These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NEVADA | 95-4627685 |
|
(State or other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer NO.) |
|
Page No.
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements (Unaudited)
|
|
|
PART II. OTHER INFORMATION
|
|
|
ASSETS
|
As of September 30,
2014
|
As of June 30,
2014
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 10,382,556 | $ | 11,462,695 | ||||
|
Restricted cash
|
90,000 | 2,528,844 | ||||||
|
Accounts receivable, net
|
11,082,983 | 5,403,165 | ||||||
|
Accounts receivable, net - related party
|
2,603,418 | 2,232,610 | ||||||
|
Revenues in excess of billings
|
2,173,990 | 2,377,367 | ||||||
|
Other current assets
|
2,405,266 | 2,857,879 | ||||||
|
Total current assets
|
28,738,213 | 26,862,560 | ||||||
|
Property and equipment, net
|
27,852,410 | 29,721,128 | ||||||
|
Intangible assets, net
|
26,376,366 | 28,803,018 | ||||||
|
Goodwill
|
9,516,568 | 9,516,568 | ||||||
|
Total assets
|
$ | 92,483,557 | $ | 94,903,274 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 4,653,499 | $ | 5,234,887 | ||||
|
Current portion of loans and obligations under capitalized leases
|
3,212,477 | 5,791,258 | ||||||
|
Unearned revenues
|
8,081,082 | 3,239,852 | ||||||
|
Common stock to be issued
|
378,487 | 347,518 | ||||||
|
Total current liabilities
|
16,325,545 | 14,613,515 | ||||||
|
Long term loans and obligations under capitalized leases;
less current maturities
|
1,390,770 | 1,532,080 | ||||||
|
Total liabilities
|
17,716,315 | 16,145,595 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $.01 par value; 500,000 shares authorized;
|
- | - | ||||||
|
Common stock, $.01 par value; 14,500,000 shares authorized; 9,477,860 and
9,150,889 issued and outstanding as of September 30, 2014 and June 30, 2014
|
94,778 | 91,509 | ||||||
|
Additional paid-in-capital
|
116,655,643 | 115,394,097 | ||||||
|
Treasury stock
|
(415,425 | ) | (415,425 | ) | ||||
|
Accumulated deficit
|
(37,015,329 | ) | (35,177,303 | ) | ||||
|
Stock subscription receivable
|
(2,280,488 | ) | (2,280,488 | ) | ||||
|
Other comprehensive loss
|
(16,934,777 | ) | (14,979,223 | ) | ||||
|
Total NetSol stockholders' equity
|
60,104,402 | 62,633,167 | ||||||
|
Non-controlling interest
|
14,662,840 | 16,124,512 | ||||||
|
Total stockholders' equity
|
74,767,242 | 78,757,679 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 92,483,557 | $ | 94,903,274 | ||||
|
For the Three Months
Ended September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net Revenues:
|
||||||||
|
License fees
|
$ | 1,584,553 | $ | 2,252,567 | ||||
|
Maintenance fees
|
2,848,641 | 2,380,409 | ||||||
|
Services
|
4,397,957 | 3,320,223 | ||||||
|
Services - related party
|
1,396,000 | 967,543 | ||||||
|
Total net revenues
|
10,227,151 | 8,920,742 | ||||||
|
Cost of revenues:
|
||||||||
|
Salaries and consultants
|
4,116,217 | 3,259,791 | ||||||
|
Travel
|
421,871 | 388,585 | ||||||
|
Depreciation and amortization
|
1,801,567 | 926,315 | ||||||
|
Other
|
674,863 | 688,544 | ||||||
|
Total cost of revenues
|
7,014,518 | 5,263,235 | ||||||
|
Gross profit
|
3,212,633 | 3,657,507 | ||||||
|
Operating expenses:
|
||||||||
|
Selling and marketing
|
1,132,360 | 1,055,141 | ||||||
|
