These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
NetSol Technologies Pakistan signed multi-million dollar agreements to implement NFS™ solution, for a major European Bank in China and, an automobile manufacturer in Thailand.
|
|
•
|
NetSol Technologies (Beijing) Co. Limited signed an agreement to license and implement NFS™ solution with Chongqing Auto Finance Co., Ltd.
|
|
•
|
NTPK Thailand signed a consultancy and services
agreement for a premier auto manufacturer in Thailand.
|
|
•
|
First NextGen – NFS™ went live with Thailand’s Kiatnakin, a leading Bank, and a leading provider of financial services to commercial and corporate sectors in Thailand.
|
|
•
|
NTPK Thailand and NEC India signed a partnership agreement to jointly develop and support business in the asset finance and leasing industry in India, as well as other markets in the Asia Pacific region.
|
|
•
|
NetSol Technologies and ABeam Consulting Ltd. entered into a strategic partnership agreement to jointly develop and support business in the asset finance and leasing industry in Japan, as well as cooperating in other key markets to serve Japanese corporations operating throughout the Asia Pacific region.
|
|
•
|
Atheeb NetSol, the Saudi Arabia joint venture of NetSol Technologies, Inc., signed four new agreements in the areas of cyber security, application development and consulting.
|
|
•
|
NTNA signed an enhancement project for an auto finance captive subsidiary of a leading auto manufacturer.
|
|
•
|
Vroozi, Inc. signed a large SRM 7.0 project implementation with long term care service provider in the United States.
|
|
•
|
Vroozi, Inc. developed a ‘Big Data’ loader for the smartOCI® Catalog Manager which allows large supplier catalog files to be loaded via a secure web connection.
|
|
•
|
Vroozi, Inc., has signed an agreement with a top U.S. media company to implement a full B2B e-commerce search engine suite, including the smartOCI® Search Engine, Catalog Manager and Supplier Marketplace.
|
|
•
|
A leading U.S. chipmaker has signed an agreement to implement smartOCI® search engine in its SAP e-Procurement environment.
|
|
•
|
NTE jointly acquired United Kingdom-based Virtual Lease Services, Ltd. (“VLS”), together with Investec Asset Finance Plc.
|
|
•
|
Signed a multi-million dollar agreement to implement the NFS™ solution, including its retail platforms, to a European Automobile manufacturer for its Malaysian operations.
|
|
•
|
Won a major contract in the area of ‘Information Security’ with a leading Telecom in Pakistan.
|
|
·
|
Batch General Ledger Adjustment (New Module) -
Allows the user to submit a batch file to process General Ledger Adjustment transactions to balance adjustments for General Ledger accounts. Module provides an option to preload a batch file and also checks for the existing records before preloading. This enhances automation and delivers productivity gains.
|
|
·
|
Batch Asset Sales (New Module) -
Provides an option to preload a batch file to process batch sale of asset transactions. It also checks for the existing records before preloading batch file and provides an option to delete the existing records if the records are not required. The module processes these records from LeasePak RBA table and creates both an exception and audit report once processing of records is completed. Module processes a batch file to reverse the sale of assets from inventory.
|
|
·
|
Security Roles Module (New Module) -
Allows the user to create and maintain user Roles where a single role can be assigned to a number of individuals. This update allows the user to specify an assigned role for any individual security record. This update modifies user security records assigned to a role when a change is made to the Role by updating only the values that were changed on Role. Provides extensive time saving to system administrator.
|
|
·
|
Pool ID (New Module) -
Allows the user to group a lease in one more general ledger pools. This grouping allows the general ledger transaction reporting to occur by pool instead of by PCRO. This enhancement also enhances the functionality of LeasePak to add all the matching transactions for GL Pool accounts to their corresponding appropriate pool IDs. Changes to the pool ID will appear on the Non-Monetary Archive Report. Batch updates of pool IDs on booked leases can take place through a Web Service API update.
|
|
·
|
Enhanced IDC/IDR (New Module) -
Separates the Enhanced IDC/IDR functionality from the LeasePak Vehicle Module into a separate module. The IDC/IDR fees entered will be tracked during the life of the lease, as well as provide an Amortization Schedule based on the accrual methods used when the lease was booked.
|
|
·
|
Humanitarian Relief: We are all aware of the devastation that can be wrought by natural disasters. NetSol has historically supported earthquake and flood relief where the need is the greatest. As recently as last year, the company established a fund raising effort on a worldwide basis to encourage outside and employee contributions to relief efforts.
|
|
·
|
Literacy Program-- launched to educate low paid illiterate employees of the organization. The main objective of this program is to enable these resources to acquire basic reading, writing and arithmetic skills. The first phase of the plan was completed with astounding accomplishments; the people who could not even write a single word are now able to write complete letters within a span of 6 months. This initiative has been extremely successful and NetSol intends to further support this program.
|
|
·
|
Noble Cause Fund--A noble cause fund has been established to meet medical and education expenses of the children of the low paid employees. NetSol employees voluntarily contribute a fixed amount every month to the fund and the Company matches the employee subscriptions with an equivalent amount contribution. A portion of this fund is utilized to support social needs of certain institutions and individuals, outside NetSol.
|
|
·
|
Day Care Facility--NetSol’s human resources are its key assets and thus the Company takes numerous steps to ensure the provision of basic comforts to its employees. In Pakistan, the provision of outside pre-school child care is a rarity. Keeping in view this requirement, a Child Day Care facility has been created in close proximity to the work premises equipped with the necessary essential staff and equipment. Married female employees are offered the opportunity to entrust complete care of their young ones to a trained and experienced staff. Child day care allows female employees to pay unhindered focused attention to work requirements while their child remains safe and comfortable. The premises and environment are neat and clean with all basic needs fulfilled to ensure complete care of the children.
|
|
·
|
Preventative Health Care Program--In addition to the comprehensive out-patient and in-patient medical benefits, preventive health care has also been introduced. This phased program focuses on vaccination of our employees against Hepatitis – A/B, Tetanus, Typhoid and Flu, etc. This is a regular annual immunization program to keep employees healthy.
|
|
·
|
NetSol Corporate University-- NetSol Corporate University (“NCU”) was established for developing human resources at NetSol. A need was felt to further develop and retain the talent at hand through strategic learning interventions to respond to growing competition and challenges.
|
|
Location/Approximate
|
Square Feet
|
Purpose/Use
|
Monthly Rental Expense
|
|
|
Alameda, CA
|
4,298
|
Computer & General Office
|
$7,148
|
|
|
Beijing, China
|
3,012
|
General Office
|
$10,242
|
|
|
Horsham, UK (NetSol Europe)
|
6,570
|
Computer and General Office
|
$9,110
|
|
|
London, UK (VLS)
|
2,100
|
Computer & General Office
|
$4,555
|
|
|
NetSol Connect (Karachi Office)
|
2,310
|
General Office
|
$1,323
|
|
|
NetSol PK (Pindi Office)
|
2,250
|
General Office & Guest House
|
$529
|
|
|
Bangkok, Thailand
|
3,791
|
Computer and General Office
|
$8,140
|
| 2011-2012 | 2010-2011 | |||||||||||||||
|
Fiscal
|
|
|||||||||||||||
|
Quarter
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
1st (ended September 30)
|
17.80 | 5.60 | 16.90 | 7.10 | ||||||||||||
|
2nd (ended December 31)
|
6.90 | 3.50 | 21.10 | 13.00 | ||||||||||||
|
3rd (ended March 31)
|
9.50 | 3.60 | 23.39 | 15.60 | ||||||||||||
|
4th (ended June 30)
|
6.10 | 3.70 | 19.40 | 12.80 | ||||||||||||
|
Number of
securities to
be issued
upon
exercise of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
|
Number of securities
remaining
available for
future issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a)
|
|
|
Equity Compensation
Plans approved by
Security holders
|
1,065,151(1)
|
$16.5(2)
|
156,601(3)
|
|
Equity Compensation
Plans not approved by
Security holders
|
None
|
None
|
None
|
|
Total
|
1,065,151
|
$16.5
|
156,601
|
|
(1)
|
Consists of 76,000 under the 2002 Incentive and Nonstatutory Stock Option Plan; 34,000 under the 2003 Incentive and Nonstatutory Stock Option Plan; 276,268 under the 2004 Incentive and Nonstatutory Stock Option Plan; 287,164 under the 2005 Incentive and Nonstatutory Stock Option Plan; and 130,000 under the 2011 Incentive and Nonstatutory Stock Option Plan.
|
|
(2)
|
The weighted average of the options is $19.73.
|
|
(3)
|
Represents 156,601 available for issuance under the 2011 Incentive and Nonstatutory Stock Option Plan.
|
|
Year Ended June 30,
|
||||||||||||||||||||
|
2008
|
2009
|
2010
|
2011
|
2012
|
||||||||||||||||
|
Consolidated Statements of Income Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 36,642,175 | $ | 26,448,177 | $ | 36,779,897 | $ | 36,547,574 | $ | 39,775,524 | ||||||||||
|
Income (loss) from operations
|
7,209,219 | (6,483,169 | ) | 9,727,709 | 10,164,818 | 7,264,582 | ||||||||||||||
|
Net income
|
4,813,683 | (8,181,448 | ) | 1,394,120 | 5,728,088 | 2,446,545 | ||||||||||||||
|
Net income (loss) per share of common stock
|
||||||||||||||||||||
|
Basic
|
$ | 2.00 | $ | (3.04 | ) | $ | 0.40 | $ | 1.18 | $ | 0.39 | |||||||||
|
Diluted
|
$ | 1.92 | $ | (2.99 | ) | $ | 0.37 | $ | 1.16 | $ | 0.39 | |||||||||
|
As of June 30,
|
||||||||||||||||||||
| 2008 | 2009 | 2010 | 2011 | 2012 | ||||||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||||||
|
Cash, cash equivalents, and marketable securities
|
$ | 6,275,238 | $ | 4,403,762 | $ | 4,075,546 | $ | 4,172,802 | $ | 7,599,607 | ||||||||||
|
Total assets
|
63,776,694 | 62,769,026 | 72,136,180 | 85,646,379 | 91,347,214 | |||||||||||||||
|
Total long-term liabilities
|
743,915 | 8,014,241 | 5,865,648 | 720,356 | 2,748,012 | |||||||||||||||
|
Total stockholders’ equity
|
49,345,835 | 37,361,069 | 45,803,224 | 64,911,174 | 74,994,692 | |||||||||||||||
|
•
|
NetSol Technologies Pakistan signed multi-million dollar agreements to implement NFS™ solution, for a major European Bank in China and, an automobile manufacturer in Thailand.
|
|
•
|
NetSol Technologies (Beijing) Co. Limited signed an agreement to license and implement NFS™ solution with Chongqing Auto Finance Co., Ltd.
|
|
•
|
NTPK Thailand signed a consultancy and services
agreement for a premier auto manufacturer in Thailand.
|
|
•
|
First NextGen – NFS™ went live with Thailand’s Kiatnakin, a leading Bank, and a leading provider of financial services to commercial and corporate sectors in Thailand.
|
|
•
|
NTPK Thailand and NEC India signed a partnership agreement to jointly develop and support business in the asset finance and leasing industry in India, as well as other markets in the Asia Pacific region.
|
|
•
|
NetSol Technologies and ABeam Consulting Ltd. entered into a strategic partnership agreement to jointly develop and support business in the asset finance and leasing industry in Japan, as well as cooperating in other key markets to serve Japanese corporations operating throughout the Asia Pacific region.
|
|
•
|
Atheeb NetSol, the Saudi Arabia joint venture of NetSol Technologies, Inc., signed four new agreements in the areas of cyber security, application development and consulting.
|
|
•
|
NTNA signed an enhancement project for an auto finance captive subsidiary of a leading auto manufacturer.
|
|
•
|
Vroozi, Inc. signed a large SRM 7.0 project implementation with long term care service provider in the United States.
|
|
•
|
Vroozi, Inc. developed a ‘Big Data’ loader for the smartOCI® Catalog Manager which allows large supplier catalog files to be loaded via a secure web connection.
