These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
|
|
OR
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
|
90-0746568
|
|
(State or other jurisdiction of incorporation
or organization)
|
|
(IRS Employer Identification No.)
|
|
6565 E. Washington Blvd. Commerce, CA
|
|
90040
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(323) 888-9999
|
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
Smaller reporting company
☒
|
|
(do not check if a smaller reporting company)
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
1
|
|
|
|
1
|
|
|
|
3
|
|
|
|
4
|
|
|
|
6
|
|
|
Item 2.
|
30
|
|
|
Item 3.
|
42
|
|
|
Item 4.
|
42
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
44
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
(Removed and Reserved)
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
44
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
|
46
|
|
|
September 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
5,843,598
|
$
|
988,029
|
||||
|
Accounts receivable, net
|
43,209,014
|
50,451,665
|
||||||
|
Advance to suppliers
|
11,549,905
|
7,958,870
|
||||||
|
Inventories
|
2,272,708
|
5,254,029
|
||||||
|
Prepaid expenses and other receivables
|
1,305,327
|
1,180,452
|
||||||
|
Assets held for sale
|
25,055,319
|
--
|
||||||
|
Total Current Assets
|
89,235,871
|
65,833,045
|
||||||
|
Noncurrent Assets
|
||||||||
|
Heritage and cultural assets
|
--
|
124,868
|
||||||
|
Plant, property and equipment, net
|
174,133
|
15,201,395
|
||||||
|
Lease deposit
|
43,260
|
94,235
|
||||||
|
Deposits for equipment and factory construction
|
--
|
143,758
|
||||||
|
Goodwill
|
218,606
|
218,606
|
||||||
|
Intangible assets, net
|
5,818,504
|
8,062,649
|
||||||
|
Deferred tax asset
|
61,000
|
69,451
|
||||||
|
Total Noncurrent Assets
|
6,315,503
|
23,914,962
|
||||||
|
Total Assets
|
$
|
95,551,374
|
$
|
89,748,007
|
||||
|
September 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$
|
6,354,379
|
$
|
9,822,857
|
||||
|
Line of credit
|
8,033,733
|
4,604,560
|
||||||
|
Advance from customers
|
648,756
|
187,359
|
||||||
|
Accrued liabilities and other payables
|
1,129,541
|
2,584,622
|
||||||
|
Deposit received from Buyer
|
5,500,000
|
--
|
||||||
|
Taxes payable
|
129,644
|
5,773
|
||||||
|
Liabilities held for sale
|
10,891,907
|
--
|
||||||
|
Total Current Liabilities
|
32,687,960
|
17,205,171
|
||||||
|
Noncurrent Liabilities
|
||||||||
|
Line of credit
|
--
|
5,659,357
|
||||||
|
Deferred rent payable
|
--
|
89,904
|
||||||
|
Income tax payable
|
2,075,175
|
6,801,893
|
||||||
|
Total Noncurrent Liabilities
|
2,075,175
|
12,551,154
|
||||||
|
Total Liabilities
|
34,763,135
|
29,756,325
|
||||||
|
Contingencies and Commitments
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $0.001 par value; 75,000,000 shares authorized,
25,716,271 and 24,254,160 shares issued and outstanding;
|
25,716
|
24,254
|
||||||
|
Additional paid-in capital
|
33,265,136
|
31,761,983
|
||||||
|
Statutory reserves
|
6,241
|
6,241
|
||||||
|
Accumulated other comprehensive income
|
1,149,782
|
1,570,534
|
||||||
|
Retained earnings
|
26,341,364
|
26,628,670
|
||||||
|
Total Stockholders' Equity
|
60,788,239
|
59,991,682
