These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ x ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to __________________.
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
41-0857886
(IRS Employer Identification No.)
|
|
4201 Woodland Rd
Circle Pines, Minnesota
55014
(Address of principal executive offices) (Zip code)
|
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
Non-accelerated filer (Do not check if a smaller reporting company) [ ]
|
Smaller reporting company [x]
|
|
Description
|
Page | |
|
PART I.
|
FINANCIAL INFORMATION
|
|
| Consolidated Balance Sheets as of May 31, 2011 (unaudited) and August 31, 2010 | 2 | |
| Consolidated Statements of Operations (unaudited) for the Three and Nine Months Ended May 31, 2011 and 2010 | 3 | |
| Consolidated Statements of Cash Flows (unaudited) for the Nine Months Ended May 31, 2011 and 2010 | 4 | |
| 5-14 | ||
| Item 2. | ||
|
PART II.
|
OTHER INFORMATION
|
|
| 31 | ||
| 32 | ||
|
ITEM
1.
|
FINANCIAL STATEMENTS
|
|
NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
AND AUGUST 31, 2010 (AUDITED)
|
|
May 31, 2011
|
August 31, 2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,676,921 | $ | 1,776,162 | ||||
|
Receivables:
|
||||||||
|
Trade excluding joint ventures, less allowance for doubtful accounts
|
||||||||
|
of $20,000 at May 31, 2011 and August 31, 2010
|
2,329,635 | 2,227,769 | ||||||
|
Trade joint ventures
|
989,812 | 1,216,081 | ||||||
|
Fees for services provided to joint ventures
|
1,967,621 | 1,300,814 | ||||||
|
Inventories
|
4,403,003 | 3,639,169 | ||||||
|
Prepaid expenses
|
263,860 | 143,980 | ||||||
|
Deferred income taxes
|
448,600 | 448,600 | ||||||
|
Total current assets
|
13,079,452 | 10,752,575 | ||||||
|
PROPERTY AND EQUIPMENT, net
|
3,592,492 | 3,452,530 | ||||||
|
OTHER ASSETS:
|
||||||||
|
Investments in joint ventures
|
19,595,596 | 16,055,943 | ||||||
|
Deferred income taxes
|
1,505,300 | 1,505,300 | ||||||
|
Patents and trademarks, net
|
898,610 | 912,718 | ||||||
|
Other
|
31,233 | 18,234 | ||||||
|
Total other assets
|
22,030,739 | 18,492,195 | ||||||
|
Total assets
|
$ | 38,702,683 | $ | 32,697,300 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of note payable
|
14,829 | 1,144,922 | ||||||
|
Accounts payable
|
1,628,735 | 1,721,237 | ||||||
|
Income tax payable
|
376,814 | 174,502 | ||||||
|
Accrued liabilities:
|
||||||||
|
Payroll and related benefits
|
1,605,137 | 1,155,277 | ||||||
|
Deferred joint venture royalties
|
288,000 | 288,000 | ||||||
|
Other
|
260,720 | 349,714 | ||||||
|
Total current liabilities
|
4,174,235 | 4,833,652 | ||||||
|
NOTE PAYABLE, NET OF CURRENT PORTION (Note 7)
|
1,089,853 | — | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 14)
|
||||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Preferred stock, no par value; authorized 10,000 shares; none issued and
outstanding
|
— | — | ||||||
|
Common stock, $0.02 par value per share; authorized 10,000,000
|
||||||||
|
shares; issued and outstanding 4,345,758 and 4,259,321, respectively
|
86,915 | 85,186 | ||||||
|
Additional paid-in capital
|
10,052,122 | 9,140,936 | ||||||
|
Retained earnings
|
20,784,087 | 17,911,718 | ||||||
|
Accumulated other comprehensive income
|
2,439,612 | 704,473 | ||||||
|
Total stockholders’ equity
|
33,362,736 | 27,842,313 | ||||||
|
Non-controlling interest
|
75,859 | 21,335 | ||||||
|
Total equity
|
33,483,595 | 27,863,648 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 38,702,683 | $ | 32,697,300 | ||||
|
