These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
23-1483991
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification number)
|
|
|
|
|
350 Poplar Church Road, Camp Hill, Pennsylvania
|
17011
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
Class
|
|
Outstanding at July 29, 2016
|
|
Common stock, par value $1.25 per share
|
|
80,174,963
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
(In thousands)
|
|
June 30
2016 |
|
December 31
2015 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
69,238
|
|
|
$
|
79,756
|
|
|
Trade accounts receivable, net
|
|
265,241
|
|
|
254,877
|
|
||
|
Other receivables
|
|
16,875
|
|
|
30,395
|
|
||
|
Inventories
|
|
208,243
|
|
|
216,967
|
|
||
|
Other current assets
|
|
80,503
|
|
|
82,527
|
|
||
|
Total current assets
|
|
640,100
|
|
|
664,522
|
|
||
|
Investments
|
|
236,112
|
|
|
252,609
|
|
||
|
Property, plant and equipment, net
|
|
531,292
|
|
|
564,035
|
|
||
|
Goodwill
|
|
394,423
|
|
|
400,367
|
|
||
|
Intangible assets, net
|
|
47,078
|
|
|
53,043
|
|
||
|
Other assets
|
|
110,016
|
|
|
126,621
|
|
||
|
Total assets
|
|
$
|
1,959,021
|
|
|
$
|
2,061,197
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Short-term borrowings
|
|
$
|
10,129
|
|
|
$
|
30,229
|
|
|
Current maturities of long-term debt
|
|
35,588
|
|
|
25,084
|
|
||
|
Accounts payable
|
|
113,532
|
|
|
136,018
|
|
||
|
Accrued compensation
|
|
40,736
|
|
|
38,899
|
|
||
|
Income taxes payable
|
|
7,192
|
|
|
4,408
|
|
||
|
Dividends payable
|
|
—
|
|
|
4,105
|
|
||
|
Insurance liabilities
|
|
11,927
|
|
|
11,420
|
|
||
|
Advances on contracts and other customer advances
|
|
107,912
|
|
|
107,250
|
|
||
|
Due to unconsolidated affiliate
|
|
7,715
|
|
|
7,733
|
|
||
|
Unit adjustment liability
|
|
11,681
|
|
|
22,320
|
|
||
|
Other current liabilities
|
|
121,536
|
|
|
118,657
|
|
||
|
Total current liabilities
|
|
467,948
|
|
|
506,123
|
|
||
|
Long-term debt
|
|
832,339
|
|
|
845,621
|
|
||
|
Deferred income taxes
|
|
15,364
|
|
|
12,095
|
|
||
|
Insurance liabilities
|
|
25,078
|
|
|
30,400
|
|
||
|
Retirement plan liabilities
|
|
210,482
|
|
|
241,972
|
|
||
|
Due to unconsolidated affiliate
|
|
14,138
|
|
|
13,674
|
|
||
|
Unit adjustment liability
|
|
52,510
|
|
|
57,614
|
|
||
|
Other liabilities
|
|
40,213
|
|
|
42,895
|
|
||
|
Total liabilities
|
|
1,658,072
|
|
|
1,750,394
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
||
|
HARSCO CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Preferred stock
|
|
—
|
|
|
—
|
|
||
|
Common stock
|
|
140,622
|
|
|
140,503
|
|
||
|
Additional paid-in capital
|
|
169,048
|
|
|
170,699
|
|
||
|
Accumulated other comprehensive loss
|
|
(488,302
|
)
|
|
(515,688
|
)
|
||
|
Retained earnings
|
|
1,199,313
|
|
|
1,236,355
|
|
||
|
Treasury stock
|
|
(760,391
|
)
|
|
(760,299
|
)
|
||
|
Total Harsco Corporation stockholders’ equity
|
|
260,290
|
|
|
271,570
|
|
||
|
Noncontrolling interests
|
|
40,659
|
|
|
39,233
|
|
||
|
Total equity
|
|
300,949
|
|
|
310,803
|
|
||
|
Total liabilities and equity
|
|
$
|
1,959,021
|
|
|
$
|
2,061,197
|
|
|
HARSCO CORPORATION
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands, except per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service revenues
|
|
$
|
249,626
|
|
|
$
|
292,209
|
|
|
$
|
475,120
|
|
|
$
|
579,637
|
|
|
Product revenues
|
|
120,307
|
|
|
163,538
|
|
|
248,094
|
|
|
327,689
|
|
||||
|
Total revenues
|
|
369,933
|
|
|
455,747
|
|
|
723,214
|
|
|
907,326
|
|
||||
|
Costs and expenses from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of services sold
|
|
191,508
|
|
|
243,838
|
|
|
381,325
|
|
|
489,699
|
|
||||
|
Cost of products sold
|
|
125,388
|
|
|
116,561
|
|
|
218,632
|
|
|
231,782
|
|
||||
|
Selling, general and administrative expenses
|
|
49,520
|
|
|
58,463
|
|
|
100,304
|
|
|
122,365
|
|
||||
|
Research and development expenses
|
|
956
|
|
|
1,514
|
|
|
1,838
|
|
|
2,433
|
|
||||
|
Other (income) expenses
|
|
1,247
|
|
|
(358
|
)
|
|
10,370
|
|
|
(13,563
|
)
|
||||
|
Total costs and expenses
|
|
368,619
|
|
|
420,018
|
|
|
712,469
|
|
|
832,716
|
|
||||
|
Operating income from continuing operations
|
|
1,314
|
|
|
35,729
|
|
|
10,745
|
|
|
74,610
|
|
||||
|
Interest income
|
|
552
|
|
|
431
|
|
|
1,087
|
|
|
687
|
|
||||
|
Interest expense
|
|
(13,805
|
)
|
|
(11,818
|
)
|
|
(26,168
|
)
|
|
(23,702
|
)
|
||||
|
Change in fair value to the unit adjustment liability and loss on dilution of equity method investment
|
|
(1,489
|
)
|
|
(2,164
|
)
|
|
(13,706
|
)
|
|
(4,409
|
)
|
||||
|
Income (loss) from continuing operations before income taxes and equity income (loss)
|
|
(13,428
|
)
|
|
22,178
|
|
|
(28,042
|
)
|
|
47,186
|
|
||||
|
Income tax expense
|
|
(12,000
|
)
|
|
(7,105
|
)
|
|
(9,834
|
)
|
|
(19,960
|
)
|
||||
|
Equity in income (loss) of unconsolidated entities, net
|
|
(694
|
)
|
|
(7,584
|
)
|
|
2,481
|
|
|
(3,501
|
)
|
||||
|
Income (loss) from continuing operations
|
|
(26,122
|
)
|
|
7,489
|
|
|
(35,395
|
)
|
|
23,725
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) on disposal of discontinued business
|
|
2,886
|
|
|
434
|
|
|
2,380
|
|
|
(212
|
)
|
||||
|
Income tax benefit (expense) related to discontinued business
|
|
(1,065
|
)
|
|
(161
|
)
|
|
(878
|
)
|
|
78
|
|
||||
|
Income (loss) from discontinued operations
|
|
1,821
|
|
|
273
|
|
|
1,502
|
|
|
(134
|
)
|
||||
|
Net income (loss)
|
|
(24,301
|
)
|
|
7,762
|
|
|
(33,893
|
)
|
|
23,591
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
(1,872
|
)
|
|
(1,187
|
)
|
|
(3,149
|
)
|
|
(1,752
|
)
|
||||
|
Net income (loss) attributable to Harsco Corporation
|
|
$
|
(26,173
|
)
|
|
$
|
6,575
|
|
|
$
|
(37,042
|
)
|
|
$
|
21,839
|
|
|
Amounts attributable to Harsco Corporation common stockholders:
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
|
$
|
(27,994
|
)
|
|
$
|
6,302
|
|
|
$
|
(38,544
|
)
|
|
$
|
21,973
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
1,821
|
|
|
273
|
|
|
1,502
|
|
|
(134
|
)
|
||||
|
Net income (loss) attributable to Harsco Corporation common stockholders
|
|
$
|
(26,173
|
)
|
|
$
|
6,575
|
|
|
$
|
(37,042
|
)
|
|
$
|
21,839
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock outstanding
|
|
80,337
|
|
|
80,221
|
|
|
80,288
|
|
|
80,230
|
|
||||
|
Basic earnings (loss) per common share attributable to Harsco Corporation common stockholders:
|
||||||||||||||||
|
Continuing operations
|
|
$
|
(0.35
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.27
|
|
|
Discontinued operations
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
||||
|
Basic earnings (loss) per share attributable to Harsco Corporation common stockholders
|
|
$
|
(0.33
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.46
|
)
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted-average shares of common stock outstanding
|
|
80,337
|
|
|
80,418
|
|
|
80,288
|
|
|
80,385
|
|
||||
|
Diluted earnings (loss) per common share attributable to Harsco Corporation common stockholders:
|
||||||||||||||||
|
Continuing operations
|
|
$
|
(0.35
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.27
|
|
|
Discontinued operations
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
||||
|
Diluted earnings (loss) per share attributable to Harsco Corporation common stockholders
|
|
$
|
(0.33
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.46
|
)
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared per common share
|
|
$
|
—
|
|
|
$
|
0.205
|
|
|
$
|
—
|
|
|
$
|
0.410
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
||||||
|
|
|
June 30
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
|
$
|
(24,301
|
)
|
|
$
|
7,762
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||
|
Foreign currency translation adjustments, net of deferred income taxes of $(4,977) and $4,542 in 2016 and 2015, respectively
|
|
(14,394
|
)
|
|
(8,975
|
)
|
||
|
Net loss on cash flow hedging instruments, net of deferred income taxes of $401 and $984 in 2016 and 2015, respectively
|
|
(144
|
)
|
|
(1,693
|
)
|
||
|
Pension liability adjustments, net of deferred income taxes of $(517) and $(469) in 2016 and 2015, respectively
|
|
21,855
|
|
|
(17,077
|
)
|
||
|
Unrealized gain on marketable securities, net of deferred income taxes of $(2) and $(1) in 2016 and 2015, respectively
|
|
4
|
|
|
4
|
|
||
|
Total other comprehensive income (loss)
|
|
7,321
|
|
|
(27,741
|
)
|
||
|
Total comprehensive loss
|
|
(16,980
|
)
|
|
(19,979
|
)
|
||
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
(1,183
|
)
|
|
(846
|
)
|
||
|
Comprehensive loss attributable to Harsco Corporation
