NU SKIN ENTERPRISES, INC.
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2017
|
OR
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____________ TO _____________
|
Commission File Number:
001-12421
|
NU SKIN ENTERPRISES, INC.
|
||||
|
(Exact name of registrant as specified in its charter)
|
||||
|
Delaware
|
87-0565309
|
|||
|
(State or other jurisdiction of incorporation or organization)
|
75 WEST CENTER STREET
PROVO, UTAH 84601
|
(IRS Employer Identification No.)
|
||
|
(Address of principal executive offices, including zip code)
|
||||
|
(801) 345-1000
|
||||
|
(Registrant's telephone number, including area code)
|
||||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule12b-2 of the Exchange Act.
|
Large accelerated filer
☑
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
☐
|
|
Emerging growth company
☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
As of July 31, 2017, 52,942,178 shares of the registrant's Class A common stock, $.001 par value per share, were outstanding.
NU SKIN ENTERPRISES, INC.
QUARTERLY REPORT ON FORM 10-Q – SECOND QUARTER 2017
QUARTERLY REPORT ON FORM 10-Q – SECOND QUARTER 2017
TABLE OF CONTENTS
|
Page
|
||||
|
Part I.
|
Financial Information
|
|||
|
Item 1.
|
||||
|
1
|
||||
|
2
|
||||
|
3
|
||||
|
4
|
||||
|
5
|
||||
|
Item 2.
|
19
|
|||
|
Item 3.
|
29
|
|||
|
Item 4.
|
29
|
|||
|
Part II.
|
Other Information
|
|||
|
Item 1.
|
30
|
|||
|
Item 1A.
|
30
|
|||
|
Item 2.
|
30
|
|||
|
Item 3.
|
30
|
|||
|
Item 4.
|
31
|
|||
|
Item 5.
|
31
|
|||
|
Item 6.
|
31
|
|||
|
32
|
||||
In this Quarterly Report on Form 10-Q, references to "dollars" and "$" are to United States ("U.S.") dollars.
Nu Skin, Pharmanex, and ageLOC are our trademarks. The italicized product names used in this Quarterly Report on Form 10-Q are product names and also, in certain cases, our trademarks.
PART I. FINANCIAL INFORMATION
NU SKIN ENTERPRISES, INC.
(U.S. dollars in thousands)
|
June 30,
|
December 31,
|
|||||||
|
2017
|
2016
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
345,102
|
$
|
357,246
|
||||
|
Current investments
|
7,982
|
10,880
|
||||||
|
Accounts receivable
|
35,010
|
31,199
|
||||||
|
Inventories, net
|
246,658
|
249,936
|
||||||
|
Prepaid expenses and other
|
85,547
|
65,076
|
||||||
|
720,299
|
714,337
|
|||||||
|
Property and equipment, net
|
450,707
|
444,732
|
||||||
|
Goodwill
|
114,954
|
114,954
|
||||||
|
Other intangible assets, net
|
59,802
|
63,553
|
||||||
|
Other assets
|
161,383
|
136,469
|
||||||
|
Total assets
|
$
|
1,507,145
|
$
|
1,474,045
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
37,846
|
$
|
41,261
|
||||
|
Accrued expenses
|
262,123
|
275,023
|
||||||
|
Current portion of long-term debt
|
100,533
|
82,727
|
||||||
|
400,502
|
399,011
|
|||||||
|
Long-term debt
|
324,059
|
334,165
|
||||||
|
Other liabilities
|
83,014
|
76,799
|
||||||
|
Total liabilities
|
807,575
|
809,975
|
||||||
|
Commitments and contingencies (Note 11)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Class A common stock – 500 million shares authorized, $.001 par value, 90.6 million shares issued
|
91
|
91
|
||||||
|
Additional paid-in capital
|
448,928
|
439,635
|
||||||
|
Treasury stock, at cost – 37.6 million and 38.0 million shares
|
(1,261,983
|
)
|
(1,250,123
|
)
|
||||
|
Accumulated other comprehensive loss
|
(74,743
|
)
|
(84,122
|
)
|
||||
|
Retained earnings
|
1,587,277
|
1,558,589
|
||||||
|
699,570
|
664,070
|
|||||||
|
Total liabilities and stockholders' equity
|
$
|
1,507,145
|
$
|
1,474,045
|
||||
The accompanying notes are an integral part of these consolidated financial statements.
1
NU SKIN ENTERPRISES, INC.
(U.S. dollars in thousands, except per share amounts)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Revenue
|
$
|
550,101
|
$
|
600,475
|
$
|
1,049,200
|
$
|
1,072,306
|
||||||||
|
Cost of sales
|
121,521
|
128,205
|
232,787
|
266,074
|
||||||||||||
|
Gross profit
|
428,580
|
472,270
|
816,413
|
806,232
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling expenses
|
228,353
|
248,363
|
437,361
|
443,922
|
||||||||||||
|
General and administrative expenses
|
135,488
|
144,109
|
268,051
|
274,363
|
||||||||||||
|
Total operating expenses
|
363,841
|
392,472
|
705,412
|
718,285
|
||||||||||||
|
Operating income
|
64,739
|
79,798
|
111,001
|
87,947
|
||||||||||||
|
Other income (expense), net
|
(2,731
|
)
|
(11,060
|
)
|
(7,298
|
)
|
(13,923
|
)
|
||||||||
|
Income before provision for income taxes
|
62,008
|
68,738
|
103,703
|
74,024
|
||||||||||||
|
Provision for income taxes
|
19,967
|
24,025
|
34,173
|
25,995
|
||||||||||||
|
Net income
|
$
|
42,041
|
$
|
44,713
|
$
|
69,530
|
$
|
48,029
|
||||||||
|
Net income per share (Note 2):
|
||||||||||||||||
|
Basic
|
$
|
0.79
|
$
|
0.80
|
$
|
1.32
|
$
|
0.86
|
||||||||
|
Diluted
|
$
|
0.77
|
$
|
0.79
|
$
|
1.28
|
$
|
0.85
|
||||||||
|
Weighted-average common shares outstanding (000s):
|
||||||||||||||||
|
Basic
|
52,929
|
55,952
|
52,804
|
55,953
|
||||||||||||
|
Diluted
|
54,839
|
56,356
|
54,466
|
56,388
|
||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
(U.S. dollars in thousands)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Net income
|
$
|
42,041
|
$
|
44,713
|
$
|
69,530
|
$
|
48,029
|
||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||
|
Foreign currency translation adjustment, net of taxes of $1,901 and $886 for the three
months ended June 30, 2017 and 2016, respectively, and $(1,679) and $(1,565) for
the six months ended June 30, 2017 and 2016, respectively
|
81
|
(3,639
|
)
|
9,776
|
1,950
|
|||||||||||
|
Net unrealized gains/(losses) on foreign currency cash flow hedges, net of taxes of
$(114) and $645 for the three months ended June 30, 2017 and 2016, respectively,
and $99 and $1,575 for the six months ended June 30, 2017 and 2016, respectively
|
207
|
(1,170
|
)
|
(180
|
)
|
(2,860
|
)
|
|||||||||
|
Reclassification adjustment for realized losses/(gains) in current earnings, net of taxes
of $143 and $(329) for the three months ended June 30, 2017 and 2016, respectively,
and $120 and $(395) for the six months ended June 30, 2017 and 2016, respectively
|
(260
|
)
|
597
|
(217
|
)
|
716
|
||||||||||
|
28
|
(4,212
|
)
|
9,379
|
(194
|
)
|
|||||||||||
|
Comprehensive income
|
$
|
42,069
|
$
|
40,501
|
$
|
78,909
|
$
|
47,835
|
||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
NU SKIN ENTERPRISES, INC.
(U.S. dollars in thousands)
|
Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2017
|
2016
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
69,530
|
$
|
48,029
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
35,080
|
34,684
|
||||||
|
Equity method earnings
|
(358
|
)
|
—
|
|||||
|
Japan customs expense
|
—
|
31,355
|
||||||
|
Foreign currency losses
|
(256
|
)
|
13,519
|
|||||
|
Stock-based compensation
|
7,581
|
7,586
|
||||||
|
Deferred taxes
|
5,390
|
2,463
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(2,812
|
)
|
4,595
|
|||||
|
Inventories, net
|
8,706
|
6,871
|
||||||
|
Prepaid expenses and other
|
(15,140
|
)
|
(62,091
|
)
|
||||
|
Other assets
|
(2,567
|
)
|
12
|
|||||
|
Accounts payable
|
(4,357
|
)
|
14,353
|
|||||
|
Accrued expenses
|
(21,607
|
)
|
36,486
|
|||||
|
Other liabilities
|
4,839
|
(2,037
|
)
|
|||||
|
Net cash provided by operating activities
|
84,029
|
135,825
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of property and equipment
|
(27,751
|
)
|
(24,714
|
)
|
||||
|
Proceeds of investment sales
|
7,741
|
10,881
|
||||||
|
Purchases of investments
|
(4,716
|
)
|
(9,869
|
)
|
||||
|
Acquisition and investment in equity investee
|
(25,095
|
)
|
(4,400
|
)
|
||||
|
Net cash used in investing activities
|
(49,821
|
)
|
(28,102
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards
|
7,795
|
2,777
|
||||||
|
Payments on long-term debt
|
(64,495
|
)
|
(18,978
|
)
|
||||
|
Payment of cash dividends
|
(38,042
|
)
|
(39,698
|
)
|
||||
|
Income tax benefit of equity awards
|
—
|
3,520
|
||||||
|
Proceeds from long-term debt
|
67,000
|
233,721
|
||||||
|
Payment of debt issuance costs
|
—
|
(6,596
|
)
|
|||||
|
Repurchases of shares of common stock
|
(22,135
|
)
|
(24,296
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
(49,877
|
)
|
150,450
|
|||||
|
Effect of exchange rate changes on cash
|
3,525
|
(2,679
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(12,144
|
)
|
255,494
|
|||||
|
Cash and cash equivalents, beginning of period
|
357,246
|
289,354
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
345,102
|
$
|
544,848
|
||||
The accompanying notes are an integral part of these consolidated financial statements.
4
1.
