These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NEVADA | 95-4627685 | ||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
|
•
|
Signing a new multi-million dollar agreement to implement NFS™ for a major global auto captive finance company;
|
|
|
•
|
Signing an agreement to implement NFS™’s CAP and CMS modules with a leading multi-finance company in Southeast Asia, which currently manages more than one million live contracts generated through its 1,000+ dealerships;
|
|
|
•
|
Signing a global agreement providing for implementation of the CAP and CMS modules with one of Australia’s largest non-bank lenders with approximately $5 billion of loan and lease assets under management;
|
|
|
•
|
Signing agreements with several Pakistan based businesses specifically, an agreement to implement the Centralized Driving License Issuance Management System for the province of Punjab and, a contract to develop an IT Risk Assessment and Management framework and Information Security strategy roadmap for Ufone Telecom Company;
|
|
|
•
|
Carrying out the first NFS™ implementation in the Mexican market for a new US captive finance customer in a multi-million dollar agreement;
|
|
|
•
|
Acquiring our first SaaS deal for LeasePack with Motolease;
|
|
|
•
|
Realizing positive changes in VLS including a 35% higher contract number year over year, restructuring senior management and, identifying new system requirements to service growth projections and objectives;
|
|
|
•
|
Making strides in closing new agreements in Europe including a new LeaseSoft license to a private equity backed European asset finance company, license upgrades for existing clients Investec and Aldermore and providing a system solution to support a new line of consumer finance business for a UK merchant bank; and
|
|
|
•
|
Launching Vroozi’s “Purchase Manager” to the general public and engaging existing customers on the new solution.
|
|
·
|
Humanitarian Relief: We are all aware of the devastation that can be wrought by natural disasters. NetSol has historically supported earthquake and flood relief where the need is the greatest.
|
|
·
|
Literacy Program-- launched to educate low paid illiterate employees of the organization. The main objective of this program is to enable these resources to acquire basic reading, writing and arithmetic skills.
|
|
·
|
Noble Cause Fund--A noble cause fund has been established to meet medical and education expenses of the children of low paid employees. NetSol employees voluntarily contribute a fixed amount every month to the fund and the Company matches the employee subscriptions with an equivalent contribution amount. A portion of this fund is utilized to support social needs of certain institutions and individuals, outside NetSol.
|
|
·
|
Day Care Facility--NetSol’s human resources are its key assets and thus the Company takes numerous steps to ensure the provision of basic comforts to its employees. In Pakistan, the provision of outside pre-school child care is a rarity. Keeping in view this requirement, a child day care facility has been created in close proximity to the work premises equipped with the necessary essential staff and equipment.
|
|
·
|
Preventative Health Care Program--In addition to the comprehensive out-patient and in-patient medical benefits, preventive health care has also been introduced. This phased program focuses on vaccination of our employees against Hepatitis – A/B, Tetanus, Typhoid and Flu, etc. This is a regular annual immunization program to keep employees healthy.
|
|
·
|
NetSol Corporate University-- NetSol Corporate University (“NCU”) was established for developing human resources at NetSol. A need was felt to further develop and retain the talent at hand through strategic learning interventions to respond to growing competition and challenges.
|
|
Location/Approximate
|
Square Feet
|
Purpose/Use
|
Monthly Rental Expense
|
||||||
|
Alameda, CA
|
4,298 |
Computer & General Office
|
$ | 8,759 | |||||
|
Beijing, China
|
3,012 |
General Office
|
$ | 10,217 | |||||
|
Bangkok, Thailand
|
3,791 |
Computer and General Office
|
$ | 8,140 | |||||
|
Horsham, UK (NetSol Europe)
|
6,570 |
Computer and General Office
|
$ | 8,876 | |||||
|
London, UK (VLS)
|
2,100 |
Computer & General Office
|
$ | 4,438 | |||||
|
NetSol Connect (Karachi Office)(1)
|
2,310 |
General Office
|
$ | 1,323 | |||||
|
NetSol PK (Pindi Office)
|
2,250 |
General Office & Guest House
|
$ | 529 | |||||
|
Sydney, Australia
|
200 |
General Office
|
$ | 2,000 | |||||
| 2012-2013 | 2011-2012 | |||||||||||||||
|
Fiscal
|
|
|||||||||||||||
|
Quarter
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
1st (ended September 30)
|
6.95 | 4.00 | 17.80 | 5.60 | ||||||||||||
|
2nd (ended December 31)
|
6.75 | 5.45 | 6.90 | 3.50 | ||||||||||||
|
3rd (ended March 31)
|
13.74 | 5.88 | 9.50 | 3.60 | ||||||||||||
|
4th (ended June 30)
|
14.01 | 9.14 | 6.10 | 3.70 | ||||||||||||
|
Number of
securities to
be issued
upon
exercise of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
|
Number of securities
remaining
available for
future issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a)
|
|
|
Equity Compensation
Plans approved by
Security holders
|
474,586(1)
|
$12.78(2)
|
186,086(3)
|
|
Equity Compensation
Plans not approved by
Security holders
|
None
|
None
|
None
|
|
Total
|
474,586
|
$12.78
|
186,086
|
|
(1)
|
Consists of 6,000 under the 2002 Incentive and Nonstatutory Stock Option Plan; 21,000 under the 2003 Incentive and Nonstatutory Stock Option Plan; 14,000 under the 2004 Incentive and Nonstatutory Stock Option Plan; 140,462 under the 2005 Incentive and Nonstatutory Stock Option Plan; and 130,000 under the 2011 Incentive and Nonstatutory Stock Option Plan.
|
|
(2)
|
The weighted average of the options is $15.65.
|
|
(3)
|
Represents 22,587 available for issuance under the 2002 Incentive and Nonstatutory Stock Option Plan; 7000 under the 2003 Incentive and Nonstatutory Stock Option Plan; 96,157 under the 2004 Incentive and Nonstatutory Stock Option Plan; 60,163 under the 2005 Incentive and Nonstatutory Stock Option Plan and 179 under the 2011 Incentive and Nonstatutory Stock Option Plan.
|
|
Year Ended June 30,
|
||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||||||||||||
|
Consolidated Statements of Income Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 26,448,177 | $ | 36,779,897 | $ | 36,547,574 | $ | 39,775,524 | $ | 50,797,161 | ||||||||||
|
Income (loss) from operations
|
(6,483,169 | ) | 9,727,709 | 10,164,820 | 7,264,582 | 11,667,098 | ||||||||||||||
|
Net income
|
(8,181,448 | ) | 1,394,120 | 5,728,088 | 2,446,545 | 7,863,143 | ||||||||||||||
|
Net income (loss) per share of common stock
|
||||||||||||||||||||
|
Basic
|
$ | (3.04 | ) | $ | 0.40 | $ | 1.18 | $ | 0.39 | $ | 0.96 | |||||||||
|
Diluted
|
$ | (2.99 | ) | $ | 0.37 | $ | 1.16 | $ | 0.39 | $ | 0.95 | |||||||||
| 2009 | 2010 | 2011 | 2012 | 2013 | ||||||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||||||
|
Cash, cash equivalents, and marketable securities
|
$ | 4,403,762 | $ | 4,075,546 | $ | 4,172,802 | $ | 7,599,607 | $ | 7,874,318 | ||||||||||
|
Total assets
|
62,769,026 | 72,136,180 | 85,646,380 | 91,347,213 | 102,704,115 | |||||||||||||||
|
Total long-term liabilities
|
8,014,241 | 5,865,648 | 720,356 | 3,012,563 | 1,412,212 | |||||||||||||||
|
Total stockholders’ equity
|
37,361,069 | 45,803,224 | 64,911,174 | 74,994,651 | 89,510,112 |
|
|
•
|
Signing a new multi-million dollar agreement to implement NFS for a major global auto captive finance Company;
|
|
|
•
|
Signing an agreement to implement NFS’s CAP and CMS modules with a leading multi-finance company in Southeast Asia, which currently manages more than one million live contracts generated through its 1,000+ dealerships;
|
|
|
•
|
Signing a global agreement providing for implementation of the CAP and CMS modules with one of Australia’s largest non-bank lenders with approximately $5 billion of loan and lease assets under management;
|
|
|
•
|
Signing agreements with several Pakistan based businesses specifically, an agreement to implement the Centralized Driving License Issuance Management System for the province of Punjab and, a contract to develop an IT Risk Assessment and Management framework and Information Security strategy roadmap for Ufone Telecom Company;
|
|
|
•
|
Carrying out the first NFS implementation in the Mexican market in a multi-million dollar agreement;
|
|
|
•
|
Acquiring our first SaaS deal for LeasePack with Motolease;
|
|
|
•
|
Realizing positive changes in VLS including a 35% higher contract number year over year, restructuring senior management and, identifying new system requirements to service growth projections and objectives;
|
|
|
•
|
Making strides in closing new agreements in Europe including a new LeaseSoft license to a private equity backed European asset finance company, license upgrades for existing clients Investec and Aldermore and providing a system solution to support a new line of consumer finance business for a UK merchant bank; and
|
|
|
•
|
Launching Vroozi’s “Purchase Manager” to the general public and engaging existing customers on the new solution.
|
|
|
o
|
Grow delivery and sales capacity in APAC and the USA from approximately 600 NFS™ domain experts to over 1,000 within 18 months.
|
|
|
o
|
Continue to advance infrastructure and systems in Lahore, Bangkok and San Francisco locations.
|
|
|
o
|
Strengthen the NetSol brand in the Americas and penetration in APAC markets such as China, Thailand, Indonesia, Australia and New Zealand.
|
|
|
o
|
Hire and retain the best available talent to develop the next line of managers for our growing demand.
|
|
|
o
|
Develop the sales and delivery capabilities for the Americas markets, in particular the growth in the US auto and banking sectors. A shift in revenue contribution from the Americas markets in next few users would improve both gross and net operating margins due to the volume and size of US contracts; further position NetSol to deliver and support the new growth and technology dimensions in IT services, maintenance, mobile apps and cloud based solutions.
|
|
|
o
|
Maintain the quality of our delivery illustrated by our CMM Level 5 certification.
|
|
|
·
|
Improving sales trends in US auto and banking sectors.
|
|
|
·
|
Slowly improving economic environment in the UK and major European economies.