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
95,551,374
|
$
|
89,748,007
|
||||
|
Nine Months Ended September 30,
|
Three Months Ended September 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
Net Sales
|
$
|
72,748,972
|
$
|
66,725,811
|
$
|
30,538,918
|
$
|
24,064,319
|
||||||||
|
Cost of Sales
|
62,091,435
|
55,176,720
|
25,935,832
|
20,558,658
|
||||||||||||
|
|
||||||||||||||||
|
Gross Profit
|
10,657,537
|
11,549,091
|
4,603,086
|
3,505,661
|
||||||||||||
|
|
||||||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Selling expenses
|
4,358,206
|
2,709,161
|
2,050,201
|
1,151,721
|
||||||||||||
|
General and administrative expenses
|
4,756,118
|
4,806,282
|
1,491,684
|
1,811,767
|
||||||||||||
|
Total Operating Expenses
|
9,114,324
|
7,515,443
|
3,541,885
|
2,963,488
|
||||||||||||
|
|
||||||||||||||||
|
Income From Operations
|
1,543,213
|
4,033,648
|
1,061,201
|
542,173
|
||||||||||||
|
|
||||||||||||||||
|
Other Income (Expenses)
|
||||||||||||||||
|
Non-operating income (expense), net
|
40,994
|
38,826
|
16,623
|
11,859
|
||||||||||||
|
Foreign exchange transaction loss
|
(5,578
|
)
|
(5,208
|
)
|
(3,281
|
)
|
(1,860
|
)
|
||||||||
|
Loss on change in fair value and extinguishment of warrant liability
|
--
|
(767,096
|
)
|
--
|
(17,644
|
)
|
||||||||||
|
Interest expense
|
(241,202
|
)
|
(205,324
|
)
|
(96,535
|
)
|
(69,576
|
)
|
||||||||
|
Financial expense
|
(88,098
|
)
|
(42,070
|
)
|
(33,733
|
)
|
(13,460
|
)
|
||||||||
|
|
||||||||||||||||
|
Total Other Expenses, Net
|
(293,884
|
)
|
(980,872
|
)
|
(116,926
|
)
|
(90,681
|
)
|
||||||||
|
|
||||||||||||||||
|
Income Before Income Taxes and Discontinued operations
|
1,249,329
|
3,052,776
|
944,275
|
451,492
|
||||||||||||
|
Income Tax (Benefit) Expense
|
60,063
|
111,936
|
(100,656
|
)
|
48,233
|
|||||||||||
|
Income From Continuing Operations
|
1,189,266
|
2,940,840
|
1,044,931
|
403,259
|
||||||||||||
|
Loss From Discontinued Operations
|
(1,476,572
|
)
|
(1,425,101
|
)
|
(743,594
|
)
|
(372,854
|
)
|
||||||||
|
Net Income (Loss)
|
(287,306
|
)
|
1,515,739
|
301,337
|
30,405
|
|||||||||||
|
|
||||||||||||||||
|
Other Comprehensive Income (Loss)
|
||||||||||||||||
|
Foreign currency translation
|
(420,752
|
)
|
(655,170
|
)
|
(98,638
|
)
|
(668,723
|
)
|
||||||||
|
|
||||||||||||||||
|
Comprehensive Income (Loss)
|
$
|
(708,058
|
)
|
$
|
860,569
|
$
|
202,699
|
$
|
(638,318
|
)
|
||||||
|
|
||||||||||||||||
|
Basic weighted average shares outstanding
|
24,937,069
|
22,362,381
|
25,558,604
|
24,144,512
|
||||||||||||
|
Diluted weighted average shares outstanding
|
24,937,069
|
22,362,381
|
25,558,604
|
24,144,512
|
||||||||||||
|
Income from continuing operations per share of common stock
|
||||||||||||||||
|
Basic
|
$
|
0.05
|
$
|
0.13
|
$
|
0.04
|
$
|
0.02
|
||||||||
|
Diluted
|
$
|
0.05
|
$
|
0.13
|
$
|
0.04
|
$
|
0.02
|
||||||||
|
Loss from discontinued operations per share of common stock
|
||||||||||||||||
|
Basic
|
$
|
(0.06
|
)
|
$
|
(0.06
|
)
|
$
|
(0.03
|
)
|
$
|
(0.02
|
)
|
||||
|
Diluted
|
$
|
(0.06
|
)
|
$
|
(0.06
|
)
|
$
|
(0.03
|
)
|
$
|
(0.02
|
)
|
||||
|
Net income (loss) per share of common stock
|
||||||||||||||||
|
Basic
|
$
|
