These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _____________ TO _____________
|
|
NU SKIN ENTERPRISES, INC.
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
87-0565309
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
75 WEST CENTER STREET
PROVO, UTAH 84601
|
||
|
(Address of principal executive offices, including zip code)
|
||
|
(801) 345-1000
|
||
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer ☑
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
|
Emerging growth company ☐
|
|
Page
|
|||
|
Part I.
|
Financial Information
|
||
|
Item 1.
|
|||
|
1
|
|||
|
2
|
|||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
Item 2.
|
18 | ||
|
Item 3.
|
24 | ||
|
Item 4.
|
24 | ||
|
Part II.
|
Other Information
|
||
|
Item 1.
|
25 | ||
|
Item 1A.
|
25 | ||
|
Item 2.
|
26 | ||
|
Item 3.
|
26 | ||
|
Item 4.
|
26 | ||
|
Item 5.
|
26 | ||
|
Item 6.
|
26 | ||
| 27 | |||
|
March 31,
2019
|
December 31,
2018
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
310,288
|
$
|
386,911
|
||||
|
Current investments
|
8,038
|
11,346
|
||||||
|
Accounts receivable
|
57,390
|
53,282
|
||||||
|
Inventories, net
|
304,311
|
295,821
|
||||||
|
Prepaid expenses and other
|
67,655
|
51,877
|
||||||
|
Total current assets
|
747,682
|
799,237
|
||||||
|
Property and equipment, net
|
445,605
|
464,535
|
||||||
|
Right-of-use assets
|
117,329
|
—
|
||||||
|
Goodwill
|
196,573
|
196,573
|
||||||
|
Other intangible assets, net
|
86,935
|
89,989
|
||||||
|
Other assets
|
160,977
|
144,112
|
||||||
|
Total assets
|
$
|
1,755,101
|
$
|
1,694,446
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
52,273
|
$
|
47,617
|
||||
|
Accrued expenses
|
304,770
|
322,583
|
||||||
|
Current portion of long-term debt
|
45,000
|
69,455
|
||||||
|
Total current liabilities
|
402,043
|
439,655
|
||||||
|
Operating lease liabilities
|
81,075
|
—
|
||||||
|
Long-term debt
|
356,247
|
361,008
|
||||||
|
Other liabilities
|
104,541
|
111,916
|
||||||
|
Total liabilities
|
943,906
|
912,579
|
||||||
|
Commitments and contingencies (Note 11)
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Class A common stock – 500 million shares authorized, $0.001 par value, 90.6 million shares issued
|
91
|
91
|
||||||
|
Additional paid-in capital
|
553,270
|
552,564
|
||||||
|
Treasury stock, at cost – 35.0 million and 35.2 million shares
|
(1,325,251
|
)
|
(1,326,605
|
)
|
||||
|
Accumulated other comprehensive loss
|
(75,794
|
)
|
(79,934
|
)
|
||||
|
Retained earnings
|
1,658,879
|
1,635,751
|
||||||
|
Total stockholders’ equity
|
811,195
|
781,867
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,755,101
|
$
|
1,694,446
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Revenue
|
$
|
623,623
|
$
|
616,219
|
||||
|
Cost of sales
|
146,664
|
146,281
|
||||||
|
Gross profit
|
476,959
|
469,938
|
||||||
|
Operating expenses:
|
||||||||
|
Selling expenses
|
249,708
|
257,702
|
||||||
|
General and administrative expenses
|
158,598
|
153,246
|
||||||
|
Total operating expenses
|
408,306
|
410,948
|
||||||
|
Operating income
|
68,653
|
58,990
|
||||||
|
Other income (expense), net
|
(2,848
|
)
|
1,207
|
|||||
|
Income before provision for income taxes
|
65,805
|
60,197
|
||||||
|
Provision for income taxes
|
22,803
|
24,658
|
||||||
|
Net income
|
$
|
43,002
|
$
|
35,539
|
