These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NEVADA | 95-4627685 |
| (State or other jurisdiction of | (I.R.S. Employer |
| incorporation or organization) | Identification Number) |
|
|
·
|
North America
|
San Francisco Bay Area
|
|
|
·
|
Europe
|
London Metropolitan area
|
|
·
|
Asia Pacific
|
Lahore, Bangkok, Beijing and Sydney
|
|
|
·
|
IT consulting & services
|
|
|
·
|
business intelligence
|
|
|
·
|
information security
|
|
|
·
|
independent system review
|
|
|
·
|
outsourcing services and software process improvement consulting
|
|
|
·
|
maintenance and support of existing systems
|
|
|
·
|
project management.
|
|
·
|
Improvement in overall productivity throughout the delivery organization:
|
|
|
o
|
The new architecture and design of the system allows the delivery team to deliver more with less, thus potentially increasing the delivery of more projects in any given financial year.
|
|
|
o
|
The functionalities, like Business Process Manager, Workflow Engine and Business Rule Engine, will provide flexibility to our clients allowing them to configure certain parts of the application themselves rather than requesting customization.
|
|
|
o
|
The NFS Ascent™ platform and the SOA architecture allow us to develop portals and mobile applications rather quickly by utilizing our existing services. Integration with other systems should also be very easy and quick as we can expose our services to the external world for consumption.
|
|
o
|
The n-tier architecture allows us to better distribute the tasks among various team members and because of the loose coupling between various modules and layers, the risk of regression in other parts of the system as a result of changes made in one part of the system is reduced tremendously.
|
|
·
|
Improvement in talent acquisition and retention:
|
|
o
|
Because NFS Ascent™ has been developed using the latest technologies and tools available in the market, it is helping us in attracting and retaining top engineers.
|
|
·
|
Better customer satisfaction:
|
|
o
|
As a result of the powerful NFS Ascent™ platform and improvement in the talent acquisition and retention, the quality of our deliverables should increase.
|
|
|
·
|
LeaseSoft Portal-
introduced to support online access to proposals and for the foundation of web-based origination systems;
|
|
|
·
|
LeaseSoft Document Manager
- introduced to facilitate the automation, production and distribution of proposal documentation, including indexation and branding of all outbound and inbound documents;
|
|
|
·
|
LeaseSoft Auto-Decision Engine-
developed to provide automation of credit checking and underwriting for standards based financial products;
|
|
|
·
|
LeaseSoft EDI Manager
- introduced to facilitate process automation between business introducers and funders;
and
|
|
|
·
|
Evolve
- launched to provide an entry level software package for own-book brokerages and small to medium size funders.
|
|
|
·
|
Product licensing
|
|
|
·
|
Implementation related services
|
|
|
·
|
Maintenance and support related services
|
|
|
·
|
Geographic synergy/extending or providing a foot print in a market
|
|
|
·
|
Unique and/or complimentary product lines
|
|
|
·
|
Additional and cost effective development hubs
|
|
|
·
|
Complimentary or new customers in a previously untapped market
|
|
·
|
Humanitarian Relief-- We are all aware of the devastation that can be wrought by natural disasters. NetSol has historically supported earthquake and flood relief where the need is the greatest.
|
|
·
|
Literacy Program-- launched to educate low paid illiterate employees of the organization. The main objective of this program is to enable these resources to acquire basic reading, writing and arithmetic skills.
|
|
·
|
Noble Cause Fund--A noble cause fund has been established to meet medical and education expenses of the children of low paid employees. NetSol employees voluntarily contribute a fixed amount every month to the fund and the Company matches the employee subscriptions with an equivalent contribution amount. A portion of this fund is also utilized to support social needs of certain institutions and individuals, outside NetSol.
|
|
·
|
Day Care Facility--NetSol’s human resources are its key assets and thus the Company takes numerous steps to ensure the provision of basic comforts to its employees. In Pakistan, the provision of outside pre-school child care is a rarity. With this in mind, a child day care facility has been created in close proximity to NetSol offices providing employees with peace of mind knowing their children are nearby and being taken care of by qualified staff in a child friendly facility.
|
|
·
|
Preventative Health Care Program--In addition to the comprehensive out-patient and in-patient medical benefits, preventive health care has also been introduced. This phased program focuses on vaccination of our employees against such diseases as Hepatitis – A/B, Tetanus, Typhoid and Flu on a routine basis.
|
|
Location
|
Square Footage
|
Purpose/Use
|
|
Alameda, CA
|
4,298
|
Computer & General Office
|
|
Beijing, China
|
13,655
|
General Office
|
|
Bangkok, Thailand
|
3,864
|
Computer and General Office
|
|
Horsham, UK (NetSol Europe)
|
9,916
|
Computer and General Office
|
|
London, UK (VLS)
|
3,010
|
Computer & General Office
|
|
NetSol Connect (Karachi Office)
|
4,500
|
General Office
|
|
NetSol PK (Pindi Office)
|
2,250
|
General Office
|
|
Sydney, Australia
|
1,130
|
General Office
|
|
Fiscal Year 2014
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 12.10 | $ | 9.70 | ||||
|
Second Quarter
|
$ | 10.45 | $ | 4.25 | ||||
|
Third Quarter
|
$ | 7.09 | $ | 4.40 | ||||
|
Fourth Quarter
|
$ | 4.82 | $ | 3.60 | ||||
|
Fiscal Year 2013
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 6.95 | $ | 4.00 | ||||
|
Second Quarter
|
$ | 6.75 | $ | 5.45 | ||||
|
Third Quarter
|
$ | 13.74 | $ | 5.88 | ||||
|
Fourth Quarter
|
$ | 14.01 | $ | 9.14 | ||||
|
Number of
securities to
be issued
upon
exercise of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
|
Number of securities
remaining
available for
future issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a)
|
|
|
Equity Compensation
Plans approved by
Security holders
|
920,586(1)
|
$6.76(2)
|
780,620(3)
|
|
Equity Compensation
Plans not approved by
Security holders
|
None
|
None
|
None
|
|
Total
|
920,586
|
$6.76
|
780,620
|
|
(1)
|
Consists of 1,000 under the 2003 Incentive and Nonstatutory Stock Option Plan; 11,000 under the 2004 Incentive and Nonstatutory Stock Option Plan; 115,462 under the 2005 Incentive and Nonstatutory Stock Option Plan; 130,000 under the 2011 Incentive and Nonstatutory Stock Option Plan; and 500,000 under the 2013 Incentive and Nonstatutory Stock Option Plan.
|
|
(2)
|
The weighted average of the options is $6.76.
|
|
(3)
|
Represents 87 available for issuance under the 2002 Incentive and Nonstatutory Stock Option Plan; 2,000 under the 2003 Incentive and Nonstatutory Stock Option Plan; 39,474 under the 2004 Incentive and Nonstatutory Stock Option Plan; 59,053 under the 2005 Incentive and Nonstatutory Stock Option Plan and 680,006 under the 2013 Incentive and Nonstatutory Stock Option Plan.
|
|
|
·
|
The introduction and global release of our next generation platform NFS Ascent™. NFS Ascent™'s architecture and user interfaces are a result of our collective experience with global Fortune 500 companies over the past 30 years. The platform's framework allows auto captive and asset finance companies to rapidly transform legacy dependent information technology into a state-of-the-art IT and business process environment
.
|
|
|
·
|
The first roll-out and go-live of NFS Ascent™ at Nissan Leasing (Thailand) Co., Ltd.
|
|
|
·
|
A multimillion dollar deal for the implementation of NFS
TM
at an automobile manufacturers in China.
|
|
|
·
|
A multimillion dollar deal for the implementation of the WFS module of NFS Ascent™ at a Japanese automobile manufacturer in Thailand.
|
|
|
·
|
A new LeaseSoft project with a private equity backed asset finance business in UK.
|
|
|
·
|
A global luxury car manufacturer and finance company in China implemented NetSol's mPOS (mobile point of sale) solution across its dealer network in China.
|
|
|
·
|
The Company was awarded "First Rate and Best Selling Leasing and Finance Solution" at this year's China Leasing Summit for its flagship product, NFS™
|
|
|
·
|
Profitable sale of Vroozi, Inc.
|
|
|
·
|
We anticipate our total technical headcount to increase from 834 at the NetSol PK technology campus to at least 1,000. This includes the new hires for NFS
Ascent™
and our existing employees for our NFS legacy systems.
|
|
|
·
|
Continue to advance infrastructure and systems in Lahore, Bangkok and San Francisco locations.
|
|
|
·
|
Strengthen the NetSol brand in the Americas and further penetration in APAC markets such as China, Thailand, Indonesia, Australia and New Zealand.
|
|
|
·
|
Hire and retain the best available talent to develop the next line of managers for our growing demand.
|
|
|
·
|
Develop the sales and delivery capabilities for the Americas markets, in particular the growth in the US auto and banking sectors. A shift in revenue contribution from the Americas markets would improve both gross and net operating margins due to the volume and size of US contracts; and, further position NetSol to deliver and support the new growth and technology dimensions in IT services, maintenance, mobile apps and cloud based solutions.
|
|
|
·
|
Maintain the quality of our delivery, after delivery support, and client relationships.
|
|
|
·
|
We plan to aggressively market NFS Ascent™ in Europe and North America to penetrate the auto captive leasing and financing sectors.
|
|
|
·
|
Improving US economy generally, and particularly in the auto and banking markets.
|
|
|
·
|
Slowly improving economic environment in the UK and major European economies.
|
|
|
·
|
New emerging markets and IT destinations in Thailand, Malaysia, Indonesia and Australia.
|
|
|
·
|
Interest of global companies in NetSol’s next generation solution.
|
|
|
·
|
Growing interest in Japan for IT services and NFS™ applications within banking, equipment finance and general leasing industries.
|
|
|
·
|
Strong Chinese GDP growth with continued upward momentum in auto sales, driving leasing volumes at both the consumer and corporate levels.
|
|
|
·
|
Geopolitical unrest in the Middle East.
|
|
|
·
|
The delay in issuance of China Bank Regulatory Commission licenses in China due to reformed financial regulations.
|
|
|
·
|
Restricted liquidity and financial burden due to tighter internal processes and limited budgets might cause delays in the receivables from some clients.
|
|
|
·
|
The threats of conflict between the US and Middle eastern region could potentially create volatility in oil prices, causing readjustments of corporate budgets and consumer spending slowing global auto sales.
|
|
|
·
|
Continued conflicts in Afghanistan could increase the migration of both refugees and extremists to Pakistan, thus creating domestic and regional challenges.
|
|
|
·
|
Internal political challenges in Pakistan has affected economy and image.
