
|
21,153
|
|
|
—
|
|
|
21,153
|
|
|||
|
Corporate bonds
|
4,685
|
|
|
(2
|
)
|
|
4,683
|
|
|||
|
Total short-term marketable securities
|
114,905
|
|
|
(35
|
)
|
|
114,870
|
|
|||
|
U.S. government and municipal obligations
|
17,243
|
|
|
(37
|
)
|
|
17,206
|
|
|||
|
Total long-term marketable securities
|
17,243
|
|
|
(37
|
)
|
|
17,206
|
|
|||
|
Total marketable securities
|
$
|
132,148
|
|
|
$
|
(72
|
)
|
|
$
|
132,076
|
|
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Fair
Value
|
||||||
|
Type of security:
|
|
|
|
|
|
||||||
|
U.S. government and municipal obligations
|
$
|
109,963
|
|
|
$
|
4
|
|
|
$
|
109,967
|
|
|
Commercial paper
|
16,172
|
|
|
—
|
|
|
16,172
|
|
|||
|
Corporate bonds
|
1,864
|
|
|
—
|
|
|
1,864
|
|
|||
|
Total short-term marketable securities
|
127,999
|
|
|
4
|
|
|
128,003
|
|
|||
|
U.S. government and municipal obligations
|
13,349
|
|
|
12
|
|
|
13,361
|
|
|||
|
Total long-term marketable securities
|
13,349
|
|
|
12
|
|
|
13,361
|
|
|||
|
Total marketable securities
|
$
|
141,348
|
|
|
$
|
16
|
|
|
$
|
141,364
|
|
|
|
December 31,
2016 |
|
March 31,
2016 |
||||
|
Available-for-sale securities:
|
|
|
|
||||
|
Due in 1 year or less
|
$
|
114,870
|
|
|
$
|
128,003
|
|
|
Due after 1 year through 5 years
|
17,206
|
|
|
13,361
|
|
||
|
|
$
|
132,076
|
|
|
$
|
141,364
|
|
|
|
Fair Value Measurements at
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
244,833
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
244,833
|
|
|
U.S. government and municipal obligations
|
35,384
|
|
|
70,856
|
|
|
—
|
|
|
106,240
|
|
||||
|
Commercial paper
|
—
|
|
|
21,153
|
|
|
—
|
|
|
21,153
|
|
||||
|
Corporate bonds
|
4,683
|
|
|
—
|
|
|
—
|
|
|
4,683
|
|
||||
|
Derivative financial instruments
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
|
|
$
|
284,900
|
|
|
$
|
92,018
|
|
|
$
|
—
|
|
|
$
|
376,918
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
||||||||
|
Contingent purchase consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,410
|
)
|
|
$
|
(5,410
|
)
|
|
Derivative financial instruments
|
—
|
|
|
(391
|
)
|
|
—
|
|
|
(391
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
(391
|
)
|
|
$
|
(5,410
|
)
|
|
$
|
(5,801
|
)
|
|
|
Fair Value Measurements at
|
||||||||||||||
|
|
March 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
210,711
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210,711
|
|
|
U.S. government and municipal obligations
|
41,116
|
|
|
82,212
|
|
|
—
|
|
|
123,328
|
|
||||
|
Commercial paper
|
—
|
|
|
16,172
|
|
|
—
|
|
|
16,172
|
|
||||
|
Corporate bonds
|
1,864
|
|
|
—
|
|
|
—
|
|
|
1,864
|
|
||||
|
Derivative financial instruments
|
—
|
|
|
191
|
|
|
—
|
|
|
191
|
|
||||
|
Contingently returnable consideration
|
—
|
|
|
—
|
|
|
16,131
|
|
|
16,131
|
|
||||
|
|
$
|
253,691
|
|
|
$
|
98,575
|
|
|
$
|
16,131
|
|
|
$
|
368,397
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
||||||||
|
Contingent purchase consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,293
|
)
|
|
$
|
(7,293
|
)
|
|
Derivative financial instruments
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
(158
|
)
|
|
$
|
(7,293
|
)
|
|
$
|
(7,451
|
)
|
|
|
Contingent
Purchase
Consideration
|
|
Contingently Returnable Consideration
|
||||
|
Balance at March 31, 2016
|
$
|
(7,293
|
)
|
|
$
|
16,131
|
|
|
Additions to Level 3
|
(660
|
)
|
|
—
|
|
||
|
Increase in fair value and accretion expense (included within research and development expense)
|
(114
|
)
|
|
—
|
|
||
|
Decrease in fair value
|
—
|
|
|
(610
|
)
|
||
|
Gross presentation of contingently returnable consideration to contingent purchase consideration
|
(3,910
|
)
|
|
3,910
|
|
||
|
Payment received
|
—
|
|
|
(19,431
|
)
|
||
|
Payments made
|
6,567
|
|
|
—
|
|
||
|
Balance at December 31, 2016
|
$
|
(5,410
|
)
|
|
$
|
—
|
|
|
|
December 31,
2016 |
|
March 31,
2016 |
||||
|
Raw materials
|
$
|
24,629
|
|
|
$
|
18,617
|
|
|
Work in process
|
1,628
|
|
|
651
|
|
||
|
Finished goods
|
27,894
|
|
|
38,761
|
|
||
|
|
$
|
54,151
|
|
|
$
|
58,029
|
|
|
Initial cash payment
|
$
|
3,946
|
|
|
Estimated fair value of contingent purchase consideration
|
660
|
|
|
|
Estimated Purchase Price
|
$
|
4,606
|
|
|
|
|
||
|
Estimated fair value of assets acquired and liabilities assumed:
|
|
||
|
Accounts receivable
|
$
|
103
|
|
|
Inventories
|
85
|
|
|
|
Prepaid and other current assets
|
32
|
|
|
|
Property, plant and equipment
|
43
|
|
|
|
Intangible assets
|
2,760
|
|
|
|
Accounts payable
|
(1
|
)
|
|
|
Accrued compensation
|
(49
|
)
|
|
|
Deferred revenue
|
(317
|
)
|
|
|
Goodwill
|
$
|
1,950
|
|
|
|
Fair Value
|
|
Useful Life (Years)
|
||
|
Developed technology
|
$
|
1,730
|
|
|
9
|
|
Customer relationships
|
1,030
|
|
|
14
|
|
|
|
$
|
2,760
|
|
|
|
|
1)
|
For any outstanding Danaher restricted stock units or stock options held by employees of the Communications Business transferred to Newco (Newco Employees) that vested from July 14, 2015 through August 4, 2015, the awards continued to vest in Danaher shares. These awards met the definition of a derivative under ASC 815 and as such, the Company determined the fair value of these awards on July 14, 2015 and recorded them separately from the business combination as prepaid compensation. The derivative was amortized into compensation expense through August 4, 2015, the post-combination requisite settlement date. The total amount of compensation expense for post-combination services recorded for the three and nine months ended December 31, 2015 was
$0.0
and
$6.5 million
, respectively.