|
|
•
|
Vroozi, Inc., has signed an agreement with a top U.S. media company to implement a full B2B e-commerce search engine suite, including the smartOCI® Search Engine, Catalog Manager and Supplier Marketplace.
|
|
•
|
A leading U.S. chipmaker has signed an agreement to implement smartOCI® search engine in its SAP e-Procurement environment.
|
|
•
|
NTE jointly acquired United Kingdom-based Virtual Lease Services, Ltd. (“VLS”), together with Investec Asset Finance Plc.
|
|
•
|
Signed a multi-million dollar agreement to implement the NFS™ solution, including its retail platforms, to a European Automobile manufacturer for its Malaysian operations.
|
|
•
|
Won a major contract in the area of ‘Information Security’ with a leading Telecom in Pakistan.
|
|
·
|
Achieve 15-25% annual revenue growth for the next 5 years
|
|
·
|
Achieve 60-65% gross margins in 2013 and average 70% for next three years.
|
|
·
|
Result in enhanced organic growth
|
|
·
|
Build a strong new ecommerce vertical under Vroozi platform
|
|
·
|
Continue to enhance delivery and service capabilities in China, Thailand, USA and UK.
|
|
·
|
Strengthen NetSol brand and market shares in APAC markets
|
|
·
|
Consistently hire the best available talent to develop the next line of managers for our growing demand
|
|
o
|
Continued expansion in the Chinese market which offers ever growing new opportunities in the auto, banking and lending sectors for NFS™.
|
|
o
|
NetSol is positioning China to become a dominant market for lending enterprise solutions for captive multinationals and local Chinese companies, including equipment finance, big ticket leasing markets and the banking industry. In the lease and finance domain NetSol can claim the
de facto
leadership position in the rapidly growing Chinese market.
|
|
o
|
Further augmentation of NTPK Thailand. The office space in Bangkok has been enhanced with new hires of local and international staff to address and support a very rapidly growing market. The pipeline of new customers is growing from the markets in Japan, South Korea, Australia, India and other regional markets. These markets will be serviced and supported from the Thailand office with strong sales and client support team. The Bangkok facility is intended to become an alternate delivery and implementation center for global customers and partners in Asia Pacific.
|
|
o
|
The new and fast growing manifestations of e-commerce, such as cloud computing, are being utilized by some of our offerings and will be further explored by us for other offerings. Our e-commerce division’s smartOCI® has been demonstrated and presented to major fortune 500 companies in the US as an on-demand, catalogue content management system. The demand of e-procurement search engine seems robust and attractive. Continued new license sales activities are in the pipeline for Vroozi, Inc. Presently smartOCI® is the main asset in this entity while we explore other channels of growth in e-commerce and search engine space. There has been a surge of interest amongst fortune 500 corporations for demos and workshops for smartOCI® in recent months. To date, ten new US based major corporations have been signed up for smartOCI®.
|
|
o
|
Europe continues to experience a severe recession coupled with regional debt crises. NetSol Europe’s operations have maintained modest growth in sales while the Company has further rationalized overall operating overheads. Despite the sluggish economy in Europe, our relationship with existing clientele is very strong and we expect to generate new revenues from these customers in this fiscal year. The integration of VLS in conjunction with Investec Bank as a JV partner should bolster growth in services sectors complementing core solutions and augmenting overall market share in the UK.
|
|
o
|
The market of the Kingdom of Saudi Arabia is robust, rich and well capitalized, offering vast opportunities for NetSol through our joint venture. Recently, there have been a few new local IT contracts awarded but our vision is based on long term and high value projects in the defense, public, infrastructure and multinational auto captive markets. In order to be equal partners with a major conglomerate, Atheeb Group, a $2 billion group in revenue, we need to have the serious financial wherewithal and resources to bid on major projects exceeding $100 million each in value. Currently, the joint venture has 10 employees based in Riyadh with direct delivery and implementation support from NetSol PK. Recently ANSCL has signed four new contracts both in defense and private sector to provide IT services and consulting in the key areas that are valued to over $2.0MN. This is just a beginning as we see very exciting new developments as we close new contracts.
|
|
o
|
Our NFS™ suite of products is currently undergoing a major initiative towards developing the next generation of solutions. The Company believes that this would change the landscape for NetSol and increase both demand and the market. We are in the middle of developing a comprehensive sales and marketing plan requiring new personnel, markets and investment. However, the demand for current NFS has been very robust with some global clients and many new fortune 500 captive finance companies in China, Thailand and Japan.
|
|
o
|
In order to maximize the market and product potential of our SAP and Ecommerce line, highlighted by our smartOCI® product, we spun this line off into its own operational entity. We believe this will better enhance product and market development by providing a dedicated management and fulfillment staff.
|
|
·
|
Expansion in China, Thailand and other emerging markets.
|
|
·
|
Expanding the North American operation to roll out NetSol new generation solutions and enter Cloud Computing Solutions including building Vroozi.
|
|
·
|
Build Vroozi as a winning name in the E-Commerce space.
|
|
·
|
Support larger IT related public and defense sectors projects in the Kingdom of Saudi Arabia with our joint venture partner.
|
|
·
|
Capital Expenditures for our next generation products, technology and infrastructure.
|
|
·
|
Hiring and training of programmers, engineers, sales and marketing to create a bigger bench for technical team to cater to bigger volume new contracts.
|
|
·
|
Working to grow our institutional investor base.
|
|
·
|
Sharing the NetSol story with sell side analysts, funds, portfolio managers and the financial media.
|
|
·
|
Aggressively positioning NetSol in front of major investors’ conferences and road shows to be organized by our IR consultants and investment bankers.
|
|
·
|
Utilizing US mainstream media to highlight NetSol’s image and ‘niche’ business offering.
|
|
·
|
Founding management continued investment in the Company in the open market reaffirming their commitment to the potential and the future of the Company.
|
|
·
|
Improve pricing, sales volume and fee structures.
|
|
·
|
Continue consolidation and reevaluating operating margins as ongoing activities.
|
|
·
|
Streamline further cost of goods sold to improve gross margins to historical levels over 60%, as sales ramp up.
|
|
·
|
Generate higher revenues per employee, enhance productivity and lower cost per employee.
|
|
·
|
Optimize the utilization of NetSol’s best talent and resources, infrastructure, processes and disciplines to maximize the bottom-line and fully leverage the cost arbitrage.
|
|
·
|
Grow process automation and leverage the best practices of CMMI level 5. Global delivery concept and integration will further improve both gross and net margins.
|
|
·
|
Cost efficient management of every operation and continue further consolidation to improve bottom line.
|
|
·
|
Create more visibility and predictability by implementing SaaS model in mature markets. Retire Debt to reduce the interest cost significantly and to make every effort to avoid any one time charges.
|
|
·
|
The global economic uncertainty and consolidations have opened doors for low cost solution providers such as NetSol. The BestShoring® model of NetSol is a catalyst in today’s environment.
|
|
·
|
Global economic pressures and the recession have shifted users of IT processes and technology to utilize both offshore and onshore solutions providers, to control costs and improve ROIs.
|
|
·
|
Serious interest in NetSol’s next generation solution has been expressed by a few global companies. Demos and workshops with key global clients and partners of have been very well received. Hence, the new generation solution, while not completely ready, is gaining momentum.
|
|
·
|
First successful implementation of NextGen – NFS™ solution with a Thai bank is a very positive indicator for new deals.
|
|
·
|
China has become the world’s second largest economy, continuing to grow by over 8% a year while growth in other industrial nations has declined or grown only marginally.
|
|
·
|
China’s automobile and banking sectors have been unaffected by the global meltdown and their recent automobile sales statistics have outperformed all other economies.
|
|
·
|
Growing interest in Japan for IT services and NFS applications within banking, equipment finance and general leasing industries.
|
|
·
|
As reported by the Associated Press, China surpassed the US as the number one automobile market in auto sales. JD Powers & Associates anticipated further strong growth in future auto sales. It is anticipated that this market opportunity will result in further penetration by NetSol into China’s burgeoning leasing and finance market.
|
|
·
|
E-Commerce, new technologies, innovations and online activities are gaining momentum in many verticals. New areas for diversification are opening for NetSol. The B2B market has never been stronger in the US market alone thereby offering a potentially huge opportunity to grow Vroozi offerings.
|
|
·
|
Strong entry in e-commerce space by way of developing and marketing a new IP and winning series of fortune 500 US customers.
|
|
·
|
The surviving IT companies, such as NetSol, with price advantage and a global presence, will gain further momentum as economic indicators turn positive. The bigger customers and targeted verticals are much more cost conscious and are seeking a better rate of return on investments in IT services. NetSol has an edge due to its BestShoring® model and proven track record of delivery and implementations worldwide.
|
|
·
|
The Kingdom of Saudi Arabia is investing billions in healthcare, education, defense, cyberspace securities, IT, infrastructure and many other new sectors. This makes it one of the most promising markets for the Atheeb NetSol joint venture.
|
|
·
|
The dependency of our blue chip clients on NetSol solutions has further deepened; creating new enhancements, new modules, and services orders in the US.
|
|
·
|
Improved outlook and earnings of bellwether technology companies in USA, reflecting the turnaround of this sector after recession.
|
|
·
|
Global opportunities requiring NetSol to diversify its delivery capabilities to Bangkok and such other new emerging economies that offer geopolitical stability and low cost IT resources, thereby reducing dependency upon the Lahore technology campus.
|
|
·
|
Our global multi-national clients have continued to pursue deeper relationships in newer regions and countries. This reflects our customers’ dependencies and satisfaction with our NetSol Financial Suite of products.
|
|
·
|
The levy of Indian IT sector excise tax of 35% (NASSCOM) on software exports is very positive for NetSol. In Pakistan there is a 15 year tax holiday on IT exports of services. There are 5 more years remaining on this tax incentive.
|
|
·
|
Geopolitical unrest due to extremism in the regions of Pakistan and Afghanistan.
|
|
·
|
Continued strains in US-Pakistan relations.
|
|
·
|
The emergence of many smaller players offering IT solutions in China has resulted in greater price competition.
|
|
·
|
The fear of renewed recession in the US and a continued sluggish European market, could adversely affect our business in North America and Europe.
|
|
·
|
Tightened liquidity and credit restrictions in consumer spending has either delayed or reduced spending on business solutions and systems, squeezing IT budgets and extending decision making cycles.
|
|
·
|
Restricted liquidity and financial burden due to tighter internal processes and limited budgets might cause delays in the receivables from some clients.
|
|
·
|
Anticipated worsening US deficit and a rise in inflation in coming years would put further stress on consumers and business spending.
|
|
·
|
Volatility in oil prices, Euro zone in European markets and uncertainty overall in global economies could deter the growth and GDP in the US.
|
|
·
|
Unrest and growing war in Afghanistan could increase the migration of both refugees and extremists to Pakistan, thus creating domestic and regional challenges.