|
|
As of June 30,
2013
|
Impairment
|
As of June 30,
2014
|
||||||||||
|
NetSol PK
|
$ | 1,166,610 | $ | - | $ | 1,166,610 | ||||||
|
NetSol Omni
|
136,762 | (136,762 | ) | - | ||||||||
|
NTE
|
3,471,814 | - | 3,471,814 | |||||||||
|
VLS
|
214,044 | - | 214,044 | |||||||||
|
NTA
|
4,664,100 | - | 4,664,100 | |||||||||
|
Total
|
$ | 9,653,330 | $ | (136,762 | ) | $ | 9,516,568 | |||||
|
Reporting Units
|
Percentage by which fair
value exceeds carrying value |
|
NetSol PK
|
65.87%
|
|
NTE
|
30.61%
|
|
VLS
|
25.86%
|
|
NTA
|
93.06%
|
|
For the Year
Ended June 30,
|
||||||||||||||||
|
2014
|
%
|
2013
|
%
|
|||||||||||||
|
Net Revenues:
|
||||||||||||||||
|
License fees
|
$ | 5,433,053 | 14.93 | % | $ | 17,756,447 | 35.62 | % | ||||||||
|
Maintenance fees
|
10,527,216 | 28.93 | % | 9,550,471 | 19.16 | % | ||||||||||
|
Services
|
15,453,740 | 42.7 | % | 18,807,962 | 37.73 | % | ||||||||||
| Services-related party | 4,970,794 | 13.66 | % | 3,734,583 | 7.49 | % | ||||||||||
|
Total net revenues
|
36,384,803 | 100.00 | % | 49,849,463 | 100.00 | % | ||||||||||
|
Cost of revenues:
|
||||||||||||||||
|
Salaries and consultants
|
15,621,806 | 42.93 | % | 11,256,982 | 22.58 | % | ||||||||||
|
Travel
|
1,705,554 | 4.69 | % | 1,673,988 | 3.36 | % | ||||||||||
|
Depreciation and amortization
|
6,844,588 | 18.81 | % | 3,666,102 | 7.35 | % | ||||||||||
|
Other
|
3,548,392 | 9.75 | % | 3,704,667 | 7.43 | % | ||||||||||
|
Total cost of revenues
|
27,720,340 | 76.19 | % | 20,301,739 | 40.73 | % | ||||||||||
|
Gross profit
|
8,664,463 | 23.81 | % | 29,547,724 | 59.27 | % | ||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling and marketing
|
4,572,108 | 12.57 | % | 3,387,803 | 6.80 | % | ||||||||||
|
Depreciation and amortization
|
1,886,148 | 5.18 | % | 1,555,402 | 3.12 | % | ||||||||||
|
General and administrative
|
15,046,328 | 41.35 | % | 10,994,053 | 22.05 | % | ||||||||||
|
Research and development cost
|
249,712 | 0.69 | % | 158,821 | 0.32 | % | ||||||||||
|
Total operating expenses
|
21,754,296 | 59.79 | % | 16,096,079 | 32.29 | % | ||||||||||
|
Income (loss) from operations
|
(13,089,833 | ) | -35.98 | % | 13,451,645 | 26.98 | % | |||||||||
|
Other income and (expenses)
|
||||||||||||||||
|
Gain (loss) on sale of assets
|
(229,805 | ) | -0.63 | % | 3,682 | 0.01 | % | |||||||||
|
Interest expense
|
(255,677 | ) | -0.70 | % | (663,967 | ) | -1.33 | % | ||||||||
|
Interest income
|
261,251 | 0.72 | % | 185,343 | 0.37 | % | ||||||||||
|
Gain on foreign currency exchange transactions
|
50,777 | 0.14 | % | 1,367,448 | 2.74 | % | ||||||||||
|
Share of net income (loss) from equity investment
|
(545,483 | ) | -1.50 | % | 482,664 | 0.97 | % | |||||||||
|
Amortization of financing costs
|
- | 0.00 | % | (635,882 | ) | -1.28 | % | |||||||||
|
Other income
|
50,578 | 0.14 | % | 148,298 | 0.30 | % | ||||||||||
|
Total other income (expenses)
|
(668,359 | ) | -1.84 | % | 887,586 | 1.78 | % | |||||||||
|
Net income (loss) before income taxes
|
(13,758,192 | ) | -37.81 | % | 14,339,231 | 28.77 | % | |||||||||
|
Income tax provision
|
(338,282 | ) | -0.93 | % | (465,426 | ) | -0.93 | % | ||||||||
|
Net income (loss) from continuing operations
|
(14,096,474 | ) | -38.74 | % | 13,873,805 | 27.83 | % | |||||||||
|
Income (loss) from discontinued operations net of gain on disposal
|
1,158,752 | 3.18 | % | (1,785,750 | ) | -3.58 | % | |||||||||
|
Net income (loss)
|
(12,937,722 | ) | -35.56 | % | 12,088,055 | 24.25 | % | |||||||||
|
Non-controlling interest
|
1,581,675 | 4.35 | % | (4,224,912 | ) | -8.48 | % | |||||||||
|
Net income attributable to NetSol
|
$ | (11,356,047 | ) | -31.21 | % | $ | 7,863,143 | 15.77 | % | |||||||
|
2014
|
2013
|
|||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||
|
Corporate headquarters
|
$ | - | 0.00 | % | $ | - | 0.00 | % | ||||||||
|
North America:
|
||||||||||||||||
|
NTA
|
4,729,908 | 13.00 | % | 5,796,484 | 11.63 | % | ||||||||||
| 4,729,908 | 13.00 | % | 5,796,484 | 11.63 | % | |||||||||||
|
Europe:
|
||||||||||||||||
|
NTE
|
4,471,175 | 12.29 | % | 6,183,202 | 12.40 | % | ||||||||||
|
VLS
|
2,058,136 | 5.66 | % | 1,655,440 | 3.32 | % | ||||||||||
| 6,529,311 | 17.95 | % | 7,838,642 | 15.72 | % | |||||||||||
|
Asia-Pacific:
|
||||||||||||||||
|
NetSol PK
|
14,609,179 | 40.15 | % | 22,605,831 | 45.35 | % | ||||||||||
|
Netsol-Innovation
|
4,970,794 | 13.66 | % | 3,734,583 | 7.49 | % | ||||||||||
|
Connect
|
863,620 | 2.37 | % | 760,795 | 1.53 | % | ||||||||||
|
Abraxas
|
639,218 | 1.76 | % | 1,359,322 | 2.73 | % | ||||||||||
|
NTPK Thailand
|
1,106,887 | 3.04 | % | 7,433,758 | 14.91 | % | ||||||||||
|
NetSol Beijing
|
2,935,886 | 8.07 | % | 320,048 | 0.64 | % | ||||||||||
| 25,125,584 | 69.06 | % | 36,214,337 | 72.65 | % | |||||||||||
|
Total
|
$ | 36,384,803 | 100.00 | % | $ | 49,849,463 | 100.00 | % | ||||||||
|
Payment due by period
|
||||||||||||||||||||
|
Contractual Obligation
|
Total
|
Less than
1 year |
1-3 Years
|
3-5 Years
|
More than 5
years |
|||||||||||||||
|
Debt Obligations
|
||||||||||||||||||||
|
Term Finance Facility
|
$ | 632,527 | $ | 253,011 | $ | 253,011 | $ | 126,505 | $ | - | ||||||||||
|
HSBC Loan
|
835,899 | 346,138 | 489,761 | 0 | - | |||||||||||||||
|
D&O Insurance
|
54,547 | 54,547 | - | - | - | |||||||||||||||
|
Habib Bank Line of Credit
|
2,438,844 | 2,438,844 | - | - | - | |||||||||||||||
|
Bank Overdraft Facility
|
- | - | - | - | - | |||||||||||||||
|
Bank Loan
|
2,024,087 | 2,024,087 | - | - | - | |||||||||||||||
|
Loan from Related Party
|
322,600 | 194,740 | 127,860 | |||||||||||||||||
|
Capital Lease Obligations
|
- | |||||||||||||||||||
|
Subsidiary Capital Leases
|
1,014,834 | 479,891 | 534,943 | - | ||||||||||||||||
| - | ||||||||||||||||||||
|
Operating Lease Obligations
|
- | |||||||||||||||||||
|
Non-cancellable operating lease
|
3,092,282 | 896,624 | 1,518,149 | 429,605 | 247,904 | |||||||||||||||
| - | ||||||||||||||||||||
|
Total
|
$ | 10,415,620 | $ | 6,687,882 | $ | 2,923,724 | $ | 556,110 | $ | 247,904 | ||||||||||
|
Director
|
Audit
Committee
|
Compensation
Committee
|
Nominating
and Corporate
|
|||||||||
|
Najeeb Ghauri
|
||||||||||||
|
Naeem Ghauri
|
||||||||||||
|
Asad Ghauri *
|
||||||||||||
|
Shahid J. Burki (I)
|
X
|
(C)
|
X
|
X
|
||||||||
|
Eugen Beckert (I)
|
X
|
X
|
X
|
(C)
|
||||||||
|
Mark Caton (I)
|
X
|
X
|
(C)
|
X
|
||||||||
|
Jeffrey Bilbrey (I)
|
X
|
X
|
X
|
|||||||||
|
(I)
|
Denotes an independent director.
|
|
|
(C)
*
|
Denotes the Chairperson of the committee.
Mr. Salim Ghauri did not stand for re-election to the board and was not a member of any of the committees. Mr. Asad Ghauri was elected to the board in June 2014. He is not a member of any of the committees.