|
|
|
·
|
The declining IT outsourcing from India gives strength to NetSol APAC delivery centers.
|
|
|
·
|
New emerging markets and IT destinations in Thailand, Malaysia, Indonesia and Australia.
|
|
|
·
|
Growing interest of global companies in NetSol’s next generation solution.
|
|
|
·
|
Growing interest in Japan for IT services and NFS™ applications within banking, equipment finance and general leasing industries.
|
|
|
·
|
Investment by the Kingdom of Saudi Arabia in healthcare, education, defense, cyberspace securities, IT, infrastructure and many other new sectors. This makes it one of the most promising markets for the Atheeb NetSol joint venture.
|
|
|
·
|
A peaceful democratic transition of government in Pakistan provides stability to fight off extremism and shift focus to the economy.
|
|
|
·
|
Geopolitical unrest in the Middle East.
|
|
|
·
|
Continued strains in US-Pakistan relations.
|
|
|
·
|
The delays of CBRC licenses at least for another year in China.
|
|
|
·
|
Tightened liquidity and credit restrictions in consumer spending has either delayed or reduced spending on business solutions and systems, squeezing IT budgets and extending decision making cycles.
|
|
|
·
|
Restricted liquidity and financial burden due to tighter internal processes and limited budgets might cause delays in the receivables from some clients.
|
|
|
·
|
The threats of conflict between the US and other nations and Syria could potentially create volatility in oil prices causing readjustments of corporate budgets and consumer spending slowing global auto sales.
|
|
|
·
|
Continued conflicts in Afghanistan could increase the migration of both refugees and extremists to Pakistan, thus creating domestic and regional challenges.
|
|
As of June 30,
2013
|
As of June 30,
2012
|
|||||||
|
Asia Pacific
|
$ | 1,303,372 | $ | 1,303,372 | ||||
|
Europe
|
3,685,858 | 3,685,858 | ||||||
|
USA
|
4,664,100 | 4,664,100 | ||||||
|
Total
|
$ | 9,653,330 | $ | 9,653,330 | ||||
|
Reporting Units
|
Percentage by which fair
value exceeds carrying value
|
|
Asia Pacific
|
14,274.72%
|
|
Europe
|
1,236.62%
|
|
North America
|
491.53%
|
|
For the Year
Ended June 30,
|
||||||||||||||||
|
2013
|
%
|
2012
|
%
|
|||||||||||||
|
Net Revenues:
|
||||||||||||||||
|
License fees
|
$ | 17,756,447 | 34.96 | % | $ | 13,369,701 | 33.61 | % | ||||||||
|
Maintenance fees
|
9,550,471 | 18.80 | % | 7,866,930 | 19.78 | % | ||||||||||
|
Services
|
23,490,243 | 46.24 | % | 18,538,893 | 46.61 | % | ||||||||||
|
Total net revenues
|
50,797,161 | 100.00 | % | 39,775,524 | 100.00 | % | ||||||||||
|
Cost of revenues:
|
||||||||||||||||
|
Salaries and consultants
|
13,051,360 | 25.69 | % | 10,236,109 | 25.73 | % | ||||||||||
|
Travel
|
1,710,561 | 3.37 | % | 1,273,259 | 3.20 | % | ||||||||||
|
Repairs and maintenance
|
485,070 | 0.95 | % | 373,359 | 0.94 | % | ||||||||||
|
Insurance
|
179,959 | 0.35 | % | 145,351 | 0.37 | % | ||||||||||
|
Depreciation and amortization
|
4,147,347 | 8.16 | % | 3,528,229 | 8.87 | % | ||||||||||
|
Other
|
3,379,636 | 6.65 | % | 2,721,716 | 6.84 | % | ||||||||||
|
Total cost of revenues
|
22,953,933 | 45.19 | % | 18,278,023 | 45.95 | % | ||||||||||
|
Gross profit
|
27,843,228 | 54.81 | % | 21,497,501 | 54.05 | % | ||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling and marketing
|
3,556,997 | 7.00 | % | 3,130,379 | 7.87 | % | ||||||||||
|
Depreciation and amortization
|
1,555,402 | 3.06 | % | 1,113,758 | 2.80 | % | ||||||||||
|
Bad debt expense
|
415,482 | 0.82 | % | 124,291 | 0.31 | % | ||||||||||
|
Salaries and wages
|
5,078,278 | 10.00 | % | 4,191,593 | 10.54 | % | ||||||||||
|
Professional services, including non-cash compensation
|
907,844 | 1.79 | % | 993,058 | 2.50 | % | ||||||||||
|
General and adminstrative
|
4,662,127 | 9.18 | % | 4,679,840 | 11.77 | % | ||||||||||
|
Total operating expenses
|
16,176,130 | 31.84 | % | 14,232,919 | 35.78 | % | ||||||||||
|
Income from operations
|
11,667,098 | 22.97 | % | 7,264,582 | 18.26 | % | ||||||||||
|
Other income and (expenses)
|
||||||||||||||||
|
Gain (loss) on sale of assets
|
3,682 | 0.01 | % | (18,979 | ) | -0.05 | % | |||||||||
|
Interest expense
|
(664,025 | ) | -1.31 | % | (823,684 | ) | -2.07 | % | ||||||||
|
Interest income
|
185,343 | 0.36 | % | 82,039 | 0.21 | % | ||||||||||
|
Gain on foreign currency exchange transactions
|
1,367,448 | 2.69 | % | 404,708 | 1.02 | % | ||||||||||
|
Share of net loss from equity investment
|
482,664 | 0.95 | % | (300,000 | ) | -0.75 | % | |||||||||
|
Beneficial conversion feature
|
(635,882 | ) | -1.25 | % | (179,576 | ) | -0.45 | % | ||||||||
|
Other (expense)
|
147,153 | 0.29 | % | 275,565 | 0.69 | % | ||||||||||
|
Total other income (expenses)
|
886,383 | 1.74 | % | (559,927 | ) | -1.41 | % | |||||||||
|
Net income before income taxes
|
12,553,481 | 24.71 | % | 6,704,655 | 16.86 | % | ||||||||||
|
Income taxes
|
(465,426 | ) | -0.92 | % | (55,384 | ) | -0.14 | % | ||||||||
|
Net income after tax
|
12,088,055 | 23.80 | % | 6,649,271 | 16.72 | % | ||||||||||
|
Non-controlling interest
|
(4,224,912 | ) | -8.32 | % | (4,202,727 | ) | -10.57 | % | ||||||||
|
Net income attibutable to NetSol
|
7,863,143 | 15.48 | % | 2,446,544 | 6.15 | % | ||||||||||
|
2013
|
2012
|
|||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||
|
Corporate headquarters
|
$ | - | 0.00 | % | $ | - | 0.00 | % | ||||||||
|
North America:
|
||||||||||||||||
|
NTNA
|
5,796,484 | 11.41 | % | 3,257,059 | 8.19 | % | ||||||||||
|
Vroozi
|
947,698 | 1.87 | % | 1,295,114 | 3.26 | % | ||||||||||
| 6,744,182 | 13.28 | % | 4,552,173 | 11.44 | % | |||||||||||
|
Europe:
|
||||||||||||||||
|
NTE
|
6,183,202 | 12.17 | % | 4,395,364 | 11.05 | % | ||||||||||
|
VLS
|
1,655,440 | 3.26 | % | 1,276,838 | 3.21 | % | ||||||||||
|
HAFL
|
- | 0.00 | % | 4,190 | 0.01 | % | ||||||||||
| 7,838,642 | 15.43 | % | 5,676,392 | 14.27 | % | |||||||||||
|
Asia-Pacific:
|
||||||||||||||||
|
NetSol PK
|
22,605,831 | 44.50 | % | 22,679,948 | 57.02 | % | ||||||||||
|
Netsol-Innovation
|
3,734,583 | 7.35 | % | 3,444,916 | 8.66 | % | ||||||||||
|
Connect
|
760,795 | 1.50 | % | 636,849 | 1.60 | % | ||||||||||
|
Abraxas
|
1,359,322 | 2.68 | % | 390,819 | 0.98 | % | ||||||||||
|
NTPK Thailand
|
7,433,648 | 14.63 | % | 1,084,285 | 2.73 | % | ||||||||||
|
NetSol Beijing
|
320,158 | 0.63 | % | 1,310,142 | 3.29 | % | ||||||||||
| 36,214,337 | 71.29 | % | 29,546,959 | 74.28 | % | |||||||||||
|
Total
|
$ | 50,797,161 | 100.00 | % | $ | 39,775,524 | 100.00 | % | ||||||||
|
Payment due by period
|
||||||||||||||||||||
|
Contractual Obligation
|
Total
|
Less than 1
year
|
1-3 Years
|
3-5 Years
|
More than 5
years
|
|||||||||||||||
|
Debt Obligations
|
||||||||||||||||||||
|
Term Finance Facility
|
$ | 867,195 | $ | 495,540 | $ | 371,655 | $ | - | $ | - | ||||||||||
|
HSBC Loan
|
1,047,014 | 336,339 | 672,678 | 37,997 | - | |||||||||||||||
|
D&O Insurance
|
88,292 | 88,292 | - | - | - | |||||||||||||||
|
Habib Bank Line of Credit
|
1,785,237 | 1,785,237 | - | - | - | |||||||||||||||
|
Bank Overdraft Facility
|
312,139 | 312,139 | - | - | - | |||||||||||||||
|
Bank Loan
|
1,982,161 | 1,982,161 | - | - | - | |||||||||||||||
|
Capital Lease Obligations
|
- | |||||||||||||||||||
|
Subsidiary Capital Leases
|
638,800 | 308,918 | 318,197 | 11,685 | - | |||||||||||||||
| - | ||||||||||||||||||||
|
Operating Lease Obligations
|
- | |||||||||||||||||||
|
Non-cancellable operating lease
|
2,401,272 | 645,087 | 815,078 | 621,571 | 319,536 | |||||||||||||||
| - | ||||||||||||||||||||
|
Total
|
$ | 9,122,110 | $ | 5,953,713 | $ | 2,177,608 | $ | 671,253 | $ | 319,536 | ||||||||||
|
Director
|
Audit
Committee
|
Compensation
Committee
|
Nominating
and Corporate
Governance
Committee
|
|||||||||
|
Najeeb Ghauri
|
||||||||||||
|
Naeem Ghauri
|
||||||||||||
|
Salim Ghauri*
|
||||||||||||
|
Shahid J. Burki (I)
|
X
|
(C)
|
X
|
X
|
||||||||
|
Eugen Beckert (I)
|
X
|
X
|
X
|
(C)
|
||||||||
|
Mark Caton (I)
|
X
|
X
|
(C)
|
X
|
||||||||
|
Jeffrey Bilbrey (I)*
|
X
|
X
|
X
|
|||||||||
|
(I)
|
Denotes an independent director.
|
|
|
(C)
*
|
Denotes the Chairperson of the committee.