|
|
As of June 30,
|
As of June 30,
|
|||||||||
|
2012
|
2011
|
|||||||||
|
Asia Pacific
|
$ | 1,303,372 | $ | 1,303,372 | ||||||
|
Europe
|
3,685,858 | 3,471,813 | ||||||||
|
USA
|
4,664,100 | 4,664,100 | ||||||||
|
Total
|
$ | 9,653,330 | $ | 9,439,285 | ||||||
|
Reporting Units
|
Percentage by which fair
value exceeds carrying value
|
|
Asia Pacific
|
7,138.84%
|
|
Europe
|
221.77%
|
|
North America
|
148.8%
|
|
2012
|
2011
|
|||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||
|
Corporate headquarters
|
$ | - | 0.00 | % | $ | - | 0.00 | % | ||||||||
|
North America:
|
||||||||||||||||
|
NTNA
|
3,257,059 | 8.19 | % | 4,223,863 | 11.56 | % | ||||||||||
|
Vroozi
|
1,295,114 | 3.26 | % | - | 0.00 | % | ||||||||||
| 4,552,173 | 11.44 | % | 4,223,863 | 11.56 | % | |||||||||||
|
Europe:
|
||||||||||||||||
|
Netsol UK
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
|
NTE
|
4,395,364 | 11.05 | % | 7,158,145 | 19.59 | % | ||||||||||
|
VLS
|
1,276,838 | 3.21 | % | - | 0.00 | % | ||||||||||
|
HAFL
|
4,190 | 0.01 | % | - | 0.00 | % | ||||||||||
| 5,676,392 | 14.27 | % | 7,158,145 | 19.59 | % | |||||||||||
|
Asia-Pacific:
|
||||||||||||||||
|
Netsol Tech (PK)
|
22,679,948 | 57.02 | % | 19,432,469 | 53.17 | % | ||||||||||
|
Netsol-Innovation
|
3,444,916 | 8.66 | % | 2,864,942 | 7.84 | % | ||||||||||
|
Netsol Connect
|
636,849 | 1.60 | % | 612,789 | 1.68 | % | ||||||||||
|
Netsol-Abraxas Australia
|
390,819 | 0.98 | % | 44,540 | 0.12 | % | ||||||||||
|
Netsol-Thailand
|
1,084,285 | 2.73 | % | 2,210,827 | 6.05 | % | ||||||||||
|
NetSol Beijing
|
1,310,142 | 3.29 | % | - | 0.00 | % | ||||||||||
| 29,546,959 | 74.28 | % | 25,165,567 | 68.86 | % | |||||||||||
|
Total
|
$ | 39,775,524 | 100.00 | % | $ | 36,547,574 | 100.00 | % | ||||||||
|
For the Year
|
||||||||||||||||
|
Ended June 30,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
Net Revenues:
|
||||||||||||||||
|
License fees
|
$ | 13,369,701 | 33.61 | % | $ | 11,284,472 | 30.88 | % | ||||||||
|
Maintenance fees
|
7,866,930 | 19.78 | % | 7,488,388 | 20.49 | % | ||||||||||
|
Services
|
18,538,893 | 46.61 | % | 17,774,714 | 48.63 | % | ||||||||||
|
Total net revenues
|
39,775,524 | 100.00 | % | 36,547,574 | 100.00 | % | ||||||||||
|
Cost of revenues:
|
||||||||||||||||
|
Salaries and consultants
|
10,236,109 | 25.73 | % | 8,716,495 | 23.85 | % | ||||||||||
|
Travel
|
1,273,259 | 3.20 | % | 1,044,766 | 2.86 | % | ||||||||||
|
Repairs and maintenance
|
373,359 | 0.94 | % | 307,115 | 0.84 | % | ||||||||||
|
Insurance
|
145,351 | 0.37 | % | 126,584 | 0.35 | % | ||||||||||
|
Depreciation and amortization
|
3,528,229 | 8.87 | % | 3,108,286 | 8.50 | % | ||||||||||
|
Other
|
2,721,716 | 6.84 | % | 1,500,880 | 4.11 | % | ||||||||||
|
Total cost of revenues
|
18,278,023 | 45.95 | % | 14,804,126 | 40.51 | % | ||||||||||
|
Gross profit
|
21,497,501 | 54.05 | % | 21,743,448 | 59.49 | % | ||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling and marketing
|
3,130,379 | 7.87 | % | 3,016,402 | 8.25 | % | ||||||||||
|
Depreciation and amortization
|
1,113,758 | 2.80 | % | 1,180,226 | 3.23 | % | ||||||||||
|
Bad debt expense
|
124,291 | 0.31 | % | 367,064 | 1.00 | % | ||||||||||
|
Salaries and wages
|
4,191,593 | 10.54 | % | 3,347,896 | 9.16 | % | ||||||||||
|
Professional services, including non-cash compensation
|
993,058 | 2.50 | % | 806,212 | 2.21 | % | ||||||||||
|
Lease abandonment charges
|
- | 0.00 | % | (858,969 | ) | -2.35 | % | |||||||||
|
General and adminstrative
|
4,679,840 | 11.77 | % | 3,719,796 | 10.18 | % | ||||||||||
|
Total operating expenses
|
14,232,919 | 35.78 | % | 11,578,627 | 31.68 | % | ||||||||||
|
Income from operations
|
7,264,582 | 18.26 | % | 10,164,821 | 27.81 | % | ||||||||||
|
Other income and (expenses)
|
||||||||||||||||
|
Gain (loss) on sale of assets
|
(18,979 | ) | -0.05 | % | (21,461 | ) | -0.06 | % | ||||||||
|
Interest expense
|
(823,684 | ) | -2.07 | % | (863,707 | ) | -2.36 | % | ||||||||
|
Interest income
|
82,039 | 0.21 | % | 154,856 | 0.42 | % | ||||||||||
|
Gain on foreign currency exchange transactions
|
404,708 | 1.02 | % | 1,115,647 | 3.05 | % | ||||||||||
|
Share of net loss from equity investment
|
(300,000 | ) | -0.75 | % | (220,506 | ) | -0.60 | % | ||||||||
|
Beneficial conversion feature
|
(179,576 | ) | -0.45 | % | (453,989 | ) | -1.24 | % | ||||||||
|
Other (expense)
|
275,565 | 0.69 | % | (52,149 | ) | -0.14 | % | |||||||||
|
Total other income (expenses)
|
(559,927 | ) | -1.41 | % | (341,309 | ) | -0.93 | % | ||||||||
|
Net income before income taxes
|
6,704,655 | 16.86 | % | 9,823,512 | 26.88 | % | ||||||||||
|
Income taxes
|
(55,384 | ) | -0.14 | % | (120,542 | ) | -0.33 | % | ||||||||
|
Net income after tax
|
6,649,271 | 16.72 | % | 9,702,970 | 26.55 | % | ||||||||||
|
Non-controlling interest
|
(4,202,726 | ) | -10.57 | % | (3,974,882 | ) | -10.88 | % | ||||||||
|
Net income attibutable to NetSol
|
2,446,545 | 6.15 | % | 5,728,088 | 15.67 | % | ||||||||||
|
2012
|
2011
|
|||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||
|
Corporate headquarters
|
$ | - | 0.00 | % | $ | - | 0.00 | % | ||||||||
|
North America:
|
||||||||||||||||
|
NTNA
|
813,698 | 5.68 | % | 1,045,137 | 15.16 | % | ||||||||||
|
Vroozi
|
442,906 | 3.09 | % | - | 0.00 | % | ||||||||||
| 1,256,604 | 8.77 | % | 1,045,137 | 15.16 | % | |||||||||||
|
Europe:
|
||||||||||||||||
|
Netsol UK
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
|
NTE
|
933,307 | 6.51 | % | 874,025 | 12.68 | % | ||||||||||
|
VLS
|
371,247 | 2.59 | % | - | 0.00 | % | ||||||||||
|
HAFL
|
1,157 | 0.01 | % | - | 0.00 | % | ||||||||||
| 1,305,711 | 9.11 | % | 874,025 | 12.68 | % | |||||||||||
|
Asia-Pacific:
|
||||||||||||||||
|
Netsol Tech (PK)
|
9,864,308 | 68.84 | % | 3,700,178 | 53.69 | % | ||||||||||
|
Netsol-Innovation
|
934,733 | 6.52 | % | 757,304 | 10.99 | % | ||||||||||
|
Netsol Connect
|
167,617 | 1.17 | % | 142,385 | 2.07 | % | ||||||||||
|
Netsol-Abraxas Australia
|
95,644 | 0.67 | % | 19,978 | 0.29 | % | ||||||||||
|
Netsol-Thailand
|
398,068 | 2.78 | % | 352,800 | 5.12 | % | ||||||||||
|
NetSol Beijing
|
307,531 | 2.15 | % | - | 0.00 | % | ||||||||||
| 11,767,901 | 82.12 | % | 4,972,645 | 72.15 | % | |||||||||||
|
Total
|
$ | 14,330,216 | 100.00 | % | $ | 6,891,807 | 100.00 | % | ||||||||
|
For the Three Months
|
||||||||||||||||
|
Ended June 30,
|
||||||||||||||||
|
2012
|
%
|
2011
|
%
|
|||||||||||||
|
Net Revenues:
|
||||||||||||||||
|
License fees
|
$ | 7,277,498 | 50.78 | % | $ | 1,025,446 | 14.88 | % | ||||||||
|
Maintenance fees
|
1,883,857 | 13.15 | % | 1,898,641 | 27.55 | % | ||||||||||
|
Services
|
5,168,861 | 36.07 | % | 3,967,720 | 57.57 | % | ||||||||||
|
Total net revenues
|
14,330,216 | 100.00 | % | 6,891,807 | 100.00 | % | ||||||||||
|
Cost of revenues:
|
||||||||||||||||
|
Salaries and consultants
|
2,823,178 | 19.70 | % | 2,153,809 | 31.25 | % | ||||||||||
|
Travel
|
360,839 | 2.52 | % | 336,685 | 4.89 | % | ||||||||||
|
Repairs and maintenance
|
92,574 | 0.65 | % | 99,530 | 1.44 | % | ||||||||||
|
Insurance
|
38,032 | 0.27 | % | 31,581 | 0.46 | % | ||||||||||
|
Depreciation and amortization
|
1,095,968 | 7.65 | % | 958,011 | 13.90 | % | ||||||||||
|
Other
|
965,087 | 6.73 | % | 496,190 | 7.20 | % | ||||||||||
|
Total cost of revenues
|
5,375,678 | 37.51 | % | 4,075,807 | 59.14 | % | ||||||||||
|
Gross profit
|
8,954,538 | 62.49 | % | 2,816,000 | 40.86 | % | ||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling and marketing
|
859,813 | 6.00 | % | 968,677 | 14.06 | % | ||||||||||
|
Depreciation and amortization
|
229,877 | 1.60 | % | 332,058 | 4.82 | % | ||||||||||
|
Bad debt expense
|
124,291 | 0.87 | % | 112,068 | 1.63 | % | ||||||||||
|
Salaries and wages
|
1,133,503 | 7.91 | % | 734,269 | 10.65 | % | ||||||||||
|
Professional services, including non-cash compensation
|
431,304 | 3.01 | % | 350,841 | 5.09 | % | ||||||||||
|
Lease abandonment charges
|
0.00 | % | 0.00 | % | ||||||||||||
|
General and adminstrative
|
1,465,410 | 10.23 | % | 882,578 | 12.81 | % | ||||||||||
|
Total operating expenses
|
4,244,198 | 29.62 | % | 3,380,490 | 49.05 | % | ||||||||||
|
Income from operations
|
4,710,340 | 32.87 | % | (564,490 | ) | -8.19 | % | |||||||||
|
Other income and (expenses)
|
||||||||||||||||
|
Gain (loss) on sale of assets
|
(15,039 | ) | -0.10 | % | (8,159 | ) | -0.12 | % | ||||||||
|
Interest expense
|
(236,548 | ) | -1.65 | % | (107,927 | ) | -1.57 | % | ||||||||
|
Interest income
|
15,298 | 0.11 | % | 11,587 | 0.17 | % | ||||||||||
|
Gain on foreign currency exchange transactions
|
(55,609 | ) | -0.39 | % | 217,880 | 3.16 | % | |||||||||
|
Share of net loss from equity investment
|
(59,446 | ) | -0.41 | % | - | 0.00 | % | |||||||||
|
Beneficial conversion feature
|
(52,664 | ) | -0.37 | % | (52,970 | ) | -0.77 | % | ||||||||
|
Other (expense)
|
152,894 | 1.07 | % | 10,257 | 0.15 | % | ||||||||||
|
Total other income (expenses)
|
(251,114 | ) | -1.75 | % | 70,668 | 1.03 | % | |||||||||
|
Net income before income taxes
|
4,459,226 | 31.12 | % | (493,822 | ) | -7.17 | % | |||||||||
|
Income taxes
|
9,076 | 0.06 | % | (95,083 | ) | -1.38 | % | |||||||||
|
Net income after tax
|
4,468,302 | 31.18 | % | (588,905 | ) | -8.55 | % | |||||||||
|
Non-controlling interest
|
(2,566,844 | ) | -17.91 | % | (504,154 | ) | -7.32 | % | ||||||||
|
Net income attibutable to NetSol
|
1,901,458 | 13.27 | % | (1,093,059 | ) | -15.86 | % | |||||||||
|
Nominating
|
||||||||||||
|
and Corporate
|
||||||||||||
|
Audit
|
Compensation
|
Governance
|
||||||||||
|
Director
|
Committee
|
Committee
|
Committee
|
|||||||||
|
Najeeb Ghauri
|
||||||||||||
|
Naeem Ghauri
|
||||||||||||
|
Salim Ghauri*
|
||||||||||||
|
Shahid J. Burki (I)
|
X
|
(C)
|
X
|
X
|
||||||||
|
Eugen Beckert (I)
|
X
|
X
|
X
|
(C)
|
||||||||
|
Mark Caton (I)
|
X
|
X
|
(C)
|
X
|
||||||||
|
Alex Shakow (I)*
|
X
|
X
|
X
|
|||||||||
|
(I)
|
Denotes an independent director.
|
|
|
(C)
*
|
Denotes the Chairperson of the committee.