|
|
Name
|
Year First Elected
As an Officer or
Director
|
Age
|
Position Held with the
Registrant
|
Family Relationship
|
|
Najeeb Ghauri
|
1997
|
60
|
Chief Executive Officer,
Chairman and Director
|
Brother to Naeem Ghauri
|
|
Roger Almond
|
2013
|
49
|
Chief Financial Officer
|
None
|
|
Patti L. W. McGlasson
|
2004
|
49
|
Sr. V.P., Legal and Corporate
Affairs; Secretary, General
Counsel
|
None
|
|
Naeem Ghauri
|
1999
|
57
|
Director
|
Brother to Najeeb Ghauri
|
|
Boo-Ali Siddiqui
|
2009
|
39
|
Chief Accounting Officer
|
None
|
|
Shahid Javed Burki
|
2000
|
75
|
Director
|
None
|
|
Eugen Beckert
|
2001
|
67
|
Director
|
None
|
|
Mark Caton
|
2002
|
65
|
Director
|
None
|
|
Jeffrey Bilbrey
|
2013
|
43
|
Director
|
None
|
|
Asad Ghauri*
|
2014
|
37
|
Director
|
Nephew of Najeeb & Naeem Ghauri
|
| Najeeb Ghauri | Chief Executive Officer | |
| Roger K. Almond | Chief Financial Officer | |
| Boo-Ali Siddiqui | Chief Accounting Officer | |
| Patti L. W. McGlasson | Sr. V.P. Legal and Corporate Affairs, Secretary and General Counsel |
| Name and Principle Position |
Fiscal Year
Ended |
Salary ($)
|
Bonus ($)
|
Stock
Awards ($) (1) |
Option
Awards ($) |
All Other
Compensation ($) |
Total ($)
|
||||||||||||||||||||
| Najeeb Ghauri |
2014
|
$ | 474,000 | $ | 166,667 | $ | 407,600 | $ | 248,996 | (2) | $ | 68,139 | (3) | $ | 1,365,402 | ||||||||||||
| CEO & Chairman |
2013
|
$ | 393,750 | $ | - | $ | - | (2) | $ | 75,141 | (3) | $ | 468,891 | ||||||||||||||
|
2012
|
$ | 389,063 | $ | - | $ | 32,500 | $ | 225,093 | $ | 78,884 | $ | 725,540 | |||||||||||||||
| Roger K Almond |
2014
|
$ | 90,400 | $ | - | $ | 19,400 | $ | - | $ | - | $ | 109,800 | ||||||||||||||
| Chief Financial Officer |
2013
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
2012
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||
| Boo-Ali Siddiqui |
2014
|
$ | 125,000 | $ | - | $ | 145,600 | $ | - | $ | - | $ | 270,600 | ||||||||||||||
| Chief Accounting Officer |
2013
|
$ | 92,400 | $ | - | $ | 6,850 | $ | - | $ | - | $ | 99,250 | ||||||||||||||
|
2012
|
$ | 90,300 | $ | - | $ | 17,875 | $ | - | $ | - | $ | 108,175 | |||||||||||||||
| Patti L. W. McGlasson |
2014
|
$ | 171,600 | $ | 5,000 | $ | 168,150 | $ | - | $ | 23,270 | (4) | $ | 368,020 | |||||||||||||
| Secretary, General Counsel |
2013
|
$ | 143,000 | $ | - | $ | 6,850 | $ | - | $ | 23,947 | (4) | $ | 173,797 | |||||||||||||
|
2012
|
$ | 139,750 | $ | - | $ | 17,875 | $ | - | $ | 23,863 | (4) | $ | 181,488 | ||||||||||||||
| NAME |
NUMBER OF
SECURITIES
UNDERLYING
OPTIONS (#)
EXERCISABLE
|
NUMBER OF
SECURITIES
UNDERLYING
OPTIONS (#)
UNEXERCISABLE
|
OPTION
EXERCISE
PRICE ($)
|
OPTION
EXPIRATION
DATE
|
| Najeeb Ghauri |
30,000
|
6.50
|
2/12/19
|
|
|
50,000
|
7.50
|
11/7/21
|
||
|
200,000
|
3.88
|
6/30/16
|
||
| Roger K Almond |
-
|
-
|
||
|
-
|
-
|
|||
| Boo-Ali Siddiqui |
-
|
-
|
||
|
-
|
-
|
|||
| Patti L. W. McGlasson |
1,000
|
16.50
|
7/7/15
|
|
|
1,000
|
16.00
|
7/23/17
|
|
BENEFITS AND PAYMENTS
|
CHANGE OF CONTROL
|
TERMINATION UPON
DEATH OR DISABILITY
|
TERMINATION BY US
WITHOUT CAUSE OR
BY EXECUTIVE FOR
GOOD REASON
|
|||||||||
|
Base Salary
|
$ | 1,422,000 | $ | - | $ | 1,422,000 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
1,417,260 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
363,848 | |||||||||||
|
Net Cash Value of Options
|
1,346,000 | |||||||||||
|
Total
|
$ | 4,549,108 | $ | - | $ | 1,422,000 | ||||||
|
BENEFITS AND PAYMENTS
|
CHANGE OF CONTROL
|
TERMINATION UPON
DEATH OR DISABILITY
|
TERMINATION BY US
WITHOUT CAUSE OR
BY EXECUTIVE FOR
GOOD REASON
|
|||||||||
|
Base Salary
|
$ | 62,500 | $ | - | $ | 62,500 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
186,875 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
181,924 | |||||||||||
|
Net Cash Value of Options
|
- | |||||||||||
|
Total
|
$ | 431,299 | $ | - | $ | 62,500 | ||||||
|
BENEFITS AND PAYMENTS
|
CHANGE OF CONTROL
|
TERMINATION UPON
DEATH OR DISABILITY
|
TERMINATION BY US
WITHOUT CAUSE OR
BY EXECUTIVE FOR
GOOD REASON
|
|||||||||
|
Base Salary
|
$ | 171,600 | $ | - | $ | 171,600 | ||||||
|
Bonus
|
- | |||||||||||
|
Salary Multiple Pay-out
|
513,084 | |||||||||||
|
Bonus or Revenue One-time Pay-Out
|
181,924 | |||||||||||
|
Net Cash Value of Options
|
32,500 | |||||||||||
|
Total
|
$ | 899,108 | $ | - | $ | 171,600 | ||||||
|
NAME
|
FEES EARNED
OR
PAID
IN CASH
($)
|
SHARES
AWARDS
($) (1)
|
TOTAL
($)
|
|||||||||
|
Eugen Beckert
|
40,200 | 18,028 | 58,228 | |||||||||
|
Shahid Javed Burki
|
46,900 | 21,029 | 67,929 | |||||||||
|
Mark Caton
|
43,548 | 19,608 | 63,156 | |||||||||
|
Jeffrey M. Bilbrey
|
33,500 | 15,016 | 48,516 | |||||||||
|
(1)
|
During the fiscal year ended June 30, 2014, 5,173 shares were issued and 1,726 were accrued to be issued to independent directors.
|
|
BOARD ACTIVITY
|
CASH
PAYMENTS
|
|||
|
Board Member Fee
|
$ | 134,000 | ||
|
Chairperson for Audit Committee
|
$ | 13,400 | ||
|
Chairperson for Compensation Committee
|
$ | 10,048 | ||
|
Chairperson for Nominating and Corporate Governance Committee
|
$ | 6,700 | ||
| 164,148 | ||||
|
Name of Beneficial Owner
|
Number of Shares
Beneficial Owned
|
Percentage
|
||||||||
|
Najeeb Ghauri
|
(3 | ) | 485,296 | 5.02 | % | |||||
|
Naeem Ghauri
|
(3 | ) | 350,981 | 3.68 | % | |||||
|
Eugen Beckert
|
(3 | ) | 34,044 | * | ||||||
|
Jeffery Bilbrey
|
(3 | ) | 5,114 | * | ||||||
|
Shahid Javed Burki
|
(3 | ) | 52,686 | * | ||||||
|
Mark Caton
|
(3 | ) | 29,429 | * | ||||||
|
Asad Ghauri
|
(3 | ) | 52,334 | * | ||||||
|
Patti McGlasson
|
(3 | ) | 47,384 | * | ||||||
|
Boo-Ali Siddiqui
|
(3 | ) | 27,834 | * | ||||||
|
Roger Almond
|
(3 | ) | 5,000 | * | ||||||
|
All officers and directors as a group (ten persons)
|
1,090,102 | 11.40 | % | |||||||
|
(i)
|
Approves the performance by the independent auditors of certain types of service (principally audit-related and tax), subject to restrictions in some cases, based on the Committee’s determination that this would not be likely to impair the independent auditors’ independence from NetSol;
|
|
|
(ii)
|
Requires that management obtain the specific prior approval of the Audit Committee for each engagement of the independent auditors to perform other types of permitted services; and,
|
|
|
(iii)
|
Prohibits the performance by the independent auditors of certain types of services due to the likelihood that their independence would be impaired.
|
|
3.1
|
|
Articles of Incorporation of Mirage Holdings, Inc., a Nevada corporation, dated March 18, 1997,
incorporated by reference as Exhibit 3.1 to NetSol’s Registration Statement No. 333-28861 filed on
Form SB-2 filed June 10, 1997.*
|
|
3.2
|
|
Amendment to Articles of Incorporation dated May 21, 1999, incorporated by reference as Exhibit 3.2 to NetSol’s Annual Report for the fiscal year ended June 30, 1999 on Form 10K-SB filed September 28, 1999.*
|
|
3.3
|
|
Amendment to the Articles of Incorporation of NetSol International, Inc. dated March 20, 2002 incorporated by reference as Exhibit 3.3 to NetSol’s Annual Report on Form 10-KSB/A filed on February 2, 2001.*
|
|
3.4
|
|
Amendment to the Articles of Incorporation of NetSol Technologies, Inc. dated August 20, 2003 filed as Exhibit A to NetSol’s Definitive Proxy Statement filed June 27, 2003.*
|
|
3.5
|
|
Amendment to the Articles of Incorporation of NetSol Technologies, Inc. dated March 14, 2005 filed as Exhibit 3.0 to NetSol’s quarterly report filed on Form 10-QSB for the period ended March 31, 2005.*
|
|
3.6
|
|
Amendment to the Articles of Incorporation dated October 18, 2006 filed as Exhibit 3.5 to NetSol’s Annual Report for the fiscal year ended June 30, 2007 on Form 10-KSB.*
|
|
3.7
|
|
Amendment to Articles of Incorporation dated May 12, 2008*
|
|
3.8
|
|
Bylaws of Mirage Holdings, Inc., as amended and restated as of November 28, 2000 incorporated by reference as Exhibit 3.3 to NetSol’s Annual Report for the fiscal year ending in June 30, 2000 on Form 10K-SB/A filed on February 2, 2001.*
|
|
3.9
|
|
Amendment to the Bylaws of NetSol Technologies, Inc. dated February 16, 2002 incorporated by reference as Exhibit 3.5 to NetSol’s Registration Statement filed on Form S-8 filed on March 27, 2002.*
|
|
4.1
|
|
Form of Common Stock Certificate*
|
|
4.2
|
|
Form of Warrant*.
|
|
4.3
|
|
Form of Series A 7% Cumulative Preferred Stock filed as Annex E to NetSol’s Definitive Proxy Statement filed September 18, 2006*.