||||
|
Net income per share (Note 6):
|
||||||||
|
Basic
|
$
|
0.78
|
$
|
0.66
|
||||
|
Diluted
|
$
|
0.77
|
$
|
0.64
|
||||
|
Weighted-average common shares outstanding (000s):
|
||||||||
|
Basic
|
55,436
|
53,997
|
||||||
|
Diluted
|
56,128
|
55,959
|
||||||
|
Three Months Ended
March 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Net income
|
$
|
43,002
|
$
|
35,539
|
||||
|
Other comprehensive income, net of tax:
|
||||||||
|
Foreign currency translation adjustment, net of taxes of $(145) and $854 for the three months ended March
31, 2019 and 2018, respectively
|
4,140
|
11,047
|
||||||
|
Net unrealized gains/(losses) on foreign currency cash flow hedges, net of taxes of zero and $28 for the
three months ended March 31, 2019 and 2018, respectively
|
—
|
(247
|
)
|
|||||
|
Reclassification adjustment for realized losses/(gains) in current earnings, net of taxes of zero and $(5)
for the three months ended March 31, 2019 and 2018, respectively
|
—
|
44
|
||||||
|
4,140
|
10,844
|
|||||||
|
Comprehensive income
|
$
|
47,142
|
$
|
46,383
|
||||
|
Class A
Common
Stock
|
Additional
Paid-in
Capital
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Total
|
|||||||||||||||||||
|
Balance at January 1, 2018
|
$
|
91
|
$
|
466,349
|
$
|
(1,304,694
|
)
|
$
|
(66,318
|
)
|
$
|
1,609,168
|
$
|
704,596
|
||||||||||
|
Cumulative effect adjustment from adoption of ASC 606
|
—
|
—
|
—
|
—
|
(13,042
|
)
|
(13,042
|
)
|
||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
35,539
|
35,539
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
—
|
—
|
—
|
10,844
|
—
|
10,844
|
||||||||||||||||||
|
Repurchase of Class A common stock (Note 6)
|
—
|
—
|
(17,386
|
)
|
—
|
—
|
(17,386
|
)
|
||||||||||||||||
|
Exercise of employee stock options (0.3 million shares)/vesting of stock awards
|
—
|
(3,199
|
)
|
3,498
|
—
|
—
|
299
|
|||||||||||||||||
|
Stock-based compensation
|
—
|
6,761
|
—
|
—
|
—
|
6,761
|
||||||||||||||||||
|
Business Acquisitions (1.4 million shares)
|
—
|
76,584
|
18,109
|
—
|
—
|
94,693
|
||||||||||||||||||
|
Equity component of convertible note settlement (net)
|
—
|
(23,262
|
)
|
19,887
|
—
|
—
|
(3,375
|
)
|
||||||||||||||||
|
Cash dividends
|
—
|
—
|
—
|
—
|
(19,801
|
)
|
(19,801
|
)
|
||||||||||||||||
|
Balance at March 31, 2018
|
$
|
91
|
$
|
523,233
|
$
|
(1,280,586
|
)
|
$
|
(55,474
|
)
|
$
|
1,611,864
|
$
|
799,128
|
||||||||||
|
Balance at January 1, 2019
|
$
|
91
|
$
|
552,564
|
$
|
(1,326,605
|
)
|
$
|
(79,934
|
)
|
$
|
1,635,751
|
$
|
781,867
|
||||||||||
|
Cumulative effect adjustment from adoption of ASC 842
|
—
|
—
|
—
|
—
|
657
|
657
|
||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
43,002
|
43,002
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
—
|
—
|
—
|
4,140
|
—
|
4,140
|
||||||||||||||||||
|
Repurchase of Class A common stock (Note 6)
|
—
|
—
|
(825
|
)
|
—
|
—
|
(825
|
)
|
||||||||||||||||
|
Exercise of employee stock options (0.2 million shares)/vesting of stock awards
|
—
|
(4,335
|
)
|
2,179
|
—
|
—
|
(2,156
|
)
|
||||||||||||||||
|
Stock-based compensation
|
—
|
5,041
|
—
|
—
|
—
|
5,041
|
||||||||||||||||||
|
Cash dividends
|
—
|
—
|
—
|
—
|
(20,531
|
)
|
(20,531
|
)
|
||||||||||||||||
|
Balance at March 31, 2019
|
$
|
91
|
$
|
553,270
|
$
|
(1,325,251
|
)
|
$
|
(75,794
|
)
|
$
|
1,658,879
|
$
|
811,195