|
|
2)
|
All outstanding Danaher restricted stock units or stock options held by Newco Employees that were due to vest after August 4, 2015 were cancelled and replaced by NetScout with a cash retention award equal to
one half
of the value of the employee’s cancelled Danaher equity award and up to an aggregate of
$15 million
of restricted stock units relating to shares of NetScout common stock equal to the remaining
one half
of the value of the employee’s cancelled Danaher equity award. The restricted stock units issued are considered new share-based payment awards granted by NetScout to the former employees of Danaher. NetScout accounted for these new awards separately from the business combination. The Company recognized share-based compensation net of an estimated forfeiture rate and only recognized compensation cost for those shares expected to vest on a straight-line basis over the requisite service period of the award. The cash retention award was paid on August 4, 2016, to those employees that continued their employment with NetScout through the applicable vesting date of August 4, 2016. Danaher reimbursed NetScout for the amount of the cash retention payments (net of any applicable employment taxes and tax deductions). The cash retention award liability was accounted for separately from the business combination as the cash retention award was automatically forfeited upon termination of employment. NetScout recorded the cash retention award liability over the period it was earned as compensation expense for post-combination services. The reimbursement by Danaher to NetScout of the cash retention award payment was accounted for separately from the business combination on the date of the acquisition. For the three and
nine months ended December 31, 2016
,
$0.0
and
$4.3 million
, respectively, was recorded as compensation expense for post-combination services. For the three and nine months ended December 31,
|
|
3)
|
Newco Employees that were entitled to receive an incentive bonus under the Danaher annual bonus plan and who continued to be employed by NetScout through December 31, 2015 received a cash incentive bonus payment. The cash incentive bonus liability was accounted for separately from the business combination as the cash incentive bonus is automatically forfeited upon termination of employment. NetScout recorded the liability over the period it was earned as compensation expense for post-combination services. The payment of the cash retention award, which was reimbursed by Danaher to NetScout, was accounted for separately from the business combination on the date of the acquisition. For the three and nine months ended December 31, 2015,
$5.2 million
and
$9.3 million
, respectively, was recorded as compensation for post-combination services.
|
|
4)
|
Certain Newco Employees received cash retention payments that were subject to the employee’s continued employment with NetScout through October 16, 2015, ninety (
90
) days after the close of the acquisition. The cash retention payment liability was accounted for separately from the business combination as the cash retention payment was automatically forfeited upon termination of employment. NetScout recorded the liability over the period it was earned as compensation expense for post-combination services. The payment of the cash retention award, which was reimbursed by Danaher to NetScout, was accounted for separately from the business combination on the date of the acquisition. For the three and nine months ended December 31, 2015,
$1.1 million
and
$7.8 million
, respectively, was recorded as compensation for post-combination services.
|
|
Purchase Price Allocation:
|
|
|
||
|
Total equity consideration
|
$
|
2,299,911
|
|
(1)
|
|
Less: Equity consideration for replacement awards
|
(29,355
|
)
|
(2)
|
|
|
Estimated Purchase Price
|
$
|
2,270,556
|
|
|
|
|
|
|
||
|
Estimated fair value of assets acquired and liabilities assumed:
|
|
|
||
|
Cash
|
27,701
|
|
|
|
|
Accounts receivable
|
140,586
|
|
|
|
|
Inventories
|
80,719
|
|
|
|
|
Prepaid expenses and other assets
|
6,519
|
|
|
|
|
Property, plant and equipment
|
36,825
|
|
|
|
|
Deferred income taxes
|
13,803
|
|
|
|
|
Intangible assets
|
1,080,700
|
|
|
|
|
Other assets
|
999
|
|
|
|
|
Accounts payable
|
(21,311
|
)
|
|
|
|
Accrued compensation
|
(24,316
|
)
|
|
|
|
Accrued other
|
(12,916
|
)
|
|
|
|
Deferred revenue
|
(187,882
|
)
|
|
|
|
Other long-term liabilities
|
(3,615
|
)
|
|
|
|
Accrued retirement benefits
|
(29,917
|
)
|
|
|
|
Deferred tax liabilities
|
(348,004
|
)
|
|
|
|
Goodwill
|
$
|
1,510,665
|
|
|
|
|
(1)
|
Represents approximately 62.5 million new shares (plus cash in lieu of fractional shares) of NetScout common stock issued to the existing common unit holders of Newco based on the July 13, 2015 NetScout common stock closing share price of $36.89 per share, less the fair value attributable to the foreign entities that the Company did not obtain control over on July 14, 2015 due to regulatory and other compliance requirements.
|
|
|
(2)
|
Represents the value of certain outstanding Danaher equity awards held by Newco Employees for which continuing employees received, or will receive value after the Closing Date. A portion of this amount relates to awards that continued to vest in Danaher shares after the Closing Date. These future compensation amounts were settled in shares other than shares of the acquired business. The balance of this amount also represents future compensation expense and relates to cash awards which were paid by NetScout to acquired Newco employees on August 4, 2016. The cash payments by NetScout were reimbursed by Danaher. These items are further described in the Employee Matters Agreement dated July 14, 2015 by and among NetScout Systems, Inc., Danaher Corporation and Potomac Holding LLC and have been accounted for separately from the Comms Transaction.
|
|
Purchase Price Allocation:
|
|
|
||
|
Total equity consideration
|
$
|
5,700
|
|
(1)
|
|
Estimated Purchase Price
|
$
|
5,700
|
|
|
|
|
|
|
||
|
Estimated fair value of assets acquired and liabilities assumed:
|
|
|
||
|
Accounts receivable
|
$
|
110
|
|
|
|
Inventories
|
78
|
|
|
|
|
Prepaid expenses and other assets
|
35
|
|
|
|
|
Property, plant and equipment
|
1,254
|
|
|
|
|
Other assets
|
281
|
|
|
|
|
Accounts payable
|
(8
|
)
|
|
|
|
Accrued compensation
|
(824
|
)
|
|
|
|
Accrued other
|
(176
|
)
|
|
|
|
Deferred revenue
|
(65
|
)
|
|
|
|
Other long-term liabilities
|
(126
|
)
|
|
|
|
Goodwill
|
$
|
5,141
|
|
|
|
|
(1
|
)
|
Represents the fair value attributable to the Delayed Close Entities that the Company obtained control over on October 7, 2015.