Depreciation and amortization
|
580,773 | 426,617 | ||||||
|
General and administrative
|
3,675,755 | 3,407,000 | ||||||
|
Research and development cost
|
66,265 | 58,688 | ||||||
|
Total operating expenses
|
5,455,153 | 4,947,446 | ||||||
|
Loss from operations
|
(2,242,520 | ) | (1,289,939 | ) | ||||
|
Other income and (expenses)
|
||||||||
|
Loss on sale of assets
|
(11,052 | ) | (13,795 | ) | ||||
|
Interest expense
|
(73,093 | ) | (69,217 | ) | ||||
|
Interest income
|
57,919 | 32,854 | ||||||
|
Gain on foreign currency exchange transactions
|
79,220 | 1,111,423 | ||||||
|
Other income
|
379 | 9,798 | ||||||
|
Total other income (expenses)
|
53,373 | 1,071,063 | ||||||
|
Net loss before income taxes
|
(2,189,147 | ) | (218,876 | ) | ||||
|
Income tax provision
|
(40,076 | ) | (11,131 | ) | ||||
|
Net loss from continuing operations
|
(2,229,223 | ) | (230,007 | ) | ||||
|
Loss from discontinued operations
|
- | (201,249 | ) | |||||
|
Net loss
|
(2,229,223 | ) | (431,256 | ) | ||||
|
Non-controlling interest
|
391,197 | (665,859 | ) | |||||
|
Net loss attributable to NetSol
|
$ | (1,838,026 | ) | $ | (1,097,115 | ) | ||
|
Amount attributable to NetSol common shareholders:
|
||||||||
|
Loss from continuing operations
|
$ | (1,838,026 | ) | $ | (895,866 | ) | ||
|
Loss from discontinued operations
|
- | (201,249 | ) | |||||
|
Net loss
|
$ | (1,838,026 | ) | $ | (1,097,115 | ) | ||
|
Net loss per share:
|
||||||||
|
Net loss per share from continuing operations:
|
||||||||
|
Basic
|
$ | (0.20 | ) | $ | (0.10 | ) | ||
|
Diluted
|
$ | (0.20 | ) | $ | (0.10 | ) | ||
|
Net loss per share from discontinued operations:
|
||||||||
|
Basic
|
$ | - | $ | (0.02 | ) | |||
|
Diluted
|
$ | - | $ | (0.02 | ) | |||
|
Net loss per common share
|
||||||||
|
Basic
|
$ | (0.20 | ) | $ | (0.12 | ) | ||
|
Diluted
|
$ | (0.20 | ) | $ | (0.12 | ) | ||
|
Weighted average number of shares outstanding
|
||||||||
|
Basic
|
9,213,324 | 8,956,007 | ||||||
|
Diluted
|
9,213,324 | 8,956,007 | ||||||
|
For the Three Months
Ended September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net loss
|
$ | (1,838,026 | ) | $ | (1,097,115 | ) | ||
|
Other comprehensive income (loss):
|
||||||||
|
Translation adjustment
|
(3,026,029 | ) | (3,422,716 | ) | ||||
|
Comprehensive loss
|
(4,864,055 | ) | (4,519,831 | ) | ||||
|
Comprehensive loss attributable to non-controlling interest
|
(1,070,475 | ) | (1,220,534 | ) | ||||
|
Comprehensive loss attributable to NetSol
|
$ | (3,793,580 | ) | $ | (3,299,297 | ) | ||
|
For the Three Months
Ended September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (2,229,223 | ) | $ | (431,256 | ) | ||
|
Adjustments to reconcile net loss
to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
2,382,340 | 1,473,286 | ||||||
|
Provision for bad debts
|
- | 251,673 | ||||||
|
Share of net loss (income) from investment under equity method
|
- | (9,192 | ) | |||||
|
Loss on sale of assets
|
11,052 | 13,795 | ||||||
|
Stock issued for services
|
290,162 | 318,857 | ||||||
|
Fair market value of warrants and stock options granted
|
155,622 | 125,568 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(5,723,728 | ) | (3,582,074 | ) | ||||
|
Accounts receivable - related party
|
(495,357 | ) | (377,848 | ) | ||||