NORTHERN
TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
FOR THE THREE AND NINE MONTHS ENDED MAY 31, 2011 AND 2010
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
May 31, 2011
|
May 31, 2010
|
May 31, 2011
|
May 31, 2010
|
|||||||||||||
|
NET SALES:
|
||||||||||||||||
|
Net sales, excluding joint ventures
|
$ | 4,367,589 | $ | 2,559,467 | $ | 11,906,999 | $ | 7,164,784 | ||||||||
|
Net sales, to joint ventures
|
733,189 | 677,731 | 2,070,338 | 1,660,294 | ||||||||||||
|
Total net sales
|
5,100,778 | 3,237,198 | 13,977,337 | 8,825,078 | ||||||||||||
|
Cost of goods sold
|
3,458,851 | 2,172,902 | 9,155,788 | 5,771,045 | ||||||||||||
|
Gross profit
|
1,641,927 | 1,064,296 | 4,821,549 | 3,054,033 | ||||||||||||
|
JOINT VENTURE OPERATIONS:
|
||||||||||||||||
|
Equity in income of joint ventures
|
1,724,477 | 1,511,534 | 4,549,267 | 2,909,120 | ||||||||||||
|
Fees for services provided to joint ventures
|
1,623,585 | 1,140,295 | 4,477,514 | 3,441,563 | ||||||||||||
|
Total joint venture operations
|
3,348,062 | 2,651,829 | 9,026,781 | 6,350,683 | ||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Selling expenses
|
1,167,630 | 819,572 | 3,088,237 | 2,004,094 | ||||||||||||
|
General and administrative expenses
|
1,126,823 | 869,183 | 3,300,626 | 2,628,447 | ||||||||||||
|
Expenses incurred in support of joint ventures
|
244,959 | 208,444 | 722,955 | 682,828 | ||||||||||||
|
Research and development expenses
|
1,207,889 | 960,780 | 3,308,515 | 2,526,478 | ||||||||||||
|
Total operating expenses
|
3,747,301 | 2,857,979 | 10,420,333 | 7,841,847 | ||||||||||||
|
OPERATING INCOME
|
1,242,688 | 858,146 | 3,427,997 | 1,562,869 | ||||||||||||
|
INTEREST INCOME
|
8,522 | 864 | 13,131 | 5,607 | ||||||||||||
|
INTEREST EXPENSE
|
(7,880 | ) | (23,867 | ) | (53,355 | ) | (73,637 | ) | ||||||||
|
OTHER INCOME
|
6,825 | 6,825 | 20,475 | 20,475 | ||||||||||||
|
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)
|
1,250,155 | 841,968 | 3,408,248 | 1,515,314 | ||||||||||||
|
INCOME TAX EXPENSE (BENEFIT)
|
228,000 | (110,000 | ) | 490,000 | (219,000 | ) | ||||||||||
|
NET INCOME
|
1,022,155 | 951,968 | 2,918,248 | 1,734,314 | ||||||||||||
|
NET INCOME ATTRIBUTABLE TO NON CONTROLLING INTEREST
|
(1,394 | ) | — | 45,879 | — | |||||||||||
|
NET INCOME ATTRIBUTABLE TO NTIC
|
$ | 1,023,549 | $ | 951,968 | $ | 2,872,369 | $ | 1,734,314 | ||||||||
|
NET INCOME ATTRIBUTABLE TO NTIC PER COMMON SHARE:
|
||||||||||||||||
|
Basic
|
$ | 0.24 | $ | 0.22 | $ | 0.67 | $ | 0.41 | ||||||||
|
Diluted
|
$ | 0.23 | $ | 0.22 | $ | 0.66 | $ | 0.41 | ||||||||
|
WEIGHTED AVERAGE COMMON SHARES
|
||||||||||||||||
|
ASSUMED OUTSTANDING:
|
||||||||||||||||
|
Basic
|
4,343,601 | 4,244,086 | 4,303,892 | 4,213,465 | ||||||||||||
|
Diluted
|
4,427,097 | 4,299,855 | 4,378,242 | 4,252,735 | ||||||||||||
|
NORTHERN
TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
NINE MONTHS ENDED MAY 31, 2011 AND 2010
|
|
Nine Months Ended
|
||||||||
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 2,918,248 | $ | 1,734,314 | ||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Expensing of fair value of stock options vested
|
150,109 | 141,315 | ||||||
|
Depreciation expense
|
250,076 | 284,041 | ||||||
|
Amortization expense
|
118,670 | 116,128 | ||||||
|
Equity in income from joint ventures
|
(4,549,267 | ) | (2,909,120 | ) | ||||
|
Gain on sale of property and equipment
|
(52,425 | ) | — | |||||
|
Changes in current assets and liabilities:
|
||||||||
|
Receivables:
|
||||||||