|
|
10.1
|
|
Company Stock Option Plan dated May 18, 1999 incorporated by reference as Exhibit 10.2 to the Company’s Annual Report for the Fiscal Year Ended June 30, 1999 on Form 10K-SB filed September 28, 1999.*
|
|
10.2
|
|
Company Stock Option Plan dated April 1, 1997 incorporated by reference as Exhibit 10.5 to NetSol’s Registration Statement No. 333-28861 on Form SB-2 filed June 10, 1997*
|
|
10.3
|
|
Company 2003 Incentive and Nonstatutory incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed February 6, 2004.*
|
|
10.4
|
|
Company 2001 Stock Options Plan dated March 27, 2002 incorporated by reference as Exhibit 5.1 to NetSol’s Registration Statement on Form S-8 filed on March 27, 2002.*
|
|
10.5
|
|
Company 2008 Equity Incentive Plan incorporated by reference as Annex A to NetSol’s Definitive Proxy Statement filed May 28, 2008.*
|
|
10.6
|
|
Stock Purchase Agreement dated May 6, 2006 by and between the Company, McCue Systems, Inc. and the shareholders of McCue Systems, Inc. incorporated by reference as Exhibit 2.1 to NetSol’s Current Report filed on form 8-K on May 8, 2006.*
|
|
10.7
|
|
Employment Agreement by and between NetSol Technologies, Inc. and Patti L. W. McGlasson dated May 1, 2006 incorporated by reference as Exhibit 10.20 to NetSol’s Annual Report on form 10-KSB dated September 18, 2006.*
|
|
10.8
|
|
Employment Agreement by and between the Company and Najeeb Ghauri dated January 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
10.9
|
|
Employment Agreement by and between the Company and Naeem Ghauri dated January 1, 2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
10.10
|
|
10.15
Amendment to Employment Agreement by and between Company and Najeeb Ghauri dated effective January 1, 2007.*
|
|
10.11
|
|
Amendment to Employment Agreement by and between Company and Naeem Ghauri dated effective January 1, 2007. *
|
|
10.12
|
|
Tenancy Agreement by and between NetSol Technologies, Ltd. and Beijing Lucky Goldstar Building Development Co. Ltd. dated June 26, 2007 filed as Exhibit 10.21 to the Company’s Annual Report filed on Form 10-KSB for the year ended June 30, 2007.*
|
|
10.13
|
|
Company 2005 Stock Option Plan incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed on March 3, 2006.*
|
|
10.14
|
|
Company 2004 Stock Option Plan incorporated by reference as Exhibit 99.1 to NetSol’s Definitive Proxy Statement filed on February 7, 2005.*
|
|
10.15
|
|
Rent Agreement by and between Mr. Tahir Mehmood Khan and NetSol Technologies Ltd. Dated January 21, 2008. *
|
|
10.16
|
|
Amendment to Employment Agreement by and between Company and Najeeb Ghauri dated effective January 1, 2010. *
|
|
10.17
|
|
Amendment to Employment Agreement by and between Company and Naeem Ghauri dated effective January 1, 2010.*
|
|
10.18
|
|
Office Lease by and between NetSol Technologies North America, Inc. and Legacy Partners I Alameda Mariner Loop, LLC dated November 27, 2009.*
|
|
10.19
|
|
Amendment to Employment Agreement by and between Company and Patti L. W. McGlasson dated effective April 1, 2010.*
|
|
10.20
|
|
Employment Agreement by and between Company and Boo-Ali Siddiqui dated effective April 1, 2010.*
|
|
10.21
|
|
Amendment to Employment Agreement between NetSol Technologies, Inc. and Najeeb Ghauri dated effective July 25, 2013.*
|
|
10.22
|
|
Amendment to Employment Agreement between NetSol Technologies, Inc. and Boo-Ali Siddiqui dated effective July 25, 2013.*
|
|
10.23
|
|
Amendment to Employment Agreement between NetSol Technologies, Inc. and Patti L.W. McGlasson dated effective July 25, 2013.*
|
|
10.24
|
|
Restated Charter of the Compensation Committee dated effective September 10, 2013*
|
|
10.25
|
|
Restated Charter of the Nominating and Corporate Governance Committee dated effective September 10, 2013.*
|
|
10.26
|
|
Restated Charter of the Audit Committee dated effective September 10, 2013*
|
|
10.27
|
|
Restated Code of Business Conduct & Ethics dated effective September 10, 2013*
|
|
10.28
|
|
Consulting Agreement between Roger Almond and NetSol Technologies, Inc. dated September 9, 2013.*
|
|
10.29
|
|
Amendment to Consulting Agreement between Roger Almond and NetSol Technologies, Inc. dated September 9, 2014(1)
|
|
21.1
|
|
A list of all subsidiaries of the Company(1)
|
|
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO) (1)
|
|
31.2
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO) (1)
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 (CEO)(1)
|
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002 (CFO)(1)
|
|
NetSol Technologies, Inc.
|
||
| Date: September 15, 2014 | BY: | /S / NAJEEB GHAURI |
| Najeeb Ghauri | ||
| Chief Executive Officer | ||
| Date: September 15, 2014 | BY: | /S/ ROGER K. ALMOND |
| Roger K. Almond | ||
|
Chief Financial Officer
|
||
|
Principal Financial Officer
|
||
| Date: September 15, 2014 | BY: | /S/ BOO-ALI SIDDIQUI |
|
Boo-Ali Siddiqui
|
||
|
Chief Accounting Officer
|
||
|
Principal Accounting Officer
|
||
| Date: September 15, 2014 | BY: | /S / NAJEEB GHAURI |
| Najeeb Ghauri | ||
| Chief Executive Officer | ||
|
Director, Chairman
|
||
| Date: September 15, 2014 | BY: | /S/ ROGER K. ALMOND |
| Roger K. Almond | ||
|
Chief Financial Officer
|
||
|
Principal Financial Officer
|
||
| Date: September 15, 2014 | BY: | /S/ BOO-ALI SIDDIQUI |
|
Boo-Ali Siddiqui
|
||
|
Chief Accounting Officer
|
||
|
Principal Accounting Officer
|
||
| Date: September 15, 2014 | BY: | /S/ NAEEM GHAURI |
|
Naeem Ghauri
|
||
| Date: September 15, 2014 | BY: | /S/ ASAD GHAURI |
| Director | ||
| Date: September 15, 2014 | BY: | /S/ EUGEN BECKERT |
| Eugen Beckert | ||
| Director | ||
| Date: September 15, 2014 | BY: | / S/ SHAHID JAVED BURKI |
| Shahid Javed Burki | ||
| Director | ||
| Date: September 15, 2014 | BY : | /S/ MARK CATON |
|
Mark Caton
|
||
| Director | ||
| Date: September 15, 2014 | BY : | /S/ JEFFREY BILBREY |
| Jeffrey Bilbrey | ||
| Director |
|
Description
|
Page
|
|
ASSETS
|
2014
|
2013
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 11,462,695 | $ | 7,874,318 | ||||
|
Restricted cash
|
2,528,844 | 1,875,237 | ||||||
|
Accounts receivable, net
|
5,403,165 | 12,761,375 | ||||||
| Accounts receivable, net-related party | 2,232,610 | 1,922,837 | ||||||
|
Revenues in excess of billings
|
2,377,367 | 15,367,198 | ||||||
|
Other current assets
|
2,857,879 | 2,273,314 | ||||||
|
Total current assets
|
26,862,560 | 42,074,279 | ||||||
|
Investment under equity method
|
- | 545,483 | ||||||
|
Property and equipment, net
|
29,721,128 | 20,978,369 | ||||||
|
Intangible assets, net
|
28,803,018 | 29,452,654 | ||||||
|
Goodwill
|
9,516,568 | 9,653,330 | ||||||
|
Total assets
|
$ | 94,903,274 | $ | 102,704,115 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 5,234,887 | $ | 4,027,147 | ||||
|
Current portion of loans and obligations under capitalized leases
|
5,791,258 | 5,308,626 | ||||||
|
Unearned revenues
|
3,239,852 | 2,446,018 | ||||||
|
Common stock to be issued
|
347,518 | 88,325 | ||||||
|
Total current liabilities
|
14,613,515 | 11,870,116 | ||||||
|
Long term loans and obligations under capitalized leases;
less current maturities
|
1,532,080 | 1,412,212 | ||||||
|
Total liabilities
|
16,145,595 | 13,282,328 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $.01 par value; 500,000 authorized
|
- | - | ||||||
|
Common stock, $.01 par value; 14,500,000 shares authorized; 9,150,889 and
8,929,523 issued and outstanding as of June 30, 2014 and 2013
|
91,509 | 89,295 | ||||||
|
Additional paid-in-capital
|
115,394,097 | 114,292,510 | ||||||
|
Treasury stock
|
(415,425 | ) | (415,425 | ) | ||||
|
Accumulated deficit
|
(35,177,303 | ) | (23,821,256 | ) | ||||
|
Stock subscription receivable
|
(2,280,488 | ) | (2,280,488 | ) | ||||
|
Other comprehensive loss
|
(14,979,223 | ) | (15,714,112 | ) | ||||
|
Total NetSol stockholders' equity
|
62,633,167 | 72,150,524 | ||||||
|
Non-controlling interest
|
16,124,512 | 17,271,263 | ||||||
|
Total stockholders' equity
|
78,757,679 | 89,421,787 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 94,903,274 | $ | 102,704,115 | ||||
|
2014
|
2013
|
|||||||
|
Net Revenues:
|
||||||||
|
License fees
|
$ | 5,433,053 | $ | 17,756,447 | ||||
|
Maintenance fees
|
10,527,216 | 9,550,471 | ||||||
|
Services
|
15,453,740 | 18,807,962 | ||||||
| Services-related party | 4,970,794 | 3,734,583 | ||||||
|
Total net revenues
|
36,384,803 | 49,849,463 | ||||||
|
Cost of revenues:
|
||||||||
|
Salaries and consultants
|
15,621,806 | 11,256,982 | ||||||
|
Travel
|
1,705,554 | 1,673,988 | ||||||
|
Depreciation and amortization
|
6,844,588 | 3,666,102 | ||||||
|
Other
|
3,548,392 | 3,704,667 | ||||||
|
Total cost of revenues
|
27,720,340 | 20,301,739 | ||||||
|
Gross profit
|
8,664,463 | 29,547,724 | ||||||
|
Operating expenses:
|
||||||||
|
Selling and marketing
|
4,572,108 | 3,387,803 | ||||||
|
Depreciation and amortization
|
1,886,148 | 1,555,402 | ||||||
|
General and administrative
|
15,046,328 | 10,994,053 | ||||||
|
Research and development cost
|
249,712 | 158,821 | ||||||
|
Total operating expenses
|
21,754,296 | 16,096,079 | ||||||
|
Income (loss) from operations
|
(13,089,833 | ) | 13,451,645 | |||||
|
Other income and (expenses)
|
||||||||
|
Gain (loss) on sale of assets
|
(229,805 | ) | 3,682 | |||||
|
Interest expense
|
(255,677 | ) | (663,967 | ) | ||||
|
Interest income
|
261,251 | 185,343 | ||||||
|
Gain on foreign currency exchange transactions
|
50,777 | 1,367,448 | ||||||
|
Share of net income (loss) from equity investment
|
(545,483 | ) | 482,664 | |||||
|
Amortization of financing costs
|
- | (635,882 | ) | |||||
|
Other income
|
50,578 | 148,298 | ||||||
|
Total other income (expenses)
|
(668,359 | ) | 887,586 | |||||
|
Net income (loss) before income taxes
|
(13,758,192 | ) | 14,339,231 | |||||
|
Income tax provision
|
(338,282 | ) | (465,426 | ) | ||||
|
Net income (loss) from continuing operations
|
(14,096,474 | ) | 13,873,805 | |||||
|
Income (loss) from discontinued operations net of gain on disposal
|
1,158,752 | (1,785,750 | ) | |||||
|
Net income (loss)
|
(12,937,722 | ) | 12,088,055 | |||||
|
Non-controlling interest
|
1,581,675 | (4,224,912 | ) | |||||
|
Net income (loss) attributable to NetSol
|
$ | (11,356,047 | ) | $ | 7,863,143 | |||
|
Amount attributable to NetSol common shareholders:
|
||||||||
|
Income (loss) from continuing operations
|
$ | (12,514,799 | ) | $ | 9,648,893 | |||
