These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
|
|
OR
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
90-0746568
|
|
|
(State or other jurisdiction of incorporation
or organization)
|
(IRS Employer Identification No.)
|
|
6565 E. Washington Blvd. Commerce, CA
|
90040
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(323) 888-9999
|
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
(do not check if a smaller reporting company)
|
|
Page
|
||
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
1
|
|
|
1
|
||
|
3
|
||
|
4
|
||
|
6
|
||
|
Item 2.
|
25
|
|
|
Item 3.
|
37
|
|
|
Item 4.
|
37
|
|
|
PART II. OTHER INFORMATION
|
||
|
Item 1.
|
38
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
(Removed and Reserved)
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
38
|
|
|
39
|
||
|
40
|
||
|
June 30,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
1,349,749
|
$
|
1,244,308
|
||||
|
Accounts receivable, net
|
46,191,843
|
42,971,510
|
||||||
|
Advance to suppliers
|
6,316,305
|
8,104,312
|
||||||
|
Inventories
|
7,334,596
|
3,612,868
|
||||||
|
Prepaid expenses and other receivables
|
1,387,879
|
641,208
|
||||||
|
Deferred tax asset
|
118,915
|
118,866
|
||||||
|
Total Current Assets
|
62,699,287
|
56,693,072
|
||||||
|
Noncurrent Assets
|
||||||||
|
Heritage and cultural assets
|
132,630
|
132,513
|
||||||
|
Plant, property and equipment, net
|
14,120,732
|
14,377,909
|
||||||
|
Construction in progress
|
2,678,042
|
1,378,860
|
||||||
|
Lease deposit
|
97,403
|
96,096
|
||||||
|
Deposits for equipment and factory construction
|
414,777
|
1,264,551
|
||||||
|
Goodwill
|
218,606
|
218,606
|
||||||
|
Intangible assets, net
|
6,446,830
|
6,493,726
|
||||||
|
Total Noncurrent Assets
|
24,109,020
|
23,962,261
|
||||||
|
Total Assets
|
$
|
86,808,307
|
$
|
80,655,333
|
||||
|
June 30,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
(Unaudited)
|
||||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$
|
8,369,746
|
$
|
10,454,485
|
||||
|
Line of credit
|
9,241,157
|
7,592,879
|
||||||
|
Advance from customers
|
138,755
|
123,673
|
||||||
|
Accrued liabilities and other payables
|
2,333,552
|
2,470,284
|
||||||
|
Warrant derivative liability
|
1,764
|
1,465,019
|
||||||
|
Taxes payable
|
12,538
|
61,769
|
||||||
|
Total Current Liabilities
|
20,097,512
|
22,168,109
|
||||||
|
Noncurrent Liabilities
|
||||||||
|
Deferred rent payable
|
85,572
|
85,077
|
||||||
|
Deferred tax liability
|
12,161
|
12,199
|
||||||
|
Income tax payable
|
6,859,050
|
6,607,739
|
||||||
|
Total Noncurrent Liabilities
|
6,956,783
|
6,705,015
|
||||||
|
Total Liabilities
|
27,054,295
|
28,873,124
|
||||||
|
Contingencies and Commitments
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $0.001 par value; 75,000,000 shares authorized,
24,136,540 and 20,897,316 shares issued and outstanding
as of June 30, 2015 and December 31, 2014
|
24,137
|
20,897
|
||||||
|
Additional paid-in capital
|