(0.01
|
)
|
$
|
0.07
|
$
|
0.01
|
$
|
0.00
|
|||||||
|
Diluted
|
$
|
(0.01
|
)
|
$
|
0.07
|
$
|
0.01
|
$
|
0.00
|
|||||||
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net income from continuing operations
|
$
|
1,189,266
|
$
|
2,940,840
|
||||
|
Adjustments to reconcile net income to net cash
used in operating activities:
|
||||||||
|
Depreciation and amortization
|
462,194
|
377,085
|
||||||
|
Stock compensation expense
|
1,216,765
|
1,089,549
|
||||||
|
Change in fair value and extinguishment of warrant liability
|
--
|
767,096
|
||||||
|
Changes in bad debt expenses
|
33,818
|
651,989
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(558,573
|
)
|
(8,429,217
|
)
|
||||
|
Advance to suppliers
|
(3,613,765
|
)
|
1,900,128
|
|||||
|
Inventories
|
241,611
|
(2,124,204
|
)
|
|||||
|
Other current assets
|
(711,727
|
)
|
(555,168
|
)
|
||||
|
Accounts payable
|
129,278
|
(543,253
|
)
|
|||||
|
Advance from customers
|
584,968
|
(56,125
|
)
|
|||||
|
Accrued expenses and other payables
|
(325,799
|
)
|
(515,286
|
)
|
||||
|
Deferred rent payable
|
--
|
(1,260
|
)
|
|||||
|
Taxes payable
|
52,864
|
17,949
|
||||||
|
Net Cash Used in Continuing Operations
|
(1,299,100
|
)
|
(4,479,877
|
)
|
||||
|
Net Cash Provided by (Used in) Discontinued Operations
|
(166,148
|
)
|
262,005
|
|||||
|
Net Cash
Used in Operating Activities
|
(1,465,248
|
)
|
(4,217,872
|
)
|
||||
|
Cash Flows From Investing Activities
|
||||||||
|
Purchase of property and equipment
|
(7,272
|
)
|
(1,525
|
)
|
||||
|
Cash received from Buyer
|
5,500,000
|
--
|
||||||
|
Construction in progress
|
--
|
(112,750
|
)
|
|||||
|
Net Cash
Provided by (Used in) Continuing Operations
|
5,492,728
|
(114,275
|
)
|
|||||
|
Net Cash
Used in
Discontinued Operations
|
(218,170
|
)
|
(1,325,154
|
)
|
||||
|
Net Cash Provided by (Used in) Investing Activities
|
5,274,558
|
(1,439,429
|
)
|
|||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from line of credit and bank loan
|
29,828,074
|
25,603,644
|
||||||
|
Repayment to line of credit and bank loan
|
(29,301,699
|
)
|
(24,896,823
|
)
|
||||
|
Proceeds from warrants exercised
|
203,250
|
--
|
||||||
|
Proceeds from equity financing, net of expenses of $355,000
|
--
|
3,645,002
|
||||||
|
Net Cash Provided by Continuing Operations
|
729,625
|
4,351,823
|
||||||
|
Net Cash Provided by Discontinued Operations
|
319,762
|
$
|
1,036,639
|
|||||
|
Net Cash Provided by Financing Activities
|
$
|
1,049,387
|
$
|
5,388,462
|
||||
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Effect of Exchange Rate Changes on
|
||||||||
|
Cash and Cash Equivalents
|
$
|
(3,128
|
)
|
$
|
(4,595
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
4,855,569
|
(273,434
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
988,029
|
1,244,308
|
||||||
|
Cash and cash equivalents, ending of period
|
$
|
5,843,598
|
$
|
970,874
|
||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Income tax payments
|
$
|
7,200
|
$
|
93,984
|
||||
|
Interest expense
|
$
|
371,036
|
$
|
282,961
|
||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
||||||||
|
Deposit on plant construction and website design transfer to construction in progress
|
$
|