|
|
|
Fair Value
|
|
Useful Life (Years)
|
||
|
Developed technology
|
$
|
221,900
|
|
|
9 - 13
|
|
Customer relationships
|
794,100
|
|
|
13 - 18
|
|
|
Backlog
|
18,200
|
|
|
1 - 3
|
|
|
Definite lived trademark and trade names
|
43,900
|
|
|
3 - 9
|
|
|
Leasehold interest
|
2,600
|
|
|
4 - 6
|
|
|
|
$
|
1,080,700
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
December 31, 2015
|
|
December 31, 2015
|
||||
|
Pro forma revenue
|
$
|
307,679
|
|
|
$
|
845,739
|
|
|
Pro forma net loss
|
$
|
(24,507
|
)
|
|
$
|
(55,190
|
)
|
|
Pro forma net loss per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.25
|
)
|
|
$
|
(0.55
|
)
|
|
Diluted
|
$
|
(0.25
|
)
|
|
$
|
(0.55
|
)
|
|
Pro forma shares outstanding
|
|
|
|
||||
|
Basic
|
98,797
|
|
|
100,762
|
|
||
|
Diluted
|
98,797
|
|
|
100,762
|
|
||
|
Balance at March 31, 2016
|
$
|
1,709,369
|
|
|
Goodwill attributable to the Avvasi acquisition
|
1,950
|
|
|
|
Purchase accounting adjustments
|
2,817
|
|
|
|
Foreign currency translation impact and other adjustments
|
6,775
|
|
|
|
Balance at December 31, 2016
|
$
|
1,720,911
|
|
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Developed technology
|
$
|
253,105
|
|
|
$
|
(99,665
|
)
|
|
$
|
153,440
|
|
|
Customer relationships
|
828,592
|
|
|
(89,384
|
)
|
|
739,208
|
|
|||
|
Distributor relationships
|
7,237
|
|
|
(2,366
|
)
|
|
4,871
|
|
|||
|
Definite-lived trademark and trade name
|
43,681
|
|
|
(10,394
|
)
|
|
33,287
|
|
|||
|
Core technology
|
7,052
|
|
|
(5,785
|
)
|
|
1,267
|
|
|||
|
Net beneficial leases
|
336
|
|
|
(336
|
)
|
|
—
|
|
|||
|
Non-compete agreements
|
269
|
|
|
(269
|
)
|
|
—
|
|
|||
|
Leasehold interest
|
2,600
|
|
|
(852
|
)
|
|
1,748
|
|
|||
|
Backlog
|
18,045
|
|
|
(15,205
|
)
|
|
2,840
|
|
|||
|
Capitalized software
|
2,971
|
|
|
(368
|
)
|
|
2,603
|
|
|||
|
Technical licenses
|
1,000
|
|
|
(167
|
)
|
|
833
|
|
|||
|
Other
|
1,206
|
|
|
(861
|
)
|
|
345
|
|
|||
|
|
$
|
1,166,094
|
|
|
$
|
(225,652
|
)
|
|
$
|
940,442
|
|
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Developed technology
|
$
|
253,249
|
|
|
$
|
(69,810
|
)
|
|
$
|
183,439
|
|
|
Customer relationships
|
834,091
|
|
|
(42,526
|
)
|
|
791,565
|
|
|||
|
Distributor relationships
|
5,348
|
|
|
(1,633
|
)
|
|
3,715
|
|
|||
|
Definite-lived trademark and trade name
|
43,964
|
|
|
(5,511
|
)
|
|
38,453
|
|
|||
|
Core technology
|
7,169
|
|
|
(4,659
|
)
|
|
2,510
|
|
|||
|
Net beneficial leases
|
336
|
|
|
(336
|
)
|
|
—
|
|
|||
|
Non-compete agreements
|
288
|
|
|
(288
|
)
|
|
—
|
|
|||
|
Leasehold interest
|
2,600
|
|
|
(416
|
)
|
|
2,184
|
|
|||
|
Backlog
|
18,245
|
|
|
(6,750
|
)
|
|
11,495
|
|
|||
|
Capitalized software
|
1,625
|
|
|
—
|
|
|
1,625
|
|
|||
|
Other
|
1,191
|
|
|
(737
|
)
|
|
454
|
|
|||
|
|
$
|
1,168,106
|
|
|
$
|
(132,666
|
)
|
|
$
|
1,035,440
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Amortization of intangible assets included as:
|
|
|
|
|
|
|
|
||||||||
|
Product revenue
|
$
|
2,850
|
|
|
$
|
2,357
|
|
|
$
|
8,596
|
|
|
$
|
4,385
|
|
|
Cost of product revenue
|
11,773
|
|
|
14,765
|
|
|
33,202
|
|
|
30,330
|
|
||||
|
Operating expense
|
17,548
|
|
|
11,291
|
|
|
52,811
|
|
|
22,027
|
|
||||
|
|
$
|
32,171
|
|
|
$
|
28,413
|
|
|
$
|
94,609
|
|
|
$
|
56,742
|
|
|
2017 (remaining three months)
|
$
|
31,597
|
|
|
2018
|
111,239
|
|
|
|
2019
|
105,790
|
|
|
|
2020
|
97,535
|
|
|
|
2021
|
85,111
|
|
|
|
Thereafter
|
509,170
|
|
|
|
|
$
|
940,442
|
|
|
|
Notional Amounts (a)
|
|
Prepaid Expenses and Other Current Assets
|
|
Accrued Other
|
||||||||||||||||||
|
|
December 31,
2016 |
|
March 31,
2016 |
|
December 31,
2016 |
|
March 31,
2016 |
|
December 31,
2016 |
|
March 31,
2016 |
||||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forward contracts
|
$
|
8,621
|
|
|
$
|
17,490
|
|
|
$
|
9
|
|
|
$
|
191
|
|
|
$
|
391
|
|
|
$
|
158
|
|
|
(a)
|
Notional amounts represent the gross contract/notional amount of the derivatives outstanding.