31,221,152
|
24,751,476
|
||||||
|
Statutory reserves
|
6,241
|
6,241
|
||||||
|
Accumulated other comprehensive income
|
2,588,720
|
2,575,167
|
||||||
|
Retained earnings
|
25,913,762
|
24,428,428
|
||||||
|
Total Stockholders' Equity
|
59,754,012
|
51,782,209
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
86,808,307
|
$
|
80,655,333
|
||||
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Net Sales
|
$
|
51,210,707
|
$
|
43,816,110
|
$
|
29,178,229
|
$
|
25,933,218
|
||||||||
|
Cost of Sales
|
41,952,403
|
35,591,560
|
23,991,956
|
20,961,543
|
||||||||||||
|
Gross Profit
|
9,258,304
|
8,224,550
|
5,186,273
|
4,971,675
|
||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Selling expenses
|
2,320,636
|
1,623,671
|
1,054,780
|
888,326
|
||||||||||||
|
General and administrative expenses
|
4,281,517
|
3,670,726
|
2,370,629
|
1,708,097
|
||||||||||||
|
Goodwill impairment
|
--
|
808,518
|
--
|
808,518
|
||||||||||||
|
Loss on disposal of fixed assets
|
--
|
22,526
|
--
|
22,526
|
||||||||||||
|
Total Operating Expenses
|
6,602,153
|
6,125,441
|
3,425,409
|
3,427,467
|
||||||||||||
|
Income From Operations
|
2,656,151
|
2,099,109
|
1,760,864
|
1,544,208
|
||||||||||||
|
Other Income (Expenses)
|
||||||||||||||||
|
Non-operating income (expenses), net
|
25,155
|
167,001
|
(4,421)
|
147,343
|
||||||||||||
|
Foreign exchange transaction gain
|
34,065
|
62,224
|
4,383
|
70,867
|
||||||||||||
|
Gain (loss) on change in fair value and
extinguishment of warrant liability
|
(749,452
|
)
|
2,210,913
|
(1,722,097
|
)
|
2,210,913
|
||||||||||
|
Interest expense
|
(190,520
|
)
|
(139,465
|
)
|
(99,610
|
)
|
(76,014
|
)
|
||||||||
|
Financial expense
|
(30,537
|
)
|
(69,089
|
)
|
(15,329
|
)
|
(42,861
|
)
|
||||||||
|
Total Other Income (Expenses), Net
|
(911,289
|
)
|
2,231,584
|
(1,837,074
|
)
|
2,310,248
|
||||||||||
|
Income (Loss) Before Income Tax
|
1,744,862
|
4,330,693
|
(76,210
|
)
|
3,854,456
|
|||||||||||
|
Income Tax Expense, Net
|
259,528
|
674,486
|
63,319
|
501,801
|
||||||||||||
|
Net Income (Loss)
|
1,485,334
|
3,656,207
|
(139,529
|
)
|
3,352,655
|
|||||||||||
|
Other Comprehensive Income (Expense)
|
||||||||||||||||
|
Foreign currency translation
|
13,553
|
(128,377
|
)
|
82,211
|
3,122
|
|||||||||||
|
Comprehensive Income (Loss)
|
$
|
1,498,887
|
$
|
3,527,830
|
$
|
(57,318
|
)
|
$
|
3,355,777
|
|||||||
|
Basic weighted average shares outstanding
|
21,456,546
|
19,879,336
|
21,995,008
|
20,404,360
|
||||||||||||
|
Diluted weighted average shares outstanding
|
21,456,546
|
20,036,396
|
21,995,008
|
20,508,436
|
||||||||||||
|
Basic net earnings (loss) per share
|
$
|
0.07
|
$
|
0.18
|
$
|
(0.01
|
)
|
$
|
0.16
|
|||||||
|
Diluted net earnings (loss) per share
|
$
|
0.07
|
$
|
0.18
|
$
|
(0.01
|
)
|
$
|
0.16
|
|||||||
|
Six Months Ended June 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net Income
|
$
|
1,485,334
|
$
|
3,656,207
|
||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
