These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☑ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
NU SKIN ENTERPRISES, INC.
|
||||
|
(Exact name of registrant as specified in its charter)
|
||||
|
Delaware
|
87-0565309
|
|||
|
(State or other jurisdiction of incorporation or organization)
|
75 WEST CENTER STREET
PROVO, UTAH 84601
|
(IRS Employer Identification No.)
|
||
|
(Address of principal executive offices, including zip code)
|
||||
|
Title of each class
|
Name of exchange on which registered
|
|
Class A Common Stock, $.001 par value
|
New York Stock Exchange
|
|
Large accelerated filer
☑
|
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
☐
|
|
|
Emerging growth company
☐
|
|
PART I
|
-1-
|
||
|
ITEM 1.
|
-1-
|
||
|
-2-
|
|||
|
-5-
|
|||
|
-10-
|
|||
|
-10-
|
|||
|
-18-
|
|||
|
-19-
|
|||
|
-19-
|
|||
|
-20-
|
|||
|
ITEM 1A.
|
-21-
|
||
|
ITEM 1B.
|
-46-
|
||
|
ITEM 2.
|
-46-
|
||
|
ITEM 3.
|
-47-
|
||
|
ITEM 4.
|
-47-
|
||
|
PART II
|
-47-
|
||
|
ITEM 5.
|
-47-
|
||
|
ITEM 6.
|
-51-
|
||
|
ITEM 7.
|
-52-
|
||
|
ITEM 7A.
|
-73-
|
||
|
ITEM 8.
|
-74-
|
||
|
ITEM 9.
|
-118-
|
||
|
ITEM 9A.
|
-118-
|
||
|
ITEM 9B.
|
-119-
|
||
|
PART III
|
-119-
|
||
|
ITEM 10.
|
-119-
|
||
|
ITEM 11.
|
-119-
|
||
|
ITEM 12.
|
-119-
|
||
|
ITEM 13.
|
-119-
|
||
|
ITEM 14.
|
-119-
|
||
|
PART IV
|
-119-
|
||
|
ITEM 15.
|
-119-
|
||
|
ITEM 16.
|
-124-
|
||
|
-125-
|
|||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
Product Category
|
2015
|
2016
|
2017
|
|||||||||||||||||||||
|
Nu Skin
|
$
|
1,363.5
|
60.7%
|
|
$
|
1,308.2
|
59.3%
|
|
$
|
1,456.4
|
63.9%
|
|
||||||||||||
|
Pharmanex
|
877.9
|
39.1%
|
|
892.7
|
40.4%
|
|
817.2
|
35.9%
|
|
|||||||||||||||
|
Other
(2)
|
5.6
|
0.2%
|
|
6.9
|
0.3%
|
|
5.5
|
0.2%
|
|
|||||||||||||||
|
$
|
2,247.0
|
100.0%
|
|
$
|
2,207.8
|
100.0%
|
|
$
|
2,279.1
|
100.0%
|
|
|||||||||||||
| (1) |
In 2017, 90% of our sales were transacted in foreign currencies that were then converted to U.S. dollars for financial reporting purposes at weighted-average exchange rates. Foreign-currency fluctuations negatively impact reported revenue by less than 1% in 2017 compared to 2016 and by 2% in 2016 compared to 2015.
|
| (2) |
We currently offer a limited number of other products and services, including household products and technology services.
|
|
•
|
Internal research, product development and quality testing;
|
|
•
|
Joint research projects, collaborations and clinical studies;
|
|
•
|
Identification and assessment of technologies for potential licensing arrangements; and
|
|
•
|
Acquisition of technologies.
|
|
•
|
Treviso, LLC, which primarily develops and manufactures personal care products;
|
|
•
|
Innuvate Health Sciences LLC, which primarily develops and manufactures nutritional supplements; and
|
|
•
|
L&W Holdings, Inc., which primarily sources and procures product packaging.
|
|
•
|
our sales force can personally educate consumers about our products, which we believe is more effective for differentiating our products than using traditional mass-media advertising;
|
|
•
|
our distribution channel allows for product demonstrations and trial by potential consumers;
|
|
•
|
our distribution channel allows our sales force to provide personal testimonials of product efficacy; and
|
|
•
|
as compared to other distribution methods, our sales force has the opportunity to provide consumers higher levels of service and encourage repeat purchases.
|
|
As of December 31, 2015
|
As of December 31, 2016
|
As of December 31, 2017
|
||||||||||||||||||||||
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
|||||||||||||||||||
|
Mainland China
|
142,000
|
20,900
|
175,000
|
22,000
|
193,000
|
40,600
|
||||||||||||||||||
|
South Korea
|
214,000
|
9,700
|
192,000
|
9,600
|
173,000
|
8,400
|
||||||||||||||||||
|
Americas
|
176,000
|
8,700
|
166,000
|
6,700
|
222,000
|
8,000
|
||||||||||||||||||
|
South Asia/Pacific
|
119,000
|
10,500
|
116,000
|
7,600
|
144,000
|
8,900
|
||||||||||||||||||
|
Japan
|
152,000
|
7,700
|
137,000
|
6,700
|
132,000
|
6,600
|
||||||||||||||||||
|
Hong Kong/Taiwan
|
81,000
|
6,100
|
73,000
|
4,600
|
71,000
|
4,700
|
||||||||||||||||||
|
EMEA
|
110,000
|
4,000
|
129,000
|
4,400
|
135,000
|
4,700
|
||||||||||||||||||
|
Total
|
994,000
|
67,600
|
988,000
|
61,600
|
1,070,000
|
81,900
|
||||||||||||||||||
| (1) |
The changes to our global sales compensation plan that we are rolling out across our markets over the next two years will modify the Sales Leader qualification requirements. Although we currently do not expect the modified requirements will result in so many reclassifications of our sales force members as to materially impact our Sales Leader numbers, this could happen, or the changes could drive changes in sales performance that result in a material impact.
|
|
•
|
"Distributor-Direct Consumers"—Individuals who purchase products directly from an independent distributor at a price established by the distributor.
|
|
•
|
"Company-Direct Consumers"—Individuals who purchase products directly from the company. These consumers are typically referred by a distributor. These consumers generally have the opportunity to purchase at a discount if they participate in our subscription and/or loyalty programs. These individuals do not have the right to build a Nu Skin business by reselling product or by recruiting others.
|
|
•
|
"Basic Distributors"—Distributors who purchase products at a discount for personal or family use or for resale to other consumers. These individuals are not eligible to receive compensation on a multi-
level
basis unless they elect to qualify as a Sales Leader under our global sales compensation plan. We consider these individuals to be part of our consumer group, as we believe a significant majority of these distributors are purchasing products for personal use and not actively recruiting others, and their purchasing levels are similar to our "Company-Direct Consumers."
|
|
•
|
"Sales Leaders and Qualifiers"—Distributors who have qualified or are trying to qualify as a Sales Leader. These are the distributors who have made an election to try to qualify as a Sales Leader and are actively recruiting consumers and distributors and building a sales network under our global sales compensation plan and constitute our sales network.
|
|
•
|
by reselling products purchased from the company to consumers
; and
|
|
•
|
through
sales compensation
earned on the sale of products under our global sales compensation plan.
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
(U.S. dollars in millions)
|
2015
|
2016
|
2017
|
|||||||||||||||||||||
|
Mainland China
|
$
|
565.5
|
25
|
%
|
$
|
610.4
|
28
|
%
|
$
|
717.0
|
32
|
%
|
||||||||||||
|
South Korea
|
422.3
|
19
|
413.7
|
19
|
361.7
|
16
|
||||||||||||||||||
|
Americas
|
329.7
|
15
|
276.6
|
12
|
317.4
|
14
|
||||||||||||||||||
|
South Asia/Pacific
|
322.0
|
14
|
296.8
|
13
|
300.0
|
13
|
||||||||||||||||||
|
Japan
|
264.2
|
12
|
279.0
|
13
|
256.1
|
11
|
||||||||||||||||||
|
Hong Kong/Taiwan
|
206.1
|
9
|
184.0
|
8
|
166.7
|
7
|
||||||||||||||||||
|
EMEA
|
137.2
|
6
|
147.3
|
7
|
160.2
|
7
|
||||||||||||||||||
|
Total
|
$
|
2,247.0
|
100
|
%
|
$
|
2,207.8
|
100
|
%
|
$
|
2,279.1
|
100
|
%
|
||||||||||||
|
•
|
impose requirements related to order cancellations, product returns, inventory buy-backs and cooling-off periods for our sales force and consumers;
|
|
•
|
require us, or our
sales
force, to register with government agencies;
|
|
•
|
impose limits on the amount of sales compensation we can pay;
|
|
•
|
impose
reporting
requirements; and
|
|
•
|
require that our sales force is compensated for sales of products and not for recruiting others.
|
|
Name
|
Age
|
Position
|
||
|
Steven J. Lund
|
64
|
Executive Chairman of the Board
|
||
|
Ritch N. Wood
|
52
|
Chief Executive Officer
|
||
|
Ryan S. Napierski
|
44
|
President
|
||
|
Mark H. Lawrence
|
48
|
Executive Vice President and Chief Financial Officer
|
||
|
Joseph Y. Chang
|
65
|
Executive Vice President of Product Development and Chief Scientific Officer
|
||
|
D. Matthew Dorny
|
53
|
Executive Vice President, General Counsel and Secretary
|
|
•
|
suspicions about the legality and ethics of network marketing;
|
|
•
|
continued media or regulatory scrutiny regarding our business and our business model in Mainland China;
|
|
•
|
the safety or effectiveness of ingredients in our or our competitors' products;
|
|
•
|
inquiries, investigations, fines, legal actions, or mandatory or voluntary product recalls involving us, our competitors
,
our business models or our respective products;
|
|
•
|
the actions of our current or former sales force and employees;
|
|
•
|
misperceptions about the types and magnitude of economic benefits offered at different levels of sales engagement in our business; and
|
|
•
|
public, governmental or media perceptions of the direct selling industry or the nutritional or personal care industry generally.