THE COMPANY
Nu Skin Enterprises, Inc. (the "Company") is a leading, global direct selling company that develops and distributes premium-quality, innovative personal care products and nutritional supplements that are sold worldwide under the Nu Skin and Pharmanex brands and a small number of other products and services. Over the last several years, the Company has introduced new Pharmanex nutritional supplements and Nu Skin personal care products under its
ageLOC
anti-aging brand. The Company reports revenue from seven segments: Mainland China; South Korea; South Asia/Pacific, which consists of Australia, Brunei, French Polynesia, Indonesia, Malaysia, New Caledonia, New Zealand, the Philippines, Singapore, Thailand and Vietnam; Americas, which consists of the United States, Canada and Latin America; Japan; Hong Kong/Taiwan; and Europe, Middle East and Africa ("EMEA"), which consists of several markets in Europe as well as Israel, Russia, Ukraine and South Africa (the Company's subsidiaries operating in these countries in each segment are collectively referred to as the "Subsidiaries").
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The unaudited consolidated financial statements include the accounts of the Company and its Subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, consisting of normal recurring adjustments, considered necessary for a fair statement of the Company's financial information as of June 30, 2017, and for the three- and six-month periods ended June 30, 2017 and 2016. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the fiscal year. The consolidated balance sheet as of December 31, 2016 has been prepared using information from the audited financial statements at that date. For further information, refer to the consolidated financial statements and accompanying footnotes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.
2.
NET INCOME PER SHARE
Net income per share is computed based on the weighted-average number of common shares outstanding during the periods presented. Additionally, diluted earnings per share data gives effect to all potentially dilutive common shares that were outstanding during the periods presented. For the three-month periods ended June 30, 2017 and 2016, stock options of 0.2 million and 2.8 million, respectively, and for the six-month periods ended June 30, 2017 and 2016, stock options of 0.6 million and 3.1 million, respectively, were excluded from the calculation of diluted earnings per share because they were anti-dilutive.
3.
DIVIDENDS PER SHARE
In February and May 2017, the Company's board of directors declared a quarterly cash dividend of $0.36 per share. These quarterly cash dividends of $19.0 million and $19.1 million were paid on March 15, 2017 and June 14, 2017 to stockholders of record on February 27, 2017 and May 26, 2017. In July 2017, the Company's board of directors declared a quarterly cash dividend of $0.36 per share to be paid on September 13, 2017 to stockholders of record on August 25, 2017.
4.
DERIVATIVE FINANCIAL INSTRUMENTS
The Company enters into non-designated foreign currency derivatives, primarily comprised of foreign currency forward contracts, for which hedge accounting does not apply. The changes in the fair market value of these non-designated derivatives are included in other income/expense in the Company's consolidated statements of income. The Company uses non-designated foreign currency derivatives to hedge foreign-currency-denominated intercompany transactions and to partially mitigate the impact of foreign-currency fluctuations. The fair value of the non-designated foreign currency derivatives is based on third-party quotes.
5
As of June 30, 2017, the Company did not hold any non-designated derivative contracts. As of June 30, 2016, the Company held non-designated derivative contracts with notional amounts of 500 million Japanese yen ($4.8 million), 11.5 billion Korean won ($10.0 million), 3.9 million Canadian dollars ($3.0 million) and 16.0 million South African rand ($1.1 million). Gains and losses related to non-designated derivative contracts are recorded as part of Other Income (Expense).
The following table summarizes gains (losses) related to derivative instruments not designated as hedging instruments during the three- and six-month periods ended June 30, 2017 and 2016 (U.S. dollars in thousands):
|
Derivatives not
designated as
hedging instruments:
|
Location of Gain (Loss) Recognized in Income
|
Amount of Gain (Loss) Recognized in Income
|
||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||
|
June 30,
|
June 30,
|
|||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||
|
Foreign currency contracts
|
Other income (expense)
|
$ —
|
$ (474)
|
$ (485)
|
$ (478)
|
|||||
The Company designates as cash-flow hedges those foreign currency forward contracts it enters to hedge forecasted intercompany transactions that are subject to foreign currency exposures. Changes in the fair value of these forward contracts designated as cash-flow hedges are recorded as a component of accumulated other comprehensive income (loss) within shareholders' equity (deficit), and are recognized in the consolidated statement of income during the period which approximates the time the hedged transaction is settled.
As of June 30, 2017, the Company held forward contracts designated as foreign currency cash flow hedges with notional amounts totaling 2.2 billion Japanese yen and 1.0 million Euros ($19.6 million and $1.1 million, respectively), compared to 2.9 billion Japanese yen and 9.0 million euros ($28.1 million and $10.0 million, respectively) as of June 30, 2016, to hedge forecasted foreign-currency-denominated intercompany transactions. The fair value of these hedges were $0.3 million and $(2.9) million as of June 30, 2017 and 2016, respectively. The contracts held at June 30, 2017 have maturities through June 2018, and accordingly, all unrealized gains and losses on foreign currency cash flow hedges included in accumulated other comprehensive loss will be recognized in current earnings over the next 12 months.
The following table summarizes gains (losses) related to derivative instruments recorded in other comprehensive income (loss) during the three-month periods ended June 30, 2017 and 2016 (U.S. dollars in thousands):
|
Derivatives
designated as
hedging instruments:
|
Amount of Gain (Loss)
Recognized in Other Comprehensive Loss
|
|||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||
|
June 30,
|
June 30,
|
|||||||
|
2017
|
2016
|
2017
|
2016
|
|||||
|
Foreign currency forward contracts related to intercompany license fee,
product sales, and selling expense hedges
|
$ 207
|
$ (1,170)
|
$ (180)
|
$ (2,860)
|
||||
6
The following table summarizes gains (losses) relating to derivative instruments reclassified from accumulated other comprehensive loss into income during the three- and six-month periods ended June 30, 2017 and 2016 (U.S. dollars in thousands):
|
Derivatives designated as
hedging instruments:
|
Location of
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Loss into Income
|
||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||
|
June 30,
|
June 30,
|
|||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||
|
Foreign currency forward contracts related
to intercompany license fees and product
sales hedges
|
Revenue
|
$ 134
|
$ (401)
|
$ 109
|
$ (479)
|
|||||
|
Foreign currency forward contracts related
to
intercompany selling expense hedges
|
Selling expenses
|
$ 269
|
$ (525)
|
$ 228
|
$ (632)
|
|||||
As of June 30, 2017 and December 31, 2016, there were $0.2 million and $0.6 million, respectively, of unrealized gains/(losses) included in accumulated other comprehensive loss related to foreign currency cash flow hedges. The remaining $74.9 million and $84.7 million as of June 30, 2017 and December 31, 2016, respectively, in accumulated other comprehensive loss are related to cumulative translation adjustments. The Company assesses hedge effectiveness at least quarterly. During the three- and six- month periods ended June 30, 2017 and 2016, all hedges were determined to be effective.
The Company reports its derivatives at fair value as either other current assets or accrued expenses within its consolidated balance sheet. See Note 13 Fair Value.
5.
REPURCHASES OF COMMON STOCK
During the three-month periods ended June 30, 2017 and 2016, the Company repurchased 0.3 million and 0.1 million shares of its Class A common stock under its open market stock repurchase plan for $15.3 million and $4.3 million, respectively. As of June 30, 2017, $177.6 million was available for repurchases under the Company's open market stock repurchase plan.
6.
SEGMENT INFORMATION
As a result of the Company's management changes in the first quarter of 2017, the Company concluded that the Chief Operating Decision Maker, as defined in ASC 280, is now comprised of the CEO, President and CFO. This change required the Company to reevaluate its determination of operating segments. The Company's operating segments are based on geographic regions that generate revenue and hold its long-lived assets. The Company sells and distributes its products through a global network of customers and sales leaders in approximately 50 markets. The Company has divided these markets into seven operating segments, which are the Company's reportable segments: Mainland China, Hong Kong/Taiwan, South Korea, Japan, South Asia/Pacific, Americas and EMEA. The seven reportable segments generate revenue from the sale of personal care products and nutritional supplements under the Nu Skin and Pharmanex brands, have similar business characteristics and align with how the CODM function began assessing performance and allocating resources in the first quarter of 2017.
Profitability by segment as reported under US GAAP is driven primarily by the Company's international taxation policies. Segment contribution, which is the Company's segment profitability metric presented in the table below, excludes certain intercompany charges, specifically royalties, license fees, transfer pricing, discrete charges and other miscellaneous items. These charges have been included in Corporate and other expenses. Corporate and other expenses also include costs related to the Company's executive and administrative offices, information technology, research and development, marketing and supply chain functions not recorded at the segment level.
7
The accounting policies of the segments are the same as those described in Note 1 – The Company. The Company evaluates the performance of its segments based on revenue and segment contribution. Each segment records direct expenses related to its employees and its operations.
Summarized financial information for the Company's reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company's internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.