|
Trade, excluding joint ventures
|
(101,866 | ) | (358,134 | ) | ||||
|
Trade, joint ventures
|
226,269 | (569,824 | ) | |||||
|
Fees for services receivables, joint ventures
|
(666,807 | ) | 448,663 | |||||
|
Income taxes
|
— | (228,954 | ) | |||||
|
Inventories
|
(763,834 | ) | (952,422 | ) | ||||
|
Prepaid expenses and other
|
(132,879 | ) | (45,986 | ) | ||||
|
Accounts payable
|
(92,502 | ) | 459,589 | |||||
|
Income tax payable
|
202,312 | — | ||||||
|
Accrued liabilities
|
680,515 | 626,784 | ||||||
|
Net cash used in operating activities
|
(1,813,381 | ) | (1,253,606 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Investment in joint ventures
|
(38,217 | ) | (30,101 | ) | ||||
|
Dividends received from joint ventures
|
2,767,977 | 441,548 | ||||||
|
Additions to property and equipment
|
(437,613 | ) | (225,922 | ) | ||||
|
Proceeds from sale of property and equipment
|
100,000 | — | ||||||
|
Additions to patents
|
(104,562 | ) | (160,486 | ) | ||||
|
Net cash provided by investing activities
|
2,287,585 | 25,059 | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Repayment of note payable
|
(40,240 | ) | (26,020 | ) | ||||
|
Net repayments made on line of credit
|
— | (1,077,000 | ) | |||||
|
Proceeds from the issuance of common stock
|
— | 3,195,613 | ||||||
|
Proceeds from employee stock purchase plan
|
36,726 | 36,925 | ||||||
|
Proceeds from exercise of stock options
|
406,431 | 63,765 | ||||||
|
Net cash provided by financing activities
|
402,917 | 2,193,283 | ||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH:
|
23,638 | — | ||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
900,759 | 964,735 | ||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,776,162 | 138,885 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 2,676,921 | $ | 1,103,620 | ||||
|
NORTHERN
TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
|
Zerust
|
Eliminated in
|
|||||||||||||||
|
As Reported
|
Brazil
|
Consolidation
|
Pro Forma
|
|||||||||||||
|
Net sales
|
$ | 3,237,198 | $ | 706,888 | $ | (52,092 | ) | $ | 3,891,994 | |||||||
|
Cost of goods sold
|
2,172,902 | 364,225 | (52,092 | ) | 2,485,035 | |||||||||||
|
Gross profit
|
1,064,296 | 342,663 | — | 1,406,959 | ||||||||||||
|
Joint venture operations
|
2,651,829 | — | (88,158 | ) | 2,563,671 | |||||||||||
|
Operating expenses
|
2,857,979 | 230,198 | — | 3,088,177 | ||||||||||||
|
Operating income
|
858,146 | 112,465 | (88,158 | ) | 882,453 | |||||||||||
|
Income before income tax expense
|
841,968 | 103,716 | (88,158 | ) | 857,526 | |||||||||||
|
Net income
|
951,968 | 103,716 | (88,158 | ) | 967,526 | |||||||||||
|
Net income attributable to non-controlling interest
|
— | 15,557 | — | 15,557 | ||||||||||||
|
Net income attributable to controlling interest
|
951,968 | 88,158 | (88,158 | ) | 951,968 | |||||||||||
|
Net income per common diluted share
|
$ | 0.22 | $ | 0.02 | $ | (0.02 | ) | $ | 0.22 | |||||||
|
Zerust
|
Eliminated in
|
|||||||||||||||
|
As Reported
|
Brazil
|
Consolidation
|
Pro Forma
|
|||||||||||||
|
Net sales
|
$ | 8,825,078 | $ | 1,668,220 | $ | (83,964 | ) | $ | 10,409,334 | |||||||
|
Cost of goods sold
|
5,771,045 | 891,214 | (83,964 | ) | 6,578,295 | |||||||||||
|
Gross profit
|
3,054,033 | 777,006 | — | 3,831,039 | ||||||||||||
|
Joint venture operations
|
6,350,683 | — | (45,062 | ) | 6,305,621 | |||||||||||
|
Operating expenses
|
7,841,847 | 716,250 | — | 8,558,097 | ||||||||||||
|
Operating income
|
1,562,869 | 60,756 | (45,062 | ) | 1,578,563 | |||||||||||
