These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
|
|
OR
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
|
90-0746568
|
|
(State or other jurisdiction of incorporation
or organization)
|
|
(IRS Employer Identification No.)
|
|
6565 E. Washington Blvd. Commerce, CA
|
|
90040
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(323) 888-9999
|
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
Smaller reporting company
☒
|
|
Emerging growth company
☐
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
1
|
|
|
|
1
|
|
|
|
3
|
|
|
|
4
|
|
|
|
6
|
|
|
Item 2.
|
24
|
|
|
Item 3.
|
30
|
|
|
Item 4.
|
30
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
31
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
(Removed and Reserved)
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
31
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
March 31, 2018
|
December 31, 2017
|
|||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
1,121,170
|
$
|
5,722,716
|
||||
|
Accounts receivable, net
|
54,625,956
|
54,006,513
|
||||||
|
Advance to suppliers
|
10,762,192
|
8,580,609
|
||||||
|
Inventories
|
6,220,820
|
6,374,560
|
||||||
|
Prepaid expenses and other receivables
|
171,197
|
232,935
|
||||||
|
Total Current Assets
|
72,901,335
|
74,917,333
|
||||||
|
Noncurrent Assets
|
||||||||
|
Plant, property and equipment, net
|
158,405
|
157,246
|
||||||
|
Lease deposit
|
43,260
|
43,260
|
||||||
|
Goodwill
|
218,606
|
218,606
|
||||||
|
Intangible assets, net
|
4,100,932
|
4,202,608
|
||||||
|
Deferred tax asset
|
318,961
|
318,961
|
||||||
|
Total Noncurrent Assets
|
4,840,164
|
4,940,681
|
||||||
|
Total Assets
|
$
|
77,741,499
|
$
|
79,858,014
|
||||
|
March 31, 2018
|
December 31, 2017
|
|||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$
|
1,338,898
|
$
|
1,634,554
|
||||
|
Advance from customers
|
43,221
|
19,826
|
||||||
|
Accrued liabilities and other payables
|
733,362
|
847,756
|
||||||
|
Income tax payable
|
393,861
|
178,307
|
||||||
|
Total Current Liabilities
|
2,509,342
|
2,680,443
|
||||||
|
Noncurrent Liabilities
|
||||||||
|
Line of credit
|
-
|
4,202,118
|
||||||
|
Income tax payable
|
4,559,553
|
4,527,849
|
||||||
|
Total Noncurrent Liabilities
|
4,559,553
|
8,729,967
|
||||||
|
Total Liabilities
|
7,068,895
|
11,410,410
|
||||||
|
Contingencies and Commitments
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock, $0.001 par value; 75,000,000 shares authorized,
28,301,738 and 28,191,927 shares issued and outstanding;
as of March 31, 2018 and December 31, 2017, respectively
|
28,302
|
28,192
|
||||||
|
Additional paid-in capital
|
39,252,246
|
38,682,377
|
||||||
|
Statutory reserves
|
6,241
|
6,241
|
||||||
|
Retained earnings
|
31,385,815
|
29,730,794
|
||||||
|
Total Stockholders’ Equity
|
70,672,604
|
68,447,604
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
77,741,499
|
$
|
79,858,014
|
||||
|
Three Months Ended March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Net Sales
|
$
|
22,303,472
|
$
|
18,057,022
|
||||
|
Cost of Sales
|
17,401,930
|
15,355,247
|
||||||
|
|
||||||||
|
Gross Profit
|
4,901,542
|
2,701,775
|
||||||
|
|
||||||||
|
Operating Expenses
|
||||||||
|
Selling expenses
|
631,153
|
975,002
|
||||||
|
General and administrative expenses
|
2,305,673
|
3,025,676
|
||||||
|
Total Operating Expenses
|
2,936,826
|
4,000,678
|
||||||
|
|
||||||||
|
Income (Loss) From Operations
|
1,964,716
|
(1,298,903
|
)
|
|||||
|
|
||||||||
|