|
Revenues in excess of billing
|
133,763 | 3,565,290 | ||||||
|
Other current assets
|
479,340 | (438,780 | ) | |||||
|
Accounts payable, accrued expenses and unearned revenue
|
4,515,004 | 2,014,051 | ||||||
|
Net cash provided by (used in) operating activities
|
(481,025 | ) | 2,923,370 | |||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of property and equipment
|
(1,031,128 | ) | (2,691,066 | ) | ||||
|
Sales of property and equipment
|
90,841 | 80,287 | ||||||
|
Increase in intangible assets
|
- | (1,362,026 | ) | |||||
|
Net cash used in investing activities
|
(940,287 | ) | (3,972,805 | ) | ||||
|
Proceeds from sale of common stock
|
850,000 | - | ||||||
|
Proceeds from the exercise of stock options and warrants
|
- | 560,500 | ||||||
|
Proceeds from exercise of subsidiary options
|
- | 176,280 | ||||||
|
Restricted cash
|
2,438,844 | (426,585 | ) | |||||
|
Proceeds from bank loans
|
109,211 | 519,040 | ||||||
|
Payments on capital lease obligations and loans - net
|
(2,591,334 | ) | (198,853 | ) | ||||
|
Net cash provided by financing activities
|
806,721 | 630,382 | ||||||
|
Effect of exchange rate changes
|
(465,548 | ) | (699,315 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(1,080,139 | ) | (1,118,368 | ) | ||||
|
Cash and cash equivalents, beginning of the period
|
11,462,695 | 7,874,318 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 10,382,556 | $ | 6,755,950 | ||||
|
For the Three Months
Ended September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
SUPPLEMENTAL DISCLOSURES:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 58,091 | $ | 61,466 | ||||
|
Taxes
|
$ | 28,494 | $ | - | ||||
|
As of September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Stock Options
|
757,462 | 302,462 | ||||||
|
Warrants
|
163,124 | 163,124 | ||||||
| 920,586 | 465,586 | |||||||
|
As of September 30,
2014
|
As of June 30,
2014
|
|||||||
|
Prepaid Expenses
|
$ | 604,132 | $ | 450,451 | ||||
|
Advance Income Tax
|
789,444 | 918,300 | ||||||
|
Employee Advances
|
29,173 | 46,730 | ||||||
|
Security Deposits
|
137,814 | 189,905 | ||||||
|
Tender Money Receivable
|
77,345 | 81,420 | ||||||
|
Other Receivables
|
250,273 | 645,397 | ||||||
|
Other Assets
|
421,917 | 430,508 | ||||||
|
Due From Related Party
|
(1) | 95,168 | 95,168 | |||||
|
Total
|
$ | 2,405,266 | $ | 2,857,879 | ||||
|
As of September 30,
2014
|
As of June 30,
2014
|
|||||||
|
Office Furniture and Equipment
|
$ | 2,604,368 | $ | 2,628,814 | ||||
|
Computer Equipment
|
26,325,684 | 27,215,091 | ||||||
|
Assets Under Capital Leases
|
1,946,650 | 1,861,445 | ||||||
|
Building
|
5,947,499 | 6,259,290 | ||||||
|
Land
|
3,184,379 | 3,351,316 | ||||||
|
Capital Work In Progress
|
2,860,802 | 2,812,181 | ||||||
|
Autos
|
922,681 | 999,277 | ||||||
|
Improvements
|
506,424 | 533,102 | ||||||
|
Subtotal
|
44,298,487 | 45,660,516 | ||||||
|
Accumulated Depreciation
|
(16,446,077 | ) | (15,939,388 | ) | ||||
|
Property and Equipment, Net
|
$ | 27,852,410 | $ | 29,721,128 | ||||
|
As of September 30,
2014
|
As of June 30,
2014
|
|||||||
|
Computers, Software and Other Equipment
|
$ | 780,977 | $ | 731,354 | ||||
|
Furniture and Fixtures
|
347,966 | 280,184 | ||||||
|
Vehicles
|
817,707 | 849,907 | ||||||