|
|
Derivatives in Cash
Flow Hedging
Relationships
|
Effective Portion
|
|
Ineffective Portion
|
||||||||||||||||||||||||
|
Loss Recognized in
OCI on Derivative (a) |
|
Gain Reclassified from
Accumulated OCI into Income (b) |
|
Gain (Loss) Recognized in Income (Amount
Excluded from Effectiveness Testing)
(c)
|
|||||||||||||||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
|
Location
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Location
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||||||||||
|
Forward contracts
|
$
|
(488
|
)
|
|
$
|
(288
|
)
|
|
Research and
development
|
|
$
|
12
|
|
|
$
|
46
|
|
|
Research and
development
|
|
$
|
39
|
|
|
$
|
39
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
181
|
|
|
113
|
|
|
Sales and
marketing
|
|
(21
|
)
|
|
—
|
|
||||||||
|
|
$
|
(488
|
)
|
|
$
|
(288
|
)
|
|
|
|
$
|
193
|
|
|
$
|
159
|
|
|
|
|
$
|
18
|
|
|
$
|
39
|
|
|
(a)
|
The amount represents the change in fair value of derivative contracts due to changes in spot rates.
|
|
(b)
|
The amount represents reclassification from other comprehensive income to earnings that occurs when the hedged item affects earnings.
|
|
(c)
|
The amount represents the change in fair value of derivative contracts due to changes in the difference between the spot price and forward price that is excluded from the assessment of hedge effectiveness and therefore recognized in earnings.
No
gains or losses were reclassified as a result of discontinuance of cash flow hedges.
|
|
Derivatives in Cash
Flow Hedging Relationships |
Effective Portion
|
|
Ineffective Portion
|
||||||||||||||||||||||||
|
Loss Recognized in
OCI on Derivative (a) |
|
Gain (Loss) Reclassified from
Accumulated OCI into Income (b) |
|
Gain (Loss) Recognized in Income (Amount
Excluded from Effectiveness Testing) (c) |
|||||||||||||||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
|
Location
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Location
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||||||||||
|
Forward contracts
|
$
|
(626
|
)
|
|
$
|
(806
|
)
|
|
Research and
development |
|
$
|
(6
|
)
|
|
$
|
132
|
|
|
Research and
development |
|
$
|
70
|
|
|
$
|
102
|
|
|
|
|
|
|
|
Sales and
marketing |
|
210
|
|
|
1,817
|
|
|
Sales and
marketing |
|
(113
|
)
|
|
(21
|
)
|
||||||||
|
|
$
|
(626
|
)
|
|
$
|
(806
|
)
|
|
|
|
$
|
204
|
|
|
$
|
1,949
|
|
|
|
|
$
|
(43
|
)
|
|
$
|
81
|
|
|
(a)
|
The amount represents the change in fair value of derivative contracts due to changes in spot rates.
|
|
(b)
|
The amount represents reclassification from other comprehensive income to earnings that occurs when the hedged item affects earnings.
|
|
(c)
|
The amount represents the change in fair value of derivative contracts due to changes in the difference between the spot price and forward price that is excluded from the assessment of hedge effectiveness and therefore recognized in earnings.
No
gains or losses were reclassified as a result of discontinuance of cash flow hedges.
|
|
|
Q3 FY2016 Plan
|
|
Q1 FY2017 Plan
|
|
|
||||||
|
|
Employee-Related
|
|
Employee-Related
|
|
Total
|
||||||
|
Balance at March 31, 2016
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
Restructuring charges to operations
|
—
|
|
|
2,034
|
|
|
2,034
|
|
|||
|
Cash payments
|
(272
|
)
|
|
(1,524
|
)
|
|
(1,796
|
)
|
|||
|
Other adjustments
|
—
|
|
|
(305
|
)
|
|
(305
|
)
|
|||
|
Balance at December 31, 2016
|
$
|
—
|
|
|
$
|
205
|
|
|
$
|
205
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
$
|
103
|
|
|
$
|
49
|
|
|
$
|
268
|
|
|
$
|
98
|
|
|
Interest cost
|
199
|
|
|
75
|
|
|
520
|
|
|
150
|
|
||||
|
Amortization of net loss
|
—
|
|
|
80
|
|
|
—
|
|
|
160
|
|
||||
|
Net periodic pension cost
|
$
|
302
|
|
|
$
|
204
|
|
|
$
|
788
|
|
|
$
|
408
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
21,245
|
|
|
$
|
(24,507
|
)
|
|
$
|
10,981
|
|
|
$
|
(24,753
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic net income (loss) per share - weighted average common shares outstanding
|
91,762
|
|
|
98,797
|
|
|
92,337
|
|
|
77,126
|
|
||||
|
Dilutive common equivalent shares:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average restricted stock units
|
640
|
|
|
—
|
|
|
660
|
|
|
—
|
|
||||
|
Denominator for diluted net income (loss) per share - weighted average shares outstanding
|
92,402
|
|
|
98,797
|
|
|
92,997
|
|
|
77,126
|
|
||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.12
|
|
|
$
|
(0.32
|
)
|
|
Diluted net income (loss) per share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.12
|
|
|
$
|
(0.32
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
December 31,
|
|
December 31,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Restricted stock units
|
1,207
|
|
|
358
|
|
|
1,718
|
|
|
503
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
United States
|
$
|
181,934
|
|
|
$
|
206,899
|
|
|
$
|
537,404
|
|
|
$
|
480,341
|
|
|
Europe
|
57,345
|
|
|
50,765
|
|
|
139,874
|
|
|
99,003
|
|
||||
|
Asia
|
27,578
|
|
|
21,625
|
|
|
76,747
|
|
|
39,337
|
|
||||
|
Rest of the world