Revenue by Segment
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(U.S. dollars in thousands)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
Mainland China
|
$
|
172,098
|
$
|
184,344
|
$
|
322,102
|
$
|
302,999
|
||||||||
|
South Korea
|
86,917
|
93,036
|
169,388
|
179,154
|
||||||||||||
|
Americas
|
77,096
|
67,884
|
142,754
|
133,632
|
||||||||||||
|
South Asia/Pacific
|
67,935
|
92,297
|
137,733
|
155,875
|
||||||||||||
|
Japan
|
64,796
|
72,849
|
125,952
|
137,940
|
||||||||||||
|
Hong Kong/Taiwan
|
43,071
|
52,372
|
79,019
|
92,428
|
||||||||||||
|
EMEA
|
38,188
|
37,693
|
72,252
|
70,278
|
||||||||||||
|
Total
|
$
|
550,101
|
$
|
600,475
|
$
|
1,049,200
|
$
|
1,072,306
|
||||||||
Segment Contribution
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(U.S. dollars in thousands)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
Mainland China
|
$
|
52,283
|
$
|
56,709
|
$
|
87,710
|
$
|
75,010
|
||||||||
|
South Korea
|
22,278
|
24,195
|
46,790
|
48,252
|
||||||||||||
|
Americas
|
11,646
|
12,177
|
21,742
|
22,649
|
||||||||||||
|
South Asia/Pacific
|
14,439
|
24,348
|
28,419
|
36,801
|
||||||||||||
|
Japan
|
10,922
|
15,933
|
23,348
|
27,980
|
||||||||||||
|
Hong Kong/Taiwan
|
7,766
|
7,070
|
12,849
|
15,428
|
||||||||||||
|
EMEA
|
3,617
|
2,833
|
5,408
|
3,180
|
||||||||||||
|
Total segment contribution
|
122,951
|
143,265
|
226,266
|
229,300
|
||||||||||||
|
Corporate and other
|
(58,212
|
)
|
(63,467
|
)
|
(115,265
|
)
|
(141,353
|
)
|
||||||||
|
Operating income
|
64,739
|
79,798
|
111,001
|
87,947
|
||||||||||||
|
Other income (expense)
|
(2,731
|
)
|
(11,060
|
)
|
(7,298
|
)
|
(13,923
|
)
|
||||||||
|
Income before provision
for income taxes
|
$
|
62,008
|
$
|
68,738
|
$
|
103,703
|
$
|
74,024
|
||||||||
8
Depreciation and Amortization
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(U.S. dollars in thousands)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
Mainland China
|
$
|
3,681
|
$
|
4,117
|
$
|
7,652
|
$
|
8,144
|
||||||||
|
South Korea
|
1,654
|
1,723
|
3,286
|
3,364
|
||||||||||||
|
Americas
|
448
|
679
|
978
|
1,338
|
||||||||||||
|
South Asia/Pacific
|
585
|
597
|
1,148
|
1,160
|
||||||||||||
|
Japan
|
899
|
953
|
1,779
|
1,846
|
||||||||||||
|
Hong Kong/Taiwan
|
344
|
547
|
646
|
1,111
|
||||||||||||
|
EMEA
|
322
|
367
|
594
|
671
|
||||||||||||
|
Corporate and other
|
9,522
|
8,756
|
18,997
|
17,050
|
||||||||||||
|
Total
|
$
|
17,455
|
$
|
17,739
|
$
|
35,080
|
$
|
34,684
|
||||||||
Capital Expenditures
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(U.S. dollars in thousands)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
Mainland China
|
$
|
760
|
$
|
2,098
|
$
|
1,663
|
$
|
6,998
|
||||||||
|
South Korea
|
16
|
109
|
464
|
379
|
||||||||||||
|
Americas
|
313
|
211
|
564
|
489
|
||||||||||||
|
South Asia/Pacific
|
347
|
1,466
|
530
|
1,743
|
||||||||||||
|
Japan
|
21
|
128
|
97
|
867
|
||||||||||||
|
Hong Kong/Taiwan
|
511
|
37
|
1,117
|
265
|
||||||||||||
|
EMEA
|
118
|
202
|
311
|
667
|
||||||||||||
|
Corporate and other
|
9,737
|
9,521
|
23,005
|
13,306
|
||||||||||||
|
Total
|
$
|
11,823
|
$
|
13,772
|
$
|
27,751
|
$
|
24,714
|
||||||||
Revenue by Major Market
A major market is defined as one with total revenue greater than 10% of consolidated total revenue. Based on this criteria, the Company has identified three major markets: Mainland China, South Korea and Japan. There are approximately 50 other markets, each of which individually is less than 10%. No single customer accounted for 10% or more of net sales for the periods presented. Sales are recorded in the jurisdiction in which the transactions occurred.
Revenue by Product Line
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Nu Skin
|
$
|
345,287
|
$
|
365,266
|
$
|
647,160
|
$
|
655,255
|
||||||||
|
Pharmanex
|
202,912
|
234,014
|
399,015
|
414,728
|
||||||||||||
|
Other
|
1,902
|
1,195
|
3,025
|
2,323
|
||||||||||||
|
Totals
|
$
|
550,101
|
$
|
600,475
|
$
|
1,049,200
|
$
|
1,072,306
|
||||||||
9
Long-Lived Assets by Major Market
A major market is defined as a market with long-lived assets greater than 10% of consolidated long-lived assets and also includes the Company's country of domicile (the U.S.). Long-lived assets in Mainland China consist primarily of property, plant and equipment related to manufacturing, distribution facilities and the Mainland China headquarters. Long-lived assets in the U.S. consist primarily of property, plant and equipment, including the Company's corporate offices and distribution facilities. Long-lived assets by major markets are set forth below for the periods ended June 30, 2017 and December 31, 2016 (U.S. dollars in thousands):
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
United States
|
$
|
291,906
|
$
|
283,868
|
||||
|
Mainland China
|
93,855
|
97,867
|
||||||
|
South Korea
|
41,748
|
41,545
|
||||||
|
Japan
|
10,261
|
11,517
|
||||||
|
All others
|
12,937
|
9,935
|
||||||
|
Total
|
$
|
450,707
|
$
|
444,732
|
||||
7.
GOODWILL
During the first quarter of 2017, the Company realigned its operational segments and reporting structure to reflect how the business will be managed going forward. As part of this realignment, the Company divided its single operating segment into seven geographical reporting segments. The Company's reporting units for goodwill are its operating segments, which are also its reportable segments. As a result of the segment changes, the historical goodwill of $115.0 million was allocated to the seven reportable segments.
The following table presents goodwill allocated to the Company's reportable segments for the periods ended June 30, 2017 and December 31, 2016 (U.S. dollars in thousands):
|
June 30,
2017
|
December 31, 2016
(1)
|
|||||||
|
Mainland China
|
$
|
32,179
|
$
|
32,179
|
||||
|
South Korea
|
29,261
|
29,261
|
||||||
|
Americas
|
9,449
|
9,449
|
||||||
|
South Asia/Pacific
|
18,537
|
18,537
|
||||||
|
Japan
|
16,019
|
16,019
|
||||||
|
Hong Kong/Taiwan
|
6,634
|
6,634
|
||||||
|
EMEA
|
2,875
|
2,875
|
||||||
|
Total
|
$
|
114,954
|
$
|
114,954
|
||||
| (1) |
Goodwill was recast to reflect current period presentation by geographic region at December 31, 2016.
|
10
8.
INVENTORY
Inventories consist of the following (U.S. dollars in thousands):
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Raw materials
|
$
|
104,050
|
$
|
108,276
|
||||
|
Finished goods
|
142,608
|
141,660
|
||||||
|
$
|
246,658
|
$
|
249,936
|
|||||
9.
DEFERRED TAX ASSETS AND LIABILITIES
The Company accounts for income taxes in accordance with the Income Taxes Topic of the Financial Accounting Standards Codification. These standards establish financial accounting and reporting standards for the effects of income taxes that result from an enterprise's activities during the current and preceding years. The Company takes an asset and liability approach for financial accounting and reporting of income taxes. The Company pays income taxes in many foreign jurisdictions based on the profits realized in those jurisdictions, which can be significantly impacted by terms of intercompany transactions between the Company and its foreign affiliates. Deferred tax assets and liabilities are created in this process. The Company has netted these deferred tax assets and deferred tax liabilities by jurisdiction. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be ultimately realized. As of June 30, 2017 and December 31, 2016, the Company had net deferred tax assets of $30.8 million and $35.1 million, respectively.
The Company evaluates its indefinite reinvestment assertions with respect to foreign earnings for each quarter. Other than earnings the Company intends to reinvest indefinitely, the Company accrues for the U.S. federal and state income taxes applicable to the earnings. For all foreign earnings, the Company accrues the applicable foreign income taxes. The Company intends to utilize the offshore earnings to fund foreign investments, specifically capital expenditures. Undistributed earnings that the Company has indefinitely reinvested, for which no federal or state income taxes in the U.S. have been provided, aggregate to $70.0 million as of December 31, 2016. If the amount designated as indefinitely reinvested as of December 31, 2016 was repatriated to the United States, the amount of incremental taxes would be approximately $7.6 million.
10.
UNCERTAIN TAX POSITIONS
The Company files income tax returns in the U.S. federal jurisdiction, and in various state and foreign jurisdictions. The Company is no longer subject to tax examinations from the IRS for all years for which tax returns have been filed before 2011. With a few exceptions, the Company is no longer subject to state and local income tax examination by tax authorities for the years before 2011. In 2009, the Company entered into a voluntary program with the IRS called Compliance Assurance Process ("CAP"). The objective of CAP is to contemporaneously work with the IRS to achieve federal tax compliance and resolve all or most of the issues prior to filing of the tax return. The Company has elected to participate in the CAP program for 2017 and may elect to continue participating in CAP for future tax years; the Company may withdraw from the program at any time. In major foreign jurisdictions, the Company is generally no longer subject to income tax examinations for years before 2010. However, statutes in certain countries may be as long as ten years for transfer pricing related issues. Along with the IRS examination of 2011, the Company is currently under examination in certain foreign jurisdictions; however, the outcomes of those reviews are not yet determinable.
The Company's unrecognized tax benefits relate to multiple foreign and domestic jurisdictions. There are potential changes in unrecognized tax benefits from the multiple jurisdictions in which the Company operates, as well as the expiration of various statutes of limitation and possible completion of tax examinations; however, the Company does not anticipate that total unrecognized tax benefits will significantly change over the next 12 months.
11
11.
COMMITMENTS AND CONTINGENCIES
The Company is subject to government regulations pertaining to product formulation, labeling and packaging, product claims and advertising, and the Company's direct selling system. The Company is also subject to the jurisdiction of numerous foreign tax and customs authorities. Any assertions or determination that either the Company or the Company's sales force is not in compliance with existing statutes, laws, rules or regulations could have a material adverse effect on the Company's operations. In addition, in any country or jurisdiction, the adoption of new statutes, laws, rules or regulations or changes in the interpretation of existing statutes, laws, rules or regulations could have a material adverse effect on the Company and its operations. No assurance can be given that the Company's compliance with applicable statutes, laws, rules and regulations will not be challenged by foreign authorities or that such challenges will not have a material adverse effect on the Company's financial position, results of operations or cash flows. The Company and its Subsidiaries are defendants in litigation, investigations and other proceedings involving various matters. In the opinion of the Company's management, based upon advice of its counsel handling such litigation, investigations and other proceedings, adverse outcomes, if any, will not likely result in a material effect on the Company's consolidated financial condition, results of operations or cash flows.
The Company is subject to regular audits by federal, state and foreign tax authorities. These audits may result in additional tax liabilities. The Company believes it has appropriately provided for income taxes for all years. Several factors drive the calculation of its tax reserves. Some of these factors include: (i) the expiration of various statutes of limitations; (ii) changes in tax law and regulations; (iii) issuance of tax rulings; and (iv) settlements with tax authorities. Changes in any of these factors may result in adjustments to the Company's reserves, which would impact its reported financial results.
12.