The Company determined to adjust the number of directors from 5 to 7 members. Mr. Bilbrey was appointed to fill a vacancy in March 2013 and Mr. Salim Ghauri stood for election to the board in July 2013. The board continues to consist of a majority of independent members.
|
|
Name
|
Year First Elected
As an Officer or
Director
|
Age
|
Position Held with the
Registrant
|
Family Relationship
|
|
Najeeb Ghauri
|
1997
|
59
|
Chief Executive Officer, Chairman and Director
|
Brother to Naeem & Salim Ghauri
|
|
Boo-Ali Siddiqui
|
2009
|
38
|
Chief Financial Officer*
|
None
|
|
Roger Almond
|
2013
|
48
|
Chief Financial Officer*
|
None
|
|
Patti L. W. McGlasson
|
2004
|
48
|
Sr. V.P., Legal and Corporate Affairs; Secretary, General Counsel
|
None
|
|
Naeem Ghauri
|
1999
|
56
|
Director
|
Brother to Najeeb & Salim Ghauri
|
|
Shahid Javed Burki
|
2000
|
74
|
Director
|
None
|
|
Salim Ghauri
|
1999**
|
58
|
Director
|
Brother to Najeeb & Naeem Ghauri
|
|
Eugen Beckert
|
2001
|
66
|
Director
|
None
|
|
Mark Caton
|
2002
|
64
|
Director
|
None
|
|
Jeffrey Bilbrey
|
2013
|
42
|
Director
|
None
|
| Najeeb Ghauri | Chief Executive Officer |
| Boo Ali | Chief Financial Officer |
| Patti L. W. McGlasson | Sr. V.P. Legal and Corporate Affairs, Secretary and General Counsel |
|
Name and Principle Position
|
Fiscal Year
Ended
|
Salary ($)
|
Bonus ($)
|
Stock
Awards ($)
(1)
|
Option
Awards ($)
|
All Other
Compensation
($)
|
Total ($)
|
||||||||||||||||||||
|
Najeeb Ghauri
|
2013
|
$ | 393,750 | $ | - | $ | - | $ | 56,273 | (2) | $ | 75,141 | (3) | $ | 525,164 | ||||||||||||
|
CEO & Chairman
|
2012
|
$ | 389,063 | $ | - | $ | 32,500 | $ | 168,820 | (2) | $ | 78,884 | (3) | $ | 669,267 | ||||||||||||
|
Boo-Ali Siddiqui
|
2013
|
$ | 92,400 | $ | - | $ | 6,850 | $ | - | $ | - | $ | 99,250 | ||||||||||||||
|
Chief Financial Officer
|
2012
|
$ | 90,300 | $ | - | $ | 17,875 | $ | - | $ | - | $ | 108,175 | ||||||||||||||
|
Patti L. W. McGlasson
|
2013
|
$ | 143,000 | $ | - | $ | 6,850 | $ | - | (2) | $ | 23,947 | (4) | $ | 173,797 | ||||||||||||
|
Secretary, General Counsel
|
2012
|
$ | 139,750 | $ | - | $ | 17,875 | $ | - | (2) | $ | 23,863 | (4) | $ | 181,488 | ||||||||||||
|
NAME
|
NUMBER OF
SECURITIES
UNDERLYING
OPTIONS (#)
EXERCISABLE
|
NUMBER OF
SECURITIES
UNDERLYING
OPTIONS (#)
UNEXERCISABLE
|
OPTION
EXERCISE
PRICE ($)
|
OPTION
EXPIRATION
DATE
|
||||||
|
Najeeb Ghauri
|
25,000 | 25.00 |
6/2/16
|
|||||||
| 30,000 | 6.50 |
2/12/19
|
||||||||
| 50,000 | 7.50 |
11/7/21
|
||||||||
|
Boo-Ali Siddiqui
|
- | - | ||||||||
| - | - | |||||||||
|
Patti L. W. McGlasson
|
1,000 | 30.00 |
1/1/14
|
|||||||
| 2,000 | 26.40 |
3/26/14
|
||||||||
| 3,000 | 50.00 |
3/26/14
|
||||||||
| 2,000 | 16.50 |
7/7/15
|
||||||||
| 2,000 | 22.50 |
7/7/15
|
||||||||
| 1,000 | 16.00 |
7/23/17
|
||||||||
|
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
|
Base Salary
|
$ | 1,181,250 | $ | - | $ | 1,181,250 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
1,177,313 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
507,972 | |||||||||||
|
Net Cash Value of Options
|
1,195,000 | |||||||||||
|
Total
|
$ | 4,061,535 | $ | - | $ | 1,181,250 | ||||||
|
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
|
Base Salary
|
$ | 46,200 | $ | - | $ | 46,200 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
138,138 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
253,986 | |||||||||||
|
Net Cash Value of Options
|
- | |||||||||||
|
Total
|
$ | 438,324 | $ | - | $ | 46,200 | ||||||
|
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
|
Base Salary
|
$ | 143,000 | $ | - | $ | 143,000 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
417,853 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
253,986 | |||||||||||
|
Net Cash Value of Options
|
326,800 | |||||||||||
|
Total
|
$ | 1,141,639 | $ | - | $ | 143,000 | ||||||
|
NAME
|
FEES
EARNED
OR PAID
IN CASH
($)
|
SHARES
AWARDS
($) (1)
|
TOTAL
($)
|
|||||||||
|
Eugen Beckert
|
31,250 | - | 31,250 | |||||||||
|
Shahid Javed Burki
|
38,750 | - | 38,750 | |||||||||
|
Mark Caton
|
35,000 | - | 35,000 | |||||||||
|
Alexander Shakow
|
4,500 | - | 4,500 | |||||||||
|
Jeffrey M. Bilbrey
|
6,000 | - | 6,000 | |||||||||
|
(1)
|
During the fiscal year ended June 30, 2013, no shares were issued.
|
|
BOARD ACTIVITY
|
CASH
PAYMENTS
|
|||
|
Board Member Fee
|
$ | 52,000 | ||
|
Committee Membership
|
$ | 18,500 | ||
|
Chairperson for Audit Committee
|
$ | 18,750 | ||
|
Chairperson for Compensation Committee
|
$ | 15,000 | ||
|
Chairperson for Nominating and Corporate Governance Committee
|
$ | 11,250 | ||
|
Percentage
|
||||||||
|
Najeeb Ghauri (3)
|
428,091 | 4.76 | % | |||||
|
Naeem Ghauri (3)
|
262,315 | 2.92 | % | |||||
|
Salim Ghauri (3)
|
306,144 | 3.41 | % | |||||
|
Eugen Beckert (3)
|
32,800 | * | ||||||
|
Jeffrey Bilbrey
|
12 | * | ||||||
|
Shahid Javed Burki (3)
|
50,650 | * | ||||||
|
Mark Caton (3)
|
23,800 | * | ||||||
|
Patti L. W. McGlasson (3)
|
26,550 | * | ||||||
|
Boo-Ali Siddiqui (3)
|
12,000 | * | ||||||
|
Roger Almond
|
0 | * | ||||||
|
Newland Capital Management LLC (5)
|
665,905 | 7.41 | % | |||||
|
The Tail Wind Fund Ltd. (6)
|
689,574 | 7.67 | % | |||||
|
All officers and directors
as a group (seven persons)
|
1,142,362 | 12.71 | % | |||||
|
(i)
|
Approves the performance by the independent auditors of certain types of service (principally audit-related and tax), subject to restrictions in some cases, based on the Committee’s determination that this would not be likely to impair the independent auditors’ independence from NetSol;
|
|
(ii)
|
Requires that management obtain the specific prior approval of the Audit Committee for each engagement of the independent auditors to perform other types of permitted services; and,
|
|
(iii)
|
Prohibits the performance by the independent auditors of certain types of services due to the likelihood that their independence would be impaired.
|
|
(a) Exhibits
|
||
|
3.1
|
Articles of Incorporation of Mirage Holdings, Inc., a Nevada corporation, dated March 18, 1997, incorporated by reference as Exhibit 3.1 to NetSol’s Registration Statement No. 333-28861 filed on Form SB-2 filed June 10, 1997.*
|
|
|
3.2
|
Amendment to Articles of Incorporation dated May 21, 1999, incorporated by reference as Exhibit 3.2 to NetSol’s Annual Report for the fiscal year ended June 30, 1999 on Form 10K-SB filed September 28, 1999.*
|
|
|
3.3
|
Amendment to the Articles of Incorporation of NetSol International, Inc. dated March 20, 2002 incorporated by reference as Exhibit 3.3 to NetSol’s Annual Report on Form 10-KSB/A filed on February 2, 2001.*
|
|
|
3.4
|
Amendment to the Articles of Incorporation of NetSol Technologies, Inc. dated August 20, 2003 filed as Exhibit A to NetSol’s Definitive Proxy Statement filed June 27, 2003.*
|
|
|
3.5
|
Amendment to the Articles of Incorporation of NetSol Technologies, Inc. dated March 14, 2005 filed as Exhibit 3.0 to NetSol’s quarterly report filed on Form 10-QSB for the period ended March 31, 2005.*
|
|
|
3.6
|
Amendment to the Articles of Incorporation dated October 18, 2006 filed as Exhibit 3.5 to NetSol’s Annual Report for the fiscal year ended June 30, 2007 on Form 10-KSB.*
|
|
|
3.7
|
Amendment to Articles of Incorporation dated May 12, 2008*
|
|
|
3.8
|
Bylaws of Mirage Holdings, Inc., as amended and restated as of November 28, 2000 incorporated by reference as Exhibit 3.3 to NetSol’s Annual Report for the fiscal year ending in June 30, 2000 on Form 10K-SB/A filed on February 2, 2001.*
|
|
|
3.9
|
Amendment to the Bylaws of NetSol Technologies, Inc. dated February 16, 2002 incorporated by reference as Exhibit 3.5 to NetSol’s Registration Statement filed on Form S-8 filed on March 27, 2002.*
|
|
|
4.1
|
Form of Common Stock Certificate*
|
|
|
4.2
|
Form of Warrant*.