|
35,335
|
|
|
28,390
|
|
|
89,167
|
|
|
50,851
|
|
||||
|
|
$
|
302,192
|
|
|
$
|
307,679
|
|
|
$
|
843,192
|
|
|
$
|
669,532
|
|
|
|
December 31, 2016
|
|
March 31, 2016
|
||||
|
Danaher
|
$
|
759
|
|
|
$
|
44,161
|
|
|
Fortive
|
3,202
|
|
|
—
|
|
||
|
|
$
|
3,961
|
|
|
$
|
44,161
|
|
|
|
December 31, 2016
|
|
March 31, 2016
|
||||
|
Danaher
|
$
|
2,242
|
|
|
$
|
5,893
|
|
|
Fortive
|
488
|
|
|
—
|
|
||
|
|
$
|
2,730
|
|
|
$
|
5,893
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Danaher:
|
|
|
|
|
|
|
|
||||||||
|
Cost of product revenue
|
$
|
—
|
|
|
$
|
8,736
|
|
|
$
|
4,690
|
|
|
$
|
16,464
|
|
|
Cost of service revenue
|
27
|
|
|
2,225
|
|
|
485
|
|
|
4,717
|
|
||||
|
Research and development expenses
|
43
|
|
|
4,197
|
|
|
1,720
|
|
|
15,011
|
|
||||
|
Sales and marketing
|
(49
|
)
|
|
3,650
|
|
|
2,273
|
|
|
12,728
|
|
||||
|
General and administrative expenses
|
46
|
|
|
6,383
|
|
|
2,548
|
|
|
13,446
|
|
||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
383
|
|
||||
|
|
$
|
67
|
|
|
$
|
25,191
|
|
|
$
|
11,716
|
|
|
$
|
62,749
|
|
|
Fortive:
|
|
|
|
|
|
|
|
||||||||
|
Cost of product revenue
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
2,418
|
|
|
$
|
—
|
|
|
Cost of service revenue
|
95
|
|
|
—
|
|
|
109
|
|
|
—
|
|
||||
|
Research and development expenses
|
—
|
|
|
—
|
|
|
(104
|
)
|
|
—
|
|
||||
|
Sales and marketing
|
—
|
|
|
—
|
|
|
150
|
|
|
—
|
|
||||
|
General and administrative expenses
|
261
|
|
|
—
|
|
|
1,302
|
|
|
—
|
|
||||
|
|
$
|
401
|
|
|
$
|
—
|
|
|
$
|
3,875
|
|
|
$
|
—
|
|
|
|
Nine Months Ended
|
||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Due from related party:
|
|
|
|
||||
|
Danaher
|
$
|
16,955
|
|
|
$
|
(5,777
|
)
|
|
Fortive
|
7,724
|
|
|
—
|
|
||
|
Total
|
$
|
24,679
|
|
|
$
|
(5,777
|
)
|
|
|
|
|
|
||||
|
Due to related party:
|
|
|
|
||||
|
Danaher
|
$
|
(712
|
)
|
|
$
|
(4,329
|
)
|
|
Fortive
|
206
|
|
|
—
|
|
||
|
Total
|
$
|
(506
|
)
|
|
$
|
(4,329
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
GAAP revenue
|
$
|
302,192
|
|
|
$
|
307,679
|
|
|
$
|
843,192
|
|
|
$
|
669,532
|
|
|
Product deferred revenue fair value adjustment
|
1,514
|
|
|
4,959
|
|
|
5,989
|
|
|
8,066
|
|
||||
|
Service deferred revenue fair value adjustment
|
4,797
|
|
|
18,371
|
|
|
14,798
|
|
|
33,316
|
|
||||
|
Delayed transfer entity adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
633
|
|
||||
|
Amortization of acquired intangible assets
|
2,851
|
|
|
2,357
|
|
|
8,597
|
|
|
4,385
|
|
||||
|
Non-GAAP revenue
|
$
|
311,354
|
|
|
$
|
333,366
|
|
|
$
|
872,576
|
|
|
$
|
715,932
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP gross profit
|
$
|
220,514
|
|
|
$
|
201,564
|
|
|
$
|
589,970
|
|
|
$
|
441,934
|
|
|
Product deferred revenue fair value adjustment
|
1,514
|
|
|
4,959
|
|
|
5,989
|
|
|
8,066
|
|
||||
|
Service deferred revenue fair value adjustment
|
4,797
|
|
|
18,371
|
|
|
14,798
|
|
|
33,316
|
|
||||
|
Inventory fair value adjustment
|
—
|
|
|
9,485
|
|
|
—
|
|
|
22,258
|
|
||||
|
Delayed transfer entity adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
535
|
|
||||
|
Share-based compensation expense
|
1,270
|
|
|
917
|
|
|
3,774
|
|
|
2,313
|
|
||||
|
Amortization of acquired intangible assets
|
13,816
|
|
|
17,122
|
|
|
40,315
|
|
|
34,715
|
|
||||
|
Business development and integration expense
|
91
|
|
|
675
|
|
|
181
|
|
|
900
|
|
||||
|
Compensation for post-combination services
|
27
|
|
|
1,593
|
|
|
552
|
|
|
3,672
|
|
||||
|
Acquisition related depreciation expense
|
43
|
|
|
103
|
|
|
196
|
|
|
190
|
|
||||
|
Non-GAAP gross profit
|
$
|
242,072
|
|
|
$
|
254,789
|
|
|
$
|
655,775
|
|
|
$
|
547,899
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP income (loss) from operations
|
$
|
33,362
|
|
|
$
|
2,253
|
|
|
$
|
23,413
|
|
|
$
|
(20,628
|
)
|
|
Product deferred revenue fair value adjustment
|
1,514
|
|
|
4,959
|
|
|
5,989
|
|
|
8,066
|
|
||||
|
Service deferred revenue fair value adjustment
|
4,797
|
|
|
18,371
|
|
|
14,798
|
|
|
33,316
|
|
||||
|
Inventory fair value adjustment
|
—
|
|
|
9,485
|
|
|
—
|
|
|
22,258
|
|
||||
|
Delayed transfer entity adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
383
|
|
||||
|
Share-based compensation expense
|
10,461
|
|
|
8,286
|
|
|
30,271
|
|
|
20,384
|
|
||||
|
Amortization of acquired intangible assets
|
31,331
|
|
|
28,371
|
|
|
92,961
|
|
|
56,616
|
|
||||
|
Business development and integration expense
|
2,252
|
|
|
5,763
|
|
|
8,898
|
|
|
23,669
|
|
||||
|
Compensation for post-combination services
|
256
|
|
|
8,887
|
|
|
4,838
|
|
|
30,569
|
|
||||
|
Restructuring charges
|
(199
|
)
|
|
572
|
|
|
1,730
|
|
|
468
|
|
||||
|
Acquisition related depreciation expense
|
556
|
|
|
1,356
|
|
|
2,581
|
|
|
2,533
|
|
||||
|
Non-GAAP income from operations
|
$
|
84,330
|
|
|
$
|
88,303
|
|
|
$
|
185,479
|
|
|
$
|
177,634
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
GAAP net income (loss)
|
$
|
21,245
|
|
|
$
|
(24,507
|
)
|
|
$
|
10,981
|
|
|
$
|
(24,753
|
)
|
|
Product deferred revenue fair value adjustment
|