|
Income before income tax expense
|
1,515,314 | 53,014 | (45,062 | ) | 1,523,266 | |||||||||||
|
Net income
|
1,734,314 | 53,014 | (45,062 | ) | 1,742,266 | |||||||||||
|
Net income attributable to non-controlling interest
|
— | 7,952 | — | 7,952 | ||||||||||||
|
Net income attributable to controlling interest
|
1,734,314 | 45,062 | (45,062 | ) | 1,734,314 | |||||||||||
|
Net income per common diluted share
|
$ | 0.41 | $ | 0.01 | $ | (0.01 | ) | $ | 0.41 | |||||||
|
May 31, 2011
|
August 31, 2010
|
|||||||
|
Production materials
|
$ | 1,167,876 | $ | 1,184,988 | ||||
|
Finished goods
|
3,235,127 | 2,449,181 | ||||||
| $ | 4,403,003 | $ | 3,639,169 | |||||
|
May 31, 2011
|
August 31, 2010
|
|||||||
|
Land
|
$ | 310,365 | $ | 310,365 | ||||
|
Buildings and improvements
|
3,110,867 | 3,099,186 | ||||||
|
Machinery and equipment
|
2,083,625 | 1,717,625 | ||||||
| 5,504,857 | 5,127,176 | |||||||
|
Less accumulated depreciation
|
(1,912,365 | ) | (1,674,646 | ) | ||||
| $ | 3,592,492 | $ | 3,452,530 | |||||
|
May 31, 2011
|
August 31, 2010
|
|||||||
|
Patents and trademarks
|
$ | 1,715,236 | $ | 1,610,674 | ||||
|
Less accumulated amortization
|
(816,626 | ) | (697,956 | ) | ||||
| $ | 898,610 | $ | 912,718 | |||||
|
May 31, 2011
|
||||||||||||||||
|
TOTAL
|
Germany
|
ASEAN
|
All Other
|
|||||||||||||
|
Current assets
|
$ | 66,020,912 | $ | 21,785,071 | $ | 15,108,649 | $ | 29,127,192 | ||||||||
|
Total assets
|
72,298,700 | 24,525,769 | 15,330,146 | 32,442,785 | ||||||||||||
|
Current liabilities
|
25,373,400 | 4,066,108 | 7,119,287 | 14,188,005 | ||||||||||||
|
Noncurrent liabilities
|
4,778,410 | — | 931,328 | 3,847,082 | ||||||||||||
|
Joint ventures’ equity
|
42,146,890 | 20,459,661 | 7,279,531 | 14,407,698 | ||||||||||||
|
Northern Technologies International Corporation’s share of
joint ventures’ equity
|
$ | 19,595,596 | $ | 10,229,833 | $ | 2,476,738 | $ | 6,889,025 | ||||||||
|
August 31, 2010
|
||||||||||||||||
|
TOTAL
|
Germany
|
ASEAN
|
All Other
|
|||||||||||||
|
Current assets
|
$ | 50,031,107 | $ | 16,567,240 | $ | 12,637,967 | $ | 20,825,900 | ||||||||
|
Total assets
|
55,918,090 | 18,967,090 | 12,901,522 | 24,049,478 | ||||||||||||
|
Current liabilities
|
16,478,696 | 3,089,590 | 4,721,652 | 8,667,454 | ||||||||||||
|
Noncurrent liabilities
|
4,454,280 | — | 868,902 | 3,585,378 | ||||||||||||
|
Joint ventures’ equity
|
34,985,114 | 15,877,500 | 7,310,968 | 11,796,646 | ||||||||||||
|
Northern Technologies International Corporation’s share of
joint ventures’ equity
|
$ | 16,055,943 | $ | 7,938,751 | $ | 2,467,412 | $ | 5,649,780 | ||||||||
|
Nine Months Ended May 31, 2011
|
||||||||||||||||
|
TOTAL
|
Germany
|
ASEAN
|
All Other
|
|||||||||||||
|
Net sales
|
$ | 86,744,626 | $ | 28,036,295 | $ | 13,549,082 | $ | 45,159,249 | ||||||||
|
Gross profit
|
40,134,048 | 14,027,762 | 6,477,234 | 19,629,052 | ||||||||||||
|
Net income
|
8,781,500 | 5,311,273 | 1,160,579 | 2,309,648 | ||||||||||||
|
Northern Technologies International Corporation’s share of
equity in income of joint ventures
|
$ | 4,549,267 | $ | 2,550,188 | $ | 912,449 | $ | 1,086,630 | ||||||||
|
Nine Months Ended May 31, 2010
|
||||||||||||||||
|
TOTAL
|
Germany
|
ASEAN
|
All Other
|
|||||||||||||
|
Net sales
|
$ | 62,294,519 | $ | 18,042,624 | $ | 10,350,856 | $ | 33,901,039 | ||||||||
|
Gross profit
|
30,852,119 | 9,981,373 | 5,307,801 | 15,562,945 | ||||||||||||
|
Net income
|
5,664,630 | 3,029,361 | 1,113,340 | 1,521,928 | ||||||||||||
|