|
||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
43,002
|
$
|
35,539
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
19,607
|
18,907
|
||||||
|
Equity method earnings
|
—
|
(456
|
)
|
|||||
|
Gain on step acquisitions
|
—
|
(13,644
|
)
|
|||||
|
Loss on extinguishment of debt
|
—
|
7,220
|
||||||
|
Foreign currency losses
|
458
|
1,764
|
||||||
|
Stock-based compensation
|
5,041
|
6,761
|
||||||
|
Deferred taxes
|
1,668
|
10,062
|
||||||
|
Non-cash lease expense
|
11,375
|
—
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(4,145
|
)
|
(8,589
|
)
|
||||
|
Inventories, net
|
(7,271
|
)
|
(6,624
|
)
|
||||
|
Prepaid expenses and other
|
(15,540
|
)
|
(12,915
|
)
|
||||
|
Other assets
|
(180
|
)
|
(974
|
)
|
||||
|
Accounts payable
|
5,157
|
2,179
|
||||||
|
Accrued expenses
|
(68,842
|
)
|
(36,230
|
)
|
||||
|
Other liabilities
|
1,484
|
(4,113
|
)
|
|||||
|
Net cash provided by operating activities
|
(8,186
|
)
|
(1,113
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of property and equipment
|
(13,765
|
)
|
(12,652
|
)
|
||||
|
Proceeds on investment sales
|
7,444
|
7,781
|
||||||
|
Purchases of investments
|
(4,321
|
)
|
(4,539
|
)
|
||||
|
Acquisitions and investments in equity investees
|
(7,500
|
)
|
(33,061
|
)
|
||||
|
Net cash used in investing activities
|
(18,142
|
)
|
(42,471
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards
|
(2,156
|
)
|
299
|
|||||
|
Payments of debt
|
(134,455
|
)
|
(9,094
|
)
|
||||
|
Payment of cash dividends
|
(20,531
|
)
|
(19,801
|
)
|
||||
|
Proceeds from debt
|
105,000
|
75,943
|
||||||
|
Repurchases of shares of common stock
|
(825
|
)
|
(17,386
|
)
|
||||
|
Net cash used in financing activities
|
(52,967
|
)
|
29,961
|
|||||
|
Effect of exchange rate changes on cash
|
2,672
|
8,708
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
(76,623
|
)
|
(4,915
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
386,911
|
426,399
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
310,288
|
$
|
421,484
|
||||
| 1. |
The Company
|
| 2. |
Summary of Significant Accounting Policies
|
|
March 31,
2019
|
December 31,
2018
|
|||||||
|
Raw materials
|
$
|
89,984
|
$
|
91,610
|
||||
|
Finished goods
|
214,327
|
204,211
|
||||||
|
Total Inventory, net
|
$
|
304,311
|
$
|
295,821
|
||||
| 3. |
Goodwill
|
|
March 31,
2019
|
December 31,
2018
|
|||||||
|
Nu Skin
|
||||||||
|
Mainland China
|
$
|
32,179
|
$
|
32,179
|
||||
|
Americas/Pacific
|
9,449
|
9,449
|
||||||
|
South Korea
|
29,261
|
29,261
|
||||||
|
Southeast Asia
|
18,537
|
18,537
|
||||||
|
Japan
|
16,019
|
16,019
|
||||||
|
Hong Kong/Taiwan
|
6,634
|
6,634
|
||||||
|
EMEA
|
2,875
|
2,875
|
||||||
|
Manufacturing
|
72,469
|
72,469
|
||||||
|
Grow Tech
|
9,150
|
9,150
|
||||||
|
Total
|
$
|
196,573
|
$
|
196,573
|
||||
| 4. |
Debt
|
|
Facility or
Arrangement
|
Original
Principal
Amount
|
Balance as of
March 31,
2019
(1)(2
)
|
Balance as of
December 31,
2018
(2)
|
Interest
Rate
|
Repayment
Terms
|
||||||||||
|
April 2018 Credit Agreement term loan facility
|
$ |
400.0 million
|
$ |
380.0 million
|
$ |
385.0 million
|
Variable 30 day: 4.75%
|
35% of the principal amount is payable in increasing quarterly installments over a five-year period that began on June 30, 2018, with the remainder
payable at the end of the five-year term.