1,514
|
|
|
4,959
|
|
|
5,989
|
|
|
8,066
|
|
||||
|
Service deferred revenue fair value adjustment
|
4,797
|
|
|
18,371
|
|
|
14,798
|
|
|
33,316
|
|
||||
|
Inventory fair value adjustment
|
—
|
|
|
9,485
|
|
|
—
|
|
|
22,258
|
|
||||
|
Share-based compensation expense
|
10,461
|
|
|
8,286
|
|
|
30,271
|
|
|
20,384
|
|
||||
|
Amortization of acquired intangible assets
|
31,331
|
|
|
28,371
|
|
|
92,961
|
|
|
56,616
|
|
||||
|
Business development and integration expense
|
2,252
|
|
|
5,763
|
|
|
8,898
|
|
|
23,669
|
|
||||
|
Compensation for post-combination services
|
256
|
|
|
8,887
|
|
|
4,838
|
|
|
30,569
|
|
||||
|
Restructuring charges
|
(199
|
)
|
|
572
|
|
|
1,730
|
|
|
468
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||||
|
Acquisition-related depreciation expense
|
556
|
|
|
1,356
|
|
|
2,581
|
|
|
2,533
|
|
||||
|
Income tax adjustments
|
(17,006
|
)
|
|
(4,299
|
)
|
|
(55,078
|
)
|
|
(58,719
|
)
|
||||
|
Non-GAAP net income
|
$
|
55,207
|
|
|
$
|
57,244
|
|
|
$
|
117,969
|
|
|
$
|
114,462
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP diluted net income (loss) per share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.12
|
|
|
$
|
(0.32
|
)
|
|
Per share impact of non-GAAP adjustments identified above
|
0.37
|
|
|
0.83
|
|
|
1.15
|
|
|
1.79
|
|
||||
|
Non-GAAP diluted net income per share
|
$
|
0.60
|
|
|
$
|
0.58
|
|
|
$
|
1.27
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP income (loss) from operations
|
$
|
33,362
|
|
|
$
|
2,253
|
|
|
$
|
23,413
|
|
|
$
|
(20,628
|
)
|
|
Previous adjustments to determine non-GAAP income from operations
|
50,968
|
|
|
86,050
|
|
|
$
|
162,066
|
|
|
198,262
|
|
|||
|
Non-GAAP income from operations
|
84,330
|
|
|
88,303
|
|
|
185,479
|
|
|
177,634
|
|
||||
|
Depreciation excluding acquisition related
|
8,421
|
|
|
6,659
|
|
|
25,347
|
|
|
16,261
|
|
||||
|
Non-GAAP EBITDA from operations
|
$
|
92,751
|
|
|
$
|
94,962
|
|
|
$
|
210,826
|
|
|
$
|
193,895
|
|
|
•
|
marketable securities;
|
|
•
|
revenue recognition;
|
|
•
|
valuation of goodwill, intangible assets and other acquisition accounting items; and
|
|
•
|
share-based compensation.
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
192,010
|
|
|
64
|
%
|
|
$
|
209,124
|
|
|
68
|
%
|
|
$
|
(17,114
|
)
|
|
(8
|
)%
|
|
Service
|
110,182
|
|
|
36
|
|
|
98,555
|
|
|
32
|
|
|
11,627
|
|
|
12
|
%
|
|||
|
Total revenue
|
$
|
302,192
|
|
|
100
|
%
|
|
$
|
307,679
|
|
|
100
|
%
|
|
$
|
(5,487
|
)
|
|
(2
|
)%
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
United States
|
$
|
181,934
|
|
|
60
|
%
|
|
$
|
206,899
|
|
|
67
|
%
|
|
$
|
(24,965
|
)
|
|
(12
|
)%
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Europe
|
57,345
|
|
|
19
|
|
|
50,765
|
|
|
17
|
|
|
6,580
|
|
|
13
|
%
|
|||
|
Asia
|
27,578
|
|
|
9
|
|
|
21,625
|
|
|
7
|
|
|
5,953
|
|
|
28
|
%
|
|||
|
Rest of the world
|
35,335
|
|
|
12
|
|
|
28,390
|
|
|
9
|
|
|
6,945
|
|
|
24
|
%
|
|||
|
Subtotal international
|
120,258
|
|
|
40
|
|
|
100,780
|
|
|
33
|
|
|
19,478
|
|
|
19
|
%
|
|||
|
Total revenue
|
$
|
302,192
|
|
|
100
|
%
|
|
$
|
307,679
|
|
|
100
|
%
|
|
$
|
(5,487
|
)
|
|
(2
|
)%
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
55,296
|
|
|
18
|
%
|
|
$
|
77,147
|
|
|
25
|
%
|
|
$
|
(21,851
|
)
|
|
(28
|
)%
|
|
Service
|
26,382
|
|
|
9
|
|
|
28,968
|
|
|
9
|
|
|
(2,586
|
)
|
|
(9
|
)%
|
|||
|
Total cost of revenue
|
$
|
81,678
|
|
|
27
|
%
|
|
$
|
106,115
|
|
|
34
|
%
|
|
$
|
(24,437
|
)
|
|
(23
|
)%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product $
|
$
|
136,714
|
|
|
45
|
%
|
|
$
|
131,977
|
|
|
43
|
%
|
|
$
|
4,737
|
|
|
4
|
%
|
|
Product gross profit %
|
71
|
%
|
|
|
|
63
|
%
|
|
|
|
|
|
|
|||||||
|
Service $
|
$
|
83,800
|
|
|
28
|
%
|
|
$
|
69,587
|
|
|
23
|
%
|
|
$
|
14,213
|
|
|
20
|
%
|
|
Service gross profit %
|
76
|
%
|
|
|
|
71
|
%
|
|
|
|
|
|
|
|||||||
|
Total gross profit $
|
$
|
220,514
|
|
|
|
|
$
|
201,564
|
|
|
|
|
$
|
18,950
|
|
|
9
|
%
|
||
|
Total gross profit %
|
73
|
%
|
|
|
|
66
|
%
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Research and development
|
$
|
58,084
|
|
|
19
|
%
|
|
$
|
65,131
|
|
|
21
|
%
|
|
$
|
(7,047
|
)
|
|
(11
|
)%
|
|
Sales and marketing
|
83,212
|
|
|
28
|
|
|
91,386
|
|
|
30
|
|
|
(8,174
|
)
|
|
(9
|
)%
|
|||
|
General and administrative
|
28,540
|
|
|
9
|
|
|
30,973
|
|
|
10
|
|
|
(2,433
|
)
|
|
(8
|
)%
|
|||
|
Amortization of acquired intangible assets
|
17,515
|
|
|
6
|
|
|
11,249
|
|
|
4
|
|
|
6,266
|
|
|
56
|
%
|
|||
|
Restructuring charges
|
(199
|
)
|
|
—
|
|
|
572
|
|
|
—
|
|
|
(771
|
)
|
|
(135
|
)%
|
|||
|
Total operating expenses
|
$
|
187,152
|
|
|
62
|
%
|
|
$
|
199,311
|
|
|
65
|
%
|
|
$
|
(12,159
|
)
|
|
(6
|
)%
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Interest and other expense, net
|
$
|
(2,748
|
)
|
|
(1
|
)%
|
|
$
|
(2,903
|
)
|
|
(1
|
)%
|
|
$
|
155
|
|
|
5
|
%
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Income tax expense
|
$
|
9,369
|
|
|
3
|
%
|
|
$
|
23,857
|
|
|
8
|
%
|
|
$
|
(14,488
|
)
|
|
(61
|
)%
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