|
|
|
4.3
|
Form of Series A 7% Cumulative Preferred Stock filed as Annex E to NetSol’s Definitive Proxy Statement filed September 18, 2006*.
|
|
|
10.1
|
Lease Agreement for Calabasas executive offices dated December 3, 2003 incorporated by reference as Exhibit 99.1 to NetSol’s Current Report filed on Form 8-K filed on December 24, 2003.*
|
|
|
10.2
|
Company Stock Option Plan dated May 18, 1999 incorporated by reference as Exhibit 10.2 to the Company’s Annual Report for the Fiscal Year Ended June 30, 1999 on Form 10K-SB filed September 28, 1999.*
|
|
|
10.3
|
Company Stock Option Plan dated April 1, 1997 incorporated by reference as Exhibit 10.5 to NetSol’s Registration Statement No. 333-28861 on Form SB-2 filed June 10, 1997*
|
|
|
10.4
|
Company 2003 Incentive and Nonstatutory incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed February 6, 2004.*
|
|
|
10.5
|
Company 2001 Stock Options Plan dated March 27, 2002 incorporated by reference as Exhibit 5.1 to NetSol’s Registration Statement on Form S-8 filed on March 27, 2002.*
|
|
|
10.6
|
Company 2008 Equity Incentive Plan incorporated by reference as Annex A to NetSol’s Definitive Proxy Statement filed May 28, 2008.*
|
|
|
10.6
|
Frame Agreement by and between DaimlerChrysler Services AG and NetSol Technologies dated June 4, 2004 incorporated by reference as Exhibit 10.13 to NetSol’s Annual Report for the year ended June 30, 2005 on Form 10-KSB filed on September 15, 2005.*
|
|
|
10.7
|
Share Purchase Agreement dated as of January 19, 2005 by and between the Company and the shareholders of CQ Systems Ltd. incorporated by reference as Exhibit 2.1 to NetSol’s Current Report filed on form 8-K on January 25, 2005.*
|
|
|
10.8
|
Stock Purchase Agreement dated May 6, 2006 by and between the Company, McCue Systems, Inc. and the shareholders of McCue Systems, Inc. incorporated by reference as Exhibit 2.1 to NetSol’s Current Report filed on form 8-K on May 8, 2006.*
|
|
|
10.9
|
Employment Agreement by and between NetSol Technologies, Inc. and Patti L. W. McGlasson dated May 1, 2006 incorporated by reference as Exhibit 10.20 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.11.
|
Employment Agreement by and between the Company and Najeeb Ghauri dated January 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.12
|
Employment Agreement by and between the Company and Naeem Ghauri dated January 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.13
|
Employment Agreement by and between the Company and Salim Ghauri dated January 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.14
|
Employment Agreement by and between the Company and Tina Gilger dated August 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.15
|
Amendment to Employment Agreement by and between Company and Najeeb Ghauri dated effective January 1, 2007.*
|
|
10.16
|
Amendment to Employment Agreement by and between Company and Naeem Ghauri dated effective January 1, 2007. *
|
|
|
10.17
|
Amendment to Employment Agreement by and between Company and Salim Ghauri dated effective January 1,*
|
|
|
10.18
|
Lease Agreement by and between McCue Systems, Inc. and Sea Breeze 1 Venture dated April 29, 2003*.
|
|
|
10.19
|
Amendment to Lease Agreement by and between McCue Systems, Inc. and Sea Breeze 1 Venture dated June 25, 2007 filed as Exhibit 10.19 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007. *
|
|
|
10.20
|
Lease Agreement by and between NetSol Pvt Limited and Civic Centres Company (PVT) Limited dated May 28, 2001 incorporated by this reference as Exhibit 10.23 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.21
|
Lease Agreement by and between NetSol Pvt Limited and Mrs. Rameeza Zobairi dated December 5, 2005 incorporated by this reference as Exhibit 10.24 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.22
|
Lease Agreement by and between NetSol Pvt Limited and Mr. Nisar Ahmed dated May 4, 2006 incorporated by this reference as Exhibit 10.25 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.23
|
Lease Agreement by and between NetSol Technologies, Ltd. and Argyll Business Centres Limited dated April 28, 2006 incorporated by this reference as Exhibit 10. 26 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
|
10.24
|
Tenancy Agreement by and between NetSol Technologies, Ltd. and Beijing Lucky Goldstar Building Development Co. Ltd. dated June 26, 2007 filed as Exhibit 10.21 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.25
|
Company 2005 Stock Option Plan incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed on March 3, 2006.*
|
|
|
10.26
|
Company 2004 Stock Option Plan incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed on February 7, 2005.*
|
|
|
10.27
|
Working area sublease by and between NetSol Technologies, Ltd. and Toyota Leasing (Thailand) Co. Ltd., dated June 21, 2007 filed as Exhibit 10.24 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
|
10.28
|
Lease Agreement by and between NetSol Technologies, Inc. and NetSol Technologies North America, Inc. and NOP Watergate LLC dated April 3, 2008.*
|
|
|
10.29
|
Lease Amendment Number Three by and between NetSol Technologies, Inc. and Century National Properties, Inc. dated December 12, 2007. *
|
|
|
10.30
|
Rent Agreement by and between Mr. Tahir Mehmood Khan and NetSol Technologies Ltd. Dated January 21, 2008. *
|
|
|
10.31
|
Amendment to Employment Agreement by and between Company and Najeeb Ghauri dated effective January 1, 2010. *
|
|
|
10.32
|
Amendment to Employment Agreement by and between Company and Naeem Ghauri dated effective January 1, 2010.*
|
|
|
10.33
|
Amendment to Employment Agreement by and between Company and Salim Ghauri dated effective January 1, 2010.*
|
|
|
10.34
|
Lease Amendment No. 4 by and between NetSol Technologies, Inc. and Century National Properties, Inc. dated October 7, 2009.*
|
|
|
10.35
|
Office Lease by and between NetSol Technologies North America, Inc. and Legacy Partners I Alameda Mariner Loop, LLC dated November 27, 2009.*
|
|
|
10.36
|
Amendment to Employment Agreement by and between Company and Patti L. W. McGlasson dated effective April 1, 2010.*
|
|
|
10.37
|
Employment Agreement by and between Company and Boo-Ali Siddiqui dated effective April 1, 2010.*
|
|
|
10.38
|
Amendment to Employment Agreement between NetSol Technologies, Inc. and Najeeb Ghauri dated effective July 25, 2013.*
|
|
|
10.39
|
Amendment to Employment Agreement between NetSol Technologies, Inc. and Boo-Ali Siddiqui dated effective July 25, 2013.*
|
|
|
10.40
|
Amendment to Employment Agreement between NetSol Technologies, Inc. and Patti L.W. McGlasson dated effective July 25, 2013.*
|
|
|
10.41
|
Restated Charter of the Compensation Committee dated effective September 10, 2013(1)
|
|
|
10.42
|
Restated Charter of the Nominating and Corporate Governance Committee dated effective September 10, 2013.(1)
|
|
|
10.43
|
Restated Charter of the Audit Committee dated effective September 10, 2013(1)
|
|
|
10.44
|
Restated Code of Business Conduct & Ethics dated effective September 10, 2013(1)
|
|
|
10.45
|
Consulting Agreement between Roger Almond and NetSol Technologies, Inc. dated September 9, 2013.(1)
|
|
21.1
|
A list of all subsidiaries of the Company(1)
|
|
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO) (1)
|
|
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO) (1)
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)(1)
|
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002 (CFO)(1)
|
|
NetSol Technologies, Inc.