Northern Technologies International Corporation’s share of equity in income of joint ventures
|
$ | 2,909,120 | $ | 1,505,024 | $ | 677,175 | $ | 726,921 | ||||||||
|
Options Exercised
|
Exercise Price
|
||||
|
40,000
|
$ | 5.38 | |||
|
2,000
|
7.65 | ||||
|
666
|
7.75 | ||||
|
2,000
|
8.01 | ||||
|
4,000
|
8.57 | ||||
|
1,334
|
9.75 | ||||
|
4,000
|
9.76 | ||||
|
5,333
|
12.84 | ||||
|
Options Exercised
|
Exercise Price
|
||||
|
1,500
|
$ | 6.15 | |||
|
8,000
|
5.38 | ||||
|
2,000
|
5.75 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
May 31, 2011
|
May 31, 2010
|
May 31, 2011
|
May 31, 2010
|
|||||||||||||
|
Net income
|
$ | 1,023,549 | $ | 951,968 | $ | 2,872,369 | $ | 1,734,314 | ||||||||
|
Other comprehensive income (loss) – foreign currency translation adjustment
|
576,937 | (1,379,530 | ) | 1,735,139 | (1,483,466 | ) | ||||||||||
|
Total comprehensive income (loss)
|
$ | 1,600,486 | $ | (427,562 | ) | $ | 4,607,508 | $ | 250,848 | |||||||
|
May 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Dividend yield
|
0.00 | % | 0.00 | % | ||||
|
Expected volatility
|
49.2 | % | 48.3 | % | ||||
|
Expected life of option
|
5 years
|
5 years
|
||||||
|
Average risk-free interest rate
|
1.31 | % | 2.34 | % | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
May 31, 2011
|
May 31, 2010
|
May 31, 2011
|
May 31, 2010
|
|||||||||||||
|
Inside the U.S.A. to unaffiliated customers
|
66.8 | % | 71.6 | % | 63.4 | % | 73.4 | % | ||||||||
|
Outside the U.S.A. to:
|
||||||||||||||||
|
Joint ventures in which the Company is a shareholder directly and indirectly
|
15.2 | 20.6 | 15.6 | 18.8 | ||||||||||||
|
Unaffiliated customers
|
18.0 | 7.8 | 21.0 | 7.8 | ||||||||||||
| 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
|
Three Months Ended May 31,
|
||||||||||||||||
|
2011
|
% of Total Fees
f
or Services
Provided to
Joint Ventures
|
2010
|
% of Total Fees
for Services
Provided to
Joint Ventures
|
|||||||||||||
|
Japan
|
$ | 324,185 | 20.0 | % | $ | 219,783 | 19.3 | % | ||||||||
|
Germany
|
279,125 | 17.2 | % | 240,624 | 21.1 | % | ||||||||||
|
India
|
250,116 | 15.4 | % | 141,137 | 12.4 | % | ||||||||||
|
France
|
181,764 | 11.2 | % | 126,702 | 11.1 | % | ||||||||||
|
Finland
|
147,791 | 9.1 | % | 97,747 | 8.6 | % | ||||||||||
|
Sweden
|
131,450 | 8.1 | % | 102,437 | 9.0 | % | ||||||||||
|
United Kingdom
|
84,573 | 5.2 | % | 72,736 | 6.4 | % | ||||||||||
|
Other
|
224,581 | 13.8 | % | 139,129 | 12.2 | % | ||||||||||
| $ | 1,623,585 | 100.0 | % | $ | 1,140,295 | 100.0 | % | |||||||||
|
Nine Months Ended May 31,
|
||||||||||||||||
|
2011
|
% of Total Fees
for Services
Provided to
Joint Ventures
|
2010
|
% of Total Fees
for Services
Provided to
Joint Ventures
|
|||||||||||||
|
Japan
|
$ | 833,354 | 18.6 | % | $ | 662,195 | 19.2 | % | ||||||||
|
Germany
|
800,877 | 17.9 | % | 761,723 | 22.1 | % | ||||||||||
|
India
|
611,985 | 13.7 | % | 441,945 | 12.9 | % | ||||||||||
|
France
|
505,354 | 11.3 | % | 363,095 | 10.6 | % | ||||||||||
|
Finland
|
414,567 | 9.3 | % | 299,905 | 8.7 | % | ||||||||||
|
Sweden
|
425,561 | 9.5 | % | 288,510 | 8.4 | % | ||||||||||
|
United Kingdom
|
243,917 | 5.4 | % | 211,092 | 6.1 | % | ||||||||||
|
Other
|
641,899 | 14.3 | % | 413,098 | 12.0 | % | ||||||||||
| $ | 4,477,514 | 100.0 | % | $ | 3,441,563 | 100.0 | % | |||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
May 31, 2011
|
May 31, 2010
|
May 31, 2011
|
May 31, 2010
|
|||||||||||||
|
ZERUST® sales
|
$ | 4,855,535 | $ | 3,072,037 | $ | 13,307,276 | $ | 8,485,046 | ||||||||