525,472
|
|
|
62
|
%
|
|
$
|
437,616
|
|
|
65
|
%
|
|
$
|
87,856
|
|
|
20
|
%
|
|
Service
|
317,720
|
|
|
38
|
%
|
|
231,916
|
|
|
35
|
%
|
|
85,804
|
|
|
37
|
%
|
|||
|
Total revenue
|
$
|
843,192
|
|
|
100
|
%
|
|
$
|
669,532
|
|
|
100
|
%
|
|
$
|
173,660
|
|
|
26
|
%
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue |
|
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
United States
|
$
|
537,404
|
|
|
64
|
%
|
|
$
|
480,341
|
|
|
72
|
%
|
|
$
|
57,063
|
|
|
12
|
%
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Europe
|
139,874
|
|
|
17
|
|
|
99,003
|
|
|
15
|
|
|
40,871
|
|
|
41
|
%
|
|||
|
Asia
|
76,747
|
|
|
9
|
|
|
39,337
|
|
|
6
|
|
|
37,410
|
|
|
95
|
%
|
|||
|
Rest of the world
|
89,167
|
|
|
10
|
|
|
50,851
|
|
|
7
|
|
|
38,316
|
|
|
75
|
%
|
|||
|
Subtotal international
|
305,788
|
|
|
36
|
|
|
189,191
|
|
|
28
|
|
|
116,597
|
|
|
62
|
%
|
|||
|
Total revenue
|
$
|
843,192
|
|
|
100
|
%
|
|
$
|
669,532
|
|
|
100
|
%
|
|
$
|
173,660
|
|
|
26
|
%
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue |
|
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product
|
$
|
171,770
|
|
|
20
|
%
|
|
$
|
165,066
|
|
|
25
|
%
|
|
$
|
6,704
|
|
|
4
|
%
|
|
Service
|
81,452
|
|
|
10
|
|
|
62,532
|
|
|
9
|
|
|
18,920
|
|
|
30
|
%
|
|||
|
Total cost of revenue
|
$
|
253,222
|
|
|
30
|
%
|
|
$
|
227,598
|
|
|
34
|
%
|
|
$
|
25,624
|
|
|
11
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Product $
|
$
|
353,702
|
|
|
42
|
%
|
|
$
|
272,550
|
|
|
41
|
%
|
|
$
|
81,152
|
|
|
30
|
%
|
|
Product gross profit %
|
67
|
%
|
|
|
|
62
|
%
|
|
|
|
|
|
|
|||||||
|
Service $
|
$
|
236,268
|
|
|
28
|
%
|
|
$
|
169,384
|
|
|
25
|
%
|
|
$
|
66,884
|
|
|
39
|
%
|
|
Service gross profit %
|
74
|
%
|
|
|
|
73
|
%
|
|
|
|
|
|
|
|||||||
|
Total gross profit $
|
$
|
589,970
|
|
|
|
|
$
|
441,934
|
|
|
|
|
$
|
148,036
|
|
|
33
|
%
|
||
|
Total gross profit %
|
70
|
%
|
|
|
|
66
|
%
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue |
|
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
Research and development
|
$
|
179,681
|
|
|
21
|
%
|
|
$
|
149,085
|
|
|
22
|
%
|
|
$
|
30,596
|
|
|
21
|
%
|
|
Sales and marketing
|
241,506
|
|
|
29
|
%
|
|
208,631
|
|
|
32
|
%
|
|
32,875
|
|
|
16
|
%
|
|||
|
General and administrative
|
90,994
|
|
|
11
|
%
|
|
82,477
|
|
|
12
|
%
|
|
8,517
|
|
|
10
|
%
|
|||
|
Amortization of acquired intangible assets
|
52,646
|
|
|
6
|
%
|
|
21,901
|
|
|
3
|
%
|
|
30,745
|
|
|
140
|
%
|
|||
|
Restructuring charges
|
1,730
|
|
|
0
|
%
|
|
468
|
|
|
0
|
%
|
|
1,262
|
|
|
270
|
%
|
|||
|
Total operating expenses
|
$
|
566,557
|
|
|
67
|
%
|
|
$
|
462,562
|
|
|
69
|
%
|
|
$
|
103,995
|
|
|
22
|
%
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Interest and other expense, net
|
$
|
(8,082
|
)
|
|
(1
|
)%
|
|
$
|
(3,877
|
)
|
|
(1
|
)%
|
|
$
|
(4,205
|
)
|
|
(108
|
)%
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
|
|
|
% of
Revenue
|
|
|
|
% of
Revenue
|
|
$
|
|
%
|
|||||||||
|
Income tax expense
|
$
|
4,350
|
|
|
1
|
%
|
|
$
|
248
|
|
|
—
|
%
|
|
$
|
4,102
|
|
|
1,654
|
%
|
|
|
December 31,
2016 |
|
March 31,
2016 |
||||
|
Cash and cash equivalents
|
$
|
244,833
|
|
|
$
|
210,711
|
|
|
Short-term marketable securities
|
114,870
|
|
|
128,003
|
|
||
|
Long-term marketable securities
|
17,206
|
|
|
13,361
|
|
||
|
Cash, cash equivalents and marketable securities
|
$
|
376,909
|
|
|
$
|
352,075
|
|
|
|
Nine Months Ended December 31,
|
||||||
|
|
(Dollars in Thousands)
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net cash provided by operating activities
|
$
|
131,926
|
|
|
$
|
56,598
|
|
|
Net cash (used in) provided by investing activities
|
$
|
(6,587
|
)
|
|
$
|
35,302
|
|
|
Net cash (used in) provided by financing activities
|
$
|
(89,222
|
)
|
|
$
|
33,984
|
|
|
|
Nine Months Ended December 31,
|
||||||
|
|
(Dollars in Thousands)
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash (used in) provided by investing activities included the following:
|
|
|
|
||||
|
Purchase of marketable securities
|
$
|
(135,737
|
)
|
|
$
|
(74,667
|
)
|
|
Proceeds from maturity of marketable securities
|
144,937
|
|
|
88,852
|
|
||
|
Purchase of fixed assets
|
(21,699
|
)
|
|
(14,007
|
)
|
||
|
Purchase of intangible assets
|
(1,022
|
)
|
|
(154
|
)
|
||
|
Decrease (increase) in deposits
|
22
|
|
|
(25
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(4,606
|
)
|
|
27,701
|
|
||
|
Contingent purchase consideration
|
660
|
|
|
—
|
|
||
|
Collection of contingently returnable consideration
|
12,864
|
|
|
8,750
|
|
||
|
Change in restricted cash
|
(660
|
)
|
|
—
|
|
||
|
Capitalized software development costs
|
(1,346
|
)
|
|
(1,148
|
)
|
||
|
|
$
|
(6,587
|
)
|
|
$
|
35,302
|
|
|
|
Nine Months Ended December 31,
|
||||||
|
|
(Dollars in Thousands)
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash (used in) provided by financing activities included the following:
|
|
|
|
||||
|
Issuance of common stock under stock plans
|
$
|
2
|
|
|
$
|
1
|
|
|
Treasury stock repurchases
|
(88,133
|
)
|
|
(212,426
|
)
|