|
Total
|
1,946,650 | 1,861,445 | ||||||
|
Less: Accumulated Depreciation, Net
|
(525,387 | ) | (469,336 | ) | ||||
| $ | 1,421,263 | $ | 1,392,109 | |||||
|
Product Licenses
|
Customer Lists
|
Technology
|
Total
|
|||||||||||||
|
Intangible Assets - June 30, 2014 - Cost
|
$ | 48,632,368 | $ | 6,052,377 | $ | 242,702 | $ | 54,927,447 | ||||||||
|
Additions
|
- | - | - | - | ||||||||||||
|
Effect of Translation Adjustment
|
(2,776,099 | ) | - | - | (2,776,099 | ) | ||||||||||
|
Accumulated Amortization
|
(19,579,231 | ) | (5,953,049 | ) | (242,702 | ) | (25,774,982 | ) | ||||||||
|
Net Balance - September 30, 2014
|
$ | 26,277,038 | $ | 99,328 | $ | - | $ | 26,376,366 | ||||||||
|
Year ended:
|
||||
|
September 30, 2015
|
$ | 3,384,397 | ||
|
September 30, 2016
|
3,081,686 | |||
|
September 30, 2017
|
3,032,026 | |||
|
September 30, 2018
|
3,032,026 | |||
|
September 30, 2019
|
2,999,054 | |||
|
Thereafter
|
10,847,177 | |||
| $ | 26,376,366 | |||
|
As of September 30,
2014
|
As of June 30,
2014
|
|||||||
|
NetSol PK
|
$ | 1,166,610 | $ | 1,166,610 | ||||
|
NTE
|
3,471,814 | 3,471,814 | ||||||
|
VLS
|
214,044 | 214,044 | ||||||
|
NTA
|
4,664,100 | 4,664,100 | ||||||
|
Total
|
$ | 9,516,568 | $ | 9,516,568 | ||||
|
As of September 30,
2014
|
As of June 30,
2014
|
|||||||
|
Accounts Payable
|
$ | 1,344,466 | $ | 1,642,325 | ||||
|
Accrued Liabilities
|
2,767,466 | 2,956,686 | ||||||
|
Accrued Payroll
|
38,968 | 44,185 | ||||||
|
Accrued Payroll Taxes
|
147,150 | 261,261 | ||||||
|
Interest Payable
|
74,491 | 61,555 | ||||||
|
Taxes Payable
|
177,732 | 165,649 | ||||||
|
Other Payable
|
103,226 | 103,226 | ||||||
|
Total
|
$ | 4,653,499 | $ | 5,234,887 | ||||
|
As of September 30, 2014
|
|||||||||||||
|
Name
|
Total
|
Current
Maturities
|
Long-Term
Maturities
|
||||||||||
|
D&O Insurance
|
(1) | $ | 4,855 | $ | 4,855 | $ | - | ||||||
|
Habib Bank Line of Credit
|
(2) | - | - | - | |||||||||
|
Bank Overdraft Facility
|
(3) | 104,603 | 104,603 | - | |||||||||
|
HSBC Loan
|
(4) | 714,060 | 336,417 | 377,643 | |||||||||
|
Term Finance Facility
|
(5) | 601,019 | 240,408 | 360,611 | |||||||||
|
Loan Payable Bank
|
(6) | 1,923,262 | 1,923,262 | - | |||||||||
|
Loan From Related Party
|
(7) | 272,190 | 144,322 | 127,868 | |||||||||
| 3,619,989 | 2,753,867 | 866,122 | |||||||||||
|
Subsidiary Capital Leases
|
(8) | 983,258 | 458,610 | 524,648 | |||||||||
| $ | 4,603,247 | $ | 3,212,477 | $ | 1,390,770 | ||||||||
|
As of June 30, 2014
|
|||||||||||||
|
Name
|
Total
|
Current
Maturities
|
Long-Term
Maturities
|
||||||||||
|
D&O Insurance
|
(1) | $ | 54,547 | $ | 54,547 | $ | - | ||||||
|
Habib Bank Line of Credit
|
(2) | 2,438,844 | 2,438,844 | - | |||||||||
|
Bank Overdraft Facility
|
(3) | - | - | - | |||||||||
|
HSBC Loan
|
(4) | 835,899 | 346,138 | 489,761 | |||||||||
|
Term Finance Facility
|
(5) | 632,527 | 253,011 | 379,516 | |||||||||
|
Loan Payable Bank
|
(6) | 2,024,087 | 2,024,087 | - | |||||||||
|
Loan From Related Party
|
(7) | 322,600 | 194,740 | 127,860 | |||||||||
| 6,308,504 | 5,311,367 | 997,137 | |||||||||||
|
Subsidiary Capital Leases
|
(8) | 1,014,834 | 479,891 | 534,943 | |||||||||
| $ | 7,323,338 | $ | 5,791,258 | $ | 1,532,080 | ||||||||
|
Amount
|
||||
|