--
|
$
|
726,722
|
||||
|
Issuance of common stock in exchange of surrender and termination of warrants
|
$
|
--
|
$
|
2,212,707
|
||||
|
Building and workshops
|
20 years
|
|
Computer and office equipment
|
5 years
|
|
Decoration and renovation
|
10 years
|
|
Machinery
|
10 years
|
|
Autos
|
5 years
|
|
|
Gross UTB
|
|||
|
Beginning Balance
– January 1, 2016
|
$
|
4,889,561
|
||
|
Decrease in unrecorded tax benefits taken in the nine months ended September 30, 2016, all of which is related to the Company’s continuing operations
|
(167,369
|
)
|
||
|
Exchange rate adjustment – 2016
|
(131,143
|
)
|
||
|
Ending Balance
– September 30, 2016, of which $1,567,645 were related to the Company’s continuing operations
|
$
|
4,591,049
|
||
|
|
Nine Months Ended
September 30,
|
Three Months Ended
September 30,
|
||||||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$
|
1,189,266
|
$
|
2,940,840
|
$
|
1,044,931
|
$
|
403259
|
||||||||
|
Loss from discontinued operations
|
(1,476,572
|
)
|
(1,425,101
|
)
|
(743,594
|
)
|
(372,854
|
)
|
||||||||
|
Net (loss) income
|
(287,306
|
)
|
1,515,739
|
301,337
|
30,405
|
|||||||||||
|
Weighted average shares outstanding – basic
|
24,937,069
|
22,362,381
|
25,558,604
|
24,144,512
|
||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Unexercised warrants
|
-
|
-
|
-
|
-
|
||||||||||||
|
Unvested restricted stock
|
||||||||||||||||
|
Weighted average shares outstanding – diluted
|
24,937,069
|
22,362,381
|
25,558,604
|
24,144,512
|
||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations per share
– basic and diluted
|
$
|
0.05
|
$
|
0.13
|
$
|
0.04
|
$
|
0.02
|
||||||||
|
Loss from discontinued operations per share
– basic and diluted
|
(0.06
|
)
|
(0.06
|
)
|
(0.03
|
)
|
(0.02
|
)
|
||||||||
|
Net income (loss) per share
– basic and diluted
|
(0.01
|
)
|
0.07
|
0.01
|
0.00
|
|||||||||||
|
·
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
·
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
Nine Months Ended September 30,
|
|||||||
|
|
2016
|
2015
|
||||||
|
|
||||||||
|
Balance at January 1
|
$
|
-
|
$
|
1,465,019
|
||||
|
Adjustment resulting from change in fair value (a) and extinguishment of warrants recognized in earnings
|
-
|
767,096
|
||||||
|
1,062,912 common shares issued in exchange of surrender of 1,062,912 warrants
|
(2,232,115
|
)
|
||||||
|
Balance at September 30
|
$
|
-
|
$
|
-
|
||||
|
|
For nine months ended September 30,
|
For three months ended September 30,
|
||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
|
||||||||||||||||
|
Sales
|
$
|
15,351,105
|
$
|
15,015,020
|
$
|
6,111,494
|
$
|
5,244,673
|
||||||||
|
Cost of goods sold
|
(13,338,316
|
)
|
(13,028,157
|
)
|
(5,284,100
|
)
|
(4,472,684
|
)
|
||||||||
|
Operating expenses
|
(3,231,788
|
)
|
(3,167,549
|
)
|
(907,016
|
)
|
(1,117,351
|
)
|
||||||||
|
Loss before income taxes
|
(1,450,487
|
)
|
(1,112,762
|
)
|
(780,545
|
)
|
(256,340
|
)
|
||||||||
|
Income tax (benefit) expense
|
26,085
|
312,339
|
(36,951
|
)
|
116,514
|
|||||||||||
|
Loss income from discontinued operations
|
(1,476,572
|
)
|
(1,425,101
|
)
|
(743,594
|
)
|
(372,854
|
)
|
||||||||
|
|
September 30,
2016
|
December 31,
2015