|
|||||||
|
April 2018 Credit Agreement revolving credit facility
|
$ |
25.0 million
|
$ |
49.5 million
|
Variable 30 day: 4.82%
|
Revolving line of credit expires April 18, 2023.
|
|||||||||
| (1) |
As of March 31, 2019, the current portion of the Company’s debt (i.e. becoming due in the next 12 months) included $20.0 million of the balance of its term loan under the
Existing Credit Agreement facility. The Company has classified the $25.0 million borrowed under the revolving line of credit as short-term debt because it is the Company’s intention to use the line of credit to borrow and pay back funds
over short periods of time.
|
| (2) |
The carrying value of the debt reflects the amounts stated in the above table less debt issuance costs of $3.8 million as of March 31, 2019 related to the credit agreement.
|
| 5. |
Leases
|
|
Three Months
Ended March 31,
2019
|
||||
|
Operating lease cost
|
$
|
12,861
|
||
|
Short-term lease cost
|
52
|
|||
|
Variable lease cost
|
1,052
|
|||
|
$
|
13,965
|
|||
|
Three Months
Ended March 31,
2019
|
||||
|
Operating cash outflow from operating leases
|
$
|
14,377
|
||
|
ROU assets obtained in exchange for lease obligations
|
128,704
|
|||
|
Year Ending December 31,
|
Operating
leases
|
|||
|
2019
|
$
|
43,686
|
||
|
2020
|
33,522
|
|||
|
2021
|
23,544
|
|||
|
2022
|
13,187
|
|||
|
2023
|
8,542
|
|||
|
Thereafter
|
10,398
|
|||
|
Total
|
132,879
|
|||
|
Less: Finance charges
|
12,899
|
|||
|
Total principal liability
|
$
|
119,980
|
||
|
Year Ending December 31,
|
Operating
leases
|
Finance
leases
|
||||||
|
2019
|
$
|
39,358
|
$
|
726
|
||||
|
2020
|
27,553
|
748
|
||||||
|
2021
|
20,266
|
757
|
||||||
|
2022
|
11,723
|
770
|
||||||
|
2023
|
9,950
|
794
|
||||||
|
Thereafter
|
7,628
|
1,148
|
||||||
|
Total minimum lease payments
|
$
|
116,478
|
$
|
4,943
|
||||
| 6. |
Capital Stock
|
| 7. |
Fair Value
|
|
|
◾ |
Level 1 – quoted prices in active markets for identical assets or liabilities;
|
|
|
◾ |
Level 2 – inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
|
|
|
◾ |
Level 3 – unobservable inputs based on the Company’s own assumptions.