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ NAJEEB GHAURI
|
|
|
Najeeb Ghauri
|
|||
|
Chief Executive Officer
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ BOO-ALI SIDDIQUI
|
|
|
Boo-Ali Siddiqui
|
|||
|
Chief Accounting Officer
|
|||
|
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ ROGER K. ALMOND
|
|
|
Roger K. Almond
|
|||
|
Chief Financial Officer
|
|||
|
Principal Accounting Officer
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ NAJEEB U. GHAURI
|
|
|
Najeeb U. Ghauri
|
|||
|
Chief Executive Officer
|
|||
|
Director, Chairman
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/BOO-ALI SIDDIQUI
|
|
|
Boo-Ali Siddiqui
|
|||
|
Chief Accounting Officer
|
|||
|
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ROGER K. ALMOND
|
|
|
Roger K. Almond
|
|||
|
Chief Financial Officer
|
|||
|
Principal Accounting Officer
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ NAEEM GHAURI
|
|
|
Naeem Ghauri
|
|||
|
Director
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ SALIM GHAURI
|
|
|
Director
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ EUGEN BECKERT
|
|
|
Eugen Beckert
|
|||
|
Director
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ SHAHID JAVED BURKI
|
|
|
Shahid Javed Burki
|
|||
|
Director
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ MARK CATON
|
|
|
Mark Caton
|
|||
|
Director
|
|||
|
Date: September 12, 2013
|
BY:
|
/S/ JEFFREY BILBREY
|
|
|
Jeffrey Bilbrey
|
|||
|
Director
|
|
Description
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Financial Statements
|
|
|
Consolidated Balance Sheets as of June 30, 2013 and 2012
|
F-3
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended June 30, 2013 and 2012
|
F-4
|
|
Consolidated Statement of Equity for the Years Ended June 30, 2013 and 2012
|
F-5
|
|
Consolidated Statements of Cash Flows for the Years Ended June 30, 2013 and 2012
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
ASSETS
|
2013
|
2012
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 7,874,318 | $ | 7,599,607 | ||||
|
Restricted cash
|
1,875,237 | 141,231 | ||||||
|
Accounts receivable, net
|
14,684,212 | 13,757,637 | ||||||
|
Revenues in excess of billings
|
15,367,198 | 12,131,329 | ||||||
|
Other current assets
|
2,273,314 | 2,648,302 | ||||||
|
Total current assets
|
42,074,279 | 36,278,106 | ||||||
|
Investment under equity method
|
545,483 | - | ||||||
|
Property and equipment, net
|
20,978,369 | 16,912,795 | ||||||
|
Intangible assets, net
|
29,452,654 | 28,502,983 | ||||||
|
Goodwill
|
9,653,330 | 9,653,330 | ||||||
|
Total assets
|
$ | 102,704,115 | $ | 91,347,214 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 3,923,921 | $ | 3,869,355 | ||||
|
Current portion of loans and obligations under capitalized leases
|
3,326,465 | 1,631,687 | ||||||
|
Other payables - acquisitions
|
103,226 | 103,226 | ||||||
|
Unearned revenues
|
2,446,018 | 2,704,661 | ||||||
|
Convertible notes payable, current portion
|
- | 2,809,093 | ||||||
|
Loans payable, bank
|
1,982,161 | 2,116,402 | ||||||
|
Common stock to be issued
|
88,325 | 105,575 | ||||||
|
Total current liabilities
|
11,870,116 | 13,339,999 | ||||||
|
Convertible notes payable less current maturities
|
- | 936,364 | ||||||
|
Long term loans and obligations under capitalized leases;
less current maturities
|
1,412,212 | 2,076,199 | ||||||
|
Total liabilities
|
13,282,328 | 16,352,562 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, $.01 par value; 15,000,000 shares authorized; 8,929,523
& 7,513,745 issued and outstanding as of June 30, 2013 and 2012
|
89,295 | 75,137 | ||||||
|
Additional paid-in-capital
|
114,292,510 | 106,101,165 | ||||||
|
Treasury stock
|
(415,425 | ) | (415,425 | ) | ||||
|
Accumulated deficit
|
(23,821,256 | ) | (31,684,399 | ) | ||||
|
Stock subscription receivable
|
(2,280,488 | ) | (2,119,488 | ) | ||||
|
Other comprehensive loss
|
(15,714,112 | ) | (12,361,759 | ) | ||||
|
Total NetSol stockholders' equity
|
72,150,524 | 59,595,231 | ||||||
|
Non-controlling interest
|
17,271,263 | 15,399,421 | ||||||
|
Total stockholders' equity
|
89,421,787 | 74,994,652 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 102,704,115 | $ | 91,347,214 | ||||
|
2013
|
2012
|
|||||||
|
Net Revenues:
|
||||||||
|
License fees
|
17,756,447 | 13,369,701 | ||||||
|
Maintenance fees
|
9,550,471 | 7,866,930 | ||||||
|
Services
|
23,490,243 | 18,538,893 | ||||||
|
Total net revenues
|
50,797,161 | 39,775,524 | ||||||
|
Cost of revenues:
|
||||||||
|
Salaries and consultants
|
13,051,360 | 10,236,109 | ||||||
|
Travel
|
1,710,561 | 1,273,259 | ||||||
|
Repairs and maintenance
|
485,070 | 373,359 | ||||||
|
Insurance
|
179,959 | 145,351 | ||||||
|
Depreciation and amortization
|
4,147,347 | 3,528,229 | ||||||
|
Other
|
3,379,636 | 2,721,716 | ||||||
|
Total cost of revenues
|
22,953,933 | 18,278,023 | ||||||
|
Gross profit
|
27,843,228 | 21,497,501 | ||||||
|
Operating expenses:
|
||||||||
|
Selling and marketing
|
3,556,997 | 3,130,379 | ||||||
|
Depreciation and amortization
|
1,555,402 | 1,113,758 | ||||||
|
Bad debt expense
|
415,482 | 124,291 | ||||||
|
Salaries and wages
|
5,078,278 | 4,191,593 | ||||||
|
Professional services, including non-cash compensation
|
907,844 | 993,058 | ||||||
|
General and administrative
|
4,662,127 | 4,679,840 | ||||||
|
Total operating expenses
|
16,176,130 | 14,232,919 | ||||||
|
Income from operations
|
11,667,098 | 7,264,582 | ||||||
|
Other income and (expenses)
|
||||||||
|
Gain (loss) on sale of assets
|
3,682 | (18,979 | ) | |||||
|
Interest expense
|
(664,025 | ) | (823,684 | ) | ||||
|
Interest income
|
185,343 | 82,039 | ||||||
|
Gain on foreign currency exchange transactions
|
1,367,448 | 404,708 | ||||||
|
Share of net income (loss) from equity investment
|
482,664 | (300,000 | ) | |||||
|
Amortization of financing costs
|
(635,882 | ) | (179,576 | ) | ||||
|
Other income
|
147,153 | 275,565 | ||||||
|
Total other income (expenses)
|
886,383 | (559,927 | ) | |||||
|
Net income before income taxes
|
12,553,481 | 6,704,655 | ||||||
|
Income taxes
|
(465,426 | ) | (55,384 | ) | ||||
|
Net income after tax
|
12,088,055 | 6,649,271 | ||||||
|
Non-controlling interest
|
(4,224,912 | ) | (4,202,727 | ) | ||||
|
Net income attributable to NetSol
|
7,863,143 | 2,446,544 | ||||||
|
Other comprehensive income (loss):
|
||||||||
|
Translation adjustment
|
(4,725,022 | ) | (5,308,958 | ) | ||||
|
Comprehensive income (loss)
|
3,138,121 | (2,862,414 | ) | |||||
|
Comprehensive loss attributable to non-controlling interest
|
(1,372,669 | ) | (1,754,573 | ) | ||||
|
Comprehensive income (loss) attributable to NetSol
|
4,510,790 | (1,107,841 | ) | |||||
|
Net income per share:
|
||||||||
|
Basic
|
$ | 0.96 | $ | 0.39 | ||||
|
Diluted
|
$ | 0.95 | $ | 0.39 | ||||
|
Weighted average number of shares outstanding
|
||||||||
|
Basic
|
8,201,247 | 6,217,842 | ||||||
|
Diluted
|
8,288,951 | 6,244,185 | ||||||
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Accumulated
|
Stock
Sub-
|
Shares to
|
Other
Compre-
|
Non
Controling
|
Total
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
Receivable
|
be Issued
|
Loss
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance at
June 30, 2011
|
5,553,186 | $ | 55,532 | $ | 97,886,492 | $ | (396,008 | ) | $ | (34,130,944 | ) | $ | (2,198,460 | ) | $ | - | $ | (8,805,922 | ) | $ | 12,500,484 | 64,911,174 | ||||||||||||||||||
|
Excercise of common
stock options
|
231,259 | 2,312 | 964,465 | - | - | 78,972 | (125,000 | ) | - | - | 920,749 | |||||||||||||||||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||||||||||||||
|
Cash
|
1,667,500 | 16,675 | 5,503,067 | - | - | - | - | - | 5,519,742 | |||||||||||||||||||||||||||||||
|
Services
|
49,300 | 493 | 386,078 | - | - | - | (170,125 | ) | - | - | 216,446 | |||||||||||||||||||||||||||||
|
Settlement of liabilities
|
12,500 | 125 | 49,875 | - | - | - | - | - | - | 50,000 | ||||||||||||||||||||||||||||||
|
Purchase of
Treasury Shares
|
- | - | - | (19,417 | ) | - | - | - | - | - | (19,417 | ) | ||||||||||||||||||||||||||||
|
Equity component shown as
current liability at
|
||||||||||||||||||||||||||||||||||||||||
|
June 30, 2011
|
- | - | - | - | - | - | 400,700 | - | - | 400,700 | ||||||||||||||||||||||||||||||
|
June 30, 2012
|
- | - | - | - | - | - | (105,575 | ) | - | - | (105,575 | ) | ||||||||||||||||||||||||||||
|
Fair market value