|
||||||
|
|
||||||||
|
Raw materials
|
$
|
-
|
$
|
311,751
|
||||
|
Work in progress
|
-
|
1,753,090
|
||||||
|
Finished goods
|
2,272,708
|
3,189,188
|
||||||
|
|
$
|
2,272,708
|
$
|
5,254,029
|
||||
|
|
September 30,
2016
|
December 31,
2015
|
||||||
|
|
||||||||
|
Building and workshops
|
$
|
-
|
$
|
12,683,592
|
||||
|
Computer and office equipment
|
268,513
|
678,868
|
||||||
|
Autos
|
999,106
|
|||||||
|
Machinery
|
6,310,759
|
|||||||
|
Decoration and renovation
|
110,015
|
1,087,711
|
||||||
|
Less: accumulated depreciation
|
(204,395
|
)
|
(6,558,641
|
)
|
||||
|
|
$
|
174,133
|
$
|
15,201,395
|
||||
|
|
September 30,
2016
|
December 31,
2015
|
||||||
|
|
||||||||
|
Land use rights
|
$
|
-
|
$
|
1,990,979
|
||||
|
eCommerce platform
|
1,208,200
|
1,208,200
|
||||||
|
Customer relationship
|
6,150,559
|
6,150,559
|
||||||
|
Trademarks
|
200,000
|
200,000
|
||||||
|
Less: accumulated amortization
|
(1,740,255
|
)
|
(1,487,089
|
)
|
||||
|
|
$
|
5,818,504
|
$
|
8,062,649
|
||||
|
|
September 30,
2016
|
December 31,
2015
|
||||||
|
|
||||||||
|
Prepaid expenses
|
$
|
1,291,019
|
$
|
526,016
|
||||
|
Other receivables
|
14,308
|
654,436
|
||||||
|
Total
|
$
|
1,305,327
|
$
|
1,180,452
|
||||
|
|
September 30,
2016
|
December 31,
2015
|
||||||
|
|
||||||||
|
Payables to contractors
|
$
|
-
|
$
|
182,631
|
||||
|
Other payables
|
18,842
|
212,549
|
||||||
|
Salary payable
|
73,411
|
747,236
|
||||||
|
Financed insurance premiums
|
133,932
|
66,960
|
||||||
|
Accrued consulting fees
|
24,388
|
19,078
|
||||||
|
Accrued rents
|
279,892
|
135,673
|
||||||
|
Accrued commission
|
436,191
|
460,475
|
||||||
|
Accrued marketing expense
|
-
|
450,000
|
||||||
|
Accrued expenses, others
|
162,885
|
310,020
|
||||||
|
|
||||||||
|
Total
|
$
|
1,129,541
|
$
|
2,584,622
|
||||
|
US$
|
||||
|
Assets of Nova Dongguan
|
23,214,833
|
|||
|
Assets of Nova Museum
|
201,048
|
|||
|
Assets of Nova Dingnuo
|
1,639,438
|
|||
|
Total
|
25,055,319
|
|||
|
US$
|
||||
|
Liabilities of Nova Dongguan
|
9,941,451
|
|||
|
Liabilities of Nova Museum
|
5,282
|
|||
|
Liabilities of Nova Dingnuo
|
945,174
|
|||
|
Total
|
10,891,907
|
|||
|
|
Number of
Warrants
|
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term in Years
|
|||||||||
|
|
||||||||||||
|
Outstanding at January 1, 2016
|
2,050,001
|
2.74
|
4.82
|
|||||||||
|
Granted
|
-
|
-
|
-
|
|||||||||
|
Exercised / surrendered
|
75,000
|
2.71
|
-
|
|||||||||
|
Expired
|
50,000
|
4.00
|
-
|
|||||||||
|
Outstanding at September 30, 2016
|
1,925,001
|
2.71
|
4.17
|
|||||||||
|
Exercisable at September 30, 2016
|
1,925,001
|
2.71
|
4.17
|
|||||||||
|
|
For nine months ended September 30,
|
For three months ended September 30,
|
||||||||||||||
|
Geographical Areas
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
|
North America
|
52,539,699
|
56,985,282
|
22,529,655
|
21,581,914
|
||||||||||||
|
Asia*
|
3,596,850
|
2,131,136
|
1,748,750
|
753,325
|
||||||||||||
|
Europe
|
10,739,127
|
6,924,119
|
2,932,288
|
1,368,953
|
||||||||||||
|
Australia
|
3,445,635
|
386,601
|
1,356,201
|
159,032
|
||||||||||||
|
Hong Kong
|
2,194,115
|
248,302
|
1,897,420
|
201,095
|
||||||||||||
|
Other countries
|
233,546