|
|
$
|
(18,163
|
)
|
|
$
|
(20,825
|
)
|
|
|
|
|
|
|
||||
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
|
$
|
(33,893
|
)
|
|
$
|
23,591
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||
|
Foreign currency translation adjustments, net of deferred income taxes of $(8,554) and $2,892 in 2016 and 2015, respectively
|
|
(2,773
|
)
|
|
(37,817
|
)
|
||
|
Net gain (loss) on cash flow hedging instruments, net of deferred income taxes of $415 and $(538) in 2016 and 2015, respectively
|
|
(2,551
|
)
|
|
5,881
|
|
||
|
Pension liability adjustments, net of deferred income taxes of $(1,034) and $(939) in 2016 and 2015, respectively
|
|
32,295
|
|
|
8,216
|
|
||
|
Unrealized loss on marketable securities, net of deferred income taxes of $2 and $3 in 2016 and 2015, respectively
|
|
(3
|
)
|
|
(4
|
)
|
||
|
Total other comprehensive income (loss)
|
|
26,968
|
|
|
(23,724
|
)
|
||
|
Total comprehensive loss
|
|
(6,925
|
)
|
|
(133
|
)
|
||
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
(2,731
|
)
|
|
(647
|
)
|
||
|
Comprehensive loss attributable to Harsco Corporation
|
|
$
|
(9,656
|
)
|
|
$
|
(780
|
)
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income (loss)
|
|
$
|
(33,893
|
)
|
|
$
|
23,591
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation
|
|
65,736
|
|
|
73,507
|
|
||
|
Amortization
|
|
5,926
|
|
|
6,073
|
|
||
|
Change in fair value to the unit adjustment liability and loss on dilution of equity method investment
|
|
13,706
|
|
|
4,409
|
|
||
|
Deferred income tax expense (benefit)
|
|
(2,857
|
)
|
|
2,355
|
|
||
|
Equity in (income) loss of unconsolidated entities, net
|
|
(2,481
|
)
|
|
3,501
|
|
||
|
Dividends from unconsolidated entities
|
|
16
|
|
|
—
|
|
||
|
Contract loss provision for Harsco Rail Segment
|
|
40,050
|
|
|
—
|
|
||
|
Other, net
|
|
4,257
|
|
|
(17,473
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
3,011
|
|
|
(10,698
|
)
|
||
|
Inventories
|
|
(23,791
|
)
|
|
(31,192
|
)
|
||
|
Accounts payable
|
|
(16,399
|
)
|
|
11,437
|
|
||
|
Accrued interest payable
|
|
(36
|
)
|
|
(163
|
)
|
||
|
Accrued compensation
|
|
1,237
|
|
|
(6,870
|
)
|
||
|
Advances on contracts and other customer advances
|
|
(1,109
|
)
|
|
8,246
|
|
||
|
Harsco 2011/2012 Restructuring Program accrual
|
|
—
|
|
|
(101
|
)
|
||
|
Other assets and liabilities
|
|
(24,791
|
)
|
|
(21,404
|
)
|
||
|
Net cash provided by operating activities
|
|
28,582
|
|
|
45,218
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Purchases of property, plant and equipment
|
|
(32,176
|
)
|
|
(63,246
|
)
|
||
|
Proceeds from sales of assets
|
|
5,115
|
|
|
13,351
|
|
||
|
Purchases of businesses, net of cash acquired
|
|
(26
|
)
|
|
(7,757
|
)
|
||
|
Payment of unit adjustment liability
|
|
—
|
|
|
(11,160
|
)
|
||
|
Other investing activities, net
|
|
(616
|
)
|
|
(4,783
|
)
|
||
|
Net cash used by investing activities
|
|
(27,703
|
)
|
|
(73,595
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Short-term borrowings, net
|
|
1,949
|
|
|
(3,046
|
)
|
||
|
Current maturities and long-term debt:
|
|
|
|
|
|
|
||
|
Additions
|
|
50,019
|
|
|
92,980
|
|
||
|
Reductions
|
|
(75,608
|
)
|
|
(16,152
|
)
|
||
|
Cash dividends paid on common stock
|
|
(4,105
|
)
|
|
(32,891
|
)
|
||
|
Dividends paid to noncontrolling interests
|
|
(1,702
|
)
|
|
(1,559
|
)
|
||
|
Purchase of noncontrolling interests
|
|
(4,731
|
)
|
|
—
|
|
||
|
Common stock acquired for treasury
|
|
—
|
|
|
(12,143
|
)
|
||
|
Proceeds from cross-currency interest rate swap termination
|
|
16,625
|
|
|
—
|
|
||
|
Other financing activities, net
|
|
(895
|
)
|
|
(2,192
|
)
|
||
|
Net cash provided (used) by financing activities
|
|
(18,448
|
)
|
|
24,997
|
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
|
7,051
|
|
|
7,685
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(10,518
|
)
|
|
4,305
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
79,756
|
|
|
62,843
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
69,238
|
|
|
$
|
67,148
|
|
|
|
|
Harsco Corporation Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained
Earnings
|
|
Accumulated Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
|
||||||||||||||||
|
(In thousands, except share
amounts)
|
|
Issued
|
|
Treasury
|
|
|
|
|
|
Total
|
||||||||||||||||||
|
Balances, January 1, 2015
|
|
$
|
140,444
|
|
|
$
|
(749,815
|
)
|
|
$
|
165,666
|
|
|
$
|
1,283,549
|
|
|
$
|
(532,256
|
)
|
|
$
|
44,322
|
|
|
$
|
351,910
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
21,839
|
|
|
|
|
|
1,752
|
|
|
23,591
|
|
|||||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common @ $0.41 per share
|
|
|
|
|
|
|
|
|
|
|
(32,797
|
)
|
|
|
|
|
|
|
|
(32,797
|
)
|
|||||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
(1,559
|
)
|
|
(1,559
|
)
|
||||||||||||
|
Total other comprehensive loss, net of deferred income taxes of $1,418
|
|
|
|
|
|
|
|
|
|
(22,619
|
)
|
|
(1,105
|
)
|
|
(23,724
|
)
|
|||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,100
|
|
|
2,100
|
|
|||||||
|
Sale of investment in consolidated subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
200
|
|
|
200
|
|
||||||||||||
|
Vesting of restricted stock units and other stock grants, net 30,705 shares
|
|
58
|
|
|
(259
|
)
|
|
(97
|
)
|
|
|
|
|
|
|
|
|
|
|
(298
|
)
|
|||||||
|
Treasury shares repurchased, 596,632 shares
|
|
|
|
(10,220
|
)
|
|
|
|
|
|
|
|
|
|
(10,220
|
)
|
||||||||||||
|
Amortization of unearned portion of stock-based compensation, net of forfeitures
|
|
|
|
|
|
|
|
2,255
|
|
|
|
|
|
|
|
|
|
|
|
2,255
|
|
|||||||
|
Balances, June 30, 2015
|
|
$
|
140,502
|
|
|
$
|
(760,294
|
)
|
|
$
|
167,824
|
|
|
$
|
1,272,591
|
|
|
$
|
(554,875
|
)
|
|
$
|
45,710
|
|
|
$
|
311,458
|
|
|
|
|
Harsco Corporation Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
(In thousands)
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained
Earnings
|
|
Accumulated Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
|
||||||||||||||||
|
|
Issued
|
|
Treasury
|
|
|
|
|
|
Total
|
|||||||||||||||||||
|
Balances, January 1, 2016
|
|
$
|
140,503
|
|
|
$
|
(760,299
|
)
|
|
$
|
170,699
|
|
|
$
|
1,236,355
|
|
|
$
|
(515,688
|
)
|
|
$
|
39,233
|
|
|
$
|
310,803
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
(37,042
|
)
|
|
|
|
|
3,149
|
|
|
(33,893
|
)
|
|||||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,702
|
)
|
|
(1,702
|
)
|
|||||||
|
Total other comprehensive income (loss), net of deferred income taxes of $(9,171)
|
|
|
|
|
|
|
|
|
|
27,386
|
|
|
(418
|
)
|
|
26,968
|
|
|||||||||||
|
Purchase of subsidiary shares from noncontrolling interest
|
|
|
|
|
|
(5,128
|
)
|
|
|
|
|
|
397
|
|
|
(4,731
|
)
|
|||||||||||
|
Vesting of restricted stock units and other stock grants, net 80,598 shares
|
|
119
|
|
|
(92
|
)
|
|
(595
|
)
|
|
|
|
|
|
|
|
|
|
|
(568
|
)
|
|||||||
|
Amortization of unearned portion of stock-based compensation, net of forfeitures
|
|
|
|
|
|
|
|
4,072
|
|
|
|
|
|
|
|
|
|
|
|
4,072
|
|
|||||||
|
Balances, June 30, 2016
|
|
$
|
140,622
|
|
|
$
|
(760,391
|
)
|
|
$
|
169,048
|
|
|
$
|
1,199,313
|
|
|
$
|
(488,302
|
)
|
|
$
|
40,659
|
|
|
$
|
300,949
|
|
|
(In thousands)
|
|
June 30
2016 |
|
December 31
2015 |
||||
|
Trade accounts receivable
|
|
$
|
278,424
|
|
|
$
|
280,526
|
|
|
Less: Allowance for doubtful accounts
|
|
(13,183
|
)
|
|
(25,649
|
)
|
||
|
Trade accounts receivable, net
|
|
$
|
265,241
|
|
|
$
|
254,877
|
|
|
|
|
|
|
|
||||
|
Other receivables
(a)
|
|
$
|
16,875
|
|
|
$
|
30,395
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Provision for doubtful accounts related to trade accounts receivable
|
|
$
|
323
|
|
|
$
|
414
|
|
|
$
|
177
|
|
|
$
|
610
|
|
|
(In thousands)
|
|
June 30
2016 |
|
December 31
2015 |
||||
|
Finished goods
|
|
$
|
38,207
|
|
|
$
|
32,586
|
|
|
Work-in-process
|
|
29,349
|
|
|
30,959
|
|
||
|
Contracts-in-process
|
|
44,335
|
|
|
55,786
|
|
||
|
Raw materials and purchased parts
|
|
69,975
|
|
|
70,755
|
|
||
|
Stores and supplies
|
|
26,377
|
|
|
26,881
|
|
||
|
Inventories
|
|
$
|
208,243
|
|
|
$
|
216,967
|
|
|
(In thousands)
|
|
June 30
2016 |
|
December 31
2015 |
||
|
Contract costs accumulated to date
|
|
78,922
|
|
|
55,786
|
|
|
Estimated loss provisions for contracts-in-process
(a)
|
|
(34,587
|
)
|
|
—
|
|
|
Contracts-in-process
|
|
44,335
|
|
|
55,786
|
|
|
(a)
|
To the extent that the estimated loss provision exceeds accumulated contract costs it is included in the caption Other current liabilities on the Condensed Consolidated Balance Sheets. At June 30, 2016 this amount totaled
$5.5 million
.