of options issued
|
- | - | 1,291,523 | - | - | - | - | - | - | 1,291,523 | ||||||||||||||||||||||||||||||
|
Acqusition of non controlling
interest in subsidiary
|
- | - | - | - | - | - | - | - | 792,351 | 792,351 | ||||||||||||||||||||||||||||||
|
Dividend
to non controlling interest
|
- | - | - | - | - | - | - | - | (341,567 | ) | (341,567 | ) | ||||||||||||||||||||||||||||
|
Beneficial conversion feature
|
- | - | 19,665 | - | - | - | - | - | - | 19,665 | ||||||||||||||||||||||||||||||
|
Foreign currency
translation adjusts
|
- | - | - | - | - | - | - | (3,555,837 | ) | (1,754,573 | ) | (5,310,410 | ) | |||||||||||||||||||||||||||
|
Net income for the year
|
- | - | - | - | 2,446,545 | - | - | 4,202,726 | 6,649,271 | |||||||||||||||||||||||||||||||
|
Balance at
June 30, 2012
|
7,513,745 | $ | 75,137 | $ | 106,101,165 | $ | (415,425 | ) | $ | (31,684,399 | ) | $ | (2,119,488 | ) | $ | - | $ | (12,361,759 | ) | $ | 15,399,421 | $ | 74,994,652 | |||||||||||||||||
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Accumulated
|
Stock
Sub-
|
Shares to
|
Other
Compre-
|
Non
Controling
|
Total
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
Receivable
|
be Issued
|
Loss
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance at
June 30, 2012
|
7,513,745 | $ | 75,137 | $ | 106,101,165 | $ | (415,425 | ) | $ | (31,684,399 | ) | $ | (2,119,488 | ) | $ | - | $ | (12,361,759 | ) | $ | 15,399,421 | 74,994,652 | ||||||||||||||||||
|
Excercise of common
stock options
|
451,985 | 4,519 | 2,568,181 | - | - | (161,000 | ) | - | - | - | 2,411,700 | |||||||||||||||||||||||||||||
|
Excercise of subsidiary common
stock options
|
- | - | - | - | - | - | - | - | 107,945 | 107,945 | ||||||||||||||||||||||||||||||
|
Excercise of common
stock warrants
|
67,749 | 678 | 125,335 | - | - | - | - | - | - | 126,013 | ||||||||||||||||||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||||||||||||||
|
Cash
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
|
Services
|
12,300 | 123 | 55,917 | - | - | - | (17,250 | ) | - | - | 38,790 | |||||||||||||||||||||||||||||
|
Conversion of
convertible note
|
811,360 | 8,114 | 3,991,886 | - | - | - | - | - | - | 4,000,000 | ||||||||||||||||||||||||||||||
|
Payment of interest
on convertible note
|
72,428 | 724 | 390,387 | - | - | - | - | - | - | 391,111 | ||||||||||||||||||||||||||||||
|
Payment of
Fractional shares
|
(44 | ) | - | (194 | ) | - | - | - | - | - | - | (194 | ) | |||||||||||||||||||||||||||
|
Equity component shown as
current liability at
|
||||||||||||||||||||||||||||||||||||||||
|
June 30, 2012
|
- | - | - | - | - | - | 105,575 | - | - | 105,575 | ||||||||||||||||||||||||||||||
|
June 30, 2013
|
- | - | - | - | - | - | (88,325 | ) | - | - | (88,325 | ) | ||||||||||||||||||||||||||||
|
Fair market value
of options issued
|
- | - | 678,494 | - | - | - | - | - | - | 678,494 | ||||||||||||||||||||||||||||||
|
Acqusition of non controlling
interest in subsidiary
|
- | - | - | - | - | - | - | - | (699,349 | ) | (699,349 | ) | ||||||||||||||||||||||||||||
|
Dividend
to non controlling interest
|
- | - | - | - | - | - | - | - | (388,997 | ) | (388,997 | ) | ||||||||||||||||||||||||||||
|
Beneficial conversion feature
|
- | - | 381,339 | - | - | - | - | - | - | 381,339 | ||||||||||||||||||||||||||||||
|
Foreign currency
translation adjusts
|
- | - | - | - | - | - | - | (3,352,353 | ) | (1,372,669 | ) | (4,725,022 | ) | |||||||||||||||||||||||||||
|
Net income for the year
|
- | - | - | - | 7,863,143 | - | - | 4,224,912 | 12,088,055 | |||||||||||||||||||||||||||||||
|
Balance at
June 30, 2013
|
8,929,523 | $ | 89,295 | $ | 114,292,510 | $ | (415,425 | ) | $ | (23,821,256 | ) | $ | (2,280,488 | ) | $ | - | $ | (15,714,112 | ) | $ | 17,271,263 | $ | 89,421,787 | |||||||||||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 12,088,055 | $ | 6,649,271 | ||||
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
5,702,749 | 4,641,987 | ||||||
|
Provision for bad debts
|
415,482 | 192,250 | ||||||
|
Gain on settlement of finance lease
|
- | (110,990 | ) | |||||
|
Share of net (income) loss from investment under equity method
|
(482,664 | ) | 300,000 | |||||
|
(Gain) loss on sale of assets
|
(3,682 | ) | 18,979 | |||||
|
Stock issued for interest on notes payable
|
211,111 | - | ||||||
|
Stock issued for services
|
38,790 | 216,446 | ||||||
|
Fair market value of warrants and stock options granted
|
678,494 | 453,100 | ||||||
|
Amortization of financing costs
|
635,882 | 179,577 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase) decrease in accounts receivable
|
(2,124,884 | ) | 1,774,837 | |||||
|
Increase in other current assets
|
(3,590,104 | ) | (5,124,497 | ) | ||||
|
Increase (decrease) in accounts payable and accrued expenses
|
276,590 | (1,078,245 | ) | |||||
|
Net cash provided by operating activities
|
13,845,819 | 8,112,715 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of property and equipment
|
(8,958,876 | ) | (4,912,322 | ) | ||||
|
Sales of property and equipment
|
118,432 | 44,690 | ||||||
|
Purchase of treasury stock
|
- | (19,417 | ) | |||||
|
Investment under equity method
|
- | (100,000 | ) | |||||
|
Purchase of non-controlling interest in subsidiaries
|
(799,349 | ) | - | |||||
|
Acquisition, net of cash acquired
|
- | (253,192 | ) | |||||
|
Increase in intangible assets
|
(4,832,459 | ) | (6,167,105 | ) | ||||
|
Net cash used in investing activities
|
(14,472,252 | ) | (11,407,346 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from sale of common stock
|
- | 5,743,300 | ||||||
|
Proceeds from the exercise of stock options and warrants
|
2,537,712 | 728,500 | ||||||
|
Payment to common shareholders against fractional shares
|
(194 | ) | - | |||||
|
Proceeds from exercise of subsidiary options
|
111,330 | - | ||||||
|
Proceeds from convertible notes payable
|
- | 4,000,000 | ||||||
|
Payments on convertible notes payable
|
- | (2,758,330 | ) | |||||
|
Restricted cash
|
(1,734,006 | ) | 5,558,769 | |||||
|
Dividend Paid
|
(388,997 | ) | (341,657 | ) | ||||
|
Bank overdraft
|
- | 59,913 | ||||||
|
Proceeds from bank loans
|
1,795,663 | 4,190,395 | ||||||
|
Payments on capital lease obligations and loans - net
|
(630,714 | ) | (8,089,139 | ) | ||||
|
Net cash provided by financing activities
|
1,690,794 | 9,091,751 | ||||||
|
Effect of exchange rate changes in cash
|
(789,650 | ) | (2,370,315 | ) | ||||
|
Net increase in cash and cash equivalents
|
274,711 | 3,426,805 | ||||||
|
Cash and cash equivalents, beginning of year
|
7,599,607 | 4,172,802 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 7,874,318 | $ | 7,599,607 | ||||
|
2013
|
2012
|
|||||||
|
SUPPLEMENTAL DISCLOSURES:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 510,026 | $ | 822,267 | ||||
|
Taxes
|
$ | 25,191 | $ | 29,943 | ||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Stock issued against the payment of vendors
|
$ | - | $ | 50,000 | ||||
|
Stock issued for the conversion of convertible notes payable
|
$ | 4,000,000 | $ | - | ||||
|
Stock issued for the conversion of interest payable
|
$ | 391,111 | $ | - | ||||
|
(A)
|
Principles of Consolidation
|
|
(B)
|
Basis of Presentation
|
|
(C)
|
Use of Estimates
|
|
(D)
|
Cash and Cash Equivalents and Cash Concentrations
|
|
(E)
|
Restricted Cash
|
|
(F)
|
Allowance for Doubtful Accounts
|
|
(G)
|
Revenues in Excess of Billings
|
|
(H)
|
Property and Equipment
|
|
(I)
|
Impairment of Long-Lived Assets
|
|
(J)
|
Intangible Assets
|
|
(K)
|
Software Development Costs
|
|
(L)
|
Goodwill
|
|
(M)
|
Fair Value of Financial Instruments
|
|
Level 1:
|
Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority;
|
|
Level 2:
|
Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability;
|
|
Level 3:
|
Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.
|
|
(N)
|
Revenue Recognition
|
|
(O)
|
Multiple Element Arrangements
|
|
(P)
|
Unearned Revenue
|
|
(Q)
|
Advertising Costs
|
|
(R)
|
Share-Based Compensation
|
|
(S)
|
Income Taxes
|
|
(T)
|
Foreign Currency Translation
|
|
(U)
|
Statement of Cash Flows
|
|
(V)
|
Segment Reporting
|
|
(W)
|
Reclassifications
|
|
(X)
|
New Accounting Pronouncements
|
|
Cash
|
$ | 755,667 | ||
|
Accounts Receivable
|
469,970 | |||
|
Fixed Assets
|
200,579 | |||
|
Customer List
|
248,320 | |||
|
Technology
|
242,702 | |||
|
Liabilities
|
(330,071 | ) | ||
|
Noncontrolling interest
|
(792,351 | ) | ||