|
|
Fair Value at March 31, 2019
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Financial assets (liabilities):
|
||||||||||||||||
|
Cash equivalents and current investments
|
$
|
32,326
|
$
|
—
|
$
|
—
|
$
|
32,326
|
||||||||
|
Other long-term assets
|
3,496
|
—
|
—
|
3,496
|
||||||||||||
|
Life insurance contracts
|
—
|
—
|
38,516
|
38,516
|
||||||||||||
|
Total
|
$
|
35,822
|
$
|
—
|
$
|
38,516
|
$
|
74,338
|
||||||||
|
Fair Value at December 31, 2018
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Financial assets (liabilities):
|
||||||||||||||||
|
Cash equivalents and current investments
|
$
|
35,260
|
$
|
—
|
$
|
—
|
$
|
35,260
|
||||||||
|
Other long-term assets
|
3,568
|
—
|
—
|
3,568
|
||||||||||||
|
Life insurance contracts
|
—
|
—
|
35,590
|
35,590
|
||||||||||||
|
Total
|
$
|
38,828
|
$
|
—
|
$
|
35,590
|
$
|
74,418
|
||||||||
|
Beginning balance at January 1, 2019
|
$
|
35,590
|
||
|
Actual return on plan assets
|
2,441
|
|||
|
Purchase and issuances
|
2,003
|
|||
|
Sales and settlements
|
(1,518
|
)
|
||
|
Transfers into Level 3
|
—
|
|||
|
Ending balance at March 31, 2019
|
$
|
38,516
|
| 8. |
Income Taxes
|
| 9. |
Derivative Financial Instruments
|
|
Amount of Gain (Loss)
Recognized in Income
|
||||||||||
|
Derivatives not Designated
|
Location of Gain (Loss)
|
Three Months Ended
March 31,
|
||||||||
|
as Hedging Instruments:
|
Recognized in Income
|
2019
|
2018
|
|||||||
|
Foreign currency contracts
|
Other income (expense)
|
$
|
—
|
$
|
—
|
|||||
|
Amount of Gain (Loss) Recognized
in Other Comprehensive Loss
|
||||||||
|
Derivatives Designated
|
Three Months Ended
March 31,
|
|||||||
|
as Hedging Instruments:
|
2019
|
2018
|
||||||
|
Foreign currency forward contracts related to intercompany license fee, product sales, and selling expense
hedges
|
$
|
—
|
$
|
(247
|
)
|
|||
|
Amount of Gain (Loss)
Reclassified from Accumulated
Other Comprehensive Loss into Income
|
||||||||||
|
Derivatives Designated
|
Location of Gain (Loss)
Reclassified from Accumulated
|
Three Months Ended
March 31,
|
||||||||
|
as Hedging Instruments:
|
Other Comprehensive Loss into Income
|
2019
|
2018
|
|||||||
|
Foreign currency forward contracts related to intercompany license fees and product sales hedges
|
Revenue
|
$
|
—
|
$
|
(49
|
)
|
||||
|
Foreign currency forward contracts related to intercompany selling expense hedges
|
Selling expenses
|
$
|
—
|
$
|
—
|
|||||
| 10. |
Segment Information
|
|
Three Months Ended
March 31,
|
||||||||
|
(U.S. dollars in thousands)
|
2019
|
2018
|
||||||
|
Nu Skin
|
||||||||
|
Mainland China
|
$
|
208,488
|
$
|
197,531
|
||||
|
Americas/Pacific
|
86,456
|
92,289
|
||||||
|
South Korea
|
83,853
|
88,930
|
||||||
|
Southeast Asia
|
72,495
|
70,860
|
||||||
|
Japan
|
62,109
|
63,224
|
||||||
|
Hong Kong/Taiwan
|
40,558
|
40,992
|
||||||
|
EMEA
|
41,818
|
44,981
|
||||||
|
Other
|
(1,426
|
)
|
235
|
|||||
|
Total Nu Skin
|
594,351
|
599,042
|
||||||
|
Manufacturing
(1)
|
29,272
|
17,177
|
||||||
|
Grow Tech
|
—
|
—
|
||||||
|
Total
|
$
|
623,623
|
$
|
616,219
|
||||
|
(1)
|
The Manufacturing segment had $5.9 million and $3.2 million of intersegment revenue for the three-month period ended March 31, 2019 and 2018,
respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.