Minimum Lease Payments
|
||||
|
Due FYE 9/30/15
|
$ | 571,349 | ||
|
Due FYE 9/30/16
|
403,900 | |||
|
Due FYE 9/30/17
|
144,691 | |||
|
Total Minimum Lease Payments
|
1,119,940 | |||
|
Interest Expense relating to future periods
|
(136,682 | ) | ||
|
Present Value of minimum lease payments
|
983,258 | |||
|
Less: Current portion
|
(458,610 | ) | ||
|
Non-Current portion
|
$ | 524,648 | ||
|
OPTIONS:
|
||||||||||||||||
|
# of shares
|
Weighted Ave
Exericse Price
|
Weighted
Average
Remaining
Contractual
Life (in years)
|
Aggregated
Intrinsic Value
|
|||||||||||||
|
Outstanding June 30, 2014
|
757,462 | $ | 6.65 | 2.2 | ||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Expired / Cancelled
|
- | - | ||||||||||||||
|
Outstanding September 30, 2014
|
757,462 | $ | 6.65 | 1.95 | $ | - | ||||||||||
|
Exercisable, September 30, 2014
|
382,462 | $ | 9.36 | 2.17 | $ | - | ||||||||||
|
WARRANTS:
|
||||||||||||||||
|
Outstanding and exercisable, June 30, 2014
|
163,124 | $ | 7.29 | 2.2 | ||||||||||||
|
Granted / adjusted
|
- | - | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Expired
|
- | - | ||||||||||||||
|
Outstanding and exercisable, September 30, 2014
|
163,124 | $ | 7.29 | 1.96 | $ | - | ||||||||||
| Exercise Price |
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Ave
Exericse
Price
|
Number
Exercisable
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Ave
Exericse
Price
|
|||||||||||||||||||||
|
OPTIONS:
|
|||||||||||||||||||||||||||
| $0.10 | - | $9.90 | 683,462 | 1.99 | $ | 4.77 | 308,462 | 2.32 | $ | 5.86 | |||||||||||||||||
| $10.00 | - | $19.90 | 14,000 | 1.37 | $ | 18.18 | 14,000 | 1.37 | $ | 18.18 | |||||||||||||||||
| $20.00 | - | $29.90 | 60,000 | 1.58 | $ | 25.33 | 60,000 | 1.58 | $ | 25.33 | |||||||||||||||||
|
Totals
|
757,462 | 1.95 | $ | 6.65 | 382,462 | 2.17 | $ | 9.36 | |||||||||||||||||||
|
WARRANTS:
|
|||||||||||||||||||||||||||
| $5.00 | - | $7.50 | 163,124 | 1.96 | $ | 7.29 | 163,124 | 1.96 | $ | 7.29 | |||||||||||||||||
|
Totals
|
163,124 | 1.96 | $ | 7.29 | 163,124 | 1.96 | $ | 7.29 | |||||||||||||||||||
|
# of shares
|
Weighted
Average Grant
Date Fair
Value ($)
|
|||||||
|
Unvested, June 30, 2013
|
- | - | ||||||
|
Granted
|
337,899 | $ | 5.78 | |||||
|
Vested
|
(105,899 | ) | $ | 10.00 | ||||
|
Unvested, June 30, 2014
|
232,000 | $ | 3.88 | |||||
|
Granted
|
92,500 | $ | 2.90 | |||||
|
Vested
|
(82,625 | ) | $ | 3.61 | ||||
|
Unvested, September 30, 2014
|
241,875 | $ | 3.60 | |||||
|
As of September 30,
2014
|
As of June 30,
2014
|
|||||||
|
Identifiable assets:
|
||||||||
|
Corporate headquarters
|
$ | 3,400,548 | $ | 5,150,823 | ||||
|
North America
|
6,472,549 | 7,406,631 | ||||||
|
Europe
|
6,087,158 | 6,169,265 | ||||||
|
Asia - Pacific
|
76,523,302 | 76,176,555 | ||||||
|
Consolidated
|
$ | 92,483,557 | $ | 94,903,274 | ||||
|
For the Three Months
Ended September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Revenues from unaffiliated customers:
|
||||||||
|
North America
|
$ | 1,166,777 | $ | 1,081,618 | ||||
|
Europe
|
1,850,013 | 1,208,502 | ||||||
|
Asia - Pacific
|
5,814,361 | 5,663,079 | ||||||
| 8,831,151 | 7,953,199 | |||||||
|
Revenue from affiliated customers
|
||||||||
|
Asia - Pacific
|
1,396,000 | 967,543 | ||||||
|
Consolidated
|