|
Net Assets Acquired
|
794,815 | |||
|
Proceeds
|
1,008,859 | |||
|
Goodwill
|
$ | 214,044 |
|
For the year ended June 30, 2013
|
Net Income
|
Shares
|
Per Share
|
|||||||||
|
Basic income per share:
|
||||||||||||
|
Net income available to common shareholders
|
$ | 7,863,143 | 8,201,247 | $ | 0.96 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock options
|
- | 47,168 | - | |||||||||
|
Warrants
|
- | 40,536 | - | |||||||||
|
Diluted income per share
|
$ | 7,863,143 | 8,288,951 | $ | 0.95 | |||||||
|
For the year ended June 30, 2012
|
Net Income
|
Shares
|
Per Share
|
|||||||||
|
Basic income per share:
|
||||||||||||
|
Net income available to common shareholders
|
$ | 2,446,544 | 6,217,842 | $ | 0.39 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock options
|
- | - | - | |||||||||
|
Warrants
|
- | 26,343 | - | |||||||||
|
Diluted income per share
|
$ | 2,446,544 | 6,244,185 | $ | 0.39 | |||||||
|
As of June 30,
2013
|
As of June 30,
2012
|
|||||||
|
Prepaid Expenses
|
$ | 559,217 | $ | 596,180 | ||||
|
Advance Income Tax
|
887,893 | 763,147 | ||||||
|
Employee Advances
|
43,794 | 24,026 | ||||||
|
Security Deposits
|
189,382 | 178,428 | ||||||
|
Tender Money Receivable
|
106,398 | 111,437 | ||||||
|
Other Receivables
|
222,609 | 511,466 | ||||||
|
Other Assets
|
197,915 | 463,618 | ||||||
|
Due From Related Party
|
66,106 | - | ||||||
|
Total
|
$ | 2,273,314 | $ | 2,648,302 | ||||
|
As of June 30,
2013
|
As of June 30,
2012
|
|||||||
|
Office furniture and equipment
|
$ | 2,508,975 | $ | 1,917,221 | ||||
|
Computer equipment
|
19,987,480 | 14,986,148 | ||||||
|
Assets under capital leases
|
1,126,860 | 1,877,145 | ||||||
|
Building
|
2,391,550 | 2,133,174 | ||||||
|
Land
|
2,460,144 | 2,044,003 | ||||||
|
Capital work in progress
|
5,104,283 | 4,163,730 | ||||||
|
Autos
|
689,440 | 648,305 | ||||||
|
Improvements
|
513,044 | 230,759 | ||||||
|
Subtotal
|
34,781,776 | 28,000,485 | ||||||
|
Accumulated depreciation
|
(13,803,407 | ) | (11,087,690 | ) | ||||
|
Property and equipment, net
|
$ | 20,978,369 | $ | 16,912,795 | ||||
|
As of June 30,
2013
|
As of June 30,
2012
|
|||||||
|
Product licenses
|
$ | 44,837,558 | $ | 42,072,045 | ||||
|
Customer lists
|
6,052,377 | 6,052,377 | ||||||
|
Technology
|
242,702 | 242,702 | ||||||
| 51,132,637 | 48,367,124 | |||||||
|
Accumulated amortization
|
(21,679,983 | ) | (19,864,141 | ) | ||||
|
Intangible assets, net
|
$ | 29,452,654 | $ | 28,502,983 | ||||
|
(A)
|
Product Licenses
|
|
(B)
|
Customer Lists
|
|
(C)
|
Technology
|
|
(D)
|
Future Amortization
|
|
Year ended:
|
||||
|
June 30, 2014
|
1,871,509 | |||
|
June 30, 2015
|
1,483,795 | |||
|
June 30, 2016
|
989,890 | |||
|
June 30, 2017
|
776,539 | |||
|
June 30, 2018
|
746,068 | |||
|
Thereafter
|
23,584,853 | |||
|
As of June 30,
2013
|
As of June 30,
2012
|
|||||||
|
Asia Pacific
|
$ | 1,303,372 | $ | 1,303,372 | ||||
|
Europe
|
3,685,858 | 3,685,858 | ||||||
|
North America
|
4,664,100 | 4,664,100 | ||||||
|
Total
|
$ | 9,653,330 | $ | 9,653,330 | ||||
|
Investment during the period
|
100,000 | |||
|
Net loss for the year ended June 30, 2012
|
(503,303 | ) | ||
|
NetSol's share (50.1%)
|
(252,155 | ) | ||
|
Unabsorbed losses brought forward
|
(51,502 | ) | ||
|
Total loss
|
(303,657 | ) | ||
|
Loss adjusted against investment
|
(100,000 | ) | ||
|
Loss adjusted against advance to investee
|
(200,000 | ) | ||
|
Net book value at June 30, 2012
|
$ | - | ||
|
Investment during the period
|
- | |||
|
Net income for the year ended June 30, 2013
|
1,096,086 | |||
|
NetSol's share (50.1%)
|
549,140 | |||
|
Unabsorbed losses brought forward
|
(3,657 | ) | ||
|
Total income
|
545,483 | |||
|
Income adjusted against investment
|
545,483 | |||
|
Net book value at June 30, 2013
|
$ | 545,483 |
|
As of June 30,
2013
|
As of June 30,
2012
|
|||||||
|
Accounts Payable
|
$ | 825,025 | $ | 1,278,452 | ||||
|
Accrued Liabilities
|
2,055,066 | 1,778,414 | ||||||
|
Accrued Payroll
|
25,529 | 17,097 | ||||||
|
Accrued Payroll Taxes
|
218,084 | 158,626 | ||||||
|
Interest Payable
|
71,872 | 326,746 | ||||||
|
Deferred Revenues
|
937 | 32,463 | ||||||
|
Taxes Payable
|
727,408 | 277,557 | ||||||
|
Total
|
$ | 3,923,921 | $ | 3,869,355 | ||||
|
(A)
|
Loans and Leases Payable
|
|
Name
|
As of June 30
2013
|
Current
Maturities
|
Long-Term
Maturities
|
|||||||||||||
|
D&O Insurance
|
(1 | ) | $ | 88,292 | $ | 88,292 | $ | - | ||||||||
|
Habib Bank Line of Credit
|
(2 | ) | 1,785,237 | 1,785,237 | - | |||||||||||
|
Bank Overdraft Facility
|
(3 | ) | 312,139 | 312,139 | - | |||||||||||
|
HSBC Loan
|
(4 | ) | 1,047,014 | 336,339 | 710,675 | |||||||||||
|
Term Finance Facility
|
(5 | ) | 867,195 | 495,540 | 371,655 | |||||||||||
|
Subsidiary Capital Leases
|
(6 | ) | 638,800 | 308,918 | 329,882 | |||||||||||
| $ | 4,738,677 | $ | 3,326,465 | $ | 1,412,212 | |||||||||||
|
Name
|
As of June 30
2012
|
Current
Maturities
|
Long-Term
Maturities
|
|||||||||||||
|
D&O Insurance
|
(1 | ) | $ | 89,996 | $ | 89,996 | $ | - | ||||||||
|
Habib Bank Line of Credit
|
(2 | ) | 51,231 | 51,231 | - | |||||||||||
|
Bank Overdraft Facility
|
(3 | ) | 308,013 | 308,013 | - | |||||||||||
|
HSBC Loan
|
(4 | ) | 1,367,644 | 345,203 | 1,022,441 | |||||||||||
|
Term Finance Facility
|
(5 | ) | 1,058,201 | 264,550 | 793,651 | |||||||||||
|
Subsidiary Capital Leases
|
(6 | ) | 832,801 | 572,694 | 260,107 | |||||||||||
| $ | 3,707,886 | $ | 1,631,687 | $ | 2,076,199 | |||||||||||
|
As of June 30,
2013
|
||||
|
Loan Payments
|
||||
|
Due FYE 6/30/14
|
$ | 2,981,014 | ||
|
Due FYE 6/30/15
|
559,818 | |||
|
Due FYE 6/30/16
|
448,673 | |||
|
Due FYE 6/30/17
|
110,372 | |||
|
Total Loan Payments
|
4,099,877 | |||
|
Less: Current portion
|
(3,017,547 | ) | ||
|
Non-Current portion
|
$ | 1,082,330 | ||
|
As of June 30,
2013
|
||||
|
Minimum Lease Payments
|
||||
|
Due FYE 6/30/14
|
$ | 364,325 | ||
|
Due FYE 6/30/15
|
231,434 | |||
|
Due FYE 6/30/16
|
86,368 | |||
|
Due FYE 6/30/17
|
11,926 | |||
|
Due FYE 6/30/18
|
35,777 | |||
|
Total Minimum Lease Payments
|
729,830 | |||
|
Interest Expense relating to future periods
|
(91,030 | ) | ||
|
Present Value of minimum lease payments
|
638,800 | |||
|
Less: Current portion
|
(308,918 | ) | ||
|
Non-Current portion
|
$ | 329,882 | ||
|
As of June 30,
2013
|
As of June 30,
2012
|
|||||||
|
Computer Equipment and Software
|
$ | 454,002 | $ | 702,637 | ||||
|
Furniture and Fixtures
|
951 | 403,439 | ||||||
|
Vehicles
|
671,907 | 468,853 | ||||||
|
Building Equipment
|
- | 302,216 | ||||||
|
Total
|
1,126,860 | 1,877,145 | ||||||
|
Less: Accumulated Depreciation
|
(350,048 | ) | (900,790 | ) | ||||
|
Net
|
$ | 776,812 | $ | 976,355 | ||||
|
(B)
|
Loans Payable – Bank
|
|
Years Ended June 30,
|
||||||||
| 2013 | 2012 | |||||||
|
US operations
|
(2,878,018 | ) | (3,614,853 | ) | ||||
|
Foreign operation
|
15,431,499 | 10,406,380 | ||||||
| $ | 12,553,481 | $ | 6,791,527 | |||||
|
Years Ended June 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | - | $ | - | ||||
|
State and Local
|
- | - | ||||||
|
Foreign
|
465,426 | 55,384 | ||||||
|
Deferred:
|
||||||||
|
Federal
|
- | - | ||||||
|
State and Local
|
- | - | ||||||
|
Foreign
|
- | - | ||||||
|
Provision for income taxes
|
$ | 465,426 | $ | 55,384 | ||||
|
Years Ended June 30,
|
||||||||||||||||
|
2013
|
2012
|
|||||||||||||||
|
Income taxes at statutory rate
|
4,268,184 | 34.0 | % | 2,309,119 | 34.0 | % | ||||||||||
|
State income (benefit) taxes, net of federal tax benefit
|
(114,630 | ) | -0.91 | % | 418,384 | 6.2 | % | |||||||||
|
Foreign earnings taxed at different rates
|
(4,781,284 | ) | -38.1 | % | (3,615,004 | ) | -53.2 | % | ||||||||
|
Change in valuation allowance for deferred tax assets
|
1,056,139 | 8.4 | % | 356,979 | 5.3 | % | ||||||||||
|
Other
|
37,017 | 0.3 | % | 585,906 | 8.6 | % | ||||||||||
|
Provision for income taxes
|
465,426 | 3.7 | % | 55,384 | 0.82 | % | ||||||||||
|
Years Ended June 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net operating loss carry forwards
|
$ | 11,396,640 | $ | 10,493,537 | ||||
|
Other
|
182,987 | 29,951 | ||||||
|
Net deferred tax assets
|
11,579,627 | 10,523,488 | ||||||
|
Valuation allowance for deferred tax assets
|
(11,579,627 | ) | (10,523,488 | ) | ||||
|
Net deferred tax assets
|
$ | - | $ | - | ||||
|
(A)
|
United States of America
|
|
Components of deferred tax asset - Pakistan
|
||||||||
|