The Company determined to change the number of current directors from 7 to 5 members. Mr. Salim Ghauri and Mr. Alex Shakow did not stand for re-election. The board continues to consist of a majority of independent members.
|
|
Name
|
Year First Elected
As an Officer or
Director
|
Age
|
Position Held with the
Registrant
|
Family Relationship
|
|
Najeeb Ghauri
|
1997
|
58
|
Chief Executive Officer,
Chairman and Director
|
Brother to Naeem Ghauri
|
|
Boo-Ali Siddiqui
|
2009
|
38
|
Chief Financial Officer
|
None
|
|
Patti L. W. McGlasson
|
2004
|
47
|
Secretary, General Counsel
|
None
|
|
Naeem Ghauri
|
1999
|
55
|
Director
|
Brother to Najeeb Ghauri
|
|
Shahid Javed Burki
|
2000
|
72
|
Director
|
None
|
|
Eugen Beckert
|
2001
|
66
|
Director
|
None
|
|
Mark Caton
|
2002
|
61
|
Director
|
None
|
|
Compensation Discussion and Analysis
|
| Najeeb Ghauri | Chief Executive Officer |
| Boo Ali | Chief Financial Officer |
| Patti L. W. McGlasson | Secretary and General Counsel |
|
Name and Principle Position
|
Fiscal Year
Ended
|
Salary ($)
|
Bonus ($)
|
Stock
Awards ($) (1)
|
Option
Awards ($)
|
All Other
Compensation ($)
|
Total ($)
|
||||||||||||||||||
|
Najeeb Ghauri
|
2012
|
$ | 389,063 | $ | - | $ | 32,500 | $ | 168,820 | (2) | $ | 78,884 | (3) | $ | 669,267 | ||||||||||
|
CEO & Chairman
|
2011
|
$ | 375,000 | $ | - | $ | 96,875 | $ | - | $ | 81,603 | (3) | $ | 553,478 | |||||||||||
|
Boo Ali Siddiqui
|
2012
|
$ | 90,300 | $ | - | $ | 17,875 | $ | - | $ | - | (4) | $ | 108,175 | |||||||||||
|
Chief Financial Officer
|
2011
|
$ | 84,000 | $ | - | $ | 69,250 | $ | - | $ | - | (4) | $ | 153,250 | |||||||||||
|
Patti L. W. McGlasson
|
2012
|
$ | 139,750 | $ | - | $ | 17,875 | $ | - | $ | 23,863 | (5) | $ | 181,488 | |||||||||||
|
Secretary, General Counsel
|
2011
|
$ | 130,500 | $ | - | $ | 55,400 | $ | - | $ | 21,281 | (5) | $ | 207,181 | |||||||||||
|
NAME
|
NUMBER OF
SECURITIES
UNDERLYING
OPTIONS (#)
EXERCISABLE
|
NUMBER OF
SECURITIES
UNDERLYING
OPTIONS (#)
UNEXERCISABLE
|
OPTION
EXERCISE
PRICE ($)
|
OPTION
EXPIRATION
DATE
|
||||||
|
Najeeb Ghauri
|
10,000 | 22.10 |
1/1/14
|
|||||||
| 10,000 | 37.50 |
1/1/14
|
||||||||
| 5,000 | 50.00 |
1/1/14
|
||||||||
| 2,000 | 26.40 |
3/26/14
|
||||||||
| 3,000 | 50.00 |
3/26/14
|
||||||||
| 37,423 | 19.40 |
4/1/15
|
||||||||
| 50,000 | 29.10 |
4/1/15
|
||||||||
| 16,721 | 18.30 |
6/2/16
|
||||||||
| 25,000 | 25.00 |
6/2/16
|
||||||||
| 55,000 | 6.50 |
2/12/19
|
||||||||
| 50,000 | 7.50 |
11/7/21
|
||||||||
|
Boo-Ali Siddiqui
|
- | - | ||||||||
| - | - | |||||||||
|
Patti L. W. McGlasson
|
1,000 | 30.00 |
1/1/14
|
|||||||
| 2,000 | 26.40 |
3/26/14
|
||||||||
| 3,000 | 50.00 |
3/26/14
|
||||||||
| 2,000 | 16.50 |
7/7/15
|
||||||||
| 2,000 | 22.50 |
7/7/15
|
||||||||
| 1,000 | 16.00 |
7/23/17
|
||||||||
|
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
|
Base Salary
|
$ | 1,181,250 | $ | - | $ | 1,181,250 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
1,177,313 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
398,127 | |||||||||||
|
Net Cash Value of Options
|
4,893,302 | |||||||||||
|
Total
|
$ | 7,649,992 | $ | - | $ | 1,181,250 | ||||||
|
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
|
Base Salary
|
$ | 46,200 | $ | - | $ | 46,200 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
138,138 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
199,064 | |||||||||||
|
Net Cash Value of Options
|
- | |||||||||||
|
Total
|
$ | 383,402 | $ | - | $ | 46,200 | ||||||
|
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
|
Base Salary
|
$ | 143,000 | $ | - | $ | 143,000 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
427,570 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
199,064 | |||||||||||
|
Net Cash Value of Options
|
326,800 | |||||||||||
|
Total
|
$ | 1,096,434 | $ | - | $ | 143,000 | ||||||
|
NAME
|
FEES
EARNED
OR PAID
IN CASH
($)
|
SHARES
AWARDS
($) (1)
|
TOTAL ($)
|
|||||||||
|
Eugen Beckert
|
25,000 | 10,000 | 35,000 | |||||||||
|
Shahid Javed Burki
|
31,000 | 10,000 | 41,000 | |||||||||
|
Mark Caton
|
28,000 | 10,000 | 38,000 | |||||||||
|
Alexander Shakow
|
18,000 | 10,000 | 28,000 | |||||||||
|
(1)
|
During the fiscal year ended June 30, 2012, 40,000 shares were issued out of which 20,000 shares were accrued to be issued last year
|
|
BOARD ACTIVITY
|
CASH
PAYMENTS
|
|||
|
Board Member Fee
|
$ | 48,000 | ||
|
Committee Membership
|
$ | 18,000 | ||
|
Chairperson for Audit Committee
|
$ | 15,000 | ||
|
Chairperson for Compensation Committee
|
$ | 12,000 | ||
|
Chairperson for Nominating and Corporate Governance Committee
|
$ | 9,000 | ||
|
Percentage
|
||||||||
|
Najeeb Ghauri (3)
|
511,998 | 6.76 | % | |||||
|
Naeem Ghauri (3)
|
392,459 | 5.18 | % | |||||
|
Eugen Beckert (3)
|
50,890 | * | ||||||
|
Shahid Javed Burki (3)
|
51,200 | * | ||||||
|
Mark Caton (3)
|
23,770 | * | ||||||
|
Patti L. W. McGlasson (3)
|
34,300 | * | ||||||
|
Boo-Ali Siddiqui (3)
|
10,750 | * | ||||||
|
Salim Ghauri (3)
|
458,163 | 6.50 | % | |||||
|
Newland Capital Management LLC (5)
|
373,036 | 5.05 | % | |||||
|
All officers and directors
|
||||||||
|
as a group (seven persons)
|
1,075,367 | 14.20 | % | |||||
|
(i)
|
Approves the performance by the independent auditors of certain types of service (principally audit-related and tax), subject to restrictions in some cases, based on the Committee’s determination that this would not be likely to impair the independent auditors’ independence from NetSol;
|
|
(ii)
|
Requires that management obtain the specific prior approval of the Audit Committee for each engagement of the independent auditors to perform other types of permitted services; and,
|
|
(iii)
|
Prohibits the performance by the independent auditors of certain types of services due to the likelihood that their independence would be impaired.
|
|
3.1
|
Articles of Incorporation of Mirage Holdings, Inc., a Nevada corporation, dated March 18, 1997,
incorporated by reference as Exhibit 3.1 to NetSol’s Registration Statement No. 333-28861 filed on
Form SB-2 filed June 10, 1997.*
|
|
|
3.2
|
Amendment to Articles of Incorporation dated May 21, 1999, incorporated by reference as Exhibit 3.2 to NetSol’s Annual Report for the fiscal year ended June 30, 1999 on Form 10K-SB filed September 28, 1999.*
|
|
|
3.3
|
Amendment to the Articles of Incorporation of NetSol International, Inc. dated March 20, 2002 incorporated by reference as Exhibit 3.3 to NetSol’s Annual Report on Form 10-KSB/A filed on February 2, 2001.*
|
|
|
3.4
|
Amendment to the Articles of Incorporation of NetSol Technologies, Inc. dated August 20, 2003 filed as Exhibit A to NetSol’s Definitive Proxy Statement filed June 27, 2003.*
|
|
|
3.5
|
Amendment to the Articles of Incorporation of NetSol Technologies, Inc. dated March 14, 2005 filed as Exhibit 3.0 to NetSol’s quarterly report filed on Form 10-QSB for the period ended March 31, 2005.*
|
|
|
3.6
|
Amendment to the Articles of Incorporation dated October 18, 2006 filed as Exhibit 3.5 to NetSol’s Annual Report for the fiscal year ended June 30, 2007 on Form 10-KSB.*
|
|
|
3.7
|
Amendment to Articles of Incorporation dated May 12, 2008 (1)*
|
|
|
3.8
|
Bylaws of Mirage Holdings, Inc., as amended and restated as of November 28, 2000 incorporated by reference as Exhibit 3.3 to NetSol’s Annual Report for the fiscal year ending in June 30, 2000 on Form 10K-SB/A filed on February 2, 2001.*
|
|
|
3.9
|
Amendment to the Bylaws of NetSol Technologies, Inc. dated February 16, 2002 incorporated by reference as Exhibit 3.5 to NetSol’s Registration Statement filed on Form S-8 filed on March 27, 2002.*
|
|
|
4.1
|
Form of Common Stock Certificate*
|
|
|
4.2
|
Form of Warrant*.
|
|
|
4.3
|
Form of Series A 7% Cumulative Preferred Stock filed as Annex E to NetSol’s Definitive Proxy Statement filed September 18, 2006*.