933,786
|
829,356
|
||||||
|
Stock compensation expense
|
800,540
|
264,275
|
||||||
|
Warrants expense
|
--
|
76,629
|
||||||
|
Change in fair value of warrant liability
|
749,452
|
(2,210,913
|
)
|
|||||
|
Changes in bad debt allowance
|
37,698
|
36,551
|
||||||
|
Goodwill impairment
|
--
|
808,518
|
||||||
|
Loss on disposal of fixed assets
|
--
|
22,526
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(3,252,276
|
)
|
(5,223,478
|
)
|
||||
|
Advance to suppliers
|
1,789,622
|
(4,728,626
|
)
|
|||||
|
Inventories
|
(3,718,252
|
)
|
(1,389,265
|
)
|
||||
|
Other current assets
|
(933,145
|
)
|
(173,852
|
)
|
||||
|
Accounts payable
|
(2,089,218
|
)
|
1,084,988
|
|||||
|
Advance from customers
|
14,954
|
115,672
|
||||||
|
Accrued liabilities and other payables
|
(138,425
|
)
|
107,909
|
|||||
|
Deferred rent payable
|
419
|
1,282
|
||||||
|
Taxes payable
|
197,499
|
655,955
|
||||||
|
Net Cash Used in Operating Activities
|
(4,122,012
|
)
|
(6,066,266
|
)
|
||||
|
Cash Flows From Investing Activities
|
||||||||
|
Deposits on plant construction and website design
|
--
|
(1,387,704
|
)
|
|||||
|
Payment for land compensation fee and occupancy tax
|
(193,501
|
)
|
--
|
|||||
|
Purchase of property and equipment
|
(423,020
|
)
|
(1,243,033
|
)
|
||||
|
Deposits for equipment
|
(46,144
|
)
|
--
|
|||||
|
Cash received from disposition of fixed assets
|
--
|
11,998
|
||||||
|
Construction in progress
|
(400,639
|
)
|
(1,676
|
)
|
||||
|
Net Cash Used in Investing Activities
|
(1,063,304
|
)
|
(2,620,415
|
)
|
||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from line of credit and bank loan
|
20,023,719
|
15,117,000
|
||||||
|
Repayment to line of credit and bank loan
|
(18,377,798
|
)
|
(15,584,322
|
)
|
||||
|
Proceeds from subscription receivable
|
--
|
750,000
|
||||||
|
Cash received from warrants exercised
|
--
|
448,841
|
||||||
|
Proceeds from equity financing, net of expenses of $355,000 (2014: $831,000)
|
3,645,002
|
8,139,000
|
||||||
|
Net Cash Provided by Financing Activities
|
$
|
5,290,923
|
$
|
8,870,519
|
||||
|
Six Months Ended June 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Effect of Exchange Rate Changes on
Cash and Cash Equivalents
|
$
|
(166
|
)
|
$
|
19,752
|
|||
|
Net increase in cash and cash equivalents
|
105,441
|
203,590
|
||||||
|
Cash and cash equivalents, beginning of period
|
1,244,308
|
2,323,338
|
||||||
|
Cash and cash equivalents, ending of period
|
$
|
1,349,749
|
$
|
2,526,928
|
||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Income tax payments
|
$
|
62,000
|
$
|
21,580
|
||||
|
Interest expense
|
$
|
146,783
|
$
|
147,780
|
||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
||||||||
|
Deposit on plant construction and website design transfer to construction in progress
|
$
|
862,726
|
$
|
--
|
||||
|
Construction in progress transfer to fixed assets
|
$
|
--
|
$
|
1,021,111
|
||||
|
Issuance of common stock in exchange of surrender and termination of warrants