DEBT
Credit Agreement
On October 9, 2014, the Company entered into a Credit Agreement (the "Credit Agreement") with various financial institutions, and Bank of America, N.A. as administrative agent. The Credit Agreement provides for a $127.5 million term loan facility, a 6.6 billion Japanese yen term loan facility and a $187.5 million revolving credit facility, each with a term of five years. On October 10, 2014, the Company drew the full amount of the term loan facilities, and as of June 30, 2017 and December 31, 2016, the Company had an outstanding balance of $72.5 million and $47.5 million, respectively, on the revolving credit facility. Any additional amounts drawn under the revolving credit facility will bear interest at rates that will be determined in accordance with the Credit Agreement. The Credit Agreement requires that the Company maintains a consolidated leverage ratio not exceeding 2.25 to 1.00 and a consolidated interest coverage ratio of no less than 3.00 to 1.00. The Company believes these covenants provide it with greater flexibility to pay dividends and repurchase stock. The Company is in compliance with its debt covenants.
Convertible Note
On June 16, 2016, the Company issued $210.0 million of convertible senior notes (the "Convertible Notes") in a private offering to a Chinese investor (the "Holder"). The Convertible Notes are senior unsecured obligations which will rank equal in right of payment to all senior unsecured indebtedness of the Company, and will rank senior in right of payment to any indebtedness that is contractually subordinated to the Convertible Notes. Interest on the Convertible Notes is payable semiannually in arrears on June 15 and December 15 of each year at a rate of 4.75% per annum.
12
The Convertible Notes mature on June 15, 2020, unless repurchased or converted prior to maturity. Prior to the stated maturity date, the Company may, at its option, redeem all or part of the Convertible Notes at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest, if any, provided that its common stock share price is equal to or exceeds 180% of the applicable conversion price for 20 or more trading days (including the final three trading days) in the 30 consecutive trading days prior to the Company's exercise of such redemption right. The Holder of the Convertible Notes may, at its option, cause the Company to repurchase all of such Holder's Convertible Notes or any portion thereof that is equal to $1,000 in principal amount or multiples of $1,000 upon a change in control or a termination of trading of the Company's common stock, as those terms are defined in the indenture governing the Convertible Notes. In addition, each holder of the Convertible Notes shall have the right, at such holder's option, to convert all or any portion thereof that is equal to $1,000 in principal amount or multiples of $1,000 at any time beginning six calendar months following June 16, 2016, at the then-applicable conversion rate. Upon conversion by the Holder, the Convertible Notes will be settled in cash with respect to principal and any accrued and unpaid interest to such date and in the Company's common shares with respect to any additional amounts, based on the applicable conversion rate at such time. The Convertible Notes had an initial conversion rate of 21.5054 common shares per $1,000 principal amount of the Convertible Notes (which is equal to an initial conversion price of approximately $46.50 per common share). Throughout the term of the Convertible Notes, the conversion rate may be adjusted upon the occurrence of certain specified events.
Of the $210.0 million in proceeds received from the issuance of the Convertible Notes, $199.1 million was allocated to long-term debt (the "Liability Component") and $10.9 million was allocated to additional paid-in capital (the "Equity Component") within the Company's consolidated balance sheet. The Liability Component was calculated by measuring the fair value of a similar debt instrument that does not have an associated conversion feature. The amount allocated to the Equity Component, which represents the conversion option, was calculated by deducting the fair value of the Liability Component from the par value of the Convertible Notes. The Company determined that the conversion option does not require separate accounting treatment as a derivative instrument because it is both indexed to the Company's own stock and would be classified in stockholders' equity if freestanding. The Equity Component will not be remeasured as long as it continues to meet the conditions for equity classification. The excess of the principal amount of the Liability Component over its carrying amount (the "Debt Discount") will be amortized to interest expense over the term of the Convertible Notes. As a result, the Liability Component will be accreted up to the Convertible Notes' $210.0 million face value, resulting in additional non-cash interest expense being recognized within the Company's consolidated statement of income. The effective interest rate on the Convertible Notes is approximately 7.1% per annum.
The net carrying amount of the Liability Component is as follows (U.S. dollars in thousands):
|
June 30,
2017
|
||||
|
Principal
|
$
|
210,000
|
||
|
Unamortized debt discount (conversion option)
|
(8,372
|
)
|
||
|
Total long-term debt, net
|
201,628
|
|||
|
Unamortized debt discount (issuance costs)
|
(4,791
|
)
|
||
|
Net carrying amount
|
$
|
196,837
|
||
The net carrying amount of the Liability Component was recorded to long-term debt within the Company's consolidated balance sheet.
13
The Company incurred approximately $6.6 million of issuance costs related to the issuance of the Convertible Notes. Of the $6.6 million in issuance costs incurred, $6.3 million and $0.3 million were recorded to deferred financing cost and additional paid-in capital, respectively, in proportion to the allocation of the proceeds of the Convertible Notes. The $6.3 million recorded to deferred financing cost on the Company's consolidated balance sheet as a reduction of long-term debt is being amortized over the contractual term of the Convertible Notes using the effective interest method.
During the three months ended June 30, 2017, the Company recognized $3.5 million in interest expense related to the Convertible Notes, which included $2.5 million of contractual interest and $1.0 million in amortization of debt issuance costs and in amortization of the Debt Discount.
The following table summarizes the Company's debt facilities as of June 30, 2017 and December 31, 2016:
|
Facility or Arrangement
|
Original
Principal Amount
|
Balance as of
June 30,
2017
(1)(2)
|
Balance as of
December 31, 2016
|
Interest
Rate
|
Repayment terms
|
|||||
|
Credit Agreement term loan facility:
|
||||||||||
|
U.S. dollar denominated:
|
$127.5 million
|
$102.0 million
|
$108.4 million
|
Variable 30 day: 3.98%
|
One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
|
|||||
|
Japanese yen denominated:
|
6.6 billion yen
|
5.3 billion yen ($46.9 million as of June 30, 2017)
|
5.6 billion yen ($47.9 million as of December 31, 2016)
|
Variable 30 day: 2.75%
|
One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
|
|||||
|
Credit Agreement revolving credit facility:
|
||||||||||
|
$72.5 million
|
$47.5 million
|
Variable 30 day: 3.92%
|
Revolving line of credit expires October 2019.
|
|||||||
|
Korea subsidiary loan:
|
$20.0 million
|
—
|
$10.0 million
|
1.12%
|
Loan paid in full as of March 2017.
|
|||||
|
Japan subsidiary loan:
|
2.0 billion yen
|
1.0 billion yen ($8.9 million as of June 30, 2017)
|
1.3 billion yen ($11.4 million as of December 31, 2016)
|
0.66%
|
Payable in semi-annual installments over three years that began on January 31, 2016.
|
|||||
|
Convertible note:
|
$210.0 million
|
$210.0 million
|
$210.0 million
|
4.75%
|
Principal amount payable on June 15, 2020.
|
| (1) |
As of June 30, 2017, the current portion of the Company's debt (i.e. becoming due in the next 12 months) included $15.1 million of the balance of its U.S. dollar denominated debt under the Credit Agreement facility, $7.0 million of the balance of its Japanese yen-denominated debt under the Credit Agreement facility and $5.9 million of the Japan subsidiary loan. The Company has classified the $72.5 million borrowed under the revolving line of credit as short term because it is the Company's intention to use the line of credit to borrow and pay back funds over short periods of time.
|
| (2) |
The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $11.0 million and debt issuance costs of $4.8 million (consisting of $13.2 million related to the Convertible Note and $2.6 million related to the credit agreement), which is not reflected in this table.
|
14
13.
FAIR VALUE
The carrying value of financial instruments including cash and cash equivalents, accounts receivable and accounts payable approximate fair values due to the short-term nature of these instruments. The Company's current investments as of June 30, 2017 include certificates of deposits and pre-refunded municipal bonds that are classified by management as held-to-maturity as the Company had the positive intent and ability to hold to maturity. The carrying value of these current investments approximate fair values due to the short-term nature of these instruments. The Company has classified these instruments as Level 2 in the fair value hierarchy. Fair value estimates are made at a specific point in time, based on relevant market information.
The FASB Codification defines fair value as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. On a quarterly basis, the Company measures at fair value certain financial assets, including cash equivalents. Accounting standards specify a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. These two types of inputs have created the following fair-value hierarchy:
▪ Level 1 – quoted prices in active markets for identical assets or liabilities;
▪ Level 2 – inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
▪ Level 3 – unobservable inputs based on the Company's own assumptions.
15
Accounting standards permit companies, at their option, to measure certain financial instruments and other eligible items at fair value. The Company has elected not to apply the fair value option to existing eligible items beyond what is required by US GAAP.
The following tables present the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (U.S. dollars in thousands):
|
Fair Value at June 30, 2017
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Financial assets (liabilities):
|
||||||||||||||||
|
Cash equivalents and current investments
|
$
|
33,812
|
$
|
—
|
$
|
—
|
$
|
33,812
|
||||||||
|
Other long-term assets
|
3,463
|
—
|
—
|
3,463
|
||||||||||||
|
Forward contracts
|
—
|
256
|
—
|
256
|
||||||||||||
|
Life insurance contracts
|
—
|
—
|
35,627
|
35,627
|
||||||||||||
|
Total
|
$
|
37,275
|
$
|
256
|
$
|
35,627
|
$
|
73,158
|
||||||||
|
Fair Value at December 31, 2016
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Financial assets (liabilities):
|
||||||||||||||||
|
Cash equivalents and current investments
|
$
|
50,307
|
$
|
—
|
$
|
—
|
$
|
50,307
|
||||||||
|
Other long-term assets
|
2,782
|
—
|
—
|
2,782
|
||||||||||||
|
Forward contracts
|
—
|
1,371
|
—
|
1,371
|
||||||||||||
|
Life insurance contracts
|
—
|
—
|
32,286
|
32,286
|
||||||||||||
|
Total
|
$
|
53,089
|
$
|
1,371
|
$
|
32,286
|
$
|
86,746
|
||||||||
The following table provides a summary of changes in fair value of the Company's Level 3 marketable securities (U.S. dollars in thousands):
|
Life Insurance Contracts
|
||||
|
Beginning balance at January 1, 2017
|
$
|
32,286
|
||
|
Actual return on plan assets:
|
||||
|
Relating to assets still held at the reporting date
|
2,606
|
|||
|
Purchases and issuances
|
895
|
|||
|
Sales and settlements
|
(160
|
)
|
||
|
Transfers into Level 3
|
—
|
|||
|
Ending balance at June 30, 2017
|
$
|
35,627
|
||
14.