|
|
|
10.1
|
Lease Agreement for Calabasas executive offices dated December 3, 2003 incorporated by reference as Exhibit 99.1 to NetSol’s Current Report filed on Form 8-K filed on December 24, 2003.*
|
|
|
10.2
|
Company Stock Option Plan dated May 18, 1999 incorporated by reference as Exhibit 10.2 to the Company’s Annual Report for the Fiscal Year Ended June 30, 1999 on Form 10K-SB filed September 28, 1999.*
|
|
|
10.3
|
Company Stock Option Plan dated April 1, 1997 incorporated by reference as Exhibit 10.5 to NetSol’s Registration Statement No. 333-28861 on Form SB-2 filed June 10, 1997*
|
|
|
10.4
|
Company 2003 Incentive and Nonstatutory incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed February 6, 2004.*
|
|
|
10.5
|
Company 2001 Stock Options Plan dated March 27, 2002 incorporated by reference as Exhibit 5.1 to NetSol’s Registration Statement on Form S-8 filed on March 27, 2002.*
|
|
|
10.6
|
Company 2008 Equity Incentive Plan incorporated by reference as Annex A to NetSol’s Definitive Proxy Statement filed May 28, 2008.*
|
|
|
10.6
|
Frame Agreement by and between DaimlerChrysler Services AG and NetSol Technologies dated June 4, 2004 incorporated by reference as Exhibit 10.13 to NetSol’s Annual Report for the year ended June 30, 2005 on Form 10-KSB filed on September 15, 2005.*
|
|
|
10.7
|
Share Purchase Agreement dated as of January 19, 2005 by and between the Company and the shareholders of CQ Systems Ltd. incorporated by reference as Exhibit 2.1 to NetSol’s Current Report filed on form 8-K on January 25, 2005.*
|
|
|
10.8
|
Stock Purchase Agreement dated May 6, 2006 by and between the Company, McCue Systems, Inc. and the shareholders of McCue Systems, Inc. incorporated by reference as Exhibit 2.1 to NetSol’s Current Report filed on form 8-K on May 8, 2006.*
|
|
|
10.9
|
Employment Agreement by and between NetSol Technologies, Inc. and Patti L. W. McGlasson dated May 1, 2006 incorporated by reference as Exhibit 10.20 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.11
|
Employment Agreement by and between the Company and Najeeb Ghauri dated January 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.12
|
Employment Agreement by and between the Company and Naeem Ghauri dated January 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.13
|
Employment Agreement by and between the Company and Salim Ghauri dated January 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.14
|
Employment Agreement by and between the Company and Tina Gilger dated August 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.15
|
Amendment to Employment Agreement by and between Company and Najeeb Ghauri dated effective January 1, 2007.*
|
|
10.16
|
Amendment to Employment Agreement by and between Company and Naeem Ghauri dated effective January 1, 2007. *
|
|
|
10.17
|
Amendment to Employment Agreement by and between Company and Salim Ghauri dated effective January 1,*
|
|
|
10.18
|
Lease Agreement by and between McCue Systems, Inc. and Sea Breeze 1 Venture dated April 29, 2003*.
|
|
|
10.19
|
Amendment to Lease Agreement by and between McCue Systems, Inc. and Sea Breeze 1 Venture dated June 25, 2007 filed as Exhibit 10.19 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007. *
|
|
|
10.20
|
Lease Agreement by and between NetSol Pvt Limited and Civic Centres Company (PVT) Limited dated May 28, 2001 incorporated by this reference as Exhibit 10.23 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.21
|
Lease Agreement by and between NetSol Pvt Limited and Mrs. Rameeza Zobairi dated December 5, 2005 incorporated by this reference as Exhibit 10.24 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.22
|
Lease Agreement by and between NetSol Pvt Limited and Mr. Nisar Ahmed dated May 4, 2006 incorporated by this reference as Exhibit 10.25 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.23
|
Lease Agreement by and between NetSol Technologies, Ltd. and Argyll Business Centres Limited dated April 28, 2006 incorporated by this reference as Exhibit 10. 26 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.24
|
Tenancy Agreement by and between NetSol Technologies, Ltd. and Beijing Lucky Goldstar Building Development Co. Ltd. dated June 26, 2007 filed as Exhibit 10.21 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.25
|
Company 2005 Stock Option Plan incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed on March 3, 2006.*
|
|
|
10.26
|
Company 2004 Stock Option Plan incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed on February 7, 2005.*
|
|
|
10.27
|
Working area sublease by and between NetSol Technologies, Ltd. and Toyota Leasing (Thailand) Co. Ltd., dated June 21, 2007 filed as Exhibit 10.24 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.28
|
Lease Agreement by and between NetSol Technologies, Inc. and NetSol Technologies North America, Inc. and NOP Watergate LLC dated April 3, 2008.*
|
|
|
10.29
|
Lease Amendment Number Three by and between NetSol Technologies, Inc. and Century National Properties, Inc. dated December 12, 2007. *
|
|
|
10.30
|
Rent Agreement by and between Mr. Tahir Mehmood Khan and NetSol Technologies Ltd. Dated January 21, 2008. *
|
|
|
10.31
|
Amendment to Employment Agreement by and between Company and Najeeb Ghauri dated effective January 1, 2010. *
|
|
|
10.32
|
Amendment to Employment Agreement by and between Company and Naeem Ghauri dated effective January 1, 2010.*
|
|
|
10.33
|
Amendment to Employment Agreement by and between Company and Salim Ghauri dated effective January 1, 2010.*
|
|
|
10.34
|
Lease Amendment No. 4 by and between NetSol Technologies, Inc. and Century National Properties, Inc. dated October 7, 2009.*
|
|
|
10.35
|
Office Lease by and between NetSol Technologies North America, Inc. and Legacy Partners I Alameda Mariner Loop, LLC dated November 27, 2009.*
|
|
|
10.36
|
Amendment to Employment Agreement by and between Company and Patti L. W. McGlasson dated effective April 1, 2010.*
|
|
|
10.37
|
Employment Agreement by and between Company and Boo-Ali Siddiqui dated effective April 1, 2010.*
|
|
21.1
|
A list of all subsidiaries of the Company(1)
|
|
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO) (1)
|
|
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO) (1)
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)(1)
|
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002 (CFO)(1)
|
|
NetSol Technologies, Inc.
|
||
|
Date: September 5, 2012
|
BY:
/S
/ NAJEEB GHAURI
|
|
|
Najeeb Ghauri
|
||
|
Chief Executive Officer
|
||
|
Date: September 5, 2012
|
BY:
/S/ Boo-Ali Siddiqui
|
|
|
Boo-Ali Siddiqui
|
||
|
Chief Financial Officer
|
||
|
Principal Accounting Officer
|
|
Date: September 5, 2012
|
BY:
/
S/ NAJEEB U. GHAURI
|
|
|
Najeeb U. Ghauri
|
||
|
Chief Executive Officer
|
||
|
Director, Chairman
|
||
|
Date: September 5, 2012
|
BY:
/
S/BOO-ALI SIDDIQUI
|
|
|
Boo-Ali Siddiqui
|
||
|
Chief Financial Officer
|
||
|
Principal Accounting Officer
|
||
|
Date: September 5, 2012
|
BY:
/S/ NAEEM GHAURI
|
|
|
Naeem Ghauri
|
||
|
President, EMEA
|
||
|
Director
|
||
|
Date: September 5, 2012
|
BY:
/S/ EUGEN BECKERT
|
|
|
Eugen Beckert
|
||
|
Director
|
||
|
Date: September 5, 2012
|
BY:
/
S/ SHAHID JAVED BURKI
|
|
|
Shahid Javed Burki
|
||
|
Director
|
||
|
Date: September 5, 2012
|
BY:
/S/ MARK CATON
|
|
|
Mark Caton
|
||
|
Director
|
||
|
Description
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Financial Statements
|
|
|
Balance Sheets as of June 30, 2012 and 2011
|
F-5
|
|
Statements of Operations and Comprehensive Loss for the Years Ended June 30, 2012 and 2011
|
F-6
|
|
Statements of Equity for the Years Ended June 30, 2012 and 2011
|
F-7
|
|
Statements of Cash Flows for the Years Ended June 30, 2012 and 2011
|
F-9
|
|
Notes to Financial Statements
|
F-11
|
|
ASSETS
|
2012
|
2011
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 7,599,607 | $ | 4,172,802 | ||||
|
Restricted cash
|
141,231 | 5,700,000 | ||||||
|
Accounts receivable, net
|
13,757,637 | 15,062,502 | ||||||
|
Revenues in excess of billings
|
12,131,329 | 7,601,230 | ||||||
|
Other current assets
|
2,648,302 | 2,053,904 | ||||||
|
Total current assets
|
36,278,106 | 34,590,438 | ||||||
|
Property and equipment, net
|
16,912,795 | 16,014,461 | ||||||
|
Intangible assets, net
|
28,502,983 | 25,602,195 | ||||||
|
Goodwill
|
9,653,330 | 9,439,285 | ||||||
|
Total intangibles
|
38,156,313 | 35,041,480 | ||||||
|
Total assets
|
$ | 91,347,214 | $ | 85,646,379 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 3,869,355 | $ | 4,730,027 | ||||
|
Current portion of loans and obligations under capitalized leases
|
1,896,238 | 7,062,535 | ||||||
|
Other payables - acquisitions
|
103,226 | 103,226 | ||||||
|
Unearned revenues
|
2,704,661 | 2,653,460 | ||||||
|
Convertible notes payable , current portion
|
2,809,093 | 2,745,524 | ||||||
|
Loans payable, bank
|
2,116,402 | 2,319,377 | ||||||
|
Common stock to be issued
|
105,575 | 400,700 | ||||||
|
Total current liabilities
|
13,604,550 | 20,014,849 | ||||||
|
Obligations under capitalized leases,
less current maturities
|
260,107 | 285,472 | ||||||
|
Convertible notes payable less current maturities
|
936,364 | - | ||||||
|
Long term loans;
less current maturities
|
1,551,541 | 434,884 | ||||||
|
Total liabilities
|
16,352,562 | 20,735,205 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, $.01 par value; 9,500,000 shares authorized; 7,513,745
& 5,553,186 issued and outstanding as of June 30, 2012 and 2011
|
75,137 | 55,532 | ||||||
|