Years Ended June 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net operating loss carry forwards
|
$ | 615,324 | $ | 619,549 | ||||
|
Total deferred tax assets
|
215,363 | 216,842 | ||||||
|
Less: valuation allowance
|
(215,363 | ) | (216,842 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
(C)
|
United Kingdom
|
|
Components of deferred tax asset - UK
|
||||||||
|
Years Ended June 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net operating loss carry forwards
|
$ | 278,993 | $ | 438,900 | ||||
|
Total deferred tax assets
|
83,698 | 131,670 | ||||||
|
Less: valuation allowance
|
(83,698 | ) | (131,670 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
(A)
|
Treasury Stock
|
|
(B)
|
Shares Issued for Services to Related Parties
|
|
(C)
|
Share-Based Payment Transactions
|
|
(D)
|
SHARES ISSUED AGAINST CASH PAYMENTS
|
|
(E)
|
REVERSE STOCK SPLIT
|
|
OPTIONS:
|
||||||||||||||||
|
Issued by the Company
|
# of shares
|
Weighted Ave
Exericse Price
|
Weighted
Average
Remaining
Contractual
Life (in years)
|
Aggregated
Intrinsic Value
|
||||||||||||
|
Outstanding and exercisable, June 30, 2011
|
691,932 | $ | 21.90 | 4.48 | $ | 1,637,459 | ||||||||||
|
Granted
|
351,259 | $ | 5.20 | |||||||||||||
|
Exercised
|
(231,259 | ) | $ | 4.20 | ||||||||||||
|
Expired / Cancelled
|
(8,499 | ) | $ | 19.30 | ||||||||||||
|
Outstanding and exercisable, June 30, 2012
|
803,433 | $ | 19.73 | 3.69 | $ | - | ||||||||||
|
Granted
|
362,747 | $ | 5.51 | |||||||||||||
|
Exercised
|
(449,285 | ) | $ | 5.70 | ||||||||||||
|
Expired / Cancelled
|
(405,433 | ) | $ | 25.87 | ||||||||||||
|
Outstanding and exercisable, June 30, 2013
|
311,462 | $ | 15.65 | 3.3 | $ | 523,125 | ||||||||||
|
WARRANTS:
|
||||||||||||||||
|
Outstanding and exercisable, June 30, 2011
|
17,823 | $ | 6.60 | 3.69 | $ | 219,119 | ||||||||||
|
Granted
|
246,396 | $ | 6.80 | |||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Expired
|
(2,500 | ) | ||||||||||||||
|
Outstanding and exercisable, June 30, 2012
|
261,719 | $ | 6.59 | 4.24 | $ | - | ||||||||||
|
Granted / adjusted
|
5,922 | $ | 0.27 | |||||||||||||
|
Exercised
|
(104,517 | ) | $ | 5.12 | ||||||||||||
|
Expired
|
- | - | ||||||||||||||
|
Outstanding and exercisable, June 30, 2013
|
163,124 | $ | 7.29 | 3.19 | $ | 451,519 | ||||||||||
|
Exercise Price
|
Number
Outstanding
and
Exercisable
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Ave
Exericse
Price
|
|||||||||||||
|
OPTIONS:
|
||||||||||||||||
| $0.10 | - | $9.90 | 183,462 | 3.96 | 7.21 | |||||||||||
| $10.00 | - | $19.90 | 15,000 | 2.56 | 18.07 | |||||||||||
| $20.00 | - | $29.90 | 95,000 | 2.64 | 25.27 | |||||||||||
| $30.00 | - | $50.00 | 18,000 | 0.65 | 48.89 | |||||||||||
|
Totals
|
311,462 | 3.30 | 15.65 | |||||||||||||
|
WARRANTS:
|
||||||||||||||||
| $3.10 | - | $7.73 | 163,124 | 3.19 | 7.29 | |||||||||||
|
Totals
|
163,124 | 3.19 | 7.29 | |||||||||||||
|
(A)
|
Incentive and Non-Statutory Stock Option Plan
|
|
(B)
|
Equity Incentive Plan
|
|
(A)
|
Non-cancellable operating leases
|
|
|
·
|
The Company’s headquarters is located in Calabasas, California in approximately 7,210 rentable square feet and a rent of $21,165 per month. The term of the lease is for five years and five months and expires on August 31, 2017. A security deposit of $23,821 was made and is included in other current assets in the accompanying consolidated financial statements.
|
|
|
·
|
The Australia lease was for six months expiring June 30, 2013 and is rented at the rate of $6,091 per month.
|
|
|
·
|
The Beijing lease is a three-year lease that expires in January 2014. The monthly rent is approximately $10,217.
|
|
|
·
|
The Bangkok lease is a three years lease expiring in November 2013 with monthly rent of approximately $8,140.
|
|
|
·
|
The NetSol Europe facilities, located in Horsham, United Kingdom, are leased until June 23, 2021 for an annual rent of approximately $106,512.
|
|
|
·
|
VLS facilities, located in London, United Kingdom, are leased until October 2015 for an annual rent of approximately $53,256.
|
|
|
·
|
NTNA relocated to Alameda, California location. The Alameda lease is about to end in November 2013. The monthly rent is $8,759.
|
|
|
·
|
The NetSol Pindi office lease is a one year-lease that expires in April 2014 and currently is rented at the rate of approximately $591 per month.
|
|
FYE 6/30/14
|
$ | 645,087 | ||
|
FYE 6/30/15
|
421,367 | |||
|
FYE 6/30/16
|
393,711 | |||
|
FYE 6/30/17
|
384,042 | |||
|
FYE 6/30/18
|
237,529 |
|
(B)
|
Litigation
|
|
2013
|
2012
|
|||||||
|
Revenues from unaffiliated customers:
|
||||||||
|
North America
|
$ | 6,744,182 | $ | 4,552,173 | ||||
|
Europe
|
7,838,642 | 5,676,392 | ||||||
|
Asia - Pacific
|
36,060,287 | 29,546,959 | ||||||
|
Revenue from related party
|
154,050 | |||||||
|
Consolidated
|
$ | 50,797,161 | $ | 39,775,524 | ||||
|
Operating income (loss):
|
||||||||
|
Corporate headquarters
|
$ | (3,185,482 | ) | $ | (3,408,483 | ) | ||
|
North America
|
705,985 | 123,979 | ||||||
|
Europe
|
1,076,963 | (90,689 | ) | |||||
|
Asia - Pacific
|
13,069,632 | 10,639,775 | ||||||
|
Consolidated
|
$ | 11,667,098 | $ | 7,264,582 | ||||
|
Net income (loss) after taxes and before non-controlling interest:
|
||||||||
|
Corporate headquarters
|
$ | (3,695,617 | ) | $ | (4,470,462 | ) | ||
|
North America
|
666,677 | 236,865 | ||||||
|
Europe
|
1,050,276 | (57,655 | ) | |||||
|
Asia - Pacific
|
14,066,719 | 10,940,523 | ||||||
|
Consolidated
|
$ | 12,088,055 | $ | 6,649,271 | ||||
|
Identifiable assets:
|
||||||||
|
Corporate headquarters
|
$ | 14,450,760 | $ | 14,059,781 | ||||
|
North America
|
2,997,145 | 2,814,769 | ||||||
|
Europe
|
5,366,611 | 5,740,244 | ||||||
|
Asia - Pacific
|
79,889,599 | 68,732,420 | ||||||
|
Consolidated
|
$ | 102,704,115 | $ | 91,347,214 | ||||
|
Depreciation and amortization:
|
||||||||
|
Corporate headquarters
|
$ | 136,541 | $ | 82,074 | ||||
|
North America
|
646,076 | 397,508 | ||||||
|
Europe
|
860,485 | 638,830 | ||||||
|
Asia - Pacific
|
4,059,647 | 3,523,575 | ||||||
|
Consolidated
|
$ | 5,702,749 | $ | 4,641,987 | ||||
|
Capital expenditures:
|
||||||||
|
Corporate headquarters
|
$ | 7,992 | $ | 18,230 | ||||
|
North America
|
51,741 | 24,693 | ||||||
|
Europe
|
491,226 | 608,226 | ||||||
|
Asia - Pacific
|
8,407,917 | 4,261,174 | ||||||
|
Consolidated
|
$ | 8,958,876 | $ | 4,912,323 | ||||
|
Interest expense:
|
||||||||
|
Corporate headquarters
|
$ | 358,308 | $ | 559,630 | ||||
|
North America
|
42,293 | 964 | ||||||
|
Europe
|
184,447 | 119,963 | ||||||
|
Asia - Pacific
|
78,977 | 143,127 | ||||||
|
Consolidated
|
$ | 664,025 | $ | 823,684 | ||||
|
Income tax expense:
|
||||||||
|
Europe
|
$ | 7,606 | $ | (21,640 | ) | |||
|
Asia - Pacific
|
457,820 | 77,024 | ||||||
|
Consolidated
|
$ | 465,426 | $ | 55,384 | ||||
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||||
|
Revenue
|
Long-lived Assets
|
Revenue
|
Long-lived Assets
|
|||||||||||||
|
China
|
$ | 10,156,476 | $ | 138,597 | $ | 10,795,330 | $ | 135,721 | ||||||||
|
Thailand
|
7,104,115 | 520,652 | 5,639,182 | 665,542.00 | ||||||||||||
|
USA
|
5,961,587 | 10,552,454 | 5,777,841 | 11,275,337 | ||||||||||||
|
UK
|
6,882,417 | 1,492,607 | 6,544,662 | 1,904,000 | ||||||||||||
|
Pakistan & India
|
2,731,951 | 47,379,603 | 2,214,905 | 41,087,552 | ||||||||||||
|
Australia & New Zealand
|
6,030,646 | 440 | 1,914,654 | 956 | ||||||||||||
|
Mexico
|
2,624,450 | - | 377,860 | - | ||||||||||||
|
Other Countries
|
9,305,519 | - | 6,511,090 | - | ||||||||||||
|
Total
|
$ | 50,797,161 | $ | 60,084,353 | $ | 39,775,524 | $ | 55,069,108 | ||||||||
|
SUBSIDIARY
|
Non Controlling
Interest %
|
Non-Controlling
Interest
at
June 30, 2013
|
||||||
|
NetSol PK
|
34.81 | % | $ | 15,593,585 | ||||
|
NetSol-Innovation
|
49.90 | % | 1,161,649 | |||||
|
VLS
|
49.00 | % | 481,121 | |||||
|
Vroozi
|
9.09 | % | 34,908 | |||||
|
Total
|
$ | 17,271,263 | ||||||
|
SUBSIDIARY
|
Non Controlling
Interest %
|
Non-Controlling
Interest
at
June 30, 2012
|
||||||
|
NetSol PK
|
39.48 | % | $ | 13,600,492 | ||||
|
NetSol-Innovation
|
49.90 | % | 1,076,833 | |||||
|
VLS
|
49.00 | % | 722,096 | |||||
|
Total
|
$ | 15,399,421 | ||||||
|
(A)
|
NetSol Technologies, Limited (“NetSol PK”)
|
|
(B)
|
NetSol Innovation (Private) Limited (“NetSol Innovation”)
|
|
(C)
|
VIRTUAL LEASE SERVICES “VLS”)
|
|
(D)
|
VROOZI, INC.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|