|
$
|
2,212,707
|
$
|
--
|
||||
|
Building and workshops
|
20 years
|
|
Computer and office equipment
|
5 years
|
|
Decoration and renovation
|
10 years
|
|
Machinery
|
10 years
|
|
Autos
|
5 years
|
|
Gross UTB
|
||||
|
Beginning
Balance
– January 1, 2015
|
5,132,440
|
|||
|
Increase in unrecorded tax benefits taken in the six months ending June 30, 2015
|
21,890
|
|||
|
Exchange rate adjustment – 2015
|
4,534
|
|||
|
Ending Balance
– June 30, 2015
|
$
|
5,158,864
|
||
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Net income (loss)
|
$ | 1,485,334 | $ | 3,656,207 | $ | (139,529 | ) | $ | 3,352,655 | |||||||
|
Weighted average shares outstanding – basic
|
21,456,546 | 19,879,336 | 21,995,008 | 20,404,360 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Unexercised warrants
|
- | 157,060 | - | 104,076 | ||||||||||||
|
Weighted average shares outstanding – diluted
|
21,456,546 | 20,036,396 | 21,995,008 | 20,508,436 | ||||||||||||
|
Earnings (loss) per share – basic
|
$ | 0.07 | $ | 0.18 | $ | (0.01 | ) | $ | 0.16 | |||||||
|
Earnings (loss) per share – diluted
|
$ | 0.07 | $ | 0.18 | $ | (0.01 | ) | $ | 0.16 | |||||||
|
·
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
·
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
For The Six Months Ended
|
||||
|
June 30, 2015
|
||||
|
Issuance of Series A, B and C Warrants and Placement Agent Warrants on April 14 and April 17, 2014, respectively.
|
$
|
5,659,866
|
||
|
Adjustment resulting from change in value recognized in earnings (a)
|
(4,194,847
|
)
|
||
|
Balance at December 31, 2014
|
1,465,019
|
|||
|
Adjustment resulting from change in value recognized in earnings (a)
|
(972,645
|
)
|
||
|
Balance at March 31, 2015
|
492,374
|
|||
|
Adjustment resulting from change in fair value (a) and extinguishment of warrants recognized in earnings
|
1,722,097
|
|||
|
1,053,670 common shares issued in exchange of surrender of 1,053,670 warrants
|
(2,212,707
|
)
|
||
|
Balance at June 30, 2015
|
$
|
1,764
|
||
|
June 30,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Raw material
|
$
|
266,480
|
$
|
205,813
|
||||
|
Work in progress
|
1,258,683
|
1,153,605
|
||||||
|
Finished goods
|
5,809,433
|
2,253,450
|
||||||
|
$
|
7,334,596
|
$
|
3,612,868
|
|||||
|
June 30,
2015
|
December 31,
2014
|
|||||||
|
Building and workshops
|
$
|
10,915,354
|
$
|
10,905,721
|
||||
|
Office equipment
|
692,820
|
690,913
|
||||||
|
Autos
|
1,061,207
|
1,060,270
|
||||||
|
Machinery
|
6,562,547
|
6,287,877
|
||||||
|
Decoration and renovation
|
1,148,482
|
994,272
|
||||||
|
Less: accumulated depreciation
|
(6,259,678
|
)
|
(5,561,144
|
)
|
||||
|
$
|
14,120,732
|
$
|
14,377,909
|
|||||
|
June 30,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Land use right
|
$
|
1,339,852
|
$
|
1,144,859
|
||||
|
Customer relationship
|
6,150,559
|
6,150,559
|
||||||
|
Trademark
|
200,000
|
200,000
|
||||||
|
Less: accumulated amortization