Additional paid-in-capital
|
106,101,165 | 97,886,492 | ||||||
|
Treasury stock
|
(415,425 | ) | (396,008 | ) | ||||
|
Accumulated deficit
|
(31,684,399 | ) | (34,130,944 | ) | ||||
|
Stock subscription receivable
|
(2,119,488 | ) | (2,198,460 | ) | ||||
|
Other comprehensive loss
|
(12,361,759 | ) | (8,805,922 | ) | ||||
|
Total NetSol shareholders' equity
|
59,595,231 | 52,410,690 | ||||||
|
Non-controlling interest
|
15,399,421 | 12,500,484 | ||||||
|
Total stockholders' equity
|
74,994,652 | 64,911,174 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 91,347,214 | $ | 85,646,379 | ||||
|
2012
|
2011
|
|||||||
|
Net Revenues:
|
||||||||
|
License fees
|
$ | 13,369,701 | $ | 11,284,472 | ||||
|
Maintenance fees
|
7,866,930 | 7,488,388 | ||||||
|
Services
|
18,538,893 | 17,774,714 | ||||||
|
Total net revenues
|
39,775,524 | 36,547,574 | ||||||
|
Cost of revenues:
|
||||||||
|
Salaries and consultants
|
10,236,109 | 8,716,495 | ||||||
|
Travel
|
1,273,259 | 1,044,766 | ||||||
|
Repairs and maintenance
|
373,359 | 307,115 | ||||||
|
Insurance
|
145,351 | 126,584 | ||||||
|
Depreciation and amortization
|
3,528,229 | 3,108,286 | ||||||
|
Other
|
2,721,716 | 1,500,880 | ||||||
|
Total cost of revenues
|
18,278,023 | 14,804,126 | ||||||
|
Gross profit
|
21,497,501 | 21,743,448 | ||||||
|
Operating expenses:
|
||||||||
|
Selling and marketing
|
3,130,379 | 3,016,402 | ||||||
|
Depreciation and amortization
|
1,113,758 | 1,180,226 | ||||||
|
Bad debt expense
|
124,291 | 367,064 | ||||||
|
Salaries and wages
|
4,191,593 | 3,347,896 | ||||||
|
Professional services, including non-cash compensation
|
993,058 | 806,212 | ||||||
|
Lease abandonment charges
|
- | (858,969 | ) | |||||
|
General and adminstrative
|
4,679,840 | 3,719,796 | ||||||
|
Total operating expenses
|
14,232,919 | 11,578,627 | ||||||
|
Income from operations
|
7,264,582 | 10,164,821 | ||||||
|
Other income and (expenses)
|
||||||||
|
Loss on sale of assets
|
(18,979 | ) | (21,461 | ) | ||||
|
Interest expense
|
(823,684 | ) | (863,707 | ) | ||||
|
Interest income
|
82,039 | 154,856 | ||||||
|
Gain on foreign currency exchange transactions
|
404,708 | 1,115,647 | ||||||
|
Share of net loss from equity investment
|
(300,000 | ) | (220,506 | ) | ||||
|
Beneficial conversion feature
|
(179,576 | ) | (453,989 | ) | ||||
|
Other (expense)
|
275,565 | (52,149 | ) | |||||
|
Total other income (expenses)
|
(559,927 | ) | (341,309 | ) | ||||
|
Net income before income taxes
|
6,704,655 | 9,823,512 | ||||||
|
Income taxes
|
(55,384 | ) | (120,542 | ) | ||||
|
Net income after tax
|
6,649,271 | 9,702,970 | ||||||
|
Non-controlling interest
|
(4,202,726 | ) | (3,974,882 | ) | ||||
|
Net income attibutable to NetSol
|
2,446,545 | 5,728,088 | ||||||
|
Other comprehensive income (loss):
|
||||||||
|
Translation adjustment
|
(5,308,958 | ) | 293,766 | |||||
|
Comprehensive income (loss)
|
(2,862,413 | ) | 6,021,854 | |||||
|
Comprehensive loss attributable to non controlling interest
|
(1,753,122 | ) | (116,071 | ) | ||||
|
Comprehensive income (loss) attributable to NetSol
|
$ | (1,109,291 | ) | $ | 6,137,925 | |||
|
Net income per share:
|
||||||||
|
Basic
|
$ | 0.39 | $ | 1.18 | ||||
|
Diluted
|
$ | 0.39 | $ | 1.16 | ||||
|
Weighted average number of shares outstanding
|
||||||||
|
Basic
|
6,217,842 | 4,854,320 | ||||||
|
Diluted
|
6,244,185 | 4,956,819 | ||||||
|
Amounts attributable to NetSol common shareholders
|
||||||||
|
Net income / (loss)
|
$ | 2,446,545 | $ | 5,728,088 | ||||
|
Stock
|
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Additional
|
Sub-
|
Compre-
|
Non
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Treasury
|
Accumulated
|
scriptions
|
Shares to
|
hensive
|
Controling
|
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
Receivable
|
be Issued
|
Loss
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at
June 30, 2010
|
3,710,339 | $ | 37,104 | $ | 86,002,647 | $ | (396,008 | ) | $ | (39,859,032 | ) | $ | (2,007,960 | ) | $ | - | $ | (8,396,085 | ) | $ | 10,422,554 | 45,803,220 | ||||||||||||||||||
|
Excercise of common
stock options
|
177,100 | 1,771 | 1,361,779 | - | - | (183,500 | ) | 125,000 | - | - | 1,305,050 | |||||||||||||||||||||||||||||
|
Excercise of common
stock warrants
|
338,439 | 3,384 | 306,616 | - | - | - | - | - | - | 310,000 | ||||||||||||||||||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||||||||||||||
|
Cash
|
510,676 | 5,107 | 4,101,143 | - | - | (7,000 | ) | - | - | - | 4,099,250 | |||||||||||||||||||||||||||||
|
Services
|
90,306 | 903 | 849,140 | - | - | - | 36,175 | - | - | 886,218 | ||||||||||||||||||||||||||||||
|
Conversion of
convertible note
|
700,810 | 7,008 | 4,796,331 | - | - | - | - | - | - | 4,803,339 | ||||||||||||||||||||||||||||||
|
Payment of interest
on convertible note
|
25,516 | 255 | 191,553 | - | - | - | - | - | - | 191,808 | ||||||||||||||||||||||||||||||
|
Equity component shown as
current liability at
|
||||||||||||||||||||||||||||||||||||||||
|
June 30, 2010
|
- | - | - | - | - | - | 239,525 | - | - | 239,525 | ||||||||||||||||||||||||||||||
|
June 30, 2011
|
- | - | - | - | - | - | (400,700 | ) | - | - | (400,700 | ) | ||||||||||||||||||||||||||||
|
Fair market value
of options issued
|
- | - | 459,174 | - | - | - | - | - | - | 459,174 | ||||||||||||||||||||||||||||||
|
Acqusition of non controlling
interest in subsidiary
|
- | - | (181,891 | ) | - | - | - | - | - | (489,569 | ) | (671,460 | ) | |||||||||||||||||||||||||||
|
Dividend
to non controlling interest
|
- | - | - | - | - | - | - | - | (1,291,313 | ) | (1,291,313 | ) | ||||||||||||||||||||||||||||
|
Foreign currency
translation adjusts
|
- | - | - | - | - | - | - | (409,837 | ) | (116,070 | ) | (525,907 | ) | |||||||||||||||||||||||||||
|
Net income for the year
|
- | - | - | - | 5,728,088 | - | - | - | 3,974,882 | 9,702,970 | ||||||||||||||||||||||||||||||
|
Balance at
June 30, 2011
|
5,553,186 | $ | 55,532 | $ | 97,886,492 | $ | (396,008 | ) | $ | (34,130,944 | ) | $ | (2,198,460 | ) | $ | - | $ | (8,805,922 | ) | $ | 12,500,484 | $ | 64,911,174 | |||||||||||||||||
|
Stock
|
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Additional
|
Sub-
|
Compre-
|
Non
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Treasury
|
Accumulated
|
scriptions
|
Shares to
|
hensive
|
Controling
|
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
Receivable
|
be Issued
|
Loss
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at
June 30, 2011
|
5,553,186 | $ | 55,532 | $ | 97,886,492 | $ | (396,008 | ) | $ | (34,130,944 | ) | $ | (2,198,460 | ) | $ | - | $ | (8,805,922 | ) | $ | 12,500,484 | 64,911,174 | ||||||||||||||||||
|
Excercise of common
stock options
|
231,259 | 2,312 | 964,465 | - | - | 78,972 | (125,000 | ) | - | - | 920,749 | |||||||||||||||||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||||||||||||||
|
Cash
|
1,667,500 | 16,675 | 5,503,067 | - | - |
-
|
- | - |
5,519,742
|
|||||||||||||||||||||||||||||||
|
Services
|
49,300 | 493 | 386,078 | - | - | - | (170,125 | ) | - | - | 216,446 | |||||||||||||||||||||||||||||
|
Settlement of liabilities
|
12,500 | 125 | 49,875 | - | - | - | - | - | - | 50,000 | ||||||||||||||||||||||||||||||
|
Purchase of
Treasury Shares
|
- | - | - | (19,417 | ) | - | - | - | - | - | (19,417 | ) | ||||||||||||||||||||||||||||
|
Equity component shown as
current liability at
|
||||||||||||||||||||||||||||||||||||||||
|
June 30, 2011
|
- | - | - | - | - | - | 400,700 | - | - | 400,700 | ||||||||||||||||||||||||||||||
|
June 30, 2012
|
- | - | - | - | - | - | (105,575 | ) | - | - | (105,575 | ) | ||||||||||||||||||||||||||||
|
Fair market value
of options issued
|
- | - | 1,291,523 | - | - | - | - | - | - | 1,291,523 | ||||||||||||||||||||||||||||||
|
Acqusition of non controlling
interest in subsidiary
|
- | - | - | - | - | - | - | - | 792,351 | 792,351 | ||||||||||||||||||||||||||||||
|
Dividend
to non controlling interest
|
- | - | - | - | - | - | - | - | (341,567 | ) | (341,567 | ) | ||||||||||||||||||||||||||||
|
Beneficial conversion feature
|
- | - | 19,665 | - | - | - | - | - | - | 19,665 | ||||||||||||||||||||||||||||||
|
Foreign currency
translation adjusts
|
- | - | - | - | - | - | - | (3,555,837 | ) | (1,745,573 | ) | (5,310,410 | ) | |||||||||||||||||||||||||||
|
Net income for the year
|
- | - | - | - | 2,446,545 | - | - | 4,202,726 | 6,649,271 | |||||||||||||||||||||||||||||||
|
Balance at
June 30, 2012
|
7,513,745 | $ | 75,137 | $ | 106,101,165 | $ | (415,425 | ) | $ | (31,684,399 | ) | $ | (2,119,488 | ) | $ | - | $ | (12,361,759 | ) | $ | 15,399,421 | $ | 74,994,652 | |||||||||||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 6,649,271 | $ | 9,702,970 | ||||
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
4,641,987 | 4,288,512 | ||||||
|
Provision for bad debts
|
192,250 | 367,064 | ||||||
|
Gain on settlement of finance lease
|
(110,990 | ) | - | |||||
|
Share of net loss from investment under equity method
|
300,000 | 220,506 | ||||||
|
Loss on sale of assets
|
18,979 | 21,462 | ||||||
|
Gain on settlement of lease abandonment provision
|
- | (858,969 | ) | |||||
|
Stock issued for interest on notes payable
|
- | 191,808 | ||||||
|
Stock issued for services
|
216,446 | 886,218 | ||||||
|
Fair market value of warrants and stock options granted
|
453,100 | 459,174 | ||||||
|
Beneficial conversion feature
|
179,577 | 453,989 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease (increase) in accounts receivable
|
1,774,837 | (3,422,252 | ) | |||||
|
(Increase) decrease in other current assets