$ | 10,227,151 | $ | 8,920,742 | ||||
|
Intercompany revenue
|
||||||||
|
Europe
|
$ | 130,528 | $ | 149,396 | ||||
|
Asia - Pacific
|
281,119 | 303,078 | ||||||
|
Eliminated
|
$ | 411,647 | $ | 452,474 | ||||
|
Net income (loss) after taxes and before non-controlling interest:
|
||||||||
|
Corporate headquarters
|
$ | (992,556 | ) | $ | (1,149,908 | ) | ||
|
North America
|
265,723 | 193,201 | ||||||
|
Europe
|
16,826 | (553,718 | ) | |||||
|
Asia - Pacific
|
(1,519,216 | ) | 1,280,418 | |||||
|
Discontinued operation
|
- | (201,249 | ) | |||||
|
Consolidated
|
$ | (2,229,223 | ) | $ | (431,256 | ) | ||
|
For the Three Months
Ended September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Capital expenditures:
|
||||||||
|
Corporate headquarters
|
$ | 1,786 | $ | 2,097 | ||||
|
North America
|
4,866 | 7,987 | ||||||
|
Europe
|
42,918 | 77,580 | ||||||
|
Asia - Pacific
|
981,558 | 2,603,402 | ||||||
|
Consolidated
|
$ | 1,031,128 | $ | 2,691,066 | ||||
|
SUBSIDIARY
|
Non Controlling
Interest %
|
Non-Controlling
Interest at
September 30, 2014
|
||||||
|
NetSol PK
|
36.62 | % | $ | 12,640,931 | ||||
|
NetSol-Innovation
|
49.90 | % | 1,797,252 | |||||
|
VLS, VLHS & VLSIL Combined
|
49.00 | % | 224,657 | |||||
|
Total
|
$ | 14,662,840 | ||||||
|
SUBSIDIARY
|
Non Controlling
Interest %
|
Non-Controlling
Interest at
June 30, 2014
|
||||||
|
NetSol PK
|
36.62 | % | $ | 14,317,233 | ||||
|
NetSol-Innovation
|
49.90 | % | 1,546,920 | |||||
|
VLS, VLHS & VLSIL Combined
|
49.00 | % | 260,359 | |||||
|
Total
|
$ | 16,124,512 | ||||||
|
·
|
North America | San Francisco Bay Area |
|
·
|
Europe | London Metropolitan area |
|
·
|
Asia Pacific | Lahore, Bangkok, Beijing and Sydney |
|
·
|
Improvement in overall productivity throughout the delivery organization:
|
|
|
o
|
The new architecture and design of the system allow the implementation team to deliver more with less, thus potentially increasing the delivery of more projects in any given financial year.
|
|
|
o
|
The functionalities, like the Business Process Manager, Workflow Engine and Business Rule Engine, provides flexibility to our clients allowing them to configure certain parts of the application themselves rather than requesting customization.
|
|
|
o
|
The NFS Ascent™ platform and the SOA architecture allow us to develop portals and mobile applications quickly by utilizing our existing services. Integration with other systems becomes easier and quicker as we can expose our services to the external world for consumption.
|
|
|
o
|
The n-tier architecture allows us to better distribute the tasks among various team members, and because of the loose coupling between various modules and layers, the risk of regression in other parts of the system as a result of changes made in one part of the system is reduced tremendously.
|
|
|
·
|
Improvement in talent acquisition and retention:
|
|
|
o
|
Because NFS Ascent™ has been developed using the latest technologies and tools available in the market, it helps us attract and retain top engineers.
|
|
|
·
|
Better customer satisfaction:
|
|
|
o
|
As a result of the powerful NFS Ascent™ platform and improvement in the talent acquisition and retention, the quality of our deliverables should increase.