|
(1,243,581
|
)
|
(1,001,692
|
)
|
||||
|
$
|
6,446,830
|
$
|
6,493,726
|
|||||
|
June 30,
2015
|
December 31,
2014
|
|||||||
|
Prepaid expenses
|
$
|
1,334,994
|
$
|
554,972
|
||||
|
Other receivables
|
52,885
|
86,236
|
||||||
|
Total
|
$
|
1,387,879
|
$
|
641,208
|
||||
|
June 30,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Other payables
|
$
|
165,765
|
$
|
196,233
|
||||
|
Salary payable
|
983,149
|
574,002
|
||||||
|
Financed insurance premiums
|
167,400
|
67,948
|
||||||
|
Accrued consulting fees
|
132,178
|
140,590
|
||||||
|
Franchising subsidy
|
117,808
|
117,704
|
||||||
|
Accrued rents
|
199,597
|
155,945
|
||||||
|
Accrued commission
|
403,440
|
426,252
|
||||||
|
Accrued marketing expense
|
-
|
419,800
|
||||||
|
Accrued expenses, others
|
164,215
|
371,810
|
||||||
|
Total
|
$
|
2,333,552
|
$
|
2,470,284
|
||||
|
Number of
Warrants
|
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term in Years
|
||||||||||
|
Outstanding at January 1, 2015
|
1,241,462
|
$
|
7.90
|
2.88
|
||||||||
|
Granted
|
2,000,001
|
2.71
|
5.00
|
|||||||||
|
Exercised / surrendered
|
(1,053,670
|
)
|
2.10
|
-
|
||||||||
|
Expired
|
(128,550
|
)
|
4.50
|
-
|
||||||||
|
Outstanding at June 30, 2015
|
2,059,243
|
2.77
|
4.81
|
|||||||||
|
Exercisable at June 30, 2015
|
59,242
|
4.70
|
1.28
|
|||||||||
|
Series A Warrants
|
Series C Warrants
|
Placement Agent Warrants
|
Total
|
|||||||||||||
|
At June 30, 2015:
|
||||||||||||||||
|
Market price of common stock ($)
|
1.87
|
|||||||||||||||
|
Number of shares of common stock
underlying the warrants
|
9,242
|
9,242
|
||||||||||||||
|
Exercise price ($)
|
8.48
|
|||||||||||||||
|
Remaining contractual life (years):
|
2.79
|
|||||||||||||||
|
Dividend yield:
|
–
|
|||||||||||||||
|
Expected volatility:
|
69
|
%
|
||||||||||||||
|
Risk-free interest rate:
|
1.01
|
%
|
||||||||||||||
|
Fair value ($)
|
1,764
|
1,764
|
||||||||||||||
|
At December 31, 2014:
|
||||||||||||||||
|
Market price of common stock ($)
|
2.81
|
2.81
|
2.81
|
|||||||||||||
|
Number of shares of common stock
underlying the warrants
|
660,030
|
310,478
|
92,404
|
1,062,912
|
||||||||||||
|
Exercise price ($)
|
8.48
|
8.53
|
8.48
|
|||||||||||||
|
Remaining contractual life (years):
|
3.29
|
3.29
|
3.29
|
|||||||||||||
|
Dividend yield:
|
–
|
–
|
–
|
|||||||||||||
|
Expected volatility:
|
110
|
%
|
110
|
%
|
110
|
%
|
||||||||||
|
Risk-free interest rate:
|
1.10
|
%
|
1.10
|
%
|
1.10
|
%
|
||||||||||
|
Fair value ($)
|
912,138
|
427,875
|
125,006
|
1,465,019
|
||||||||||||
|
For six months ended June 30,
|
For three months ended June 30,
|
|||||||||||||||
|
Geographical Areas
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
China*
|
$ | 8,549,215 | 7,738,321 | 4,782,900 | $ | 4,662,703 | ||||||||||
|
North America
|
35,403,369 | 25,915,694 | 20,284,862 | 14,681,463 | ||||||||||||
|
Asia**
|
1,377,811 | 3,231,560 | 709,600 | 2,698,768 | ||||||||||||
|
Europe
|