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net revenues
|
|
$
|
750,394
|
|
|
$
|
677,527
|
|
|
$
|
1,551,146
|
|
|
$
|
1,481,726
|
|
|
Gross profit
|
|
148,972
|
|
|
134,705
|
|
|
329,549
|
|
|
331,946
|
|
||||
|
Net income (loss) attributable to Brand Energy & Infrastructure Services, Inc. and Subsidiaries
|
|
(2,682
|
)
|
|
(26,418
|
)
|
|
8,378
|
|
|
(12,201
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Harsco's equity in income (loss) of Brand
|
|
(694
|
)
|
|
(7,584
|
)
|
|
2,481
|
|
|
(3,501
|
)
|
||||
|
(In thousands)
|
|
June 30
2016 |
|
December 31
2015 |
||||
|
Balances due from Brand
|
|
$
|
1,101
|
|
|
$
|
1,557
|
|
|
Balances due to Brand
|
|
21,853
|
|
|
21,407
|
|
||
|
(In thousands)
|
|
June 30
2016 |
|
December 31
2015 |
||||
|
Land
|
|
$
|
11,006
|
|
|
$
|
10,932
|
|
|
Land improvements
|
|
15,216
|
|
|
15,277
|
|
||
|
Buildings and improvements
|
|
189,376
|
|
|
191,356
|
|
||
|
Machinery and equipment
|
|
1,649,620
|
|
|
1,661,914
|
|
||
|
Construction in progress
|
|
25,877
|
|
|
36,990
|
|
||
|
Gross property, plant and equipment
|
|
1,891,095
|
|
|
1,916,469
|
|
||
|
Less: Accumulated depreciation
|
|
(1,359,803
|
)
|
|
(1,352,434
|
)
|
||
|
Property, plant and equipment, net
|
|
$
|
531,292
|
|
|
$
|
564,035
|
|
|
(In thousands)
|
|
Harsco Metals & Minerals Segment
|
|
Harsco Industrial Segment
|
|
Harsco Rail
Segment
|
|
Consolidated
Totals
|
||||||||
|
Balance at December 31, 2015
|
|
$
|
380,761
|
|
|
$
|
6,806
|
|
|
$
|
12,800
|
|
|
$
|
400,367
|
|
|
Changes to goodwill
|
|
—
|
|
|
33
|
|
|
226
|
|
|
259
|
|
||||
|
Foreign currency translation
|
|
(6,203
|
)
|
|
—
|
|
|
—
|
|
|
(6,203
|
)
|
||||
|
Balance at June 30, 2016
|
|
$
|
374,558
|
|
|
$
|
6,839
|
|
|
$
|
13,026
|
|
|
$
|
394,423
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
(In thousands)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
|
Customer related
|
|
$
|
150,916
|
|
|
$
|
112,933
|
|
|
$
|
153,287
|
|
|
$
|
111,227
|
|
|
Non-compete agreements
|
|
1,095
|
|
|
1,095
|
|
|
1,092
|
|
|
1,092
|
|
||||
|
Patents
|
|
5,827
|
|
|
5,519
|
|
|
5,882
|
|
|
5,495
|
|
||||
|
Technology related
|
|
25,892
|
|
|
24,727
|
|
|
25,559
|
|
|
23,089
|
|
||||
|
Trade names
|
|
8,310
|
|
|
4,379
|
|
|
8,303
|
|
|
4,194
|
|
||||
|
Other
|
|
8,690
|
|
|
4,999
|
|
|
8,701
|
|
|
4,669
|
|
||||
|
Total
|
|
$
|
200,730
|
|
|
$
|
153,652
|
|
|
$
|
202,824
|
|
|
$
|
149,766
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Amortization expense for intangible assets
|
|
$
|
2,050
|
|
|
$
|
2,179
|
|
|
$
|
4,155
|
|
|
$
|
4,316
|
|
|
(In thousands)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||
|
Estimated amortization expense
(a)
|
|
$
|
8,000
|
|
|
$
|
5,500
|
|
|
$
|
5,250
|
|
|
$
|
4,750
|
|
|
$
|
4,500
|
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
June 30
|
||||||||||||||
|
Defined Benefit Pension Plans Net Periodic Pension Cost
|
|
U.S. Plans
|
|
International Plans
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
|
$
|
946
|
|
|
$
|
722
|
|
|
$
|
405
|
|
|
$
|
453
|
|
|
Interest cost
|
|
2,545
|
|
|
3,089
|
|
|
6,984
|
|
|
9,140
|
|
||||
|
Expected return on plan assets
|
|
(3,601
|
)
|
|
(4,203
|
)
|
|
(11,219
|
)
|
|
(12,611
|
)
|
||||
|
Recognized prior service costs
|
|
15
|
|
|
20
|
|
|
45
|
|
|
48
|
|
||||
|
Recognized loss
|
|
1,372
|
|
|
1,230
|
|
|
3,142
|
|
|
4,223
|
|
||||
|
Defined benefit pension plans net periodic pension cost (income)
|
|
$
|
1,277
|
|
|
$
|
858
|
|
|
$
|
(643
|
)
|
|
$
|
1,253
|
|
|
|
|
Six Months Ended
|
||||||||||||||
|
|
|
June 30
|
||||||||||||||
|
Defined Benefit Pension Plans Net Periodic Pension Cost
|
|
U.S. Plans
|
|
International Plans
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service costs
|
|
$
|
1,892
|
|
|
$
|
1,444
|
|
|
$
|
809
|
|
|
$
|
892
|
|
|
Interest cost
|
|
5,090
|
|
|
6,179
|
|
|
14,107
|
|
|
18,329
|
|
||||
|
Expected return on plan assets
|
|
(7,202
|
)
|
|
(8,406
|
)
|
|
(22,682
|
)
|
|
(25,285
|
)
|
||||
|
Recognized prior service costs
|
|
31
|
|
|
40
|
|
|
89
|
|
|
97
|
|
||||
|
Recognized loss
|
|
2,744
|
|
|
2,459
|
|
|
6,360
|
|
|
8,457
|
|
||||
|
Defined benefit pension plans net periodic pension cost (income)
|
|
$
|
2,555
|
|
|
$
|
1,716
|
|
|
$
|
(1,317
|
)
|
|
$
|
2,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
Company Contributions
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Defined benefit pension plans (U.S.)