Other Income (Expenses)
|
||||||||
|
Foreign exchange transaction loss
|
(136
|
)
|
(40
|
)
|
||||
|
Interest expense
|
(31,582
|
)
|
(54,406
|
)
|
||||
|
Financial expense
|
(30,720
|
)
|
(26,060
|
)
|
||||
|
|
||||||||
|
Total Other Expenses, Net
|
(62,438
|
)
|
(80,506
|
)
|
||||
|
|
||||||||
|
Income (Loss) Before Income Taxes
|
1,902,278
|
(1,379,409
|
)
|
|||||
|
Income Tax Expense (Benefit)
|
247,257
|
(170,019
|
)
|
|||||
|
Net Income (Loss) and Comprehensive Income (Loss)
|
$
|
1,655,021
|
$
|
(1,209,390
|
)
|
|||
|
Basic weighted average shares outstanding
|
28,253,115
|
27,345,106
|
||||||
|
Diluted weighted average shares outstanding
|
28,693,479
|
27,345,106
|
||||||
|
Net income (loss) per share of common stock
|
||||||||
|
Basic
|
$
|
0.06
|
$
|
(0.04
|
)
|
|||
|
Diluted
|
$
|
0.06
|
$
|
(0.04
|
)
|
|||
|
Three Months Ended March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net income (loss)
|
$
|
1,655,021
|
$
|
(1,209,390
|
)
|
|||
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
||||||||
|
Depreciation and amortization
|
112,017
|
381,119
|
||||||
|
Deferred tax benefit
|
31,704
|
(188,117
|
)
|
|||||
|
Stock compensation expense
|
595,677
|
449,889
|
||||||
|
Termination cost on Academic E-commerce platform (Note 6)
|
--
|
800,000
|
||||||
|
Changes in bad debt allowance
|
321,970
|
324,684
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(941,413
|
)
|
16,614,186
|
|||||
|
Advance to suppliers
|
(2,181,584
|
)
|
(7,444,924
|
)
|
||||
|
Inventories
|
153,740
|
489,152
|
||||||
|
Other current assets
|
35,452
|
112,991
|
||||||
|
Accounts payable
|
(295,656
|
)
|
(1,458,241
|
)
|
||||
|
Advance from customers
|
23,395
|
21,529
|
||||||
|
Accrued liabilities and other payables
|
(113,806
|
)
|
(151,606
|
)
|
||||
|
Taxes payable
|
215,554
|
18,097
|
||||||
|
Net Cash (Used in) Provided by Operating Activities
|
(387,929
|
)
|
8,759,369
|
|||||
|
Cash Flows From Investing Activities
|
||||||||
|
Assignment fee received
|
--
|
1,250,000
|
||||||
|
Purchase of property and equipment
|
(11,499
|
)
|
(2,132
|
)
|
||||
|
Advances to unrelated parties
|
--
|
(8,835,000
|
)
|
|||||
|
Net Cash Used in Investing Activities
|
(11,499
|
)
|
(7,587,132
|
)
|
||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from line of credit and bank loan
|
15,923,479
|
15,469,342
|
||||||
|
Repayment to line of credit and bank loan
|
(20,125,597
|
)
|
(18,939,032
|
)
|
||||
|
Net Cash Used in Financing Activities
|
(4,202,118
|
)
|
(3,469,690
|
)
|
||||
|
Three Months Ended March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Net decrease in cash and cash equivalents
|
(4,601,546
|
)
|
(2,297,453
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
5,722,716
|
2,587,743
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
1,121,170
|
$
|
290,290
|
||||
|
Analysis of cash and cash equivalents
|
||||||||
|
Included in cash and cash equivalents per consolidated balance sheets
|
1,121,170
|
290,290
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
1,121,170
|
$
|
290,290
|
||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Income tax payments
|
$
|
--
|
$
|
--
|
||||
|
Interest paid
|
$
|
31,582
|
$
|
54,406
|
||||
|
Computer and office equipment
|
5 years
|
|
Decoration and renovation
|
10 years
|
|
|
Gross UTB
|
|||
|
|
||||
|
Balance
– January 1, 2018 and March 31, 2018
|
$
|
1,428,561
|
||
|
Balance at January 1, 2018
|
$
|
218,976
|
||
|
Provision for the period
|
321,970
|