|
|
•
|
any adverse publicity regarding us, our products, our distribution channel, or our competitors;
|
|
•
|
lack of interest in, dissatisfaction with, or the technical failure of, existing or new products;
|
|
•
|
lack of compelling products or income opportunities, including through our sales compensation plans and other incentive trips and offerings;
|
|
•
|
negative sales force reaction to changes in our sales compensation plans;
|
|
•
|
any negative public perception of our products and their ingredients;
|
|
•
|
any negative public perception of our sales force and direct selling businesses in general;
|
|
•
|
our actions to enforce our policies and procedures;
|
|
•
|
any regulatory actions or charges against us or others in our industry;
|
|
•
|
general economic and business conditions;
|
|
•
|
recruiting efforts of our competitors; and
|
|
•
|
potential saturation or maturity levels in a given market, which could negatively impact our ability to attract and retain our sales force in such market.
|
|
•
|
impose requirements related to order cancellations, product returns, inventory buy-backs and cooling-off periods for
our sales force
and consumers;
|
|
•
|
require us, or our
sales force
, to register with government agencies;
|
|
•
|
impose limits on the amount of sales compensation we can pay;
|
|
•
|
impose reporting requirements; and
|
|
•
|
require that our sales force is compensated primarily for selling products and not for recruiting others.
|
|
•
|
the possibility that a government might ban or severely restrict our sales compensation and business models;
|
|
•
|
the possibility that local civil unrest, political instability or changes in diplomatic or trade relationships might disrupt our operations in an international market;
|
|
•
|
the lack of well-established or reliable legal systems in certain areas where we operate;
|
|
•
|
the presence of high inflation in the economies of international markets in which we operate;
|
|
•
|
the possibility that a government authority might impose legal, tax, customs, or other financial burdens on us or our
sales force
, due, for example, to the structure of our operations in various markets;
|
|
•
|
the possibility that a government authority might challenge the status of our
sales force
as independent contractors or impose employment or social taxes on our
sales force
; and
|
|
•
|
the possibility that governments may impose currency remittance restrictions limiting our ability to repatriate cash.
|
|
•
|
difficulties in assimilating acquired operations or products, including the loss of key employees from acquired businesses and disruption to our direct selling channel;
|
|
•
|
diversion of management's attention from our core business;
|
|
•
|
increased fixed costs;
|
|
•
|
adverse effects on existing business relationships with our suppliers,
sales force
or consumers; and
|
|
•
|
risks associated with entering markets in which we have limited or no prior experience.
|
|
•
|
fluctuations in our operating results;
|
|
•
|
government investigations of our business;
|
|
•
|
adverse publicity related to our business, products, industry or competitors;
|
|
•
|
the sale of shares of Class A common stock by significant stockholders;
|
|
•
|
general trends in the market for our products;
|
|
•
|
acquisitions by us or our competitors;
|
|
•
|
economic or currency exchange issues in markets in which we operate;
|
|
•
|
changes in estimates of our operating performance or changes in recommendations by securities analysts;
|
|
•
|
speculative trading, including short selling and options trading; and
|
|
•
|
general business and political conditions.
|
| ITEM 5. |
|
Quarter Ended
|
High
|
Low
|
||
|
March 31, 2016
|
$ 38.90
|
$ 23.51
|
||
|
June 30, 2016
|
47.65
|
36.78
|
||
|
September 30, 2016
|
65.15
|
44.95
|
||
|
December 31, 2016
|
66.04
|
46.35
|
|
Quarter Ended
|
High
|
Low
|
||
|
March 31, 2017
|
$ 55.86
|
$ 47.10
|
||
|
June 30, 2017
|
65.00
|
52.88
|
||
|
September 30, 2017
|
65.85
|
53.50
|
||
|
December 31, 2017
|
70.27
|
59.31
|
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||
|
Period
|
Total Number
of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(in millions)
(1)
|
||||
|
October 1 – 31, 2017
|
172,329
|
$ 62.69
|
172,329
|
$ 141.1
|
||||
|
November 1 – 30, 2017
|
156,468
|
63.16
|
156,468
|
131.2
|
||||
|
December 1 – 31, 2017
|
48,020
|
66.86
|
48,020
|
128.0
|
||||
|
Total
|
376,817
|
63.42
|
376,817
|
| (1) |
In October 2015, we announced that our board of directors approved a stock repurchase plan. Under this plan, our board of directors authorized the repurchase of up to $500.0 million of our outstanding Class A common stock on the open market or in privately negotiated transactions.
|
|
Measured Period
|
Nu Skin
|
S&P 500 Index
|
Peer Group Index
|
|||||||||
|
December 31, 2012
|
$
|
100.00
|
$
|
100.00
|
$
|
100.00
|
||||||
|
December 31, 2013
|
380.01
|
132.39
|
138.01
|
|||||||||
|
December 31, 2014
|
123.32
|
150.51
|
109.49
|
|||||||||
|
December 31, 2015
|
110.36
|
152.59
|
116.72
|
|||||||||
|
December 31, 2016
|
143.90
|
170.84
|
105.51
|
|||||||||
|
December 31, 2017
|
210.87
|
208.14
|
161.06
|
|||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||
|
(U.S. dollars in thousands, except per share data and cash dividends)
|
||||||||||||||||||||
|
Income Statement Data
:
|
||||||||||||||||||||
|
Revenue
|
$
|
3,176,718
|
$
|
2,569,495
|
$
|
2,247,047
|
$
|
2,207,797
|
$
|
2,279,099
|
||||||||||
|
Cost of sales
|
505,806
|
478,434
|
(1)
|
489,510
|
(1)
|
500,457
|
(2)
|
502,078
|
||||||||||||
|
Gross profit
|
2,670,912
|
2,091,061
|
1,757,537
|
1,707,340
|
1,777,021
|
|||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Selling expenses
|
1,476,772
|
1,116,572
|
951,372
|
922,083
|
938,024
|
|||||||||||||||
|
General and administrative expenses
|
640,028
|
622,301
|
561,463
|
554,153
|
564,514
|
|||||||||||||||
|
Total operating expenses
|
2,116,800
|
1,738,873
|
1,512,835
|
1,476,236
|
1,502,538
|
|||||||||||||||
|
Operating income
|
554,112
|
352,188
|
244,702
|
231,104
|
274,483
|
|||||||||||||||
|
Other income (expense), net
|
2,828
|
(53,681
|
)
(3)
|
(32,743
|
)
(3)
|
(18,265
|
)
|
(8,916
|
)
|
|||||||||||
|
Income before provision for income taxes
|
556,940
|
298,507
|
211,959
|
212,839
|
265,567
|
|||||||||||||||
|
Provision for income taxes
|
192,052
|
109,331
|
78,913
|
69,753
|
136,130
|
(4)
|
||||||||||||||
|
Net income
|
$
|
364,888
|
$
|
189,176
|
$
|
133,046
|
$
|
143,086
|
$
|
129,437
|
||||||||||
|
Net income per share:
|
||||||||||||||||||||
|
Basic
|
$
|
6.23
|
$
|
3.20
|
$
|
2.29
|
$
|
2.58
|
$
|
2.45
|
||||||||||
|
Diluted
|
$
|
5.94
|
$
|
3.11
|
$
|
2.25
|
$
|
2.55
|
$
|
2.36
|
||||||||||
|
Weighted-average common shares outstanding (000s):
|
||||||||||||||||||||
|
Basic
|
58,606
|
59,073
|
57,997
|
55,412
|
52,806
|
|||||||||||||||
|
Diluted
|
61,448
|
60,887
|
59,057
|
56,097
|
54,852
|
|||||||||||||||
|
Balance Sheet Data
(at end of period)
:
|
||||||||||||||||||||
|
Cash and cash equivalents and current investments
|
$
|
547,127
|
$
|
300,208
|
$
|
303,725
|
$
|
368,126
|
$
|
438,246
|
||||||||||
|
Working capital
|
341,542
|
416,338
|
298,795
|
315,326
|
330,419
|
|||||||||||||||
|
Total assets
|
1,821,062
|
1,614,434
|
1,505,843
|
1,474,045
|
1,589,872
|
|||||||||||||||
|
Current portion of long-term debt
|
67,824
|
82,770
|
67,849
|
82,727
|
77,840
|
|||||||||||||||
|
Long-term debt
|
113,852
|
164,567
|
181,745
|
334,165
|
310,790
|
|||||||||||||||
|
Stockholders' equity
|
858,619
|
942,438
|
825,621
|
664,070
|
704,596
|
|||||||||||||||
|
Cash dividends declared per share
|
1.20
|
1.38
|
1.40
|
1.42
|
1.44
|
|||||||||||||||
|
Supplemental Operating Data
(at end of period)
:
|
||||||||||||||||||||
|
Approximate number of Customers
(5)
|
1,335,000
|
1,208,000
|
994,000
|
988,000
|
1,070,000
|
|||||||||||||||
|
Number of Sales Leaders
(6)
|
102,100
|
62,000
|
67,600
|
61,600
|
81,900
|
|||||||||||||||
| (1) |
Includes write-downs of inventory of $50.0 million and $37.9 million in 2014 and 2015, respectively, resulting primarily from reduced sales expectations primarily in our Greater China region.
|
| (2) |
Includes a non-cash Japan customs expense of $31.4 million.
|
| (3) |
Includes $46.3 million and $10.2 million of foreign currency charges in 2014 and 2015, respectively, related to the devaluation of the Venezuela currency.
|
| (4) |
Includes a negative non-cash net impact of $47.7 million from 2017 tax reform legislation in the United States.
|
| (5) |
"Customers" are persons who purchased products directly from the company during the previous three months.
|
| (6) |
"Sales Leaders" are independent distributors, and sales employees and independent marketers in Mainland China, who achieve certain qualification requirements.
|
|
•
|
developing and marketing innovative, technologically and scientifically advanced products;
|
|
•
|
providing compelling initiatives and strong support; and
|
|
•
|
offering an attractive sales compensation structure.