|
|
|
·
|
LeaseSoft Portal -
introduced to support online access to proposals and for the foundation of web-based origination systems;
|
|
·
|
LeaseSoft Document Manager -
introduced to facilitate the automation, production and distribution of proposal documentation, including indexation and branding of all outbound and inbound documents;
|
|
·
|
LeaseSoft Auto-Decision Engine -
developed to provide automation of credit checking and underwriting for standards based financial products;
|
|
·
|
LeaseSoft EDI Manager -
introduced to facilitate process automation between business introducers and funders;
|
|
·
|
Evolve -
launched to provide an entry level software package for own-book brokerages and small to medium size funders.
|
|
·
|
NetSol
PK signed an agreement valued at more than $16 million over a period of five years to implement NFS Ascent
TM
. The implementation, with a major multi-finance group in Asia, will fully automate all finance front and back office operations.
|
|
·
|
NetSol China signed an agreement with an auto captive finance company in China for the implementation of NFS
TM
, the Company’s legacy system.
|
|
·
|
NetSol PK signed an agreement to implement NFS™ at a leading auto captive
finance company in China.
|
|
·
|
NTE and VLS developed a Business Process Outsource service to
address the broker market for own book management. In collaboration with funders, the service will form part of the funding approval process, which will generate a significant increase in sales opportunities.
|
|
·
|
Established a new office in Stuttgart, Germany to improve NetSol’s presence in Europe.
|
|
·
|
Expanded relationship with CNH Industrial Capital, Australia, to further implement NFS.
|
|
·
|
Continue to advance infrastructure and systems in Lahore, Bangkok and San Francisco locations.
|
|
·
|
Strengthen the NetSol brand in the Americas and further penetrate in APAC markets such as China, Thailand, Indonesia, Australia and New Zealand.
|
|
·
|
Hire and retain the best available talent to develop the next line of managers for our growing demand.
|
|
·
|
Develop the sales and delivery capabilities for the Americas markets, in particular the growth in the U.S. auto and banking sectors. A shift in revenue contribution from the Americas markets in next few users would improve both gross and net operating margins due to the volume and size of U.S. contracts; further position NetSol to deliver and support the new growth and technology dimensions in IT services, maintenance, mobile apps and cloud based solutions.
|
|
·
|
Maintain the quality of our delivery, after delivery support, and client relationships.
|
|
·
|
We plan to aggressively market NFS Ascent™ in Europe and North America to penetrate the auto captive leasing and financing sectors.
|
|
·
|
Improving U.S. economy generally, and particularly in the auto and banking markets.
|
|
·
|
Slowly improving economic environment in the U.K. and major European economies.
|
|
·
|
New emerging markets and IT destinations in Thailand, Malaysia, Indonesia and Australia.
|
|
·
|
Interest of global companies in NetSol’s next-generation solution.
|
|
·
|
Growing interest in Japan for IT services and NFS™ applications within banking, equipment finance and general leasing industries.
|
|
·
|
Geopolitical unrest in the Middle East and potential terrorism and the disruption risk it creates.
|
|
·
|
Restricted liquidity and financial burden due to tighter internal processes and limited budgets might cause delays in the receivables from some clients.
|
|
·
|
The threats of conflict between the U.S. and Middle Eastern region could potentially create volatility in oil prices, causing readjustments of corporate budgets and consumer spending slowing global auto sales.
|
|
·
|
Continued conflicts in Afghanistan could increase the migration of both refugees and extremists to Pakistan, thus creating domestic and regional challenges.
|
|
·
|
Internal political challenges in Pakistan affecting the economy and image of the country.