|
|
Three Months Ended
March 31,
|
||||||||
|
(U.S. dollars in thousands)
|
2019
|
2018
|
||||||
|
Nu Skin
|
||||||||
|
Mainland China
|
$
|
59,167
|
$
|
44,817
|
||||
|
Americas/Pacific
|
12,019
|
9,172
|
||||||
|
South Korea
|
25,668
|
26,201
|
||||||
|
Southeast Asia
|
17,992
|
16,402
|
||||||
|
Japan
|
14,106
|
13,238
|
||||||
|
Hong Kong/Taiwan
|
7,474
|
7,846
|
||||||
|
EMEA
|
1,351
|
4,754
|
||||||
|
Nu Skin contribution
|
137,777
|
122,430
|
||||||
|
Manufacturing
|
3,646
|
(354
|
)
|
|||||
|
Grow Tech
|
(3,629
|
)
|
(1,260
|
)
|
||||
|
Total segment contribution
|
137,794
|
120,816
|
||||||
|
Corporate and other
|
(69,141
|
)
|
(61,826
|
)
|
||||
|
Operating income
|
68,653
|
58,990
|
||||||
|
Other income (expense)
|
(2,848
|
)
|
1,207
|
|||||
|
Income before provision for income taxes
|
$
|
65,805
|
$
|
60,197
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(U.S. dollars in thousands)
|
2019
|
2018
|
||||||
|
Nu Skin
|
||||||||
|
Mainland China
|
$
|
3,116
|
$
|
3,487
|
||||
|
Americas/Pacific
|
214
|
214
|
||||||
|
South Korea
|
1,524
|
1,667
|
||||||
|
Southeast Asia
|
477
|
559
|
||||||
|
Japan
|
1,048
|
915
|
||||||
|
Hong Kong/Taiwan
|
516
|
323
|
||||||
|
EMEA
|
440
|
176
|
||||||
|
Total Nu Skin
|
7,335
|
7,341
|
||||||
|
Manufacturing
|
1,574
|
2,825
|
||||||
|
Grow Tech
|
875
|
218
|
||||||
|
Corporate and other
|
9,823
|
8,523
|
||||||
|
Total
|
$
|
19,607
|
$
|
18,907
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(U.S. dollars in thousands)
|
2019
|
2018
|
||||||
|
Nu Skin
|
||||||||
|
Mainland China
|
$
|
1,681
|
$
|
1,869
|
||||
|
Americas/Pacific
|
274
|
189
|
||||||
|
South Korea
|
49
|
—
|
||||||
|
Southeast Asia
|
94
|
51
|
||||||
|
Japan
|
172
|
311
|
||||||
|
Hong Kong/Taiwan
|
463
|
482
|
||||||
|
EMEA
|
34
|
35
|
||||||
|
Total Nu Skin
|
2,767
|
2,937
|
||||||
|
Manufacturing
|
1,602
|
749
|
||||||
|
Grow Tech
|
2,985
|
2,587
|
||||||
|
Corporate and other
|
6,411
|
6,379
|
||||||
|
Total
|
$
|
13,765
|
$
|
12,652
|
||||
| 11. |
Commitments and Contingencies
|
| 12. |
Acquisitions
|
|
Innuvate
|
Treviso
|
L&W Holdings
|
Total
|
|||||||||||||
|
Total cash consideration
|
$
|
17,587
|
$
|
14,648
|
$
|
—
|
$
|
32,235
|
||||||||
|
Shares issued in conjunction with acquisition
|
5,863
|
69,252
|
25,000
|
100,115
|
||||||||||||
|
Total consideration
|
$
|
23,450
|
$
|
83,900
|
$
|
25,000
|
132,350
|
|||||||||
|
Previously held equity interest in equity method Investments
(1)
|
8,748
|
30,281
|
—
|
39,029
|
||||||||||||
|
Total
|
$
|
32,198
|
$
|
114,181
|
$
|
25,000
|
$
|
171,379
|
||||||||
| (1) |
The acquisitions of Innuvate and Treviso are considered step acquisitions, and accordingly, the Company remeasured its pre-existing 27% equity interest in Innuvate and 35%
of Treviso immediately prior to completion of the acquisition to its estimated fair value of approximately $39.0 million. As a result of the remeasurement, the Company recorded a gain of approximately $13.6 million within other income
(expense), during the first quarter of 2018, representing the excess of the approximate $39.0 million estimated fair value of its pre-existing 27% equity interest in Innuvate and 35% equity interest of Treviso over its transaction date
carrying value of approximately $25.4 million.