|
Natur-Tec™ sales
|
245,243 | 165,161 | 670,061 | 340,032 | ||||||||||||
|
Total net sales
|
$ | 5,100,778 | $ | 3,237,198 | $ | 13,977,337 | $ | 8,825,078 | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
|
May 31, 2011
|
% of
Product
Sales*
|
May 31, 2010
|
% of
Product
Sales*
|
May 31, 2011
|
% of Product Sales*
|
May 31, 2010
|
% of
Product
Sales*
|
|||||||||||||||||||||||||
|
Direct cost of sales
|
||||||||||||||||||||||||||||||||
|
ZERUST® cost of sales
|
$ | 2,758,270 | 56.8 | % | $ | 1,682,812 | 54.8 | % | $ | 7,288,098 | 54.8 | % | $ | 4,585,073 | 54.0 | % | ||||||||||||||||
|
Natur-Tec™ cost of sales
|
216,880 | 88.4 | % | 111,541 | 67.5 | % | 574,315 | 85.7 | % | 230,488 | 67.8 | % | ||||||||||||||||||||
|
Indirect cost of sales
|
483,701 | — | 378,549 | — | 1,293,375 | — | 955,484 | — | ||||||||||||||||||||||||
|
Total net cost of goods sold
|
$ | 3,458,851 | $ | 2,172,902 | $ | 9,155,788 | $ | 5,771,045 | ||||||||||||||||||||||||
|
May 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
United States
|
$ | 3,466,634 | $ | 3,452,530 | ||||
|
Brazil
|
125,858 | — | ||||||
|
Consolidated
|
$ | 3,592,492 | $ | 3,452,530 | ||||
|
·
|
The total amount available under the bonus plan will be up to 25% of the Company’s pre-bonus earnings before interest, taxes and other income (“EBITOI”);
|
|
·
|
The total amount available under the bonus plan will be $0 if EBITOI, as adjusted to take into account amounts to be paid under the bonus plan, fall below 70% of target EBITOI; and
|
|
·
|
The payment of bonuses under the plan will be purely discretionary and will be paid to executive officer participants in both cash and stock, the exact amount and percentages of which will be determined by the Company’s Board of Directors, upon recommendation of the Compensation Committee.
|
|
Zerust
|
Eliminated in
|
|||||||||||||||
|
As Reported
|
Brazil
|
Consolidation
|
Pro Forma
|
|||||||||||||
|
Net sales
|
$ | 3,237,198 | $ | 706,888 | $ | (52,092 | ) | $ | 3,891,994 | |||||||
|
Cost of goods sold
|
2,172,902 | 364,225 | (52,092 | ) | 2,485,035 | |||||||||||
|
Gross profit
|
1,064,296 | 342,663 | — | 1,406,959 | ||||||||||||
|
Joint venture operations
|
2,651,829 | — | (88,158 | ) | 2,563,671 | |||||||||||
|
Operating expenses
|
2,857,979 | 230,198 | — | 3,088,177 | ||||||||||||
|
Operating income
|
858,146 | 112,465 | (88,158 | ) | 882,453 | |||||||||||
|
Income before income tax expense
|
841,968 | 103,716 | (88,158 | ) | 857,526 | |||||||||||
|
Net income
|
951,968 | 103,716 | (88,158 | ) | 967,526 | |||||||||||
|
Net income attributable to non-controlling interest
|
— | 15,557 | — | 15,557 | ||||||||||||
|
Net income attributable to controlling interest
|
951,968 | 88,158 | (88,158 | ) | 951,968 | |||||||||||
|
Net income per common diluted share
|
$ | 0.22 | $ | 0.02 | $ | (0.02 | ) | $ | 0.22 | |||||||
|
Zerust
|
Eliminated in
|
|||||||||||||||
|
As Reported
|
Brazil
|
Consolidation
|
Pro Forma
|
|||||||||||||
|
Net sales
|
$ | 8,825,078 | $ | 1,668,220 | $ | (83,964 | ) | $ | 10,409,334 | |||||||
|
Cost of goods sold
|
5,771,045 | 891,214 | (83,964 | ) | 6,578,295 | |||||||||||
|
Gross profit
|
3,054,033 | 777,006 | — | 3,831,039 | ||||||||||||
|
Joint venture operations
|
6,350,683 | — | (45,062 | ) | 6,305,621 | |||||||||||
|
Operating expenses
|
7,841,847 | 716,250 | — | 8,558,097 | ||||||||||||
|
Operating income
|
1,562,869 | 60,756 | (45,062 | ) | 1,578,563 | |||||||||||
|
Income before income tax expense
|