|||
|
Balance at March 31, 2018
|
$
|
540,946
|
|
|
Three Months Ended March 31,
|
|||||||
|
|
2018
|
2017
|
||||||
|
Net income (loss)
|
$
|
1,655,021
|
$
|
(1,209,390
|
)
|
|||
|
|
||||||||
|
Weighted average shares outstanding – basic*
|
28,253,115
|
27,345,106
|
||||||
|
Dilutive stock options and unvested restricted stock
|
440,364
|
-
|
||||||
|
Weighted average shares outstanding – diluted
|
28,693,479
|
27,345,106
|
||||||
|
|
||||||||
|
Income (loss) per share
|
||||||||
|
– basic
|
$
|
0.06
|
$
|
(0.04
|
)
|
|||
|
– diluted
|
$
|
0.06
|
$
|
(0.04
|
)
|
|||
|
·
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
·
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
March 31, 2018
|
December31, 2017
|
||||||
|
|
||||||||
|
Computer and office equipment
|
$
|
304,211
|
$
|
292,710
|
||||
|
Decoration and renovation
|
118,858
|
118,858
|
||||||
|
Less: accumulated depreciation
|
(264,664
|
)
|
(254,322
|
)
|
||||
|
|
$
|
158,405
|
$
|
157,246
|
||||
|
|
March 31, 2018
|
December 31, 2017
|
||||||
|
|
||||||||
|
eCommerce platform
|
$
|
1,208,200
|
$
|
1,208,200
|
||||
|
Customer relationship
|
6,150,559
|
6,150,559
|
||||||
|
Trademarks
|
200,000
|
200,000
|
||||||
|
Less: accumulated amortization
|
(3,457,827
|
)
|
(3,356,151
|
)
|
||||
|
|
$
|
4,100,932
|
$
|
4,202,608
|
||||
|
12 months ending March 31,
|
||||
|
2018
|
$
|
406,704
|
||
|
2019
|
406,704
|
|||
|
2020
|
406,704
|
|||
|
2021
|
406,704
|
|||
|
2022
|
406,704
|
|||
|
|
March 31, 2018
|
December 31, 2017
|
||||||
|
|
||||||||
|
Prepaid expenses
|
$
|
115,126
|
$
|
198,485
|
||||
|
Other receivables
|
56,071
|
34,450
|
||||||
|
Total
|
$
|
171,197
|
$
|
232,935
|
||||
|
|
March 31, 2018
|
December 31, 2017
|
||||||
|
|
||||||||
|
Other payables
|
$
|
41,346
|
$
|
31,463
|
||||
|
Salary payable
|
30,625
|
30,410
|
||||||
|
Financed insurance premiums
|
19,640
|
74,265
|
||||||
|
Accrued rents
|
39,469
|
55,303
|
||||||
|
Accrued commission
|
544,667
|
605,668
|
||||||
|
Accrued expenses, others
|
57,615
|
50,647
|
||||||
|
Total
|
$
|
733,362
|
$
|
847,756
|
||||
|
|
Number of
Warrants
|
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term in Years
|
|||||||||
|
|
||||||||||||
|
Outstanding at January 1, 2018
|
858,334
|
$
|
2.71
|
2.92
|
||||||||
|
Exercisable at January 1, 2018
|
858,334
|
2.71
|
2.92
|
|||||||||
|
Granted
|
-
|
-
|
-
|
|||||||||
|
Exercised / surrendered
|
-
|
-
|
-
|
|||||||||
|
Expired
|
-
|
-
|
-
|
|||||||||
|
Outstanding at December 31, 2017
|
858,334
|
$
|
2.71
|
2.67
|
||||||||
|
Exercisable at December 31, 2017
|
858,334
|
$
|
2.71
|
2.67
|
||||||||
|
|
Number of
Shares |
Average
Exercise Price per Share |
Aggregate Intrinsic
Value (1) |
Weighted
Average Remaining Contractual Term in Years |
||||||||||||
|
|
||||||||||||||||
|
Outstanding at January 1, 2018
|
1,072,000
|
1.37
|
$
|
1,309,425
|
4.67
|
|||||||||||
|
Exercisable at January 1, 2018
|
532,500
|
1.37
|
$
|
649,725
|
4.67
|
|||||||||||
|
Granted
|
||||||||||||||||
|
Exercised
|
(15,000
|
)
|
1.26
|
- | ||||||||||||
|
Forfeited
|
-
|
-
|
- | |||||||||||||
|
Outstanding at March 31, 2018
|
1,057,500
|
$
|
1.37
|
$
|
834,750
|
$
|
4.44
|
|||||||||
|
Exercisable at March 31, 2018
|
982,500
|
$
|
1.35
|
$
|
796,500
|
$
|
4.43
|
|||||||||
|
(1)
|
The intrinsic value of the stock options at March 31, 2018 is the amount by which the market value of the Company’s common stock of $2.16 as of March 31, 2018 exceeds the exercise price of the option.