|
Income (loss) from discontinued operations
|
1,158,752 | (1,785,750 | ) | |||||
|
Net income (loss)
|
$ | (11,356,047 | ) | $ | 7,863,143 | |||
|
Net income (loss) per share:
|
||||||||
|
Net income (loss) per share from continuing operations:
|
||||||||
|
Basic
|
$ | (1.38 | ) | $ | 1.18 | |||
|
Diluted
|
$ | (1.38 | ) | $ | 1.16 | |||
|
Net income (loss) per share from discontinued operations:
|
||||||||
|
Basic
|
$ | 0.13 | $ | (0.22 | ) | |||
|
Diluted
|
$ | 0.13 | $ | (0.22 | ) | |||
|
Net income (loss) per common share
|
||||||||
|
Basic
|
$ | (1.25 | ) | $ | 0.96 | |||
|
Diluted
|
$ | (1.25 | ) | $ | 0.95 | |||
|
Weighted average number of shares outstanding
|
||||||||
|
Basic
|
9,063,345 | 8,201,247 | ||||||
|
Diluted
|
9,063,345 | 8,288,951 | ||||||
|
2014
|
2013
|
|||||||
|
Net Income (loss)
|
$ | (11,356,047 | ) | $ | 7,863,143 | |||
|
Other comprehensive income (loss):
|
||||||||
|
Translation adjustment
|
1,129,441 | (4,725,022 | ) | |||||
|
Comprehensive income (loss)
|
(10,226,606 | ) | 3,138,121 | |||||
|
Comprehensive income (loss) attributable to non-controlling interest
|
394,552 | (1,372,669 | ) | |||||
|
Comprehensive income (loss) attributable to NetSol
|
$ | (10,621,158 | ) | $ | 4,510,790 | |||
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Accumulated
|
Stock
Sub-
scriptions
|
Shares to
|
Other
Compre-
|
Non
Controlling
|
Total
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
Receivable
|
be Issued
|
Loss
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance at
June 30, 2012
|
7,513,745 | $ | 75,137 | $ | 106,101,165 | $ | (415,425 | ) | $ | (31,684,399 | ) | $ | (2,119,488 | ) | $ | - | $ | (12,361,759 | ) | $ | 15,399,421 | 74,994,652 | ||||||||||||||||||
|
Exercise of common
stock options
|
451,985 | 4,519 | 2,568,181 | - | - | (161,000 | ) | - | - | - | 2,411,700 | |||||||||||||||||||||||||||||
|
Exercise of subsidiary common
stock options
|
- | - | - | - | - | - | - | - | 107,945 | 107,945 | ||||||||||||||||||||||||||||||
|
Exercise of common
stock warrants
|
67,749 | 678 | 125,335 | - | - | - | - | - | - | 126,013 | ||||||||||||||||||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||||||||||||||
|
Cash
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
|
Services
|
12,300 | 123 | 55,917 | - | - | - | (17,250 | ) | - | - | 38,790 | |||||||||||||||||||||||||||||
|
Conversion of
convertible note
|
811,360 | 8,114 | 3,991,886 | - | - | - | - | - | - | 4,000,000 | ||||||||||||||||||||||||||||||
|
Payment of interest
on convertible note
|
72,428 | 724 | 390,387 | - | - | - | - | - | - | 391,111 | ||||||||||||||||||||||||||||||
|
Payment of
Fractional shares
|
(44 | ) | - | (194 | ) | - | - | - | - | - | - | (194 | ) | |||||||||||||||||||||||||||
|
Equity component shown as
current liability at
|
||||||||||||||||||||||||||||||||||||||||
|
June 30, 2012
|
- | - | - | - | - | - | 105,575 | - | - | 105,575 | ||||||||||||||||||||||||||||||
|
June 30, 2013
|
- | - | - | - | - | - | (88,325 | ) | - | - | (88,325 | ) | ||||||||||||||||||||||||||||
|
Fair value
of options issued
|
- | - | 678,494 | - | - | - | - | - | - | 678,494 | ||||||||||||||||||||||||||||||
|
Acqusition of non controlling
interest in subsidiary
|
- | - | - | - | - | - | - | - | (699,349 | ) | (699,349 | ) | ||||||||||||||||||||||||||||
|
Dividend
to non controlling interest
|
- | - | - | - | - | - | - | - | (388,997 | ) | (388,997 | ) | ||||||||||||||||||||||||||||
|
Beneficial conversion feature
|
- | - | 381,339 | - | - | - | - | - | - | 381,339 | ||||||||||||||||||||||||||||||
|
Foreign currency
translation adjustment
|
- | - | - | - | - | - | - | (3,352,353 | ) | (1,372,669 | ) | (4,725,022 | ) | |||||||||||||||||||||||||||
|
Net income for the year
|
- | - | - | - | 7,863,143 | - | - | - | 4,224,912 | 12,088,055 | ||||||||||||||||||||||||||||||
|
Balance at
June 30, 2013
|
8,929,523 | $ | 89,295 | $ | 114,292,510 | $ | (415,425 | ) | $ | (23,821,256 | ) | $ | (2,280,488 | ) | $ | - | $ | (15,714,112 | ) | $ | 17,271,263 | $ | 89,421,787 | |||||||||||||||||
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Accumulated
|
Stock
Sub-
scriptions
|
Shares to
|
Other
Compre-
hensive
|
Non
Controlling
|
Total
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
Receivable
|
be Issued
|
Loss
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance at
June 30, 2013
|
8,929,523 | $ | 89,295 | $ | 114,292,510 | $ | (415,425 | ) | $ | (23,821,256 | ) | $ | (2,280,488 | ) | $ | - | $ | (15,714,112 | ) | $ | 17,271,263 | 89,421,787 | ||||||||||||||||||
|
Exercise of common
stock options
|
112,793 | 1,129 | 708,306 | - | - | - | - | - | - | 709,435 | ||||||||||||||||||||||||||||||
|
Exercise of subsidiary common
stock options
|
- | - | (823,048 | ) | - | - | - | - | - | 1,179,077 | 356,029 | |||||||||||||||||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||||||||||||||
|
Services
|
81,573 | 815 | 816,602 | - | - | - | 259,193 | - | - | 1,076,610 | ||||||||||||||||||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||||||||||||||
|
accounts payable
|
27,000 | 270 | 209,790 | - | - | - | - | - | - | 210,060 | ||||||||||||||||||||||||||||||
|
Equity component shown as
current liability at
|
||||||||||||||||||||||||||||||||||||||||
|
June 30, 2013
|
- | - | - | - | - | - | 88,325 | - | - | 88,325 | ||||||||||||||||||||||||||||||
|
June 30, 2014
|
- | - | - | - | - | - | (347,518 | ) | - | - | (347,518 | ) | ||||||||||||||||||||||||||||
|
Fair value
of options issued
|
- | - | 189,937 | - | - | - | - | - | - | 189,937 | ||||||||||||||||||||||||||||||
|
Acqusition of non controlling
interest in subsidiary
|
- | - | - | - | - | - | - | - | (95,254 | ) | (95,254 | ) | ||||||||||||||||||||||||||||
|
Dividend
to non controlling interest
|
- | - | - | - | - | - | - | - | (1,008,543 | ) | (1,008,543 | ) | ||||||||||||||||||||||||||||
|
Adjustment of financing cost
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
|
Sale of subsidiary
|
- | - | - | - | - | - | - | - | (34,908 | ) | (34,908 | ) | ||||||||||||||||||||||||||||
|
Foreign currency
translation adjustsment
|
- | - | - | - | - | - | - | 734,889 | 394,552 | 1,129,441 | ||||||||||||||||||||||||||||||
|
Net loss for the year
|
- | - | - | - | (11,356,047 | ) | - | - | (1,581,675 | ) | (12,937,722 | ) | ||||||||||||||||||||||||||||
|
Balance at
June 30, 2014
|
9,150,889 | $ | 91,509 | $ | 115,394,097 | $ | (415,425 | ) | $ | (35,177,303 | ) | $ | (2,280,488 | ) | $ | - | $ | (14,979,223 | ) | $ | 16,124,512 | $ | 78,757,679 | |||||||||||||||||
|
2014
|
2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | (12,937,722 | ) | $ | 12,088,055 | |||
|
Adjustments to reconcile net income (loss)
to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
8,730,736 | 5,702,749 | ||||||
|
Provision for bad debts
|
1,023,796 | 415,482 | ||||||
|
Share of net loss (income) from investment under equity method
|
545,483 | (482,664 | ) | |||||
|
(Gain) loss on sale of assets
|
229,805 | (3,682 | ) | |||||
|
Gain on sale of subsidiary
|
(1,870,871 | ) | - | |||||
|
Stock issued for interest on notes payable
|
- | 211,111 | ||||||
|
Stock issued for services
|
1,076,610 | 38,790 | ||||||
|
Fair market value of warrants and stock options granted
|
189,937 | 678,494 | ||||||
|
Impairment of goodwill
|
136,762 | - | ||||||
|
Amortization of financing costs
|
- | 635,882 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
7,094,977 | (2,024,814 | ) | |||||
| Accounts receivable-related party | (309,773 | ) | (100,070 | ) | ||||
|
Revenue in excess of billing
|
12,825,849 | (4,002,140 | ) | |||||
|
Other current assets
|
216,357 | 412,036 | ||||||
|
Accounts payable and accrued expenses
|
1,682,956 | 276,590 | ||||||
|
Net cash provided by operating activities
|
18,634,902 | 13,845,819 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of property and equipment
|
(13,236,136 | ) | (8,958,876 | ) | ||||
|
Sales of property and equipment
|
88,641 | 118,432 | ||||||
|
Sale of subsidiary
|
1,810,700 | - | ||||||
|
Purchase of non-controlling interest in subsidiaries
|
(17,852 | ) | (799,349 | ) | ||||
|
Increase in intangible assets
|
(3,385,151 | ) | (4,832,459 | ) | ||||
|
Net cash used in investing activities
|
(14,739,798 | ) | (14,472,252 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from the exercise of stock options and warrants
|
709,435 | 2,537,712 | ||||||
|
Payment to common shareholders for fractional shares
|
- | (194 | ) | |||||
|
Proceeds from exercise of subsidiary options
|
356,029 | 111,330 | ||||||
|
Restricted cash
|
(653,607 | ) | (1,734,006 | ) | ||||
|
Dividend paid by subsidiary to Non controlling interest
|
(1,008,543 | ) | (388,997 | ) | ||||
|
Proceeds from bank loans
|
3,244,382 | 1,795,663 | ||||||
|
Payments on capital lease obligations and loans - net
|
(2,880,840 | ) | (630,714 | ) | ||||
|
Net cash provided by (used in) financing activities
|
(233,144 | ) | 1,690,794 | |||||
|
Effect of exchange rate changes
|
(73,583 | ) | (789,650 | ) | ||||
|
Net increase in cash and cash equivalents
|
3,588,377 | 274,711 | ||||||
|
Cash and cash equivalents, beginning of the period
|
7,874,318 | 7,599,607 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 11,462,695 | $ | 7,874,318 | ||||
|
2014
|
2013
|
|||||||
|
SUPPLEMENTAL DISCLOSURES:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 325,691 | $ | 510,026 | ||||
|
Taxes
|
$ | 402,482 | $ | 25,191 | ||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Stock issued for the payment of vendors
|
$ | 210,060 | $ | - | ||||
|
Stock issued for the conversion of convertible notes payable
|
$ | - | $ | 4,000,000 | ||||
| Stock issued for the conversion of interest payable | $ | - | $ | 391,111 | ||||
|
(A)
|
Principles of Consolidation
|
|
(B)
|
Basis of Presentation
|
|
(C)
|
Use of Estimates
|
|
(D)
|
Cash and Cash Equivalents
|
|
(E)
|
Concentration of Credit Risk
|
|
(F)
|
Restricted Cash
|
|
(G)
|
Allowance for Doubtful Accounts
|
|
(H)
|
Revenues in Excess of Billings
|
|
(I)
|
Property and Equipment
|
|
(J)
|
Impairment of Long-Lived Assets
|
|
(K)
|
Intangible Assets
|
|
(L)
|
Software Development Costs
|
|
(M)
|
Goodwill
|
|
(N)
|
Fair Value of Financial Instruments
|
|
Level 1:
|
Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority;
|
|
Level 2:
|
Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability;
|
|
Level 3:
|
Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.