||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
—
|
|
|
244,623
|
|
||
|
Excess tax benefit from share-based compensation awards
|
(1,091
|
)
|
|
1,786
|
|
||
|
|
$
|
(89,222
|
)
|
|
$
|
33,984
|
|
|
Period
|
Total Number
of Shares
Purchased (1)
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number of Shares That May
Yet be Purchased
Under the Program
|
|||||
|
10/1/2016 - 10/31/2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
6,892,473
|
|
|
11/1/2016 - 11/30/2016
|
169,705
|
|
|
28.97
|
|
|
98,005
|
|
|
6,794,468
|
|
|
|
12/1/2016 - 12/31/2016
|
23
|
|
|
28.06
|
|
|
—
|
|
|
6,794,468
|
|
|
|
Total
|
169,728
|
|
|
$
|
28.97
|
|
|
98,005
|
|
|
6,794,468
|
|
|
(1)
|
We purchased an aggregate of 71,723 shares transferred to us from employees in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock units during the period. Such purchases reflected in the table do not reduce the maximum number of shares that may be purchased under our 20 million share repurchase program authorized on May 19, 2015.
|
|
(a)
|
Exhibits
|
|
|
|
|
|
|
3.1, 4.1
|
|
|
Composite conformed copy of Third Amended and Restated Certificate of Incorporation of NetScout (as amended) (filed as Exhibit 3.2 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on September 21, 2016, and incorporated herein by reference).
|
|
|
|
|
|
|
3.2, 4.2
|
|
|
Composite copy of Amended and Restated By-laws of NetScout (filed as Exhibits 3.1, 4.1 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on July 17, 2014 and incorporated herein by reference).
|
|
|
|
|
|
|
4.3
|
|
|
Specimen Certificate for shares of NetScout’s Common Stock (filed as Exhibit 4.3 to NetScout’s Annual Report on Form 10-K for the fiscal year ended March 31, 2001, SEC File No. 000-26251, filed on June 29, 2001, and incorporated herein by reference).
|
|
|
|
|
|
|
10.1
|
+
|
|
Summary of Non-Employee Director Compensation.
|
|
|
|
|
|
|
31.1
|
+
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
+
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.1
|
++
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.2
|
++
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS
|
**
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH
|
**
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
101.CAL
|
**
|
|
XBRL Taxonomy Extension Calculation Linkbase document.
|
|
|
|
|
|
|
101.DEF
|
**
|
|
XBRL Taxonomy Extension Definition Linkbase document.
|
|
|
|
|
|
|
101.LAB
|
**
|
|
XBRL Taxonomy Extension Label Linkbase document.
|
|
|
|
|
|
|
101.PRE
|
**
|
|
XBRL Taxonomy Extension Presentation Linkbase document.
|
|
+
|
Filed herewith.
|
|
++
|
Exhibit has been furnished, is not deemed filed and is not to be incorporated by reference into any of the Company's filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing.
|
|
**
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
|
|
|
NETSCOUT SYSTEMS, INC.
|
|
|
|
|
|
Date: February 2, 2017
|
|
/s/ Anil K. Singhal
|
|
|
|
Anil K. Singhal
|
|
|
|
President, Chief Executive Officer and Chairman
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: February 2, 2017
|
|
/s/ Jean Bua
|
|
|
|
Jean Bua
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit No.
|
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
3.1, 4.1
|
|
|
Composite conformed copy of Third Amended and Restated Certificate of Incorporation of NetScout (as amended) (filed as Exhibit 3.2 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on September 21, 2016, and incorporated herein by reference).
|
|
|
|
|
|
|
3.2, 4.2
|
|
|
Composite copy of Amended and Restated By-laws of NetScout (filed as Exhibits 3.1, 4.1 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on July 17, 2014 and incorporated herein by reference).
|
|
|
|
|
|
|
4.3
|
|
|
Specimen Certificate for shares of NetScout’s Common Stock (filed as Exhibit 4.3 to NetScout’s Annual Report on Form 10-K for the fiscal year ended March 31, 2001, SEC File No. 000-26251, filed on June 29, 2001, and incorporated herein by reference).
|
|
|
|
|
|
|
10.1
|
+
|
|
Summary of Non-Employee Director Compensation.
|
|
|
|
|
|
|
31.1
|
+
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
+
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.1
|
++
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.2
|
++
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS
|
**
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH
|
**
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
101.CAL
|
**
|
|
XBRL Taxonomy Extension Calculation Linkbase document.
|
|
|
|
|
|
|
101.DEF
|
**
|
|
XBRL Taxonomy Extension Definition Linkbase document.
|
|
|
|
|
|
|
101.LAB
|
**
|
|
XBRL Taxonomy Extension Label Linkbase document.
|
|
|
|
|
|
|
101.PRE
|
**
|
|
XBRL Taxonomy Extension Presentation Linkbase document.
|
|
+
|
Filed herewith.
|
|
++
|
Exhibit has been furnished, is not deemed filed and is not to be incorporated by reference into any of the Company's filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing.
|
|
**
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|