|
(5,124,497 | ) | 1,987,996 | |||||
|
Decrease in accounts payable and accrued expenses
|
(1,078,245 | ) | (376,287 | ) | ||||
|
Net cash provided by operating activities
|
8,112,715 | 13,922,191 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of property and equipment
|
(4,912,322 | ) | (9,085,148 | ) | ||||
|
Sales of property and equipment
|
44,690 | 313,935 | ||||||
|
Purchase of treasury stock
|
(19,417 | ) | - | |||||
|
Purchase of non-controlling interest in subsidiary
|
- | (671,460 | ) | |||||
|
Short-term investments held for sale
|
- | (256,522 | ) | |||||
|
Investment under equity method
|
(100,000 | ) | - | |||||
|
Acquisition, net of cash acquired
|
(253,192 | ) | - | |||||
|
Increase in intangible assets
|
(6,167,105 | ) | (8,096,401 | ) | ||||
|
Net cash used in investing activities
|
(11,407,346 | ) | (17,795,596 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from sale of common stock
|
5,743,300 | 4,099,250 | ||||||
|
Proceeds from the exercise of stock options and warrants
|
728,500 | 1,615,050 | ||||||
|
Proceeds from convertible notes payable
|
4,000,000 | - | ||||||
|
Payments on convertible notes payable
|
(2,758,330 | ) | - | |||||
|
Restricted cash
|
5,558,769 | - | ||||||
|
Dividend Paid
|
(341,657 | ) | (1,291,313 | ) | ||||
|
Bank overdraft
|
59,913 | 39,026 | ||||||
|
Proceeds from bank loans
|
4,190,395 | 2,969,146 | ||||||
|
Payments on bank loans
|
- | (46,033 | ) | |||||
|
Payments on capital lease obligations & loans - net
|
(8,089,139 | ) | (3,118,344 | ) | ||||
|
Net cash provided by financing activities
|
9,091,751 | 4,266,782 | ||||||
|
Effect of exchange rate changes in cash
|
(2,370,315 | ) | (296,121 | ) | ||||
|
Net increase in cash and cash equivalents
|
3,426,805 | 97,256 | ||||||
|
Cash and cash equivalents, beginning of year
|
4,172,802 | 4,075,546 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 7,599,607 | $ | 4,172,802 | ||||
|
For the Year
|
||||||||
|
Ended June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
SUPPLEMENTAL DISCLOSURES:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 822,267 | $ | 1,043,065 | ||||
|
Taxes
|
$ | 29,943 | $ | 5,725 | ||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Stock issued against the payment of vendors
|
$ | 50,000 | $ | - | ||||
|
Stock issued for the conversion of notes payable
|
$ | - | $ | 4,803,339 | ||||
|
Purchase of property and equipment under capital lease
|
$ | - | $ | 492,567 | ||||
|
(A)
|
Principles of Consolidation
|
|
(B)
|
Basis of Presentation
|
|
(C)
|
Use of Estimates
|
|
(D)
|
Cash and Cash Equivalents and Cash Concentrations
|
|
(E)
|
Restricted Cash
|
|
(F)
|
Allowance for Doubtful Accounts
|
|
(G)
|
Revenues in Excess of Billings
|
|
(H)
|
Property and Equipment
|
|
(I)
|
Impairment of Long-Lived Assets
|
|
(J)
|
Intangible Assets
|
|
(K)
|
Software Development Costs
|
|
(L)
|
Goodwill
|
|
(M)
|
Fair Value of Financial Instruments
|
|
(N)
|
Revenue Recognition
|
|
(O)
|
Multiple Element Arrangements
|
|
2012
|
2011
|
|||||||
|
Licensing Fees
|
$ | 13,369,701 | $ | 11,284,472 | ||||
|
Maintenance Fees
|
7,866,930 | 7,488,388 | ||||||
|
Services
|
18,538,893 | 17,774,714 | ||||||
|
Total
|
$ | 39,775,524 | $ | 36,547,574 | ||||
|
(P)
|
Unearned Revenue
|
|
(Q)
|
Advertising Costs
|
|
(R)
|
Share-Based Compensation
|
|
(S)
|
Income Taxes
|
|
(T)
|
Foreign Currency Translation
|
|
(U)
|
Statement of Cash Flows
|
|
(V)
|
Segment Reporting
|
|
(W)
|
Reclassifications
|
|
(X)
|
New Accounting Pronouncements
|
|
Cash
|
$ | 755,667 | ||
|
Accounts Receivable
|
469,970 | |||
|
Fixed Assets
|
200,579 | |||
|
Customer List
|
248,320 | |||
|
Technology
|
242,702 | |||
|
Liabilities
|
(330,071 | ) | ||
|
Noncontrolling interest
|
(792,351 | ) | ||
|
Net Assets Acquired
|
794,815 | |||
|
Proceeds
|
1,008,859 | |||
|
Goodwill
|
$ | 214,044 |
|
Revenue
|
Net income (loss)
|
|||||||
|
Actual for the year from date of acquisition to June 30, 2012
|
39,775,524 | 2,446,545 | ||||||
|
Supplemental pro forma from Jul 1, 2011 through June 30-2012
|
40,258,724 | 2,503,109 | ||||||
|
Supplemental pro forma from Jul 1, 2010 through June 30-2011
|
38,089,359 | 5,793,219 | ||||||
|
For the year ended June 30, 2012
|
Net Income
|
Shares
|
Per Share
|
|||||||||
|
Basic income per share:
|
$ | 2,446,545 | 6,217,842 | $ | 0.39 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock options
|
- | |||||||||||
|
Warrants
|
26,343 | |||||||||||
|
Diluted loss per share
|
$ | 2,446,545 | 6,244,185 | $ | 0.39 | |||||||
|
For the year ended June 30, 2011
|
Net Income
|
Shares
|
Per Share
|
|||||||||
|
Basic income per share:
|
$ | 5,728,088 | 4,854,320 | $ | 1.18 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock options
|
89,960 | |||||||||||
|
Warrants
|
12,539 | |||||||||||
|
Diluted income per share
|
$ | 5,728,088 | 4,956,819 | $ | 1.16 | |||||||
|
As of June 30
|
As of June 30
|
|||||||
|
2012
|
2011
|
|||||||
|
Prepaid Expenses
|
$ | 596,180 | $ | 245,194 | ||||
|
Advance Income Tax
|
763,147 | 726,979 | ||||||
|
Employee Advances
|
24,026 | 53,404 | ||||||
|
Security Deposits
|
178,428 | 161,263 | ||||||
|
Tender Money Receivable
|
111,437 | 133,166 | ||||||
|
Other Receivables
|
505,746 | 535,597 | ||||||
|
Other Assets
|
469,338 | 198,301 | ||||||
|
Total
|
$ | 2,648,302 | $ | 2,053,904 | ||||
|
As of June 30
|
As of June 30
|
|||||||
|
2012
|
2011
|
|||||||
|
Office furniture and equipment
|
$ | 1,917,221 | $ | 1,179,993 | ||||
|
Computer equipment
|
14,986,148 | 13,463,560 | ||||||
|
Assets under capital leases
|
1,877,145 | 2,024,282 | ||||||
|
Building
|
2,133,174 | 2,337,758 | ||||||
|
Land
|
2,044,003 | 2,240,036 | ||||||
|
Capital work in progress
|
4,163,730 | 2,659,750 | ||||||
|
Autos
|
648,305 | 794,617 | ||||||
|
Improvements
|
230,759 | 162,896 | ||||||
|
Subtotal
|
28,000,485 | 24,862,892 | ||||||
|
Accumulated depreciation
|
(11,087,690 | ) | (8,848,431 | ) | ||||
| $ | 16,912,795 | $ | 16,014,461 | |||||
|
As of June 30,
|
As of June 30,
|
|||||||
|
2012
|
2011
|
|||||||
|
Product licenses
|
$ | 42,072,045 | $ | 38,226,400 | ||||
|
Customer lists
|
6,052,377 | 5,804,057 | ||||||
|
Technology
|
242,702 | - | ||||||
| 48,367,124 | 44,030,457 | |||||||
|
Accumulated amortization
|
(19,864,141 | ) | (18,428,262 | ) | ||||
|
Intangible assets, net
|
$ | 28,502,983 | $ | 25,602,195 | ||||
|
(A)
|
Product Licenses
|
|
(B)
|
Customer Lists
|
|
(C)
|
Technology
|
|
(D)
|
Future Amortization
|
|
Year ended;
|
||||
|
June 30, 2013
|
2,105,639 | |||
|
June 30, 2014
|
1,949,200 | |||
|
June 30, 2015
|
1,556,080 | |||
|
June 30, 2016
|
1,052,804 | |||
|
June 30, 2017
|
827,466 | |||
|
Thereafter
|
21,095,270 | |||
|
As of June 30
|
As of June 30
|
|||||||
|
2012
|
2011
|
|||||||
|
Asia Pacific
|
$ | 1,303,372 | $ | 1,303,372 | ||||
|
Europe
|
3,685,858 | 3,471,813 | ||||||
|
North America
|
4,664,100 | 4,664,100 | ||||||
|
Total
|
$ | 9,653,330 | $ | 9,439,285 | ||||
|
Net book value at June 30, 2010
|
$ | 200,506 | ||
|
Net loss for the year ended June 30, 2011
|
(542,929 | ) | ||
|
NetSol's share (50.1%)
|
(272,007 | ) | ||
|
Loss adjusted against investment
|
(200,506 | ) | ||
|
Net book value at June 30, 2011
|
$ | - | ||
|
Investment during the period
|
100,000 | |||
|
Net loss for the year ended June 30, 2012
|
(503,303 | ) | ||
|
NetSol's share (50.1%)
|
(252,155 | ) | ||
|
Unabsorbed losses brought forward
|
(51,731 | ) | ||
|
Total loss
|
(303,886 | ) | ||
|
Loss adjusted against investment
|
(100,000 | ) | ||
|
Loss adjusted against advance to investee
|
(200,000 | ) | ||
|
Net book value at June 30, 2012
|
$ | - | ||
|
As of June 30
|
As of June 30
|
|||||||
|
2012
|
2011
|
|||||||
|
Accounts Payable
|
$ | 1,278,452 | $ | 1,348,453 | ||||
|
Accrued Liabilities
|
1,778,414 | 2,364,233 | ||||||
|
Accrued Payroll
|
17,097 | 148,565 | ||||||
|
Accrued Payroll Taxes
|
158,626 | 216,485 | ||||||
|
Interest Payable
|
326,746 | 380,808 | ||||||
|
Deferred Revenues
|
32,463 | 32,066 | ||||||
|
Taxes Payable
|
277,557 | 239,417 | ||||||
|
Total
|
$ | 3,869,355 | $ | 4,730,027 | ||||
|
(A)
|
Loans and Leases Payable
|
|
As of June 30
|
Current
|
Long-Term
|
||||||||||
|
Name
|
2012
|
Maturities
|
Maturities
|
|||||||||
|
D&O Insurance
|
$ | 89,996 | $ | 89,996 | $ | - | ||||||
|
Habib Bank Line of Credit
|
51,231 | 51,231 | - | |||||||||
|
Bank Overdraft Facility
|
308,013 | 308,013 | - | |||||||||
|
HSBC Loan
|
1,367,644 | 345,203 | 1,022,441 | |||||||||
|
Term Finance Facility
|
1,058,201 | 264,550 | 793,651 | |||||||||
|
Subsidiary Capital Leases
|
832,801 | 572,694 | 260,107 | |||||||||
| $ | 3,707,886 | $ | 1,631,687 | $ | 2,076,199 | |||||||
|
As of June 30
|
Current
|
Long-Term
|
||||||||||
|
Name
|
2011
|
Maturities
|
Maturities
|
|||||||||
|
D&O Insurance
|
$ | 21,429 | $ | 21,429 | $ | - | ||||||
|
Habib Bank Line of Credit
|
5,404,608 | 5,404,608 | - | |||||||||
|
Bank Overdraft Facility
|
254,502 | 254,502 | - | |||||||||
|
Term Finance Facility
|
869,767 | 434,883 | 434,884 | |||||||||
|
Subsidiary Capital Leases
|
1,232,585 | 947,113 | 285,472 | |||||||||
| $ | 7,782,891 | $ | 7,062,535 | $ | 720,356 | |||||||
|
As of June 30
|
As of June 30
|
|||||||
|
2012
|
2011
|
|||||||
|
Minimum Lease Payments
|
||||||||
|
Due FYE 6/30/12
|
$ | - | $ | 1,010,836 | ||||
|
Due FYE 6/30/13
|
629,251 | 209,260 | ||||||
|
Due FYE 6/30/14
|
215,953 | 115,346 | ||||||
|
Due FYE 6/30/15
|
71,218 | - | ||||||
|
Total Minimum Lease Payments
|
916,422 | 1,335,442 | ||||||
|
Interest Expense relating to future periods