|
|
Innuvate
|
Treviso
|
L&W Holdings
|
|||||||||||||
|
|
Life
|
Amount
|
Life
|
Amount
|
Life
|
Amount
|
|||||||||
|
Total current assets
|
$
|
6,219
|
$
|
19,659
|
$
|
7,353
|
|||||||||
|
Fixed assets
|
9,291
|
33,282
|
114
|
||||||||||||
|
Customer list
|
9 years
|
5,100
|
9 years
|
16,500
|
7 years
|
6,500
|
|||||||||
|
Order backlog
|
5 months
|
200
|
10 months
|
4,700
|
4 months
|
900
|
|||||||||
|
Trademarks
|
7 years
|
900
|
6 years
|
1,300
|
5 years
|
600
|
|||||||||
|
Total current liabilities
|
(3,942
|
)
|
(3,740
|
)
|
(1,495
|
)
|
|||||||||
|
Other non-current liabilities
|
—
|
—
|
(1,731
|
)
|
|||||||||||
|
Total identifiable net assets acquired
|
17,768
|
71,701
|
12,241
|
||||||||||||
|
Goodwill
|
17,230
|
42,480
|
12,759
|
||||||||||||
|
Fair value of noncontrolling interest
|
(2,800
|
)
|
—
|
—
|
|||||||||||
|
Total consideration and value to be allocated to net assets
|
$
|
32,198
|
$
|
114,181
|
$
|
25,000
|
|||||||||
| 13. |
Restructuring
|
|
Beginning balance at January 1, 2019
|
$
|
15,462
|
||
|
Amounts paid
|
(15,046
|
)
|
||
|
Adjustments
|
(416
|
)
|
||
|
Ending balance at March 31, 2019
|
$
|
—
|
|
Three Months Ended
March 31,
|
Constant-Currency
|
|||||||||||||||
|
2019
|
2018
|
Change
|
Change
(1)
|
|||||||||||||
|
Nu Skin
|
||||||||||||||||
|
Mainland China
|
$
|
208,488
|
$
|
197,531
|
6
|
%
|
12
|
%
|
||||||||
|
Americas/Pacific
|
86,456
|
92,289
|
(6
|
)%
|
2
|
%
|
||||||||||
|
South Korea
|
83,853
|
88,930
|
(6
|
)%
|
(1
|
)%
|
||||||||||
|
Southeast Asia
|
72,495
|
70,860
|
2
|
%
|
5
|
%
|
||||||||||
|
Japan
|
62,109
|
63,224
|
(2
|
)%
|
—
|
|||||||||||
|
Hong Kong/Taiwan
|
40,558
|
40,992
|
(1
|
)%
|
2
|
%
|
||||||||||
|
EMEA
|
41,818
|
44,981
|
(7
|
)%
|
1
|
%
|
||||||||||
|
Other
|
(1,426
|
)
|
235
|
(707
|
)%
|
(707
|
)%
|
|||||||||
|
Total Nu Skin
|
594,351
|
599,042
|
(1
|
)%
|
5
|
%
|
||||||||||
|
Manufacturing
|
29,272
|
17,177
|
70
|
%
|
70
|
%
|
||||||||||
|
Grow Tech
|
—
|
—
|
—
|
—
|
||||||||||||
|
Total
|
$
|
623,623
|
$
|
616,219
|
1
|
%
|
7
|
%
|
||||||||
| (1) |
Constant-currency revenue change is a non-GAAP financial measure. See “Non-GAAP Financial Measures,” below.