5,555,165 | 6,216,758 | 3,134,022 | 3,305,037 | ||||||||||||
|
Australia
|
227,569 | 162,232 | 200,811 | 162,232 | ||||||||||||
|
Hong Kong
|
47,207 | 478,843 | 41,532 | 350,313 | ||||||||||||
|
Other countries
|
50,371 | 72,702 | 24,502 | 72,702 | ||||||||||||
| $ | 51,210,707 | 43,816,110 | 29,178,229 | $ | 25,933,218 | |||||||||||
|
* excluding Hong Kong
|
|
** excluding China
|
|
12 Months Ended June 30,
|
Amount
|
|||
|
2016
|
$
|
537,236
|
||
|
2017
|
545,387
|
|||
|
2018
|
561,749
|
|||
|
2019
|
189,086
|
|||
|
2020
|
-
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
1,833,458
|
||
|
Three Months ended June 30,
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
$
|
% of Sales
|
$
|
% of Sales
|
|||||||||||||
|
Net sales
|
29,178,229
|
25,933,218
|
||||||||||||||
|
Cost of sales
|
23,991,956
|
82
|
%
|
20,961,543
|
81
|
%
|
||||||||||
|
Gross profit
|
5,186,273
|
18
|
%
|
4,971,675
|
19
|
%
|
||||||||||
|
Operating expenses
|
3,425,409
|
12
|
%
|
3,427,467
|
13
|
%
|
||||||||||
|
Income from operations
|
1,760,864
|
6
|
%
|
1,544,208
|
6
|
%
|
||||||||||
|
Other income (expenses), net
|
(1,837,074
|
)
|
(6
|
%)
|
2,310,248
|
9
|
%
|
|||||||||
|
Income tax expense
|
63,319
|
-
|
%
|
501,801
|
2
|
%
|
||||||||||
|
Net income (loss)
|
(139,529
|
)
|
-
|
%
|
3,352,655
|
13
|
%
|
|||||||||
|
Six months ended June 30,
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
$
|
% of Sales
|
$
|
% of Sales
|
|||||||||||||
|
Net sales
|
51,210,707
|
43,816,110
|
||||||||||||||
|
Cost of sales
|
41,952,403
|
82
|
%
|
35,591,560
|
81
|
%
|
||||||||||
|
Gross profit
|
9,258,304
|
18
|
%
|
8,224,550
|
19
|
%
|
||||||||||
|
Operating expenses
|
6,602,153
|
13
|
%
|
6,125,441
|
14
|
%
|
||||||||||
|
Income from operations
|
2,656,151
|
5
|
%
|
2,099,109
|
5
|
%
|
||||||||||
|
Other income (expenses), net
|
(911,289
|
)
|
(2
|
%)
|
2,231,584
|
5
|
%
|
|||||||||
|
Income tax expense
|
259,528
|
1
|
%
|
674,486
|
2
|
%
|
||||||||||
|
Net income
|
1,485,334
|
3
|
%
|
3,656,207
|
8
|
%
|
||||||||||
|
2015
|
2014
|
|||||||
|
Cash (used in) provided by:
|
||||||||
|
Operating activities
|
$
|
(4,122,012
|
)
|
$
|
(6,066,266
|
)
|
||
|
Investing activities
|
(1,063,304
|
)
|
(2,620,415
|
)
|
||||
|
Financing activities
|
5,290,923
|
8,870,519
|
||||||
|
NOVA LIFESTYLE, INC.
|
|||
|
(Registrant)
|
|||
|
Date: August 12, 2015
|
By:
|
/s/ Ya Ming Wong
|
|
|
Ya Ming Wong
Chief Executive Officer
(Principal Executive Officer)
|
|||
|
Date: August 12, 2015
|
/s/ Yuen Ching Ho
|
||
|
Yuen Ching Ho
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|||
|
Exhibit No.
|
Document Description
|
|
|
31.1 †
|
||
|
31.2 †
|
||
|
32.1 ‡
|
||
|
32.2 ‡
|
||
|
101.INS†
|
XBRL Instance Document
|
|
|
101.SCH†
|
XBRL Schema Document
|
|
|
101.CAL†
|
XBRL Calculation Linkbase Document
|
|
|
101.DEF†
|
XBRL Definition Linkbase Document
|
|
|
101.LAB†
|
XBRL Label Linkbase Document
|
|
|
101.PRE†
|
XBRL Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|