ACCOUNTING PRONOUNCEMENTS
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU is effective for annual periods beginning after December 15, 2017. As the Company evaluates the impact of this ASU, the more significant changes that the Company has identified relate to the current method of accruing its loyalty points program from a cost provision method to a deferred revenue method in accordance with the new guidance. The Company is continuing to evaluate the impact this ASU, and related amendments and interpretive guidance, will have on its consolidated financial statements. The Company plans to adopt this ASU beginning in the first quarter of 2018 with a cumulative adjustment to retained earnings as opposed to retrospectively adjusting prior periods.
16
In July 2015, the FASB issued ASU 2015-11,
Inventory (Topic 330): Simplifying the Measurement of Inventory
. This guidance requires an entity to measure inventory at the lower of cost and net realizable value, rather than at the lower of cost or market. This ASU was effective for the Company beginning on January 1, 2017. The adoption of this guidance did not have a significant impact on the Company's consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02,
Leases (Subtopic 842)
. ASU 2016-02 will require companies to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. For public companies, this standard is effective for annual reporting periods beginning after December 15, 2018, and early adoption is permitted. The Company is currently evaluating the impact of this standard on its consolidated financial position, results of operations, and cash flows.
In March 2016, the FASB issued ASU 2016-09,
Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
. The objective of this update was to simplify several aspects of the accounting for employee share-based payment transactions, including accounting for income taxes related to share-based compensation, the related classification in the statement of cash-flows, and accounting for share award forfeitures. This ASU was effective for the Company beginning on January 1, 2017
. As required by the adoption of this new guidance, the Company recognized excess tax benefits of $2.2 million and $3.0 million in the provision for income taxes as a discrete item for the three- and six-month periods ended June 30, 2017, respectively. Prior to January 1, 2017, excess tax benefits were recognized in equity.
As permitted, the Company elected to classify excess tax benefits as an operating activity in the Statement of Cash Flows instead of as a financing activity on a prospective basis and did not retroactively adjust prior periods. As also permitted by the new guidance, beginning January 1, 2017 the Company has elected to account for share award forfeitures as they occur. Previously, share-based compensation expense was recorded net of estimated forfeitures. A cumulative adjustment of $2.8 million was recorded to retained earnings and additional paid-in capital as of January 1, 2017. Prior periods were not retroactively adjusted.
In the second half of 2016, the FASB issued ASU Nos. 2016-15,
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
, and 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash.
The objective of these updates is to reduce the diversity in practice in the classification of certain cash receipts and cash payments, and the presentation of restricted cash within an entity's statement of cash flows, respectively. These ASUs are effective for interim and annual fiscal periods beginning after December 15, 2017. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial statements.
In January 2017, the FASB issued ASU 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a
Business. This guidance revises the definition of a business as it relates to acquisitions, disposals, goodwill impairments and consolidations. This ASU is effective for annual periods beginning after December 15, 2017. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04,
Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
.
This guidance simplifies the required test of goodwill for impairment by eliminating Step 2 from the goodwill impairment test. If a company determines in Step 1 of the goodwill impairment test that the carrying value of goodwill is less than the fair value, an impairment in that amount should be recorded to the income statement, rather than proceeding to Step 2. This ASU is effective for interim and annual impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial statements.
17
15.
COST OF SALES
In April 2017, the Tokyo High Court issued a ruling on a dispute between the Company and the customs authorities in Japan. The High Court affirmed the Tokyo District Court's February 2016 decision upholding previous customs assessments related to the importation of several of the Company's products into Japan during 2010. The High Court's decision applies only to imports that occurred during 2010; the Company's appeal regarding imports during the other time periods in the dispute is still pending with the High Court. The Company has appealed the High Court's decision to the Japan Supreme Court.
As previously disclosed, the Company already recorded a charge of $31.4 million to cost of sales in the first quarter of 2016, when the District Court issued its decision. This was a non-cash item because the Company was previously required to pay the assessments. This charge represents the full amount that was disputed, including assessments for the period of October 2006 through September 2009 in connection with post-importation audits, as well as the disputed portion of our import duties from October 2009 to the date of the District Court's decision.
16.
ACQUISITION AND INVESTMENT IN EQUITY INVESTEE
Vertical Eden, LLC
In the first quarter of 2016, the Company purchased 70% of Vertical Eden, LLC, an early-stage company in the warehouse growing market, based in Alpine, Utah, for $3.3 million in cash and contingent consideration valued at $1.5 million which resulted in $2.5 million of goodwill. In the second quarter of 2017, the Company purchased the remaining 30% of Vertical Eden for $12.5 million in cash. The purchase of Vertical Eden includes specialized technology in remote programming and management of the entire crop growing cycle. As a result of this acquisition, the Company recorded approximately $4.4 million of intangible assets which are being amortized over the useful lives of 3 to 7 years.
Treviso, LLC
On February 28, 2017, the Company purchased a 35% membership interest in Treviso, LLC, which owns a manufacturing company, for a purchase price of $21.0 million and a possible earnout of $1.0 million. The purchase price included $12.6 million in cash and $8.4 million in the Company's stock (169,560 shares based on the closing stock price of $49.54 per share on February 28, 2017).
18
This quarterly report on Form 10-Q (this "Quarterly Report") contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent our current expectations and beliefs. All statements other than statements of historical fact are "forward-looking statements" for purposes of federal and state securities laws and include, but are not limited to, statements of management's expectations regarding our performance, initiatives, strategies, product introductions and offerings, growth, opportunities and risks; statements of projections regarding future sales, expenses, operating results, taxes and duties, capital expenditures, sources and uses of cash, foreign currency fluctuations or devaluations, and other financial items; statements of management's expectations and beliefs regarding our markets; statements regarding the payment of future dividends and stock repurchases; statements regarding the outcome of litigation, audits or investigations; accounting estimates and assumptions; statements of belief; and statements of assumptions underlying any of the foregoing. In some cases, you can identify these statements by forward-looking words such as "believe," "expect," "project," "anticipate," "estimate," "intend," "plan," "targets," "likely," "will," "would," "could," "may," "might," the negative of these words and other similar words. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. We caution and advise readers that these statements are based on assumptions that may not be realized and involve risks and uncertainties that could cause actual results to differ materially from the expectations and beliefs contained herein. For a summary of these risks, see the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2016 and in our subsequent reports.
The following Management's Discussion and Analysis should be read in conjunction with our consolidated financial statements and related notes and Management's Discussion and Analysis included in our Annual Report on Form 10-K for the year ended December 31, 2016, and our other reports filed with the Securities and Exchange Commission through the date of this report.
Overview
Revenue for the three-month period ended June 30, 2017 decreased 8% to $550.1 million compared to the prior-year period, and revenue for the six-month period ended June 30, 2017 was $1.0 billion, a 2% decrease from the prior-year period. Sales Leaders decreased 11% and Customers increased 5% compared to the second quarter of 2016. The three- and six-month periods of the prior year each included approximately $106 million in revenue from limited-time offers of
ageLOC Me
and
ageLOC Youth
in connection with the launch of these products, with no similar limited-time offers occurring during the first half of 2017. The limited-time offers in the prior year also drove Sales Leader growth in the prior year, impacting the year-over-year comparison. In addition, foreign currency fluctuations negatively impacted revenue 2% and 1% in the three- and six-month periods ended June 30, 2017, respectively, compared to the prior-year periods.
Our revenue for the second quarter of 2017 was highlighted by momentum in our Americas segment, where revenue grew 14% and Sales Leaders and Customers increased approximately 8% and 27%, respectively. This momentum was largely driven by Sales Leader adoption of social media sales initiatives, which also positively impacted results in certain markets of our South Asia/Pacific and EMEA segments. In Mainland China, Customers increased 16% in the second quarter of 2017 on a year-over-year basis despite the limited-time offer in that market during the prior-year period. Our results for the second quarter also reflect declines in revenue, Sales Leaders and Customers in our South Korea, Japan and Hong Kong/Taiwan segments.
Earnings per share for the second quarter of 2017 were $0.77 compared to $0.79 in the prior-year period, as the impact of the decline in revenue was partially offset by a tax benefit from a new accounting standard for stock-based compensation. Earnings per share for the first half of 2017 were $1.28 compared to $0.85 in the prior-year period, or $1.21 in the prior-year period excluding a non-cash expense of $31.4 million in the first quarter of 2016 associated with the Japan customs ruling that is discussed in Note 15 to the consolidated financial statements contained in this report. Earnings per share excluding Japan customs expense is a non-GAAP financial measure. See "Non-GAAP Financial Measures," below.
19
We expect product initiatives to affect our comparisons for the remainder of the year. We anticipate a difficult year-over-year comparison in the third quarter of 2017, as a limited-time offer of a local variation of our
ageLOC Youth
nutritional supplement in our South Korea segment generated approximately $49 million in sales during the third quarter of 2016. In addition, in the fourth quarter of 2017, we plan to sell a limited quantity of our
ageLOC LumiSpa
skin treatment and cleansing device at our global Nu Skin LIVE! event, after which we will continue the launch process for this product across our markets during the fourth quarter of 2017 and the first quarter of 2018. Due to limitations on inventory availability, sales of
LumiSpa
during the launch process are expected to generate lower revenue than the limited-time offers that we have done with certain product launches in the past. We currently anticipate
LumiSpa
sales will generate approximately $100 million of revenue in the fourth quarter.