1,515,314 | 53,014 | (45,062 | ) | 1,523,266 | |||||||||||
|
Zerust
|
Eliminated in
|
|||||||||||||||
|
As Reported
|
Brazil
|
Consolidation
|
Pro Forma
|
|||||||||||||
|
Net income
|
1,734,314 | 53,014 | (45,062 | ) | 1,742,266 | |||||||||||
|
Net income attributable to non-controlling interest
|
— | 7,952 | — | 7,952 | ||||||||||||
|
Net income attributable to controlling interest
|
1,734,314 | 45,062 | (45,062 | ) | 1,734,314 | |||||||||||
|
Net income per common diluted share
|
$ | 0.41 | $ | 0.01 | $ | (0.01 | ) | $ | 0.41 |
|
Three Months Ended
May 31, 2011
|
% of
Net Sales
|
Three Months
Ended
May 31, 2010
|
% of
Net Sales
|
$
Change
|
%
Change
|
|||||||||||||||||||
|
Net sales, excluding joint ventures
|
$ | 4,367,589 | 85.6 | % | $ | 2,559467 | 79.1 | % | $ | 1,808,122 | 70.6 | % | ||||||||||||
|
Net sales, to joint ventures
|
733,189 | 14.4 | % | 677,731 | 20.9 | % | 55,458 | 8.2 | % | |||||||||||||||
|
Cost of goods sold
|
3,458,851 | 67.8 | % | 2,172,902 | 67.1 | % | 1,285,949 | 59.2 | % | |||||||||||||||
|
Equity in income of joint ventures
|
1,724,477 | 33.8 | % | 1,511,534 | 46.7 | % | 212,943 | 14.1 | % | |||||||||||||||
|
Fees for services provided to joint ventures
|
1,623,585 | 31.8 | % | 1,140,295 | 35.2 | % | 483,290 | 42.4 | % | |||||||||||||||
|
Selling expenses
|
1,167,630 | 22.9 | % | 819,572 | 25.3 | % | 348,058 | 42.5 | % | |||||||||||||||
|
General and administrative expenses
|
1,126,823 | 22.1 | % | 869,183 | 26.9 | % | 257,640 | 29.6 | % | |||||||||||||||
|
Expenses incurred in support of joint ventures
|
244,959 | 4.8 | % | 208,444 | 6.4 | % | 36,515 | 17.5 | % | |||||||||||||||
|
Research and development expenses
|
$ | 1,207,889 | 23.7 | % | $ | 960,780 | 29.7 | % | $ | 247,109 | 25.7 | % | ||||||||||||
|
Nine Months Ended
May 31, 2011
|
% of
Net Sales
|
Nine Months
Ended
May 31, 2010
|
% of
Net Sales
|
$
Change
|
%
Change
|
|||||||||||||||||||
|
Net sales, excluding joint ventures
|
$ | 11,906,999 | 85.2 | % | $ | 7,164,784 | 81.2 | % | $ | 4,742,215 | 66.2 | % | ||||||||||||
|
Net sales, to joint ventures
|
2,070,338 | 14.8 | % | 1,660,294 | 18.8 | % | 410,044 | 24.7 | % | |||||||||||||||
|
Cost of goods sold
|
9,155,788 | 65.5 | % | 5,771,045 | 65.4 | % | 3,384,743 | 58.7 | % | |||||||||||||||
|
Equity in income of joint ventures
|
4,549,267 | 32.6 | % | 2,909,120 | 33.0 | % | 1,640,147 | 56.4 | % | |||||||||||||||
|
Fees for services provided to joint ventures
|
4,477,514 | 32.0 | % | 3,441,563 | 39.0 | % | 1,035,951 | 30.1 | % | |||||||||||||||
|
Selling expenses
|
3,088,237 | 22.1 | % | 2,004,094 | 22.7 | % | 1,084,143 | 54.1 | % | |||||||||||||||
|
General and administrative expenses
|
3,300,626 | 23.61 | % | 2,628,447 | 29.8 | % | 672,179 | 25.6 | % | |||||||||||||||
|
Expenses incurred in support of joint ventures
|
722,955 | 5.2 | % | 682,828 | 7.7 | % | 40,127 | 5.9 | % | |||||||||||||||
|
Research and development expenses
|
$ | 3,308,515 | 23.7 | % | $ | 2,526,478 | 28.6 | % | $ | 782,037 | 31.0 | % | ||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
May 31, 2011
|
May 31, 2010
|
May 31, 2011
|
May 31, 2010
|
|||||||||||||
|
ZERUST® sales
|
$ | 4,855,535 | $ | 3,072,037 | $ | 13,307,276 | $ | 8,485,046 | ||||||||
|
Natur-Tec™ sales
|
245,243 | 165,161 | 670,061 | 340,032 | ||||||||||||
|
Total North American net sales
|
$ | 5,100,778 | $ | 3,237,198 | $ | 13,977,337 | $ | 8,825,078 | ||||||||
|
·
|
The effect of current worldwide economic conditions on NTIC’s business;
|
|
·
|