|
|
Three Months Ended
March 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Nu Skin
|
||||||||
|
Mainland China
|
$
|
59,167
|
$
|
44,817
|
||||
|
Americas/Pacific
|
12,019
|
9,172
|
||||||
|
South Korea
|
25,668
|
26,201
|
||||||
|
Southeast Asia
|
17,992
|
16,402
|
||||||
|
Japan
|
14,106
|
13,238
|
||||||
|
Hong Kong/Taiwan
|
7,474
|
7,846
|
||||||
|
EMEA
|
1,351
|
4,754
|
||||||
|
Total Nu Skin
|
137,777
|
122,430
|
||||||
|
Manufacturing
|
3,646
|
(354
|
)
|
|||||
|
Grow Tech
|
(3,629
|
)
|
(1,260
|
)
|
||||
|
As of
March 31, 2019
|
As of
March 31, 2018
|
% Increase (Decrease)
|
||||||||||||||||||||||
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
|||||||||||||||||||
|
Mainland China
|
272,053
|
26,986
|
200,231
|
27,045
|
36
|
%
|
—
|
|||||||||||||||||
|
Americas/Pacific
|
242,925
|
7,862
|
245,588
|
8,248
|
(1
|
)%
|
(5
|
)%
|
||||||||||||||||
|
South Korea
|
181,150
|
6,671
|
179,384
|
7,338
|
1
|
%
|
(9
|
)%
|
||||||||||||||||
|
Southeast Asia
|
138,112
|
7,071
|
117,689
|
6,559
|
17
|
%
|
8
|
%
|
||||||||||||||||
|
Japan
|
126,526
|
5,840
|
128,598
|
6,198
|
(2
|
)%
|
(6
|
)%
|
||||||||||||||||
|
Hong Kong/Taiwan
|
70,354
|
3,959
|
72,401
|
3,864
|
(3
|
)%
|
2
|
%
|
||||||||||||||||
|
EMEA
|
162,086
|
4,859
|
141,673
|
4,246
|
14
|
%
|
14
|
%
|
||||||||||||||||
|
Total
|
1,193,206
|
63,248
|
1,085,564
|
63,498
|
10
|
%
|
—
|
|||||||||||||||||
|
|
● |
the expansion and upgrade of facilities in our various markets;
|
|
|
● |
purchases and expenditures for computer systems and equipment, software, application development and the migration of legacy systems to cloud-based systems; and
|
|
|
● |
purchases of equipment and development of our technology in our Grow Tech initiative.
|
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
|
Period
|
Total
Number
of Shares
Purchased
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Approximate Dollar
Value of Shares that May
Yet Be Purchased Under
the Plans or Programs
(in millions)
(1)
|
||||||||||||
|
January 1 - 31, 2019
|
—
|
$
|
—
|
—
|
$
|
471.0
|
||||||||||
|
February 1 - 28, 2019
|
—
|
—
|
—
|
$
|
471.0
|
|||||||||||
|
March 1 - 31, 2019
|
13,610
|
60.61
|
13,610
|
$
|
470.2
|
|||||||||||
|
Total
|
13,610
|
$
|
60.61
|
13,610
|
||||||||||||
| (1) |
In August 2018, we announced that our board of directors approved a stock repurchase plan. Under this plan, our board of directors authorized the repurchase of up to $500
million of our outstanding Class A common stock on the open market or in privately negotiated transactions.
|
|
Exhibits
Regulation S-K
Number
|
Description
|
|
|
Certification by Ritch N. Wood, Chief Executive Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification by Mark H. Lawrence, Chief Financial Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification by Ritch N. Wood, Chief Executive Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification by Mark H. Lawrence, Chief Financial Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
NU SKIN ENTERPRISES, INC.
|
||
|
By:
|
/s/ Mark H. Lawrence
|
|
|
Mark H. Lawrence
|
||
|
Chief Financial Officer
|
||
|
(Duly Authorized Officer and Principal Financial and Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|