Segment Results
We report our business in seven segments. The following table sets forth revenue for the three- and six-month periods ended June 30, 2017 and 2016 for each of our reportable segments (U.S. dollars in thousands):
|
Three Months Ended
|
Constant
Currency
Change
(1)
|
Six Months Ended
|
Constant
Currency
Change
(1)
|
|||||||||||||||||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||||||||||||||||||
|
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
|||||||||||||||||||||||||||
|
Mainland China
|
$
|
172,098
|
$
|
184,344
|
(7%)
|
|
(2%)
|
|
$
|
322,102
|
$
|
302,999
|
6%
|
|
12%
|
|
||||||||||||||||
|
South Korea
|
86,917
|
93,036
|
(7%)
|
|
(9%)
|
|
169,388
|
179,154
|
(5%)
|
|
(9%)
|
|
||||||||||||||||||||
|
Americas
|
77,096
|
67,884
|
14%
|
|
15%
|
|
142,754
|
133,632
|
7%
|
|
7%
|
|
||||||||||||||||||||
|
South Asia/ Pacific
|
67,935
|
92,297
|
(26%)
|
|
(25%)
|
|
137,733
|
155,875
|
(12%)
|
|
(10%)
|
|
||||||||||||||||||||
|
Japan
|
64,796
|
72,849
|
(11%)
|
|
(8%)
|
|
125,952
|
137,940
|
(9%)
|
|
(8%)
|
|
||||||||||||||||||||
|
Hong Kong/ Taiwan
|
43,071
|
52,372
|
(18%)
|
|
(21%)
|
|
79,019
|
92,428
|
(15%)
|
|
(18%)
|
|
||||||||||||||||||||
|
EMEA
|
38,188
|
37,693
|
1%
|
|
3%
|
|
72,252
|
70,278
|
3%
|
|
4%
|
|
||||||||||||||||||||
|
Total
|
$
|
550,101
|
$
|
600,475
|
(8%)
|
|
(7%)
|
|
$
|
1,049,200
|
$
|
1,072,306
|
(2%)
|
|
(1%)
|
|
||||||||||||||||
| (1) |
Constant-currency revenue change is a non-GAAP financial measure. See "Non-GAAP Financial Measures," below.
|
20
The table below sets forth segment contribution for the three- and six-month periods ended June 30, 2017 and 2016 for each of our reportable segments (U.S. dollars in thousands). Segment contribution excludes certain intercompany charges, specifically royalties, license fees, transfer pricing and other miscellaneous items. We use segment contribution to measure the portion of profitability that the segment managers have the ability to control for their respective segments. For additional information regarding our segments and the calculation of segment contribution, see Note 6 to the consolidated financial statements contained in this report.
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
Mainland China
|
$
|
52,283
|
$
|
56,709
|
$
|
87,710
|
$
|
75,010
|
||||||||
|
South Korea
|
22,278
|
24,195
|
46,790
|
48,252
|
||||||||||||
|
Americas
|
11,646
|
12,177
|
21,742
|
22,649
|
||||||||||||
|
South Asia/Pacific
|
14,439
|
24,348
|
28,419
|
36,801
|
||||||||||||
|
Japan
|
10,922
|
15,933
|
23,348
|
27,980
|
||||||||||||
|
Hong Kong/Taiwan
|
7,766
|
7,070
|
12,849
|
15,428
|
||||||||||||
|
EMEA
|
3,617
|
2,833
|
5,408
|
3,180
|
||||||||||||
The following table provides information concerning the number of Customers and Sales Leaders as of June 30, 2017 and 2016. "Customers" are persons who have purchased products directly from the Company during the three months ended as of the date indicated. "Sales Leaders" are independent distributors, and sales employees and independent marketers in China, who achieve certain qualification requirements.
|
As of June 30, 2017
|
As of June 30, 2016
|
% Increase (Decrease)
|
||||||||||||||||||||||
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
|||||||||||||||||||
|
Mainland China
|
207,000
|
22,600
|
179,000
|
26,300
|
16%
|
|
(14%)
|
|
||||||||||||||||
|
South Korea
|
188,000
|
7,700
|
216,000
|
8,900
|
(13%)
|
|
(13%)
|
|
||||||||||||||||
|
Americas
|
209,000
|
7,000
|
165,000
|
6,500
|
27%
|
|
8%
|
|
||||||||||||||||
|
South Asia/Pacific
|
125,000
|
7,100
|
113,000
|
7,700
|
11%
|
|
(8%)
|
|
||||||||||||||||
|
Japan
|
134,000
|
6,400
|
140,000
|
7,200
|
(4%)
|
|
(11%)
|
|
||||||||||||||||
|
Hong Kong/Taiwan
|
68,000
|
3,900
|
78,000
|
5,300
|
(13%)
|
|
(26%)
|
|
||||||||||||||||
|
EMEA
|
129,000
|
4,200
|
121,000
|
4,200
|
7%
|
|
—
|
|||||||||||||||||
|
Total
|
1,060,000
|
58,900
|
1,012,000
|
66,100
|
5%
|
|
(11%)
|
|
||||||||||||||||
Following is a narrative discussion of our results in each segment, which supplements the tables above.
Mainland China
. The year-over-year declines in revenue and Sales Leaders for the second quarter of 2017 in this segment reflect a limited-time offer of
ageLOC Me
during the second quarter of 2016, which generated approximately $58 million in revenue and drove Sales Leader growth in the segment. We are pleased with our business's performance in this segment during the second quarter of 2017, which did not include a limited-time offer, thus negatively affecting the year-over-year revenue and Sales Leader numbers. The momentum in this segment, including the year-over-year increase in Customers, is primarily driven by
ageLOC Me
, which we sold on a limited basis in the segment during March 2017 and made generally available beginning in April 2017. We also believe that the year-over-year revenue increase for the first half of 2017 reflects favorable responses to our product and sales compensation initiatives in this market and the launch of
ageLOC Me
.
Segment contribution for the second quarter of 2017 decreased proportionately with revenue and remained consistent as a percentage of revenue at 30.4% in the second quarter of 2017 compared to 30.8% in the second quarter of 2016. The increase in segment contribution for the first half of 2017 reflects lower general and administrative expenses, including lower expenses related to sales force events.
21
South Korea
. We believe the year-over-year declines in revenue and Customers during both the second quarter and first half of 2017 were driven by the decreases in Sales Leaders, as our initiatives did not generate significant Sales Leader activity. Further, we believe that Customer acquisition has been strained due to online competitive pressures. We also believe the political and economic environment in South Korea has negatively impacted our performance in this market.
Segment contribution for the second quarter of 2017 decreased proportionately with revenue; as a percentage of revenue, segment contribution was 25.6% in the second quarter of 2017 compared to 26.0% in the second quarter of 2016. For the first half of 2017, segment contribution as a percentage of revenue increased to 27.6% compared to 26.9% in the prior-year period, reflecting a small year-over-year improvement in gross margin.
Americas
. Our business in this segment continues to improve. In the United States, our largest market in this segment, revenue increased approximately 9% during the second quarter of 2017 and approximately 6% during the first half of 2017 compared to the prior-year periods. The increases in our revenue, Sales Leaders and Customers also reflect successful Sales Leader adoption of social media sales initiatives in the United States, Canada and some of our Latin America markets.
The year-over-year declines in segment contribution for both the three- and six-month periods ended June 30, 2017 reflect increased general and administrative expenses and, for the three-month period, increased selling expenses related to incentive trips and other promotional incentives.
South Asia/Pacific
. The declines in revenue and Sales Leaders for the second quarter and first half of 2017 in this segment reflect a limited-time offer of
ageLOC Youth
during the second quarter of 2016, which generated approximately $35 million in revenue and drove Sales Leader growth in the segment. In addition, our business in Thailand continued to struggle with declines in Sales Leader activity, causing declines in our revenue and Customers in that market.
The year-over-year increase in Customers for the second quarter of 2017 was driven by successful Sales Leader social media sales initiatives, particularly in the Philippines, Vietnam and New Zealand. The year-over-year revenue comparison for the first half of 2017, which is more favorable than the comparison for the second quarter of 2017, also reflects these factors as well as favorable responses to the
ageLOC Me
launch in certain markets of this segment during the first quarter of 2017.
The decreases in segment contribution for both the second quarter of 2017 and the first half of 2017 reflect lower revenue in 2017, a decrease in gross margin driven by changes in product mix and increased promotions
,
and increased general and administrative expenses as a percentage of revenue in 2017 due to the fixed nature of certain of our general and administrative expenses as revenue decreased. These items were partially offset by lower selling expenses as a percentage of revenue in 2017 due to the limited-time offer of
ageLOC Youth
in 2016.
Japan
. The declines in revenue, Sales Leaders and Customers continued to reflect a soft direct selling market and challenging regulatory environment in Japan. Revenue in the prior-year quarter also benefited from the launch of
ageLOC Me
during the quarter.
The declines in segment contribution for both the three- and six-month periods ended June 30, 2017 reflect the declines in revenue, decreased gross margin, and increased general and administrative expenses as a percentage of revenue due to a sales force convention in Japan during 2017.
22
Hong Kong/Taiwan
. The declines in revenue and Customers in this segment were driven by continued declines in Sales Leaders as fewer people were selling our products. Our initiatives have not generated the increases in Sales Leaders that we have targeted in this segment.
The year-over-year increase in segment contribution for the second quarter reflects improvements in gross margin and decreased selling expenses as a percentage of revenue. Our selling expenses for the quarter and the prior-year quarter are impacted by the number of Sales Leaders qualifying for promotional incentives and the cost of such incentives. The year-over-year decrease in segment contribution for the first half of the year reflects lower revenue in 2017, with general and administrative expenses remaining relatively even due in part to higher labor expenses.
EMEA
. The growth in this segment reflects continued success of Sales Leader social media sales initiatives in certain markets of the region.
The year-over-year increases in segment contribution for both the second quarter and first half of 2017 reflect improved gross margin in the segment primarily due to changes in product mix. Gross margin for the first half of 2017 also improved due to decreased duties and customs compared to the first half of 2016.
During June 2017, we ceased business operations in Turkey, a market that accounted for less than 1% of our 2016 consolidated revenue.
Consolidated Results
Revenue
Revenue for the three- and six-month periods ended June 30, 2017 decreased 8% and 2% to $550.1 million and $1.0 billion, respectively, compared to $600.5 million and $1.1 billion in the prior-year periods. For a discussion and analysis of these decreases in revenue, see "Overview" and "Segment Results," above.
Gross profit
Gross profit as a percentage of revenue decreased to 77.9% for the three-month period ended June 30, 2017 compared to 78.7% for the prior-year period. This decrease primarily reflects the decline in revenue. Gross profit as a percentage of revenue increased to 77.8% for the six-month period ended June 30, 2017 compared to 75.2% for prior-year period. This year-over-year increase was primarily driven by the non-cash Japan customs expense of $31.4 million in the first quarter of 2016 that is discussed in Note 15 to the consolidated financial statements contained in this report. Excluding this expense, gross profit as a percentage of revenue for the first six months of 2016 was 78.1%, consistent with the current year. Gross profit excluding Japan customs expense is a non-GAAP financial measure. See "Non-GAAP Financial Measures," below.
Selling expenses
Selling expenses as a percentage of revenue increased slightly to 41.5% for the three-month period ended June 30,
2017
compared to
41.4% for the same period in 2016. Selling expenses as a percentage of revenue increased slightly to 41.7% for the six-month period ended June 30,
2017
compared to
41.4% for the same period in 2016.