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
(U.S. dollars in millions)
|
2015
|
2016
|
2017
|
|||||||||||||||||||||
|
Mainland China
|
$
|
565.5
|
25
|
%
|
$
|
610.4
|
28
|
%
|
$
|
717.0
|
32
|
%
|
||||||||||||
|
South Korea
|
422.3
|
19
|
413.7
|
19
|
361.7
|
16
|
||||||||||||||||||
|
Americas
|
329.7
|
15
|
276.6
|
12
|
317.4
|
14
|
||||||||||||||||||
|
South Asia/Pacific
|
322.0
|
14
|
296.8
|
13
|
300.0
|
13
|
||||||||||||||||||
|
Japan
|
264.2
|
12
|
279.0
|
13
|
256.1
|
11
|
||||||||||||||||||
|
Hong Kong/Taiwan
|
206.1
|
9
|
184.0
|
8
|
166.7
|
7
|
||||||||||||||||||
|
EMEA
|
137.2
|
6
|
147.3
|
7
|
160.2
|
7
|
||||||||||||||||||
|
Total
|
$
|
2,247.0
|
100
|
%
|
$
|
2,207.8
|
100
|
%
|
$
|
2,279.1
|
100
|
%
|
||||||||||||
|
•
|
cost of products purchased from third-party vendors;
|
|
•
|
costs of self-manufactured products;
|
|
•
|
cost of adjustments to inventory carrying value;
|
|
•
|
freight cost of shipping products to
our sales force
and import duties for the products; and
|
|
•
|
royalties and related expenses for licensed technologies.
|
|
•
|
wages and benefits;
|
|
•
|
rents and utilities;
|
|
•
|
depreciation and amortization;
|
|
•
|
promotion and advertising;
|
|
•
|
professional fees;
|
|
•
|
travel;
|
|
•
|
research and development; and
|
|
•
|
other operating expenses.
|
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||
|
Cost of sales
|
21.8
|
22.7
|
22.0
|
|||||||||
|
Gross profit
|
78.2
|
77.3
|
78.0
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Selling expenses
|
42.3
|
41.7
|
41.1
|
|||||||||
|
General and administrative expenses
|
25.0
|
25.1
|
24.8
|
|||||||||
|
Total operating expenses
|
67.3
|
66.8
|
65.9
|
|||||||||
|
Operating income
|
10.9
|
10.5
|
12.1
|
|||||||||
|
Other income (expense), net
|
(1.5
|
)
|
(0.8
|
)
|
(0.4
|
)
|
||||||
|
Income before provision for income taxes
|
9.4
|
9.7
|
11.7
|
|||||||||
|
Provision for income taxes
|
3.5
|
3.2
|
6.0
|
|||||||||
|
Net income
|
5.9
|
%
|
6.5
|
%
|
5.7
|
%
|
||||||
|
Year Ended December 31,
|
Constant Currency Change
(1)
|
|||||||||||||||
|
2017
|
2016
|
Change
|
||||||||||||||
|
Mainland China
|
$
|
716,991
|
$
|
610,414
|
17%
|
|
19%
|
|
||||||||
|
South Korea
|
361,692
|
413,696
|
(13%)
|
|
(15%)
|
|
||||||||||
|
Americas
|
317,380
|
276,590
|
15%
|
|
16%
|
|
||||||||||
|
South Asia/ Pacific
|
299,980
|
296,758
|
1%
|
|
2%
|
|
||||||||||
|
Japan
|
256,085
|
279,042
|
(8%)
|
|
(5%)
|
|
||||||||||
|
Hong Kong/ Taiwan
|
166,696
|
183,979
|
(9%)
|
|
(12%)
|
|
||||||||||
|
EMEA
|
160,275
|
147,318
|
9%
|
|
6%
|
|
||||||||||
|
Total
|
$
|
2,279,099
|
$
|
2,207,797
|
3%
|
|
3%
|
|
||||||||
| (1) |
Constant-currency revenue change is a non-GAAP financial measure. See "Non-GAAP Financial Measures," below.
|
|
2017
|
2016
|
Change
|
||||||||||
|
Mainland China
|
$
|
211,625
|
$
|
135,174
|
57%
|
|
||||||
|
South Korea
|
100,964
|
117,142
|
(14%)
|
|
||||||||
|
Americas
|
47,040
|
44,390
|
6%
|
|
||||||||
|
South Asia/Pacific
|
68,141
|
71,365
|
(5%)
|
|
||||||||
|
Japan
|
51,372
|
59,175
|
(13%)
|
|
||||||||
|
Hong Kong/Taiwan
|
27,958
|
35,978
|
(22%)
|
|
||||||||
|
EMEA
|
11,749
|
10,386
|
13%
|
|
||||||||
|
As of
December 31, 2017
|
As of
December 31, 2016
|
% Increase
(Decrease)
|
||||||||||||||||||||||
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
|||||||||||||||||||
|
Mainland China
|
193,000
|
40,600
|
175,000
|
22,000
|
10%
|
|
85%
|
|
||||||||||||||||
|
South Korea
|
173,000
|
8,400
|
192,000
|
9,600
|
(10%)
|
|
(13%)
|
|
||||||||||||||||
|
Americas
|
222,000
|
8,000
|
166,000
|
6,700
|
34%
|
|
19%
|
|
||||||||||||||||
|
South Asia/Pacific
|
144,000
|
8,900
|
116,000
|
7,600
|
24%
|
|
17%
|
|
||||||||||||||||
|
Japan
|
132,000
|
6,600
|
137,000
|
6,700
|
(4%)
|
|
(2%)
|
|
||||||||||||||||
|
Hong Kong/Taiwan
|
71,000
|
4,700
|
73,000
|
4,600
|
(3%)
|
|
2%
|
|
||||||||||||||||
|
EMEA
|
135,000
|
4,700
|
129,000
|
4,400
|
5%
|
|
7%
|
|
||||||||||||||||
|
Total
|
1,070,000
|
81,900
|
988,000
|
61,600
|
8%
|
|
33%
|
|
||||||||||||||||
|
2016
|
2015
|
Change
|
Constant Currency Change
(1)
|
|||||||||||||
|
Mainland China
|
$
|
610,414
|
$
|
565,527
|
8%
|
|
14%
|
|
||||||||
|
South Korea
|
413,696
|
422,341
|
(2%)
|
|
—
|
|||||||||||
|
South Asia/Pacific
|
296,758
|
321,971
|
(8%)
|
|
(6%)
|
|
||||||||||
|
Americas
|
276,590
|
329,668
|
(16%)
|
|
(13%)
|
|
||||||||||
|
Japan
|
279,042
|
264,214
|
6%
|
|
(5%)
|
|
||||||||||
|
Hong Kong/Taiwan
|
183,979
|
206,140
|
(11%)
|
|
(10%)
|
|
||||||||||
|
EMEA
|
147,318
|
137,186
|
7%
|
|
8%
|
|
||||||||||
|
Total
|
$
|
2,207,797
|
$
|
2,247,047
|
(2%)
|
|
—
|
|||||||||
| (1) |
Constant-currency revenue change is a non-GAAP financial measure. See "Non-GAAP Financial Measures," below.
|
|
2016
|
2015
|
Change
|
||||||||||
|
Mainland China
|
$
|
135,174
|
$
|
73,422
|
84%
|
|
||||||
|
South Korea
|
117,142
|
130,516
|
(10%)
|
|
||||||||
|
South Asia/Pacific
|
71,365
|
68,949
|
4%
|
|
||||||||
|
Americas
|
44,390
|
62,937
|
(29%)
|
|
||||||||
|
Japan
|
59,175
|
51,181
|
16%
|
|
||||||||
|
Hong Kong/Taiwan
|
35,978
|
40,718
|
(12%)
|
|
||||||||
|
EMEA
|
10,386
|
11,172
|
(7%)
|
|
||||||||
|
As of December 31, 2016
|
As of December 31, 2015
|
Change
|
||||||||||||||||||||||
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
|||||||||||||||||||
|
Mainland China
|
175,000
|
22,100
|
142,000
|
20,900
|
23%
|
|
6%
|
|
||||||||||||||||
|
South Korea
|
192,000
|
9,600
|
214,000
|
9,700
|
(10%)
|
|
(1%)
|
|
||||||||||||||||
|
South Asia/Pacific
|
116,000
|
7,600
|
119,000
|
10,500
|
(3%)
|
|
(28%)
|
|
||||||||||||||||
|
Americas
|
166,000
|
6,700
|
176,000
|
8,700
|
(6%)
|
|
(23%)
|
|
||||||||||||||||
|
Japan
|
137,000
|
6,700
|
152,000
|
7,700
|
(10%)
|
|
(13%)
|
|
||||||||||||||||
|
Hong Kong/Taiwan
|
73,000
|
4,600
|
81,000
|
6,100
|
(10%)
|
|
(25%)
|
|
||||||||||||||||
|
EMEA
|
129,000
|
4,400
|
110,000
|
4,000
|
17%
|
|
10%
|
|
||||||||||||||||
|
Total
|
988,000
|
61,700
|
994,000
|
67,600
|
(1%)
|
|
(9%)
|
|
||||||||||||||||
|
•
|
the expansion and upgrade of facilities in our various markets; and
|
|
•
|
purchases and expenditures for computer systems and equipment, software, and application development, including for digital and social selling initiatives.
|
|
Total
|
2018
|
2019-2020
|
2021-2022
|
Thereafter
|
||||||||||||||||
|
Long-term debt obligations
(1)
|
$
|
401,768
|
$
|
77,840
|
$
|
323,928
|
$
|
─ |
$
|
─ | ||||||||||
|
Interest payable
|
11,117
|
7,106
|
4,011
|
─
|
─
|
|||||||||||||||
|
Operating lease obligations
|
114,741
|
41,788
|
41,995
|
17,708
|
13,250
|
|||||||||||||||
|
Financing obligations
|
5,896
|
736
|
1,539
|
1,594
|
2,027
|
|||||||||||||||
|
Purchase obligations
|
139,949
|
86,171
|
36,762
|
13,503
|
3,513
|
|||||||||||||||
|
Other long-term liabilities reflected
on the balance sheet
(2)
|
127,116
|
17,562
|
15,307
|
16,881
|
77,366
|
|||||||||||||||
|
Total
|
$
|
800,587
|
$
|
231,203
|
$
|
423,542
|
$
|
49,686
|
$
|
96,156
|
||||||||||
| (1) |
The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $13.1 million.
|
| (2) |
The timing of the commitments in Other long-term liabilities reflected on the balance sheet is uncertain and represents management's best estimate.