|
|
(O)
|
Revenue Recognition
|
|
(P)
|
Multiple Element Arrangements
|
|
(Q)
|
Unearned Revenue
|
|
(R)
|
Cost of Revenues
|
|
(S)
|
Advertising Costs
|
|
(T)
|
Share-Based Compensation
|
|
(U)
|
Income Taxes
|
|
(V)
|
Foreign Currency Translation
|
|
(W)
|
Statement of Cash Flows
|
|
(X)
|
Segment Reporting
|
|
(Y)
|
Reclassifications
|
|
(Z)
|
New Accounting Pronouncements
|
|
For the year ended June 30, 2014
|
||||||||||||
|
Net Loss
|
Shares
|
Per Share
|
||||||||||
|
Basic loss per share:
|
||||||||||||
|
Net loss available to common shareholders
|
$ | (11,356,047 | ) | 9,063,345 | $ | (1.25 | ) | |||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock options
|
- | - | - | |||||||||
|
Warrants
|
- | - | - | |||||||||
|
Diluted loss per share
|
$ | (11,356,047 | ) | 9,063,345 | $ | (1.25 | ) | |||||
|
For the year ended June 30, 2013
|
||||||||||||
|
Net Income
|
Shares
|
Per Share
|
||||||||||
|
Basic income per share:
|
||||||||||||
|
Net income available to common shareholders
|
$ | 7,863,143 | 8,201,247 | $ | 0.96 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock options
|
- | 47,168 | - | |||||||||
|
Warrants
|
- | 40,536 | - | |||||||||
|
Diluted income per share
|
$ | 7,863,143 | 8,288,951 | $ | 0.95 | |||||||
|
As of June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Stock Options
|
232,059 | - | ||||||
|
Warrants
|
3,295 | - | ||||||
| 235,354 | - | |||||||
|
As of June 30,
2014
|
As of June 30,
2013
|
||||||||
|
Prepaid Expenses
|
$ | 450,451 | $ | 559,217 | |||||
|
Advance Income Tax
|
918,300 | 887,893 | |||||||
|
Employee Advances
|
46,730 | 43,794 | |||||||
|
Security Deposits
|
189,905 | 189,382 | |||||||
|
Tender Money Receivable
|
81,420 | 106,398 | |||||||
|
Other Receivables
|
645,397 | 222,609 | |||||||
|
Other Assets
|
430,508 | 197,915 | |||||||
|
Due From Related Party
|
(1) | 95,168 | 66,106 | ||||||
|
Total
|
$ | 2,857,879 | $ | 2,273,314 | |||||
|
As of June 30,
2014
|
As of June 30,
2013
|
|||||||
|
Office furniture and equipment
|
$ | 2,628,814 | $ | 2,508,975 | ||||
|
Computer equipment
|
27,215,091 | 19,987,480 | ||||||
|
Assets under capital leases
|
1,861,445 | 1,126,860 | ||||||
|
Building
|
6,259,290 | 2,391,550 | ||||||
|
Land
|
3,351,316 | 2,460,144 | ||||||
|
Capital work in progress
|
2,812,181 | 5,104,283 | ||||||
|
Autos
|
999,277 | 689,440 | ||||||
|
Improvements
|
533,102 | 513,044 | ||||||
|
Subtotal
|
45,660,516 | 34,781,776 | ||||||
|
Accumulated depreciation
|
(15,939,388 | ) | (13,803,407 | ) | ||||
|
Property and equipment, net
|
$ | 29,721,128 | $ | 20,978,369 | ||||
|
As of June 30,
2014
|
As of June 30,
2013
|
|||||||
|
Computer Equipment
|
$ | 731,354 | $ | 454,002 | ||||
|
Furniture and Fixtures
|
280,184 | 951 | ||||||
|
Vehicles
|
849,907 | 671,907 | ||||||
|
Total
|
1,861,445 | 1,126,860 | ||||||
|
Less: Accumulated Depreciation
|
(469,336 | ) | (350,048 | ) | ||||
|
Net
|
$ | 1,392,109 | $ | 776,812 | ||||
|
Product Licenses
|
Customer Lists
|
Technology
|
Total
|
|||||||||||||
|
Intangible assets - June 30, 2012 - cost
|
$ | 42,072,047 | $ | 6,052,377 | $ | 242,702 | $ | 48,367,126 | ||||||||
|
Additions
|
4,669,512 | - | - | 4,669,512 | ||||||||||||
|
Effect of translation adjustment
|
(1,904,001 | ) | - | - | (1,904,001 | ) | ||||||||||
|
Accumulated amortization
|
(15,727,599 | ) | (5,867,437 | ) | (84,947 | ) | (21,679,983 | ) | ||||||||
|
Net balance - June 30, 2013
|
$ | 29,109,959 | $ | 184,940 | $ | 157,755 | $ | 29,452,654 | ||||||||
|
Intangible assets - June 30, 2013 - cost
|
$ | 44,837,558 | $ | 6,052,378 | $ | 242,702 | $ | 51,132,638 | ||||||||
|
Additions
|
3,385,151 | - | - | 3,385,151 | ||||||||||||
|
Deletion
|
(591,216 | ) | (591,216 | ) | ||||||||||||
|
Effect of translation adjustment
|
1,000,875 | - | - | 1,000,875 | ||||||||||||
|
Accumulated amortization
|
(20,050,310 | ) | (5,940,633 | ) | (133,487 | ) | (26,124,430 | ) | ||||||||
|
Net balance - June 30, 2014
|
$ | 28,582,058 | $ | 111,745 | $ | 109,215 | $ | 28,803,018 | ||||||||
|
(A)
|
Product Licenses
|
|
(B)
|
Customer Lists
|
|
(C)
|
Technology
|
|
(D)
|
Future Amortization
|
|
Year ended
|
||||
|
June 30, 2015
|
$ | 3,713,947 | ||
|
June 30, 2016
|
3,289,184 | |||
|
June 30, 2017
|
3,215,520 | |||
|
June 30, 2018
|
3,190,976 | |||
|
June 30, 2019
|
3,190,976 | |||
|
Thereafter
|
12,202,415 | |||
| $ | 28,803,018 | |||
|
As of June 30,
2013
|
Impairment
|
As of June 30,
2014
|
||||||||||
|
NetSol PK
|
$ | 1,166,610 | $ | - | $ | 1,166,610 | ||||||
|
NetSol Omni
|
136,762 | (136,762 | ) | - | ||||||||
|
NTE
|
3,471,814 | - | 3,471,814 | |||||||||
|
VLS
|
214,044 | - | 214,044 | |||||||||
|
NTA
|
4,664,100 | - | 4,664,100 | |||||||||
|
Total
|
$ | 9,653,330 | $ | (136,762 | ) | $ | 9,516,568 | |||||
|
Net book value at June 30, 2012
|
$ | - | ||
|
Investment during the period
|
- | |||
|
Net income for the year ended June 30, 2013
|
1,096,086 | |||
|
NetSol's share (50.1%)
|
549,140 | |||
|
Unabsorbed losses brought forward
|
(3,657 | ) | ||
|
Total income
|
545,483 | |||
|
Income adjusted against investment
|
545,483 | |||
|
Net book value at June 30, 2013
|
$ | 545,483 | ||
|
Investment during the period
|
- | |||
|
Net loss for the year ended June 30, 2014
|
(1,072,535 | ) | ||
|
Net loss applicable to NetSol
|
(545,483 | ) | ||
|
Total loss
|
(545,483 | ) | ||
|
Loss adjusted against investment
|
(545,483 | ) | ||
|
Net book value at June 30, 2014
|
$ | - |
|
As of June 30,
2014
|
As of June 30,
2013
|
|||||||
|
Accounts Payable
|
$ | 1,642,325 | $ | 825,025 | ||||
|
Accrued Liabilities
|
2,956,686 | 2,056,003 | ||||||
|
Accrued Payroll
|
44,185 | 25,529 | ||||||
|
Accrued Payroll Taxes
|
261,261 | 218,084 | ||||||
|
Interest Payable
|
61,555 | 71,872 | ||||||
|
Taxes Payable
|
165,649 | 727,408 | ||||||
|
Other Payable
|
103,226 | 103,226 | ||||||
|
Total
|
$ | 5,234,887 | $ | 4,027,147 | ||||
|
As of June 30, 2014
|
||||||||||||||
|
Name
|
Total
|
Current
Maturities
|
Long-Term
Maturities
|
|||||||||||
|
D&O Insurance
|
(1) | $ | 54,547 | $ | 54,547 | $ | - | |||||||
|
Habib Bank Line of Credit
|
(2) | 2,438,844 | 2,438,844 | - | ||||||||||
|
Bank Overdraft Facility
|
(3) | - | - | - | ||||||||||
|
HSBC Loan
|
(4) | 835,899 | 346,138 | 489,761 | ||||||||||
|
Term Finance Facility
|
(5) | 632,527 | 253,011 | 379,516 | ||||||||||
|
Loan Payable Bank
|
(6) | 2,024,087 | 2,024,087 | - | ||||||||||
|
Loan From Related Party
|
(7) | 322,600 | 194,740 | 127,860 | ||||||||||
| 6,308,504 | 5,311,367 | 997,137 | ||||||||||||
|
Subsidiary Capital Leases
|
(8) | 1,014,834 | 479,891 | 534,943 | ||||||||||
| $ | 7,323,338 | $ | 5,791,258 | $ | 1,532,080 | |||||||||
|
As of June 30, 2013
|
||||||||||||||
|
Name
|
Total
|
Current
Maturities
|
Long-Term
Maturities
|
|||||||||||
|
D&O Insurance
|
(1) | $ | 88,292 | $ | 88,292 | $ | - | |||||||
|
Habib Bank Line of Credit
|
(2) | 1,785,237 | 1,785,237 | - | ||||||||||
|
Bank Overdraft Facility
|
(3) | 312,139 | 312,139 | - | ||||||||||
|
HSBC Loan
|
(4) | 1,047,014 | 336,339 | 710,675 | ||||||||||
|
Term Finance Facility
|
(5) | 867,195 | 495,540 | 371,655 | ||||||||||