|
(83,621 | ) | (102,857 | ) | ||||
|
Present Value of minimum lease payments
|
832,801 | 1,232,585 | ||||||
|
Less: Current portion
|
(572,694 | ) | (947,113 | ) | ||||
|
Non-Current portion
|
$ | 260,107 | $ | 285,472 | ||||
|
As of June 30
|
As of June 30
|
|||||||
|
2012
|
2011
|
|||||||
|
Computer Equipment and Software
|
$ | 702,637 | $ | 518,911 | ||||
|
Furniture and Fixtures
|
403,439 | 769,106 | ||||||
|
Vehicles
|
468,853 | 434,049 | ||||||
|
Building Equipment
|
302,216 | 302,216 | ||||||
|
Total
|
1,877,145 | 2,024,282 | ||||||
|
Less: Accumulated Depreciation
|
(900,790 | ) | (807,562 | ) | ||||
|
Net
|
$ | 976,355 | $ | 1,216,720 | ||||
|
(B)
|
Loans Payable – Bank
|
|
|
|||||||||
|
TYPE OF
|
MATURITY
|
INTEREST
|
BALANCE
|
||||||
|
LOAN
|
DATE
|
RATE
|
USD
|
||||||
|
Export Refinance
|
Every 6 months
|
11.00 | % | $ | 2,116,402 | ||||
|
Total
|
$ | 2,116,402 | |||||||
|
|
|||||||||
|
TYPE OF
|
MATURITY
|
INTEREST
|
BALANCE
|
||||||
|
LOAN
|
DATE
|
RATE
|
USD
|
||||||
|
Export Refinance
|
Every 6 months
|
11.00 | % | $ | 2,319,378 | ||||
|
Total
|
$ | 2,319,378 | |||||||
|
Issue Date
|
Balance net of BCF @
6/30/12
|
Current
Portion
|
Long
Term
|
Maturity Date
|
|||||||||
|
Sep-11
|
3,745,457 | 2,809,093 | 936,364 |
Sep-13
|
|||||||||
|
Total
|
3,745,457 | 2,809,093 | 936,364 | ||||||||||
|
Issue Date
|
Balance net of BCF @
6/30/11
|
Current
Portion
|
Long
Term
|
Maturity Date
|
|||||||||
|
Jul-08
|
2,745,524 | 2,745,524 | - |
Jul-11
|
|||||||||
|
Total
|
2,745,524 | 2,745,524 | - | ||||||||||
|
FYE 6-30-2013
|
$ | 2,809,093 | ||
|
FYE 6-30-2014
|
$ | 936,364 |
|
(A)
|
2008 Convertible Debt
|
|
(B)
|
2011 Convertible Debt
|
|
2012
|
2011
|
|||||||
|
US operations
|
$ | (3,614,853 | ) | $ | (17,122 | ) | ||
|
Foreign operations
|
10,319,508 | 9,840,633 | ||||||
| $ | 6,704,655 | $ | 9,823,511 | |||||
|
2012
|
2011
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | - | $ | 14,762 | ||||
|
State and Local
|
- | 21,788 | ||||||
|
Foreign
|
55,384 | 83,992 | ||||||
|
Deferred:
|
||||||||
|
Federal
|
- | - | ||||||
|
State and Local
|
- | - | ||||||
|
Foreign
|
- | - | ||||||
|
Provision for income taxes
|
$ | 55,384 | $ | 120,542 | ||||
|
2012
|
2011
|
|||||||||||||||
|
Income taxes (benefit) at statutory rate
|
$ | 2,309,119 | 34.0 | % | $ | 1,988,533 | 34.0 | % | ||||||||
|
State income taxes, net of federal tax benefit
|
418,384 | 6.2 | % | 103,375 | 1.8 | % | ||||||||||
|
Foreign earnings taxed at different rates
|
(3,615,004 | ) | -52.7 | % | (1,336,651 | ) | -22.9 | % | ||||||||
|
Change in valuation allowance for deferred tax assets
|
356,979 | 5.3 | % | (1,163,238 | ) | -19.9 | % | |||||||||
|
Non-deductible expenses
|
585,906 | 8.06 | % | 513,760 | 8.8 | % | ||||||||||
|
Alternative minimum tax
|
- | 0.0 | % | 14,763 | 0.3 | % | ||||||||||
|
Provision for income taxes
|
$ | 55,384 | 0.86 | % | $ | 120,542 | 2.1 | % | ||||||||
|
Deferred tax asset:
|
2012
|
2011
|
||||||
|
Other
|
$ | 88,590 | $ | 102,356 | ||||
|
Fixed Assets
|
(33,080 | ) | (148,278 | ) | ||||
|
AMT Credit
|
14,763 | 14,763 | ||||||
|
Intangible assets
|
(40,322 | ) | (70,564 | ) | ||||
|
Net operating loss carry forwards
|
10,493,537 | 10,268,233 | ||||||
|
Net deferred tax assets
|
10,523,488 | 10,166,510 | ||||||
|
Valuation allowance for deferred tax assets
|
(10,523,488 | ) | (10,166,510 | ) | ||||
|
Net deferred tax assets
|
$ | - | $ | - | ||||
|
(A)
|
United States of America
|
|
(B)
|
Pakistan
|
|
2012
|
2011
|
|||||||
|
Net operating loss carry forward
|
$ | 619,549 | $ | 276,452 | ||||
|
Total deferred tax assets
|
216,842 | 96,758 | ||||||
|
Less : valuation allowance
|
(216,842 | ) | (96,758 | ) | ||||
|
Net deferred tax assets
|
$ | - | $ | - | ||||
|
(C)
|
United Kingdom
|
|
2012
|
2011
|
|||||||
|
Net operating loss carry forward
|
$ | 438,900 | $ | 398,449 | ||||
|
Total deferred tax assets
|
131,670 | 119,535 | ||||||
|
Less : valuation allowance
|
(131,670 | ) | (119,535 | ) | ||||
|
Net deferred tax assets
|
$ | - | $ | - | ||||
|
(A)
|
TREASURY STOCK
|
|
(B)
|
Shares Issued for Services to Related Parties
|
|
(C)
|
Share-Based Payment Transactions
|
|
(D)
|
SHARE ISSUED AGAINST CASH PAYMENTS
|
|
OPTIONS:
|
Exercise
|
Aggregated
|
||||||||||
|
# of shares
|
Price
|
Intrinsic Value
|
||||||||||
|
Outstanding and exercisable, June 30, 2010
|
770,692 | $ | 3.00 to $50.00 | $ | - | |||||||
|
Granted
|
147,100 | $ | 6.50 to $12.50 | |||||||||
|
Exercised
|
(177,100 | ) | $ | 6.50 to $12.50 | ||||||||
|
Expired / Cancelled
|
(48,760 | ) | ||||||||||
|
Outstanding and exercisable, June 30, 2011
|
691,932 | $ | 30.00 to $50.00 | $ | 1,637,459 | |||||||
|
Granted
|
351,259 | $ | 3.00 to $7.50 | |||||||||
|
Exercised
|
(231,259 | ) | $ | 3.00 to $12.50 | ||||||||
|
Expired / Cancelled
|
(8,499 | ) | $ | 7.50 to $16.50 | ||||||||
|
Outstanding and exercisable, June 30, 2012
|
803,433 | $ | 30.00 to $50.00 | $ | - | |||||||
|
WARRANTS:
|
||||||||||||
|
Outstanding and exercisable, June 30, 2010
|
476,332 | $ | 16.50 to $37.00 | $ | - | |||||||
|
Granted
|
||||||||||||
|
Exercised
|
(387,903 | ) | $ | 3.10 | ||||||||
|
Expired
|
(70,606 | ) | $ | 16.80 to $37.00 | ||||||||
|
Outstanding and exercisable, June 30, 2011
|
17,823 | $ | 3.10 to $37.00 | $ | 219,119 | |||||||
|
Granted
|
246,396 | $ | 5.00 to $7.73 | |||||||||
|
Exercised
|
||||||||||||
|
Expired
|
(2,500 | ) | $ | 18.50 to $37.00 | ||||||||
|
Outstanding and exercisable, June 30, 2012
|
261,719 | $ | 3.10 to $7.73 | $ | (30,105 | ) | ||||||
|
OPTIONS:
|
||||||||||||
|
Issued by the Company
|
||||||||||||
|
$0.10 - $9.90
|
270,000 | 5.45 | 6.98 | |||||||||
|
$10.00 - $19.90
|
187,433 | 3.15 | 18.94 | |||||||||
|
$20.00 - $29.90
|
282,000 | 2.84 | 26.98 | |||||||||
|
$30.00 - $50.00
|
64,000 | 1.55 | 43.83 | |||||||||
|
Totals
|
803,433 | 3.69 | 19.73 | |||||||||
|
WARRANTS:
|
||||||||||||
|
$3.10 - $7.73
|
261,719 | 4.24 | 6.59 | |||||||||
|
Totals
|
261,719 | 4.24 | 6.59 | |||||||||
|
(A)
|
Incentive and Non-Statutory Stock Option Plan
|
|
(B)
|
Equity Incentive Plan
|
|
(A)
|
Leases
|
|
FYE 6/30/13
|
$ | 608,307 | ||
|
FYE 6/30/14
|
553,805 | |||
|
FYE 6/30/15
|
425,577 | |||
|
FYE 6/30/16
|
396,986 | |||
|
FYE 6/30/17
|
386,849 |
|
(B)
|
Litigation
|
|
2012
|
2011
|
|||||||
|
Revenues from unaffiliated customers:
|
||||||||
|
North America
|
$ | 4,552,173 | $ | 4,223,864 | ||||
|
Europe
|
5,676,392 | 7,158,145 | ||||||
|
Asia - Pacific
|
29,546,959 | 25,165,565 | ||||||
|
Consolidated
|
$ | 39,775,524 | $ | 36,547,574 | ||||
|
Operating income (loss):
|
||||||||
|
Corporate headquarters
|
$ | (3,408,483 | ) | $ | (3,762,964 | ) | ||
|
North America
|
123,979 | 1,775,501 | ||||||
|
Europe
|
(90,689 | ) | 2,705,583 | |||||
|
Asia - Pacific
|
10,639,775 | 9,446,701 | ||||||
|
Consolidated
|
$ | 7,264,582 | $ | 10,164,821 | ||||
|
Net income (loss) after taxes and before non-controlling interest:
|
||||||||
|
Corporate headquarters
|
$ | (4,470,462 | ) | $ | (5,043,333 | ) | ||
|
North America
|
236,865 | 1,758,835 | ||||||
|
Europe
|
(57,655 | ) | 2,601,842 | |||||
|
Asia - Pacific
|
10,940,523 | 10,385,625 | ||||||
|
Consolidated
|
$ | 6,649,271 | $ | 9,702,970 | ||||
|
Identifiable assets:
|
||||||||
|
Corporate headquarters
|
$ | 14,059,781 | $ | 16,790,104 | ||||
|
North America
|
2,814,769 | 2,316,781 | ||||||
|
Europe
|
5,740,243 | 4,590,556 | ||||||
|
Asia - Pacific
|
68,732,421 | 61,948,938 | ||||||
|
Consolidated
|
$ | 91,347,214 | $ | 85,646,379 | ||||
|
Depreciation and amortization:
|
||||||||
|
Corporate headquarters
|
$ | 82,074 | $ | 614,063 | ||||
|
North America
|
397,508 | 459,219 | ||||||
|
Europe
|
638,830 | 710,022 | ||||||
|
Asia - Pacific
|
3,523,575 | 2,505,206 | ||||||
|
Consolidated
|
$ | 4,641,987 | $ | 4,288,510 | ||||
|
Capital expenditures:
|
||||||||
|
Corporate headquarters
|
$ | 18,230 | $ | - | ||||
|
North America
|
24,693 | 53,738 | ||||||
|
Europe
|
608,226 | 1,013 | ||||||
|
Asia - Pacific
|
4,261,174 | 9,030,397 | ||||||
|
Consolidated
|
$ | 4,912,322 | $ | 9,085,148 | ||||
|
June 30, 2012
|
June 30, 2011
|
|||||||||||||||
|
Revenue
|
Long-lived Assets
|
Revenue
|
Long-lived Assets
|
|||||||||||||
|
China
|
$ | 10,795,330 | $ | 135,721 | $ | 11,063,164 | $ | 134,202 | ||||||||
|
Thailand
|
5,639,182 | 665,542 | 5,127,971 | 154,784.00 | ||||||||||||
|
USA
|
5,777,841 | 11,275,337 | 5,829,118 | 10,896,290 | ||||||||||||
|
UK
|
6,544,662 | 1,904,000 | 5,300,942 | 1,044,289 | ||||||||||||
|
Pakistan & India
|
2,214,905 | 41,087,552 | 3,211,605 | 38,824,246 | ||||||||||||
|
Australia & New Zealand
|
1,914,654 | 956 | 1,995,786 | 2,130 | ||||||||||||
|
Other Countries
|
6,888,950 | - | 4,018,988 | - | ||||||||||||
|
Total
|
$ | 39,775,524 | $ | 55,069,108 | $ | 36,547,574 | $ | 51,055,941 | ||||||||
|
SUBSIDIARY
|
Non Controlling
Interest %
|
Non-Controlling
Interest at
June 30, 2012
|
||||||
|
NetSol PK
|
39.48 | % | $ | 13,600,492 | ||||
|
NetSol-Innovation
|
49.90 | % | 1,076,832 | |||||
|
VLS
|
49.00 | % | 722,096 | |||||
|
Total
|
$ | 15,399,421 | ||||||
|
SUBSIDIARY
|
Non Controlling
Interest %
|
Non-Controlling
Interest at
June 30, 2011
|
||||||
|
NetSol PK
|
39.48 | % | $ | 11,531,694 | ||||
|
NetSol-Innovation
|
49.90 | % | 968,790 | |||||
|
Total
|
$ | 12,500,484 | ||||||
|
(A)
|
NetSol Technologies, Limited (“NetSol PK”)
|
|
(B)
|
NetSol Innovation (Private) Limited (“NetSol Innovation”)
|
|
(C)
|
VIRTUAL LEASE SERVICES “VLS”)
|
|
(A)
|
Reverse Split
|
|
(B)
|
Equity Transactions
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|