|
|
Three Months Ended March 31,
|
||||||||
|
Geographical Areas
|
2018
|
2017
|
||||||
|
North America
|
$
|
12,717,485
|
$
|
12,529,632
|
||||
|
Europe
|
-
|
2,262,865
|
||||||
|
Australia
|
3,660,465
|
2,449,454
|
||||||
|
Asia
|
5,925,522
|
815,071
|
||||||
|
|
$
|
22,303,472
|
$
|
18,057,022
|
||||
|
12 Months Ending March 31,
|
Amount
|
|||
|
2019
|
$
|
361,620
|
||
|
2020
|
15,360
|
|||
|
2021
|
-
|
|||
|
2022
|
-
|
|||
|
2023
|
-
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
376,980
|
||
|
|
Three Months Ended March 31,
|
|||||||||||||||
|
|
2018
|
2017
|
||||||||||||||
|
|
$
|
% of Sales
|
$
|
% of Sales
|
||||||||||||
|
Net sales
|
22,303,472
|
18,057,022
|
||||||||||||||
|
Cost of sales
|
(17,401,930
|
)
|
(78.0
|
%)
|
(15,355,247
|
)
|
(85.0
|
%)
|
||||||||
|
Gross profit
|
4,901,542
|
22.0
|
%
|
2,701,775
|
15.0
|
%
|
||||||||||
|
Operating expenses
|
(2,936,826
|
)
|
(13.2
|
%)
|
(4,000,678
|
)
|
(22.2
|
%)
|
||||||||
|
Income (loss) from operations
|
1,964,716
|
8.8
|
%
|
(1,298,903
|
)
|
(7.2
|
%)
|
|||||||||
|
Other expenses, net
|
(62,438
|
)
|
(0.3
|
%)
|
(80,506
|
)
|
(0.4
|
%)
|
||||||||
|
Income tax expense (benefit)
|
247,257
|
1.1
|
%
|
(170,019
|
)
|
(0.9
|
%)
|
|||||||||
|
Net income (loss)
|
1,655,021
|
7.4
|
%
|
(1,209,390
|
)
|
(6.7
|
%)
|
|||||||||
|
|
2018
|
2017
|
||||||
|
Cash (used in) provided by:
|
||||||||
|
Operating activities
|
$
|
(387,929
|
)
|
$
|
8,759,369
|
|||
|
Investing activities
|
(11,499
|
)
|
(7,587,132
|
)
|
||||
|
Financing activities
|
|
(4,202,118
|
)
|
|
(3,469,690
|
)
|
||
|
Exhibit No.
|
|
Document Description
|
| 10.1† | Employment Agreement by and between Nova Lifestyle Inc. and Thanh H. Lam dated May 8, 2018* | |
|
31.1 †
|
|
|
|
31.2 †
|
|
|
|
32.1 ‡
|
|
|
|
32.2 ‡
|
|
|
|
101.INS†
|
|
XBRL Instance Document
|
|
101.SCH†
|
|
XBRL Schema Document
|
|
101.CAL†
|
|
XBRL Calculation Linkbase Document
|
|
101.DEF†
|
|
XBRL Definition Linkbase Document
|
|
101.LAB†
|
|
XBRL Label Linkbase Document
|
|
101.PRE†
|
|
XBRL Presentation Linkbase Document
|
|
|
|
NOVA LIFESTYLE, INC.
|
|
|
|
|
(Registrant)
|
|
|
Date: May 14, 2018
|
By:
|
/s/ Thanh H. Lam
|
|
|
|
|
Thanh H. Lam
Chairperson and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date: May 14, 2018
|
|
/s/ Jeffery Chuang
|
|
|
|
|
Jeffery Chuang
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|