These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2011
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from_____________ to_____________
|
|
Northwest Bancshares, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Maryland
|
27-0950358
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
100 Liberty Street, Warren, Pennsylvania
|
16365
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(Registrant’s telephone number, including area code)
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
PAGE
|
||
|
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
Consolidated Statements of Financial Condition as of March 31, 2011 and December 31, 2010
|
1
|
|
|
Consolidated Statements of Income for the three months ended March 31, 2011 and 2010
|
2
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2011 and 2010
|
3
|
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and 2010
|
4
|
|
|
Notes to Consolidated Financial Statements - Unaudited
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
37
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
51
|
|
Item 4.
|
Controls and Procedures
|
52
|
|
|
||
|
Item 1.
|
Legal Proceedings
|
52
|
|
Item 1A.
|
Risk Factors
|
53
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
53
|
|
Item 3.
|
Defaults Upon Senior Securities
|
54
|
|
Item 4.
|
[Removed and Reserved]
|
54
|
|
Item 5.
|
Other Information
|
54
|
|
Item 6.
|
Exhibits
|
54
|
|
Signatures
|
55
|
|
|
Certifications
|
||
|
(Unaudited)
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 78,446 | 40,708 | |||||
|
Interest-earning deposits in other financial institutions
|
690,581 | 677,771 | ||||||
|
Federal funds sold and other short-term investments
|
633 | 632 | ||||||
|
Marketable securities available-for-sale (amortized cost of $974,030 and $945,791)
|
982,336 | 950,683 | ||||||
|
Marketable securities held-to-maturity (fair value of $313,727 and $354,126)
|
314,407 | 357,922 | ||||||
|
Total cash and investments
|
2,066,403 | 2,027,716 | ||||||
|
Loans held for sale
|
3,581 | 11,376 | ||||||
|
Residental mortgage loans
|
2,362,580 | 2,386,928 | ||||||
|
Home equity loans
|
1,073,818 | 1,092,606 | ||||||
|
Other consumer loans
|
249,127 | 259,123 | ||||||
|
Commercial real estate loans
|
1,368,622 | 1,350,319 | ||||||
|
Commercial loans
|
428,840 | 433,653 | ||||||
|
Total loans
|
5,486,568 | 5,534,005 | ||||||
|
Allowance for loan losses
|
(76,450 | ) | (76,412 | ) | ||||
|
Total loans, net
|
5,410,118 | 5,457,593 | ||||||
|
Federal Home Loan Bank stock, at cost
|
57,076 | 60,080 | ||||||
|
Accrued interest receivable
|
26,817 | 26,216 | ||||||
|
Real estate owned, net
|
19,682 | 20,780 | ||||||
|
Premises and equipment, net
|
126,855 | 128,101 | ||||||
|
Bank owned life insurance
|
133,403 | 132,237 | ||||||
|
Goodwill
|
171,882 | 171,882 | ||||||
|
Other intangible assets
|
3,451 | 3,942 | ||||||
|
Other assets
|
106,517 | 119,608 | ||||||
|
Total assets
|
$ | 8,122,204 | 8,148,155 | |||||
|
Liabilities and Shareholders' equity
|
||||||||
|
Liabilities:
|
||||||||
|
Noninterest-bearing demand deposits
|
$ | 610,692 | 575,281 | |||||
|
Interest-bearing demand deposits
|
792,457 | 782,257 | ||||||
|
Savings deposits
|
2,018,139 | 1,948,882 | ||||||
|
Time deposits
|
2,399,249 | 2,457,916 | ||||||
|
Total deposits
|
5,820,537 | 5,764,336 | ||||||
|
Borrowed funds
|
831,575 | 891,293 | ||||||
|
Junior subordinated deferrable interest debentures held by trusts that issued
|
||||||||
|
guaranteed capital debt securities
|
103,094 | 103,094 | ||||||
|
Advances by borrowers for taxes and insurance
|
26,191 | 22,868 | ||||||
|
Accrued interest payable
|
1,170 | 1,716 | ||||||
|
Other liabilities
|
52,521 | 57,398 | ||||||
|
Total liabilities
|
6,835,088 | 6,840,705 | ||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock, $0.01 par value: 50,000,000 authorized, no shares issued
|
- | - | ||||||
|
Common stock, $0.01 par value: 500,000,000 shares authorized, 107,733,432 and
|
||||||||
|
110,295,117 shares issued, respectively