|
|
$
|
470
|
|
|
$
|
592
|
|
|
$
|
940
|
|
|
$
|
1,274
|
|
|
Defined benefit pension plans (International)
|
|
3,254
|
|
|
4,165
|
|
|
13,052
|
|
|
20,231
|
|
||||
|
Multiemployer pension plans
|
|
505
|
|
|
741
|
|
|
1,026
|
|
|
1,306
|
|
||||
|
Defined contribution pension plans
|
|
2,476
|
|
|
2,817
|
|
|
5,302
|
|
|
6,265
|
|
||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands, except per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income (loss) from continuing operations attributable to Harsco Corporation common stockholders
|
|
$
|
(27,994
|
)
|
|
$
|
6,302
|
|
|
$
|
(38,544
|
)
|
|
$
|
21,973
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - basic
|
|
80,337
|
|
|
80,221
|
|
|
80,288
|
|
|
80,230
|
|
||||
|
Dilutive effect of stock-based compensation
|
|
—
|
|
|
197
|
|
|
—
|
|
|
155
|
|
||||
|
Weighted-average shares outstanding - diluted
|
|
$
|
80,337
|
|
|
$
|
80,418
|
|
|
$
|
80,288
|
|
|
$
|
80,385
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) from continuing operations per common share, attributable to Harsco Corporation common stockholders:
|
||||||||||||||||
|
Basic
|
|
$
|
(0.35
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
$
|
(0.35
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.27
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
|
June 30
|
|
June 30
|
||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Restricted stock units
|
|
957
|
|
|
—
|
|
|
694
|
|
|
—
|
|
|
Stock options
|
|
90
|
|
|
100
|
|
|
90
|
|
|
107
|
|
|
Stock appreciation rights
|
|
1,641
|
|
|
1,334
|
|
|
1,364
|
|
|
1,100
|
|
|
Performance share units
|
|
835
|
|
|
350
|
|
|
572
|
|
|
236
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
(In thousands)
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
||||||||||||
|
Foreign currency exchange forward contracts
|
|
Other current assets
|
|
$
|
92
|
|
|
Other current liabilities
|
|
$
|
31
|
|
|
Cross-currency interest rate swaps
|
|
Other assets
|
|
825
|
|
|
|
|
—
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
917
|
|
|
|
|
$
|
31
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
:
|
||||||||||||
|
Foreign currency exchange forward contracts
|
|
Other current assets
|
|
$
|
8,982
|
|
|
Other current liabilities
|
|
$
|
4,108
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
(In thousands)
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
||||||||||||
|
Foreign currency exchange forward contracts
|
|
Other current assets
|
|
$
|
1,640
|
|
|
|
|
$
|
—
|
|
|
Cross-currency interest rate swaps
|
|
Other assets
|
|
15,417
|
|
|
|
|
—
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
17,057
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
:
|
||||||||||||
|
Foreign currency exchange forward contracts
|
|
Other current assets
|
|
$
|
4,188
|
|
|
Other current liabilities
|
|
$
|
1,738
|
|
|
(In thousands)
|
|
Amount of Gain (Loss) Recognized in Other
Comprehensive
Income (“OCI”) on Derivative -
Effective Portion
|
|
Location of Gain
Reclassified
from Accumulated
OCI into Income -
Effective Portion
|
|
Amount of
Gain
Reclassified from
Accumulated OCI into Income -
Effective Portion
|
|
Location of Loss Recognized in Income on Derivative - Ineffective Portion
and Amount
Excluded from
Effectiveness Testing
|
|
Amount of Loss Recognized in Income on Derivative - Ineffective Portion and Amount
Excluded from
Effectiveness Testing
|
|
||||||
|
Three Months Ended June 30, 2016:
|
|||||||||||||||||
|
Foreign currency exchange forward contracts
|
|
$
|
(305
|
)
|
|
Cost of services and products sold
|
|
$
|
1
|
|
|
|
|
$
|
—
|
|
|
|
Cross-currency interest rate swaps
|
|
407
|
|
|
|
|
—
|
|
|
Cost of services and products sold
|
|
(42
|
)
|
(b)
|
|||
|
|
|
$
|
102
|
|
|
|
|
$
|
1
|
|
|
|
|
$
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2015:
|
|||||||||||||||||
|
Foreign currency exchange forward contracts
|
|
$
|
519
|
|
|
Cost of services and products sold
|
|
$
|
1
|
|
|
|
|
$
|
—
|
|
|
|
Cross-currency interest rate swaps
|
|
(2,536
|
)
|
|
|
|
—
|
|
|
Cost of services and products sold
|
|
(19,090
|
)
|
(b)
|
|||
|
|
|
$
|
(2,017
|
)
|
|
|
|
$
|
1
|
|
|
|
|
$
|
(19,090
|
)
|
|
|
(In thousands)
|
|
Amount of Gain (Loss)Recognized in OCI on Derivative -
Effective Portion
|
|
Location of Gain
Reclassified
from Accumulated
OCI into Income -
Effective Portion
|
|
Amount of
Gain
Reclassified from
Accumulated OCI into Income -
Effective Portion
|
|
Location of Gain Recognized in Income on Derivative - Ineffective Portion
and Amount
Excluded from
Effectiveness Testing
|
|
Amount of Gain Recognized in Income on Derivative - Ineffective Portion and Amount
Excluded from
Effectiveness Testing
|
|
||||||
|
Six Months Ended June 30, 2016:
|
|||||||||||||||||
|
Foreign currency forward exchange contracts
|
|
$
|
(630
|
)
|
|
Product revenues / Cost of services and products sold
|
|
$
|
409
|
|
|
|
|
$
|
—
|
|
|
|
Cross currency interest rate swaps
|
|
(2,084
|
)
|
|
|
|
—
|
|
|
Cost of services and products sold
|
|
4,219
|
|
(b)
|
|||
|
|
|
$
|
(2,714
|
)
|
|
|
|
$
|
409
|
|
|
|
|
$
|
4,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2015:
|
|||||||||||||||||
|
Foreign currency forward exchange contracts
|
|
$
|
1,600
|
|
|
Cost of services and products sold
|
|
$
|
2
|
|
|
|
|
$
|
—
|
|
|
|
Cross currency interest rate swaps
|
|
6,085
|
|
|
|
|
—
|
|
|
Cost of services and products sold
|
|
11,652
|
|
(b)
|
|||
|
|
|
$
|
7,685
|
|
|
|
|
$
|
2
|
|
|
|
|
$
|
11,652
|
|
|
|
|
|
Location of Gain
(Loss) Recognized in
Income on Derivative
|
|
Amount of Gain (Loss) Recognized in
Income on Derivative for the
Three Months Ended June 30 (c)
|
||||||
|
(In thousands)
|
|
|
2016
|
|
2015
|
|||||
|
Foreign currency exchange forward contracts
|
|
Cost of services and products sold
|
|
$
|
8,583
|
|
|
$
|
(11,989
|
)
|
|
|
|
Location of Gain
(Loss) Recognized in
Income on Derivative
|
|
Amount of Gain (Loss) Recognized in
Income on Derivative for the
Six Months Ended June 30 (c)
|
||||||
|
(In thousands)
|
|
|
2016
|
|
2015
|
|||||
|
Foreign currency forward exchange contracts
|
|
Cost of services and products sold
|
|
$
|
1,739
|
|
|
$
|
(7,234
|
)
|
|
(In thousands)
|
|
Type
|
|
U.S. Dollar
Equivalent
|
|
Maturity
|
|
Recognized
Gain (Loss)
|
||||
|
British pounds sterling
|
|
Sell
|
|
$
|
41,995
|
|
|
July 2016
|
|
$
|
3,309
|
|
|
British pounds sterling
|
|
Buy
|
|
1,061
|
|
|
July 2016 through September 2016
|
|
(33
|
)
|
||
|
Euros
|
|
Sell
|
|
310,051
|
|
|
July 2016 through December 2016
|
|
(1,675
|
)
|
||
|
Euros
|
|
Buy
|
|
138,899
|
|
|
July 2016 through January 2018
|
|
3,511
|
|
||
|
Other currencies
|
|
Sell
|
|
35,952
|
|
|
July 2016 through March 2017
|
|
(198
|
)
|
||
|
Other currencies
|
|
Buy
|
|
8,521
|
|
|
September 2016
|
|
21
|
|
||
|
Total
|
|
|
|
$
|
536,479
|
|
|
|
|
$
|
4,935
|
|
|
(In thousands)
|
|
Type
|
|
U.S. Dollar
Equivalent
|
|
Maturity
|
|
Recognized
Gain (Loss)
|
||||
|
British pounds sterling
|
|
Sell
|
|
$
|
43,511
|
|
|
January 2016
|
|
$
|
822
|
|
|
British pounds sterling
|
|
Buy
|
|
2,062
|
|
|
January 2016
|
|
(54
|
)
|
||
|
Euros
|
|
Sell
|
|
336,397
|
|
|
January 2016 through December 2016
|
|
547
|
|
||
|
Euros
|
|
Buy
|
|
167,037
|
|
|
January 2016 through August 2016
|
|
2,497
|
|
||
|
Other currencies
|
|
Sell
|
|
35,426
|
|
|
January 2016 through March 2016
|
|
316
|
|
||
|
Other currencies
|
|
Buy
|
|
7,981
|
|
|
January 2016
|
|
(38
|
)
|
||
|
Total
|
|
|
|
$
|
592,414
|
|
|
|
|
$
|
4,090
|
|
|
|
|
|
|
Interest Rates
|
||||
|
(In millions)
|
|
Contractual Amount
|
|
Receive
|
|
Pay
|
||
|
Maturing 2016 through 2017
|
|
$
|
4.9
|
|
|
Floating U.S. dollar rate
|
|
Fixed rupee rate
|
|
•
|
Level 1—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
•
|
Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
•
|
Level 3—Inputs that are both significant to the fair value measurement and unobservable.
|
|
Level 2 Fair Value Measurements
(In thousands)
|
|
June 30
2016 |
|
December 31
2015 |
||||
|
Assets
|
|
|
|
|
|
|
||
|
Foreign currency exchange forward contracts
|
|
$
|
9,074
|
|
|
$
|
5,828
|
|
|
Cross-currency interest rate swaps
|
|
825
|
|
|
15,417
|
|
||
|
Liabilities
|
|
|
|
|
|
|
||
|
Foreign currency exchange forward contracts
|
|
4,139
|
|
|
1,738
|
|
||
|
Level 3 Liabilities—Unit Adjustment Liability (d) for the Six Months Ended June 30
(In thousands) |
|
Six Months Ended
|
|
||||||
|
|
June 30
|
|
|||||||
|
|
2016
|
|
2015
|
|
|||||
|
Balance at beginning of period
|
|
$
|
79,934
|
|
|
$
|
93,762
|
|
|
|
Reduction in the fair value related to election not to make 2016 payments
|
|
(19,145
|
)
|
|
—
|
|
|
||
|
Payments
|
|
—
|
|
|
(11,160
|
)
|
|
||
|
Change in fair value to the unit adjustment liability
|
|
3,402
|
|
|
4,409
|
|
|
||
|
Balance at end of period
|
|
$
|
64,191
|
|
|
$
|
87,012
|
|
(e)
|
|
(d)
|
During the quarter ended March 31, 2016, the Company decided that it will not make the four quarterly payments to CD&R for 2016. This resulted in the Company revaluing the Unit Adjustment Liability. See Note 4, Equity Method Investments, for additional information related to the unit adjustment liability.
|
|
(e)
|
Does not total due to rounding.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues From Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Harsco Metals & Minerals
|
|
$
|
253,560
|
|
|
$
|
294,336
|
|
|
$
|
483,232
|
|
|
$
|
585,534
|
|
|
Harsco Industrial
|
|
66,270
|
|
|
91,881
|
|
|
128,139
|
|
|
190,684
|
|
||||
|
Harsco Rail
|
|
50,103
|
|
|
69,530
|
|
|
111,843
|
|
|
131,108
|
|
||||
|
Total revenues from continuing operations
|
|
$
|
369,933
|
|
|
$
|
455,747
|
|
|
$
|
723,214
|
|
|
$
|
907,326
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income (Loss) From Continuing Operations
|
||||||||||||||||
|
Harsco Metals & Minerals
|
|
$
|
30,927
|
|
|
$
|
18,599
|
|
|
$
|
37,868
|
|
|
$
|
29,182
|
|
|
Harsco Industrial
|
|
7,300
|
|
|
14,419
|
|
|
13,771
|
|
|
31,446
|
|
||||
|
Harsco Rail
|
|
(31,948
|
)
|
|
11,400
|
|
|
(27,042
|
)
|
|
33,033
|
|
||||
|
Corporate
|
|
(4,965
|
)
|
|
(8,689
|
)
|
|
(13,852
|
)
|
|
(19,051
|
)
|
||||
|
Total operating income from continuing operations
|
|
$
|
1,314
|
|
|
$
|
35,729
|
|
|
$
|
10,745
|
|
|
$
|
74,610
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
||||||||
|
Harsco Metals & Minerals
|
|
$
|
30,662
|
|
|
$
|
34,841
|
|
|
$
|
61,687
|
|
|
$
|
69,732
|
|
|
Harsco Industrial
|
|
1,850
|
|
|
1,365
|
|
|
3,568
|
|
|
2,652
|
|
||||
|
Harsco Rail
|
|
1,361
|
|
|
1,638
|
|
|
2,795
|
|
|
3,194
|
|
||||
|
Corporate
|
|
1,744
|
|
|
1,845
|
|
|
3,612
|
|
|
4,002
|
|
||||
|
Total Depreciation and Amortization
|
|
$
|
35,617
|
|
|
$
|
39,689
|
|
|
$
|
71,662
|
|
|
$
|
79,580
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
||||||||
|
Harsco Metals & Minerals
|
|
$
|
13,305
|
|
|
$
|
27,715
|
|
|
$
|
28,725
|
|
|
$
|
49,543
|
|
|
Harsco Industrial
|
|
1,162
|
|
|
1,584
|
|
|
2,296
|
|
|
8,805
|
|
||||
|
Harsco Rail
|
|
767
|
|
|
688
|
|
|
1,139
|
|
|
1,225
|
|
||||
|
Corporate
|
|
(9
|
)
|
|
1,629
|
|
|
16
|
|
|
3,673
|
|
||||
|
Total Capital Expenditures
|
|
$
|
15,225
|
|
|
$
|
31,616
|
|
|
$
|
32,176
|
|
|
$
|
63,246
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Segment operating income
|
|
$
|
6,279
|
|
|
$
|
44,418
|
|
|
$
|
24,597
|
|
|
$
|
93,661
|
|
|
General Corporate expense
|
|
(4,965
|
)
|
|
(8,689
|
)
|
|
(13,852
|
)
|
|
(19,051
|
)
|
||||
|
Operating income from continuing operations
|
|
1,314
|
|
|
35,729
|
|
|
10,745
|
|
|
74,610
|
|
||||
|
Interest income
|
|
552
|
|
|
431
|
|
|
1,087
|
|
|
687
|
|
||||
|
Interest expense
|
|
(13,805
|
)
|
|
(11,818
|
)
|
|
(26,168
|
)
|
|
(23,702
|
)
|
||||
|
Change in fair value to the unit adjustment liability and loss on dilution of equity method investment
|
|
(1,489
|
)
|
|
(2,164
|
)
|
|
(13,706
|
)
|
|
(4,409
|
)
|
||||
|
Income (loss) from continuing operations before income taxes and equity income (loss)
|
|
$
|
(13,428
|
)
|
|
$
|
22,178
|
|
|
$
|
(28,042
|
)
|
|
$
|
47,186
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Employee termination benefit costs
|
|
$
|
1,194
|
|
|
$
|
1,105
|
|
|
$
|
6,966
|
|
|
$
|
2,508
|
|
|
Harsco Metals & Minerals Segment separation costs
|
|
10
|
|
|
—
|
|
|
3,297
|
|
|
—
|
|
||||
|
Net gains
(a)
|
|
(105
|
)
|
|
(2,942
|
)
|
|
(757
|
)
|
|
(6,732
|
)
|
||||
|
Foreign currency gains related to Harsco Rail Segment advances on contracts and other customer advances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,940
|
)
|
||||
|
Other
|
|
148
|
|
|
1,479
|
|
|
864
|
|
|
1,601
|
|
||||
|
Other (income) expenses
|
|
$
|
1,247
|
|
|
$
|
(358
|
)
|
|
$
|
10,370
|
|
|
$
|
(13,563
|
)
|
|
(a)
|
Net gains result from the sales of redundant properties (primarily land, buildings and related equipment) and non-core assets.
|
|
|
|
Components of Accumulated Other Comprehensive Income (Loss) - Net of Tax
|
||||||||||||||||||
|
(In thousands)
|
|
Cumulative Foreign Exchange Translation Adjustments
|
|
Effective Portion of Derivatives Designated as Hedging Instruments
|
|
Cumulative Unrecognized Actuarial Losses on Pension Obligations
|
|
Unrealized Loss on Marketable Securities
|
|
Total
|
||||||||||
|
Balance at December 31, 2014
|
|
$
|
(39,938
|
)
|
|
$
|
(9,025
|
)
|
|
$
|
(483,278
|
)
|
|
$
|
(15
|
)
|
|
$
|
(532,256
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
(23,957
|
)
|
(a)
|
6,681
|
|
(b)
|
(2,493
|
)
|
(a)
|
(4
|
)
|
|
(19,773
|
)
|
|||||
|
Realized (gains) losses reclassified from accumulated other comprehensive loss, net of tax
|
|
—
|
|
|
(2
|
)
|
|
10,114
|
|
|
—
|
|
|
10,112
|
|
|||||
|
Other comprehensive income (loss) from equity method investee
|
|
(13,860
|
)
|
|
(798
|
)
|
|
595
|
|
|
—
|
|
|
(14,063
|
)
|
|||||
|
Total other comprehensive income (loss)
|
|
(37,817
|
)
|
|
5,881
|
|
|
8,216
|
|
|
(4
|
)
|
|
(23,724
|
)
|
|||||
|
Less: Other comprehensive loss attributable to noncontrolling interests
|
|
1,091
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
1,105
|
|
|||||
|
Other comprehensive income (loss) attributable to Harsco Corporation
|
|
(36,726
|
)
|
|
5,895
|
|
|
8,216
|
|
|
(4
|
)
|
|
(22,619
|
)
|
|||||
|
Balance at June 30, 2015
|
|
$
|
(76,664
|
)
|
|
$
|
(3,130
|
)
|
|
$
|
(475,062
|
)
|
|
$
|
(19
|
)
|
|
$
|
(554,875
|
)
|
|
|
|
Components of Accumulated Other Comprehensive Income (Loss) - Net of Tax
|
||||||||||||||||||
|
(In thousands)
|
|
Cumulative Foreign Exchange Translation Adjustments
|
|
Effective Portion of Derivatives Designated as Hedging Instruments
|
|
Cumulative Unrecognized Actuarial Losses on Pension Obligations
|
|
Unrealized Loss on Marketable Securities
|
|
Total
|
||||||||||
|
Balance at December 31, 2015
|
|
$
|
(125,561
|
)
|
|
$
|
(400
|
)
|
|
$
|
(389,696
|
)
|
|
$
|
(31
|
)
|
|
$
|
(515,688
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
(9,502
|
)
|
(a)
|
(2,133
|
)
|
(b)
|
23,873
|
|
(a)
|
(3
|
)
|
|
12,235
|
|
|||||
|
Realized (gains) losses reclassified from accumulated other comprehensive loss, net of tax
|
|
—
|
|
|
(258
|
)
|
|
8,190
|
|
|
—
|
|
|
7,932
|
|
|||||
|
Realized (gains) losses reclassified from accumulated other comprehensive loss in connection with loss on dilution of equity method investment (See Note 4, Equity Method Investments)
|
|
3,079
|
|
|
106
|
|
|
(148
|
)
|
|
—
|
|
|
3,037
|
|
|||||
|
Other comprehensive income (loss) from equity method investee
|
|
3,650
|
|
|
(266
|
)
|
|
380
|
|
|
—
|
|
|
3,764
|
|
|||||
|
Total other comprehensive income (loss)
|
|
(2,773
|
)
|
|
(2,551
|
)
|
|
32,295
|
|
|
(3
|
)
|
|
26,968
|
|
|||||
|
Less: Other comprehensive (income) loss attributable to noncontrolling interests
|
|
425
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
418
|
|
|||||
|
Other comprehensive income (loss) attributable to Harsco Corporation
|
|
(2,348
|
)
|
|
(2,558
|
)
|
|
32,295
|
|
|
(3
|
)
|
|
27,386
|
|
|||||
|
Balance at June 30, 2016
|
|
$
|
(127,909
|
)
|
|
$
|
(2,958
|
)
|
|
$
|
(357,401
|
)
|
|
$
|
(34
|
)
|
|
$
|
(488,302
|
)
|
|
(a)
|
Principally foreign currency fluctuation.
|
|
(b)
|
Net change from periodic revaluations.
|
|
(In thousands)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Affected Caption in the Condensed Consolidated Statements of Operations
|
||||||||||||
|
|
June 30
2016 |
|
June 30
2015 |
|
June 30
2016 |
|
June 30
2015 |
|||||||||||
|
Amortization of cash flow hedging instruments:
|
||||||||||||||||||
|
Foreign currency exchange forward contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(408
|
)
|
|
$
|
—
|
|
|
Product revenues
|
|
Foreign currency exchange forward contracts
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
Cost of services and products sold
|
||||
|
Tax expense
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
|
||||
|
Total reclassification of cash flow hedging instruments, net of tax
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(258
|
)
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of defined benefit pension items:
|
||||||||||||||||||
|
Actuarial losses
(c)
|
|
$
|
2,285
|
|
|
$
|
3,995
|
|
|
$
|
4,661
|
|
|
$
|
7,942
|
|
|
Selling, general and administrative expenses
|
|
Actuarial losses
(c)
|
|
2,229
|
|
|
1,456
|
|
|
4,443
|
|
|
2,974
|
|
|
Cost of services and products sold
|
||||
|
Prior-service costs (benefits)
(c)
|
|
(3
|
)
|
|
31
|
|
|
(4
|
)
|
|
62
|
|
|
Selling, general and administrative expenses
|
||||
|
Prior-service costs
(c)
|
|
63
|
|
|
37
|
|
|
124
|
|
|
75
|
|
|
Cost of services and products sold
|
||||
|
Total before tax
|
|
4,574
|
|
|
5,519
|
|
|
9,224
|
|
|
11,053
|
|
|
|
||||
|
Tax benefit
|
|
(517
|
)
|
|
(469
|
)
|
|
(1,034
|
)
|
|
(939
|
)
|
|
|
||||
|
Total reclassification of defined benefit pension items, net of tax
|
|
$
|
4,057
|
|
|
$
|
5,050
|
|
|
$
|
8,190
|
|
|
$
|
10,114
|
|
|
|
|
(In thousands)
|
|
Six Months Ended
|
|
Affected Caption in the Condensed Consolidated Statements of Operations
|
||
|
|
June 30
2016 |
|
||||
|
Foreign exchange translation adjustments
|
|
$
|
4,880
|
|
|
Change in fair value to the adjustment liability and loss on dilution of equity method investment
|
|
Cash flow hedging instruments
|
|
168
|
|
|
Change in fair value to the adjustment liability and loss on dilution of equity method investment
|
|
|
Defined benefit pension obligations
|
|
(235
|
)
|
|
Change in fair value to the adjustment liability and loss on dilution of equity method investment
|
|
|
Total before tax
|
|
4,813
|
|
|
|
|
|
Tax benefit
|
|
(1,776
|
)
|
|
|
|
|
Total amounts reclassified from accumulated other comprehensive loss in connection with loss on dilution of equity method investment
|
|
$
|
3,037
|
|
|
|
|
(In thousands)
|
|
Employee Termination Benefit Costs
|
||
|
Balance, December 31, 2015
|
|
$
|
5,807
|
|
|
Cash expenditures
|
|
(3,902
|
)
|
|
|
Foreign currency translation
|
|
70
|
|
|
|
Other adjustments
|
|
160
|
|
|
|
Balance, June 30, 2016
|
|
$
|
2,135
|
|
|
|
|
Three Months Ended
|
|||||||||||||
|
Revenues by Segment
|
|
June 30
|
|||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
%
|
|||||||
|
Harsco Metals & Minerals
|
|
$
|
253.6
|
|
|
$
|
294.3
|
|
|
$
|
(40.8
|
)
|
|
(13.9
|
)%
|
|
Harsco Industrial
|
|
66.3
|
|
|
91.9
|
|
|
(25.6
|
)
|
|
(27.9
|
)
|
|||
|
Harsco Rail
|
|
50.1
|
|
|
69.5
|
|
|
(19.4
|
)
|
|
(27.9
|
)
|
|||
|
Total revenues
|
|
$
|
369.9
|
|
|
$
|
455.7
|
|
|
$
|
(85.8
|
)
|
|
(18.8
|
)%
|
|
|
|
Six Months Ended
|
|||||||||||||
|
Revenues by Segment
|
|
June 30
|
|||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
%
|
|||||||
|
Harsco Metals & Minerals
|
|
$
|
483.2
|
|
|
$
|
585.5
|
|
|
$
|
(102.3
|
)
|
|
(17.5
|
)%
|
|
Harsco Industrial
|
|
128.1
|
|
|
190.7
|
|
|
(62.6
|
)
|
|
(32.8
|
)
|
|||
|
Harsco Rail
|
|
111.8
|
|
|
131.1
|
|
|
(19.3
|
)
|
|
(14.7
|
)
|
|||
|
Total revenues
|
|
$
|
723.2
|
|
|
$
|
907.3
|
|
|
$
|
(184.1
|
)
|
|
(20.3
|
)%
|
|
|
|
Three Months Ended
|
|||||||||||||
|
Revenues by Region
|
|
June 30
|
|||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
%
|
|||||||
|
North America
|
|
$
|
159.4
|
|
|
$
|
215.2
|
|
|
$
|
(55.8
|
)
|
|
(25.9
|
)%
|
|
Western Europe
|
|
110.6
|
|
|
129.4
|
|
|
(18.8
|
)
|
|
(14.5
|
)
|
|||
|
Latin America (includes Mexico)
|
|
45.0
|
|
|
47.0
|
|
|
(2.0
|
)
|
|
(4.2
|
)
|
|||
|
Asia-Pacific
|
|
34.5
|
|
|
38.9
|
|
|
(4.4
|
)
|
|
(11.3
|
)
|
|||
|
Middle East and Africa
|
|
12.2
|
|
|
13.0
|
|
|
(0.7
|
)
|
|
(5.7
|
)
|
|||
|
Eastern Europe
|
|
8.2
|
|
|
12.3
|
|
|
(4.1
|
)
|
|
(33.5
|
)
|
|||
|
Total revenues
|
|
$
|
369.9
|
|
|
$
|
455.7
|
|
|
$
|
(85.8
|
)
|
|
(18.8
|
)%
|
|
|
|
Six Months Ended
|
|||||||||||||
|
Revenues by Region
|
|
June 30
|
|||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
%
|
|||||||
|
North America
|
|
$
|
321.7
|
|
|
$
|
425.4
|
|
|
$
|
(103.7
|
)
|
|
(24.4
|
)%
|
|
Western Europe
|
|
218.9
|
|
|
253.1
|
|
|
(34.2
|
)
|
|
(13.5
|
)
|
|||
|
Latin America (included Mexico)
|
|
79.7
|
|
|
98.5
|
|
|
(18.8
|
)
|
|
(19.1
|
)
|
|||
|
Asia-Pacific
|
|
66.2
|
|
|
77.3
|
|
|
(11.1
|
)
|
|
(14.4
|
)
|
|||
|
Middle East and Africa
|
|
21.5
|
|
|
28.8
|
|
|
(7.3
|
)
|
|
(25.4
|
)
|
|||
|
Eastern Europe
|
|
15.2
|
|
|
24.3
|
|
|
(9.1
|
)
|
|
(37.3
|
)
|
|||
|
Total revenues
|
|
$
|
723.2
|
|
|
$
|
907.3
|
|
|
$
|
(184.1
|
)
|
|
(20.3
|
)%
|
|
|
|
Three Months Ended
|
|||||||||||||
|
Operating Income (Loss) by Segment
|
|
June 30
|
|||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
%
|
|||||||
|
Harsco Metals & Minerals
|
|
$
|
30.9
|
|
|
$
|
18.6
|
|
|
$
|
12.3
|
|
|
66.3
|
%
|
|
Harsco Industrial
|
|
7.3
|
|
|
14.4
|
|
|
(7.1
|
)
|
|
(49.4
|
)
|
|||
|
Harsco Rail
|
|
(31.9
|
)
|
|
11.4
|
|
|
(43.3
|
)
|
|
(380.2
|
)
|
|||
|
Corporate
|
|
(5.0
|
)
|
|
(8.7
|
)
|
|
3.7
|
|
|
42.9
|
|
|||
|
Total operating income
|
|
$
|
1.3
|
|
|
$
|
35.7
|
|
|
$
|
(34.4
|
)
|
|
(96.3
|
)%
|
|
|
|
Six Months Ended
|
|||||||||||||
|
Operating Income (Loss) by Segment
|
|
June 30
|
|||||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
Change
|
|
%
|
|||||||
|
Harsco Metals & Minerals
|
|
$
|
37.9
|
|
|
$
|
29.2
|
|
|
$
|
8.7
|
|
|
29.8
|
%
|
|
Harsco Industrial
|
|
13.8
|
|
|
31.4
|
|
|
(17.7
|
)
|
|
(56.2
|
)
|
|||
|
Harsco Rail
|
|
(27.0
|
)
|
|
33.0
|
|
|
(60.1
|
)
|
|
(181.9
|
)
|
|||
|
Corporate
|
|
(13.9
|
)
|
|
(19.1
|
)
|
|
5.2
|
|
|
27.3
|
|
|||
|
Total operating income
|
|
$
|
10.7
|
|
|
$
|
74.6
|
|
|
$
|
(63.9
|
)
|
|
(85.6
|
)%
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
|
June 30
|
|
June 30
|
||||||||
|
Operating Margin by Segment
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Harsco Metals & Minerals
|
|
12.2
|
%
|
|
6.3
|
%
|
|
7.8
|
%
|
|
5.0
|
%
|
|
Harsco Industrial
|
|
11.0
|
|
|
15.7
|
|
|
10.7
|
|
|
16.5
|
|
|
Harsco Rail
|
|
(63.8
|
)
|
|
16.4
|
|
|
(24.2
|
)
|
|
25.2
|
|
|
Consolidated operating margin
|
|
0.4
|
%
|
|
7.8
|
%
|
|
1.5
|
%
|
|
8.2
|
%
|
|
Significant Impacts on Revenues
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
(In millions)
|
|
June 30, 2016
|
|
June 30, 2016
|
||||
|
Revenues — 2015
|
|
$
|
294.3
|
|
|
$
|
585.5
|
|
|
Net impact of new and lost contracts (including exited underperforming contracts).
|
|
(27.7
|
)
|
|
(54.2
|
)
|
||
|
Impact of foreign currency translation.
|
|
(11.7
|
)
|
|
(28.9
|
)
|
||
|
Net impacts of price/volume changes, primarily attributable to volume changes.
|
|
(1.3
|
)
|
|
(19.2
|
)
|
||
|
Revenues — 2016
|
|
$
|
253.6
|
|
|
$
|
483.2
|
|
|
•
|
Incremental Project Orion restructuring benefits, related to compensation savings, of approximately $3.7 million and $6.7 million during the second quarter and first six months of 2016, respectively, associated with the recent expansion of Project Orion.
|
|
•
|
The effect of exited underperforming contracts, lower maintenance, fuel and pension costs.
|
|
•
|
Increased volumes in the roofing granules and industrial abrasives business, due partly to favorable weather conditions during the first six months of 2016.
|
|
•
|
Decreased global steel production and scrap metal prices. Overall, steel production by customers under services contracts, including the impact of exited contracts, decreased by 14% and 16% for the second quarter and first six months of 2016, respectively, compared to the same periods in prior year. Excluding the impact of exited contracts, steel production by customers under services contracts decreased by 3% and 4% for the second quarter and first six months of 2016, respectively, compared with the same periods in prior year.
|
|
•
|
Decreased income attributable to the impact of exited contracts and reduced nickel prices and demand. Nickel prices decreased 32% and 37% during the second quarter and first six months of 2016, respectively, compared with the same periods in prior year.
|
|
•
|
Severance costs resulting from a probable site exit decreased operating income by $5.1 million during the first quarter of 2016.
|
|
Significant Impacts on Revenues
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
(In millions)
|
|
June 30, 2016
|
|
June 30, 2016
|
||||
|
Revenues — 2015
|
|
$
|
91.9
|
|
|
$
|
190.7
|
|
|
Net impacts of price/volume changes, primarily attributable to volume changes.
|
|
(24.8
|
)
|
|
(60.9
|
)
|
||
|
Impact of foreign currency translation.
|
|
(0.8
|
)
|
|
(1.7
|
)
|
||
|
Revenues — 2016
|
|
$
|
66.3
|
|
|
$
|
128.1
|
|
|
•
|
Operating income was aided by $2.4 million and $5.5 million of lower selling, general and administrative costs in the second quarter and first six months of 2016, respectively, compared with the same periods in prior year.
|
|
•
|
The effect of delivering a portion of the Mexico City International Airport order in the second quarter of 2016.
|
|
•
|
Lower volumes in the air-cooled heat exchangers business resulting in decreased operating income during 2016, primarily attributable to continued energy price declines which impacted capital spending by customers in the oil and natural gas industries served by the Company.
|
|
•
|
The first quarter of 2015 included gains from sales of assets of $3.6 million which did not repeat during the first quarter of 2016.
|
|
Significant Impacts on Revenues
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
(In millions)
|
|
June 30, 2016
|
|
June 30, 2016
|
||||
|
Revenues — 2015
|
|
$
|
69.5
|
|
|
$
|
131.1
|
|
|
Net effects of price/volume changes, primarily attributable to volume changes.
|
|
(18.5
|
)
|
|
(17.7
|
)
|
||
|
Impact of foreign currency translation.
|
|
(0.9
|
)
|
|
(1.6
|
)
|
||
|
Revenues — 2016
|
|
$
|
50.1
|
|
|
$
|
111.8
|
|
|
•
|
Higher international equipment sales.
|
|
•
|
During the second quarter of 2016, the Harsco Rail Segment recorded an estimated loss provision of $40.1 million related to the Company's contracts with the SBB. See Note 1, Basis of Presentation - Change in Estimates, in Part I, Item 1, Financial Statements for additional information.
|
|
•
|
Foreign currency gain of $10.9 million recognized during the first quarter of 2015 which did not repeat in the first quarter of 2016.
|
|
•
|
Decreased volumes in North America and an unfavorable mix of equipment sales decreased operating income (loss) during the second quarter and first six months of 2016 compared with the same periods in prior year, partially offset by lower selling and administrative costs.
|
|
•
|
The Company will focus on providing returns above its cost of capital for its stockholders by balancing its portfolio of businesses, and by executing its strategic and operational practices with reasonable amounts of financial leverage.
|
|
•
|
The Company will continue to build and develop strong core capabilities and develop an active and lean corporate center that balances costs with value added services.
|
|
•
|
The Company will continue to assess capital needs in the context of operational trends and strategic initiatives. Management will continue to be selective and disciplined in allocating capital by rigorously analyzing projects and utilizing a return-based capital allocation process.
|
|
•
|
The Company expects its operational effective income tax rate to approximate 39% to 41% in 2016, excluding the tax impact on equity income (loss) related to Brand Energy & Infrastructure Services Inc. and Subsidiaries (the "Infrastructure strategic venture").
|
|
•
|
The potential consequences related to uncertainty surrounding the United Kingdom's proposed exit from the European Union may have an impact on the Company results of operations, cash flows and asset valuations in any period particularly in the Harsco Metals & Minerals Segment. Please see Part II, Item 1A, Risk Factors for additional information.
|
|
•
|
Although steel markets have demonstrated some fundamental improvement, the Company anticipates reduced steel production; weaker commodity prices; the impact of site exits; customer production curtailments; and the impact of foreign currency translation to negatively impact revenue and operating income in the near term in the Harsco Metals & Minerals Segment. These impacts will be partially offset by savings and benefits achieved as part of Project Orion and other operational savings as well as new contracts awarded.
|
|
•
|
The Company will continue to focus on ensuring that forecasted profits and other requirements for contracts meet certain established standards and deliver returns above its cost of capital. Project Orion's focus has enabled the Company to address underperforming contracts more rapidly with targeted actions to improve the efficiencies of the business. These actions include central protocols to monitor activities, structures and systems that aid in decision making, and processes designed to identify the best operational and commercial actions available to address underperforming contracts and its overall contract portfolio. In connection with this focus, the possibility exists that the Company may take strategic actions that result in exit costs and non-cash asset impairment charges that may have an adverse effect on the Company's results of operations and liquidity.
|
|
•
|
As the Company has previously disclosed, over the past several years the Company has been in discussions with officials at the Supreme Council for Environment in Bahrain ("Bahrain Council") with regard to a processing by-product ("salt cakes") located at Hafeera. During 2015, the Company
recorded a charge of $7.0 million, payable over five to seven years, related to the estimated cost of processing and disposal of the salt cakes. The Company's Bahrain operations are operated under a strategic venture for which its strategic venture partner has a 35% minority interest.
The Company is awaiting final approval from the Bahrain Council regarding the proposed processing and disposal method. If the Bahrain Council does not approve the proposed method or mandates alternative solutions, the Company’s estimated liability could change, and such change could be material in any one period.
|
|
•
|
In February 2016, the Company announced a new 15-year contract with China's largest steel maker with anticipated revenues totaling approximately $125 million over the life of the contract. Additionally, during March 2016, the Company secured a contract extension for steel mill services in Belgium with projected revenues totaling more than $100 million.
|
|
•
|
In March 2016, one of the Company's customers announced its intention to sell its steel making operations in the U.K. and in July 2016 introduced the possibility of strategic collaborations through a joint venture. Depending on the outcome of any potential transactions, there could be a material impact on the Company's results of operations, cash flows and asset valuations in any one period.
|
|
•
|
One of the Company's customers in Australia has begun the process of voluntary administration under Australian law, the purpose of which is to focus on long-term solvency. The customer is continuing its operations during the voluntary administration proceedings. The Company had approximately $5 million of receivables with the customer prior to the start of the voluntary administration and continues to believe that these amounts are collectible because the Company is viewed as an important supplier, continues to provide services to the customer and continues to collect on post-administration invoices timely. However the administration process is uncertain in nature and length, with the next creditors' meeting not scheduled until the first quarter of 2017. As such a loss on the pre-administration receivables is reasonably possible, and if there was a change in the Company's view on collectability, there could be a charge against income in future periods. Moreover, if the site were to close, additional costs may be incurred and asset valuations may be impacted, which may be significant in any one period.
|
|
•
|
During 2014, the Company accrued costs related to disposing certain slag material accumulated as part of a customer operation in Latin America because it had not received the necessary permits from the local government to sell the slag. This accrual is approximately $6 million at June 30, 2016. The Company has reengaged the local government to obtain the necessary permits, and if these permits are obtained, the reversal of accrued disposal costs may be either partially or fully recognized in income for that period.
|
|
•
|
Although energy markets have demonstrated some fundamental improvement, the Company expects recent low oil prices to continue to impact capital expenditures and overall spending by customers in the upstream, midstream, and downstream oil and gas markets. Accordingly, these factors will negatively impact revenue and operating income in the near-term in the Harsco Industrial Segment.
|
|
•
|
During the second quarter of 2016, the Company announced a significant new order for twelve gas compression coolers to be delivered by the end of 2016. This is the fifth large midstream compression project for the Company within the past 24 months, totaling approximately $30 million in projected revenues.
|
|
•
|
The Company will continue to focus on product innovation and development to drive strategic growth in its businesses. The Company recently introduced GrateGuard
TM
, a new fencing solution for first-line physical security in the Industrial grating business.
|
|
•
|
During the first quarter of 2016, the Company received an order worth approximately $10 million to supply security fencing for the new Mexico City International Airport.
|
|
•
|
The Company will focus on growing the Harsco Industrial Segment through disciplined organic expansion and acquisitions that improve competitive positioning in core markets or adjacent markets.
|
|
•
|
The global demand for railway maintenance-of-way equipment, parts and services continues to be generally positive, though North American markets are experiencing weakness due to reduced capital and operating spending by Class I railways. In total, the Company anticipates modest organic growth in its after-market parts business and its expected deliveries of existing equipment orders.
|
|
•
|
During April 2016, the Company was awarded a multi-year rail grinding services contract-extension in the U.K. with anticipated revenues of at least $40 million.
|
|
•
|
In prior years, the Company secured two contract awards with initial contract values totaling approximately $200 million from SBB. The majority of deliveries under these contracts are anticipated to occur during 2017 through 2020. During the second quarter of 2016, the Company recorded an estimated loss provision of $40.1 million which resulted from increased vendor costs, ongoing discussions with the customer, and increased estimates for commissioning, certification and testing costs, as well as expected settlements with respect to the customer. It is possible that the Company's overall estimate of costs to complete these contracts may increase which would result in an additional loss provision at such time. See Note 1, Basis of Presentation - Change in Estimates, in Part I, Item 1, Financial Statements for additional information.
|
|
•
|
The Company will focus on growing the Harsco Rail Segment through disciplined organic expansion and acquisitions that improve competitive positioning in core markets or adjacent markets.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In millions, except per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Total revenues
|
|
$
|
369.9
|
|
|
$
|
455.7
|
|
|
$
|
723.2
|
|
|
$
|
907.3
|
|
|
Cost of services and products sold
|
|
316.9
|
|
|
360.4
|
|
|
600.0
|
|
|
721.5
|
|
||||
|
Selling, general and administrative expenses
|
|
49.5
|
|
|
58.5
|
|
|
100.3
|
|
|
122.4
|
|
||||
|
Research and development expenses
|
|
1.0
|
|
|
1.5
|
|
|
1.8
|
|
|
2.4
|
|
||||
|
Other (income) expenses
|
|
1.2
|
|
|
(0.4
|
)
|
|
10.4
|
|
|
(13.6
|
)
|
||||
|
Operating income from continuing operations
|
|
1.3
|
|
|
35.7
|
|
|
10.7
|
|
|
74.6
|
|
||||
|
Interest income
|
|
0.6
|
|
|
0.4
|
|
|
1.1
|
|
|
0.7
|
|
||||
|
Interest expense
|
|
(13.8
|
)
|
|
(11.8
|
)
|
|
(26.2
|
)
|
|
(23.7
|
)
|
||||
|
Change in fair value to the unit adjustment liability and loss on dilution of equity method investment
|
|
(1.5
|
)
|
|
(2.2
|
)
|
|
(13.7
|
)
|
|
(4.4
|
)
|
||||
|
Income tax expense from continuing operations
|
|
(12.0
|
)
|
|
(7.1
|
)
|
|
(9.8
|
)
|
|
(20.0
|
)
|
||||
|
Equity in income (loss) of unconsolidated entities, net
|
|
(0.7
|
)
|
|
(7.6
|
)
|
|
2.5
|
|
|
(3.5
|
)
|
||||
|
Income (loss) from continuing operations
|
|
(26.1
|
)
|
|
7.5
|
|
|
(35.4
|
)
|
|
23.7
|
|
||||
|
Diluted earnings (loss) per common share from continuing operations attributable to Harsco Corporation common stockholders
|
|
(0.35
|
)
|
|
0.08
|
|
|
(0.48
|
)
|
|
0.27
|
|
||||
|
Effective income tax rate for continuing operations
|
|
(89.4
|
)%
|
|
32.0
|
%
|
|
(35.1
|
)%
|
|
42.3
|
%
|
||||
|
Change in Revenues — 2016 vs. 2015
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
(In millions)
|
|
June 30, 2016
|
|
June 30, 2016
|
||||
|
Net impacts of price/volume changes in the Harsco Industrial Segment, primarily attributable to volume changes.
|
|
$
|
(24.8
|
)
|
|
(60.9
|
)
|
|
|
Net impact of new and lost contracts (including exited underperforming contracts) in the Harsco Metals & Minerals Segment.
|
|
(27.7
|
)
|
|
(54.2
|
)
|
||
|
Impact of foreign currency translation.
|
|
(13.4
|
)
|
|
(32.1
|
)
|
||
|
Net impacts of price/volume changes in the Harsco Metals & Minerals Segment, primarily attributable to volume changes.
|
|
(1.3
|
)
|
|
(19.2
|
)
|
||
|
Net impacts of price/volume changes in the Harsco Rail Segment, primarily attributable to volume changes.
|
|
(18.5
|
)
|
|
(17.7
|
)
|
||
|
Other.
|
|
(0.1
|
)
|
|
—
|
|
||
|
Total change in revenues — 2016 vs. 2015
|
|
$
|
(85.8
|
)
|
|
$
|
(184.1
|
)
|
|
Change in Cost of Services and Products Sold — 2016 vs. 2015
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
(In millions)
|
|
June 30, 2016
|
|
June 30, 2016
|
||||
|
Decreased costs due to changes in revenues (exclusive of the effects of foreign currency translation and fluctuations in commodity costs included in selling prices).
|
|
$
|
(66.0
|
)
|
|
(123.2
|
)
|
|
|
Impact of foreign currency translation.
|
|
(12.6
|
)
|
|
$
|
(30.7
|
)
|
|
|
Other.
|
|
(5.0
|
)
|
|
(7.7
|
)
|
||
|
Increased costs due to estimated loss provision in the Harsco Rail Segment.
(a)
|
|
40.1
|
|
|
40.1
|
|
||
|
Total change in cost of services and products sold — 2016 vs. 2015
|
|
$
|
(43.5
|
)
|
|
$
|
(121.5
|
)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30
|
|
June 30
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Employee termination benefit costs
|
|
$
|
1,194
|
|
|
$
|
1,105
|
|
|
$
|
6,966
|
|
|
$
|
2,508
|
|
|
Harsco Metals & Minerals Segment separation costs
|
|
10
|
|
|
—
|
|
|
3,297
|
|
|
—
|
|
||||
|
Net gains
(a)
|
|
(105
|
)
|
|
(2,942
|
)
|
|
(757
|
)
|
|
(6,732
|
)
|
||||
|
Foreign currency gains related to Harsco Rail Segment advances on contracts and other customer advances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,940
|
)
|
||||
|
Other
|
|
148
|
|
|
1,479
|
|
|
864
|
|
|
1,601
|
|
||||
|
Other (income) expenses
|
|
$
|
1,247
|
|
|
$
|
(358
|
)
|
|
$
|
10,370
|
|
|
$
|
(13,563
|
)
|
|
|
|
June 30, 2016
|
||||||||||||||
|
(In millions)
|
|
Facility Limit
|
|
Outstanding
Balance
|
|
Outstanding Letters of Credit
|
|
Available
Credit
|
||||||||
|
Multi-year revolving credit agreement
|
|
$
|
350.0
|
|
|
$
|
152.0
|
|
|
$
|
43.5
|
|
|
$
|
154.5
|
|
|
(Dollars in millions)
|
|
June 30
2016 |
|
December 31
2015 |
|
Increase
(Decrease)
|
||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
|
$
|
69.2
|
|
|
$
|
79.8
|
|
|
$
|
(10.5
|
)
|
|
Trade accounts receivable, net
|
|
265.2
|
|
|
254.9
|
|
|
10.4
|
|
|||
|
Other receivables
|
|
16.9
|
|
|
30.4
|
|
|
(13.5
|
)
|
|||
|
Inventories
|
|
208.2
|
|
|
217.0
|
|
|
(8.7
|
)
|
|||
|
Other current assets
|
|
80.5
|
|
|
82.5
|
|
|
(2.0
|
)
|
|||
|
Total current assets
|
|
640.1
|
|
|
664.5
|
|
|
(24.4
|
)
|
|||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
Short-term borrowings and current maturities
|
|
45.7
|
|
|
55.3
|
|
|
(9.6
|
)
|
|||
|
Accounts payable
|
|
113.5
|
|
|
136.0
|
|
|
(22.5
|
)
|
|||
|
Accrued compensation
|
|
40.7
|
|
|
38.9
|
|
|
1.8
|
|
|||
|
Income taxes payable
|
|
7.2
|
|
|
4.4
|
|
|
2.8
|
|
|||
|
Advances on contracts and other customer advances
|
|
107.9
|
|
|
107.3
|
|
|
0.7
|
|
|||
|
Due to unconsolidated affiliate
|
|
7.7
|
|
|
7.7
|
|
|
—
|
|
|||
|
Unit adjustment liability
|
|
11.7
|
|
|
22.3
|
|
|
(10.6
|
)
|
|||
|
Other current liabilities
|
|
133.5
|
|
|
134.2
|
|
|
(0.7
|
)
|
|||
|
Total current liabilities
|
|
467.9
|
|
|
506.1
|
|
|
(38.2
|
)
|
|||
|
Working Capital
|
|
$
|
172.2
|
|
|
$
|
158.4
|
|
|
$
|
13.8
|
|
|
Current Ratio
(a)
|
|
1.4
|
:1
|
|
1.3
|
:1
|
|
|
|
|||
|
•
|
Working capital was positively affected by a decrease in Accounts payable of $22.5 million primarily due to the timing of payments.
|
|
•
|
Working capital was positively affected by a decrease in the Unit adjustment liability of $10.6 million due to the Company's decision not to make cash payments to the Company's partner in the Infrastructure strategic venture. See Note 4, Equity Method Investments and Note 11, Derivative Instruments, Hedging Activities and Fair Value, in Part I, Item 1, Financial Statements for additional information.
|
|
•
|
Working capital was negatively impacted by a decrease in Other receivables of $13.5 million primarily due to income tax refunds received and the timing of proceeds received from certain asset sales; and
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30
|
||||||
|
(In millions)
|
|
2016
|
|
2015
|
||||
|
Net cash provided (used) by:
|
|
|
|
|
|
|
||
|
Operating activities
|
|
$
|
28.6
|
|
|
$
|
45.2
|
|
|
Investing activities
|
|
(27.7
|
)
|
|
(73.6
|
)
|
||
|
Financing activities
|
|
(18.4
|
)
|
|
25.0
|
|
||
|
Effect of exchange rate changes on cash
|
|
7.1
|
|
|
7.7
|
|
||
|
Net change in cash and cash equivalents
|
|
$
|
(10.5
|
)
|
|
$
|
4.3
|
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30
|
||||||
|
(In millions)
|
|
2016
|
|
2015
|
||||
|
Net cash provided (used) by:
|
|
|
|
|
||||
|
Change in net defined benefit pension liabilities
|
|
$
|
(13.9
|
)
|
|
$
|
(18.1
|
)
|
|
Change in noncurrent insurance liabilities
|
|
(5.2
|
)
|
|
(3.9
|
)
|
||
|
Other
|
|
(5.7
|
)
|
|
0.6
|
|
||
|
Total
|
|
$
|
(24.8
|
)
|
|
$
|
(21.4
|
)
|
|
|
|
|
HARSCO CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATE
|
August 4, 2016
|
|
/s/ PETER F. MINAN
|
|
|
|
|
Peter F. Minan
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
(On behalf of the registrant and as Principal Financial and Chief Accounting Officer)
|
|
Exhibit
Number
|
|
Description
|
|
10.1
|
|
2016 Non-Employee Directors’ Long-Term Equity Compensation Plan (incorporated by reference to the Company’s Form S-8 dated May 6, 2016, Commission File Number 001-03970).
|
|
10.2
|
|
First Amendment to 2016 Non-Employee Directors' Long-Term Equity Compensation Plan.
|
|
10.3
|
|
Form of Restricted Stock Units Agreement (Non-Employee Director).
|
|
31.1
|
|
Certification Pursuant to Rule 13a-14(a) or 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
|
|
31.2
|
|
Certification Pursuant to Rule 13a-14(a) or 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
|
|
32
|
|
Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief Financial Officer).
|
|
101
|
|
The following financial statements from Harsco Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 filed with the Securities and Exchange Commission on August 4, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Loss; (iv) the Condensed Consolidated Statements of Cash Flows; (v) the Condensed Consolidated Statements of Equity; and (vi) the Notes to Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|