|
50,371
|
74,604
|
-
|
||||||||||||
|
|
$
|
72,748,972
|
$
|
66,725,811
|
$
|
30,538,918
|
$
|
24,064,319
|
||||||||
|
* excluding Hong Kong
|
|
12 Months Ended September 30,
|
Amount
|
|||
|
2017
|
$
|
580,365
|
||
|
2018
|
565,880
|
|||
|
2019
|
47,271
|
|||
|
2020
|
-
|
|||
|
2021
|
-
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
1,193,516
|
||
|
|
Three Months Ended September 30,
|
|||||||||||||||
|
|
2016
|
2015
|
||||||||||||||
|
|
$ |
% of Sales
|
$ |
% of Sales
|
||||||||||||
|
Net sales
|
30,538,918
|
24,064,319
|
||||||||||||||
|
Cost of sales
|
(25,935,832
|
)
|
85
|
%
|
(20,558,658
|
)
|
85
|
%
|
||||||||
|
Gross profit
|
4,603,086
|
15
|
%
|
3,505,661
|
15
|
%
|
||||||||||
|
Operating expenses
|
(3,541,885
|
)
|
12
|
%
|
(2,963,488
|
)
|
12
|
%
|
||||||||
|
Income from operations
|
1,061,201
|
3
|
%
|
542,173
|
2
|
%
|
||||||||||
|
Other expenses, net
|
(116,926
|
)
|
-
|
%
|
(90,681
|
)
|
-
|
%
|
||||||||
|
Income tax (benefit) expense
|
(100,656
|
)
|
-
|
%
|
48,233
|
-
|
%
|
|||||||||
|
Income from continuing operations
|
1,044,931
|
3
|
%
|
403,259
|
2
|
%
|
||||||||||
|
Loss from discontinued operations
|
(743,594
|
)
|
(2 | %) |
(372,854
|
)
|
(2
|
%)
|
||||||||
|
Net income
|
301,337
|
1 |
%
|
30,405
|
-
|
%
|
||||||||||
|
|
Nine Months Ended September 30,
|
|||||||||||||||
|
|
2016
|
2015
|
||||||||||||||
|
|
$
|
% of Sales
|
$
|
% of Sales
|
||||||||||||
|
Net sales
|
72,748,972
|
66,725,811
|
||||||||||||||
|
Cost of sales
|
(62,091,435
|
)
|
85
|
%
|
(55,176,720
|
)
|
83
|
%
|
||||||||
|
Gross profit
|
10,657,537
|
15
|
%
|
11,549,091
|
17
|
%
|
||||||||||
|
Operating expenses
|
(9,114,324
|
)
|
13
|
%
|
(7,515,443
|
)
|
11
|
%
|
||||||||
|
Income from operations
|
1,543,213
|
2
|
%
|
4,033,648
|
6
|
%
|
||||||||||
|
Other expenses, net
|
(293,884
|
)
|
-
|
%
|
(980,872
|
)
|
(2
|
%)
|
||||||||
|
Income tax expense
|
60,063
|
-
|
%
|
111,936
|
-
|
%
|
||||||||||
|
Income from continuing operations
|
1,189,266
|
2
|
%
|
2,940,840
|
4
|
%
|
||||||||||
|
Loss from discontinued operations
|
(1,476,572
|
)
|
(2
|
%)
|
(1,425,101
|
)
|
(2
|
%)
|
||||||||
|
Net income (loss)
|
(287,306
|
)
|
-
|
1,515,739
|
2
|
%
|
||||||||||
|
|
2016
|
2015
|
||||||
|
Cash (used in) provided by:
|
||||||||
|
Operating activities
|
$
|
(1,465,248
|
)
|
$
|
(4,217,872
|
)
|
||
|
Investing activities
|
5,274,558
|
(1,439,429
|
)
|
|||||
|
Financing activities
|
1,409,387
|
5,388,462
|
||||||
|
|
|
NOVA LIFESTYLE, INC.
|
|
|
|
|
(Registrant)
|
|
|
Date: November 14, 2016
|
By:
|
/s/ Thanh H. Lam
|
|
|
|
|
Thanh H. Lam
Chairperson and Interim Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date: November 14, 2016
|
|
/s/ Yuen Ching Ho
|
|
|
|
|
Yuen Ching Ho
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
Exhibit No.
|
|
Document Description
|
|
10.1 †
|
||
|
31.1 †
|
|
|
|
31.2 †
|
|
|
|
32.1 ‡
|
|
|
|
32.2 ‡
|
|
|
|
101.INS†
|
|
XBRL Instance Document
|
|
101.SCH†
|
|
XBRL Schema Document
|
|
101.CAL†
|
|
XBRL Calculation Linkbase Document
|
|
101.DEF†
|
|
XBRL Definition Linkbase Document
|
|
101.LAB†
|
|
XBRL Label Linkbase Document
|
|
101.PRE†
|
|
XBRL Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|