|
|
2014
|
2013
|
|||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||
|
North America
|
1,166,777 | 11.41 | % | 1,081,618 | 12.12 | % | ||||||||||
|
Europe
|
1,850,013 | 18.09 | % | 1,208,502 | 13.55 | % | ||||||||||
|
Asia-Pacific
|
7,210,361 | 70.50 | % | 6,630,622 | 74.33 | % | ||||||||||
|
Total
|
$ | 10,227,151 | 100.00 | % | $ | 8,920,742 | 100.00 | % | ||||||||
|
For the Three Months
Ended September 30,
|
||||||||||||||||
|
2014
|
%
|
2013
|
%
|
|||||||||||||
|
Net Revenues:
|
||||||||||||||||
|
License fees
|
$ | 1,584,553 | 15.49 | % | $ | 2,252,567 | 25.25 | % | ||||||||
|
Maintenance fees
|
2,848,641 | 27.85 | % | 2,380,409 | 26.68 | % | ||||||||||
|
Services
|
4,397,957 | 43.00 | % | 3,320,223 | 37.22 | % | ||||||||||
|
Services - related party
|
1,396,000 | 13.65 | % | 967,543 | 10.85 | % | ||||||||||
|
Total net revenues
|
10,227,151 | 100.00 | % | 8,920,742 | 100.00 | % | ||||||||||
|
Cost of revenues:
|
||||||||||||||||
|
Salaries and consultants
|
4,116,217 | 40.25 | % | 3,259,791 | 36.54 | % | ||||||||||
|
Travel
|
421,871 | 4.13 | % | 388,585 | 4.36 | % | ||||||||||
|
Depreciation and amortization
|
1,801,567 | 17.62 | % | 926,315 | 10.38 | % | ||||||||||
|
Other
|
674,863 | 6.60 | % | 688,544 | 7.72 | % | ||||||||||
|
Total cost of revenues
|
7,014,518 | 68.59 | % | 5,263,235 | 59.00 | % | ||||||||||
|
Gross profit
|
3,212,633 | 31.41 | % | 3,657,507 | 41.00 | % | ||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling and marketing
|
1,132,360 | 11.07 | % | 1,055,141 | 11.83 | % | ||||||||||
|
Depreciation and amortization
|
580,773 | 5.68 | % | 426,617 | 4.78 | % | ||||||||||
|
General and administrative
|
3,675,755 | 35.94 | % | 3,407,000 | 38.19 | % | ||||||||||
|
Research and development cost
|
66,265 | 0.65 | % | 58,688 | 0.66 | % | ||||||||||
|
Total operating expenses
|
5,455,153 | 53.34 | % | 4,947,446 | 55.46 | % | ||||||||||
|
Loss from operations
|
(2,242,520 | ) | -21.93 | % | (1,289,939 | ) | -14.46 | % | ||||||||
|
Other income and (expenses)
|
||||||||||||||||
|
Loss on sale of assets
|
(11,052 | ) | -0.11 | % | (13,795 | ) | -0.15 | % | ||||||||
|
Interest expense
|
(73,093 | ) | -0.71 | % | (69,217 | ) | -0.78 | % | ||||||||
|
Interest income
|
57,919 | 0.57 | % | 32,854 | 0.37 | % | ||||||||||
|
Gain on foreign currency exchange transactions
|
79,220 | 0.77 | % | 1,111,423 | 12.46 | % | ||||||||||
|
Other income
|
379 | 0.00 | % | 9,798 | 0.11 | % | ||||||||||
|
Total other income (expenses)
|
53,373 | 0.52 | % | 1,071,063 | 12.01 | % | ||||||||||
|
Net loss before income taxes
|
(2,189,147 | ) | -21.41 | % | (218,876 | ) | -2.45 | % | ||||||||
|
Income tax provision
|
(40,076 | ) | -0.39 | % | (11,131 | ) | -0.12 | % | ||||||||
|
Net loss from continuing operations
|
(2,229,223 | ) | -21.80 | % | (230,007 | ) | -2.58 | % | ||||||||
|
Loss from discontinued operations
|
- | 0.00 | % | (201,249 | ) | -2.26 | % | |||||||||
|
Net loss
|
(2,229,223 | ) | -21.80 | % | (431,256 | ) | -4.83 | % | ||||||||
|
Non-controlling interest
|
391,197 | 3.83 | % | (665,859 | ) | -7.46 | % | |||||||||
|
Net loss attributable to NetSol
|
$ | (1,838,026 | ) | -17.97 | % | $ | (1,097,115 | ) | -12.30 | % | ||||||
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO)
|
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO)
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO)
|
|
99.1
|
Amended and Restated Code of Ethics dated November 4, 2014.
|
| NETSOL TECHNOLOGIES, INC. | ||
| Date: November 6, 2014 | /s/ Najeeb U. Ghauri | |
| NAJEEB U. GHAURI | ||
| Chief Executive Officer | ||
| Date: November 6, 2014 | /s/Roger K. Almond | |
| ROGER K. ALMOND | ||
| Chief Financial Officer | ||
| Principal Accounting Officer | ||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|