General and administrative expenses
General and administrative expenses decreased to $135.5 million in the second quarter of 2017 and $268.1 in the first half of 2017 compared to $144.1 million and $274.4 million in the respective prior-year periods. As a percentage of revenue, general and administrative expenses increased to 24.6% for the second quarter of 2017 compared to 24.0% for the prior-year period, as certain of our general and administrative expenses remained relatively fixed, such as labor expenses, while revenue decreased. For the first half 2017, general and administrative expenses as a percentage of revenue remained even with the prior-year period at 25.6%.
23
Other income (expense), net
Other income (expense), net for the three- and six-month periods ended June 30, 2017 was $2.7 million of expense and $7.3 million of expense, respectively, compared to $11.1 million of expense and $13.9 million of expense for the same periods in 2016. The decrease in expense for the three- and six-month periods reflects foreign currency translation expenses of $11.1 million in the second quarter of 2016, primarily driven by translation expenses resulting from the strengthening of the Japanese yen against the U.S. dollar and its impact on our Japanese yen-denominated debt and liabilities. The year-over-year impact of these 2016 foreign currency translation expenses was partially offset by an increase in interest expense in 2017 due to the convertible notes that we issued in June 2016.
Provision for income taxes
Provision for income taxes for the three- and six-month periods ended June 30, 2017 was $20.0 million and $34.2 million, compared to $24.0 million and $26.0 million for the same periods in 2016. The effective tax rate was 32.2% and 33.0%, of pre-tax income during the three- and six-month periods ended June 30, 2017, respectively, compared to 35.0% and 35.1%, respectively, in the prior-year periods. The decrease in the effective tax rates for both the three- and six-month periods reflects a benefit that was recorded due to the new accounting standard for stock-based compensation in 2017. Our effective tax rate for the first half of 2016 was also higher due to reduced income before taxes resulting from the Japan customs expense that is discussed in Note 15 to the consolidated financial statements contained in this report.
Net income
As a result of the foregoing factors, net income for the second quarter of 2017 was $42.0 million compared to $44.7 million in the prior-year period. Net income for the first half of 2017 was $69.5 million, compared to $48.0 million for the first half of 2016, or $68.1 million in the first half of 2016 excluding Japan customs expense of $31.4 million ($20.1 million, net of tax). Net income excluding Japan customs expense is a non-GAAP financial measure. See "Non-GAAP Financial Measures," below.
Liquidity and Capital Resources
Historically, our principal uses of cash have included operating expenses (particularly selling expenses) and working capital (principally inventory purchases), as well as capital expenditures, stock repurchases, dividends, debt repayment and the development of operations in new markets. We have at times incurred long-term debt to fund strategic transactions and stock repurchases. We typically generate positive cash flow from operations due to favorable margins and have generally relied on cash from operations to fund operating activities. In the first half of 2017, we generated $84.0 million in cash from operations compared to generating $135.8 million in cash from operations during the prior-year period. This decrease in cash flow from operations reflects the year-over-year decline in sales as well as a buildup of more accrued expenses in Mainland China in 2016 than in 2017 due to the limited-time offer of
ageLOC Me
in the second quarter of 2016. The Consolidated Statement of Cash Flows for the six months ended June 30, 2016 contained in this report also includes an adjustment of $31.4 million because the Japan customs expense that is discussed in Note 15 to the financial statements contained herein was a non-cash item.
Two line items in the Consolidated Statement of Cash Flows for the six months ended June 30, 2016 contained in this report include amounts that offset each other. As a result of the previously disclosed February 2016 settlement of our putative securities class action consolidated lawsuit, the Prepaid expenses and other line item includes a negative adjustment of $47 million due to the recording of a short-term receivable from our insurers, and the Accrued expenses line item includes a positive adjustment of $47 million due to the recording of a short-term liability representing the agreed-upon settlement amount. For further information, see Note 14 to the consolidated financial statements contained in our Quarterly Report on Form 10-Q for the second quarter of 2016.
24
As of June 30, 2017, working capital was $319.8 million, compared to $315.3 million as of December 31, 2016. Cash and cash equivalents, including current investments, as of June 30, 2017 and December 31, 2016 were $353.1 million and $368.1 million, respectively.
Capital expenditures in the first half of 2017 were $27.8 million, and we anticipate additional capital expenditures of approximately $30 million for the remainder of 2017. Our 2017 capital expenditures are primarily related to:
•
the expansion and upgrade of facilities in our various markets; and
| • |
purchases and expenditures for computer systems and equipment, software, and application development.
|
In June 2016, we issued $210.0 million principal amount of convertible 4.75% senior notes, due 2020 (the "Convertible Notes") to Ping An ZQ China Growth Opportunity Limited ("Ping An ZQ") at face value. Net proceeds on the issuance of the Convertible Notes were $203 million. We used the proceeds for repurchasing common stock throughout the remainder of 2016. The Convertible Notes are senior unsecured obligations of the Company and rank equal in right of payment to all senior unsecured indebtedness of the Company. Interest on the Convertible Notes is payable semiannually in cash on June 15 and December 15, and the Convertible Notes mature on June 15, 2020, subject to earlier conversion. Although the stated interest rate on the Convertible Notes is 4.75%, interest on this debt is expensed on our income statement at a rate of approximately 7.1%, reflecting the amortization of a debt discount resulting from approximately $6.3 million in issuance costs and approximately $10.9 million of the principal amount that is allocated to equity due to the conversion option. As of December 2016, the Convertible Notes became convertible at the holder's discretion at a conversion rate of 21.5054 per $1,000 principal amount of Convertible Notes (which represents an initial conversion price of $46.50 per share), in each case subject to customary anti-dilution adjustments. Throughout the term of the Convertible Notes, the conversion rate may be adjusted upon the occurrence of certain specified events. Upon conversion, we intend to settle the Convertible Notes in cash with respect to the principal amount of Convertible Notes converted and any accrued and unpaid interest to such date, and in shares of our common stock with respect to any additional amounts.
Upon a change in control of the Company (as defined in the indenture governing the Convertible Notes) or the failure of our common stock to be listed on certain stock exchanges, the holders of the Convertible Notes may require that we repurchase all or part of the principal amount of the Convertible Notes at a purchase price equal to 108% of the principal amount plus accrued and unpaid interest. In addition, we may redeem all or part of the principal amount of the Convertible Notes, at our option, at a purchase price equal to the principal amount plus accrued and unpaid interest, provided that the closing trading price of our common stock exceeds 180% of the then-current conversion price for 20 or more trading days in the 30 consecutive trading day period preceding our exercise of this redemption right (including the last three such trading days). The Convertible Notes are subject to customary events of default, which may result in the acceleration of the maturity of the Convertible Notes.
Our Credit Agreement (the "Credit Agreement") with various financial institutions, and Bank of America, N.A. as administrative agent, provides for a $127.5 million term loan facility, a 6.6 billion Japanese yen term loan facility and a $187.5 million revolving credit facility, each with a term of five years ending in October 2019. The Credit Agreement requires that we maintain a consolidated leverage ratio not exceeding 2.25 to 1.00 and a consolidated interest coverage ratio of no less than 3.00 to 1.00. As of June 30, 2017, we had debt pursuant to the Credit Agreement of $221.4 million. See Note 12 to the consolidated financial statements contained in this report for further information regarding the Credit Agreement and other debt.
25
Our board of directors has approved a stock repurchase plan authorizing us to repurchase up to $500 million of our outstanding shares of Class A common stock on the open market or in private transactions. The repurchases are used primarily for strategic initiatives and to offset dilution from our equity incentive plans and from conversion of the Convertible Notes. During the first half of 2017, we repurchased approximately 0.4 million shares of Class A common stock under this plan for $22.1 million. At June 30, 2017, $177.6 million was available for repurchases under the stock repurchase plan.
In February and May 2017, our board of directors declared a quarterly cash dividend of $0.36 per share. These quarterly cash dividends of $19.0 million and $19.1 were paid March 15, 2017 and June 14, 2017 to stockholders of record on February 27, 2017 and May 26, 2017. In July 2017, our board of directors declared a quarterly cash dividend of $0.36 per share to be paid on September 13, 2017 to stockholders of record on August 25, 2017.
Currently, we anticipate that our board of directors will continue to declare quarterly cash dividends and that the cash flows from operations will be sufficient to fund our future dividend payments. However, the continued declaration of dividends is subject to the discretion of our board of directors and will depend upon various factors, including our net earnings, financial condition, cash requirements, future prospects and other relevant factors.
As of June 30, 2017 and December 31, 2016, we held $353.1 million and $368.1 million, respectively, in cash and cash equivalents, including current investments. These amounts include $320.3 million and $283.5 million as of June 30, 2017 and December 31, 2016, respectively, held in our operations outside of the U.S. Substantially all of our non-U.S. cash and cash equivalents are readily convertible into U.S. dollars or other currencies, subject to procedural or other requirements in certain countries as described below.
We typically fund the cash requirements of our operations in the U.S. through intercompany dividends and intercompany charges for products, use of intangible property, and corporate services. Some markets impose government-approval or other requirements for the repatriation of dividends. For example, in Mainland China, we are unable to repatriate cash from current operations in the form of dividends until we file the necessary statutory financial statements for the relevant period. As of June 30, 2017, we had $137.1 million in cash denominated in Chinese RMB. We also have intercompany loan arrangements with some of our markets, including Mainland China, that allow us to access available cash. However, in recent months, the Chinese government has placed limits on the permitted amount of intercompany lending, which has slowed our ability to access cash in that market. We currently plan to repatriate undistributed earnings from our non-U.S. operations as necessary, considering the cash needs of our non-U.S. operations and the cash needs of our U.S. operations for dividends, stock repurchases, capital investments, debt repayment and strategic transactions. Except for partial indefinite reinvestment in two jurisdictions, we have not designated our investments as indefinitely reinvested, but rather have these funds available for our operations in the U.S. as needed. Any repatriation of non-U.S. earnings requires payment of U.S. taxes in accordance with applicable U.S. tax rules and regulations. Accordingly, we have accrued the necessary U.S. taxes related to the funds that are not indefinitely reinvested.
We currently believe that existing cash balances, future cash flows from operations and existing lines of credit will be adequate to fund our cash needs on both a short- and long-term basis. The majority of our historical expenses have been variable in nature, and as such, a potential reduction in the level of revenue would reduce our cash flow needs. In the event that our current cash balances, future cash flow from operations and current lines of credit are not sufficient to meet our obligations or strategic needs, we would consider raising additional funds in the debt or equity markets or restructuring our current debt obligations. Additionally, we would consider realigning our strategic plans, including a reduction in capital spending, stock repurchases or dividend payments.