|
|
As of December 31, 2015
|
As of December 31, 2016
|
As of December 31, 2017
|
||||||||||||||||||||||
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
|||||||||||||||||||
|
Mainland China
|
142,000
|
20,900
|
175,000
|
22,000
|
193,000
|
40,600
|
||||||||||||||||||
|
South Korea
|
214,000
|
9,700
|
192,000
|
9,600
|
173,000
|
8,400
|
||||||||||||||||||
|
Americas
|
176,000
|
8,700
|
166,000
|
6,700
|
222,000
|
8,000
|
||||||||||||||||||
|
South Asia/Pacific
|
119,000
|
10,500
|
116,000
|
7,600
|
144,000
|
8,900
|
||||||||||||||||||
|
Japan
|
152,000
|
7,700
|
137,000
|
6,700
|
132,000
|
6,600
|
||||||||||||||||||
|
Hong Kong/Taiwan
|
81,000
|
6,100
|
73,000
|
4,600
|
71,000
|
4,700
|
||||||||||||||||||
|
EMEA
|
110,000
|
4,000
|
129,000
|
4,400
|
135,000
|
4,700
|
||||||||||||||||||
|
Total
|
994,000
|
67,600
|
988,000
|
61,600
|
1,070,000
|
81,900
|
||||||||||||||||||
|
2016
|
2017
|
|||||||||||||||||||||||||||||||
|
1
st
Quarter
|
2
nd
Quarter
|
3
rd
Quarter
|
4
th
Quarter
|
1
st
Quarter
|
2
nd
Quarter
|
3
rd
Quarter
|
4
th
Quarter
|
|||||||||||||||||||||||||
|
Revenue
|
$
|
471.8
|
$
|
600.5
|
$
|
604.2
|
$
|
531.3
|
$
|
499.1
|
$
|
550.1
|
$
|
563.7
|
$
|
666.2
|
||||||||||||||||
|
Gross profit
|
334.0
|
472.3
|
478.3
|
422.8
|
387.8
|
428.6
|
442.9
|
517.7
|
||||||||||||||||||||||||
|
Operating income
|
8.1
|
79.8
|
82.4
|
60.8
|
46.3
|
64.7
|
64.4
|
99.1
|
||||||||||||||||||||||||
|
Net income
|
3.3
|
44.7
|
56.9
|
38.2
|
27.5
|
42.0
|
41.7
|
18.2
|
||||||||||||||||||||||||
|
Net income per share:
|
||||||||||||||||||||||||||||||||
|
Basic
|
0.06
|
0.80
|
1.02
|
0.71
|
0.52
|
0.79
|
0.79
|
0.35
|
||||||||||||||||||||||||
|
Diluted
|
0.06
|
0.79
|
0.98
|
0.69
|
0.51
|
0.77
|
0.76
|
0.33
|
||||||||||||||||||||||||
|
2016
|
2017 | |||||||||||||||||||||||||||||||
|
1
st
Quarter
|
2
nd
Quarter
|
3
rd
Quarter
|
4
th
Quarter
|
1
st
Quarter
|
2
nd
Quarter
|
3
rd
Quarter
|
4
th
Quarter
|
|||||||||||||||||||||||||
|
Argentina
|
14.7
|
14.2
|
15.0
|
15.5
|
15.6
|
15.8
|
17.3
|
17.6
|
||||||||||||||||||||||||
|
Australia
|
1.4
|
1.3
|
1.3
|
1.3
|
1.3
|
1.3
|
1.3
|
1.3
|
||||||||||||||||||||||||
|
Canada
|
1.4
|
1.3
|
1.3
|
1.3
|
1.3
|
1.3
|
1.3
|
1.3
|
||||||||||||||||||||||||
|
Eurozone countries
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.8
|
||||||||||||||||||||||||
|
Hong Kong
|
7.8
|
7.8
|
7.8
|
7.8
|
7.8
|
7.8
|
7.8
|
7.8
|
||||||||||||||||||||||||
|
Indonesia
|
13,505
|
13,270
|
13,129
|
13,243
|
13,342
|
13,311
|
13,331
|
13,535
|
||||||||||||||||||||||||
|
Japan
|
115.1
|
107.7
|
102.4
|
109.6
|
113.6
|
111.1
|
111.0
|
112.9
|
||||||||||||||||||||||||
|
Mainland China
|
6.5
|
6.5
|
6.7
|
6.8
|
6.9
|
6.9
|
6.7
|
6.6
|
||||||||||||||||||||||||
|
Malaysia
|
4.2
|
4.0
|
4.1
|
4.3
|
4.4
|
4.3
|
4.3
|
4.2
|
||||||||||||||||||||||||
|
Philippines
|
47.2
|
46.5
|
47.1
|
49.2
|
50.0
|
49.9
|
50.9
|
50.8
|
||||||||||||||||||||||||
|
Singapore
|
1.4
|
1.4
|
1.4
|
1.4
|
1.4
|
1.4
|
1.4
|
1.4
|
||||||||||||||||||||||||
|
South Korea
|
1,200.5
|
1,162.6
|
1,122.8
|
1,159.7
|
1,151.2
|
1,130.6
|
1,132.7
|
1,104.3
|
||||||||||||||||||||||||
|
Taiwan
|
33.1
|
32.4
|
31.7
|
31.8
|
31.0
|
30.3
|
30.3
|
30.1
|
||||||||||||||||||||||||
|
Thailand
|
35.6
|
35.2
|
34.8
|
35.4
|
35.1
|
34.3
|
33.3
|
32.9
|
||||||||||||||||||||||||
|
Vietnam
|
22,325
|
22,347
|
22,305
|
22,534
|
22,715
|
22,709
|
22,729
|
22,714
|
||||||||||||||||||||||||
|
1.
Financial Statements
. Set forth below is the index to the Financial Statements included in this Item 8:
|
||
|
Page
|
||
|
Consolidated Balance Sheets at December 31, 2016 and 2017
|
75
|
|
|
Consolidated Statements of Income for the years ended December 31, 2015, 2016 and 2017
|
76
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2016 and 2017
|
77
|
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2015, 2016 and 2017
|
78
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2016 and 2017
|
79
|
|
|
Notes to Consolidated Financial Statements
|
80
|
|
|
Report of Independent Registered Public Accounting Firm
|
116
|
|
|
2.
Financial Statement Schedules
: Financial statement schedules have been omitted because they are not required or are not applicable, or because the required information is shown in the financial statements or notes thereto.
|
||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
357,246
|
$
|
426,399
|
||||
|
Current investments
|
10,880
|
11,847
|
||||||
|
Accounts receivable
|
31,199
|
33,196
|
||||||
|
Inventories, net
|
249,936
|
253,454
|
||||||
|
Prepaid expenses and other
|
65,076
|
52,893
|
||||||
|
714,337
|
777,789
|
|||||||
|
Property and equipment, net
|
444,732
|
464,587
|
||||||
|
Goodwill
|
114,954
|
114,954
|
||||||
|
Other intangible assets, net
|
63,553
|
67,647
|
||||||
|
Other assets
|
136,469
|
164,895
|
||||||
|
Total assets
|
$
|
1,474,045
|
$
|
1,589,872
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
41,261
|
$
|
50,341
|
||||
|
Accrued expenses
|
275,023
|
319,189
|
||||||
|
Current portion of long-term debt
|
82,727
|
77,840
|
||||||
|
399,011
|
447,370
|
|||||||
|
Long-term debt
|
334,165
|
310,790
|
||||||
|
Other liabilities
|
76,799
|
127,116
|
||||||
|
Total liabilities
|
809,975
|
885,276
|
||||||
|
Commitments and contingencies (Notes 11 and 21)
|
||||||||
|
Stockholders' equity
|
||||||||
|
Class A common stock – 500 million shares authorized, $.001 par value, 90.6 million shares issued
|
91
|
91
|
||||||
|
Additional paid-in capital
|
439,635
|
466,349
|
||||||
|
Treasury stock, at cost – 38.0 million and 37.9 million shares
|
(1,250,123
|
)
|
(1,304,694
|
)
|
||||
|
Accumulated other comprehensive loss
|
(84,122
|
)
|
(66,318
|
)
|
||||
|
Retained earnings
|
1,558,589
|
1,609,168
|
||||||
|
664,070
|
704,596
|
|||||||
|
Total liabilities and stockholders' equity
|
$
|
1,474,045
|
$
|
1,589,872
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Revenue
|
$
|
2,247,047
|
$
|
2,207,797
|
$
|
2,279,099
|
||||||
|
Cost of sales
|
489,510
|
500,457
|
502,078
|
|||||||||
|
Gross profit
|
1,757,537
|
1,707,340
|
1,777,021
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Selling expenses
|
951,372
|
922,083
|
938,024
|
|||||||||
|
General and administrative expenses
|
561,463
|
554,153
|
564,514
|
|||||||||
|
Total operating expenses
|
1,512,835
|
1,476,236
|
1,502,538
|
|||||||||
|
Operating income
|
244,702
|
231,104
|
274,483
|
|||||||||
|
Other income (expense), net (Note 23)
|
(32,743
|
)
|
(18,265
|
)
|
(8,916
|
)
|
||||||
|
Income before provision for income taxes
|
211,959
|
212,839
|
265,567
|
|||||||||
|
Provision for income taxes
|
78,913
|
69,753
|
136,130
|
|||||||||
|
Net income
|
$
|
133,046
|
$
|
143,086
|
$
|
129,437
|
||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
$
|
2.29
|
$
|
2.58
|
$
|
2.45
|
||||||
|
Diluted
|
$
|
2.25
|
$
|
2.55
|
$
|
2.36
|
||||||
|
Weighted-average common shares outstanding (000s):
|
||||||||||||
|
Basic
|
57,997
|
55,412
|
52,806
|
|||||||||
|
Diluted
|
59,057
|
56,097
|
54,852
|
|||||||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Net income
|
$
|
133,046
|
$
|
143,086
|
$
|
129,437
|
||||||
|
Other comprehensive income:
|
||||||||||||
|
Foreign currency translation adjustment, net of taxes of $114, $2,483 and $(8,056), respectively
|
(18,967
|
)
|
(13,127
|
)
|
18,264
|
|||||||
|
Net unrealized gains/(losses) on foreign currency cash flow hedges, net of taxes of $(325), $784
and $84, respectively
|
590
|
(1,423
|
)
|
(152
|
)
|
|||||||
|
Less: Reclassification adjustment for realized losses/(gains) in current earnings, net of taxes of $756,
$(935) and $169, respectively
|
(1,371
|
)
|
1,697
|
(308
|
)
|
|||||||
|
(19,748
|
)
|
(12,853
|
)
|
17,804
|
||||||||
|
Comprehensive income
|
$
|
113,298
|
$
|
130,233
|
$
|
147,241
|
||||||
|
Class A
Common Stock
|
Additional
Paid-in Capital
|
Treasury
Stock
|
Accumulated Other Comprehensive Loss
|
Retained
Earnings
|
Total
|
|||||||||||||||||||
|
Balance at January 1, 2015
|
$
|
91
|
$
|
414,394
|
$
|
(862,608
|
)
|
$
|
(51,521
|
)
|
$
|
1,442,082
|
$
|
942,438
|
||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
133,046
|
133,046
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
—
|
—
|
—
|
(19,748
|
)
|
—
|
(19,748
|
)
|
||||||||||||||||
|
Repurchase of Class A common stock (Note 12)
|
—
|
—
|
(164,094
|
)
|
—
|
—
|
(164,094
|
)
|
||||||||||||||||
|
Exercise of employee stock options (0.7 million
shares)/vesting of stock awards
|
—
|
(6,324
|
)
|
9,639
|
—
|
—
|
3,315
|
|||||||||||||||||
|
Excess tax benefit from equity awards
|
—
|
4,451
|
—
|
—
|
—
|
4,451
|
||||||||||||||||||
|
Stock-based compensation
|
—
|
7,400
|
—
|
—
|
—
|
7,400
|
||||||||||||||||||
|
Cash dividends
|
—
|
—
|
—
|
—
|
(81,187
|
)
|
(81,187
|
)
|
||||||||||||||||
|
Balance at December 31, 2015
|
91
|
419,921
|
(1,017,063
|
)
|
(71,269
|
)
|
1,493,941
|
825,621
|
||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
143,086
|
143,086
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
—
|
—
|
—
|
(12,853
|
)
|
—
|
(12,853
|
)
|
||||||||||||||||
|
Repurchase of Class A common stock (Note 12)
|
—
|
—
|
(247,208
|
)
|
—
|
—
|
(247,208
|
)
|
||||||||||||||||
|
Exercise of employee stock options (1.1 million
shares)/vesting of stock awards
|
—
|
159
|
14,148
|
—
|
—
|
14,307
|
||||||||||||||||||
|
Excess tax benefit from equity awards
|
—
|
3,840
|
—
|
—
|
—
|
3,840
|
||||||||||||||||||
|
Stock-based compensation
|
—
|
8,890
|
—
|
—
|
—
|
8,890
|
||||||||||||||||||
|
Equity component of convertible note
issuance (net)
|
—
|
6,825
|
—
|
—
|
—
|
6,825
|
||||||||||||||||||
|
Cash dividends
|
—
|
—
|
—
|
—
|
(78,438
|
)
|
(78,438
|
)
|
||||||||||||||||
|
Balance at December 31, 2016
|
91
|
439,635
|
(1,250,123
|
)
|
(84,122
|
)
|
1,558,589
|
664,070
|
||||||||||||||||
|
Cumulative effect adjustment from adoption
of ASU 2016-09
|
—
|
2,800
|
—
|
—
|
(2,800
|
)
|
—
|
|||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
129,437
|
129,437
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
—
|
—
|
—
|
17,804
|
—
|
17,804
|
||||||||||||||||||
|
Repurchase of Class A common stock (Note 12)
|
—
|
—
|
(71,731
|
)
|
—
|
—
|
(71,731
|
)
|
||||||||||||||||
|
Exercise of employee stock options (1.2 million
shares)/vesting of stock awards
|
—
|
9,479
|
14,964
|
—
|
—
|
24,443
|
||||||||||||||||||
|
Stock-based compensation
|
—
|
19,314
|
—
|
—
|
—
|
19,314
|
||||||||||||||||||
|
Acquisition of noncontrolling interests
|
—
|
(11,067
|
)
|
—
|
—
|
—
|
(11,067
|
)
|
||||||||||||||||
|
Acquisition of equity method investment
(0.2 million shares)
|
—
|
6,188
|
2,196
|
—
|
—
|
8,384
|
||||||||||||||||||
|
Cash dividends
|
—
|
—
|
—
|
—
|
(76,058
|
)
|
(76,058
|
)
|
||||||||||||||||
|
Balance at December 31, 2017
|
$
|
91
|
$
|
466,349
|
$
|
(1,304,694
|
)
|
$
|
(66,318
|
)
|
$
|
1,609,168
|
$
|
704,596
|
||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
133,046
|
$
|
143,086
|
$
|
129,437
|
||||||
|
Adjustments to reconcile net income to net cash provided b
y operating activities:
|
||||||||||||
|
Depreciation and amortization
|
71,365
|
72,397
|
71,564
|
|||||||||
|
Equity method earnings
|
─
|
─
|
(1,048
|
)
|
||||||||
|
Japan customs expense
|
─
|
31,355
|
─
|
|||||||||
|
Foreign currency (gains)/losses
|
27,235
|
8,863
|
(3,014
|
)
|
||||||||
|
Stock-based compensation
|
7,400
|
8,890
|
19,314
|
|||||||||
|
Deferred taxes
|
17,362
|
(17,652
|
)
|
39,213
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(2,246
|
)
|
3,357
|
(103
|
)
|
|||||||
|
Inventories, net
|
59,652
|
9,801
|
7,537
|
|||||||||
|
Prepaid expenses and other
|
13,572
|
37,789
|
14,250
|
|||||||||
|
Other assets
|
(15,752
|
)
|
(3,969
|
)
|
(11,658
|
)
|
||||||
|
Accounts payable
|
(4,297
|
)
|
13,443
|
6,834
|
||||||||
|
Accrued expenses
|
15,902
|
(33,624
|
)
|
22,490
|
||||||||
|
Other liabilities
|
(1,130
|
)
|
1,527
|
7,739
|
||||||||
|
Net cash provided by operating activities
|
322,109
|
275,263
|
302,555
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchases of property and equipment
|
(56,622
|
)
|
(50,221
|
)
|
(60,156
|
)
|
||||||
|
Proceeds on investment sales
|
11,526
|
18,132
|
11,269
|
|||||||||
|
Purchases of investments
|
(15,750
|
)
|
(17,080
|
)
|
(11,332
|
)
|
||||||
|
Acquisitions and investment in equity investee
|
─
|
(8,692
|
)
|
(31,745
|
)
|
|||||||
|
Net cash used in investing activities
|
(60,846
|
)
|
(57,861
|
)
|
(91 964
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Payment of cash dividends
|
(81,187
|
)
|
(78,438
|
)
|
(76,058
|
)
|
||||||
|
Repurchase of shares of common stock
|
(164,094
|
)
|
(247,208
|
)
|
(71,731
|
)
|
||||||
|
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards
|
3,315
|
14,307
|
24,443
|
|||||||||
|
Income tax benefit of equity awards
|
5,337
|
5,651
|
─
|
|||||||||
|
Payments on long-term debt
|
(35,508
|
)
|
(56,151
|
)
|
(103,226
|
)
|
||||||
|
Payment of debt issuance costs
|
─
|
(6,596
|
)
|
─
|
||||||||
|
Proceeds from long-term debt
|
36,217
|
233,721
|
67,000
|
|||||||||
|
Net cash used in financing activities
|
(235,920
|
)
|
(134,714
|
)
|
(159,572
|
)
|
||||||
|
Effect of exchange rate changes on cash
|
(24,404
|
)
|
(14,796
|
)
|
18,134
|
|||||||
|
Net increase in cash and cash equivalents
|
939
|
67,892
|
69,153
|
|||||||||
|
Cash and cash equivalents, beginning of period
|
288,415
|
289,354
|
357,246
|
|||||||||
|
Cash and cash equivalents, end of period
|
$
|
289,354
|
$
|
357,246
|
$
|
426,399
|
||||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Raw materials
|
$
|
108,276
|
$
|
87,683
|
||||
|
Finished goods
|
141,660
|
165,771
|
||||||
|
$
|
249,936
|
$
|
253,454
|
|||||
|
2015
|
2016
|
2017
|
||||||||||
|
Beginning balance
|
$
|
56,034
|
$
|
20,744
|
$
|
7,995
|
||||||
|
Additions
|
38,605
|
24,906
|
16,382
|
|||||||||
|
Write-offs
|
(73,895
|
)
|
(37,655
|
)
|
(16,296
|
)
|
||||||
|
Ending balance
|
$
|
20,744
|
$
|
7,995
|
$
|
8,081
|
||||||
|
Buildings
|
39 years
|
|||
|
Furniture and fixtures
|
5 - 7 years
|
|||
|
Computers and equipment
|
3 -- 5 years
|
|||
|
Leasehold improvements
|
Shorter of estimated useful life or lease term
|
|||
|
Scanners
|
3 years
|
|||
|
Vehicles
|
3 - 5 years
|
|
2015
|
2016
|
2017
|
||||||||||
|
Gross balance at January 1
|
$
|
5,987
|
$
|
7,772
|
$
|
5,290
|
||||||
|
Increases related to prior year tax positions
|
1,677
|
185
|
─
|
|||||||||
|
Decreases related to prior year tax positions
|
─
|
─
|
(277
|
)
|
||||||||
|
Increases related to current year tax positions
|
1,119
|
918
|
669
|
|||||||||
|
Settlements
|
─
|
(3,369
|
)
|
(159
|
)
|
|||||||
|
Decreases due to lapse of statutes of limitations
|
(667
|
)
|
(252
|
)
|
(187
|
)
|
||||||
|
Currency adjustments
|
(344
|
)
|
36
|
178
|
||||||||
|
Gross balance at December 31
|
$
|
7,772
|
$
|
5,290
|
$
|
5,514
|
||||||
|
•
|
Level 1 – quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 – inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
|
|
•
|
Level 3 – unobservable inputs based on the Company's own assumptions.
|
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Deferred charges
|
$
|
9,319
|
$
|
4,256
|
||||
|
Prepaid income taxes
|
6,799
|
─
|
||||||
|
Prepaid inventory and import costs
|
10,857
|
9,397
|
||||||
|
Prepaid rent, insurance and other occupancy costs
|
13,398
|
14,558
|
||||||
|
Prepaid promotion and event cost
|
4,126
|
3,581
|
||||||
|
Prepaid other taxes
|
4,778
|
5,559
|
||||||
|
Forward contracts
|
1,371
|
158
|
||||||
|
Deposits
|
1,079
|
1,147
|
||||||
|
Other
|
13,349
|
14,237
|
||||||
|
$
|
65,076
|
$
|
52,893
|
|||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Land
|
$
|
33,158
|
$
|
33,667
|
||||
|
Buildings
|
266,436
|
274,632
|
||||||
|
Construction in progress
(1)
|
31,124
|
53,125
|
||||||
|
Furniture and fixtures
|
82,194
|
95,378
|
||||||
|
Computers and equipment
|
143,014
|
156,994
|
||||||
|
Leasehold improvements
|
109,863
|
123,479
|
||||||
|
Scanners
|
10,578
|
11,212
|
||||||
|
Vehicles
|
2,090
|
2,339
|
||||||
|
678,457
|
750,826
|
|||||||
|
Less: accumulated depreciation
|
(233,725
|
)
|
(286,239
|
)
|
||||
|
$
|
444,732
|
$
|
464,587
|
|||||
| (1) |
Construction in progress includes $25.8 million and $43.4 million as of December 31, 2016 and 2017, respectively, of eligible capitalized internal-use software development costs which will be reclassified to computers and equipment when placed into service.
|
|
December 31,
|
||||||||
|
2016
(1)
|
2017
|
|||||||
|
Mainland China
|
$
|
32,179
|
$
|
32,179
|
||||
|
South Korea
|
29,261
|
29,261
|
||||||
|
Americas
|
9,449
|
9,449
|
||||||
|
South Asia/Pacific
|
18,537
|
18,537
|
||||||
|
Japan
|
16,019
|
16,019
|
||||||
|
Hong Kong/Taiwan
|
6,634
|
6,634
|
||||||
|
EMEA
|
2,875
|
2,875
|
||||||
|
Total
|
$
|
114,954
|
$
|
114,954
|
||||
| (1) |
Goodwill was recast to reflect current period presentation by geographic region at December 31, 2016.
|
|
Carrying Amount at
December 31,
|
||||||||
|
Indefinite life intangible assets:
|
2016
|
2017
|
||||||
|
Trademarks and trade names
|
$
|
24,599
|
$
|
24,599
|
||||
|
Other indefinite lived intangibles
|
3,763
|
3,763
|
||||||
|
$
|
28,362
|
$
|
28,362
|
|||||
|
December 31, 2016
|
December 31, 2017
|
||||||||||||||||
|
Finite life intangible assets:
|
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
Weighted-average
Amortization Period
|
||||||||||||
|
Scanner technology
|
$
|
46,482
|
$
|
36,624
|
$
|
46,482
|
$
|
39,657
|
18 years
|
||||||||
|
Developed technology
|
22,500
|
18,383
|
22,500
|
19,207
|
20 years
|
||||||||||||
|
Distributor network
|
11,598
|
11,598
|
11,598
|
11,598
|
15 years
|
||||||||||||
|
Trademarks
|
2,592
|
1,011
|
2,785
|
1,197
|
15 years
|
||||||||||||
|
Other
|
46,219
|
26,584
|
57,550
|
29,971
|
8 years
|
||||||||||||
|
$
|
129,391
|
$
|
94,200
|
$
|
140,915
|
$
|
101,630
|
15 years
|
|||||||||
|
Year Ending December 31,
|
||||||
|
2018
|
$
|
8,978
|
||||
|
2019
|
8,876
|
|||||
|
2020
|
4,898
|
|||||
|
2021
|
4,148
|
|||||
|
2022
|
5,201
|
|||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Deferred taxes
|
$
|
35,752
|
$
|
33,785
|
||||
|
Deposits for noncancelable operating leases
|
38,858
|
43,375
|
||||||
|
Cash surrender value for life insurance policies
|
32,286
|
37,737
|
||||||
|
Other
|
29,573
|
49,998
|
||||||
|
$
|
136,469
|
$
|
164,895
|
|||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Accrued sales force commissions and other payments
|
$
|
126,153
|
$
|
151,549
|
||||
|
Accrued income taxes
|
─
|
13,075
|
||||||
|
Accrued other taxes
|
31,748
|
44,580
|
||||||
|
Accrued payroll and other employee expenses
|
25,412
|
38,167
|
||||||
|
Accrued payable to vendors
|
28,456
|
29,874
|
||||||
|
Accrued royalties
|
4,767
|
2,623
|
||||||
|
Sales return reserve
|
6,125
|
4,523
|
||||||
|
Deferred revenue
|
13,494
|
12,669
|
||||||
|
Other
|
38,868
|
22,129
|
||||||
|
$
|
275,023
|
$
|
319,189
|
|||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Deferred tax liabilities
|
$
|
643
|
$
|
36,718
|
||||
|
Reserve for other tax liabilities
|
6,264
|
7,163
|
||||||
|
Liability for deferred compensation plan
|
36,730
|
43,248
|
||||||
|
Pension plan benefits reserve
|
5,631
|
6,359
|
||||||
|
Build to suit – financing obligation
|
9,543
|
10,290
|
||||||
|
Deferred rent and deferred tenant incentives
|
5,952
|
6,389
|
||||||
|
Asset retirement obligation
|
5,682
|
6,578
|
||||||
|
Other
|
6,354
|
10,371
|
||||||
|
$
|
76,799
|
$
|
127,116
|
|||||
|
December 31, 2017
|
||||
|
Principal
|
$
|
210,000
|
||
|
Unamortized debt discount (conversion option)
|
(7,078
|
)
|
||
|
Total long-term debt, net
|
202,922
|
|||
|
Unamortized debt discount (issuance costs)
|
(4,050
|
)
|
||
|
Net carrying amount
|
$
|
198,872
|
||
|
Facility or
Arrangement
|
Original Principal Amount
|
Balance as of
December 31, 2016
|
Balance as of
December 31, 2017
(1)(2)
|
Interest Rate
|
Repayment terms
|
|||||
|
Credit Agreement term loan facility:
|
||||||||||
|
U.S. dollar
denominated:
|
$127.5 million
|
$108.4 million
|
$94.8 million
|
Variable 30 day: 4.319%
|
One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
|
|||||
|
Japanese yen
denominated:
|
6.6 billion yen
|
5.6 billion yen ($47.9 million as of December 31, 2016)
|
4.9 billion yen ($43.5 million as of December 31, 2017)
|
Variable 30 day: 2.75%
|
One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
|
|||||
|
Credit Agreement revolving credit facility:
|
||||||||||
|
$47.5 million
|
$47.5 million
|
Variable 30 day: 4.319%
|
Revolving line of credit expires October 2019.
|
|||||||
|
South Korea subsidiary loan:
|
$20.0 million
|
$10.0 million
|
─
|
1.12%
|
Loan was paid off in March 2017.
|
|||||
|
Japan subsidiary loan:
|
2.0 billion yen
|
1.3 billion yen ($11.4 million as of December 31, 2016)
|
0.7 billion yen ($5.9 million as of December 31, 2017)
|
0.66%
|
Payable in semi-annual installments over three years that began on January 31, 2016.
|
|||||
|
Convertible note
|
$210.0 million
|
$210.0 million
|
$210.0 million
|
4.75%
|
Principal amount payable on June 15, 2020.
|
| (1) |
As of December 31, 2017, the current portion of the Company's debt (i.e. becoming due in the next 12 months) included $16.7 million of the balance of its U.S. dollar denominated debt under the Credit Agreement facility, $7.7 million of the balance of its Japanese yen-denominated debt under the Credit Agreement facility and $5.9 million of the Japan subsidiary loan. The Company has classified the $47.5 million borrowed under the revolving line of credit as short term because it is the Company's intention to use the line of credit to borrow and pay back funds over short periods of time.
|
| (2) |
The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $9.1 million and debt issuance costs of $4.0 million (consisting of $11.1 million related to the Convertible Note and $2.0 million related to the credit agreement), which is not reflected in this table.
|
|
Year Ending December 31,
|
||||
|
2018
|
$
|
77,840
|
||
|
2019
|
113,928
|
|||
|
2020
|
210,000
|
|||
|
2021
|
─
|
|||
|
2022
|
─
|
|||
|
Thereafter
|
─
|
|||
|
Total
(1)
|
$
|
401,768
|
||
| (1) |
The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $13.1 million, which is not reflected in this table.
|
|
Year Ending December 31,
|
Operating Leases
|
Financing Obligations
|
||||||
|
2018
|
$
|
41,788
|
$
|
736
|
||||
|
2019
|
27,088
|
758
|
||||||
|
2020
|
14,907
|
781
|
||||||
|
2021
|
10,036
|
790
|
||||||
|
2022
|
7,672
|
804
|
||||||
|
Thereafter
|
13,250
|
2,027
|
||||||
|
Total minimum lease payments
|
$
|
114,741
|
$
|
5,896
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Basic weighted-average common shares outstanding
|
57,997
|
55,412
|
52,806
|
|||||||||
|
Effect of dilutive securities:
Stock awards and options
|
1,060
|
683
|
1,110
|
|||||||||
|
Convertible note
|
—
|
2
|
936
|
|||||||||
|
Diluted weighted-average common shares outstanding
|
59,057
|
56,097
|
54,852
|
|||||||||
|
December 31,
|
||||||||||||
|
Stock Options
:
|
2015
|
2016
|
2017
|
|||||||||
|
Weighted-average grant date fair value of grants
|
$
|
16.26
|
$
|
12.59
|
$
|
18.84
|
||||||
|
Risk-free interest rate
(1)
|
1.7%
|
|
1.4%
|
|
2.1%
|
|
||||||
|
Dividend yield
(2)
|
2.1%
|
|
2.3%
|
|
2.5%
|
|
||||||
|
Expected volatility
(3)
|
46.8%
|
|
47.9%
|
|
48.2%
|
|
||||||
|
Expected life in months
(4)
|
65 months
|
68 months
|
68 months
|
|||||||||
| (1) |
The risk-free interest rate is based upon the rate on a zero-coupon U.S. Treasury bill, for periods within the contractual life of the option, in effect at the time of the grant.
|
| (2) |
The dividend yield is based on the average of historical stock prices and actual dividends paid.
|
| (3) |
Expected volatility is based on the historical volatility of the Company's stock price, over a period similar to the expected life of the option.
|
| (4) |
The expected term of the option is based on the historical employee exercise behavior, the vesting terms of the respective option, and a contractual life of either seven or ten years.
|
|
Shares
(in thousands)
|
Weighted-average Exercise Price
|
Weighted- average Remaining Contractual Term
(in years)
|
Aggregate Intrinsic Value
(in thousands)
|
|||||||||||||
|
Options activity – service based
|
||||||||||||||||
|
Outstanding at December 31, 2016
|
2,207.0
|
$
|
39.93
|
|||||||||||||
|
Granted
|
─
|
─
|
||||||||||||||
|
Exercised
|
(324.4
|
)
|
34.71
|
|||||||||||||
|
Forfeited/cancelled/expired
|
(489.7
|
)
|
43.85
|
|||||||||||||
|
Outstanding at December 31, 2017
|
1,392.9
|
39.76
|
4.36
|
$ |
41,756
|
|||||||||||
|
Exercisable at December 31, 2017
|
725.5
|
43.14
|
3.55
|
20,237
|
||||||||||||
|
Options activity – performance based
|
||||||||||||||||
|
Outstanding at December 31, 2016
|
3,725.9
|
$
|
58.23
|
|||||||||||||
|
Granted
|
298.0
|
50.93
|
||||||||||||||
|
Exercised
|
(853.0
|
)
|
30.86
|
|||||||||||||
|
Forfeited/cancelled/expired
|
(869.4
|
)
|
70.17
|
|||||||||||||
|
Outstanding at December 31, 2017
|
2,301.5
|
62.89
|
3.61
|
$ |
26,206
|
|||||||||||
|
Exercisable at December 31, 2017
|
294.1
|
35.58
|
4.17
|
9,601
|
||||||||||||
|
Options activity – all options
|
||||||||||||||||
|
Outstanding at December 31, 2016
|
5,932.9
|
$
|
51.42
|
|||||||||||||
|
Granted
|
298.0
|
50.93
|
||||||||||||||
|
Exercised
|
(1,177.4
|
)
|
31.92
|
|||||||||||||
|
Forfeited/cancelled/expired
|
(1,359.1
|
)
|
60.69
|
|||||||||||||
|
Outstanding at December 31, 2017
|
3,694.4
|
54.17
|
3.90
|
$ |
67,962
|
|||||||||||
|
Exercisable at December 31, 2017
|
1,019.6
|
40.96
|
3.73
|
29,838
|
||||||||||||
|
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Cash proceeds from stock options exercised
|
$
|
13,041
|
$
|
15,707
|
$
|
26,980
|
||||||
|
Tax benefit realized for stock options exercised
|
4,451
|
3,840
|
6,457
|
|||||||||
|
Intrinsic value of stock options exercised
|
12,085
|
30,587
|
42,749
|
|||||||||
|
Number of Shares
(in thousands)
|
Weighted-average Grant Date Fair Value
|
|||||||
|
Nonvested at December 31, 2016
|
596.4
|
$ |
53.62
|
|||||
|
Granted
|
261.6
|
50.95
|
||||||
|
Vested
|
(203.2
|
)
|
53.94
|
|||||
|
Forfeited
|
(91.9
|
)
|
60.30
|
|||||
|
Nonvested at December 31, 2017
|
562.9
|
51.17
|
||||||
|
Fair Value at December 31, 2016
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Financial assets (liabilities):
|
||||||||||||||||
|
Cash equivalents and current investments
|
$
|
50,307
|
$
|
─ |
$
|
─ |
$
|
50,307
|
||||||||
|
Other long-term assets
|
2,782
|
─
|
─
|
2,782
|
||||||||||||
|
Forward contracts
|
─
|
1,371
|
─
|
1,371
|
||||||||||||
|
Life insurance contracts
|
─
|
─
|
32,286
|
32,286
|
||||||||||||
|
Total
|
$
|
53,089
|
$
|
1,371
|
$
|
32,286
|
$
|
86,746
|
||||||||
|
Fair Value at December 31, 2017
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Financial assets (liabilities):
|
||||||||||||||||
|
Cash equivalents and current investments
|
$
|
36,531
|
$
|
─ |
$
|
─ |
$
|
36,531
|
||||||||
|
Other long-term assets
|
3,726
|
─
|
─
|
3,726
|
||||||||||||
|
Forward contracts
|
─
|
158
|
─
|
158
|
||||||||||||
|
Life insurance contracts
|
─
|
─
|
37,737
|
37,737
|
||||||||||||
|
Total
|
$
|
40,257
|
$
|
158
|
$
|
37,737
|
$
|
78,152
|
||||||||
|
Life Insurance Contracts
|
2016
|
2017
|
||||||
|
Beginning balance at January 1
|
$
|
27,292
|
$
|
32,287
|
||||
|
Actual return on plan assets:
|
||||||||
|
Relating to assets still held at the reporting date
|
2,196
|
4,917
|
||||||
|
Purchases and issuances
|
3,051
|
895
|
||||||
|
Sales and settlements
|
(252
|
)
|
(362
|
)
|
||||
|
Transfers into Level 3
|
─
|
─
|
||||||
|
Ending balance at December 31
|
$
|
32,287
|
$
|
37,737
|
||||
|
2015
|
2016
|
2017
|
||||||||||
|
U.S.
|
$
|
134,473
|
$
|
(19,119
|
)
|
$
|
1,135
|
|||||
|
Foreign
|
77,486
|
231,958
|
264,432
|
|||||||||
|
Total
|
$
|
211,959
|
$
|
212,839
|
$
|
265,567
|
||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Current
|
||||||||||||
|
Federal
|
$
|
6,328
|
$
|
─ |
$
|
(14,358
|
)
|
|||||
|
State
|
1,483
|
(718
|
)
|
1,814
|
||||||||
|
Foreign
|
50,403
|
70,652
|
104,688
|
|||||||||
|
58,214
|
69,934
|
92,144
|
||||||||||
|
Deferred
|
||||||||||||
|
Federal
|
16,556
|
(27,171
|
)
|
45,593
|
||||||||
|
State
|
(674
|
)
|
1,104
|
(2,273
|
)
|
|||||||
|
Foreign
|
4,817
|
25,886
|
666
|
|||||||||
|
20,699
|
(181
|
)
|
43,986
|
|||||||||
|
Provision for income taxes
|
$
|
78,913
|
$
|
69,753
|
$
|
136,130
|
||||||
|
Year Ended December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Inventory differences
|
$
|
2,521
|
$
|
2,861
|
||||
|
Foreign tax credit and other foreign benefits
|
145,169
|
52,408
|
||||||
|
Stock-based compensation
|
11,470
|
6,327
|
||||||
|
Accrued expenses not deductible until paid
|
32,796
|
39,326
|
||||||
|
Foreign currency exchange
|
4,826
|
2,001
|
||||||
|
Net operating losses
|
9,584
|
5,230
|
||||||
|
Capitalized research and development
|
358
|
197
|
||||||
|
Other
|
1,063
|
211
|
||||||
|
Gross deferred tax assets
|
207,787
|
108,561
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Foreign currency exchange
|
105
|
874
|
||||||
|
Foreign withholding taxes
|
─
|
29,018
|
||||||
|
Intangibles step-up
|
12,107
|
6,568
|
||||||
|
Overhead allocation to inventory
|
4,820
|
3,977
|
||||||
|
Amortization of intangibles
|
19,091
|
11,475
|
||||||
|
Foreign outside basis in controlled foreign corporation
|
106,846
|
─
|
||||||
|
Other
|
20,572
|
2,676
|
||||||
|
Gross deferred tax liabilities
|
163,541
|
54,588
|
||||||
|
Valuation allowance
|
(9,137
|
)
|
(56,906
|
)
|
||||
|
Deferred taxes, net
|
$
|
35,109
|
$
|
(2,933
|
)
|
|||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Balance at the beginning of period
|
$
|
35,999
|
$
|
49,271
|
$
|
9,137
|
||||||
|
Additions charged to cost and expenses
|
12,948
|
692
|
53,983
|
(5)
|
||||||||
|
Decreases
|
(2,943
|
)
(1)
|
(40,442
|
)
(4)
|
(6,400
|
)
(6)
|
||||||
|
Adjustments
|
3,267
|
(2)
|
(384
|
)
(2)
|
186
|
(2)
|
||||||
|
Balance at the end of the period
|
$
|
49,271
|
(3)
|
$
|
9,137
|
$
|
56,906
|
|||||
| (1) |
Decreases in valuation allowance due to lapse in statute of limitation of the net operating losses carryforward which had no impact to the income statement.
|
| (2) |
Represents the net currency effects of translating valuation allowances at current rates of exchange.
|
| (3) |
The increase was due primarily to the deferred tax assets created by the unrealized loss in Venezuela for which the Company set up a full valuation allowance.
|
| (4) |
Decrease in valuation allowance due to lapse in statute of limitation of the net operating losses carryforward and due to the write off of Venezuelan deferred tax assets, which had no impact to the income statement.
|
| (5) |
Increase in valuation is due primarily to the $52.0 million that was recorded on the foreign tax credit carryforward. The additional amount is due to net operating losses in foreign markets.
|
| (6) |
Decrease is due primarily to the write-off of Brazil deferred tax assets, which had no impact to the income statement, as a valuation allowance had been previously recorded against the asset.
|
|
Year Ended December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Net noncurrent deferred tax assets
|
$
|
35,752
|
$
|
33,785
|
||||
|
Net noncurrent deferred tax liabilities
|
643
|
36,718
|
||||||
|
Deferred taxes, net
|
$
|
35,109
|
$
|
(2,933
|
)
|
|||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Income taxes at statutory rate
|
35.00
|
%
|
35.00
|
%
|
35.00
|
%
|
||||||
|
Indefinite reinvestment
|
.92
|
(1.98
|
)
|
2.75
|
||||||||
|
Excess tax benefit from equity award
|
─
|
─
|
(2.38
|
)
|
||||||||
|
Non-deductible expenses
|
0.09
|
0.11
|
0.17
|
|||||||||
|
Controlled foreign corporation losses
|
1.09
|
(2.63
|
)
|
(0.13
|
)
|
|||||||
|
Valuation allowance recognized foreign tax credit
|
─
|
─
|
19.59
|
|||||||||
|
Write-off outside basis DTL
|
─
|
─
|
(2.89
|
)
|
||||||||
|
Revaluation of deferred taxes
|
─
|
─
|
(1.28
|
)
|
||||||||
|
Section 987 implementation
|
─
|
2.69
|
─
|
|||||||||
|
Other
|
0.13
|
(0.42
|
)
|
0.43
|
||||||||
|
37.23
|
%
|
32.77
|
%
|
51.26
|
%
|
|||||||
|
Amount of Gain (Loss)
Recognized in Income
|
|||||||||||||
|
Year Ended December 31,
|
|||||||||||||
|
Derivatives not designated as
hedging instruments:
|
Location of
Gain (Loss) Recognized in Income
|
2015
|
2016
|
2017
|
|||||||||
|
Foreign currency contracts
|
Other income (expense)
|
$
|
38
|
$
|
39
|
$
|
(485
|
)
|
|||||
|
Amount of Gain (Loss)
Recognized in Other
Comprehensive Loss
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
Derivatives designated as hedging instruments:
|
2015
|
2016
|
2017
|
|||||||||
|
Foreign currency forward contracts related to intercompany
license fee, product sales, and selling expense hedges |
$
|
590
|
$
|
(1,423
|
)
|
$
|
(152
|
)
|
||||
|
Amount of Gain (Loss) Reclassified
from Accumulated Other
Comprehensive Loss into Income
|
|||||||||||||
|
Year Ended December 31,
|
|||||||||||||
|
Derivatives designated as hedging instruments:
|
Location of
Gain (Loss) Reclassified from Accumulated
Other Comprehensive Loss into Income
|
2015
|
2016
|
2017
|
|||||||||
|
Foreign currency forward contracts related to
intercompany license fees and product
sales hedges
|
Revenue
|
$
|
1,731
|
$
|
(1,088
|
)
|
$
|
119
|
|||||
|
Foreign currency forward contracts related
to intercompany selling expense hedges
|
Selling expenses
|
$
|
397
|
$
|
(1,544
|
)
|
$
|
358
|
|||||
|
Year Ended December 31,
|
||||||||||||
|
(U.S. dollars in thousands)
|
2015
|
2016
|
2017
|
|||||||||
|
Mainland China
|
$
|
565,527
|
$
|
610,414
|
$
|
716,991
|
||||||
|
South Korea
|
422,341
|
413,696
|
361,692
|
|||||||||
|
Americas
|
329,668
|
276,590
|
317,380
|
|||||||||
|
South Asia/Pacific
|
321,971
|
296,758
|
299,980
|
|||||||||
|
Japan
|
264,214
|
279,042
|
256,085
|
|||||||||
|
Hong Kong/Taiwan
|
206,140
|
183,979
|
166,696
|
|||||||||
|
EMEA
|
137,186
|
147,318
|
160,275
|
|||||||||
|
Total
|
$
|
2,247,047
|
$
|
2,207,797
|
$
|
2,279,099
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(U.S. dollars in thousands)
|
2015
|
2016
|
2017
|
|||||||||
|
Mainland China
|
$
|
73,422
|
$
|
135,174
|
$
|
211,625
|
||||||
|
South Korea
|
130,516
|
117,142
|
100,964
|
|||||||||
|
Americas
|
62,937
|
44,390
|
47,040
|
|||||||||
|
South Asia/Pacific
|
68,949
|
71,365
|
68,141
|
|||||||||
|
Japan
|
51,181
|
59,175
|
51,372
|
|||||||||
|
Hong Kong/Taiwan
|
40,718
|
35,978
|
27,958
|
|||||||||
|
EMEA
|
11,172
|
10,386
|
11,749
|
|||||||||
|
Total segment contribution
|
438,895
|
473,610
|
518,849
|
|||||||||
|
Corporate and other
|
(194,193
|
)
|
(242,506
|
)
|
(244,366
|
)
|
||||||
|
Operating income
|
244,702
|
231,104
|
274,483
|
|||||||||
|
Other income (expense)
|
(32,743
|
)
|
(18,265
|
)
|
(8,916
|
)
|
||||||
|
Income before provision
for income taxes
|
$
|
211,959
|
$
|
212,839
|
$
|
265,567
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(U.S. dollars in thousands)
|
2015
|
2016
|
2017
|
|||||||||
|
Mainland China
|
$
|
18,503
|
$
|
16,775
|
$
|
15,122
|
||||||
|
South Korea
|
5,882
|
6,787
|
6,499
|
|||||||||
|
Americas
|
2,545
|
2,617
|
1,608
|
|||||||||
|
South Asia/Pacific
|
2,022
|
2,388
|
2,372
|
|||||||||
|
Japan
|
3,434
|
3,782
|
3,554
|
|||||||||
|
Hong Kong/Taiwan
|
2,132
|
2,507
|
1,395
|
|||||||||
|
EMEA
|
1,498
|
1,387
|
985
|
|||||||||
|
Corporate and other
|
35,349
|
36,154
|
40,029
|
|||||||||
|
Total
|
$
|
71,365
|
$
|
72,397
|
$
|
71,564
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(U.S. dollars in thousands)
|
2015
|
2016
|
2017
|
|||||||||
|
Mainland China
|
$
|
21,998
|
$
|
13,656
|
$
|
4,539
|
||||||
|
South Korea
|
9,983
|
556
|
469
|
|||||||||
|
Americas
|
400
|
1,095
|
744
|
|||||||||
|
South Asia/Pacific
|
2,959
|
2,282
|
1,809
|
|||||||||
|
Japan
|
1,903
|
1,288
|
994
|
|||||||||
|
Hong Kong/Taiwan
|
1,345
|
634
|
1,350
|
|||||||||
|
EMEA
|
1,430
|
1,224
|
1,168
|
|||||||||
|
Corporate and other
|
16,604
|
29,486
|
49,083
|
|||||||||
|
Total
|
$
|
56,622
|
$
|
50,221
|
$
|
60,156
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(U.S. dollars in thousands)
|
2015
|
2016
|
2017
|
|||||||||
|
Mainland China
|
$
|
565,527
|
$
|
610,414
|
$
|
716,991
|
||||||
|
South Korea
|
422,341
|
413,696
|
361,692
|
|||||||||
|
Japan
|
264,214
|
279,042
|
256,085
|
|||||||||
|
United States
|
243,748
|
201,239
|
218,734
|
|||||||||
|
All others
|
751,217
|
703,406
|
725,597
|
|||||||||
|
Total
|
$
|
2,247,047
|
$
|
2,207,797
|
$
|
2,279,099
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(U.S. dollars in thousands)
|
2015
|
2016
|
2017
|
|||||||||
|
Nu Skin
|
$
|
1,363,539
|
$
|
1,308,135
|
$
|
1,456,386
|
||||||
|
Pharmanex
|
877,924
|
892,738
|
817,230
|
|||||||||
|
Other
|
5,584
|
6,924
|
5,483
|
|||||||||
|
Total
|
$
|
2,247,047
|
$
|
2,207,797
|
$
|
2,279,099
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(U.S. dollars in thousands)
|
2015
|
2016
|
2017
|
|||||||||
|
United States
|
$
|
271,058
|
$
|
283,868
|
$
|
302,884
|
||||||
|
Mainland China
|
110,839
|
97,867
|
97,046
|
|||||||||
|
South Korea
|
48,702
|
41,545
|
42,211
|
|||||||||
|
Japan
|
13,587
|
11,517
|
9,342
|
|||||||||
|
All others
|
10,351
|
9,935
|
13,104
|
|||||||||
|
Total
|
$
|
454,537
|
$
|
444,732
|
$
|
464,587
|
||||||
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorization of management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
| 1. |
Financial Statements
. See Index to Consolidated Financial Statements under Item 8 of Part II.
|
| 2. |
Financial Statement Schedules
. N/A
|
| 3. |
Exhibits
. References to the "Company" shall mean Nu Skin Enterprises, Inc. Unless otherwise noted, the SEC file number for exhibits incorporated by reference is 001‑12421.
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
#10.4
|
|
|
#10.5
|
|
|
|
|
#10.6
|
|
|
#10.7
|
|
|
#10.8
|
|
|
#10.9
|
|
|
#10.10
|
|
|
#10.11
|
|
|
#10.12
|
|
|
#10.13
|
|
|
#10.14
|
|
|
#10.15
|
|
|
#10.16
|
|
|
#10.17
|
|
#10.18
|
|
|
#10.19
|
|
|
#10.20
|
|
|
#10.21
|
|
|
#10.22
|
|
|
#10.23
|
|
|
#10.24
|
|
|
#10.25
|
|
|
#10.26
|
|
|
#10.27
|
|
|
#10.28
|
|
|
#10.29
|
|
#10.30
|
|
|
#10.31
|
|
|
#10.32
|
|
|
*21.1
|
|
|
*23.1
|
|
|
*31.1
|
|
|
*31.2
|
|
|
*32.1
|
|
|
*32.2
|
|
|
*101.INS
|
XBRL Instance Document
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
NU SKIN ENTERPRISES, INC.
|
|||
|
By:
|
/s/ Ritch N. Wood
|
|
|
|
|
Ritch N. Wood
|
|
|
| Chief Executive Officer | |||
|
Signatures
|
Capacity in Which Signed
|
|
|
/s/ Steven J. Lund
|
Executive Chairman of the Board
|
|
|
Steven J. Lund
|
||
|
/s/ Ritch N. Wood
|
Chief Executive Officer and Director
|
|
|
Ritch N. Wood
|
(Principal Executive Officer)
|
|
|
/s/ Mark H. Lawrence
|
Chief Financial Officer
|
|
|
Mark H. Lawrence
|
(Principal Financial Officer and Accounting Officer)
|
|
|
/s/ Nevin N. Andersen
|
Director
|
|
|
Nevin N. Andersen
|
||
|
/s/ Daniel W. Campbell
|
Director
|
|
|
Daniel W. Campbell
|
||
|
/s/ Andrew D. Lipman
|
Director
|
|
|
Andrew D. Lipman
|
||
|
/s/ Neil H. Offen
|
Director
|
|
|
Neil H. Offen
|
||
|
/s/ Thomas R. Pisano
|
Director
|
|
|
Thomas R. Pisano
|
||
|
/s/ Zheqing Shen
|
Director
|
|
|
Zheqing Shen
|
||
|
/s/ Edwina D. Woodbury
|
Director
|
|
|
Edwina D. Woodbury
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|