|
Loan Payable Bank
|
(6) | 1,982,161 | 1,982,161 | - | ||||||||||
|
Loan From Related Party
|
(7) | - | - | - | ||||||||||
| 6,082,038 | 4,999,708 | 1,082,330 | ||||||||||||
|
Subsidiary Capital Leases
|
(8) | 638,800 | 308,918 | 329,882 | ||||||||||
| $ | 6,720,838 | $ | 5,308,626 | $ | 1,412,212 | |||||||||
|
As of June 30,
2014
|
||||
|
Loan Payments
|
||||
|
Due FYE 6/30/15
|
$ | 5,311,367 | ||
|
Due FYE 6/30/16
|
744,763 | |||
|
Due FYE 6/30/17
|
252,374 | |||
|
Total Loan Payments
|
6,308,504 | |||
|
Less: Current portion
|
(5,311,367 | ) | ||
|
Non-Current portion
|
$ | 997,137 | ||
|
Amount
|
||||
|
Minimum Lease Payments
|
||||
|
Due FYE 6/30/15
|
$ | 575,020 | ||
|
Due FYE 6/30/16
|
404,613 | |||
|
Due FYE 6/30/17
|
171,178 | |||
|
Due FYE 6/30/18
|
10,021 | |||
|
Total Minimum Lease Payments
|
1,160,832 | |||
|
Interest Expense relating to future periods
|
(145,998 | ) | ||
|
Present Value of minimum lease payments
|
1,014,834 | |||
|
Less: Current portion
|
(479,891 | ) | ||
|
Non-Current portion
|
$ | 534,943 | ||
|
Years Ended June 30,
|
||||||||
| 2014 | 2013 | |||||||
|
US operations
|
$ | (3,478,331 | ) | $ | (2,878,018 | ) | ||
|
Foreign operations
|
(10,279,861 | ) | 15,431,499 | |||||
| $ | (13,758,192 | ) | $ | 12,553,481 | ||||
|
Years Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | - | $ | - | ||||
|
State and Local
|
- | - | ||||||
|
Foreign
|
338,282 | 465,426 | ||||||
|
Deferred:
|
||||||||
|
Federal
|
- | - | ||||||
|
State and Local
|
- | - | ||||||
|
Foreign
|
- | - | ||||||
|
Provision for income taxes
|
$ | 338,282 | $ | 465,426 | ||||
|
Years Ended June 30,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Income tax (benefit) provision at statutory rate
|
$ | (4,677,785 | ) | 34.0 | % | $ | 4,268,184 | 34.0 | % | |||||||
|
State income (benefit) taxes, net of federal tax benefit
|
(67,583 | ) | 0.5 | % | (114,630 | ) | -0.9 | % | ||||||||
|
Foreign earnings taxed at different rates
|
2,223,746 | -16.2 | % | (4,781,284 | ) | -38.1 | % | |||||||||
|
Change in valuation allowance for deferred tax assets
|
2,584,235 | -18.8 | % | 1,056,139 | 8.4 | % | ||||||||||
|
Share of net (income) loss in equity method investee
|
217,266 | -1.6 | % | (192,245 | ) | -1.5 | % | |||||||||
|
Other
|
58,403 | -0.42 | % | 229,262 | 1.8 | % | ||||||||||
|
Provision for income taxes
|
$ | 338,282 | -2.5 | % | $ | 465,426 | 3.7 | % | ||||||||
|
Years Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net operating loss carry forwards
|
$ | 13,947,156 | $ | 11,396,640 | ||||
|
Other
|
216,706 | 182,987 | ||||||
|
Net deferred tax assets
|
14,163,862 | 11,579,627 | ||||||
|
Valuation allowance for deferred tax assets
|
(14,163,862 | ) | (11,579,627 | ) | ||||
|
Net deferred tax assets
|
$ | - | $ | - | ||||
|
# of shares
|
Weighted Ave
Exericse Price |
Weighted
Average Remaining Contractual Life (in years) |
Aggregated
Intrinsic Value |
|||||||||||||
|
Outstanding and exercisable, June 30, 2012
|
803,433 | $ | 19.73 | 3.69 | $ | - | ||||||||||
|
Granted
|
362,747 | $ | 5.51 | |||||||||||||
|
Exercised
|
(449,285 | ) | $ | 5.70 | ||||||||||||
|
Expired / Cancelled
|
(405,433 | ) | $ | 25.87 | ||||||||||||
|
Outstanding and exercisable, June 30, 2013
|
311,462 | $ | 15.65 | 3.3 | $ | 523,125 | ||||||||||
|
Granted
|
612,793 | $ | 4.32 | |||||||||||||
|
Exercised
|
(112,793 | ) | $ | 6.29 | ||||||||||||
|
Expired / Cancelled
|
(54,000 | ) | $ | 32.92 | ||||||||||||
|
Outstanding June 30, 2014
|
757,462 | $ | 6.65 | 2.2 | $ | - | ||||||||||
|
Exercisable, June 30, 2014
|
257,462 | $ | 12.03 | 2.63 | $ | - | ||||||||||
|
WARRANTS:
|
||||||||||||||||
|
Outstanding and exercisable, June 30, 2012
|
261,719 | $ | 4.24 | 6.59 | $ | - | ||||||||||
|
Granted / adjusted
|
5,922 | $ | 0.27 | |||||||||||||
|
Exercised
|
(104,517 | ) | $ | 5.12 | ||||||||||||
|
Expired
|
- | - | ||||||||||||||
|
Outstanding and exercisable, June 30, 2013
|
163,124 | $ | 7.29 | 3.19 | $ | 451,519 | ||||||||||
|
Granted / adjusted
|
- | - | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Expired
|
- | - | ||||||||||||||
|
Outstanding and exercisable, June 30, 2014
|
163,124 | $ | 7.29 | 2.2 | $ | - | ||||||||||
|
Exercise Price
|
Number
Outstanding |
Weighted
Average Remaining Contractual Life |
Weighted
Ave Exericse Price |
Number
Exercisable |
Weighted
Average Remaining Contractual Life |
Weighted
Ave Exericse Price |
||||||||||||||||||||
|
OPTIONS:
|
||||||||||||||||||||||||||
| $0.10 | - | $9.90 | 683,462 | 2.24 | $ | 4.77 | 183,462 | 2.97 | $ | 7.21 | ||||||||||||||||
| $10.00 | - | $19.90 | 14,000 | 1.61 | $ | 18.18 | 14,000 | 1.61 | $ | 18.18 | ||||||||||||||||
| $20.00 | - | $29.90 | 60,000 | 1.82 | $ | 25.33 | 60,000 | 1.82 | $ | 25.33 | ||||||||||||||||
|
Totals
|
757,462 | 2.20 | $ | 6.65 | 257,462 | 2.63 | $ | 12.03 | ||||||||||||||||||
|
WARRANTS:
|
||||||||||||||||||||||||||
| $5.00 | - | $7.50 | 163,124 | 2.20 | $ | 7.29 | 163,124 | 2.20 | $ | 7.29 | ||||||||||||||||
|
Totals
|
163,124 | 2.20 | $ | 7.29 | 163,124 | 2.20 | $ | 7.29 | ||||||||||||||||||
|
June 30, 2014
|
June 30, 2013
|
|||||||
|
Risk-free interest rate
|
0.05% | - | 0.47% | 0.01% | - | 0.11% | ||
|
Expected life (months)
|
1 |
-
|
24 | 1 |
-
|
3 | ||
|
Expected volatility
|
17.5% | - | 57.88% | 13.95% | - | 33.22% | ||
|
Expected dividend
|
0% | 0% | ||||||
|
# of shares
|
Weighted
Average Grant Date Fair Value ($) |
|||||||
|
Unvested, June 30, 2012
|
- | - | ||||||
|
Granted
|
3,750 | $ | 5.48 | |||||
|
Vested
|
(3,750 | ) | $ | 5.48 | ||||
|
Unvested, June 30, 2013
|
- | - | ||||||
|
Granted
|
337,899 | $ | 5.78 | |||||
|
Vested
|
(105,899 | ) | $ | 10.00 | ||||
|
Unvested, June 30, 2014
|
232,000 | $ | 3.88 | |||||
|
(A)
|
Non-cancellable operating leases
|
|
|
·
|
The Company’s headquarters is located in Calabasas California with approximately 7,210 rentable square feet for $21,800 per month. The term of the lease is for five years and five months and expires August 31, 2017. A $23,821 security deposit is included in other current assets in the accompanying consolidated financial statements.
|
|
|
·
|
The Australia lease is a two-year lease that expires in March 2016 with a monthly rent of approximately $6,070.
|
|
|
·
|
The Beijing lease is a three-year lease that expires in January 2017 with a monthly rent of approximately $13,655.
|
|
|
·
|
The Bangkok lease is a three years lease expiring in November 2016 with monthly rent of approximately $9,257.
|
|
|
·
|
The NetSol Europe facilities, located in Horsham, United Kingdom, are leased until June 23, 2021 with an annual rent of approximately $118,993.
|
|
|
·
|
VLS facilities, located in Chester, United Kingdom, are leased until July 2016 with an annual rent of approximately $36,125.
|
|
|
·
|
NTA facilities are located in Alameda, California with a monthly rent of $8,381. The Alameda lease expires in November 2014, which has been renewed through December 2017.
|
|
|
·
|
The NetSol Pindi office lease is a one year-lease that expires in April 2015 and currently is rented at the rate of approximately $665 per month.
|
|
FYE 6/30/15
|
$ | 896,624 | ||
|
FYE 6/30/16
|
847,584 | |||
|
FYE 6/30/17
|
670,565 | |||
|
FYE 6/30/18
|
310,612 | |||
|
FYE 6/30/19
|
118,993 |
|
(B)
|
Litigation
|
|
As of June 30,
2014
|
As of June 30,
2013
|
|||||||
|
Identifiable assets:
|
||||||||
|
Corporate headquarters
|
$ | 5,150,823 | $ | 5,011,474 | ||||
|
North America
|
7,406,631 | 7,661,245 | ||||||
|
Europe
|
6,169,265 | 8,838,425 | ||||||
|
Asia - Pacific
|
76,176,555 | 81,192,971 | ||||||
|
Consolidated
|
$ | 94,903,274 | $ | 102,704,115 | ||||
|
2014
|
2013
|
|||||||
|
Revenues from unaffiliated customers:
|
||||||||
|
North America
|
$ | 4,729,908 | $ | 5,796,484 | ||||
|
Europe
|
6,529,311 | 7,838,642 | ||||||
|
Asia - Pacific
|
20,154,790 | 32,479,754 | ||||||
|
Consolidated
|
$ | 31,414,009 | $ | 46,114,880 | ||||
| Revenue from affiliated customers | ||||||||
| Asia - Pacific | $ | 4,970,794 | $ | 3,734,583 | ||||
| 4,970,794 | 3,734,583 | |||||||
| Consolidated | $ | 36,384,803 | $ | 49,849,463 | ||||
|
Intercompany Revenue
|
||||||||
|
Europe
|
$ | 490,888 | $ | 197,761 | ||||
|
Asia - Pacific
|
3,680,292 | 3,380,512 | ||||||
|
Eliminated
|
$ | 4,171,180 | $ | 3,578,273 | ||||
|
Net income (loss) after taxes and before non-controlling interest:
|
||||||||
|
Corporate headquarters
|
$ | (5,012,922 | ) | $ | (3,695,617 | ) | ||
|
North America
|
1,357,522 | 2,452,427 | ||||||
|
Europe
|
(1,583,512 | ) | 1,050,276 | |||||
|
Asia - Pacific
|
(8,857,562 | ) | 14,066,719 | |||||
|
Discontinued operation
|
1,158,752 | (1,785,750 | ) | |||||
|
Consolidated
|
$ | (12,937,722 | ) | $ | 12,088,055 | |||
|
Depreciation and amortization:
|
||||||||
|
Corporate headquarters
|
$ | 47,932 | $ | 136,541 | ||||
|
North America
|
100,875 | 164,831 | ||||||
|
Europe
|
854,163 | 860,485 | ||||||
|
Asia - Pacific
|
7,727,766 | 4,059,647 | ||||||
|
Consolidated
|
$ | 8,730,736 | $ | 5,221,504 | ||||
|
Interest expense:
|
||||||||
|
Corporate headquarters
|
$ | 34,461 | $ | 358,308 | ||||
|
North America
|
6,916 | 42,235 | ||||||
|
Europe
|
164,569 | 184,447 | ||||||
|
Asia - Pacific
|
49,731 | 78,977 | ||||||
|
Consolidated
|
$ | 255,677 | $ | 663,967 | ||||
|
Income tax expense:
|
||||||||
|
Europe
|
$ | 7,298 | $ | 7,606 | ||||
|
Asia - Pacific
|
330,984 | 457,820 | ||||||
|
Consolidated
|
$ | 338,282 | $ | 465,426 | ||||
|
2014
|
2013
|
|||||||
|
Capital expenditures:
|
||||||||
|
Corporate headquarters
|
$ | 4,531 | $ | 7,992 | ||||
|
North America
|
16,387 | 51,741 | ||||||
|
Europe
|
523,189 | 491,226 | ||||||
|
Asia - Pacific
|
12,692,029 | 8,407,917 | ||||||
|
Consolidated
|
$ | 13,236,136 | $ | 8,958,876 | ||||
|
June 30, 2014
|
June 30, 2013
|
|||||||||||||||
|
Revenue
|
Long-lived Assets
|
Revenue
|
Long-lived Assets
|
|||||||||||||
|
China
|
$ | 9,924,993 | $ | 10,420 | $ | 10,156,476 | $ | 138,597 | ||||||||
|
Thailand
|
3,833,442 | 612,189 | 7,104,115 | 520,652 | ||||||||||||
|
USA
|
6,205,706 | 9,621,308 | 5,013,889 | 10,552,454 | ||||||||||||
|
UK
|
8,745,813 | 1,217,371 | 6,882,417 | 1,492,607 | ||||||||||||
|
Pakistan & India
|
1,278,860 | 56,550,911 | 2,731,951 | 47,379,603 | ||||||||||||
|
Australia & New Zealand
|
1,960,661 | 28,515 | 6,030,646 | 440 | ||||||||||||
|
Mexico
|
1,133,492 | - | 2,624,450 | - | ||||||||||||
|
Other Countries
|
3,301,836 | - | 9,305,519 | - | ||||||||||||
|
Total
|
$ | 36,384,803 | $ | 68,040,714 | $ | 49,849,463 | $ | 60,084,353 | ||||||||
|
Revenues 2014
|
||||||||||||||||||||||||||||||||||||
|
Total
|
China
|
Thailand
|
USA
|
UK
|
Pakistan & India
|
Australia &
New Zealand |
Mexico
|
Other Countries
|
||||||||||||||||||||||||||||
|
Corporate headquarters
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||
|
North America:
|
||||||||||||||||||||||||||||||||||||
|
NTA
|
4,729,908 | - | - | 3,596,417 | - | - | - | 1,133,492 | - | |||||||||||||||||||||||||||
| 4,729,908 | - | - | 4,729,908 | - | - | - | - | - | ||||||||||||||||||||||||||||
|
Europe:
|
||||||||||||||||||||||||||||||||||||
|
NTE
|
4,471,175 | - | - | - | 4,471,175 | - | - | - | - | |||||||||||||||||||||||||||
|
VLS
|
2,058,136 | - | - | - | 2,058,136 | - | - | - | - | |||||||||||||||||||||||||||
| 6,529,311 | - | - | - | 6,529,311 | - | - | - | - | ||||||||||||||||||||||||||||
|
Asia-Pacific:
|
||||||||||||||||||||||||||||||||||||
|
NetSol PK
|
14,628,317 | 7,008,245 | 2,938,706 | 31,569 | - | 203,089 | 1,144,872 | - | 3,301,836 | |||||||||||||||||||||||||||
|
Netsol-Innovation
|
4,970,794 | - | - | 2,577,721 | 2,216,502 | - | 176,571 | - | - | |||||||||||||||||||||||||||
|
Connect
|
863,620 | - | - | - | - | 863,620 | - | - | - | |||||||||||||||||||||||||||
|
Abraxas
|
639,218 | - | - | - | - | - | 639,218 | - | - | |||||||||||||||||||||||||||
|
NTPK Thailand
|
1,106,887 | - | 894,736 | - | - | 212,151 | - | - | - | |||||||||||||||||||||||||||
|
NetSol Beijing
|
2,916,748 | 2,916,748 | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
| 25,125,584 | 9,924,993 | 3,833,442 | 2,609,290 | 2,216,502 | 1,278,860 | 1,960,661 | - | 3,301,836 | ||||||||||||||||||||||||||||
|
Total
|
$ | 36,384,803 | $ | 9,924,993 | $ | 3,833,442 | $ | 6,205,706 | $ | 8,745,813 | $ | 1,278,860 | $ | 1,960,661 | $ | 1,133,492 | $ | 3,301,836 | ||||||||||||||||||
|
Revenues 2013
|
||||||||||||||||||||||||||||||||||||
|
Total
|
China
|
Thailand
|
USA
|
UK
|
Pakistan & India
|
Australia &
New Zealand |
Mexico
|
Other Countries
|
||||||||||||||||||||||||||||
|
Corporate headquarters
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||
|
North America:
|
||||||||||||||||||||||||||||||||||||
|
NTA
|
5,796,484 | - | - | 3,172,034 | - | - | - | 2,624,450 | - | |||||||||||||||||||||||||||
|
North America:
|
5,796,484 | - | - | 3,172,034 | - | - | - | 2,624,450 | - | |||||||||||||||||||||||||||
|
Europe:
|
||||||||||||||||||||||||||||||||||||
|
NTE
|
6,183,202 | 1,450,000 | - | - | 3,611,567 | - | - | - | 1,121,635 | |||||||||||||||||||||||||||
|
VLS
|
1,655,440 | - | - | - | 1,655,440 | - | - | - | - | |||||||||||||||||||||||||||
|
Europe:
|
7,838,642 | 1,450,000 | - | - | 5,267,007 | - | - | - | 1,121,635 | |||||||||||||||||||||||||||
|
Asia-Pacific:
|
||||||||||||||||||||||||||||||||||||
|
NetSol PK
|
22,605,831 | 8,386,318 | 2,110,555 | 1,356 | (5,230 | ) | 1,119,530 | 4,397,880 | - | 6,595,422 | ||||||||||||||||||||||||||
|
Netsol-Innovation
|
3,734,583 | - | - | 1,840,499 | 1,620,640 | - | 273,444 | - | - | |||||||||||||||||||||||||||
|
Connect
|
760,795 | - | - | - | - | 760,795 | - | - | - | |||||||||||||||||||||||||||
|
Abraxas
|
1,359,322 | - | - | - | - | - | 1,359,322 | - | - | |||||||||||||||||||||||||||
|
NTPK Thailand
|
7,433,648 | - | 4,993,560 | - | - | 851,626 | - | - | 1,588,462 | |||||||||||||||||||||||||||
|
NetSol Beijing
|
320,158 | 320,158 | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Asia-Pacific:
|
36,214,337 | 8,706,476 | 7,104,115 | 1,841,855 | 1,615,410 | 2,731,951 | 6,030,646 | - | 8,183,884 | |||||||||||||||||||||||||||
|
Total
|
$ | 49,849,463 | $ | 10,156,476 | $ | 7,104,115 | $ | 5,013,889 | $ | 6,882,417 | $ | 2,731,951 | $ | 6,030,646 | $ | 2,624,450 | $ | 9,305,519 | ||||||||||||||||||
|
SUBSIDIARY
|
Non Controlling
Interest % |
Non-Controlling
Interest at June 30, 2014 |
||||||
|
NetSol PK
|
36.62 | % | $ | 14,317,233 | ||||
|
NetSol-Innovation
|
49.90 | % | 1,546,920 | |||||
|
VLS, VLHS & VLSIL Combined
|
49.00 | % | 260,359 | |||||
|
Total
|
$ | 16,124,512 | ||||||
|
SUBSIDIARY
|
Non Controlling
Interest % |
Non-Controlling
Interest at June 30, 2013 |
||||||
|
NetSol PK
|
34.81 | % | $ | 15,593,585 | ||||
|
NetSol-Innovation
|
49.90 | % | 1,161,649 | |||||
|
VLS, VLHS & VLSIL Combined
|
49.00 | % | 481,121 | |||||
|
Vroozi
|
9.09 | % | 34,908 | |||||
|
Total
|
$ | 17,271,263 | ||||||
|
|
·
|
Paid a cash dividend of $743,363.
|
|
|
·
|
Declared a 10% stock dividend.
|
|
|
·
|
Issued 2,416,000 shares of common stock and received cash of $356,029 pursuant to employees exercising stock options.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|