26
Contingent Liabilities
Please refer to Note 11 to the consolidated financial statements contained in this report for information regarding our contingent liabilities.
Critical Accounting Policies
There were no significant changes in our critical accounting policies during the quarter ended June 30, 2017.
Seasonality and Cyclicality
In addition to general economic factors, we are impacted by seasonal factors and trends such as major cultural events and vacation patterns. For example, most Asian markets celebrate their respective local New Year in the first quarter, which generally has a negative impact on that quarter. We believe that direct selling is also generally negatively impacted during the third quarter, when many individuals, including our sales force, traditionally take vacations.
Prior to making a product generally available for purchase in a market, we typically do a promotional offering of the product, such as a preview of the product to our key Sales Leaders in the market, a limited-time offer, or other type of promotion. Sales Leader previews, limited-time offers and other promotions may generate significant activity and a high level of purchasing, which can result in a higher-than-normal increase in revenue during the quarter and can skew year-over-year and sequential comparisons.
Currency Risk and Exchange Rate Information
A majority of our revenue and many of our expenses are recognized outside of the United States, except for inventory purchases, a significant portion of which are primarily transacted in U.S. dollars from vendors in the United States. The local currency of each of our Subsidiaries' primary markets is considered the functional currency with the exception of our Asia product-distribution subsidiary in Singapore. All revenue and expenses are translated at weighted-average exchange rates for the periods reported. Therefore, our reported revenue and earnings will be positively impacted by a weakening of the U.S. dollar and will be negatively impacted by a strengthening of the U.S. dollar. Given the large portion of our business derived from outside of the United States, any strengthening of the U.S. dollar negatively impacts reported revenue and profits, whereas a weakening of the U.S. dollar positively impacts our reported revenue and profits. Given the uncertainty of exchange rate fluctuations, it is difficult to predict the effect of these fluctuations on our future business, product pricing and results of operations or financial condition. During 2015 and 2016, the strengthening of the U.S. dollar against other currencies significantly impacted our financial results.
Additionally, we may seek to reduce our exposure to fluctuations in foreign currency exchange rates through the use of foreign currency exchange contracts and through intercompany loans of foreign currency. We do not use derivative financial instruments for trading or speculative purposes. We regularly monitor our foreign currency risks and periodically take measures to reduce the impact of foreign exchange fluctuations on our operating results. As of June 30, 2017, we did not hold any non-designated mark-to-market forward derivative contracts to hedge foreign-currency-denominated intercompany positions or third-party foreign debt. As of June 30, 2016 we held non-designated mark-to-market forward derivative contracts to hedge foreign-currency-denominated intercompany positions or third-party foreign debt with notional amounts of 11.5 billion South Korean won, 500 million Japanese yen, 3.9 million Canadian dollars and 16.0 million South African rand ($10.0 million, $4.8 million, $3.0 million and 1.1 million, respectively, as of June 30, 2016). Gains and losses related to non-designated derivative contracts are recorded as part of Other Income (Expense). In addition, as of June 30, 2017, we held forward contracts designated as foreign currency cash flow hedges with notional amounts totaling approximately 2.2 billion Japanese yen and 1.0 million Euros ($19.6 million and $1.1 million, respectively, as of June 30, 2017) to hedge forecasted foreign-currency-denominated intercompany transactions, compared to 2.9 billion Japanese yen and 9.0 million euros ($28.1 million and $10.0 million, respectively, as of June 30, 2016) as of June 30, 2016. Because of our foreign exchange contracts at June 30, 2017, the impact of a 10% appreciation or 10% depreciation of the U.S. dollar against the Japanese yen would not represent a material potential loss in fair value, earnings or cash flows against these contracts. This potential loss does not consider the underlying foreign currency transaction or translation exposures to which we are subject.
27
Non-GAAP Financial Measures
Regulation G, Conditions for Use of Non-GAAP Financial Measures, and other SEC regulations define and prescribe the conditions for use of certain non-GAAP financial information. Earnings per share, gross margin and net income, each excluding the Japan customs expense, and constant-currency revenue change are non-GAAP financial measures. Management believes that the non-GAAP financial measures assist management and investors in evaluating, and comparing from period to period, results from ongoing operations in a more meaningful and consistent manner while also highlighting more meaningful trends in the results of operations. These measures are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures.
Constant-currency revenue change is calculated by translating the current period's revenue at the same average exchange rates in effect during the applicable prior-year period and then comparing this amount to the prior-year period's revenue.
The following is a reconciliation of gross profit, as reported, to gross profit excluding Japan customs expense for the six months ended June 30, 2017 and 2016 (U.S. dollars in thousands):
|
Six Months Ended
June 30,
|
||||||||
|
2017
|
2016
|
|||||||
|
Revenue
|
$
|
1,049,200
|
$
|
1,072,306
|
||||
|
Gross profit
|
$
|
816,413
|
$
|
806,232
|
||||
|
Japan customs expense
|
—
|
31,355
|
||||||
|
Gross profit, excluding Japan customs expense
|
$
|
816,413
|
$
|
837,587
|
||||
|
Gross profit as a % of revenue
|
77.8%
|
|
75.2%
|
|
||||
|
Gross profit, excluding Japan customs expense, as a % of revenue
|
77.8%
|
|
78.1%
|
|
||||
28
The following is a reconciliation of net income and diluted earnings per share, as reported, to net income and diluted earnings per share excluding Japan customs expense for the six months ended June 30, 2017 and 2016 (U.S. dollars in thousands, except per share amounts):
|
Six Months Ended
June 30,
|
||||||||
|
2017
|
2016
|
|||||||
|
Net income
|
$
|
69,530
|
$
|
48,029
|
||||
|
Japan customs expense
|
—
|
31,355
|
||||||
|
Tax effect of Japan customs expense
|
—
|
(11,257
|
)
|
|||||
|
Net income, excluding Japan customs expense
|
$
|
69,530
|
$
|
68,127
|
||||
|
Diluted earnings per share
|
$
|
1.28
|
$
|
0.85
|
||||
|
Diluted earnings per share, excluding Japan customs expense
|
$
|
1.28
|
$
|
1.21
|
||||
Available Information
Our website address is www.nuskinenterprises.com. We make available free of charge on the Investor Relations portion of our website, ir.nuskin.com, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission.
We also use the Investor Relations portion of our website, ir.nuskin.com, as a channel of distribution of additional Company information that may be deemed material. Accordingly, investors should monitor this channel, in addition to following our press releases, Securities and Exchange Commission filings and public conference calls and webcasts. The contents of our website shall not be deemed to be incorporated herein by reference.
The information required by Item 3 of Part I of Form 10-Q is incorporated herein by reference from the section entitled "Currency Risk and Exchange Rate Information" in "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" of Part I and also from Note 4 to the consolidated financial statements contained in this report.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Based on that evaluation, our CEO and our CFO concluded that our disclosure controls and procedures were effective as of June 30, 2017.
Changes in Internal Controls Over Financial Reporting.
We made no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter ended June 30, 2017 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
The following information supplements and amends our discussions set forth under "Legal Proceedings" in our Annual Report on Form 10-K for the 2016 fiscal year and our Quarterly Report on Form 10-Q for the first quarter of 2017. Except as discussed below, there have been no material developments concerning the matters discussed in those reports.
As previously disclosed, in April 2017, the Tokyo High Court issued a ruling in our dispute with the customs authorities in Japan. The High Court affirmed the Tokyo District Court's February 2016 decision upholding previous customs assessments related to the importation of several of our products into Japan during 2010. We disclosed in our Quarterly Report on Form 10-Q for the first quarter of 2017 that we intended to appeal the High Court's decision to the Japan Supreme Court. In May 2017, we filed the appeal.
From time to time, we are involved in other legal proceedings arising in the ordinary course of business. We believe that the resolution of these matters will not have a negative material effect on our consolidated financial position, results of operations or liquidity.
Please refer to Notes 11 and 15 to the consolidated financial statements contained in this report and to our discussions set forth under "Legal Proceedings" in our Annual Report on Form 10-K for the 2016 fiscal year and our Quarterly Report on Form 10-Q for the first quarter of 2017 for additional information regarding our legal proceedings.
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the 2016 fiscal year and our Quarterly Report on Form 10-Q for the first quarter of 2017.
Purchases of Equity Securities by the Issuer
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
|
Period
|
Total Number
of Shares Purchased
|
Average Price
Paid per Share
|
Total Number of Shares
Purchased as Part of Publicly
Announced Plans or Programs
|
Approximate Dollar Value of
Shares that May Yet Be Purchased Under the Plans or Programs
(in millions)
(1)
|
||||||||||||
|
April 1 – 30, 2017
|
—
|
—
|
$
|
192.9
|
||||||||||||
|
May 1 – 31, 2017
|
75,340
|
$
|
56.60
|
75,340
|
$
|
188.6
|
||||||||||
|
June 1 – 30, 2017
|
189,460
|
$
|
58.35
|
189,460
|
$
|
177.6
|
||||||||||
|
Total
|
264,800
|
$
|
57.85
|
264,800
|
||||||||||||
| (1) |
In October 2015, we announced that our board of directors approved a stock repurchase plan. Under this plan, our board of directors authorized the repurchase of up to $500.0 million of our outstanding Class A common stock on the open market or in privately negotiated transactions.
|
None.
30
Not Applicable.
None.
Exhibits
Regulation S-K
Number
Description
| 10.1 |
Leave of Absence Agreement with M. Truman Hunt (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2017, filed May 4, 2017).
|
| 31.1 |
Certification by Ritch N. Wood, Chief Executive Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
| 31.2 |
Certification by Mark H. Lawrence, Chief Financial Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
| 32.1 |
Certification by Ritch N. Wood, Chief Executive Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 32.2 |
Certification by Mark H. Lawrence, Chief Financial Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 101.INS |
XBRL Instance Document
|
| 101.SCH |
XBRL Taxonomy Extension Schema Document
|
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document
|
| 101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document
|
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document
|
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document
|
31
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
August 2, 2017
NU SKIN ENTERPRISES, INC.
|
|
|
|
|
|
By:
|
/s/ Mark H. Lawrence
|
|
|
|
|
Mark H. Lawrence
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Duly Authorized Officer and Principal Financial and Accounting Officer)
|
|
|
32
TABLE OF CONTENTS
Part I. Financial InformationItem 1. Financial StatementsItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II. Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits