These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Table of contents
Introduction and use of certain terms
Forward-looking statements
Part I
Item 1. Identity of Directors, Senior Management and Advisers
Item 2. Offer Statistics and Expected Timetable
Item 3. Key Information
3.A [Reserved]
3.B Capitalization and indebtedness
3.C Reasons for the offer and use of proceeds
3.D Risk factors
Item 4. Information on the Company
4.A History and development of Novartis
4.B Business overview
|
Compound/ product |
Common name |
Mechanism of action |
Potential indication |
Category |
Formulation/ route of administration |
Year project
entered current development phase |
Planned filing dates/current phase |
||||||||
|
AVXS-101
(OAV101) |
onasemno-
gene abepar- vovec |
Survival motor neuron
(SMN) gene therapy |
Spinal muscular atrophy
(IT formulation) |
Neuroscience
|
Intrathecal injection
|
2021
|
2025/III
|
||||||||
|
Beovu
|
brolucizumab
|
VEGF inhibitor
|
Diabetic retinopathy
|
Global Health
|
Intravitreal injection
|
2024
|
Registration
|
||||||||
|
Coartem
|
artemether +
lumefantrine |
PGH-1 (artemisinin
combination therapy) |
Malaria,
uncomplicated (<5 kg patients) |
Global Health
|
Oral
|
2024
|
Registration
1
|
||||||||
|
Cosentyx
|
secukinumab
|
IL‑17A inhibitor
|
Giant cell arteritis
|
Immunology
|
Subcutaneous injection
|
2021
|
2025/III
|
||||||||
|
|
|
|
Polymyalgia rheumatica
|
Immunology
|
Subcutaneous injection
|
2023
|
2026/III
|
||||||||
|
DAK539
2
|
pelabresib
|
BET inhibitor
|
Myelofibrosis
|
Oncology
|
Oral
|
2024
|
TBD / III
|
||||||||
|
EXV811
|
atrasentan
|
ETA receptor
antagonist |
IgA nephropathy
|
Cardiovascular,
Renal and Metabolic |
Oral
|
2024
|
US registration
|
||||||||
|
Fabhalta
(LNP023) |
iptacopan
|
CFB inhibitor
|
C3 glomerulopathy
|
Cardiovascular,
Renal and Metabolic |
Oral
|
2024
|
US, EU
registration |
||||||||
|
|
|
|
IC-MPGN
|
Cardiovascular,
Renal and Metabolic |
Oral
|
2023
|
≥2028/III
|
||||||||
|
|
|
|
Atypical hemolytic uremic syndrome
|
Oncology
|
Oral
|
2021
|
≥2028/III
|
||||||||
|
|
|
|
Myasthenia gravis
3
|
Neuroscience
|
Oral
|
2024
|
2027/III
|
||||||||
|
FUB523
|
zigakibart
|
Anti-APRIL
monoclonal antibody |
IgA nephropathy
|
Cardiovascular,
Renal and Metabolic |
Subcutaneous injection
|
2023
|
2027/III
|
||||||||
|
KAE609
|
cipargamin
|
PfATP4 inhibitor
|
Malaria, uncomplicated
|
Global Health
|
Oral
|
2017
|
≥2028/II
|
||||||||
|
|
|
|
Malaria, severe
|
Global Health
|
Intravenous infusion
|
2022
|
≥2028/II
|
||||||||
|
KLU156
|
ganaplacide
+ lumefantrine |
Non-artemisinin
plasmodium falciparum inhibitor |
Malaria, uncomplicated
|
Global Health
|
Oral
|
2024
|
2026/III
|
||||||||
|
Leqvio
|
inclisiran
|
siRNA
(regulation of LDL-C) |
Secondary prevention of cardiovascular
events in patients with elevated levels of LDL-C |
Cardiovascular,
Renal and Metabolic |
Subcutaneous injection
|
2018
|
2027/III
|
||||||||
|
|
|
|
Primary prevention cardiovascular
risk reduction |
Cardiovascular,
Renal and Metabolic |
Subcutaneous injection
|
2023
|
≥2028/III
|
||||||||
|
LOU064
|
remibrutinib
|
BTK inhibitor
|
Chronic spontaneous urticaria
|
Immunology
|
Oral
|
2021
|
2025/III
|
||||||||
|
|
|
|
Chronic inducible urticaria
|
Immunology
|
Oral
|
2023
|
2026/III
|
||||||||
|
|
|
|
Multiple sclerosis
|
Neuroscience
|
Oral
|
2021
|
2027/III
|
||||||||
|
|
|
|
Myasthenia gravis
3
|
Neuroscience
|
Oral
|
2024
|
≥2028/III
|
||||||||
|
Lutathera
|
lutetium
Lu 177 dotatate/ lutetium ( 177 Lu) oxodotreotide |
Radioligand therapy
targeting SSTR |
Gastroenteropancreatic
neuroendocrine tumors, 1st line in G2/3 tumors |
Oncology
|
Intravenous infusion
|
2024
|
EU registration
|
||||||||
|
LXE408
|
TBD
|
Proteasome inhibitor
|
Visceral leishmaniasis
|
Global Health
|
Oral
|
2022
|
≥2028/II
|
||||||||
|
Pluvicto
|
lutetium
Lu 177 vipivotide tetraxetan/ lutetium ( 177 Lu) vipivotide tetraxetan |
Radioligand therapy
targeting PSMA |
Metastatic castration-resistant
prostate cancer, pre-taxane |
Oncology
|
Intravenous infusion
|
2024
|
US registration
|
||||||||
|
|
|
|
Metastatic hormone-sensitive
prostate cancer |
Oncology
|
Intravenous infusion
|
2021
|
2025/III
|
||||||||
|
|
|
|
Oligometastatic prostate cancer
3
|
Oncology
|
Intravenous infusion
|
2024
|
≥2028/III
|
||||||||
|
TQJ230
|
pelacarsen
|
ASO targeting
lipoprotein(a) |
Secondary prevention of cardiovascular
events in patients with elevated levels of lipoprotein(a) |
Cardiovascular,
Renal and Metabolic |
Subcutaneous injection
|
2019
|
2026/III
|
||||||||
|
|
|||||||||||||||
|
1
Submission will use the MAGHP procedure in Switzerland to facilitate rapid approvals in the developing countries who are included in the MAGHP procedure
|
|||||||||||||||
|
2
Entered confirmatory development following the acquisition of MorphoSys AG
|
|||||||||||||||
|
3
Project added to selected development projects table in 2024 – entered Confirmatory Development
|
|||||||||||||||
|
Compound/ product |
Common name |
Mechanism of action |
Potential indication |
Category |
Formulation/ route of administration |
Year project
entered current development phase |
Planned filing dates/current phase |
||||||||
|
VAY736
|
ianalumab
|
BAFF-R inhibitor
|
Lupus nephritis
|
Immunology
|
Subcutaneous injection
|
2022
|
≥2028/III
|
||||||||
|
|
|
|
Sjögren’s syndrome
|
Immunology
|
Subcutaneous injection
|
2022
|
2026/III
|
||||||||
|
|
|
|
Systemic lupus erythematosus
|
Immunology
|
Subcutaneous injection
|
2023
|
≥2028/III
|
||||||||
|
|
|
|
Systemic scleroderma
3
|
Immunology
|
Subcutaneous injection
|
2024
|
≥2028/II
|
||||||||
|
|
|
|
Immune thrombocytopenia, 1st line
|
Oncology
|
Intravenous infusion
|
2023
|
2027/III
|
||||||||
|
|
|
|
Immune thrombocytopenia, 2nd line
|
Oncology
|
Intravenous infusion
|
2023
|
2027/III
|
||||||||
|
|
|
|
Warm autoimmune hemolytic anemia
(wAIHA) |
Oncology
|
Intravenous infusion
|
2022
|
2027/III
|
||||||||
|
Vijoice
|
alpelisib
|
PI3K-alpha inhibitor
|
Lymphatic malformations
|
Oncology
|
Oral
|
2023
|
≥2028/III
|
||||||||
|
YTB323
|
rapcabtagene
autoleucel |
CD19 CAR-T
|
Severe refractory lupus nephritis/
systemic lupus erythematosus |
Immunology
|
Intravenous infusion
|
2023
|
≥2028/II
|
||||||||
|
|
|
|
High-risk large B-cell lymphoma, 1st line
|
Oncology
|
Intravenous infusion
|
2023
|
≥2028/II
|
||||||||
|
|
|
|
Systemic scleroderma
3
|
Immunology
|
Intravenous infusion
|
2024
|
≥2028/II
|
||||||||
|
|
|
|
Myositis
3
|
Immunology
|
Intravenous infusion
|
2024
|
≥2028/II
|
||||||||
|
|
|||||||||||||||
|
1
Submission will use the MAGHP procedure in Switzerland to facilitate rapid approvals in the developing countries who are included in the MAGHP procedure
|
|||||||||||||||
|
2
Entered confirmatory development following the acquisition of MorphoSys AG
|
|||||||||||||||
|
3
Project added to selected development projects table in 2024 – entered Confirmatory Development
|
|||||||||||||||
|
Compound/product
|
Potential indication
|
Change
|
Reason
|
||||
|
Fabhalta
|
IgA nephropathy
|
Commercialized
|
|
||||
|
Kisqali
|
Hormone receptor-positive (HR+)/human epidermal growth factor receptor 2-negative (HER2-) early breast cancer (adjuvant)
|
Commercialized
|
|
||||
|
Scemblix
|
Chronic myeloid leukemia, 1st line
|
Commercialized
|
|
||||
|
Xolair
|
Food allergy
|
Commercialized
|
|
||||
|
Cosentyx
|
Rotator cuff tendinopathy
|
Removed
|
Development discontinued
|
||||
|
CFZ533
|
Sjögren’s syndrome
|
Removed
|
Development discontinued
|
||||
|
JDQ443
|
Non-small cell lung cancer (monotherapy and/or combination therapy)
|
Removed
|
Development discontinued
|
||||
|
LNA043
|
Osteoarthritis
|
Removed
|
Development discontinued
|
||||
|
QGE031
|
Food allergy
|
Removed
|
Development discontinued
|
||||
|
XXB750
|
Hypertension
|
Removed
|
Development discontinued
|
||||
|
|
2024 net sales
|
2023 net sales
|
2022 net sales
|
||||||||||
|
|
USD millions
|
%
|
USD millions
|
%
|
USD millions
|
%
|
|||||||
|
United States
|
21 146
|
42
|
17 959
|
40
|
15 935
|
38
|
|||||||
|
Europe
|
15 557
|
31
|
14 997
|
33
|
14 371
|
34
|
|||||||
|
Asia, Africa, Australasia
|
10 021
|
20
|
9 308
|
20
|
8 978
|
21
|
|||||||
|
Canada and Latin America
|
3 593
|
7
|
3 176
|
7
|
2 922
|
7
|
|||||||
|
Total
|
50 317
|
100
|
45 440
|
100
|
42 206
|
100
|
|||||||
|
Of which in established markets
1
|
37 371
|
74
|
33 725
|
74
|
31 386
|
74
|
|||||||
|
Of which in emerging growth markets
1
|
12 946
|
26
|
11 715
|
26
|
10 820
|
26
|
|||||||
|
|
|||||||||||||
|
1
Emerging growth markets comprise all markets other than the established markets of the US, Canada, Western Europe, Japan, Australia and New Zealand. Novartis definition of Western Europe includes Austria, Belgium, Finland, France, Germany, Greece, Iceland, Ireland, Italy, Luxembourg, Malta, The Netherlands, Norway, Portugal, Spain, Sweden, Switzerland, and the United Kingdom.
|
|||||||||||||
|
Product |
Year of Expiration
(US) |
Year of Expiration
(EU) 1 |
|||
|
Entresto
|
2025
2
|
2026
|
|||
|
Cosentyx
|
2029
|
2030
|
|||
|
Kesimpta
|
2031
|
CoM patent expired
3
|
|||
|
Kisqali
|
2031
4
|
2032
|
|||
|
Promacta/Revolade
|
CoM patent expired
|
2025
|
|||
|
Tafinlar
|
2030
|
2029
|
|||
|
Mekinist
|
2027
|
2029
|
|||
|
Use of
Mekinist
with
Tafinlar
or
Tafinlar
with
Mekinist
|
2031
|
2030
|
|||
|
Jakavi
|
N/A
|
2027
|
|||
|
Xolair
|
N/A
|
CoM patent expired
3
|
|||
|
Tasigna
|
CoM patent expired
|
CoM patent expired
|
|||
|
Ilaris
|
CoM patent expired
3
|
2025
|
|||
|
Pluvicto
|
2034
5
|
2034
5
|
|||
|
Zolgensma
|
2033
|
2033
|
|||
|
Leqvio
|
2034
5
|
2035
|
|||
|
Scemblix
|
2033
5
|
2037
|
|||
|
Lutathera
|
2025
6
|
2027
|
|||
|
Fabhalta
|
2034
5
|
2034
5
|
|||
|
|
|||||
|
1
SPC expiry dates are listed when an SPC has been granted in at least one of the following European markets: France, Germany, Italy, Spain, and the United Kingdom.
|
|||||
|
2
Certain patents (including those expiring in 2025, 2026, and 2036) are being challenged in ANDA proceedings by generic manufacturers. In January 2025, the U.S. Court of Appeals for the Federal Circuit issued a decision confirming the validity of a combination patent expiring in July 2025 (with pediatric exclusivity).
|
|||||
|
3
There is no generic or biosimilar competition for this product in this market.
|
|||||
|
4
A CoM patent expiring in 2031 and other patents are being challenged in ANDA proceedings against generic manufacturers.
|
|||||
|
5
We have applied for a PTE or SPC which is pending.
|
|||||
|
6
ODE is not challenged, but formulation patents (expiring in 2038 or 2039 (with pediatric exclusivity)) are being challenged in patent proceedings against manufacturers having FDA applications referencing
Lutathera
.
|
|||||
4.C Organizational structure
4.D Property, plants and equipment
|
Location |
Size of site
(in square meters) |
Major activity |
|||
|
Basel, Switzerland – St. Johann
|
481 448
|
Global Company headquarters; International organizational unit headquarters; research and development; production of drug substances and drug intermediates
|
|||
|
Kundl and Schaftenau, Austria
|
480 000
|
Production of biotechnological products, active drug substances and nucleic acids, drug products and finished products; product development
|
|||
|
East Hanover, New Jersey, US
|
258 180
|
US organizational unit headquarters; research and development
|
|||
|
Cambridge, Massachusetts, US
|
179 939
|
Research and development
|
|||
|
Menges, Slovenia
|
166 591
|
Production of small molecules and large molecules drug substances and drug intermediates; Research and development for Biologics
|
|||
|
Shanghai, China
|
105 614
|
China country headquarters; research and development
|
|||
|
Stein, Switzerland
|
64 700
|
Production of sterile vials, pre‑filled syringes and ampoules; capsules and tablets; active pharmaceutical ingredients; and cell and gene therapies
|
|||
|
Huningue, France
|
41 000
|
Production of drug substances for clinical and commercial supply
|
|||
|
Durham, North Carolina, US
|
15 794
|
Manufacture, package and release commercial
Zolgensma
product and certain clinical development activities
|
|||
|
Schweizerhalle, Switzerland
|
8 880
|
Manufacture of small-interfering RNA (siRNA) drug substance for
Leqvio
|
|||
|
Indianapolis, Indiana, US
|
8 230
|
Manufacture, package and release clinical and commercial
Pluvicto
and
Lutathera
product for US and Canada.
|
|||
|
Ivrea, Italy
|
2 780
|
Galenic development and manufacture, package and release of radioligand therapy products in oncology (clinical & commercial)
Pluvicto
and
Lutathera
product
|
|||
Item 4A. Unresolved Staff Comments
Item 5. Operating and Financial Review and Prospects
5.A Operating results
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2024 |
Year ended Dec 31, 2023 |
Change in USD % |
Change in
constant currencies % 2 |
|||||
|
Net sales from continuing operations
|
50 317
|
45 440
|
11
|
12
|
|||||
|
Other revenues
|
1 405
|
1 220
|
15
|
15
|
|||||
|
Cost of goods sold
|
-12 827
|
-12 472
|
-3
|
-3
|
|||||
|
Gross profit from continuing operations
|
38 895
|
34 188
|
14
|
16
|
|||||
|
Selling, general and administration
|
-12 566
|
-12 517
|
0
|
-1
|
|||||
|
Research and development
|
-10 022
|
-11 371
|
12
|
12
|
|||||
|
Other income
|
1 175
|
1 772
|
-34
|
-34
|
|||||
|
Other expense
|
-2 938
|
-2 303
|
-28
|
-26
|
|||||
|
Operating income from continuing operations
|
14 544
|
9 769
|
49
|
55
|
|||||
|
Return on net sales (%)
|
28.9
|
21.5
|
|
|
|||||
|
Loss from associated companies
|
-38
|
-13
|
-192
|
-179
|
|||||
|
Interest expense
|
-1 006
|
-855
|
-18
|
-21
|
|||||
|
Other financial income and expense
|
140
|
222
|
-37
|
-9
|
|||||
|
Income before taxes from continuing operations
|
13 640
|
9 123
|
50
|
55
|
|||||
|
Income taxes
|
-1 701
|
-551
|
-209
|
-221
|
|||||
|
Net income from continuing operations
|
11 939
|
8 572
|
39
|
45
|
|||||
|
Net income from discontinued operations before gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
|
422
|
nm
|
nm
|
|||||
|
Gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
|
5 860
|
nm
|
nm
|
|||||
|
Net income from discontinued operations
|
|
6 282
|
nm
|
nm
|
|||||
|
Net income
|
11 939
|
14 854
|
nm
|
nm
|
|||||
|
Basic earnings per share from continuing operations (USD)
|
5.92
|
4.13
|
43
|
49
|
|||||
|
Basic earnings per share from discontinued operations (USD)
|
|
3.02
|
nm
|
nm
|
|||||
|
Total basic earnings per share (USD)
|
5.92
|
7.15
|
nm
|
nm
|
|||||
|
Net cash flows from operating activities from continuing operations
|
17 619
|
14 220
|
24
|
|
|||||
|
Non-IFRS measures
2
|
|
|
|
|
|||||
|
Free cash flow from continuing operations
2
|
16 253
|
13 160
|
24
|
|
|||||
|
|
|||||||||
|
1
For information on continuing operations and discontinued operations, refer to the Overview section above in this Item 5 and "Item 18. Financial Statements—Note 1. Accounting policies ", "Item 18. Financial Statements—Note 2. Significant acquisitions of businesses and spin-off of Sandoz business—Distribution of Sandoz Group AG to Novartis AG shareholders," and "Item 18. Financial Statements—Note 29. Discontinued operations."
|
|||||||||
|
2
For an explanation of non-IFRS measures and reconciliation tables, see "—Non-IFRS measures as defined by Novartis."
|
|||||||||
|
nm = not meaningful
|
|||||||||
|
(USD millions) |
Year ended Dec 31, 2024 |
Year ended Dec 31, 2023 1 |
Change in USD % |
Change in
constant currencies % 2 |
|||||
|
Cardiovascular, renal and metabolic
|
8 576
|
6 390
|
34
|
36
|
|||||
|
Immunology
|
9 293
|
7 798
|
19
|
21
|
|||||
|
Neuroscience
|
4 750
|
3 651
|
30
|
31
|
|||||
|
Oncology
|
14 740
|
12 851
|
15
|
16
|
|||||
|
Established brands
|
12 958
|
14 750
|
-12
|
- 11
|
|||||
|
Total net sales from continuing operations
|
50 317
|
45 440
|
11
|
12
|
|||||
|
|
|||||||||
|
1
Reclassified to conform with 2024 presentation of brands by therapeutic area and established brands.
|
|||||||||
|
2
For an explanation of non-IFRS measures and reconciliation tables, see "—Non-IFRS measures as defined by Novartis."
|
|||||||||
|
|
|
|
US
|
Rest of world
|
Total
|
||||||||||||||||
|
Brands
|
Brand classification by therapeutic area or established brands
|
Key indications
|
USD m
|
% change USD/cc
1
|
USD m
|
% change USD
|
% change cc
1
|
USD m
|
% change USD
|
% change cc
1
|
|||||||||||
|
Entresto
|
Cardiovascular, renal and metabolic
|
Chronic heart failure, hypertension
|
4 052
|
32
|
3 770
|
27
|
30
|
7 822
|
30
|
31
|
|||||||||||
|
Cosentyx
|
Immunology
|
Psoriasis (PsO), ankylosing spondylitis (AS), psoriatic arthritis (PsA), non-radiographic axial spondyloarthritis (nr-axSPA), hidradenitis suppurativa (HS)
|
3 530
|
34
|
2 611
|
11
|
14
|
6 141
|
23
|
25
|
|||||||||||
|
Kesimpta
|
Neuroscience
|
Relapsing forms of multiple sclerosis (MS)
|
2 183
|
43
|
1 041
|
62
|
65
|
3 224
|
49
|
49
|
|||||||||||
|
Kisqali
|
Oncology
|
HR+/HER2- metastatic breast cancer and early breast cancer
|
1 678
|
63
|
1 355
|
29
|
36
|
3 033
|
46
|
49
|
|||||||||||
|
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenia (ITP), severe aplastic anemia (SAA)
|
1 181
|
-2
|
1 035
|
-3
|
1
|
2 216
|
-2
|
-1
|
|||||||||||
|
Tafinlar
+
Mekinist
|
Oncology
|
BRAF V600+ metastatic and adjuvant melanoma, advanced non-small cell lung cancer (NSCLC), tumor agnostic with BRAF mutation indication, pediatric low grade glioma (pLGG)
|
848
|
7
|
1 210
|
7
|
10
|
2 058
|
7
|
9
|
|||||||||||
|
Jakavi
|
Oncology
|
Myelofibrosis (MF), polycythemia vera (PV), graft-versus-host disease (GvHD)
|
|
|
1 936
|
13
|
15
|
1 936
|
13
|
15
|
|||||||||||
|
Tasigna
|
Oncology
|
Chronic myeloid leukemia (CML)
|
848
|
-4
|
823
|
-15
|
-12
|
1 671
|
-10
|
-8
|
|||||||||||
|
Xolair
2
|
Immunology
|
Severe allergic asthma (SAA), chronic spontaneous urticaria (CSU), nasal polyps, food allergy (FA)
|
|
|
1 643
|
12
|
15
|
1 643
|
12
|
15
|
|||||||||||
|
Ilaris
|
Immunology
|
Auto-inflammatory (CAPS, TRAPS, HIDS/MKD, FMF, SJIA, AOSD, gout)
|
798
|
16
|
711
|
6
|
12
|
1 509
|
11
|
14
|
|||||||||||
|
Pluvicto
|
Oncology
|
PSMA-positive mCRPC patients post-ARPI, post-Taxane
|
1 157
|
26
|
235
|
298
|
296
|
1 392
|
42
|
42
|
|||||||||||
|
Sandostatin
Group
|
Established brands
|
Carcinoid tumors, acromegaly
|
805
|
-3
|
474
|
-2
|
2
|
1 279
|
-3
|
-1
|
|||||||||||
|
Zolgensma
|
Neuroscience
|
Spinal muscular atrophy (SMA)
|
435
|
17
|
779
|
-7
|
-5
|
1 214
|
0
|
2
|
|||||||||||
|
Lucentis
|
Established brands
|
Age-related macular degeneration (AMD), diabetic macular edema (DME), retinal vein occlusion (RVO)
|
|
|
1 044
|
-29
|
-28
|
1 044
|
-29
|
-28
|
|||||||||||
|
Leqvio
|
Cardiovascular, renal and metabolic
|
Atherosclerotic cardiovascular disease (ASCVD)
|
385
|
88
|
369
|
146
|
148
|
754
|
112
|
114
|
|||||||||||
|
Lutathera
|
Oncology
|
GEP-NETs gastroenteropancreatic neuroendocrine tumors
|
513
|
20
|
211
|
19
|
20
|
724
|
20
|
20
|
|||||||||||
|
Exforge
Group
|
Established brands
|
Hypertension
|
8
|
-38
|
695
|
-1
|
3
|
703
|
-1
|
2
|
|||||||||||
|
Scemblix
|
Oncology
|
Philadelphia chromosome-positive chronic myeloid leukemia (Ph+ CML) in chronic phase (CP); Ph+ CML in CP with the T315I mutation
|
436
|
48
|
253
|
113
|
116
|
689
|
67
|
68
|
|||||||||||
|
Galvus
Group
|
Established brands
|
Type 2 diabetes (RMS)
|
|
|
602
|
-13
|
-6
|
602
|
-13
|
-6
|
|||||||||||
|
Diovan
Group
|
Established brands
|
Hypertension
|
28
|
-46
|
562
|
0
|
5
|
590
|
-4
|
0
|
|||||||||||
|
Top 20 brands total
|
18 885
|
26
|
21 359
|
11
|
14
|
40 244
|
18
|
19
|
|||||||||||||
|
Rest of portfolio
|
2 261
|
-25
|
7 812
|
-5
|
-5
|
10 073
|
-10
|
-10
|
|||||||||||||
|
Total net sales from continuing operations
|
21 146
|
18
|
29 171
|
6
|
8
|
50 317
|
11
|
12
|
|||||||||||||
|
|
|||||||||||||||||||||
|
1
For an explanation of non-IFRS measures and reconciliation tables, see "—Non-IFRS measures as defined by Novartis."
|
|||||||||||||||||||||
|
2
Net sales from continuing operations reflect
Xolair
sales for all indications.
|
|||||||||||||||||||||
|
|
|||||||||||||||||||||
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2024 |
Year ended Dec 31, 2023 |
Change in USD % |
Change in
constant currencies % 1 |
|||||
|
Gross profit from continuing operations
|
38 895
|
34 188
|
14
|
16
|
|||||
|
Selling, general and administration
|
-12 566
|
-12 517
|
0
|
-1
|
|||||
|
Research and development
|
-10 022
|
-11 371
|
12
|
12
|
|||||
|
Other income
|
1 175
|
1 772
|
-34
|
-34
|
|||||
|
Other expense
|
-2 938
|
-2 303
|
-28
|
-26
|
|||||
|
Operating income from continuing operations
|
14 544
|
9 769
|
49
|
55
|
|||||
|
Return on net sales (%)
|
28.9
|
21.5
|
|
|
|||||
|
|
|||||||||
|
1
For an explanation of non-IFRS measures and reconciliation tables, see "—Non-IFRS measures as defined by Novartis."
|
|||||||||
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2024 |
Year ended Dec 31, 2023 |
Change in USD % |
Change in
constant currencies % |
|||||
|
Core gross profit from continuing operations
|
41 872
|
37 959
|
10
|
12
|
|||||
|
Core selling, general and administration
|
-12 564
|
-12 489
|
-1
|
-1
|
|||||
|
Core research and development
|
-9 302
|
-8 600
|
-8
|
-8
|
|||||
|
Core other income
|
273
|
392
|
-30
|
-30
|
|||||
|
Core other expense
|
-785
|
-890
|
12
|
13
|
|||||
|
Core operating income from continuing operations
|
19 494
|
16 372
|
19
|
22
|
|||||
|
Core return on net sales (%)
|
38.7
|
36.0
|
|
|
|||||
|
|
|||||||||
|
1
For an explanation of non-IFRS measures and reconciliation tables, see "—Non-IFRS measures as defined by Novartis."
|
|||||||||
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2024 |
Year ended Dec 31, 2023 |
Change in USD % |
Change in
constant currencies % 1 |
|||||
|
Research and exploratory development
|
-4 027
|
-3 640
|
-11
|
-10
|
|||||
|
Confirmatory development
|
-5 995
|
-7 731
|
22
|
22
|
|||||
|
Total research and development expense
|
-10 022
|
-11 371
|
12
|
12
|
|||||
|
Research and development as % of net sales from continuing operations
|
19.9
|
25.0
|
|
|
|||||
|
Non-IFRS measures
|
|
|
|
|
|||||
|
Core research and exploratory development
1
|
-3 370
|
-2 988
|
-13
|
-12
|
|||||
|
Core confirmatory development
1
|
-5 932
|
-5 612
|
-6
|
-6
|
|||||
|
Total core research and development expense
|
-9 302
|
-8 600
|
-8
|
-8
|
|||||
|
Core research and development as % of net sales from continuing operations
|
18.5
|
18.9
|
|
|
|||||
|
|
|||||||||
|
1
Core research and development expense exclude impairments, amortization and certain other items. For an explanation of non-IFRS measures and reconciliation tables, see "—Non-IFRS measures as defined by Novartis."
|
|||||||||
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2024 |
Year ended Dec 31, 2023 |
Change in USD % |
Change in
constant currencies % 1 |
|||||
|
Operating income from continuing operations
|
14 544
|
9 769
|
49
|
55
|
|||||
|
Loss from associated companies
|
-38
|
-13
|
-192
|
-179
|
|||||
|
Interest expense
|
-1 006
|
-855
|
-18
|
-21
|
|||||
|
Other financial income and expense
|
140
|
222
|
-37
|
-9
|
|||||
|
Income before taxes
|
13 640
|
9 123
|
50
|
55
|
|||||
|
Income taxes
|
-1 701
|
-551
|
-209
|
-221
|
|||||
|
Net income from continuing operations
|
11 939
|
8 572
|
39
|
45
|
|||||
|
Net income from discontinued operations before gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
|
422
|
nm
|
nm
|
|||||
|
Gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
|
5 860
|
nm
|
nm
|
|||||
|
Net income from discontinued operations
|
|
6 282
|
nm
|
nm
|
|||||
|
Net income
|
11 939
|
14 854
|
nm
|
nm
|
|||||
|
Basic earnings per share from continuing operations (USD)
|
5.92
|
4.13
|
43
|
49
|
|||||
|
Basic earnings per share from discontinued operations (USD)
|
|
3.02
|
nm
|
nm
|
|||||
|
Total basic earnings per share (USD)
|
5.92
|
7.15
|
nm
|
nm
|
|||||
|
|
|||||||||
|
1
For an explanation of non-IFRS measures and reconciliation tables, see "—Non-IFRS measures as defined by Novartis."
|
|||||||||
|
nm = not meaningful
|
|||||||||
|
(USD millions unless indicated otherwise) |
Year ended Dec 31, 2024 |
Year ended Dec 31, 2023 |
Change in USD % |
Change in
constant currencies % |
|||||
|
Core operating income from continuing operations
|
19 494
|
16 372
|
19
|
22
|
|||||
|
Core loss from associated companies
|
-12
|
-13
|
8
|
18
|
|||||
|
Core interest expense
|
-1 006
|
-855
|
-18
|
-21
|
|||||
|
Core other financial income and expense
|
295
|
430
|
-31
|
-27
|
|||||
|
Core income before taxes from continuing operations
|
18 771
|
15 934
|
18
|
21
|
|||||
|
Core income taxes
|
-3 016
|
-2 488
|
-21
|
-25
|
|||||
|
Core net income from continuing operations
|
15 755
|
13 446
|
17
|
21
|
|||||
|
Core basic EPS from continuing operations (USD)
|
7.81
|
6.47
|
21
|
24
|
|||||
|
|
|||||||||
|
1
For an explanation of non-IFRS measures and reconciliation tables, see "—Non-IFRS measures as defined by Novartis."
|
|||||||||
|
(USD millions unless indicated otherwise)
|
2024
|
2023
|
|||
|
IFRS Accounting Standards operating income from continuing operations
|
14 544
|
9 769
|
|||
|
Amortization of intangible assets
|
3 174
|
3 730
|
|||
|
Impairments
|
|
|
|||
|
Intangible assets
|
1 401
|
3 044
|
|||
|
Property, plant and equipment related to the company-wide rationalization of manufacturing sites
|
18
|
5
|
|||
|
Other property, plant and equipment
|
9
|
39
|
|||
|
Total impairment charges
|
1 428
|
3 088
|
|||
|
Acquisition or divestment of businesses and related items
|
|
|
|||
|
- Income
|
-458
|
-174
|
|||
|
- Expense
|
483
|
149
|
|||
|
Total acquisition or divestment of businesses and related items, net
|
25
|
-25
|
|||
|
Other items
|
|
|
|||
|
Divestment gains
|
-45
|
-225
|
|||
|
Financial assets - fair value adjustments
|
45
|
105
|
|||
|
Restructuring and related items
|
|
|
|||
|
- Income
|
-123
|
-229
|
|||
|
- Expense
|
487
|
1 180
|
|||
|
Legal-related items
|
|
|
|||
|
- Income
|
|
-608
|
|||
|
- Expense
|
89
|
66
|
|||
|
Additional income
|
-183
|
-602
|
|||
|
Additional expense
|
53
|
123
|
|||
|
Total other items
|
323
|
-190
|
|||
|
Total adjustments
|
4 950
|
6 603
|
|||
|
Core operating income from continuing operations
|
19 494
|
16 372
|
|||
|
as % of net sales
|
38.7%
|
36.0%
|
|||
|
Loss from associated companies
|
-38
|
-13
|
|||
|
Core adjustments to loss from associated companies, net of tax
|
26
|
|
|||
|
Interest expense
|
-1 006
|
-855
|
|||
|
Other financial income and expense
|
140
|
222
|
|||
|
Core adjustments to other financial income and expense
|
155
|
208
|
|||
|
Income taxes, adjusted for above items (core income taxes)
|
-3 016
|
-2 488
|
|||
|
Core net income from continuing operations
|
15 755
|
13 446
|
|||
|
Core net income from discontinued operations
1
|
|
889
|
|||
|
Core net income
|
15 755
|
14 335
|
|||
|
Core net income attributable to shareholders of Novartis AG
|
15 757
|
14 331
|
|||
|
Core basic EPS from continuing operations (USD)
2
|
7.81
|
6.47
|
|||
|
Core basic EPS from discontinued operations (USD)
1, 2
|
|
0.43
|
|
||
|
Core basic EPS (USD)
2
|
7.81
|
6.90
|
|
||
|
|
|||||
|
1
For details on discontinued operations reconciliation from IFRS Accounting Standards net income to core net income, refer to page 55.
|
|||||
|
2
Core earnings per share (EPS) is calculated by dividing core net income attributable to shareholders of Novartis AG by the weighted average number of shares used in the basic EPS calculation outstanding in a reporting period.
|
|||||
|
2024 (USD millions unless indicated otherwise) |
IFRS
Accounting Standards results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items 3 |
Other items 4 |
Core results |
|||||||
|
Gross profit from continuing operations
|
38 895
|
2 965
|
-9
|
|
21
|
41 872
|
|||||||
|
Operating income from continuing operations
|
14 544
|
3 174
|
1 428
|
25
|
323
|
19 494
|
|||||||
|
Income before taxes from continuing operations
|
13 640
|
3 174
|
1 428
|
25
|
504
|
18 771
|
|||||||
|
Income taxes
5
|
-1 701
|
-592
|
-74
|
-8
|
-641
|
-3 016
|
|||||||
|
Net income from continuing operations
|
11 939
|
|
|
|
|
15 755
|
|||||||
|
Net income
|
11 939
|
|
|
|
|
15 755
|
|||||||
|
Basic EPS from continuing operations (USD)
6
|
5.92
|
|
|
|
|
7.81
|
|||||||
|
Basic EPS (USD)
6
|
5.92
|
|
|
|
|
7.81
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core gross profit from continuing operations
|
|
|
|
|
|
|
|||||||
|
Cost of goods sold
|
-12 827
|
2 965
|
-9
|
|
21
|
-9 850
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core operating income from continuing operations
|
|
|
|
|
|
|
|||||||
|
Selling, general and administration
|
-12 566
|
|
|
|
2
|
-12 564
|
|||||||
|
Research and development
|
-10 022
|
209
|
500
|
23
|
-12
|
-9 302
|
|||||||
|
Other income
|
1 175
|
|
-1
|
-458
|
-443
|
273
|
|||||||
|
Other expense
|
-2 938
|
|
938
|
460
|
755
|
-785
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core income before taxes from continuing operations
|
|
|
|
|
|
|
|||||||
|
Loss from associated companies
|
-38
|
|
|
|
26
|
-12
|
|||||||
|
Other financial income and expense
|
140
|
|
|
|
155
|
295
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to currently marketed products; research and development includes the amortization of acquired rights to scientific infrastructure and technologies
|
|||||||||||||
|
2
Impairments: cost of goods sold and research and development include net impairment charges related to intangible assets; other income and other expense include net impairment charges related to property, plant and equipment; other expense also includes a goodwill impairment
|
|||||||||||||
|
3
Acquisition or divestment of businesses and related items, including integration charges: research and development and other expense include integration cost charges; other income includes divestment gains; other income and other expense include transitional service-fee income and expenses related to the Sandoz distribution, and adjustments to provisions
|
|||||||||||||
|
4
Other items: cost of goods sold, selling, general and administration, research and development, other income and other expense include restructuring income and charges related to the initiative to implement a new streamlined organizational model, the company-wide rationalization of manufacturing sites and other net restructuring charges and related items; cost of goods sold and research and development also include contingent consideration adjustments; other income and other expense include adjustments to environmental provisions, fair value adjustments on financial assets, a fair value adjustment on a contingent receivable and other costs and items; other income also includes divestment gains; other expense includes legal related items and a curtailment adjustment; loss from associated companies includes a divestment adjustment related to the sale of an investment in associated companies; other financial income and expense includes the impact of IAS Standards 29 "Financial Reporting in Hyperinflationary Economies" for subsidiaries operating in hyperinflationary economies, currency devaluation losses, an adjustment related to the gain on sale of financial assets and interests on tax related items
|
|||||||||||||
|
5
Taxes on the adjustments between IFRS Accounting Standards and core results, for each item included in the adjustment, take into account the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets other than goodwill and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Adjustments related to income from associated companies are recorded net of any related tax effect. Due to these factors and the differing effective tax rates in the various jurisdictions, the tax on the total adjustments of USD 5.1 billion to arrive at the core results before tax amounts to USD 1.3 billion and the average tax rate on the total adjustments was 25.6%.
|
|||||||||||||
|
6
Core earnings per share (EPS) is calculated by dividing core net income attributable to shareholders of Novartis AG by the weighted average number of shares used in the basic EPS calculation outstanding in a reporting period.
|
|||||||||||||
|
2023 (USD millions unless indicated otherwise) |
IFRS
Accounting Standards results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items 3 |
Other items 4 |
Core results |
|||||||
|
Gross profit from continuing operations
|
34 188
|
3 319
|
310
|
|
142
|
37 959
|
|||||||
|
Operating income from continuing operations
|
9 769
|
3 730
|
3 088
|
-25
|
-190
|
16 372
|
|||||||
|
Income before taxes from continuing operations
|
9 123
|
3 730
|
3 088
|
-25
|
18
|
15 934
|
|||||||
|
Income taxes from continuing operations
5
|
-551
|
-677
|
-561
|
-9
|
-690
|
-2 488
|
|||||||
|
Net income from continuing operations
|
8 572
|
|
|
|
|
13 446
|
|||||||
|
Net income from discontinued operations
6
|
6 282
|
|
|
|
|
889
|
|||||||
|
Net income
|
14 854
|
|
|
|
|
14 335
|
|||||||
|
Basic EPS from continuing operations (USD)
7
|
4.13
|
|
|
|
|
6.47
|
|||||||
|
Basic EPS from discontinued operations (USD)
7
|
3.02
|
|
|
|
|
0.43
|
|||||||
|
Basic EPS (USD)
7
|
7.15
|
|
|
|
|
6.90
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core gross profit from continuing operations
|
|
|
|
|
|
|
|||||||
|
Cost of goods sold
|
-12 472
|
3 319
|
310
|
|
142
|
-8 701
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core operating income from continuing operations
|
|
|
|
|
|
|
|||||||
|
Selling, general and administration
|
-12 517
|
|
|
|
28
|
-12 489
|
|||||||
|
Research and development
|
-11 371
|
411
|
2 737
|
32
|
-409
|
-8 600
|
|||||||
|
Other income
|
1 772
|
|
-10
|
-174
|
-1 196
|
392
|
|||||||
|
Other expense
|
-2 303
|
|
51
|
117
|
1 245
|
-890
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core income before taxes from continuing operations
|
|
|
|
|
|
|
|||||||
|
Other financial income and expense
|
222
|
|
|
|
208
|
430
|
|||||||
|
|
|||||||||||||
|
1
Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to currently marketed products and other production-related intangible assets; research and development includes the amortization of acquired rights to technologies
|
|||||||||||||
|
2
Impairments: cost of goods sold, research and development, other income and other expense include net impairment charges related to intangible assets; other income and other expense includes also net impairment charges related to property, plant and equipment
|
|||||||||||||
|
3
Acquisition or divestment of businesses and related items, including restructuring and integration charges: research and development include restructuring and integration cost charges; other income includes a favorable stamp duties tax settlement related to a prior periods acquisition; other income and other expense include also transitional service-fee income and expenses related to the Sandoz distribution, restructuring and integration costs charges and reversals
|
|||||||||||||
|
4
Other items: cost of goods sold, selling, general and administration, research and development, other income and other expense include restructuring income and charges related to the initiative to implement a new streamlined organizational model, the company-wide rationalization of manufacturing sites and other net restructuring charges and related items; cost of goods sold and research and development also include contingent consideration adjustments; cost of goods sold and selling, general and administration includes also adjustments to provisions; research and development also include a write-off of prepaid expenses for a terminated development project; other income and other expense include fair value adjustments, divestment gains, losses and gains on financial assets, legal related items, adjustments to environmental provisions; other income includes also gains from the divestment of products and curtailment gains; other expenses also includes a fair value adjustment on a contingent receivable and other costs and items; other financial income and expense includes the impact of IAS Standards 29 "Financial reporting in Hyperinflationary Economies" for subsidiaries operating in hyperinflationary economies and foreign exchange losses
|
|||||||||||||
|
5
Taxes on the adjustments between IFRS Accounting Standards and core results, for each item included in the adjustment, take into account the tax rate that is applicable to the item based on the jurisdiction where the adjustment has a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Due to these factors and the differing statutory tax rates in the various jurisdictions, the tax on the total adjustments of USD 6.8 billion to arrive at the core results before tax amounts to USD 1.9 billion and the average tax rate on the adjustments was 28.4%.
|
|||||||||||||
|
6
For details on discontinued operations reconciliation from IFRS Accounting Standards net income to core net income refer to page 55.
|
|||||||||||||
|
7
Core earnings per share (EPS) is calculated by dividing core net income attributable to shareholders of Novartis AG by the weighted average number of shares used in the basic EPS calculation outstanding in a reporting period.
|
|||||||||||||
|
2023 (USD millions unless indicated otherwise) |
IFRS
Accounting Standards results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or
divestment of businesses and related items |
Other items 3 |
Core results |
|||||||
|
Gross profit from discontinued operations
|
3 403
|
165
|
34
|
|
57
|
3 659
|
|||||||
|
Operating income from discontinued operations
|
265
|
165
|
|
43
|
|
|
|
712
|
1 185
|
||||
|
Income before taxes from discontinued operations
|
214
|
165
|
|
43
|
|
|
|
718
|
|
1 140
|
|||
|
Income taxes from discontinued operations
4
|
208
|
-29
|
-8
|
|
-422
|
-251
|
|||||||
|
Net income from discontinued operations
|
422
|
|
|
|
|
889
|
|||||||
|
Gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
5 860
|
|
|
-5 860
|
|
|
|||||||
|
Net income from discontinued operations
|
6 282
|
|
|
|
|
889
|
|||||||
|
Basic EPS from discontinued operations (USD)
5
|
3.02
|
|
|
|
|
0.43
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core gross profit from discontinued operations
|
|
|
|
|
|
|
|||||||
|
Cost of goods sold
|
-4 044
|
165
|
34
|
|
57
|
-3 788
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core operating income from discontinued operations
|
|
|
|
|
|
|
|||||||
|
Selling, general and administration
|
-1 728
|
|
|
|
25
|
-1 703
|
|||||||
|
Research and development
|
-671
|
|
10
|
|
|
-661
|
|||||||
|
Other income
|
56
|
|
-1
|
|
-24
|
31
|
|||||||
|
Other expense
|
-795
|
|
|
|
654
|
-141
|
|||||||
|
|
|||||||||||||
|
The following are adjustments to arrive at core income before taxes from discontinued operations
|
|
|
|
|
|
|
|||||||
|
Other financial income and expense
|
-20
|
|
|
|
6
|
-14
|
|||||||
|
|
|||||||||||||
|
1
Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to currently marketed products and other production-related intangible assets
|
|||||||||||||
|
2
Impairments: cost of goods sold and research and development include impairment charges related to intangible assets; other income includes a reversal of impairment charges related to property, plant and equipment
|
|||||||||||||
|
3
Other items: cost of goods sold, selling, general and administration, other income and other expense include charges related to the Sandoz distribution, the company-wide rationalization of manufacturing sites and other net restructuring charges and related items; cost of goods sold and selling, general and administration also include adjustments to provisions; other expense includes legal-related items; other financial income and expense includes the impact of IAS Standards 29 "Financial reporting in Hyperinflationary Economies" for subsidiaries operating in hyperinflationary economies
|
|||||||||||||
|
4
Taxes on the adjustments between IFRS Accounting Standards and core results, for each item included in the adjustment, take into account the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Adjustments related to income from associated companies are recorded net of any related tax effect. Due to these factors and the differing effective tax rates in the various jurisdictions, the tax on the total adjustments of USD 926 million to arrive at the core results before tax amounts to USD 459 million and the average tax rate on the adjustments was 49.5%.
|
|||||||||||||
|
5
Core earnings per share (EPS) is calculated by dividing core net income attributable to shareholders of Novartis AG by the weighted average number of shares used in the basic EPS calculation outstanding in a reporting period.
|
|||||||||||||
5.B Liquidity and capital resources
|
(USD millions)
|
2024
|
2023
|
|||
|
Net cash flows from operating activities from continuing operations
|
17 619
|
14 220
|
|||
|
Net cash flows from operating activities from discontinued operations
|
|
238
|
|||
|
Net cash flows (used in)/from investing activities from continuing operations
|
-7 513
|
6 719
|
|||
|
Net cash flows used in investing activities from discontinued operations
|
|
-1 123
|
|||
|
Net cash flows used in financing activities from continuing operations
|
-11 742
|
-17 564
|
|||
|
Net cash flows from financing activities from discontinued operations
|
|
3 286
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
-298
|
100
|
|||
|
Net change in cash and cash equivalents
|
-1 934
|
5 876
|
|||
|
Change in marketable securities, commodities, time deposits and derivative financial instruments
|
963
|
-10 378
|
|||
|
Change in current and non-current financial debts and derivative financial instruments
|
-4 987
|
1 564
|
|||
|
Change in net debt
|
-5 958
|
-2 938
|
|||
|
Net debt at January 1
|
-10 183
|
-7 245
|
|||
|
Net debt at December 31
|
-16 141
|
-10 183
|
|||
|
|
2024
|
2023
|
|||||||||||
|
(USD millions) |
IFRS
Accounting Standards cash flow |
Adjustments |
Free cash flow |
IFRS
Accounting Standards cash flow |
Adjustments |
Free cash flow |
|||||||
|
Net cash flows from operating activities from continuing operations
|
17 619
|
|
17 619
|
14 220
|
|
14 220
|
|||||||
|
Net cash flows from operating activities from discontinued operations
|
|
|
|
238
|
|
238
|
|||||||
|
Total net cash flows from operating activities
|
17 619
|
|
17 619
|
14 458
|
|
14 458
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Net cash flows (used in)/from investing activities from continuing operations
|
-7 513
|
6 147
|
-1 366
|
6 719
|
-7 779
|
-1 060
|
|||||||
|
Net cash flows used in investing activities from discontinued operations
|
|
|
|
-1 123
|
904
|
-219
|
|||||||
|
Total net cash flows (used in)/from investing activities
1
|
-7 513
|
6 147
|
-1 366
|
5 596
|
-6 875
|
-1 279
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Net cash flows used in financing activities from continuing operations
|
-11 742
|
11 742
|
0
|
-17 564
|
17 564
|
0
|
|||||||
|
Net cash flows from financing activities from discontinued operations
|
|
|
|
3 286
|
-3 286
|
0
|
|||||||
|
Total net cash flows used in financing activities
2
|
-11 742
|
11 742
|
0
|
-14 278
|
14 278
|
0
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Non-IFRS measure free cash flow from continuing operations
|
|
|
16 253
|
|
|
13 160
|
|||||||
|
Non-IFRS measure free cash flow from discontinued operations
|
|
|
|
|
|
19
|
|||||||
|
Total non-IFRS measure free cash flow
|
|
|
16 253
|
|
|
13 179
|
|||||||
|
|
|||||||||||||
|
1
With the exception of purchases of property, plant and equipment, all net cash flows (used in)/from investing activities from continuing operations and from discontinued operations are excluded from the free cash flow.
|
|||||||||||||
|
2
Net cash flows (used in)/from financing activities from continuing operations and from discontinued operations are excluded from the free cash flow.
|
|||||||||||||
|
|
|||||||||||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Operating income from continuing operations
|
14 544
|
9 769
|
|||
|
Reversal of non-cash items and other adjustments
|
|
|
|||
|
Depreciation, amortization and impairments
|
6 114
|
8 383
|
|||
|
Change in provisions and other non-current liabilities
|
696
|
61
|
|||
|
Other
|
817
|
728
|
|||
|
Operating income from continuing operations adjusted for non-cash items
|
22 171
|
18 941
|
|||
|
Dividends received from associated companies and others
|
1
|
2
|
|||
|
Interest received and other financial receipts
|
489
|
735
|
|||
|
Interest paid and other financial payments
|
-971
|
-768
|
|||
|
Income taxes paid
|
-2 258
|
-2 787
|
|||
|
Payments out of provisions and other net cash movements in non-current liabilities
|
-1 107
|
-1 534
|
|||
|
Change in inventories and trade receivables less trade payables
|
-1 261
|
-1 571
|
|||
|
Change in other net current assets and other operating cash flow items
|
555
|
1 202
|
|||
|
Net cash flows from operating activities from continuing operations
|
17 619
|
14 220
|
|||
|
Purchases of property, plant and equipment
|
-1 366
|
-1 060
|
|||
|
Non-IFRS measure free cash flow from continuing operations
|
16 253
|
13 160
|
|||
|
Non-IFRS measure free cash flow from discontinued operations
1
|
|
19
|
|||
|
Total non-IFRS measure free cash flow
|
16 253
|
13 179
|
|||
|
|
|||||
|
1
In 2023, the free cash flow from discontinued operations was a cash inflow of USD 19 million, consisting of USD 238 million net cash inflows from operating activities from discontinued operations, less purchases of property, plant and equipment by discontinued operations of USD 219 million.
|
|||||
|
|
|
||||
|
(USD millions)
|
Dec 31, 2024
|
Dec 31, 2023
|
|||
|
Assets
|
|
|
|||
|
Non-current assets
|
|
|
|||
|
Property, plant and equipment
|
9 458
|
9 514
|
|||
|
Right-of-use assets
|
1 415
|
1 410
|
|||
|
Goodwill
|
24 756
|
23 341
|
|||
|
Intangible assets other than goodwill
|
26 915
|
26 879
|
|||
|
Investments in associated companies
|
119
|
205
|
|||
|
Deferred tax assets
|
4 359
|
4 309
|
|||
|
Financial assets
|
2 015
|
2 607
|
|||
|
Other non-current assets
|
3 505
|
1 199
|
|||
|
Total non-current assets
|
72 542
|
69 464
|
|||
|
Current assets
|
|
|
|||
|
Inventories
|
5 723
|
5 913
|
|||
|
Trade receivables
|
7 423
|
7 107
|
|||
|
Income tax receivables
|
133
|
426
|
|||
|
Marketable securities, commodities, time deposits and derivative financial instruments
|
1 998
|
1 035
|
|||
|
Cash and cash equivalents
|
11 459
|
13 393
|
|||
|
Other current assets
|
2 968
|
2 607
|
|||
|
Total current assets
|
29 704
|
30 481
|
|||
|
Total assets
|
102 246
|
99 945
|
|||
|
Equity and liabilities
|
|
|
|||
|
Total equity
|
44 126
|
46 750
|
|||
|
Liabilities
|
|
|
|||
|
Non-current liabilities
|
|
|
|||
|
Financial debts
|
21 366
|
18 436
|
|||
|
Lease liabilities
|
1 568
|
1 598
|
|||
|
Deferred tax liabilities
|
2 419
|
2 248
|
|||
|
Provisions and other non-current liabilities
|
4 075
|
4 523
|
|||
|
Total non-current liabilities
|
29 428
|
26 805
|
|||
|
Current liabilities
|
|
|
|||
|
Trade payables
|
4 572
|
4 926
|
|||
|
Financial debts and derivative financial instruments
|
8 232
|
6 175
|
|||
|
Lease liabilities
|
235
|
230
|
|||
|
Current income tax liabilities
|
1 599
|
1 893
|
|||
|
Provisions and other current liabilities
|
14 054
|
13 166
|
|||
|
Total current liabilities
|
28 692
|
26 390
|
|||
|
Total liabilities
|
58 120
|
53 195
|
|||
|
Total equity and liabilities
|
102 246
|
99 945
|
|||
|
|
|||||
|
|
Number of outstanding shares (in millions)
|
Equity attributable to Novartis AG shareholders
|
|||||||
|
|
2024 |
2023 |
2024
USD millions |
2023
USD millions |
|||||
|
Balance at beginning of year
|
2 044.0
|
2 119.6
|
46 667
|
59 342
|
|||||
|
Shares acquired to be canceled
|
-77.5
|
-87.5
|
-8 316
|
-8 369
|
|||||
|
Other share purchases
|
-1.2
|
-1.6
|
-134
|
-148
|
|||||
|
Equity-based compensation plans, exercise of options and employee transactions
|
9.7
|
13.2
|
1 060
|
1 050
|
|||||
|
Taxes on treasury share transactions
|
|
|
-68
|
14
|
|||||
|
Transaction costs, net of taxes
|
|
|
|
-214
|
|||||
|
Dividends
|
|
|
-7 624
|
-7 255
|
|||||
|
Dividend in kind to effect the spin-off of Sandoz
|
|
|
|
-13 962
|
|||||
|
Net income of the year attributable to shareholders of Novartis AG
|
|
|
11 941
|
14 850
|
|||||
|
Other comprehensive income attributable to shareholders of Novartis AG
|
|
|
592
|
1 200
|
|||||
|
Changes in non-controlling interests
|
|
|
-226
|
|
|||||
|
Other movements
|
0.1
|
0.3
|
154
|
159
|
|||||
|
Balance at end of year
|
1 975.1
|
2 044.0
|
44 046
|
46 667
|
|||||
|
|
|||||||||
|
|
2024
|
2023
|
|||||||
|
Currency |
Net sales from continuing operations % |
Operating
expenses from continuing operations % 1 |
Net sales from continuing operations % |
Operating
expenses from continuing operations % 1 |
|||||
|
US dollar (USD)
|
44
|
39
|
42
|
37
|
|||||
|
Euro (EUR)
|
23
|
23
|
24
|
20
|
|||||
|
Swiss franc (CHF)
|
1
|
18
|
1
|
22
|
|||||
|
Chinese yuan (CNY)
|
8
|
5
|
7
|
4
|
|||||
|
Japanese yen (JPY)
|
4
|
2
|
4
|
2
|
|||||
|
Canadian dollar (CAD)
|
2
|
1
|
2
|
1
|
|||||
|
British pound (GBP)
|
2
|
2
|
2
|
5
|
|||||
|
Russian ruble (RUB)
|
1
|
0
|
1
|
0
|
|||||
|
Brazilian real (BRL)
|
2
|
1
|
2
|
1
|
|||||
|
Australian dollar (AUD)
|
1
|
0
|
1
|
0
|
|||||
|
Other currencies
|
12
|
9
|
14
|
8
|
|||||
|
|
|||||||||
|
1
Operating expenses include cost of goods sold; selling, general and administration; research and development; other income and other expense.
|
|||||||||
|
|
Average for year
|
Year-end
|
|||||||||||
|
USD per unit
|
2024
|
2023
|
Change in %
|
2024
|
2023
|
Change in %
|
|||||||
|
Australian dollar (AUD)
|
0.660
|
0.665
|
-1
|
0.622
|
0.683
|
-9
|
|||||||
|
Brazilian real (BRL)
|
0.186
|
0.200
|
-7
|
0.162
|
0.206
|
-21
|
|||||||
|
Canadian dollar (CAD)
|
0.730
|
0.741
|
-1
|
0.696
|
0.755
|
-8
|
|||||||
|
Swiss franc (CHF)
|
1.136
|
1.113
|
2
|
1.107
|
1.189
|
-7
|
|||||||
|
Chinese yuan (CNY)
|
0.139
|
0.141
|
-1
|
0.137
|
0.141
|
-3
|
|||||||
|
Euro (EUR)
|
1.082
|
1.082
|
0
|
1.041
|
1.107
|
-6
|
|||||||
|
British pound (GBP)
|
1.278
|
1.243
|
3
|
1.256
|
1.275
|
-1
|
|||||||
|
Japanese yen (JPY (100))
|
0.661
|
0.713
|
-7
|
0.640
|
0.707
|
-9
|
|||||||
|
Russian ruble (RUB (100))
|
1.080
|
1.185
|
-9
|
0.889
|
1.111
|
-20
|
|||||||
|
|
Change in USD % 2024 |
Change in
constant currencies % 2024 |
Percentage
point currency impact 2024 |
||||
|
Net sales from continuing operations
|
11
|
12
|
-1
|
||||
|
Operating income from continuing operations
|
49
|
55
|
-6
|
||||
|
Net income from continuing operations
|
39
|
45
|
-6
|
||||
|
Basic earnings per share (USD) from continuing operations
|
43
|
49
|
-6
|
||||
|
Core operating income from continuing operations
|
19
|
22
|
-3
|
||||
|
Core net income from continuing operations
|
17
|
21
|
-4
|
||||
|
Core basic earnings per share (USD) from continuing operations
|
21
|
24
|
-3
|
||||
|
|
|
|
|
||||
|
nm = not meaningful
|
|||||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Non-current financial debts
|
-21 366
|
-18 436
|
|||
|
Current financial debts and derivative financial instruments
|
-8 232
|
-6 175
|
|||
|
Total financial debts
|
-29 598
|
-24 611
|
|||
|
Less liquidity
|
|
|
|||
|
Cash and cash equivalents
|
11 459
|
13 393
|
|||
|
Marketable securities, commodities, time deposits and derivative financial instruments
|
1 998
|
1 035
|
|||
|
Total liquidity
|
13 457
|
14 428
|
|||
|
Net debt at December 31
1
|
-16 141
|
-10 183
|
|||
|
|
|||||
|
1
For further information about the net debt measure, which is a non-IFRS measure, see “—Item 5.A Operating results—Non-IFRS measures as defined by Novartis—Net debt.”
|
|||||
|
|
Liquidity in % 2024 1 |
Liquidity in % 2023 1 |
Financial
debt in % 2024 2 |
Financial
debt in % 2023 2 |
|||||
|
USD
|
59
|
67
|
65
|
67
|
|||||
|
CHF
|
7
|
7
|
13
|
7
|
|||||
|
EUR
|
30
|
22
|
18
|
23
|
|||||
|
JPY
|
|
|
2
|
1
|
|||||
|
Other
|
4
|
4
|
2
|
2
|
|||||
|
|
100
|
100
|
100
|
100
|
|||||
|
|
|||||||||
|
1
Liquidity includes cash and cash equivalents and marketable securities, including debt securities, commodities and time deposits.
|
|||||||||
|
2
Financial debt includes non-current and current financial debt.
|
|||||||||
5.C Research and development, patents and licenses
5.D Trend information
5.E Critical accounting estimates
Item 6. Directors, Senior Management and Employees
6.A Directors and senior management
6.B Compensation
Executive Committee and Board 2024 compensation at a glance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 base salary
|
2024 pension benefits
|
2024 Annual Incentive
|
2022 - 2024 LTPP cycle
|
Other 2024 compensation
|
|
||||||||
|
|
Currency |
Cash (amount) |
Amount |
Cash & Equity |
Equity (value at vesting date) |
Amount |
Total 2024 realized
compensation (incl. share price movement) |
||||||||
|
Vasant Narasimhan (CEO)
|
CHF
|
1 865 483
|
172 722
|
4 494 788
|
12 468 155
|
164 750
|
19 165 899
|
||||||||
|
Aggregate realized compensation of the other 10 Executive Committee members
|
CHF
|
8 985 234
|
1 959 918
|
15 051 053
|
23 212 440
|
7 371 770
|
56 580 414
|
||||||||
|
Total
|
CHF
|
10 850 717
|
2 132 640
|
19 545 841
|
35 680 595
|
7 536 520
|
75 746 314
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHF |
2024
total compensation |
||
|
Board Chair
|
3 803 784
|
||
|
Other members of the Board
|
4 818 134
|
||
|
Total
|
8 621 918
|
||
CEO compensation and performance
|
Performance measures
|
Tracking
|
||
|
Third-party sales CAGR (25%)
|
|
||
|
Core operating income CAGR (25%)
|
|
||
|
Innovation (25%)
|
|
||
|
Relative TSR (25%)
|
|
||
|
Performance measures
|
Tracking
|
||
|
Net sales CAGR (25%)
|
|
||
|
Core operating income CAGR (25%)
|
|
||
|
Innovation (25%)
|
|
||
|
Relative TSR (25%)
|
|
||
On or ahead of target
CEO and Executive Committee
|
|
2024
|
2023
|
|||||||||||
|
In CHF (gross)
1
|
CEO
|
Other ECN
2
|
Total
|
CEO
|
Other ECN
3
|
Total
|
|||||||
|
Annual base salary
|
1 865 483
|
8 985 234
|
10 850 717
|
1 822 334
|
8 551 936
|
10 374 269
|
|||||||
|
Annual Incentive (performance achieved)
|
4 494 788
|
15 051 053
|
19 545 841
|
5 075 255
|
15 449 571
|
20 524 826
|
|||||||
|
Thereof cash
|
3 146 304
|
7 279 690
|
10 425 994
|
2 537 599
|
6 149 179
|
8 686 778
|
|||||||
|
Thereof equity
|
1 348 484
|
7 771 363
|
9 119 847
4
|
2 537 656
|
9 300 392
|
11 838 048
5
|
|||||||
|
LTPP (performance achieved)
|
12 468 155
|
23 212 440
|
35 680 595
6
|
8 921 546
|
15 100 093
|
24 021 639
7
|
|||||||
|
Other payments
8
|
164 750
|
7 371 770
|
7 536 520
9
|
258 918
|
6 475 697
|
6 734 615
|
|||||||
|
Pension benefits
10
|
172 722
|
1 959 918
|
2 132 640
11
|
170 125
|
1 627 708
|
1 797 833
12
|
|||||||
|
Total
|
19 165 899
|
56 580 414
|
75 746 314
|
16 248 178
|
47 205 005
13
|
63 453 183
|
|||||||
|
|
|||||||||||||
|
1
All compensation amounts are stated gross, before the deduction of social security contributions and income tax paid by the Executive Committee members. Amounts for Executive Committee members paid in USD were converted at a rate of USD 1.00 = CHF 0.8805, which is the same average exchange rate used in the Company's 2024 consolidated financial statements (a similar rule applies to payments made in other currencies during the year).
|
|||||||||||||
|
2
Aggregate realized compensation of the other 10 Executive Committee members.
|
|||||||||||||
|
3
Aggregate realized compensation of the other 11 Executive Committee members, including a member who stepped down during the financial year 2023. For more information, see item 6B of the 2023 Annual Report.
|
|||||||||||||
|
4
The portion of the Annual Incentive delivered in equity is rounded up to the nearest share, based on the closing share price on the grant date (January 24, 2025) of CHF 90.26 per Novartis share and USD 99.97 per ADR. At the start of the 2024 performance period, Vasant Narasimhan, Aharon Gal, Harry Kirsch, Steffen Lang and Klaus Moosmayer had met their shareholding requirement and therefore received at least 30% of their Annual Incentive in equity. All other Executive Committee members who had not yet met their shareholding requirement at the start of the 2024 performance period, received at least 50% of their Annual Incentive in equity.
|
|||||||||||||
|
5
The portion of the Annual Incentive delivered in equity is rounded up to the nearest share, based on the closing share price on the grant date (January 24, 2024) of CHF 93.53 per Novartis share and USD 107.55 per ADR.
|
|||||||||||||
|
6
The amount represents the underlying share value of the 397 777 realized LTPP PSUs to the CEO and other Executive Committee members for the 2022-2024 LTPP cycle, including dividend equivalents for the three-year cycle of value CHF 1 128 701 for the CEO and CHF 2 017 311 for the other Executive Committee members. The taxable value is determined using the closing share price, on the day the payout factor is approved by the Board of Directors (January 24, 2025), of CHF 90.26 per Novartis share and USD 99.97 per ADR. Includes vested keep-whole shares received in connection with the Sandoz spin-off. During the course of the 2022 performance period, Victor Bulto was promoted to the Executive Committee and Shreeram Aradhye rejoined Novartis. As such, the information disclosed reflects their pro-rata 2022-2024 LTPP payout attributable to the period in which they were members of the Executive Committee. Aharon Gal, Fiona Marshall and Patrick Horber joined Novartis after the 2022-2024 LTPP awards were made, and therefore did not receive an LTPP award for the 2022-2024 LTPP cycle.
|
|||||||||||||
|
7
Based on the closing share price of January 24, 2024 of CHF 93.53 per Novartis share and USD 107.55 per ADR for all members.
|
|||||||||||||
|
8
Includes any other perquisites, benefits in-kind, and international assignment benefits as per the global mobility policy (e.g., housing, international health insurance, children's school fees, tax equalization). The compensation and benefits elements related to the period after the step-down dates are also reported under ‘other payments’.
|
|||||||||||||
|
9
In line with the buyout policy of Novartis (see "—CEO and Executive Committee: appointments"), includes 8 607 vested ADRs (for a total value of USD 834 580), which vested partially on March 31, 2024, and partially on May 1, 2024, to Fiona Marshall to replace compensation that she forfeited when leaving her previous employer. Includes also 3 116 vested RSUs and 39 976 PSUs (for a total value of CHF 3 955 219), which vested partially on January 20, 2024, on February 1, 2024 and on January 26, 2025 as well as CHF 1 058 274 paid in cash in March 2024, to Patrick Horber to replace compensation that he forfeited when leaving his previous employer. Includes also 3 050 vested RSUs (for a total value of CHF 279 472), which vested on February 26, 2024, to Shreeram Aradhye to replace compensation that he forfeited when leaving his previous employer.
|
|||||||||||||
|
10
Includes social security contributions to the extent that they result in a pension entitlement. Includes also contributions to company provided pension plans.
|
|||||||||||||
|
11
This amount is out of total social security employer contributions of CHF 3 279 227 and pension employer contributions of CHF 2 158 144 paid in 2024 for all Executive Committee members.
|
|||||||||||||
|
12
This amount is out of total social security employer contributions of CHF 1 933 476 and pension employer contributions of CHF 1 852 898 paid in 2023 for all Executive Committee members.
|
|||||||||||||
|
13
Includes CHF 5 975 824 for the member who stepped down during 2023.
|
|||||||||||||
|
|
2020
1
|
2021
|
2022
|
2023
|
2024
|
||||||
|
LTPP three-year cycle payout (% of target)
|
126%
|
107%
|
57%
|
122%
|
158%
|
||||||
|
Novartis three-year TSR in USD (%)
2
|
29%
|
22%
|
6%
|
31%
|
54%
|
||||||
|
|
|||||||||||
|
1
For this cycle, two LTI plans existed (with different metrics): LTPP (75% NCVA, 25% Innovation) and LTRPP (100% rTSR), which merged into one plan from 2021. Payout represents the average CEO weighted payout.
|
|||||||||||
|
2
The starting share price and ending share price for the TSR measure are calculated as the average of the closing share prices over the 3 months prior to December 31, with the closing prices of all trading days equally weighted to derive the average.
|
|||||||||||
|
|
|||||||||||||||
|
|
|||||||||||||||
|
In CHF (gross) 1 |
Annual base salary |
2024 Annual
Incentive (performance achieved) 2 |
2024-2026
LTPP cycle PSUs (target amount) 3 |
Other payments 4 |
Pension benefits 5 |
Total 2024 6 |
Total 2023 7 |
||||||||
|
Vasant Narasimhan
|
1 865 483
|
4 494 788
|
7 491 285
|
164 750
|
172 722
|
14 189 029
|
13 270 592
|
||||||||
|
Victor Bulto
|
874 838
|
1 690 570
|
2 201 344
|
742 432
|
257 848
|
5 767 033
|
5 159 769
|
||||||||
|
Patrick Horber
|
1 000 000
|
2 040 028
|
2 500 057
|
174 940
|
177 773
|
5 892 798
|
6 684 992
8
|
||||||||
|
Harry Kirsch
|
1 130 067
|
1 996 791
|
2 949 749
|
13 415
|
176 533
|
6 266 554
|
6 527 912
|
||||||||
|
Other ECN members
|
5 980 329
|
9 323 664
|
13 706 862
|
413 171
|
1 347 764
|
30 771 790
|
31 124 272
|
||||||||
|
Subtotal
|
10 850 717
|
19 545 841
|
28 849 298
|
1 508 708
|
2 132 640
|
62 887 204
|
62 767 536
|
||||||||
|
|
|||||||||||||||
|
Member who stepped down
|
-
|
-
|
-
|
-
|
-
|
-
|
5 598 062
|
||||||||
|
Subtotal
|
-
|
-
|
-
|
-
|
-
|
-
|
5 598 062
|
||||||||
|
Total
|
10 850 717
|
19 545 841
|
28 849 298
|
1 508 708
|
2 132 640
|
62 887 204
|
68 365 598
|
||||||||
|
|
|||||||||||||||
|
1
All compensation amounts are stated gross, before the deduction of social security contributions and income tax paid by the Executive Committee members. Amounts for Executive Committee members paid in USD were converted at a rate of USD 1.00 = CHF 0.8805, which is the same average exchange rate used in the Company's 2024 consolidated financial statements (a similar rule applies to payments made in other currencies during the year).
|
|||||||||||||||
|
2
The portion of the Annual Incentive delivered in equity is rounded up to the nearest share, based on the closing share price on the grant date (January 24, 2025) of CHF 90.26 per Novartis share and USD 99.97 per ADR. For the Annual Incentive split between cash and equity, see ''—Realized compensation for the CEO and Executive Committee (2024 compared with 2023)''.
|
|||||||||||||||
|
3
The amounts represent the underlying share value of the target number of PSUs granted to Executive Committee members for the three-year performance cycle, based on the closing share price on the grant date (January 24, 2024) of CHF 93.53 per Novartis share and USD 107.55 per ADR for all members.
|
|||||||||||||||
|
4
Includes any other perquisites, benefits in-kind and international assignment benefits as per the global mobility policy (e.g., housing, international health insurance, children's school fees, tax equalization).
|
|||||||||||||||
|
5
Includes social security contributions to the extent that they result in a pension entitlement. Includes also contributions to company provided pension plans. This amount is out of total social security employer contributions of CHF 3 279 227 and pension employer contributions of CHF 2 158 144 paid in 2024 for all Executive Committee members.
|
|||||||||||||||
|
6
Compensation at grant for the 11 Executive Committee members.
|
|||||||||||||||
|
7
Compensation at grant for the 12 Executive Committee members, including Marie-France Tschudin who stepped down during the financial year 2023. For more information, see item 6B of the 2023 Annual Report.
|
|||||||||||||||
|
8
In line with the Company’s buyout policy (see “—CEO and Executive Committee: appointments”), Patrick Horber received in 2023 buyout awards of CHF 1 058 274 in cash to be paid out in March 2024 as well as CHF 3 084 694 in PSUs subject to LTPP performance conditions, and CHF 2 292 624 in RSUs, both of which will vest between 2024 and 2026, in lieu of the Annual Incentive and LTI that he forfeited when leaving his previous employer.
|
|||||||||||||||
|
|
Variable compensation
1
|
||||||||||
|
|
2024 Annual Incentive
(performance achieved) equity (number) 2 |
2024-2026
LTPP cycle PSUs (target amount) 3 |
Other equity/PSUs (number) |
Total 2024 |
Total 2023 |
||||||
|
Vasant Narasimhan
|
14 940
|
80 095
|
-
|
95 035
|
96 815
|
||||||
|
Victor Bulto
|
9 603
|
23 246
|
-
|
32 849
|
34 412
|
||||||
|
Patrick Horber
|
11 301
|
26 730
|
-
|
38 031
|
63 690
4
|
||||||
|
Harry Kirsch
|
14 380
|
31 538
|
-
|
45 918
|
58 528
|
||||||
|
Other ECN members
|
51 302
|
146 220
|
-
|
197 522
5
|
207 812
|
||||||
|
Subtotal
|
101 526
|
307 829
|
-
|
409 355
|
461 257
|
||||||
|
|
|||||||||||
|
Members who stepped down
|
-
|
-
|
-
|
-
|
39 208
6
|
||||||
|
Subtotal
|
-
|
-
|
-
|
-
|
39 208
|
||||||
|
Total
|
101 526
|
307 829
|
-
|
409 355
|
500 465
|
||||||
|
|
|||||||||||
|
1
The values of these awards are reported in the table "—Compensation at grant value for the CEO and Executive Committee."
|
|||||||||||
|
2
Vested shares, restricted shares and/or RSUs granted under the Annual Incentive for the 2024 performance period.
|
|||||||||||
|
3
Target number of PSUs granted under the LTPP for the 2024-2026 performance cycle.
|
|||||||||||
|
4
In line with the Company’s buyout policy (see “—CEO and Executive Committee: appointments”), Patrick Horber received buyout awards of 36 129 PSUs subject to LTPP performance conditions, and 26 852 RSUs, both of which will vest between 2024 and 2026, to replace compensation that he forfeited when leaving his previous employer.
|
|||||||||||
|
5
For the other seven active members at December 31, 2024.
|
|||||||||||
|
6
Marie-France Tschudin stepped down from the Executive Committee on September 15, 2023, and ended her contractual notice period on September 30, 2024. The LTPP grant for the 2023-2025 performance cycle, included in the table above, will vest at the end of the performance cycle on a pro-rata basis subject to the plan rules.
|
|||||||||||
|
|
Annual
base salary |
Variable
compensation 1 |
|||
|
Vasant Narasimhan
|
13.3%
|
86.7%
|
|||
|
Victor Bulto
|
15.9%
|
84.1%
|
|||
|
Patrick Horber
|
17.5%
|
82.5%
|
|||
|
Harry Kirsch
|
18.6%
|
81.4%
|
|||
|
Other ECN members
2
|
20.3%
|
79.7%
|
|||
|
Total
|
17.9%
|
82.1%
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
1
See the table “–Compensation at grant value for the CEO and Executive Committee” with regard to the disclosure principles of variable compensation.
|
|||||
|
2
For the other seven active members at December 31, 2024.
|
|||||
|
|
Vested shares and ADRs 1 |
Unvested shares and other equity rights 2 |
Equity ownership level
as a multiple of annual base salary 3 |
Unvested target PSUs (e.g., LTPP) 4 |
Total as at
December 31, 2024 |
Total as at
December 31, 2023 |
||||||
|
Vasant Narasimhan
|
352 526
|
75 885
|
20x
|
213 942
|
642 353
|
497 334
|
||||||
|
Shreeram Aradhye
|
-
|
22 059
|
2x
|
57 918
|
79 977
|
37 096
|
||||||
|
Victor Bulto
|
6 841
|
28 324
|
3x
|
48 293
|
83 458
|
62 090
|
||||||
|
Aharon Gal
|
30 160
|
13 626
|
4x
|
21 151
|
64 937
|
93 763
|
||||||
|
Karen Hale
|
31 313
|
26 726
|
5x
|
63 576
|
121 615
|
72 190
|
||||||
|
Patrick Horber
|
24 038
|
38 862
|
5x
|
53 086
|
115 986
|
49 644
|
||||||
|
Harry Kirsch
|
408 163
|
35 770
|
34x
|
101 254
|
545 187
|
460 964
|
||||||
|
Robert Kowalski
|
425
|
22 009
|
2x
|
47 779
|
70 213
|
47 535
|
||||||
|
Steffen Lang
|
94 227
|
29 054
|
12x
|
64 981
|
188 262
|
202 250
|
||||||
|
Fiona Marshall
|
4 444
|
48 453
|
4x
|
38 161
|
91 058
|
66 517
|
||||||
|
Klaus Moosmayer
|
33 664
|
15 283
|
6x
|
39 550
|
88 497
|
68 142
|
||||||
|
Subtotal
|
985 801
|
356 051
|
|
749 691
|
2 091 543
|
1 657 525
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Members who stepped down
|
-
|
-
|
|
-
|
-
|
150 802
|
||||||
|
Subtotal
|
-
|
-
|
|
-
|
-
|
150 802
|
||||||
|
Total
|
985 801
|
356 051
|
|
749 691
|
2 091 543
|
1 808 327
|
||||||
|
|
||||||||||||
|
1
Includes holdings of persons closely linked to Executive Committee members (see definition "—Persons closely linked").
|
||||||||||||
|
2
Includes unvested shares and ADRs as well as other equity rights applicable for the determination of equity amounts for the share ownership requirements, as per the definition "—CEO and Executive Committee: share ownership requirements." Also includes unvested keep-whole awards received in connection with the Sandoz spin-off.
|
||||||||||||
|
3
The multiple is calculated based on the full-year annual base salary and the closing share price as at the end of the 2024 financial year. The share price and ADR price on the final trading day of 2024 was CHF 88.70 and USD 97.31, respectively.
|
||||||||||||
|
4
The target number of PSUs is disclosed pro-rata to December 31, 2024, unless the award qualified for full vesting under the relevant plan rules. Also includes unvested keep-whole awards received in connection with the Sandoz spin-off.
|
||||||||||||
CEO and Executive Committee compensation philosophy and system
Executive Committee 2025 compensation
Board compensation
|
|
Positions as per December 31
|
|
Share-based compensation
|
|
|
|
|||||||||||||||||||
|
|
Board membership
|
Audit and Compliance Committee
|
Compensation Committee
|
Governance, Sustainability and Nomination Committee
|
Science & Technology Committee
|
Risk Committee
|
Cash (CHF) (A)
|
Shares (CHF) (B)
|
Shares (number)
1
|
Social security (CHF) (C)
2
|
Total 2024 (CHF) (A)+(B)+(C)
3
|
Total 2023 (CHF)
|
|||||||||||||
|
|
|||||||||||||||||||||||||
|
Joerg Reinhardt
|
Board Chair
|
|
|
|
|
|
1 900 000
|
1 900 000
|
20 078
|
3 784
|
3 803 784
|
3 803 784
|
|||||||||||||
|
Simon Moroney
|
Vice-Chair
|
|
Chair
|
|
•
|
|
230 000
|
230 000
|
2 430
|
-
|
460 000
|
460 000
|
|||||||||||||
|
Patrice Bula
|
Lead Independent Director
|
|
•
|
Chair
|
|
|
205 000
|
205 000
|
2 166
|
3 784
|
413 784
|
413 784
|
|||||||||||||
|
Nancy C. Andrews
|
•
|
|
|
|
•
|
•
|
180 000
|
180 000
|
1 902
|
-
|
360 000
|
360 000
|
|||||||||||||
|
Ton Buechner
|
•
|
•
|
|
|
|
Chair
|
35 000
|
385 000
|
3 278
|
4 675
|
424 675
|
424 675
|
|||||||||||||
|
Elizabeth Doherty
|
•
|
Chair
|
|
|
|
•
|
225 000
|
225 000
|
2 377
|
-
|
450 000
|
450 000
|
|||||||||||||
|
Bridgette Heller
|
•
|
•
|
•
|
•
|
|
|
215 000
|
215 000
|
2 271
|
-
|
430 000
|
430 000
|
|||||||||||||
|
Daniel Hochstrasser
|
•
|
•
|
|
•
|
|
|
195 000
|
195 000
|
2 059
|
4 675
|
394 675
|
376 341
|
|||||||||||||
|
Frans van Houten
|
•
|
•
|
|
|
•
|
|
113 750
|
276 250
|
2 551
|
-
|
390 000
|
394 675
|
|||||||||||||
|
Ana de Pro Gonzalo
|
•
|
•
|
|
|
|
•
|
195 000
|
195 000
|
2 059
|
-
|
390 000
|
390 000
|
|||||||||||||
|
Charles L. Sawyers
|
•
|
|
|
•
|
•
|
|
180 000
|
180 000
|
1 902
|
-
|
360 000
|
360 000
|
|||||||||||||
|
William T. Winters
|
•
|
|
•
|
•
|
|
|
-
|
360 000
|
3 804
|
-
|
360 000
|
360 000
|
|||||||||||||
|
John D. Young
|
•
|
|
|
|
Chair
4
|
•
|
192 500
|
192 500
|
1 977
|
-
|
385 000
|
304 675
|
|||||||||||||
|
Subtotal
|
|
|
|
|
|
|
3 866 250
|
4 738 750
|
48 854
|
16 918
|
8 621 918
|
8 527 933
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Board members who stepped down
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
63 784
5
|
||||||||||||||
|
Subtotal
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
63 784
|
|||||||||||||
|
Total
|
|
|
|
|
|
|
3 866 250
|
4 738 750
|
48 854
|
16 918
|
8 621 918
|
8 591 717
|
|||||||||||||
|
|
|||||||||||||||||||||||||
|
1
The amounts shown represent the gross number of shares delivered to each Board member in 2024 for the respective Board member’s service period. The number of shares reported in this column represent: (i) the second and final equity installment delivered in February 2024 (based on the closing share price of February 1, 2024 of CHF 90.54) for their service from the 2023 AGM to the 2024 AGM; and (ii) the first of two equity installments delivered in July 2024 (based on the closing share price of July 15, 2024 of CHF 99.10) for their service from the 2024 AGM to the 2025 AGM. The second and final equity installment for their service from the 2024 AGM to the 2025 AGM will take place in February 2025.
|
|||||||||||||||||||||||||
|
2
Includes social security contributions to the extent that they result in a pension entitlement.
|
|||||||||||||||||||||||||
|
3
All amounts are before the deduction of social security contributions and income tax paid by the Board members.
|
|||||||||||||||||||||||||
|
4
From March 5, 2024.
|
|||||||||||||||||||||||||
|
5
Includes the compensation earned by Andreas von Planta, who stepped down at the 2023 AGM.
|
|||||||||||||||||||||||||
|
In CHF
|
|
Board of Directors
|
|||
|
Compensation earned during the financial year 2024
|
A
|
8 621 918
|
|||
|
Compensation earned for the period January 1 to February 28, 2024 (2 months)
|
B
|
1 435 009
|
|||
|
Compensation to be earned for the period from January 1 to February 29, 2025 (2 months)
|
C
|
1 437 820
|
|||
|
Total compensation earned for the period from the 2024 AGM to the 2025 AGM
|
A-B+C
|
8 624 729
|
|||
|
Amount approved by shareholders at the 2024 AGM
|
|
8 780 000
|
|||
|
Compensation dispensed by the Company within the approved amount
|
|
Yes
|
|||
|
|
Number of shares
at December 31, 2024 1,2 |
Number of shares
at December 31, 2023 |
|||
|
Joerg Reinhardt
|
675 414
|
655 336
|
|||
|
Simon Moroney
|
7 814
|
5 992
|
|||
|
Patrice Bula
|
13 406
|
11 240
|
|||
|
Nancy C. Andrews
|
11 962
|
10 536
|
|||
|
Ton Buechner
|
26 236
|
22 958
|
|||
|
Elizabeth Doherty
|
16 625
|
14 843
|
|||
|
Bridgette Heller
|
7 917
|
6 214
|
|||
|
Daniel Hochstrasser
|
4 883
|
2 824
|
|||
|
Frans van Houten
|
18 878
|
17 115
|
|||
|
Ana de Pro Gonzalo
|
3 966
|
2 422
|
|||
|
Charles L. Sawyers
|
18 919
|
17 493
|
|||
|
William T. Winters
|
33 489
|
30 777
|
|||
|
John D. Young
|
2 070
|
682
|
|||
|
Total
|
841 579
|
798 432
|
|||
|
|
|||||
|
1
Includes holdings of persons closely linked to Board members (see definition "—persons closely linked").
|
|||||
|
2
Each share provides entitlement to one vote.
|
|||||
|
|
|||||
|
|
|||||
Board compensation philosophy and fee structure
|
|
|
|
|
|
AGM 2024-2025 annual fee
|
CHF 000s
|
||
|
Board Chair
|
3 800
|
||
|
Board membership
|
280
|
||
|
Vice-Chair
|
50
|
||
|
Lead Independent Director
|
20
|
||
|
Chair of the Audit and Compliance Committee
|
130
|
||
|
Chair of the Compensation Committee
|
90
|
||
|
Chair of the following committees:
• Governance, Nomination and Corporate Responsibilities Committee • Science & Technology Committee • Risk Committee |
70 |
||
|
Membership of the Audit
and Compliance Committee |
70 |
||
|
Membership of the following committees:
• Compensation Committee • Governance, Nomination and Corporate Responsibilities Committee • Science & Technology Committee • Risk Committee |
40 |
||
Compensation governance
|
|
CEO |
Board
Chair |
Compensation
Committee |
Board of
Directors |
AGM |
|
|
Executive Compensation
|
|
|||||
|
CEO
|
|
|||||
|
Performance target setting and assessment
|
|
|
|
|||
|
Individual compensation
|
|
|
|
|||
|
Other EC members
|
|
|||||
|
Performance target setting and assessment
|
|
|
|
|
||
|
Individual compensation
|
|
|
|
|
||
|
All Executive Committee
|
|
|||||
|
Maximum aggregate amount of fixed and variable long-term compensation
|
|
|
Binding vote
|
|||
|
Board Compensation
|
|
|||||
|
Board of Directors
|
|
|||||
|
Fee structure for individual roles on the Board of Directors
|
|
|
|
|||
|
Maximum aggregate amount of compensation for the next term of office
|
|
|
Binding vote
|
|||
|
Other
|
|
|||||
|
Board members, Executive Committee and other employees
|
|
|||||
|
Compensation report
|
|
|
Advisory vote
|
|||
|
Compensation policy and principles
|
|
|
|
|||
|
Variable short-term and long-term compensation payout factors for the Group
|
|
|
|
|||
Propose
Endorse
Approve
Mandates outside the Novartis Group
6.C Board practices
|
|
% holding of
share capital Dec 31, 2024 |
||
|
Shareholders registered for their own account:
|
|
||
|
UBS Fund Management (Switzerland) AG, Basel
|
5.3
|
||
|
Emasan AG, Basel
1
|
4.1
|
||
|
Credit Suisse Funds AG, Zurich
2
|
|
||
|
|
|||
|
1
According to a disclosure notification filed with Novartis AG and the SIX Swiss Exchange, the beneficial owner of the shares registered for Emasan AG is Sandoz – Fondation de Famille, Liechtenstein.
|
|||
|
2
Credit Suisse Funds AG merged into UBS Fund Management (Switzerland) AG on April 30, 2024.
|
|||
|
|
% holding of
share capital Dec 31, 2024 |
||
|
Shareholders registered as nominees:
|
|
||
|
Nortrust Nominees Ltd., London
|
3.5
|
||
|
The Bank of New York Mellon, New York
|
2.8
|
||
|
Through The Bank of New York Mellon, Everett
|
1.3
|
||
|
Through The Bank of New York Mellon, New York
|
1.0
|
||
|
Through The Bank of New York Mellon, SA/NV, Brussels
|
0.5
|
||
|
Shareholder acting as American Depositary Share (ADS) depositary:
|
|
||
|
JPMorgan Chase Bank, N.A., New York
|
8.0
|
||
|
As of December 31, 2024 1 |
Number of
registered shareholders |
% of share capital |
|||
|
1–100
|
39 042
|
0.10
|
|||
|
101–1 000
|
108 290
|
1.97
|
|||
|
1 001–10 000
|
35 269
|
4.41
|
|||
|
10 001–100 000
|
2 986
|
3.42
|
|||
|
100 001–1 000 000
|
428
|
5.90
|
|||
|
1 000 001–5 000 000
|
57
|
5.54
|
|||
|
5 000 001 or more
|
24
|
34.14
|
|||
|
Total registered shareholders/shares
2
|
186 096
|
55.48
|
|||
|
Unregistered shares
|
|
44.52
|
|||
|
Total
|
|
100.00
|
|||
|
|
|||||
|
1
At the record date of the 2024 Annual General Meeting of Shareholders (AGM), unregistered shares amounted to 22.8%.
|
|||||
|
2
Including 9.7% of the share capital held as treasury shares by Novartis AG or its fully owned subsidiaries (including Swiss foundations controlled by Novartis AG).
|
|||||
|
As of December 31, 2024
|
Shareholders in %
|
Shares in %
|
|||
|
Individual shareholders
|
96.94
|
20.47
|
|||
|
Legal entities
1
|
3.03
|
45.14
|
|||
|
Nominees, fiduciaries and ADS depositary
|
0.03
|
34.39
|
|||
|
Total
|
100.00
|
100.00
|
|||
|
|
|||||
|
1
Excluding 9.7% of the share capital held as treasury shares by Novartis AG or its fully owned subsidiaries (including Swiss foundations controlled by Novartis AG).
|
|||||
|
As of December 31, 2024
|
Shareholders in %
|
Shares in %
|
|||
|
Belgium
|
0.10
|
1.04
|
|||
|
Canada
|
0.03
|
0.57
|
|||
|
France
|
2.11
|
0.51
|
|||
|
Germany
|
5.94
|
2.12
|
|||
|
Ireland
|
0.58
|
0.65
|
|||
|
Luxembourg
|
0.06
|
1.00
|
|||
|
Sweden
|
0.08
|
0.57
|
|||
|
Switzerland
2
|
84.80
|
56.50
|
|||
|
United Kingdom
|
0.70
|
10.89
|
|||
|
United States
|
0.22
|
23.85
|
|||
|
Other countries
|
5.38
|
2.30
|
|||
|
Total
|
100.00
|
100.00
|
|||
|
|
|||||
|
1
Registered shares held by nominees are shown in the country where the company/affiliate entered in the Share Register as shareholder has its registered office.
|
|||||
|
2
Excluding 9.7% of the share capital held as treasury shares by Novartis AG or its fully owned subsidiaries (including Swiss foundations controlled by Novartis AG) .
|
|||||
|
AGM |
Shareholder decision |
Shares canceled |
Average repurchase
share price (CHF) 1 |
||||
|
2022
|
• Capital reduction by CHF 15.35 million (from CHF 1 217 210 460.00 to CHF 1 201 860 626.00)
• Authorization of the Board to repurchase shares up to a maximum of CHF 10 billion between the 2022 AGM and the 2025 AGM 2 |
30 699 668
|
81.82
|
||||
|
2023
|
• Capital reduction by CHF 63.12 million (from CHF 1 201 860 626.00 to CHF 1 138 738 876.00)
• Authorization of the Board to repurchase shares up to a maximum of CHF 10 billion between the 2023 AGM and the 2026 AGM 3 |
126 243 500
|
81.56
|
||||
|
2024
|
• Capital reduction by CHF 42.90 million (from CHF 1 115 964 098.48 to CHF 1 073 065 943.53)
|
87 547 255
|
86.36
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
EGM
|
Shareholder decision
|
|
|
||||
|
2023
|
• Capital reduction by CHF 22.77 million (from CHF 1 138 738 876.00 to CHF 1 115 964 098.48) by reducing the par value of each share from CHF 0.50 to CHF 0.49
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
AGM |
Proposal to the shareholders |
Shares to be canceled |
Average repurchase
share price (CHF) 1 |
||||
|
2025
|
• Capital reduction by CHF 37.98 million (from CHF 1 073 065 943.53 to CHF 1 035 086 714.83)
• Authorization of the Board to repurchase shares up to CHF 10 billion between the 2025 AGM and the 2028 AGM 4 |
77 508 630
|
94.23
|
||||
|
|
|||||||
|
1
All shares were repurchased on the SIX Swiss Exchange second trading line.
|
|||||||
|
2
In addition to the remaining authorization from the 2021 AGM
|
|||||||
|
3
In addition to the remaining authorization from the 2022 AGM
|
|||||||
|
4
In addition to the remaining authorization from the 2023 AGM
|
|||||||
|
|
2024
|
2023
|
2022
|
||||
|
Issued shares
|
2 189 930 497
|
2 277 477 752
|
2 403 721 252
|
||||
|
Treasury shares
1
|
214 841 249
|
233 443 766
|
284 112 195
|
||||
|
Outstanding shares at December 31
|
1 975 089 248
|
2 044 033 986
|
2 119 609 057
|
||||
|
Weighted average number of shares outstanding
|
2 018 281 520
|
2 076 794 140
|
2 181 180 341
|
||||
|
|
|||||||
|
1
Approximately 86 million treasury shares (2023: 94 million 2022: 99 million) are held in Novartis entities that restrict their availability for use.
|
|||||||
|
|
2024
|
2023
|
2022
|
||||
|
Basic earnings per share from continuing operations (USD)
|
5.92
|
4.13
|
2.77
|
||||
|
Diluted earnings per share from continuing operations (USD)
|
5.87
|
4.10
|
2.76
|
||||
|
Net cash flows from operating activities from continuing operations (USD)
|
8.73
|
6.85
|
5.98
|
||||
|
Year-end equity for Novartis AG shareholders (USD)
|
22.30
|
22.83
|
28.00
|
||||
|
Dividend (CHF)
2
|
3.50
|
3.30
|
3.20
|
||||
|
Dividend (USD)
3
|
3.87
|
3.76
|
3.51
|
||||
|
|
|||||||
|
1
Calculated on the weighted average number of shares outstanding, except year-end equity.
|
|||||||
|
2
2024: proposal to shareholders for approval at the AGM on March 7, 2025.
|
|||||||
|
3
Translated into US dollars at the December 31, 2024, rate of USD 1.107 to the Swiss franc. This translation is an example only, and should not be construed as a representation that the Swiss franc amount represents, or has been or could be converted into US dollars at that or any other rate. 2023 and 2022, dividends are translated into US dollars at the Bloomberg Market System Rate on the payment date.
|
|||||||
|
|
2024
|
2023
|
2022
|
||||
|
Price/earnings ratio
1
|
16.6
|
14.1
|
28.3
|
||||
|
Dividend yield (%)
1
|
3.9
|
3.9
|
3.8
|
||||
|
|
|||||||
|
1
Based on the Novartis share price at December 31 of each year
|
|||||||
|
|
2024
|
2023
|
2022
|
||||
|
Year-end ADR price (USD)
|
97.31
|
100.97
|
90.72
|
||||
|
High
1
|
120.89
|
105.13
|
93.75
|
||||
|
Low
1
|
92.57
|
80.03
|
74.61
|
||||
|
Number of ADRs outstanding
2
|
174 267 912
|
189 633 312
|
225 435 680
|
||||
|
|
|||||||
|
|
|||||||
|
1
Based on daily closing prices
|
|||||||
|
2
The depositary, JPMorgan Chase Bank, N.A., holds one Novartis AG share for every ADR issued.
|
|||||||
|
|
2024
|
2023
|
2022
|
||||
|
Year-end share price
|
88.70
|
84.87
|
83.59
|
||||
|
High
1
|
102.70
|
93.87
|
87.82
|
||||
|
Low
1
|
84.52
|
74.62
|
73.98
|
||||
|
Year-end market capitalization (USD billions)
2
|
193.9
|
206.3
|
191.5
|
||||
|
Year-end market capitalization (CHF billions)
2
|
175.2
|
173.5
|
177.2
|
||||
|
|
|||||||
|
|
|||||||
|
1
Based on daily closing prices
|
|||||||
|
2
Market capitalization is calculated based on the number of shares outstanding (excluding treasury shares). Market capitalization in USD is based on the market capitalization in CHF converted at the year-end CHF/USD exchange rate.
|
|||||||
Shareholder participation
Members of the Board of Directors
Medicine/healthcare/R&D
Environmental, social and governance (ESG)
Leadership/management
Law/regulatory/risk management
Medicine/healthcare/R&D
Environmental, social and governance (ESG)
Leadership/management
Law/regulatory/risk management
Medicine/healthcare/R&D
Leadership/management
Environmental, social and governance (ESG)
Leadership/management
Finance/accounting
Law/regulatory/risk management
Environmental, social and governance (ESG)
Data/digital
Leadership/management
Finance/accounting
Leadership/management
Finance/accounting
Law/regulatory/risk management
Medicine/healthcare/R&D
Environmental, social and governance (ESG)
Data/digital
Leadership/management
Finance/accounting
Law/regulatory/risk management
Law/regulatory/risk management
Medicine/healthcare/R&D
Environmental, social and governance (ESG)
Data/digital
Leadership/management
Finance/accounting
Law/regulatory/risk management
Environmental, social and governance (ESG)
Data/digital
Leadership/management
Finance/accounting
Law/regulatory/risk management
Medicine/healthcare/R&D
Environmental, social and governance (ESG)
Data/digital
Leadership/management
Finance/accounting
Law/regulatory/risk management
Medicine/healthcare/R&D
Leadership/management
Finance/accounting
Law/regulatory/risk management
|
Name |
Position |
Board |
Audit and Compliance Committee |
Compensation Committee |
Governance,
Sustainability and Nomination Committee |
Risk Committee |
Science & Technology Committee |
||||||||
|
J. Reinhardt
|
Board Chair
|
11/11
|
|
|
|
|
|
||||||||
|
S. Moroney
|
Vice-Chair
|
10/11
|
|
6/6
|
|
|
6/6
|
||||||||
|
P. Bula
|
Lead Independent Director
|
11/11
|
|
6/6
|
4/4
|
|
|
||||||||
|
N. Andrews
|
Member
|
9/11
|
|
|
|
2/4
|
4/6
|
||||||||
|
T. Buechner
|
Member
|
10/11
|
7/7
|
|
|
4/4
|
|
||||||||
|
E. Doherty
|
Member
|
11/11
|
7/7
|
|
|
4/4
|
|
||||||||
|
B. Heller
|
Member
|
10/11
|
7/7
|
6/6
|
4/4
|
|
|
||||||||
|
D. Hochstrasser
|
Member
|
11/11
|
7/7
|
|
4/4
|
|
|
||||||||
|
F. van Houten
|
Member
|
10/11
|
7/7
|
|
|
|
6/6
|
||||||||
|
A. de Pro Gonzalo
|
Member
|
10/11
|
7/7
|
|
|
4/4
|
|
||||||||
|
C. Sawyers
|
Member
|
10/11
|
|
|
4/4
|
|
5/6
|
||||||||
|
W. Winters
|
Member
|
11/11
|
|
6/6
|
4/4
|
|
|
||||||||
|
J. Young
|
Member
|
11/11
|
|
|
|
4/4
|
6/6
|
||||||||
|
|
|||||||||||||||
|
Further details can be found on pages 115 – 120.
|
|||||||||||||||
|
|
Maximum number
of mandates |
||
|
Mandates
|
10
|
||
|
Other listed companies
1
|
4
|
||
|
|
|||
|
1
Holding a chair position of the board of directors in other listed companies counts as two mandates.
|
|||
|
|
Maximum number
of mandates |
||
|
Mandates in companies that are controlled by Novartis AG
|
No limit
|
||
|
Mandates held at the request of Novartis AG or companies controlled by it
|
5
|
||
Executive Committee
|
|
Maximum number
of mandates |
||
|
Mandates
|
6
|
||
|
Other listed companies
1
|
2
|
||
|
|
|||
|
1
Holding a chair position of the board of directors in other listed companies is not allowed.
|
|||
|
|
Maximum number
of mandates |
||
|
Mandates in companies that are controlled by Novartis AG
|
No limit
|
||
|
Mandates held at the request of Novartis AG or companies controlled by it
|
5
|
||
Members of the Executive Committee
Information and control systems
Auditors
|
|
2024
USD million |
2023
USD million |
|||
|
Audit services
|
25.3
|
26.8
|
|||
|
Audit-related services
|
1.9
|
2.5
|
|||
|
Tax services
|
0.1
|
0.3
|
|||
|
Other services
|
0.0
|
0.0
|
|||
|
Total
|
27.3
|
29.6
|
|||
|
|
|||||
|
|
|||||
Information policy
|
Topic
|
Information
|
||
|
Share capital
|
Articles of Incorporation of Novartis AG
https://www.novartis.com/sites/novartiscom/files/statuten-en.pdf Novartis key share data www.novartis.com/investors/share-data-analysis |
||
|
Shareholder rights
|
Articles of Incorporation of Novartis AG
www.novartis.com/investors/company-overview/corporate-governance |
||
|
Annual General Meeting of Shareholders
|
Annual General Meeting of Shareholders
www.novartis.com/investors/shareholder-information/annual-general-meeting |
||
|
Board Regulations
|
Board Regulations
www.novartis.com/investors/company-overview/corporate-governance |
||
|
Novartis code for senior financial officers
|
Novartis Code of Ethical Conduct for CEO, ECN and Senior Financial
Officers of Novartis www.novartis.com/investors/company-overview/corporate-governance |
||
|
Novartis in Society Integrated Report
|
Novartis in Society Integrated Report
www.novartis.com/reportinghub |
||
|
Novartis Annual Report and Form 20-F
|
Novartis Annual Report and Form 20-F
www.novartis.com/reportinghub |
||
|
Novartis Financial Data
|
Novartis Financial Data
www.novartis.com/investors/financial-data |
||
|
Press releases
|
Press releases
www.novartis.com/news/news-archive?type=media_release Email service www.novartis.com/news/stay-up-to-date |
||
|
Additional information (including event calendar, registered
office, contact and email addresses, phone numbers, etc.) |
Novartis Investor Relations
www.novartis.com/investors |
||
|
|
|||
|
The information on our website is not, and shall not be deemed to be, a part of this Annual Report or incorporated herein.
|
|||
Quiet periods
6.D Employees
|
For the year ended
December 31, 2024 (full-time equivalents) |
Marketing and sales |
Research and development |
Production and supply |
Operations 1 |
General and administration |
Total |
|||||||
|
USA
|
5 179
|
5 083
|
1 323
|
591
|
427
|
12 603
|
|||||||
|
Canada and Latin America
|
1 707
|
413
|
336
|
1 062
|
173
|
3 691
|
|||||||
|
Europe
|
7 908
|
8 923
|
11 823
|
3 993
|
1 505
|
34 152
|
|||||||
|
Asia/Africa/Australasia
|
12 327
|
4 204
|
2 717
|
5 514
|
675
|
25 437
|
|||||||
|
Total
|
27 121
|
18 623
|
16 199
|
11 160
|
2 780
|
75 883
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
For the year ended
December 31, 2023 (full-time equivalents) |
Marketing and sales |
Research and development |
Production and supply |
Operations 1 |
General and administration |
Total |
|||||||
|
USA
|
5 219
|
5 194
|
1 310
|
659
|
464
|
12 846
|
|||||||
|
Canada and Latin America
|
1 732
|
461
|
327
|
1 019
|
182
|
3 721
|
|||||||
|
Europe
|
8 426
|
8 519
|
11 811
|
4 035
|
1 668
|
34 459
|
|||||||
|
Asia/Africa/Australasia
|
12 347
|
4 061
|
2 718
|
5 182
|
723
|
25 031
|
|||||||
|
Total
|
27 724
|
18 235
|
16 166
|
10 895
|
3 037
|
76 057
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
For the year ended
December 31, 2022 (full-time equivalents) |
Marketing and sales |
Research and development |
Production and supply |
Operations 1 |
General and administration |
Total |
|||||||
|
USA
|
6 003
|
5 358
|
1 740
|
825
|
599
|
14 525
|
|||||||
|
Canada and Latin America
|
2 678
|
514
|
809
|
1 071
|
270
|
5 342
|
|||||||
|
Europe
|
14 078
|
10 483
|
18 781
|
5 028
|
2 483
|
50 853
|
|||||||
|
Asia/Africa/Australasia
|
15 856
|
4 841
|
3 841
|
5 513
|
932
|
30 983
|
|||||||
|
Total
|
38 615
|
21 196
|
25 171
|
12 437
|
4 284
|
101 703
|
|||||||
|
Thereof continuing operations
2
|
30 420
|
18 681
|
14 826
|
12 437
|
3 313
|
79 677
|
|||||||
|
Thereof discontinued operations
2
|
8 195
|
2 515
|
10 345
|
|
971
|
22 026
|
|||||||
|
|
|||||||||||||
|
1
relates to full time equivalent employees (FTEs) from our Operations unit, excluding the Operations units’ production and supply FTEs
|
|||||||||||||
|
2
Continuing operations include the retained business activities of Novartis, comprising the innovative medicines business and continued corporate activities. Discontinued operations include the Sandoz generic pharmaceuticals and biosimilars division and certain corporate activities attributable to Sandoz prior to the spin-off up to the distribution date of October 3, 2023.
|
|||||||||||||
6.E Share ownership
6.F Disclosure of a registrant’s action to recover erroneously awarded compensation
Item 7. Major Shareholders and Related Party Transactions
7.A Major shareholders
|
|
Ordinary
shares beneficially owned as of Dec 31, 2024 |
% share
capital beneficially owned as of Dec 31, 2024 1 |
|||
|
BlackRock, Inc.
|
139 392 071
|
7.1
2
|
|||
|
UBS Fund Management (Switzerland) AG
|
115 988 883
|
5.9
|
|||
|
|
|||||
|
1
Calculated on the basis of 1 975 089 248 ordinary shares outstanding as of December 31, 2024, excluding shares held as treasury shares by Novartis AG or its fully owned subsidiaries (including Swiss foundations controlled by Novartis AG).
|
|||||
|
2
This information is based solely on the Schedule 13G filed by BlackRock, Inc. on February 2, 2024 with the SEC.
|
|||||
7.B Related party transactions
7.C Interests of experts and counsel
Item 8. Financial Information
8.A Consolidated statements and other financial information
8.B Significant changes
Item 9. The Offer and Listing
9.A Offer and listing details
9.B Plan of distribution
9.C Markets
9.D Selling shareholders
9.E Dilution
9.F Expenses of the issue
Item 10. Additional Information
10.A Share capital
10.B Memorandum and articles of association
10.C Material contracts
10.D Exchange controls
10.E Taxation
10.F Dividends and paying agents
10.G Statement by experts
10.H Documents on display
10.I Subsidiary information
10.J Annual report to security holders
Item 11. Quantitative and Qualitative Disclosures About Market Risk
Item 12. Description of Securities Other than Equity Securities
12.A Debt securities
12.B Warrants and rights
12.C Other securities
12.D American Depositary Shares
|
Category
|
Depositary actions
|
Associated fee
|
|||
|
Depositing or substituting
underlying shares |
Acceptance of shares surrendered, and issuance of ADSs in exchange,
including surrenders and issuances in respect of: — Share distributions — Stock split — Rights — Merger — Exchange of shares or any other transaction or event or other distribution affecting the ADSs or the deposited shares |
USD 5.00 for each 100 ADSs
(or portion thereof) |
|||
|
Withdrawing
underlying shares |
Acceptance of ADSs surrendered for withdrawal of deposited shares or
for ADSs that are cancelled or reduced for any other reason |
USD 5.00 (or less) for each
100 ADSs (or portion thereof) surrendered |
|||
|
Cash distributions
|
Distributing cash distributions made or any elective cash/stock dividend offered
|
USD 0.05 (or less) per ADS
|
|||
|
Selling or
exercising rights |
Distribution or sale of shares, the fee being in an amount equal to the fee
for the execution and delivery of ADRs that would have been charged as a result of the deposit of such shares |
USD 5.00 for each 100 ADSs
(or portion thereof) |
|||
|
Depositary services
|
Services performed by the depositary in administering the ADRs
|
USD 0.05 (or less) per ADS
per calendar year (or portion thereof) |
|||
|
Expenses of the
depositary |
Expenses incurred on behalf of holders in connection with:
— Compliance with foreign exchange control regulations or any law or regulation relating to foreign investment — The depositary’s or its custodian’s compliance with applicable law, rule or regulation — Stock transfer or other taxes and other governmental charges — Cable, telex and facsimile transmission and delivery — Expenses of the depositary in connection with the conversion of foreign currency into US dollars (which are paid out of such foreign currency) — Any other charge payable by any of the depositary or its agents |
Expenses payable at the sole
discretion of the depositary by billing holders or by deducting charges from one or more cash dividends or other cash distributions |
|||
|
|
|
|
|||
|
Average Daily Balance Range Start
|
Average Daily Balance Range End
|
Fixed contribution
|
|||
|
At least 30 000 000
|
Up to 66 999 999
|
USD 340 000
|
|||
|
At least 67 000 000
|
Up to 133 999 999
|
USD 680 000
|
|||
|
At least 134 000 000
|
Up to 200 999 999
|
USD 1 020 000
|
|||
|
At least 201 000 000
|
Up to 267 999 999
|
USD 1 360 000
|
|||
|
At least 268 000 000
|
|
USD 1 700 000
|
|||
PART II
Item 13. Defaults, Dividend Arrearages and Delinquencies
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
Item 15. Controls and Procedures
Item 16A. Audit Committee Financial Expert
Item 16B. Code of Ethics
Item 16C. Principal Accountant Fees and Services
Item 16D. Exemptions from the Listing Standards for Audit Committees
Item 16E. Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
2024 |
|
Total number of shares purchased (a) 1 |
Average price paid per share in USD (b) |
Total number of shares purchased as part of publicly announced plans or programs (c) 2 |
Maximum
approximate value of shares that may yet be purchased under the plans or programs (CHF millions) (d) |
Maximum
approximate value of shares that may yet be purchased under the plans or programs (USD millions) (e) 3 |
|||||
|
Jan. 1-31
|
|
841 830
|
108.13
|
8 630
|
10 763
|
12 464
|
|||||
|
Feb. 1-29
|
|
5 398 671
|
102.67
|
5 250 000
|
10 291
|
11 707
|
|||||
|
Mar. 1-31
|
|
5 020 196
|
98.75
|
5 000 000
|
9 852
|
10 881
|
|||||
|
Apr. 1-30
|
|
5 277 417
|
95.84
|
5 250 000
|
9 394
|
10 297
|
|||||
|
May 1-31
|
|
5 023 993
|
101.01
|
5 000 000
|
8 935
|
9 879
|
|||||
|
Jun. 1-30
|
|
6 215 536
|
106.01
|
6 200 000
|
8 348
|
9 284
|
|||||
|
Jul. 1-31
|
|
9 242 395
|
109.41
|
9 200 000
|
7 450
|
8 451
|
|||||
|
Aug. 1-31
|
|
8 422 486
|
115.30
|
8 400 000
|
6 620
|
7 807
|
|||||
|
Sep. 1-30
|
|
8 421 852
|
116.90
|
8 400 000
|
5 789
|
6 878
|
|||||
|
Oct. 1-31
|
|
9 244 519
|
114.53
|
9 200 000
|
4 881
|
5 641
|
|||||
|
Nov. 1-30
|
|
8 421 763
|
105.46
|
8 400 000
|
4 101
|
4 654
|
|||||
|
Dec. 1-31
|
|
7 223 212
|
100.09
|
7 200 000
|
3 459
|
3 830
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
78 753 870
|
107.30
|
77 508 630
|
|
|
|
|
|
||
|
|
|||||||||||
|
1
Column (a) shows shares repurchased on the SIX Swiss Exchange second trading line plus shares we purchased from employees who had obtained the shares through a Novartis Employee Ownership Plan. See "Item 18. Financial Statements - Note 25 Equity-based participation plans for employees."
|
|||||||||||
|
2
Column (c) shows shares repurchased on the SIX Swiss Exchange second trading line under the CHF 10 billion share buyback authority approved at the 2022 AGM until exhausted on March 20, 2024. Since March 20, 2024, the share repurchases are executed under the additional CHF 10 billion authority approved at the 2023 AGM. See "Item 6. Directors, Senior Management and Employees - Item 6C. Board Practices - Our capital structure - Changes in capital."
|
|||||||||||
|
3
Column (e) shows the Swiss franc amount from column (d) converted into US dollars as of the month-end, using the Swiss franc/US dollar exchange rate at the applicable month-end.
|
|||||||||||
Item 16F. Change in Registrant’s Certifying Accountant
Item 16G. Corporate Governance
Item 16H. Mine Safety Disclosure
Item 16I. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Item 16J. Insider Trading Policies
Item 16K. Cybersecurity
PART III
Item 17. Financial Statements
Item 18. Financial Statements
Item 19. Exhibits
SIGNATURES
Novartis consolidated financial statements
|
(USD millions unless indicated otherwise)
|
Note
|
2024
|
2023
|
2022
|
|||||
|
Net sales from continuing operations
|
4
|
|
|
|
|||||
|
Other revenues
|
4
|
|
|
|
|||||
|
Cost of goods sold
|
|
-
|
-
|
-
|
|||||
|
Gross profit from continuing operations
|
|
|
|
|
|||||
|
Selling, general and administration
|
|
-
|
-
|
-
|
|||||
|
Research and development
|
|
-
|
-
|
-
|
|||||
|
Other income
|
|
|
|
|
|||||
|
Other expense
|
|
-
|
-
|
-
|
|||||
|
Operating income from continuing operations
|
|
|
|
|
|||||
|
Loss from associated companies
|
|
-
|
-
|
-
|
|||||
|
Interest expense
|
5
|
-
|
-
|
-
|
|||||
|
Other financial income and expense
|
5
|
|
|
|
|||||
|
Income before taxes from continuing operations
|
|
|
|
|
|||||
|
Income taxes
|
6
|
-
|
-
|
-
|
|||||
|
Net income from continuing operations
|
|
|
|
|
|||||
|
Net income from discontinued operations before gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
29
|
|
|
|
|||||
|
Gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
2
|
|
|
|
|||||
|
Net income from discontinued operations
|
29
|
|
|
|
|||||
|
Net income
|
|
|
|
|
|||||
|
Attributable to:
|
|
|
|
|
|||||
|
Shareholders of Novartis AG
|
|
|
|
|
|||||
|
Non-controlling interests
|
|
-
|
|
|
|||||
|
|
|
|
|
|
|||||
|
Basic earnings per share (USD) from continuing operations
|
|
|
|
|
|||||
|
Basic earnings per share (USD) from discontinued operations
|
|
|
|
|
|||||
|
Total basic earnings per share (USD)
|
7
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
Diluted earnings per share (USD) from continuing operations
|
|
|
|
|
|||||
|
Diluted earnings per share (USD) from discontinued operations
|
|
|
|
|
|||||
|
Total diluted earnings per share (USD)
|
7
|
|
|
|
|||||
|
|
|||||||||
|
The accompanying Notes form an integral part of the consolidated financial statements.
|
|||||||||
|
(USD millions)
|
Note
|
2024
|
2023
|
2022
|
|||||
|
Net income
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
Other comprehensive income
|
|
|
|
|
|||||
|
Items that are or may be recycled into the consolidated income statement
|
|
|
|
|
|||||
|
Cash flow hedge, net of taxes
|
8
|
-
|
|
|
|||||
|
Net investment hedge, net of taxes
|
8
|
|
-
|
|
|||||
|
Currency translation effects, net of taxes
|
8
|
-
|
|
-
|
|||||
|
Total of items that are or may be recycled
|
|
-
|
|
-
|
|||||
|
|
|
|
|
|
|||||
|
Items that will never be recycled into the consolidated income statement
|
|
|
|
|
|||||
|
Actuarial gains/(losses) from defined benefit plans, net of taxes
|
8
|
|
-
|
-
|
|||||
|
Fair value adjustments on equity securities, net of taxes
|
8
|
|
|
-
|
|||||
|
Total of items that will never be recycled
|
|
|
-
|
-
|
|||||
|
|
|
|
|
|
|||||
|
Total comprehensive income
|
|
|
|
|
|||||
|
Total comprehensive income for the year attributable to:
|
|
|
|
|
|||||
|
Shareholders of Novartis AG
|
|
|
|
|
|||||
|
Continuing operations
|
|
|
|
|
|||||
|
Discontinued operations
|
|
|
|
|
|||||
|
Non-controlling interests
|
|
-
|
|
-
|
|||||
|
|
|||||||||
|
The accompanying Notes form an integral part of the consolidated financial statements.
|
|||||||||
|
(USD millions)
|
Note
|
2024
|
2023
|
||||
|
Assets
|
|
|
|
||||
|
Non-current assets
|
|
|
|
||||
|
Property, plant and equipment
|
9
|
|
|
||||
|
Right-of-use assets
|
10
|
|
|
||||
|
Goodwill
|
11
|
|
|
||||
|
Intangible assets other than goodwill
|
11
|
|
|
||||
|
Investments in associated companies
|
|
|
|
||||
|
Deferred tax assets
|
12
|
|
|
||||
|
Financial assets
|
13
|
|
|
||||
|
Other non-current assets
|
13
|
|
|
||||
|
Total non-current assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Inventories
|
14
|
|
|
||||
|
Trade receivables
|
15
|
|
|
||||
|
Income tax receivables
|
|
|
|
||||
|
Marketable securities, commodities, time deposits and derivative financial instruments
|
16
|
|
|
||||
|
Cash and cash equivalents
|
16
|
|
|
||||
|
Other current assets
|
17
|
|
|
||||
|
Total current assets
|
|
|
|
||||
|
Total assets
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity and liabilities
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Share capital
|
18
|
|
|
||||
|
Treasury shares
|
18
|
-
|
-
|
||||
|
Reserves
|
|
|
|
||||
|
Equity attributable to Novartis AG shareholders
|
|
|
|
||||
|
Non-controlling interests
|
|
|
|
||||
|
Total equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Non-current liabilities
|
|
|
|
||||
|
Financial debts
|
19
|
|
|
||||
|
Lease liabilities
|
10
|
|
|
||||
|
Deferred tax liabilities
|
12
|
|
|
||||
|
Provisions and other non-current liabilities
|
20
|
|
|
||||
|
Total non-current liabilities
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Trade payables
|
|
|
|
||||
|
Financial debts and derivative financial instruments
|
21
|
|
|
||||
|
Lease liabilities
|
10
|
|
|
||||
|
Current income tax liabilities
|
|
|
|
||||
|
Provisions and other current liabilities
|
22
|
|
|
||||
|
Total current liabilities
|
|
|
|
||||
|
Total liabilities
|
|
|
|
||||
|
Total equity and liabilities
|
|
|
|
||||
|
|
|||||||
|
The accompanying Notes form an integral part of the consolidated financial statements.
|
|||||||
|
|
|
|
|
Reserves
|
|
|
|
||||||||||
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Equity
attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
|||||||||
|
Total equity at January 1, 2022
|
|
|
-
|
|
-
|
|
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive income
|
8
|
|
|
|
-
|
-
|
-
|
-
|
|||||||||
|
Total comprehensive income
|
|
|
|
|
-
|
|
-
|
|
|||||||||
|
Dividends
|
18.1
|
|
|
-
|
|
-
|
|
-
|
|||||||||
|
Purchase of treasury shares
|
18.2
|
|
-
|
-
|
|
-
|
|
-
|
|||||||||
|
Reduction of share capital
|
18
|
-
|
|
-
|
|
|
|
|
|||||||||
|
Exercise of options and employee transactions
|
18.2
|
|
|
|
|
|
|
|
|||||||||
|
Equity-based compensation
|
18.2
|
|
|
|
|
|
|
|
|||||||||
|
Shares delivered to Alcon employees as a result of the Alcon spin-off
|
18.2
|
|
|
|
|
|
|
|
|||||||||
|
Taxes on treasury share transactions
|
|
|
|
|
|
|
|
|
|||||||||
|
Decrease of treasury share repurchase obligation under a share buyback trading plan
|
18.7
|
|
|
|
|
|
|
|
|||||||||
|
Changes in non-controlling interests
|
18.3
|
|
|
|
|
|
-
|
-
|
|||||||||
|
Fair value adjustments on financial assets sold
|
8
|
|
|
|
-
|
|
|
|
|||||||||
|
Value adjustments related to divestments
|
8
|
|
|
-
|
|
|
|
|
|||||||||
|
Other movements
|
18.4
|
|
|
|
|
|
|
|
|||||||||
|
Total of other equity movements
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|||||||||
|
Total equity at December 31, 2022
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive income
|
8
|
|
|
|
|
|
|
|
|||||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends
|
18.1
|
|
|
-
|
|
-
|
|
-
|
|||||||||
|
Dividend in kind to effect the spin-off of Sandoz Group AG
|
2
|
|
|
-
|
|
-
|
|
-
|
|||||||||
|
Purchase of treasury shares
|
18.2
|
|
-
|
-
|
|
-
|
|
-
|
|||||||||
|
Reduction of share capital
|
18
|
-
|
|
-
|
|
|
|
|
|||||||||
|
Exercise of options and employee transactions
|
18.2
|
|
|
|
|
|
|
|
|||||||||
|
Equity-based compensation
|
18.2
|
|
|
|
|
|
|
|
|||||||||
|
Shares delivered to Sandoz employees as a result of the Sandoz spin-off
|
18.2
|
|
|
|
|
|
|
|
|||||||||
|
Taxes on treasury share transactions
|
|
|
|
|
|
|
|
|
|||||||||
|
Transaction costs, net of taxes
|
18.5
|
|
|
-
|
|
-
|
|
-
|
|||||||||
|
Changes in non-controlling interests
|
18.3
|
|
|
|
|
|
-
|
-
|
|||||||||
|
Fair value adjustments on financial assets sold
|
8
|
|
|
-
|
|
|
|
|
|||||||||
|
Value adjustments related to divestments
|
8
|
|
|
-
|
|
|
|
|
|||||||||
|
Other movements
|
18.4
|
|
|
|
|
|
|
|
|||||||||
|
Total of other equity movements
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|||||||||
|
Total equity at December 31, 2023
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
-
|
|
|||||||||
|
Other comprehensive income
|
8
|
|
|
|
|
|
-
|
|
|||||||||
|
Total comprehensive income
|
|
|
|
|
|
|
-
|
|
|||||||||
|
Dividends
|
18.1
|
|
|
-
|
|
-
|
|
-
|
|||||||||
|
Purchase of treasury shares
|
18.2
|
|
-
|
-
|
|
-
|
|
-
|
|||||||||
|
Reduction of share capital
|
18
|
-
|
|
|
|
|
|
|
|||||||||
|
Equity-based compensation plans
|
18.2
|
|
|
|
|
|
|
|
|||||||||
|
Taxes on treasury share transactions
|
|
|
|
-
|
|
-
|
|
-
|
|||||||||
|
Changes in non-controlling interests
|
18.3
|
|
|
-
|
|
-
|
|
-
|
|||||||||
|
Value adjustments related to financial assets sold and divestments
|
8
|
|
|
|
-
|
|
|
|
|||||||||
|
Other movements
|
18.4
|
|
|
|
|
|
|
|
|||||||||
|
Total of other equity movements
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|||||||||
|
Total equity at December 31, 2024
|
|
|
-
|
|
-
|
|
|
|
|||||||||
|
|
|||||||||||||||||
|
The accompanying Notes form an integral part of the consolidated financial statements.
|
|||||||||||||||||
|
(USD millions)
|
Note
|
2024
|
2023
|
2022
|
|||||
|
Net income from continuing operations
|
|
|
|
|
|||||
|
Adjustments to reconcile net income from continuing operations to net cash flows from operating activities from continuing operations
|
|
|
|
|
|||||
|
Reversal of non-cash items and other adjustments
|
23.1
|
|
|
|
|||||
|
Dividends received from associated companies and others
|
|
|
|
|
|||||
|
Interest received
|
|
|
|
|
|||||
|
Interest paid
|
|
-
|
-
|
-
|
|||||
|
Other financial receipts
|
|
|
|
|
|||||
|
Other financial payments
|
|
-
|
-
|
-
|
|||||
|
Income taxes paid
|
23.2
|
-
|
-
|
-
|
|||||
|
Net cash flows from operating activities from continuing operations before working capital and provision changes
|
|
|
|
|
|||||
|
Payments out of provisions and other net cash movements in non-current liabilities
|
|
-
|
-
|
-
|
|||||
|
Change in net current assets and other operating cash flow items
|
23.3
|
-
|
-
|
-
|
|||||
|
Net cash flows from operating activities from continuing operations
|
|
|
|
|
|||||
|
Net cash flows from operating activities from discontinued operations
|
|
|
|
|
|||||
|
Total net cash flows from operating activities
|
|
|
|
|
|||||
|
Purchases of property, plant and equipment
|
|
-
|
-
|
-
|
|||||
|
Proceeds from sale of property, plant and equipment
|
|
|
|
|
|||||
|
Purchases of intangible assets
|
|
-
|
-
|
-
|
|||||
|
Proceeds from sale of intangible assets
|
|
|
|
|
|||||
|
Purchases of financial assets
|
|
-
|
-
|
-
|
|||||
|
Proceeds from sale of financial assets
|
|
|
|
|
|||||
|
Purchases of other non-current assets
|
|
|
|
-
|
|||||
|
Proceeds from sale of other non-current assets
|
|
|
|
|
|||||
|
Acquisitions and divestments of interests in associated companies, net
|
|
-
|
-
|
-
|
|||||
|
Acquisitions and divestments of businesses, net
|
23.4
|
-
|
-
|
-
|
|||||
|
Purchases of marketable securities, commodities and time deposits
|
|
-
|
-
|
-
|
|||||
|
Proceeds from sale of marketable securities, commodities and time deposits
|
|
|
|
|
|||||
|
Net cash flows (used in)/from investing activities from continuing operations
|
|
-
|
|
|
|||||
|
Net cash flows used in investing activities from discontinued operations
|
29
|
|
-
|
-
|
|||||
|
Total net cash flows (used in)/from investing activities
|
|
-
|
|
|
|||||
|
Dividends paid to shareholders of Novartis AG
|
|
-
|
-
|
-
|
|||||
|
Purchases of treasury shares
|
|
-
|
-
|
-
|
|||||
|
Proceeds from exercised options and other treasury share transactions, net
|
|
|
|
|
|||||
|
Proceeds from non-current financial debts
|
23.5
|
|
|
|
|||||
|
Repayments of the current portion of non-current financial debts
|
23.5
|
-
|
-
|
-
|
|||||
|
Change in current financial debts
|
23.5
|
|
|
|
|||||
|
Repayments of other current financial debts
|
23.5
|
-
|
|
|
|||||
|
Payments of lease liabilities
|
23.5
|
-
|
-
|
-
|
|||||
|
Payments from changes in ownership interests in consolidated subsidiaries
|
|
-
|
|
|
|||||
|
Other financing cash flows, net
|
|
|
|
-
|
|||||
|
Net cash flows used in financing activities from continuing operations
|
|
-
|
-
|
-
|
|||||
|
Net cash flows from financing activities from discontinued operations
|
29
|
|
|
|
|||||
|
Total net cash flows used in financing activities
|
|
-
|
-
|
-
|
|||||
|
Net change in cash and cash equivalents before effect of exchange rate changes
|
|
-
|
|
-
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
-
|
|
-
|
|||||
|
Net change in cash and cash equivalents
|
|
-
|
|
-
|
|||||
|
Cash and cash equivalents at January 1
|
|
|
|
|
|||||
|
Cash and cash equivalents at December 31
|
|
|
|
|
|||||
|
|
|||||||||
|
The accompanying Notes form an integral part of the consolidated financial statements.
|
|||||||||
Notes to the Novartis consolidated financial statements
|
(USD millions) |
Oct 3,
2023 |
||
|
Net assets derecognized
1
|
-
|
||
|
Derecognition of distribution liability
|
|
||
|
Difference between net assets and distribution liability
|
|
||
|
Recognition of Sandoz Group AG shares obtained through consolidated foundations
|
|
||
|
Currency translation gains recycled into the consolidated income statement
|
|
||
|
Transaction costs and other items recognized in the consolidated income statement
|
-
|
||
|
Gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
|
||
|
|
|||
|
1
See Note 29 for additional information.
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
Property, plant and equipment
|
|
|
|||
|
Right-of-use assets
|
|
|
|||
|
In-process research and development
|
|
|
|||
|
Other intangible assets
|
|
|
|||
|
Deferred tax assets
|
|
|
|||
|
Non-current financial and other assets
|
|
|
|||
|
Trade receivables and financial and other current assets
|
|
|
|||
|
Cash and cash equivalents
|
|
|
|||
|
Deferred tax liabilities
|
-
|
-
|
|||
|
Current and non-current financial debts
|
-
|
|
|||
|
Current and non-current lease liabilities
|
-
|
-
|
|||
|
Trade payables and other liabilities
|
-
|
-
|
|||
|
Net identifiable assets acquired
|
|
|
|||
|
Non-controlling interests
|
-
|
|
|||
|
Goodwill
|
|
|
|||
|
Total purchase consideration for acquisitions of businesses
|
|
|
|||
|
|
|||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Net sales to third parties from continuing operations
|
|
|
|
||||
|
Sales to discontinued operations
|
|
|
|
||||
|
Net sales from continuing operations
|
|
|
|
||||
|
|
Net sales from continuing operations
1
|
Total of selected non-current assets
2
|
|||||||||||||||||||
|
(USD millions)
|
2024
|
%
|
2023
|
%
|
2022
|
%
|
2024
|
%
|
2023
|
%
|
|||||||||||
|
Country
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Switzerland
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
United States
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
China
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Germany
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
France
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|||||||||||||||||||||
|
1
Net sales from continuing operations by location of customer
|
|||||||||||||||||||||
|
2
Total of property, plant and equipment; right-of-use assets; goodwill; intangible assets other than goodwill; investment in associated companies and other non-current assets excluding post-employment benefit assets
|
|||||||||||||||||||||
|
|
2024 USD m |
2023 USD m |
Change
(2023 to 2024) USD % |
2022 USD m |
Change
(2022 to 2023) USD % |
||||||
|
US
|
|
|
|
|
|
||||||
|
Europe
|
|
|
|
|
|
||||||
|
Asia/Africa/Australasia
|
|
|
|
|
|
||||||
|
Canada and Latin America
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
||||||
|
Of which in established markets
|
|
|
|
|
|
||||||
|
Of which in emerging growth markets
|
|
|
|
|
|
||||||
|
|
|||||||||||
|
1
Net sales from continuing operations by location of customer. Emerging growth markets comprise all markets other than the established markets of the US, Canada, Western Europe, Japan, Australia and New Zealand. Novartis definition of Western Europe includes Austria, Belgium, Finland, France, Germany, Greece, Iceland, Ireland, Italy, Luxembourg, Malta, The Netherlands, Norway, Portugal, Spain, Sweden, Switzerland, and the United Kingdom.
|
|||||||||||
|
|
|||||||||||
|
|
2024 USD m |
2023 USD m 1 |
Change
(2023 to 2024) USD % |
2022 USD m 1 |
Change
(2022 to 2023) USD % |
||||||
|
Cardiovascular, renal and metabolic
|
|
|
|
|
|
||||||
|
Entresto
|
|
|
|
|
|
||||||
|
Leqvio
|
|
|
|
|
|
||||||
|
Total cardiovascular, renal and metabolic
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Immunology
|
|
|
|
|
|
||||||
|
Cosentyx
|
|
|
|
|
|
||||||
|
Xolair
2
|
|
|
|
|
|
||||||
|
Ilaris
|
|
|
|
|
|
||||||
|
Total immunology
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Neuroscience
|
|
|
|
|
|
||||||
|
Kesimpta
|
|
|
|
|
|
||||||
|
Zolgensma
|
|
|
|
|
-
|
||||||
|
Aimovig
|
|
|
|
|
|
||||||
|
Total neuroscience
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Oncology
|
|
|
|
|
|
||||||
|
Kisqali
|
|
|
|
|
|
||||||
|
Promacta/Revolade
|
|
|
-
|
|
|
||||||
|
Tafinlar
+
Mekinist
|
|
|
|
|
|
||||||
|
Jakavi
|
|
|
|
|
|
||||||
|
Tasigna
|
|
|
-
|
|
-
|
||||||
|
Pluvicto
|
|
|
|
|
|
||||||
|
Lutathera
|
|
|
|
|
|
||||||
|
Scemblix
|
|
|
|
|
|
||||||
|
Piqray/Vijoice
|
|
|
-
|
|
|
||||||
|
Kymriah
|
|
|
-
|
|
-
|
||||||
|
Fabhalta
3
|
|
|
nm
|
|
nm
|
||||||
|
Total oncology
|
|
|
|
|
|
||||||
|
|
2024 USD m |
2023 USD m 1 |
Change
(2023 to 2024) USD % |
2022 USD m 1 |
Change
(2022 to 2023) USD % |
||||||
|
Established brands
|
|
|
|
|
|
||||||
|
Sandostatin
Group
|
|
|
-
|
|
|
||||||
|
Lucentis
|
|
|
-
|
|
-
|
||||||
|
Exforge
Group
|
|
|
-
|
|
-
|
||||||
|
Galvus
Group
|
|
|
-
|
|
-
|
||||||
|
Diovan
Group
|
|
|
-
|
|
-
|
||||||
|
Gilenya
|
|
|
-
|
|
-
|
||||||
|
Contract manufacturing
4
|
|
|
-
|
|
|
||||||
|
Other
4
|
|
|
-
|
|
-
|
||||||
|
Total established brands
4
|
|
|
-
|
|
-
|
||||||
|
|
|
|
|
|
|
||||||
|
Total net sales from continuing operations
|
|
|
|
|
|
||||||
|
|
|||||||||||
|
1
Reclassified to conform with 2024 presentation of brands by therapeutic area and established brands.
|
|||||||||||
|
2
Net sales from continuing operations reflect
Xolair
sales for all indications.
|
|||||||||||
|
3
Net sales from continuing operations reflect
Fabhalta
sales for all indications.
|
|||||||||||
|
4
Effective January 1, 2023, the discontinued operations Sandoz business transferred to Novartis continuing operations its bio-technology manufacturing services to other companies’ activities (included in Contract manufacturing) and the
Coartem
brand (included in Other). The financial information of the Novartis continuing operations and discontinued operations were adapted accordingly in 2022, in compliance with IFRS Accounting Standards. See Note 3 for additional information.
|
|||||||||||
|
|
|||||||||||
|
nm = not meaningful
|
|||||||||||
|
Brands
|
Brand classification by therapeutic area or established brands
|
Key indications
|
US USD m
|
Rest of world USD m
|
Total USD m
|
||||||
|
Entresto
|
Cardiovascular, renal and metabolic
|
Chronic heart failure, hypertension
|
|
|
|
||||||
|
Cosentyx
|
Immunology
|
Psoriasis (PsO), ankylosing spondylitis (AS), psoriatic arthritis (PsA), non-radiographic axial spondyloarthritis (nr-axSPA), hidradenitis suppurativa (HS)
|
|
|
|
||||||
|
Kesimpta
|
Neuroscience
|
Relapsing forms of multiple sclerosis (MS)
|
|
|
|
||||||
|
Kisqali
|
Oncology
|
HR+/HER2- metastatic breast cancer and early breast cancer
|
|
|
|
||||||
|
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenia (ITP), severe aplastic anemia (SAA)
|
|
|
|
||||||
|
Tafinlar
+
Mekinist
|
Oncology
|
BRAF V600+ metastatic and adjuvant melanoma, advanced non-small cell lung cancer (NSCLC), tumor agnostic with BRAF mutation indication, pediatric low grade glioma (pLGG)
|
|
|
|
||||||
|
Jakavi
|
Oncology
|
Myelofibrosis (MF), polycythemia vera (PV), graft-versus-host disease (GvHD)
|
|
|
|
||||||
|
Tasigna
|
Oncology
|
Chronic myeloid leukemia (CML)
|
|
|
|
||||||
|
Xolair
1
|
Immunology
|
Severe allergic asthma (SAA), chronic spontaneous urticaria (CSU), nasal polyps, food allergy (FA)
|
|
|
|
||||||
|
Ilaris
|
Immunology
|
Auto-inflammatory (CAPS, TRAPS, HIDS/MKD, FMF, SJIA, AOSD, gout)
|
|
|
|
||||||
|
Pluvicto
|
Oncology
|
PSMA-positive mCRPC patients post-ARPI, post-Taxane
|
|
|
|
||||||
|
Sandostatin
Group
|
Established brands
|
Carcinoid tumors, acromegaly
|
|
|
|
||||||
|
Zolgensma
|
Neuroscience
|
Spinal muscular atrophy (SMA)
|
|
|
|
||||||
|
Lucentis
|
Established brands
|
Age-related macular degeneration (AMD), diabetic macular edema (DME), retinal vein occlusion (RVO)
|
|
|
|
||||||
|
Leqvio
|
Cardiovascular, renal and metabolic
|
Atherosclerotic cardiovascular disease (ASCVD)
|
|
|
|
||||||
|
Lutathera
|
Oncology
|
GEP-NETs gastroenteropancreatic neuroendocrine tumors
|
|
|
|
||||||
|
Exforge
Group
|
Established brands
|
Hypertension
|
|
|
|
||||||
|
Scemblix
|
Oncology
|
Philadelphia chromosome-positive chronic myeloid leukemia (Ph+ CML) in chronic phase (CP); Ph+ CML in CP with the T315I mutation
|
|
|
|
||||||
|
Galvus
Group
|
Established brands
|
Type 2 diabetes (RMS)
|
|
|
|
||||||
|
Diovan
Group
|
Established brands
|
Hypertension
|
|
|
|
||||||
|
Top 20 brands total
|
|
|
|
||||||||
|
Rest of portfolio
|
|
|
|
||||||||
|
Total net sales from continuing operations
|
|
|
|
||||||||
|
|
|||||||||||
|
1
Net sales from continuing operations reflect
Xolair
sales for all indications.
|
|||||||||||
|
|
|
||||||||||
|
Brands
|
Brand classification by therapeutic area or established brands
|
Key indications
|
US USD m
|
Rest of world USD m
|
Total USD m
|
||||||
|
Entresto
|
Cardiovascular, renal and metabolic
|
Chronic heart failure, hypertension
|
|
|
|
||||||
|
Cosentyx
|
Immunology
|
Psoriasis (PsO), ankylosing spondylitis (AS), psoriatic arthritis (PsA), non-radiographic axial spondyloarthritis (nr-axSPA), hidradenitis suppurativa (HS)
|
|
|
|
||||||
|
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenia (ITP), severe aplastic anemia (SAA)
|
|
|
|
||||||
|
Kesimpta
|
Neuroscience
|
Relapsing-remitting multiple sclerosis (RRMS)
|
|
|
|
||||||
|
Kisqali
|
Oncology
|
HR+/HER2- metastatic breast cancer
|
|
|
|
||||||
|
Tafinlar
+
Mekinist
|
Oncology
|
BRAF V600+ metastatic adjuvant melanoma, advanced non-small cell lung cancer (NSCLC), tumor agnostic with BRAF mutation indication
|
|
|
|
||||||
|
Tasigna
|
Oncology
|
Chronic myeloid leukemia (CML)
|
|
|
|
||||||
|
Jakavi
|
Oncology
|
Myelofibrosis (MF), polycytomia vera (PV), graft-versus-host disease (GvHD)
|
|
|
|
||||||
|
Lucentis
|
Established brands
|
Age-related macular degeneration (AMD), diabetic macular edema (DME), retinal vein occlusion (RVO)
|
|
|
|
||||||
|
Xolair
1
|
Immunology
|
Severe allergic asthma (SAA), chronic spontaneous urticaria (CSU), nasal polyps
|
|
|
|
||||||
|
Ilaris
|
Immunology
|
Auto-inflammatory (CAPS, TRAPS, HIDS/MKD, FMF, SJIA, AOSD, gout)
|
|
|
|
||||||
|
Sandostatin
Group
|
Established brands
|
Carcinoid tumors, acromegaly
|
|
|
|
||||||
|
Zolgensma
|
Neuroscience
|
Spinal muscular atrophy (SMA)
|
|
|
|
||||||
|
Pluvicto
|
Oncology
|
PSMA-positive mCRPC patients post-ARPI, post-Taxane
|
|
|
|
||||||
|
Gilenya
|
Established brands
|
Relapsing multiple sclerosis (RMS)
|
|
|
|
||||||
|
Exforge
Group
|
Established brands
|
Hypertension
|
|
|
|
||||||
|
Galvus
Group
|
Established brands
|
Type 2 diabetes
|
|
|
|
||||||
|
Diovan
Group
|
Established brands
|
Hypertension
|
|
|
|
||||||
|
Lutathera
|
Oncology
|
GEP-NETs gastroenteropancreatic neuroendocrine tumors
|
|
|
|
||||||
|
Gleevec/Glivec
|
Established brands
|
Chronic myeloid leukemia (CML), gastrointestinal stromal tumors (GIST)
|
|
|
|
||||||
|
Top 20 products total
|
|
|
|
|
|
||||||
|
Rest of portfolio
|
|
|
|
|
|
||||||
|
Total net sales from continuing operations
|
|
|
|
||||||||
|
|
|||||||||||
|
1
Net sales from continuing operations reflect
Xolair
sales for all indications.
|
|||||||||||
|
Brands
|
Brand classification by therapeutic area or established brands
|
Key indications
|
US USD m
|
Rest of world USD m
|
Total USD m
|
||||||
|
Cosentyx
|
Immunology
|
Psoriasis (PsO), ankylosing spondylitis (AS), psoriatic arthritis (PsA), non-radiographic axial spondyloarthritis (nr-axSPA)
|
|
|
|
||||||
|
Entresto
|
Cardiovascular, renal and metabolic
|
Chronic heart failure, hypertension
|
|
|
|
||||||
|
Promacta/Revolade
|
Oncology
|
Immune thrombocytopenia (ITP), severe aplastic anemia (SAA)
|
|
|
|
||||||
|
Gilenya
|
Established brands
|
Relapsing multiple sclerosis (RMS)
|
|
|
|
||||||
|
Tasigna
|
Oncology
|
Chronic myeloid leukemia (CML)
|
|
|
|
||||||
|
Lucentis
|
Established brands
|
Age-related macular degeneration (AMD), diabetic macular edema (DME), retinal vein occlusion (RVO)
|
|
|
|
||||||
|
Tafinlar
+
Mekinist
|
Oncology
|
BRAF V600+ metastatic adjuvant melanoma, advanced non-small cell lung cancer (NSCLC), tumor agnostic with BRAF mutation indication
|
|
|
|
||||||
|
Jakavi
|
Oncology
|
Myelofibrosis (MF), polycytomia vera (PV), graft-versus-host disease (GvHD)
|
|
|
|
||||||
|
Zolgensma
|
Neuroscience
|
Spinal muscular atrophy (SMA)
|
|
|
|
||||||
|
Xolair
1
|
Immunology
|
Severe allergic asthma (SAA), chronic spontaneous urticaria (CSU), nasal polyps
|
|
|
|
||||||
|
Sandostatin
Group
|
Established brands
|
Carcinoid tumors, acromegaly
|
|
|
|
||||||
|
Kisqali
|
Oncology
|
HR+/HER2- metastatic breast cancer
|
|
|
|
||||||
|
Ilaris
|
Immunology
|
Auto-inflammatory (CAPS, TRAPS, HIDS/MKD, FMF, SJIA, AOSD gout)
|
|
|
|
||||||
|
Kesimpta
|
Neuroscience
|
Relapsing-remitting multiple sclerosis (RRMS)
|
|
|
|
||||||
|
Galvus
Group
|
Established brands
|
Type 2 diabetes
|
|
|
|
||||||
|
Gleevec/Glivec
|
Established brands
|
Chronic myeloid leukemia (CML), gastrointestinal stromal tumors (GIST)
|
|
|
|
||||||
|
Exforge
Group
|
Established brands
|
Hypertension
|
|
|
|
||||||
|
Diovan
Group
|
Established brands
|
Hypertension
|
|
|
|
||||||
|
Kymriah
|
Oncology
|
r/r pediatric and young adults acute lymphoblastic leukemia (ALL), diffuse large B-cell lymphoma (DLBCL) follicular lymphoma (FL)
|
|
|
|
||||||
|
Afinitor/Votubia
|
Established brands
|
Breast cancer/ tuberous sclerosis complex (TSC)
|
|
|
|
||||||
|
Top 20 products total
|
|
|
|
|
|
||||||
|
Rest of portfolio
2
|
|
|
|
|
|
||||||
|
Total net sales from continuing operations
|
|
|
|
||||||||
|
|
|||||||||||
|
1
Net sales from continuing operations reflect
Xolair
sales for all indications.
|
|||||||||||
|
2
Effective January 1, 2023, the discontinued operations Sandoz business bio-technology manufacturing services to other companies’ activities and the
Coartem
brand were transferred to the Novartis continuing operations. The financial information of the Novartis continuing operations and discontinued operations were adapted accordingly in 2022, in compliance with IFRS Accounting Standards. See Note 3 for additional information.
|
|||||||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Profit-sharing income
|
|
|
|
||||
|
Royalty income
|
|
|
|
||||
|
Milestone income
|
|
|
|
||||
|
Other
1
|
|
|
|
||||
|
Total other revenues
|
|
|
|
||||
|
|
|||||||
|
1
Other includes revenue from activities such as manufacturing or other services rendered, to the extent such revenue is not recorded under net sales to third parties from continuing operations
|
|||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Interest expense
|
-
|
-
|
-
|
||||
|
Interest expense on lease liabilities
|
-
|
-
|
-
|
||||
|
Expense arising from discounting long-term liabilities
|
-
|
-
|
-
|
||||
|
Capitalized borrowing costs
|
|
|
|
||||
|
Total interest expense from continuing operations
|
-
|
-
|
-
|
||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Interest income
|
|
|
|
||||
|
Other financial income
1
|
|
|
|
||||
|
Monetary loss from hyperinflation accounting
|
-
|
-
|
-
|
||||
|
Financial expense
|
-
|
-
|
-
|
||||
|
Currency result, net
|
-
|
-
|
-
|
||||
|
Total other financial income and expense from continuing operations
|
|
|
|
||||
|
|
|||||||
|
1
2024 includes USD
|
|||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Switzerland
|
|
|
|
||||
|
Foreign
1
|
|
-
|
|
||||
|
Income before taxes from continuing operations
|
|
|
|
||||
|
|
|||||||
|
1
The 2023 foreign income before taxes from continuing operations was impacted by impairment charges on intangible assets other than goodwill.
|
|||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Switzerland
|
-
|
-
|
-
|
||||
|
Foreign
|
-
|
-
|
-
|
||||
|
Current income tax expense
|
-
|
-
|
-
|
||||
|
Switzerland
|
-
|
|
-
|
||||
|
Foreign
|
|
|
|
||||
|
Deferred tax income
|
|
|
|
||||
|
Income tax expense from continuing operations
|
-
|
-
|
-
|
||||
|
(As a percentage)
|
2024
|
2023
|
2022
|
||||
|
Applicable tax rate
|
|
|
|
||||
|
Effect of disallowed expenditures
|
|
|
|
||||
|
Effect of income taxed at reduced rates
|
-
|
-
|
-
|
||||
|
Effect of income not subject to tax
|
-
|
-
|
-
|
||||
|
Effect of tax credits and allowances
|
-
|
-
|
-
|
||||
|
Effect of release of contingent consideration liability
|
|
-
|
-
|
||||
|
Effect of tax rate change on current and deferred tax assets and liabilities
|
|
-
|
|
||||
|
Effect of derecognition and reversals of derecognition of deferred tax assets
|
|
|
|
||||
|
Effect of write-down of investments in subsidiaries
|
-
|
-
|
|
||||
|
Effect of prior-year items
|
-
|
|
-
|
||||
|
Effect of changes in uncertain tax positions
|
-
|
|
|
||||
|
Effect of other items
1
|
|
|
|
||||
|
Effective tax rate from continuing operations
|
|
|
|
||||
|
|
|||||||
|
1
2024 includes the effect of tax charges related to the expansion of products in the Swiss Patent Box regime (+
|
|||||||
|
|
2024
|
2023
|
2022
|
||||
|
Net income attributable to shareholders of Novartis AG (USD millions)
|
|
|
|
||||
|
- Continuing operations
|
|
|
|
||||
|
- Discontinued operations
|
|
|
|
||||
|
Net income attributable to shareholders of Novartis AG (USD millions)
|
|
|
|
||||
|
|
|
|
|
||||
|
Number of shares (in millions)
|
|
|
|
||||
|
Weighted average number of shares outstanding used in basic earnings per share
|
|
|
|
||||
|
Adjustment for vesting of restricted shares, restricted share units and dilutive shares from options
|
|
|
|
||||
|
Weighted average number of shares in diluted earnings per share
|
|
|
|
||||
|
|
|
|
|
||||
|
Basic earnings per share (USD)
|
|
|
|
||||
|
- Continuing operations
|
|
|
|
||||
|
- Discontinued operations
|
|
|
|
||||
|
Total basic earnings per share (USD)
|
|
|
|
||||
|
|
|
|
|
||||
|
Diluted earnings per share (USD)
|
|
|
|
||||
|
- Continuing operations
|
|
|
|
||||
|
- Discontinued operations
|
|
|
|
||||
|
Total diluted earnings per share (USD)
|
|
|
|
||||
|
(USD millions) |
Note |
Fair value adjustments on financial instruments |
Actuarial gains/(losses) from defined benefit plans |
Hedging reserves |
Cumulative currency translation effects |
Total value
adjustments attributable to Novartis AG shareholders |
Non- controlling interest |
Total value adjustments |
|||||||||
|
Value adjustments at December 31, 2021
|
|
|
-
|
|
-
|
-
|
-
|
-
|
|||||||||
|
Fair value adjustments on equity securities, net of taxes of USD
|
|
-
|
|
|
|
-
|
|
-
|
|||||||||
|
Net investment hedge, net of taxes of USD
-
|
|
|
|
|
|
|
|
|
|||||||||
|
Defined benefit plans, net of taxes of USD
-
|
|
|
-
|
|
|
-
|
|
-
|
|||||||||
|
Currency translation effects, net of taxes of USD
|
8.1
|
|
|
|
|
-
|
-
|
-
|
-
|
||||||||
|
Value adjustments recognized through other comprehensive income in 2022
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|||||||||
|
Fair value adjustments on equity securities sold, reclassified to retained earnings net of taxes of
|
|
-
|
|
|
|
-
|
|
-
|
|||||||||
|
Value adjustments related to divestments, net of taxes of USD
-
|
|
|
|
|
|
|
|
|
|||||||||
|
Value adjustments recognized through equity in 2022
|
|
-
|
|
|
|
|
|
|
|||||||||
|
Value adjustments at December 31, 2022
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|||||||||
|
Fair value adjustments on equity securities, net of taxes of USD
-
|
|
|
|
|
|
|
|
|
|||||||||
|
Net investment hedge, net of taxes of USD
|
|
|
|
|
-
|
-
|
|
-
|
|||||||||
|
Defined benefit plans, net of taxes of USD
|
|
|
-
|
|
|
-
|
|
-
|
|||||||||
|
Currency translation effects, net of taxes of USD
-
|
8.1
|
|
|
|
|
|
|
|
|
||||||||
|
Value adjustments recognized through other comprehensive income in 2023
|
|
|
-
|
|
|
|
|
|
|||||||||
|
Fair value adjustments on equity securities sold, reclassified to retained earnings net of taxes of USD
-
|
|
|
|
|
|
|
|
|
|||||||||
|
Value adjustments related to divestments, net of taxes of USD
-
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Value adjustments recognized through equity in 2023
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Value adjustments at December 31, 2023
|
|
-
|
-
|
|
|
-
|
-
|
-
|
|||||||||
|
Fair value adjustments on equity securities, net of taxes of USD
-
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash flow hedge – losses recognized in other comprehensive income, net of taxes of USD
|
|
|
|
-
|
|
-
|
|
-
|
|||||||||
|
Net investment hedge, net of taxes of USD
-
|
|
|
|
|
|
|
|
|
|||||||||
|
Defined benefit plans, net of taxes of USD
-
|
|
|
|
|
|
|
|
|
|||||||||
|
Currency translation effects, net of taxes of USD
|
8.1
|
|
|
|
|
-
|
-
|
-
|
-
|
||||||||
|
Value adjustments recognized through other comprehensive income in 2024
|
|
|
|
-
|
-
|
|
-
|
|
|||||||||
|
Fair value adjustments on equity securities sold, reclassified to retained earnings net of taxes of USD
|
|
-
|
|
|
|
-
|
|
-
|
|||||||||
|
Value adjustments recognized through equity in 2024
|
|
-
|
|
|
|
-
|
|
-
|
|||||||||
|
Value adjustments at December 31, 2024
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
|
|||||||||||||||||
|
1
Includes fair value adjustments on equity securities designated as financial assets valued at fair value through other comprehensive income with no subsequent recycling into the consolidated income statement
|
|||||||||||||||||
|
2
Includes USD
|
|||||||||||||||||
|
(USD millions) |
Land |
Buildings |
Construction in progress |
Machinery
and other equipment |
Total |
||||||
|
At January 1, 2024
|
|
|
|
|
|
||||||
|
Cost
|
|
|
|
|
|
||||||
|
Accumulated depreciation and impairment
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Net book value
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
At January 1, 2024
|
|
|
|
|
|
||||||
|
Impact of acquisitions of businesses
|
|
|
|
|
|
||||||
|
Reclassifications
|
|
|
-
|
|
|
||||||
|
Additions
|
|
|
|
|
|
||||||
|
Disposals and derecognitions
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Depreciation charge
|
|
-
|
|
-
|
-
|
||||||
|
Impairment charge
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Reversal of impairment charge
|
|
|
|
|
|
||||||
|
Currency translation effects
|
-
|
-
|
-
|
-
|
-
|
||||||
|
At December 31, 2024
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
At December 31, 2024
|
|
|
|
|
|
||||||
|
Cost
|
|
|
|
|
|
||||||
|
Accumulated depreciation and impairment
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Net book value
|
|
|
|
|
|
||||||
|
Commitments for purchases of property, plant and equipment
1
|
|
|
|
|
|
||||||
|
Capitalized borrowing costs
|
|
|
|
|
|
||||||
|
|
|||||||||||
|
1
The estimated timing of the commitments for purchase of property, plant and equipment are as follows: 2025: USD
|
|||||||||||
|
(USD millions) |
Land |
Buildings |
Construction in progress |
Machinery
and other equipment |
Total |
||||||
|
At January 1, 2023
|
|
|
|
|
|
||||||
|
Cost
|
|
|
|
|
|
||||||
|
Accumulated depreciation and impairment
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Net book value
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
At January 1, 2023
|
|
|
|
|
|
||||||
|
Costs and accumulated depreciation/impairments on assets related to discontinued operations
1
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Impact of acquisitions of businesses
|
|
|
|
|
|
||||||
|
Reclassifications
|
|
|
-
|
|
|
||||||
|
Additions
|
|
|
|
|
|
||||||
|
Disposals and derecognitions
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Depreciation charge
|
|
-
|
|
-
|
-
|
||||||
|
Impairment charge
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Reversal of impairment charge
|
|
|
|
|
|
||||||
|
Currency translation effects
|
|
|
|
|
|
||||||
|
At December 31, 2023
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
At December 31, 2023
|
|
|
|
|
|
||||||
|
Cost
|
|
|
|
|
|
||||||
|
Accumulated depreciation and impairment
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Net book value
|
|
|
|
|
|
||||||
|
Commitments for purchases of property, plant and equipment
|
|
|
|
|
|
||||||
|
Capitalized borrowing costs
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Represents the cost of assets and accumulated depreciation/impairments at January 1, 2023, related to the Sandoz business reported as discontinued operations, and the net transfers between discontinued and continuing operations from January 1, 2023 to October 3, 2023. Note 29 provides disclosure of discontinued operations additions, depreciation charge, impairment charge and reversals of impairment change.
|
|||||||||||
|
|
Useful life
|
||
|
Buildings
|
20 to 40 years
|
||
|
Machinery and other equipment
|
|
||
|
Machinery and equipment
|
7 to 20 years
|
||
|
Furniture and vehicles
|
5 to 10 years
|
||
|
Computer hardware
|
3 to 7 years
|
||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Depreciation charge
|
-
|
-
|
-
|
||||
|
Impairment charge
|
-
|
-
|
-
|
||||
|
Impairment reversals
|
|
|
|
||||
|
|
|||||||
|
1
Note 29 provides disclosure of discontinued operations depreciation charge, impairment charge and reversals of impairment charge.
|
|||||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Right-of-use assets at January 1
|
|
|
|||
|
Costs and accumulated depreciation/impairments on assets related to discontinued operations
1
|
|
-
|
|||
|
Impact of acquisitions and divestments of businesses, net
|
|
|
|||
|
Additions
|
|
|
|||
|
Depreciation charge
|
-
|
-
|
|||
|
Impairment reversal/(charge)
|
|
-
|
|||
|
Lease contract terminations
2
|
-
|
-
|
|||
|
Currency translation effects
|
-
|
|
|||
|
Total right-of-use assets at December 31
|
|
|
|||
|
|
|||||
|
1
Represents the cost of assets and accumulated depreciation/impairments at January 1, 2023, related to the Sandoz business reported as discontinued operations, and the net transfers between discontinued and continuing operations from January 1, 2023 to October 3, 2023. Note 29 provides disclosure of discontinued operations additions, depreciation charge, impairment charge and reversals of impairment change.
|
|||||
|
2
Lease contract terminations also includes modifications to existing leases that result in reductions to the right-of-use assets, and reductions due to sub-leasing.
|
|||||
|
(USD millions) |
December 31,
2024 carrying value |
December 31,
2023 carrying value |
Depreciation
charge 2024 |
Depreciation
charge 2023 |
Depreciation
charge 2022 |
||||||
|
Land
|
|
|
|
|
|
||||||
|
Buildings
|
|
|
|
|
|
||||||
|
Vehicles
|
|
|
|
|
|
||||||
|
Machinery and equipment, and other assets
|
|
|
|
|
|
||||||
|
Total right-of-use assets
|
|
|
|
|
|
||||||
|
|
|||||||||||
|
1
Note 29 provides disclosure of discontinued operations depreciation charge.
|
|||||||||||
|
(USD millions) |
Lease liabilities 2024 |
Lease liabilities undiscounted 2024 |
Interests for
discounting lease liabilities 2024 |
Lease liabilities 2023 |
Lease liabilities undiscounted 2023 |
Interests for
discounting lease liabilities 2023 |
|||||||
|
Less than one year
|
|
|
|
|
|
|
|||||||
|
Between one and two years
|
|
|
|
|
|
|
|||||||
|
Between two and three years
|
|
|
|
|
|
|
|||||||
|
Between three and four years
|
|
|
|
|
|
|
|||||||
|
Between four and five years
|
|
|
|
|
|
|
|||||||
|
After five years
|
|
|
|
|
|
|
|||||||
|
Total lease liabilities
|
|
|
|
|
|
|
|||||||
|
Less current portion of lease liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
|
Non-current portion of lease liabilities
|
|
|
|
|
|
|
|||||||
|
Commitments for leases not yet commenced
1
|
|
|
|
|
|
|
|||||||
|
|
|||||||||||||
|
1
The 2024 estimated timing of the commitments for leases not yet commenced are as follows: 2025 USD
|
|||||||||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Interest expense on lease liabilities
1
|
|
|
|
||||
|
Expense on short-term leases
|
|
|
|
||||
|
Expense on low-value leases
|
|
|
|
||||
|
Total cash outflows for leases
|
|
|
|
||||
|
Thereof:
|
|
|
|
||||
|
Cash outflows for short-term leases and low-value leases
2
|
|
|
|
||||
|
Payments of interest
3
|
|
|
|
||||
|
Payments of lease liabilities
4
|
|
|
|
||||
|
|
|||||||
|
1
The weighted average interest rate is
|
|||||||
|
2
Cash flows from short-term and low-value leases are included within total net cash flows from operating activities. The portfolio of short-term leases to which the Company is committed to at December 31, 2024, 2023 and 2022, is similar to the portfolio of short-term leases the Company entered into during 2024, 2023 and 2022.
|
|||||||
|
3
Included within total net cash flows from operating activities
|
|||||||
|
4
Reported as cash outflows in financing activities net of lease incentives received, if any.
|
|||||||
|
|
Goodwill
|
Intangible assets other than goodwill
|
||||||||||||
|
(USD millions) |
Total |
In-process
research and development |
Currently
marketed products |
Other
intangible assets |
Total |
|||||||||
|
At January 1, 2024
|
|
|
|
|
|
|||||||||
|
Cost
|
|
|
|
|
|
|||||||||
|
Accumulated amortization and impairment
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Net book value
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
At January 1, 2024
|
|
|
|
|
|
|||||||||
|
Impact of acquisitions of businesses
|
|
|
|
|
|
|||||||||
|
Additions
1
|
|
|
|
|
|
|||||||||
|
Disposals and derecognitions
2
|
|
|
-
|
-
|
-
|
|||||||||
|
Amortization charge
|
|
|
-
|
-
|
-
|
|||||||||
|
Impairment charge
|
-
|
-
|
|
-
|
-
|
|||||||||
|
Reversal of impairment charge
|
|
|
|
|
|
|||||||||
|
Currency translation effects
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
At December 31, 2024
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
At December 31, 2024
|
|
|
|
|
|
|||||||||
|
Cost
|
|
|
|
|
|
|||||||||
|
Accumulated amortization and impairment
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Net book value
|
|
|
|
|
|
|||||||||
|
|
||||||||||||||
|
1
Additions to currently marketed products include USD
|
||||||||||||||
|
2
Derecognition of assets that are no longer being used or developed and are not considered to have a significant disposal value or other alternative use.
|
||||||||||||||
|
|
Goodwill
|
Intangible assets other than goodwill
|
||||||||||||
|
(USD millions) |
Total |
In-process
research and development |
Currently
marketed products |
Other
intangible assets |
Total |
|||||||||
|
At January 1, 2023
|
|
|
|
|
|
|||||||||
|
Cost
|
|
|
|
|
|
|||||||||
|
Accumulated amortization and impairment
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Net book value
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
At January 1, 2023
|
|
|
|
|
|
|||||||||
|
Costs and accumulated amortization/impairments on assets related to discontinued operations
1
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Impact of acquisitions of businesses
|
|
|
|
|
|
|||||||||
|
Reclassifications
|
|
-
|
|
|
|
|||||||||
|
Additions
2
|
|
|
|
|
|
|||||||||
|
Disposals and derecognitions
3
|
|
|
-
|
-
|
-
|
|||||||||
|
Amortization charge
|
|
|
-
|
-
|
-
|
|||||||||
|
Impairment charge
|
|
-
|
-
|
-
|
-
|
|||||||||
|
Currency translation effects
|
|
|
|
|
|
|||||||||
|
At December 31, 2023
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
At December 31, 2023
|
|
|
|
|
|
|||||||||
|
Cost
|
|
|
|
|
|
|||||||||
|
Accumulated amortization and impairment
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Net book value
|
|
|
|
|
|
|||||||||
|
|
||||||||||||||
|
1
Represents the cost of assets and accumulated depreciation/impairments at January 1, 2023, related to the Sandoz business reported as discontinued operations, and the net transfers between discontinued and continuing operations from January 1, 2023 to October 3, 2023. Note 29 provides disclosure of discontinued operations additions, depreciation charge, impairment charge and reversals of impairment change.
|
||||||||||||||
|
2
Additions to currently marketed products include USD
|
||||||||||||||
|
3
Derecognition of assets that are no longer being used or developed and are not considered to have a significant disposal value or other alternative use. Disposals include the divested currently marketed product
Xiidra
.
|
||||||||||||||
|
(As a percentage)
|
|
||
|
Terminal growth rate
|
|
||
|
Discount rate (post-tax)
|
|
||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Amortization charge
|
-
|
-
|
-
|
||||
|
Impairment charge
2
|
-
|
-
|
-
|
||||
|
Reversal of impairment charge
|
|
|
|
||||
|
|
|||||||
|
1
Note 29 provides disclosure of discontinued operations amortization charge and impairment charge.
|
|||||||
|
2
2024 impairment charge included the write-down of IPR&D on the cessation of clinical research and clinical development programs and a USD
|
|||||||
|
2023 impairment charge included the write-down of IPR&D on the cessation of clinical development programs, including PPY988 (USD
|
|||||||
|
2022 intangible asset impairment charge included the write-down of IPR&D on the cessation of clinical development programs, including UNR844 (USD
|
|||||||
|
(USD millions) |
Property, plant and equipment |
Intangible assets |
Pensions and
other benefit obligations of employees |
Inventories |
Tax loss carry- forwards |
Other assets, provisions and accruals |
Total |
||||||||
|
Gross deferred tax assets at January 1, 2024
|
|
|
|
|
|
|
|
||||||||
|
Gross deferred tax liabilities at January 1, 2024
|
-
|
-
|
-
|
-
|
|
-
|
-
|
||||||||
|
Net deferred tax balance at January 1, 2024
|
-
|
-
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
At January 1, 2024
|
-
|
-
|
|
|
|
|
|
||||||||
|
Credited/(charged) to income
|
-
|
|
|
|
-
|
-
|
|
||||||||
|
Charged to equity
|
|
|
|
|
-
|
|
-
|
||||||||
|
Credited/(charged) to other comprehensive income
|
|
|
-
|
|
|
-
|
-
|
||||||||
|
Impact of acquisitions of businesses
|
-
|
-
|
|
|
|
-
|
-
|
||||||||
|
Other movements
|
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
|
Net deferred tax balance at December 31, 2024
|
-
|
-
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross deferred tax assets at December 31, 2024
|
|
|
|
|
|
|
|
||||||||
|
Gross deferred tax liabilities at December 31, 2024
|
-
|
-
|
-
|
-
|
|
-
|
-
|
||||||||
|
Net deferred tax balance at December 31, 2024
|
-
|
-
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
After offsetting the following amount of deferred tax assets and liabilities within the same tax jurisdiction, the balance amounts to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Deferred tax assets at December 31, 2024
|
|
|
|
|
|
|
|
||||||||
|
Deferred tax liabilities at December 31, 2024
|
|
|
|
|
|
|
-
|
||||||||
|
Net deferred tax balance at December 31, 2024
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross deferred tax assets at January 1, 2023
|
|
|
|
|
|
|
|
||||||||
|
Gross deferred tax liabilities at January 1, 2023
|
-
|
-
|
-
|
-
|
|
-
|
-
|
||||||||
|
Net deferred tax balance at January 1, 2023
|
-
|
-
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
At January 1, 2023
|
-
|
-
|
|
|
|
|
|
||||||||
|
Net deferred tax balance related to discontinued operations
1
|
|
|
-
|
-
|
-
|
-
|
-
|
||||||||
|
Credited/(charged) to income
|
-
|
|
|
|
|
-
|
|
||||||||
|
Credited/(charged) to other comprehensive income
|
-
|
|
|
|
|
-
|
-
|
||||||||
|
Impact of acquisitions of businesses
|
-
|
-
|
|
|
|
-
|
-
|
||||||||
|
Other movements
|
-
|
|
|
-
|
|
-
|
|
||||||||
|
Net deferred tax balance at December 31, 2023
|
-
|
-
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross deferred tax assets at December 31, 2023
|
|
|
|
|
|
|
|
||||||||
|
Gross deferred tax liabilities at December 31, 2023
|
-
|
-
|
-
|
-
|
|
-
|
-
|
||||||||
|
Net deferred tax balance at December 31, 2023
|
-
|
-
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
After offsetting the following amount of deferred tax assets and liabilities within the same tax jurisdiction, the balance amounts to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Deferred tax assets at December 31, 2023
|
|
|
|
|
|
|
|
||||||||
|
Deferred tax liabilities at December 31, 2023
|
|
|
|
|
|
|
-
|
||||||||
|
Net deferred tax balance at December 31, 2023
|
|
|
|
|
|
|
|
||||||||
|
|
|||||||||||||||
|
1
Represents the net deferred tax balance at January 1, 2023, related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||||||||||
|
(USD millions)
|
Unrecognized
|
Recognized
|
2024 total
|
||||
|
One year
|
|
|
|
||||
|
Two years
|
|
|
|
||||
|
Three years
|
|
|
|
||||
|
Four years
1
|
|
|
|
||||
|
Five years
|
|
|
|
||||
|
More than five years
1
|
|
|
|
||||
|
Not subject to expiry
|
|
|
|
||||
|
Total
|
|
|
|
||||
|
|
|||||||
|
1
Unrecognized losses expiring in four years include USD
|
|||||||
|
(USD millions)
|
Unrecognized
|
Recognized
|
2023 total
|
||||
|
One year
|
|
|
|
||||
|
Two years
|
|
|
|
||||
|
Three years
|
|
|
|
||||
|
Four years
|
|
|
|
||||
|
Five years
1
|
|
|
|
||||
|
More than five years
1
|
|
|
|
||||
|
Not subject to expiry
|
|
|
|
||||
|
Total
|
|
|
|
||||
|
|
|||||||
|
1
Unrecognized losses expiring in five years include USD
|
|||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Tax losses carried forward that expired
|
|
|
|
||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Equity securities
|
|
|
|||
|
Debt securities
|
|
|
|||
|
Fund investments
|
|
|
|||
|
Total financial investments
|
|
|
|||
|
Long-term receivables from finance subleases
|
|
|
|||
|
Other long-term receivables
|
|
|
|||
|
Contingent consideration receivables
1
|
|
|
|||
|
Long-term loans, advances and security deposits
|
|
|
|||
|
Total financial assets
|
|
|
|||
|
|
|||||
|
1
Note 28 provides additional disclosures related to contingent consideration.
|
|||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Deferred compensation plans
|
|
|
|||
|
Prepaid post-employment benefit plans
1
|
|
|
|||
|
Other non-current assets
|
|
|
|||
|
Total other non-current assets
|
|
|
|||
|
|
|||||
|
1
Note 24 provides additional disclosures related to post-employment benefits.
|
|||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Raw material, consumables
|
|
|
|||
|
Work in progress
|
|
|
|||
|
Finished products
|
|
|
|||
|
Total inventories
|
|
|
|||
|
(USD billions)
|
2024
|
2023
|
2022
|
||||
|
Cost of goods sold
|
-
|
-
|
-
|
||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Inventory provisions
|
-
|
-
|
-
|
||||
|
Reversals of inventory provisions
|
|
|
|
||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Total gross trade receivables
|
|
|
|||
|
Provisions for doubtful trade receivables
|
-
|
-
|
|||
|
Total trade receivables
|
|
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
Not overdue
|
|
|
|||
|
Past due for not more than one month
|
|
|
|||
|
Past due for more than one month but less than three months
|
|
|
|||
|
Past due for more than three months but less than six months
|
|
|
|||
|
Past due for more than six months but less than one year
|
|
|
|||
|
Past due for more than one year
|
|
|
|||
|
Provisions for doubtful trade receivables
|
-
|
-
|
|||
|
Total trade receivables
|
|
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
US dollar (USD)
|
|
|
|||
|
Euro (EUR)
|
|
|
|||
|
Japanese yen (JPY)
|
|
|
|||
|
Russian ruble (RUB)
|
|
|
|||
|
British pound (GBP)
|
|
|
|||
|
Chinese yuan (CNY)
|
|
|
|||
|
Brazilian real (BRL)
|
|
|
|||
|
Australian dollar (AUD)
|
|
|
|||
|
Swiss franc (CHF)
|
|
|
|||
|
Canadian dollar (CAD)
|
|
|
|||
|
Other currencies
|
|
|
|||
|
Total trade receivables
|
|
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
Commodities
|
|
|
|||
|
Time deposits and short-term investments with original maturity more than 90 days
|
|
|
|||
|
Derivative financial instruments
|
|
|
|||
|
Total marketable securities, commodities, time deposits and derivative financial instruments
|
|
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
Current accounts
|
|
|
|||
|
Time deposits and short-term investments with original maturity less than 90 days
|
|
|
|||
|
Total cash and cash equivalents
|
|
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
VAT receivable
|
|
|
|||
|
Withholding tax recoverable
|
|
|
|||
|
Prepaid expenses
|
|
|
|||
|
Contingent consideration receivable
1
|
|
|
|||
|
Other receivables and current assets
|
|
|
|||
|
Total other current assets
|
|
|
|||
|
|
|||||
|
1
Note 28 provides additional disclosures related to contingent consideration.
|
|||||
|
(USD millions) |
Jan 1, 2022 |
Movement
in year |
Dec 31, 2022 |
Movement
in year |
Dec 31, 2023 |
Movement
in year |
Dec 31, 2024 |
||||||||
|
Share capital
1
|
|
-
|
|
-
|
|
-
|
|
||||||||
|
Treasury shares
|
-
|
-
|
-
|
|
-
|
-
|
-
|
||||||||
|
Outstanding share capital
|
|
-
|
|
-
|
|
-
|
|
||||||||
|
|
|||||||||||||||
|
1
At December 31, 2024 and 2023, the Novartis AG share capital consists of registered shares with a nominal value of CHF
|
|||||||||||||||
|
|
|
2024
|
2023
|
2022
|
|||||||||||||||||
|
Number of outstanding shares (in millions) |
Note |
Total
Novartis shares |
Total
treasury shares 1 |
Total
outstanding shares |
Total
Novartis shares |
Total
treasury shares 1 |
Total
outstanding shares |
Total
Novartis shares |
Total
treasury shares 1 |
Total
outstanding shares |
|||||||||||
|
Balance at beginning of year
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||||||||
|
Shares canceled for capital reduction
2
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|||||||||||
|
Shares acquired to be canceled
3
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|||||||||||
|
Other share purchases
4
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|||||||||||
|
Exercise of options and employee transactions
5
|
18.8
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Equity-based compensation plans
5
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Shares delivered to Alcon employees
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Shares delivered to Sandoz employees
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total movements
|
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|||||||||||
|
Balance at end of year
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||||||||
|
|
|||||||||||||||||||||
|
1
Approximately
|
|||||||||||||||||||||
|
2
Novartis reduced its share capital by canceling shares that were repurchased on the SIX Swiss Exchange second trading line during previous years.
|
|||||||||||||||||||||
|
3
Shares repurchased on the SIX Swiss Exchange second trading line under the CHF
|
|||||||||||||||||||||
|
4
Shares acquired from employees, which were previously granted to them under the respective equity-based compensation plans
|
|||||||||||||||||||||
|
5
Shares delivered as a result of options being exercised and physical share deliveries related to equity-based compensation plans
|
|||||||||||||||||||||
|
|
2024
|
2023
|
2022
|
||||
|
Dividend per share (in CHF)
|
|
|
|
||||
|
Total dividend payment (in USD billion)
|
|
|
|
||||
|
|
|
|
2024
|
2023
|
2022
|
|
|||||||||
|
|
Note |
Number of
outstanding shares (in millions) |
Equity impact USD m |
Number of
outstanding shares (in millions) |
Equity impact USD m |
Number of
outstanding shares (in millions) |
Equity impact USD m |
||||||||
|
Shares acquired to be canceled
1
|
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
|
Other share purchases
2
|
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
|
Purchase of treasury shares
|
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
|
Exercise of options and employee transactions
3
|
18.8
|
|
|
|
|
|
|
||||||||
|
Equity-based compensation plans
4
|
|
|
|
|
|
|
|
||||||||
|
Shares delivered to Alcon employees
|
|
|
|
|
|
|
|
||||||||
|
Shares delivered to Sandoz employees
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
|
|
|||||||||||||||
|
1
Shares repurchased on the SIX Swiss Exchange second trading line under the CHF
|
|||||||||||||||
|
2
Shares acquired from employees, which were previously granted to them under the respective equity-based compensation plans
|
|||||||||||||||
|
3
Shares delivered as a result of options being exercised related to equity-based compensation plans and the delivery of treasury shares. The average share price of the shares delivered was significantly below market price, reflecting the strike price of the options exercised.
|
|||||||||||||||
|
4
Equity-settled share-based compensation is expensed in the consolidated income statement in accordance with the vesting period of the equity-based compensation plans. The value for the shares and options granted is credited to consolidated equity over the respective vesting period. In addition, tax benefits arising from tax-deductible amounts exceeding the expense recognized in the income statement are credited to equity.
|
|||||||||||||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Straight bonds
|
|
|
|||
|
Other bonds
1
|
|
|
|||
|
Total bonds
|
|
|
|||
|
Other financial debt
|
|
|
|||
|
Total, including current portion of non-current financial debt
|
|
|
|||
|
Less current portion of non-current financial debt
|
-
|
-
|
|||
|
Total non-current financial debt
|
|
|
|||
|
|
|||||
|
1
Average interest rate during the year 2024:
|
|||||
|
Coupon |
Currency |
Notional
amount (millions) |
Issuance year |
Maturity year |
Issuer |
Issue price |
2024
(USD millions) |
2023
(USD millions) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total straight bonds
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|||||||||||||||||
|
1
The EUR
|
|||||||||||||||||
|
(USD millions)
|
2024
|
2023
|
|||
|
2024
|
|
|
|||
|
2025
|
|
|
|||
|
2026
|
|
|
|||
|
2027
|
|
|
|||
|
2028
|
|
|
|||
|
2029
|
|
|
|||
|
After 2029
|
|
|
|||
|
Total
|
|
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
US dollar (USD)
|
|
|
|||
|
Euro (EUR)
|
|
|
|||
|
Swiss franc (CHF)
|
|
|
|||
|
Others
|
|
|
|||
|
Total
|
|
|
|||
|
(USD millions) |
2024
Balance sheet |
2024
Fair values |
2023
Balance sheet |
2023
Fair values |
|||||
|
Straight bonds
|
|
|
|
|
|||||
|
Others
|
|
|
|
|
|||||
|
Total
|
|
|
|
|
|||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Accrued liability for employee benefits:
|
|
|
|||
|
Defined benefit pension plans
1
|
|
|
|||
|
Other long-term employee benefits and deferred compensation
|
|
|
|||
|
Other post-employment benefits
1
|
|
|
|||
|
Environmental remediation provisions
|
|
|
|||
|
Provisions for product liabilities, governmental investigations and other legal matters
|
|
|
|||
|
Contingent consideration
2
|
|
|
|||
|
Other non-current liabilities
|
|
|
|||
|
Total provisions and other non-current liabilities
|
|
|
|||
|
|
|||||
|
1
Note 24 provides additional disclosures related to post-employment benefits.
|
|||||
|
2
Note 28 provides additional disclosures related to contingent consideration.
|
|||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
January 1
|
|
|
|
||||
|
Provisions related to discontinued operations
1
|
|
-
|
|
||||
|
Cash payments
2
|
-
|
-
|
-
|
||||
|
Releases of provisions
3
|
-
|
-
|
-
|
||||
|
Additions to provisions
4
|
|
|
|
||||
|
Currency translation effects
|
-
|
|
-
|
||||
|
December 31
|
|
|
|
||||
|
Less current provision
|
-
|
-
|
-
|
||||
|
Non-current environmental remediation provisions at December 31
|
|
|
|
||||
|
|
|||||||
|
1
Represents the environmental remediation provision at January 1, 2023, related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||
|
2
Cash payments from continuing operations were USD
|
|||||||
|
3
Releases of provisions credited to the consolidated income statement from continuing operations were USD
|
|||||||
|
4
Additions to provisions charged to the consolidated income statement from continuing operations were USD
|
|||||||
|
(USD millions) |
Expected
cash outflows |
||
|
Due within two years
|
|
||
|
Due later than two years, but within five years
|
|
||
|
Due later than five years, but within 10 years
|
|
||
|
Due after 10 years
|
|
||
|
Total environmental remediation provisions
|
|
||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
January 1
|
|
|
|
||||
|
Provisions related to discontinued operations
1
|
|
-
|
|
||||
|
Impact of acquisitions of businesses
|
|
|
|
||||
|
Cash payments
2
|
-
|
-
|
-
|
||||
|
Releases of provisions
3
|
-
|
-
|
-
|
||||
|
Additions to provisions
4
|
|
|
|
||||
|
Currency translation effects
|
-
|
|
-
|
||||
|
December 31
|
|
|
|
||||
|
Less current portion
|
-
|
-
|
-
|
||||
|
Non-current product liabilities, governmental investigations and other legal matters provisions at December 31
|
|
|
|
||||
|
|
|||||||
|
1
Represents the provisions for product liability, governmental investigations and other legal matters at January 1, 2023, related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||
|
2
Cash payments from continuing operations were USD
|
|||||||
|
3
Releases of provisions credited to the consolidated income statement from continuing operations were USD
|
|||||||
|
4
Additions to provisions charged to the consolidated income statement from continuing operations were USD
|
|||||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Bank and other financial debt
1
|
|
|
|||
|
Commercial paper
|
|
|
|||
|
Current portion of non-current financial debt
|
|
|
|||
|
Derivative financial instruments
|
|
|
|||
|
Total current financial debt and derivative financial instruments
|
|
|
|||
|
|
|||||
|
1
Weighted average interest rate during the year 2024:
|
|||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Provisions for deductions from revenue
|
|
|
|||
|
Accruals for compensation and benefits, including social security
|
|
|
|||
|
Accruals for royalties
|
|
|
|||
|
Accrued expenses for goods and services received but not invoiced
|
|
|
|||
|
Accruals for taxes other than income taxes
|
|
|
|||
|
Restructuring provisions
|
|
|
|||
|
Contingent consideration
1
|
|
|
|||
|
Accrued share-based payments
|
|
|
|||
|
Accrued interests on financial debt
|
|
|
|||
|
Deferred income
|
|
|
|||
|
Provisions for product liabilities, governmental investigations and other legal matters
2
|
|
|
|||
|
Environmental remediation provisions
|
|
|
|||
|
Other payables
|
|
|
|||
|
Total provisions and other current liabilities
|
|
|
|||
|
|
|||||
|
1
Note 28 provides additional disclosures related to contingent consideration.
|
|||||
|
2
Note 20 provides additional disclosures related to legal provisions.
|
|||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
January 1
|
|
|
|
||||
|
Provisions related to discontinued operations
1
|
|
-
|
|
||||
|
Effect of currency translation and business acquisitions and divestments
|
-
|
|
-
|
||||
|
Payments/utilizations
2
|
-
|
-
|
-
|
||||
|
Adjustments of prior years charged to income statement
3
|
-
|
-
|
-
|
||||
|
Current year income statement charge
4
|
|
|
|
||||
|
Change in provisions offset against gross trade receivables
5
|
-
|
|
-
|
||||
|
December 31
|
|
|
|
||||
|
|
|||||||
|
1
Represents the provision for deductions from revenue at January 1, 2023, related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||
|
2
Payments/utilizations from continuing operations were USD
|
|||||||
|
3
Adjustments of prior years charged to income statement from continuing operations were USD
|
|||||||
|
4
Current year income statement charge from continuing operations were USD
|
|||||||
|
5
Change in provisions offset against gross trade receivables from continuing operations were USD
|
|||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
January 1
|
|
|
|
||||
|
Provisions related to discontinued operations
1
|
|
-
|
|
||||
|
Additions to provisions
2
|
|
|
|
||||
|
Cash payments
3
|
-
|
-
|
-
|
||||
|
Releases of provisions
4
|
-
|
-
|
-
|
||||
|
Transfers
5
|
|
-
|
-
|
||||
|
Currency translation effects
|
-
|
|
-
|
||||
|
December 31
|
|
|
|
||||
|
|
|||||||
|
1
Represents the restructuring provisions at January 1, 2023, related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||
|
2
Additions to provisions charged to the consolidated income statement from continuing operations were USD
|
|||||||
|
3
Cash-payments from continuing operations were USD
|
|||||||
|
4
Releases of provisions credited to the consolidated income statement from continuing operations were USD
|
|||||||
|
5
Transfers from continuing operations were USD
|
|||||||
|
|
|
||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Depreciation, amortization and impairments on:
|
|
|
|
||||
|
Property, plant and equipment
|
|
|
|
||||
|
Right-of-use assets
|
|
|
|
||||
|
Intangible assets
|
|
|
|
||||
|
Financial assets
1
|
|
|
|
||||
|
Change in provisions and other non-current liabilities
|
|
|
|
||||
|
Gains on disposal on property, plant and equipment; intangible assets; other non-current assets; and other adjustments on financial assets and other non-current assets, net
|
-
|
-
|
-
|
||||
|
Equity-settled compensation expense
|
|
|
|
||||
|
Loss from associated companies
|
|
|
|
||||
|
Income taxes
|
|
|
|
||||
|
Net financial expense
|
|
|
|
||||
|
Other
|
-
|
|
-
|
||||
|
Total
|
|
|
|
||||
|
|
|||||||
|
1
Includes fair value changes
|
|||||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Increase in inventories
|
-
|
-
|
-
|
||||
|
Increase in trade receivables
|
-
|
-
|
-
|
||||
|
(Decrease)/increase in trade payables
|
-
|
|
-
|
||||
|
Change in other current and non-current assets
|
-
|
-
|
-
|
||||
|
Change in other current liabilities
|
|
|
|
||||
|
Total
|
-
|
-
|
-
|
||||
|
(USD millions)
|
Note
|
2024
|
2023
|
2022
|
|||||
|
Total purchase consideration for acquisitions of businesses
|
2
|
-
|
-
|
-
|
|||||
|
Acquired cash and cash equivalents
|
|
|
|
|
|||||
|
Fair value of previously held equity interests
|
|
|
|
|
|||||
|
Contingent consideration payables, net
|
|
|
|
|
|||||
|
Payments, deferred consideration and other adjustments, net
|
|
-
|
-
|
|
|||||
|
Cash flows used for acquisitions of businesses
1
|
|
-
|
-
|
-
|
|||||
|
Cash flows from/(used for) divestments of businesses, net
2
|
|
|
|
-
|
|||||
|
Cash flows used for acquisitions and divestments of businesses, net
|
|
-
|
-
|
-
|
|||||
|
|
|||||||||
|
1
2024 includes the payments for purchases of MorphoSys shares by Novartis during the Offer period totaling EUR
|
|||||||||
|
2
In 2024, USD
|
|||||||||
|
In 2024, the net identifiable assets of divested businesses amounted to USD
|
|||||||||
|
In 2023, USD
|
|||||||||
|
In 2022, USD
|
|||||||||
|
In 2022, the net identifiable assets of divested businesses amounted to USD
|
|||||||||
|
|
2024
|
2023
|
2022
|
||||||||||||||||
|
(USD millions) |
Financial debts |
Derivative
financial instruments |
Lease liabilities |
Financial debts |
Derivative
financial instruments |
Lease liabilities |
Financial debts |
Derivative
financial instruments |
Lease liabilities |
||||||||||
|
January 1
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial debts, derivative financial instruments and lease liabilities related to discontinued operations
1
|
|
|
|
-
|
-
|
-
|
|
|
|
||||||||||
|
Proceeds from non-current financial debts
2
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of the current portion of non-current financial debts
3
|
-
|
|
|
-
|
|
|
-
|
|
|
||||||||||
|
Change in current financial debts
4
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of other current financial debts
|
-
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments of lease liabilities
5
|
|
|
-
|
|
|
-
|
|
|
-
|
||||||||||
|
Interest payments for amounts included in lease liabilities classified as cash flows from operating activities
6
|
|
|
-
|
|
|
-
|
|
|
-
|
||||||||||
|
New, modified and terminated leases, net
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impact of acquisitions and divestments of businesses, net
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in fair values, lease interest and other changes, net
|
-
|
|
|
-
|
|
|
|
-
|
|
||||||||||
|
Amortization of bonds discount
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation effects
|
-
|
|
-
|
|
|
|
-
|
|
-
|
||||||||||
|
December 31
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-current
7
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current
7
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|||||||||||||||||||
|
1
Represents the financial debts, derivative financial instruments and lease liabilities at January 1, 2023 related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||||||||||||||
|
2
Proceeds from non-current financial debts included in the consolidated statements of cash flows from continuing operations were
|
|||||||||||||||||||
|
3
Repayments of the current portion of non-current financial debts were only recorded in the consolidated statements of cash flows from continuing operations.
|
|||||||||||||||||||
|
4
Changes in current financial debts included in the consolidated statements of cash flows from continuing operations were USD
|
|||||||||||||||||||
|
5
Payments of lease liabilities included in the consolidated statements of cash flows from continuing operations were USD
|
|||||||||||||||||||
|
6
Interest payments for amounts included in lease liabilities classified as cash flows from operating activities within the consolidated statements of cash flows from continuing operations were USD
|
|||||||||||||||||||
|
7
Note 10 provides additional disclosures related to lease liabilities, Note 19 provides additional disclosures related to non-current financial debt, and Note 21 provides additional disclosures related to current financial debt and derivative financial instruments.
|
|||||||||||||||||||
|
|
Pension plans
|
Other post-employment benefit plans
|
|||||||
|
(USD millions)
|
2024
|
2023
|
2024
|
2023
|
|||||
|
Benefit obligation at January 1
|
|
|
|
|
|||||
|
Benefit obligations related to discontinued operations
1
|
|
-
|
|
-
|
|||||
|
Current service cost
|
|
|
|
|
|||||
|
Interest cost
|
|
|
|
|
|||||
|
Past service costs and settlements
|
-
|
|
|
|
|||||
|
Administrative expenses
|
|
|
|
|
|||||
|
Remeasurement (gains)/losses arising from changes in the financial assumptions
2
|
|
|
-
|
|
|||||
|
Remeasurement (gains)/losses arising from changes in demographic assumptions
|
-
|
-
|
|
-
|
|||||
|
Experience-related remeasurement losses/(gains)
|
|
|
-
|
|
|||||
|
Currency translation effects
|
-
|
|
-
|
|
|||||
|
Benefit payments
|
-
|
-
|
-
|
-
|
|||||
|
Contributions of employees
|
|
|
|
|
|||||
|
Effect of acquisitions, divestments or transfers
|
-
|
|
|
|
|||||
|
Benefit obligation at December 31
|
|
|
|
|
|||||
|
Fair value of plan assets at January 1
|
|
|
|
|
|||||
|
Plan assets related to discontinued operations
1
|
|
-
|
|
|
|||||
|
Interest income
|
|
|
|
|
|||||
|
Return on plan assets excluding interest income
|
|
|
|
|
|||||
|
Currency translation effects
|
-
|
|
|
|
|||||
|
Novartis contributions
|
|
|
|
|
|||||
|
Contributions of employees
|
|
|
|
|
|||||
|
Settlements
|
-
|
-
|
|
|
|||||
|
Benefit payments
|
-
|
-
|
-
|
-
|
|||||
|
Effect of acquisitions, divestments or transfers
|
-
|
-
|
|
|
|||||
|
Fair value of plan assets at December 31
|
|
|
|
|
|||||
|
Funded status
|
|
|
-
|
-
|
|||||
|
Limitation on recognition of fund surplus at January 1
|
-
|
-
|
|
|
|||||
|
Limitation on recognition of fund surplus at January 1, related to discontinued operations
|
|
|
|
|
|||||
|
Change in limitation on recognition of fund surplus
3
|
|
|
|
|
|||||
|
Currency translation effects
|
|
-
|
|
|
|||||
|
Interest income on limitation of fund surplus
|
-
|
-
|
|
|
|||||
|
Limitation on recognition of fund surplus at December 31
4
|
-
|
-
|
|
|
|||||
|
Net asset/(liability) in the balance sheet at December 31
|
|
-
|
-
|
-
|
|||||
|
|
|||||||||
|
1
Represents the benefit obligation, respectively the plan assets at January 1, 2023, related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||||
|
2
The remeasurement (gains)/losses arising from changes in the financial assumptions is driven mainly by changes in the actuarial discount rates used to determine the benefit obligation.
|
|||||||||
|
3
As at December 2024, the limitation on recognition of fund surplus (the asset ceiling) on pension plans in Switzerland that was recognized in 2023 was no longer required to be applied and therefore was reversed in 2024.
|
|||||||||
|
4
In 2023, the most significant pension plans where the asset ceiling was required to be applied were in Switzerland and amounted to USD
|
|||||||||
|
|
Pension plans
|
Other post-employment benefit plans
|
|||||||
|
(USD millions)
|
2024
|
2023
|
2024
|
2023
|
|||||
|
Net liability at January 1
|
-
|
-
|
-
|
-
|
|||||
|
Less: net liability related to discontinued operations
1
|
|
|
|
|
|||||
|
Current service cost
|
-
|
-
|
-
|
-
|
|||||
|
Net interest expense
|
-
|
-
|
-
|
-
|
|||||
|
Administrative expenses
|
-
|
-
|
|
|
|||||
|
Past service costs and settlements
|
-
|
-
|
-
|
|
|||||
|
Remeasurements
|
|
-
|
|
-
|
|||||
|
Currency translation effects
|
-
|
|
|
-
|
|||||
|
Novartis contributions
|
|
|
|
|
|||||
|
Effect of acquisitions, divestments or transfers
|
|
-
|
|
|
|||||
|
Change in limitation on recognition of fund surplus
2
|
|
|
|
|
|||||
|
Net asset/(liability) at December 31
|
|
-
|
-
|
-
|
|||||
|
|
|
|
|
|
|||||
|
Amounts recognized in the consolidated balance sheet
|
|
||||||||
|
Prepaid benefit cost
|
|
|
|
|
|||||
|
Accrued benefit liability
|
-
|
-
|
-
|
-
|
|||||
|
|
|||||||||
|
1
Represents the net liability at January 1, 2023, related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||||
|
2
As at December 2024, the limitation on recognition of fund surplus (the asset ceiling) on pension plans in Switzerland that was recognized in 2023 was no longer required to be applied and therefore was reversed in 2024.
|
|||||||||
|
|
2024
|
2023
|
|||||||||||||||
|
(USD millions) |
Switzerland |
United
States |
Rest of
the world |
Total |
Switzerland |
United
States |
Rest of
the world |
Total |
|||||||||
|
Benefit obligation at December 31
|
|
|
|
|
|
|
|
|
|||||||||
|
Thereof unfunded
|
|
|
|
|
|
|
|
|
|||||||||
|
By type of member
|
|
|
|
|
|
|
|
|
|||||||||
|
Active
|
|
|
|
|
|
|
|
|
|||||||||
|
Deferred pensioners
|
|
|
|
|
|
|
|
|
|||||||||
|
Pensioners
|
|
|
|
|
|
|
|
|
|||||||||
|
Fair value of plan assets at December 31
|
|
|
|
|
|
|
|
|
|||||||||
|
Funded status
|
|
-
|
-
|
|
|
-
|
-
|
|
|||||||||
|
|
2024
|
2023
|
|||||||||||
|
(USD millions) |
United
States |
Rest of
the world |
Total |
United
States |
Rest of
the world |
Total |
|||||||
|
Benefit obligation at December 31
|
|
|
|
|
|
|
|||||||
|
Thereof unfunded
|
|
|
|
|
|
|
|||||||
|
By type of member
|
|
|
|
|
|
|
|||||||
|
Active
|
|
|
|
|
|
|
|||||||
|
Deferred pensioners
|
|
|
|
|
|
|
|||||||
|
Pensioners
|
|
|
|
|
|
|
|||||||
|
Fair value of plan assets at December 31
|
|
|
|
|
|
|
|||||||
|
Funded status
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
|
|
Pension plans
|
Other post-employment benefit plans
|
|||||||||||
|
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
|||||||
|
Weighted average assumptions used to determine benefit obligations at December 31
|
|
|
|
|
|
|
|||||||
|
Discount rate
|
|
|
|
|
|
|
|||||||
|
Expected rate of pension increase
|
|
|
|
|
|
|
|||||||
|
Expected rate of salary increase
|
|
|
|
|
|
|
|||||||
|
Interest on savings account
|
|
|
|
|
|
|
|||||||
|
Current average life expectancy for a 65-year-old male in years
|
|
|
|
|
|
|
|||||||
|
Current average life expectancy for a 65-year-old female in years
|
|
|
|
|
|
|
|||||||
|
(USD millions) |
Change in 2024
year-end defined benefit pension obligation |
Change in 2023
year-end defined benefit pension obligation |
|||
|
25 basis point increase in discount rate
|
-
|
-
|
|||
|
25 basis point decrease in discount rate
|
|
|
|||
|
One-year increase in life expectancy
|
|
|
|||
|
25 basis point increase in rate of pension increase
|
|
|
|||
|
25 basis point decrease in rate of pension increase
|
-
|
-
|
|||
|
25 basis point increase of interest on savings account
|
|
|
|||
|
25 basis point decrease of interest on savings account
|
-
|
-
|
|||
|
25 basis point increase in rate of salary increase
|
|
|
|||
|
25 basis point decrease in rate of salary increase
|
-
|
-
|
|||
|
|
2024
|
2023
|
2022
|
||||
|
Healthcare cost trend rate assumed for next year
|
|
|
|
||||
|
Rate to which the cost trend rate is assumed to decline
|
|
|
|
||||
|
Year that the rate reaches the ultimate trend rate
|
|
|
|
||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Equity securities
|
|
|
|||
|
Debt securities
|
|
|
|||
|
Real estate
|
|
|
|||
|
Alternative investments
|
|
|
|||
|
Cash and other investments
|
|
|
|||
|
Total
|
|
|
|||
|
|
December 31,
2024 |
December 31,
2023 |
|||
|
Investment in shares of Novartis AG
|
|
|
|||
|
Number of shares (in millions)
|
|
|
|||
|
Market value (in USD billions)
|
|
|
|||
|
(USD millions) |
Pension plans |
Other post-
employment benefit plans |
|||
|
Company contributions
|
|
|
|||
|
2025 (estimated)
|
|
|
|||
|
Expected future benefit payments
|
|
|
|||
|
2025
|
|
|
|||
|
2026
|
|
|
|||
|
2027
|
|
|
|||
|
2028
|
|
|
|||
|
2029
|
|
|
|||
|
2030–2034
|
|
|
|||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Contributions for defined contribution plans continuing operations
|
|
|
|
||||
|
(USD millions)
|
2024
|
2023
|
2022
|
||||
|
Expense related to equity-based participation plans
|
|
|
|
||||
|
Liabilities arising from equity-based payment transactions
|
|
|
|
||||
|
|
2024
|
2023
|
|||||||
|
|
Number of shares in millions |
Weighted
average fair value at grant date in USD |
Number of shares in millions |
Weighted
average fair value at grant date in USD |
|||||
|
Annual Incentive
|
|
|
|
|
|||||
|
– RSU
|
|
|
|
|
|||||
|
– Restricted shares
|
|
|
|
|
|||||
|
Share savings plans
|
|
|
|
|
|||||
|
– RSU
|
|
|
|
|
|||||
|
– Shares
|
|
|
|
|
|||||
|
Novartis Employee Share Purchase Plan
1
|
|
|
|
|
|||||
|
Select North America (RSU)
|
|
|
|
|
|||||
|
Select outside North America
|
|
|
|
|
|||||
|
– RSU
|
|
|
|
|
|||||
|
– Restricted shares
|
|
|
|
|
|||||
|
Long-Term Performance Plan (PSU)
|
|
|
|
|
|||||
|
Other share awards
|
|
|
|
|
|||||
|
– RSU
|
|
|
|
|
|||||
|
|
|||||||||
|
1
The Novartis Employee Share Purchase Plan (ESPP) enables employees to voluntarily purchase Novartis AG shares through payroll deductions at a
|
|||||||||
|
|
|
Executive Officers
|
|
Non-Executive Directors
|
|
Total
|
|
||||||||||||
|
(USD millions)
|
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
|||||||||
|
Cash and other compensation
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Post-employment benefits
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity-based compensation
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(USD millions)
|
2024
|
||
|
2025
|
|
||
|
2026
|
|
||
|
2027
|
|
||
|
2028
|
|
||
|
2029
|
|
||
|
Thereafter
|
|
||
|
Total
|
|
||
|
|
|
2024
|
|||||||||
|
(USD millions) |
Note |
Financial instruments at amortized costs |
Financial instruments at fair value through other comprehensive income |
Financial
instruments at fair value through the consolidated income statement |
Other financial liabilities at amortized costs |
||||||
|
Cash and cash equivalents
|
16
|
|
|
|
|
||||||
|
Time deposits and short-term investments with original maturity more than 90 days
|
16
|
|
|
|
|
||||||
|
Trade receivables
|
15
|
|
|
|
|
||||||
|
Other receivables and current assets
|
17
|
|
|
|
|
||||||
|
Long-term financial investments - equity securities
|
13
|
|
|
|
|
||||||
|
Long-term financial investments - debt securities
|
13
|
|
|
|
|
||||||
|
Long-term financial investments - fund investments
|
13
|
|
|
|
|
||||||
|
Long-term loans, advances, security deposits and other long-term receivables
|
13
|
|
|
|
|
||||||
|
Associated companies at fair value through profit and loss
|
|
|
|
|
|
||||||
|
Derivative financial instruments
|
16
|
|
|
|
|
||||||
|
Contingent consideration receivables
|
13/17
|
|
|
|
|
||||||
|
Total financial assets
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Bank and other short-term financial debt
|
21
|
|
|
|
|
||||||
|
Commercial paper
|
21
|
|
|
|
|
||||||
|
Straight bonds
|
19
|
|
|
|
|
||||||
|
Other bonds
|
19
|
|
|
|
|
||||||
|
Other financial debt
|
19
|
|
|
|
|
||||||
|
Trade payables
|
|
|
|
|
|
||||||
|
Contingent consideration liabilities
|
20/22
|
|
|
|
|
||||||
|
Derivative financial instruments
|
21
|
|
|
|
|
||||||
|
Lease liabilities
|
10
|
|
|
|
|
||||||
|
Total financial liabilities
|
|
|
|
|
|
||||||
|
|
|
2023
|
|||||||||
|
(USD millions) |
Note |
Financial instruments at amortized costs |
Financial instruments at fair value through other comprehensive income |
Financial
instruments at fair value through the consolidated income statement |
Other financial liabilities at amortized costs |
||||||
|
Cash and cash equivalents
|
16
|
|
|
|
|
||||||
|
Time deposits and short-term investments with original maturity more than 90 days
|
16
|
|
|
|
|
||||||
|
Trade receivables
|
15
|
|
|
|
|
||||||
|
Other receivables and current assets
|
17
|
|
|
|
|
||||||
|
Long-term financial investments - equity securities
|
13
|
|
|
|
|
||||||
|
Long-term financial investments - debt securities
|
13
|
|
|
|
|
||||||
|
Long-term financial investments - fund investments
|
13
|
|
|
|
|
||||||
|
Long-term loans, advances, security deposits and other long-term receivables
|
13
|
|
|
|
|
||||||
|
Associated companies at fair value through profit and loss
|
|
|
|
|
|
||||||
|
Derivative financial instruments
|
16
|
|
|
|
|
||||||
|
Contingent consideration receivables
|
13/17
|
|
|
|
|
||||||
|
Total financial assets
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Bank and other short-term financial debt
|
21
|
|
|
|
|
||||||
|
Commercial paper
|
21
|
|
|
|
|
||||||
|
Straight bonds
|
19
|
|
|
|
|
||||||
|
Other financial debt
|
19
|
|
|
|
|
||||||
|
Trade payables
|
|
|
|
|
|
||||||
|
Contingent consideration liabilities (see Note 20/22) and other financial liabilities
|
|
|
|
|
|
||||||
|
Derivative financial instruments
|
21
|
|
|
|
|
||||||
|
Lease liabilities
|
10
|
|
|
|
|
||||||
|
Total financial liabilities
|
|
|
|
|
|
||||||
|
|
|||||||||||
|
|
|||||||||||
|
|
Contract or underlying principal amounts
|
Positive fair values
|
Negative fair values
|
||||||||||
|
(USD millions)
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
|||||||
|
Forward foreign exchange rate contracts
|
|
|
|
|
-
|
-
|
|||||||
|
Commodity purchase contracts
|
|
|
|
|
|
|
|||||||
|
Total derivative financial instruments included in marketable securities and in current financial debts
|
|
|
|
|
-
|
-
|
|||||||
|
|
2024
|
||||||||
|
(USD millions)
|
EUR
|
USD
|
Other
|
Total
|
|||||
|
Forward foreign exchange rate contracts
|
|
|
|
|
|||||
|
Commodity purchase contracts
|
|
|
|
|
|||||
|
Total derivative financial instruments
|
|
|
|
|
|||||
|
|
2023
|
||||||||
|
(USD millions)
|
EUR
|
USD
|
Other
|
Total
|
|||||
|
Forward foreign exchange rate contracts
|
|
|
|
|
|||||
|
Commodity purchase contracts
|
|
|
|
|
|||||
|
Total derivative financial instruments
|
|
|
|
|
|||||
|
|
2024
|
||||||||
|
(USD millions)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||
|
Financial assets
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|||||
|
Debt securities
1
|
|
|
|
|
|||||
|
Total cash and cash equivalents at fair value
|
|
|
|
|
|||||
|
Marketable securities
|
|
|
|
|
|||||
|
Derivative financial instruments
|
|
|
|
|
|||||
|
Total marketable securities and derivative financial instruments at fair value
|
|
|
|
|
|||||
|
Equity securities current
|
|
|
|
|
|||||
|
Current contingent consideration receivables
|
|
|
|
|
|||||
|
Long-term financial investments
|
|
|
|
|
|||||
|
Debt and equity securities
|
|
|
|
|
|||||
|
Fund investments
|
|
|
|
|
|||||
|
Non-current contingent consideration receivables
|
|
|
|
|
|||||
|
Total long-term financial investments at fair value
|
|
|
|
|
|||||
|
Associated companies at fair value through profit and loss
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|||||
|
Current contingent consideration liabilities
|
|
|
-
|
-
|
|||||
|
Derivative financial instruments
|
|
-
|
|
-
|
|||||
|
Total current financial liabilities at fair values
|
|
-
|
-
|
-
|
|||||
|
Non-current contingent consideration liabilities
|
|
|
-
|
-
|
|||||
|
Total non-current financial liabilities at fair value
|
|
|
-
|
-
|
|||||
|
|
|||||||||
|
1
Includes short-term highly rated government-backed debt securities, with an original maturity of three months or less
|
|||||||||
|
|
2023
|
||||||||
|
(USD millions)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||
|
Financial assets
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|||||
|
Debt securities
1
|
|
|
|
|
|||||
|
Total cash and cash equivalents at fair value
|
|
|
|
|
|||||
|
Marketable securities
|
|
|
|
|
|||||
|
Derivative financial instruments
|
|
|
|
|
|||||
|
Total marketable securities and derivative financial instruments at fair value
|
|
|
|
|
|||||
|
Fund investments and equity securities current
|
|
|
|
|
|||||
|
Current contingent consideration receivables
|
|
|
|
|
|||||
|
Long-term financial investments
|
|
|
|
|
|||||
|
Debt and equity securities
|
|
|
|
|
|||||
|
Fund investments
|
|
|
|
|
|||||
|
Non-current contingent consideration receivables
|
|
|
|
|
|||||
|
Total long-term financial investments at fair value
|
|
|
|
|
|||||
|
Associated companies at fair value through profit and loss
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|||||
|
Contingent consideration liabilities
|
|
|
-
|
-
|
|||||
|
Other financial liabilities current
|
|
|
-
|
-
|
|||||
|
Derivative financial instruments
|
|
-
|
|
-
|
|||||
|
Total current financial liabilities at fair value
|
|
-
|
-
|
-
|
|||||
|
Non-current contingent consideration liabilities
|
|
|
-
|
-
|
|||||
|
Total non-current financial liabilities at fair value
|
|
|
-
|
-
|
|||||
|
|
|||||||||
|
1
Includes short-term highly rated government-backed debt securities, with an original maturity of three months or less
|
|||||||||
|
|
2024
|
||||||||||||
|
(USD millions) |
Associated
companies at fair value through profit and loss |
Fund investments |
Debt and equity securities |
Contingent consideration receivables |
Contingent consideration liabilities |
Other financial liabilities |
|||||||
|
January 1
|
|
|
|
|
-
|
-
|
|||||||
|
Fair value gains and other adjustments, including from divestments recognized in the consolidated income statement
|
|
|
|
|
|
|
|||||||
|
Fair value losses (including impairments and amortizations) and other adjustments recognized in the consolidated income statement
|
-
|
-
|
-
|
|
-
|
|
|||||||
|
Fair value adjustments recognized in the consolidated statement of comprehensive income, including currency translation effects
|
-
|
-
|
-
|
-
|
|
|
|||||||
|
Purchases
|
|
|
|
|
-
|
|
|||||||
|
Cash receipts and payments
|
|
|
|
-
|
|
|
|||||||
|
Disposals
|
-
|
-
|
-
|
|
|
|
|||||||
|
Reclassification
|
|
-
|
-
|
|
|
|
|||||||
|
December 31
|
|
|
|
|
-
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Total of fair value gains and losses recognized in the consolidated income statement for assets and liabilities held at December 31, 2024
|
|
|
-
|
|
-
|
|
|||||||
|
|
|||||||||||||
|
|
2023
|
||||||||||||
|
(USD millions) |
Associated
companies at fair value through profit and loss |
Fund investments |
Debt and equity securities |
Contingent consideration receivables |
Contingent consideration liabilities |
Other financial liabilities |
|||||||
|
January 1
|
|
|
|
|
-
|
-
|
|||||||
|
Impact from discontinued operations
1
|
|
|
|
|
|
|
|||||||
|
Fair value gains and other adjustments, including from divestments recognized in the consolidated income statement
|
|
|
|
|
|
|
|||||||
|
Fair value losses (including impairments and amortizations) and other adjustments recognized in the consolidated income statement
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
|
Fair value adjustments recognized in the consolidated statement of comprehensive income, including currency translation effects
|
|
|
|
|
-
|
|
|||||||
|
Purchases
|
|
|
|
|
-
|
|
|||||||
|
Cash receipts and payments
|
|
|
|
-
|
|
|
|||||||
|
Disposals
|
-
|
-
|
-
|
|
|
|
|||||||
|
Reclassification
|
-
|
|
-
|
|
|
|
|||||||
|
December 31
|
|
|
|
|
-
|
-
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Total of fair value gains and losses recognized in the consolidated income statement for assets and liabilities held at December 31, 2023
|
-
|
-
|
-
|
|
|
-
|
|||||||
|
|
|||||||||||||
|
1
Represents the carrying values associated with Level 3 financial instruments at January 1, 2023, related to the Sandoz business reported as discontinued operations. Notes 1, 2 and 29 provide disclosures related to discontinued operations.
|
|||||||||||||
|
(USD millions)
|
2024
|
2023
|
|||
|
Listed equity securities
|
|
|
|||
|
Non-listed equity securities
|
|
|
|||
|
Total equity securities
|
|
|
|||
|
|
|||||
|
|
|||||
|
|
2024
|
||||||||||||
|
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
|||||||
|
Current assets
|
|
|
|
|
|
|
|||||||
|
Marketable securities, time deposits and short-term investments with original maturity more than 90 days and accrued interest
|
|
|
|
|
|
|
|||||||
|
Derivative financial instruments
|
|
|
|
|
|
|
|||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|||||||
|
Total current financial assets
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Non-current liabilities
|
|
|
|
|
|
|
|||||||
|
Financial debt
|
|
|
|
-
|
-
|
-
|
|||||||
|
Financial debt - undiscounted
|
|
|
|
-
|
-
|
-
|
|||||||
|
Total non-current financial debt
|
|
|
|
-
|
-
|
-
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Current liabilities
|
|
|
|
|
|
|
|||||||
|
Financial debt
|
-
|
-
|
-
|
|
|
-
|
|||||||
|
Financial debt - undiscounted
|
-
|
-
|
-
|
|
|
-
|
|||||||
|
Derivative financial instruments
|
-
|
-
|
|
|
|
-
|
|||||||
|
Total current financial debt
|
-
|
-
|
-
|
|
|
-
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Net debt
|
|
|
-
|
-
|
-
|
-
|
|||||||
|
|
2023
|
||||||||||||
|
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
|||||||
|
Current assets
|
|
|
|
|
|
|
|||||||
|
Marketable securities, time deposits and short-term investments with original maturity more than 90 days and accrued interest
|
|
|
|
|
|
|
|||||||
|
Commodities
|
|
|
|
|
|
|
|||||||
|
Derivative financial instruments
|
|
|
|
|
|
|
|||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|||||||
|
Total current financial assets
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Non-current liabilities
|
|
|
|
|
|
|
|||||||
|
Financial debt
|
|
|
|
-
|
-
|
-
|
|||||||
|
Financial debt - undiscounted
|
|
|
|
-
|
-
|
-
|
|||||||
|
Total non-current financial debt
|
|
|
|
-
|
-
|
-
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Current liabilities
|
|
|
|
|
|
|
|||||||
|
Financial debt
|
-
|
-
|
-
|
|
|
-
|
|||||||
|
Financial debt - undiscounted
|
-
|
-
|
-
|
|
|
-
|
|||||||
|
Derivative financial instruments
|
-
|
-
|
-
|
|
|
-
|
|||||||
|
Total current financial debt
|
-
|
-
|
-
|
|
|
-
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Net debt
|
|
|
-
|
-
|
-
|
-
|
|||||||
|
|
2024
|
||||||||
|
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
|
Total |
||||
|
Derivative financial instruments and accrued interest on derivative financial instruments
|
|
|
|
||||||
|
Potential outflows in various currencies - from financial derivative liabilities
|
-
|
-
|
-
|
-
|
|||||
|
Potential inflows in various currencies - from financial derivative assets
|
|
|
|
|
|||||
|
|
2023
|
||||||||
|
(USD millions) |
Due within one month |
Due later than
one month but less than three months |
Due later than
three months but less than one year |
|
Total |
||||
|
Derivative financial instruments and accrued interest on derivative financial instruments
|
|
|
|
|
|||||
|
Potential outflows in various currencies - from financial derivative liabilities
|
-
|
-
|
-
|
-
|
|||||
|
Potential inflows in various currencies - from financial derivative assets
|
|
|
|
|
|||||
|
|
2024
|
||||||||||
|
(USD millions) |
Due within three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
||||||
|
Contractual interest on non-current financial debt, including current portion
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Lease liabilities
1
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Trade payables
|
-
|
-
|
|
|
-
|
||||||
|
Contingent consideration liabilities
|
-
|
-
|
-
|
-
|
-
|
||||||
|
|
|||||||||||
|
1
Note 10 provides additional disclosures related to lease liabilities.
|
|||||||||||
|
|
2023
|
||||||||||
|
(USD millions) |
Due within three months |
Due later than
three months but less than one year |
Due later than
one year but less than five years |
Due after five years |
Total |
||||||
|
Contractual interest on non-current financial debt, including current portion
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Lease liabilities
1
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Trade payables
|
-
|
-
|
|
|
-
|
||||||
|
Contingent consideration liabilities
|
|
-
|
-
|
-
|
-
|
||||||
|
|
|||||||||||
|
1
Note 10 provides additional disclosures related to lease liabilities.
|
|||||||||||
|
(USD millions)
|
2024
|
2023
|
|||
|
5% increase in foreign currency exchange rates against USD
|
-
|
|
|||
|
5% decrease in foreign currency exchange rates against USD
|
|
-
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
5% increase in foreign currency exchange rates against USD
|
|
|
|||
|
5% decrease in foreign currency exchange rates against USD
|
-
|
-
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
15% increase in equity prices
|
|
|
|||
|
15% decrease in equity prices
|
-
|
-
|
|||
|
(USD millions)
|
2024
|
2023
|
|||
|
15% increase in equity prices
|
|
|
|||
|
15% decrease in equity prices
|
-
|
-
|
|||
|
(USD millions)
|
2023
1
|
2022
|
|||
|
Net sales to third parties from discontinued operations
|
|
|
|||
|
Sales to continuing segments
|
|
|
|||
|
Net sales from discontinued operations
|
|
|
|||
|
Other revenues
|
|
|
|||
|
Cost of goods sold
|
-
|
-
|
|||
|
Gross profit from discontinued operations
|
|
|
|||
|
Selling, general and administration
|
-
|
-
|
|||
|
Research and development
|
-
|
-
|
|||
|
Other income
|
|
|
|||
|
Other expense
|
-
|
-
|
|||
|
Operating income from discontinued operations
|
|
|
|||
|
Income from associated companies
|
|
|
|||
|
Interest expense
|
-
|
-
|
|||
|
Other financial income and expense
|
-
|
-
|
|||
|
Income before taxes from discontinued operations
|
|
|
|||
|
Income taxes
2
|
|
-
|
|||
|
Net income from discontinued operations before gain on distribution of Sandoz Group AG to Novartis AG shareholders
|
|
|
|||
|
Gain on distribution of Sandoz Group AG to Novartis AG shareholders
3
|
|
|
|||
|
Net income from discontinued operations
|
|
|
|||
|
|
|||||
|
1
The net income from discontinued operations for 2023 is for the period from January 1, 2023, to the October 3, 2023, Distribution date.
|
|||||
|
2
The tax rate in 2023 was impacted by non-recurring items such as tax benefits arising from intercompany transactions to effect the spin-off of the Sandoz business, net decreases in uncertain tax positions of the Sandoz business and the favorable settlement of a tax matter related to the Alcon business, which was spun-off in 2019. Excluding these impacts, the tax rate would have been
|
|||||
|
3
See Note 2 for further details on the non-taxable, non-cash gain on distribution of Sandoz Group AG to Novartis AG shareholders.
|
|||||
|
(USD millions) |
Oct 3,
2023 |
||
|
Property, plant and equipment
|
|
||
|
Right-of-use assets
|
|
||
|
Goodwill
|
|
||
|
Intangible assets other than goodwill
|
|
||
|
Deferred tax assets
|
|
||
|
Financial assets, investments in associated companies and other non-current assets
|
|
||
|
Inventories
|
|
||
|
Trade receivables and other current assets
|
|
||
|
Cash and cash equivalents
|
|
||
|
Deferred tax liabilities
|
-
|
||
|
Current and non-current lease liabilities
|
-
|
||
|
Current and non-current financial debts
|
-
|
||
|
Trade payables, provisions, current income tax liabilities and other liabilities
|
-
|
||
|
Net assets derecognized
|
|
||
|
(USD millions)
|
2023
1
|
2022
|
|||
|
Interest income
|
|
|
|||
|
Depreciation of property, plant and equipment
|
-
|
-
|
|||
|
Depreciation of right-of-use assets
|
-
|
-
|
|||
|
Amortization of intangible assets
|
-
|
-
|
|||
|
Impairment charges on property, plant and equipment
|
-
|
-
|
|||
|
Impairment charges on right-of-use assets
|
-
|
|
|||
|
Impairment charges on intangible assets
|
-
|
-
|
|||
|
Impairment reversals of property, plant and equipment
|
|
|
|||
|
Additions to restructuring provisions
|
-
|
-
|
|||
|
Equity-based compensation expense related to Novartis equity-based participation plans
|
-
|
-
|
|||
|
|
|||||
|
1
2023 amounts are for the period from January 1, 2023, to the October 3, 2023, Distribution date.
|
|||||
|
(USD millions)
|
2023
1
|
||
|
Additions to property, plant and equipment
|
|
||
|
Additions to right-of-use assets
|
|
||
|
Additions to goodwill and intangible assets
|
|
||
|
|
|||
|
1
The additions for 2023 are for the period from January 1, 2023, to the October 3, 2023, Distribution date.
|
|||
|
(USD millions)
|
2023
|
2022
|
|||
|
Payments out of provision for transaction cost attributable to the spin-off of the Sandoz business
|
-
|
|
|||
|
Derecognized cash and cash equivalents attributable to the spin-off of the Sandoz business
|
-
|
|
|||
|
Other cash flows used in investing activities, net
|
-
|
-
|
|||
|
Net cash flows used in investing activities from discontinued operations
|
-
|
-
|
|||
|
As at December 31, 2024 |
Share
capital 1 |
Equity
interest |
|||||||
|
|
|
|
|
|
|
||||
|
|
|
ARS
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
AUD
|
|
|
|
||||
|
|
|
AUD
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
BDT
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
BRL
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
CAD
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
CLP
|
|
bn
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
USD
|
|
m
|
|
||||
|
|
|
USD
|
|
m
|
|
||||
|
|
|
HKD
|
|
|
|
||||
|
|
|
USD
|
|
m
|
|
||||
|
|
|
USD
|
|
m
|
|
||||
|
|
|
USD
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
COP
|
|
bn
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
CZK
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
DKK
|
|
m
|
|
||||
|
|
|
|
|
|
|
|
|||
|
|
|
DOP
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
USD
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EGP
|
|
bn
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
As at December 31, 2024 |
Share
capital 1 |
Equity
interest |
|||||||
|
|
|
|
|
|
|
||||
|
|
|
HUF
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
INR
|
|
m
|
|
||||
|
|
|
INR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
IDR
|
|
bn
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
ILS
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
JPY
|
|
m
|
|
||||
|
|
|
JPY
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
USD
|
|
m
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
MYR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
MXN
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
MAD
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
NZD
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
NOK
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
PKR
|
|
bn
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
PEN
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
PHP
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
PLN
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
RON
|
|
m
|
|
||||
|
|
|
RON
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
RUB
|
|
m
|
|
||||
|
|
|
RUB
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
SAR
|
|
m
|
|
||||
|
As at December 31, 2024 |
Share
capital 1 |
Equity
interest |
|||||||
|
|
|
|
|
|
|
||||
|
|
|
SGD
|
|
|
|
||||
|
|
|
SGD
|
|
m
|
|
||||
|
|
|
SGD
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
ZAR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
KRW
|
|
bn
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
EUR
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
SEK
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
|
|
||||
|
|
|
CHF
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
TWD
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
THB
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
TRY
|
|
m
|
|
||||
|
As at December 31, 2024 |
Share
capital 1 |
Equity
interest |
|||||||
|
|
|
|
|
|
|
||||
|
|
|
AED
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
GBP
|
|
m
|
|
||||
|
|
|
GBP
|
|
m
|
|
||||
|
|
|
GBP
|
|
m
|
|
||||
|
|
|
GBP
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
USD
|
|
m
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
--
|
--
|
|
--
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
USD
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
UYU
|
|
m
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
VES
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
VND
|
|
bn
|
|
||||
|
|
|||||||||
|
In addition, the Company is represented by subsidiaries and associated companies with total assets or net sales to third parties from continuing operations below USD
|
|||||||||
|
1
Share capital may not reflect the taxable share capital and does not include any paid-in surplus.
|
|||||||||
|
2
Significant subsidiary under SEC Regulation S-X Rule 1-02(w)
|
|||||||||
|
3
Fully consolidated foundation
|
|||||||||
|
4
Fully consolidated entity
|
|||||||||
|
5
Directly held by Novartis AG
|
|||||||||
|
m = million; bn = billion
|
|||||||||
Report of Independent Registered Public Accounting Firm
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|