The health of the U.S. automotive industry on NTIC’s business;
|
|
·
|
NTIC’s dependence on the success of its joint ventures and fees and dividend distributions that NTIC receives from them;
|
|
·
|
NTIC’s relationships with its joint ventures and its ability to maintain those relationships, especially in light of anticipated succession planning issues;
|
|
·
|
Risks associated with NTIC’s international operations and exposure to fluctuations in foreign currency exchange rates and import duties and taxes;
|
|
·
|
Fluctuations in the cost and availability of raw materials, including resins and other commodities;
|
|
·
|
NTIC’s investments in its new business and research and development efforts and its need for additional capital to support such new business and research and development efforts;
|
|
·
|
The success of and risks associated with NTIC’s emerging new businesses and products and services, including in particular NTIC’s ability and the ability of NTIC’s joint ventures to sell ZERUST® products and services into oil and gas industry and Natur-Tec® products and the often lengthy and extensive sales process involved in selling such products and services;
|
|
·
|
NTIC’s ability to introduce new products and services that respond to changing market conditions and customer demand;
|
|
·
|
Market acceptance of NTIC’s existing and new products, especially in light of existing and new competitive products;
|
|
·
|
Maturation of certain existing markets for NTIC’s ZERUST® products and services and NTIC’s ability to grow market share and succeed in penetrating other existing and new markets;
|
|
·
|
Increased competition, especially with respect to NTIC’s ZERUST® products and services, and the effect of such competition on NTIC’s and its joint ventures’ pricing, net sales and margins;
|
|
·
|
NTIC’s reliance upon and its relationships with its distributors, independent sales representatives and joint ventures;
|
|
·
|
NTIC’s reliance upon suppliers, including in particular its single supply source for its base bioplastics resins;
|
|
·
|
The costs and effects of complying with laws and regulations and changes in tax, fiscal, government and other regulatory policies, including rules relating to environmental, health and safety matters;
|
|
·
|
The costs and effects of currently outstanding or threatened litigation;
|
|
·
|
Unforeseen product quality or other problems in the development, production and usage of new and existing products;
|
|
·
|
Loss of or changes in executive management or key employees;
|
|
·
|
Ability of management to manage around unplanned events;
|
|
·
|
NTIC’s reliance on its intellectual property rights and the absence of infringement of the intellectual property rights of others;
|
|
·
|
Fluctuations in NTIC’s effective tax rate; and
|
|
·
|
NTIC’s reliance upon its management information systems.
|
|
ITEM
3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM
4.
|
CONTROLS AND PROCEDURES
|
|
ITEM
1.
|
LEGAL PROCEEDINGS
|
|
ITEM
1A.
|
RISK FACTORS
|
|
ITEM
2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM
3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM
4.
|
[REMOVED AND RESERVED]
|
|
ITEM
5.
|
OTHER INFORMATION
|
|
Exhibit No.
|
Description
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
Exhibit No.
|
Description
|
Method of Filing
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Furnished herewith
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Furnished herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|