|
1,078 | 1,103 | ||||||
|
Paid-in capital
|
793,951 | 824,164 | ||||||
|
Retained earnings
|
529,630 | 523,089 | ||||||
|
Unallocated common stock of Employee Stock Ownership Plan
|
(27,025 | ) | (27,409 | ) | ||||
|
Accumulated other comprehensive loss
|
(10,518 | ) | (13,497 | ) | ||||
|
Total shareholders' equity
|
1,287,116 | 1,307,450 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 8,122,204 | 8,148,155 | |||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Interest income:
|
||||||||
|
Loans receivable
|
$ | 80,457 | 80,746 | |||||
|
Mortgage-backed securities
|
6,756 | 6,145 | ||||||
|
Taxable investment securities
|
398 | 998 | ||||||
|
Tax-free investment securities
|
3,074 | 2,684 | ||||||
|
Interest-earning deposits
|
407 | 565 | ||||||
|
Total interest income
|
91,092 | 91,138 | ||||||
|
Interest expense:
|
||||||||
|
Deposits
|
16,063 | 21,404 | ||||||
|
Borrowed funds
|
7,989 | 9,700 | ||||||
|
Total interest expense
|
24,052 | 31,104 | ||||||
|
Net interest income
|
67,040 | 60,034 | ||||||
|
Provision for loan losses
|
7,244 | 8,801 | ||||||
|
Net interest income after provision for loan losses
|
59,796 | 51,233 | ||||||
|
Noninterest income:
|
||||||||
|
Impairment losses on securities
|
- | (437 | ) | |||||
|
Noncredit related losses on securities not expected to be
|
||||||||
|
sold (recognized in other comprehensive income)
|
- | 340 | ||||||
|
Net impairment losses
|
- | (97 | ) | |||||
|
Gain on sale of investments, net
|
4 | 2,083 | ||||||
|
Service charges and fees
|
8,928 | 8,902 | ||||||
|
Trust and other financial services income
|
1,910 | 1,833 | ||||||
|
Insurance commission income
|
1,380 | 1,142 | ||||||
|
Loss on real estate owned, net
|
(27 | ) | (24 | ) | ||||
|
Income from bank owned life insurance
|
1,166 | 1,166 | ||||||
|
Mortgage banking income / (loss)
|
197 | (8 | ) | |||||
|
Other operating income
|
768 | 860 | ||||||
|
Total noninterest income
|
14,326 | 15,857 | ||||||
|
Noninterest expense:
|
||||||||
|
Compensation and employee benefits
|
25,499 | 25,856 | ||||||
|
Premises and occupancy costs
|
6,191 | 6,002 | ||||||
|
Office operations
|
3,100 | 3,237 | ||||||
|
Processing expenses
|
5,767 | 5,696 | ||||||
|
Marketing expenses
|
1,959 | 1,443 | ||||||
|
Federal deposit insurance premiums
|
2,427 | 2,148 | ||||||
|
Professional services
|
1,256 | 728 | ||||||
|
Amortization of intangible assets
|
491 | 782 | ||||||
|
Real estate owned expense
|
431 | 899 | ||||||
|
Other expenses
|
2,257 | 1,813 | ||||||
|
Total noninterest expense
|
49,378 | 48,604 | ||||||
|
Income before income taxes
|
24,744 | 18,486 | ||||||
|
Federal and state income taxes
|
7,491 | 5,333 | ||||||
|
Net income
|
$ | 17,253 | 13,153 | |||||
|
Basic earnings per share
|
$ | 0.16 | 0.12 | |||||
|
Diluted earnings per share
|
$ | 0.16 | 0.12 | |||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Three months ended March 31, 2010
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Comprehensive
|
common stock
|
Shareholders'
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income/ (loss)
|
of ESOP
|
Equity
|
||||||||||||||||||||||
|
Beginning balance at December 31, 2009
|
110,641,858 | $ | 1,106 | 828,195 | 508,842 | (9,977 | ) | (11,651 | ) | 1,316,515 | ||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
- | - | - | 13,153 | - | - | 13,153 | |||||||||||||||||||||
|
Change in fair value of interest rate
swaps, net of tax of $539
|
- | - | - | - | (842 | ) | - | (842 | ) | |||||||||||||||||||
|
Change in unrealized loss on securities,
net of tax of $(732)
|
- | - | - | - | 1,146 | - | 1,146 | |||||||||||||||||||||
|
Reclassification of previously recognized
OTTI on investment securities recorded in OCI
to net income, net of tax of $39
|
- | - | - | - | (58 | ) | - | (58 | ) | |||||||||||||||||||
|
Total comprehensive income
|
- | - | - | 13,153 | 246 | - | 13,399 | |||||||||||||||||||||
|
Exercise of stock options
|
39,104 | 1 | 328 | - | - | - | 329 | |||||||||||||||||||||
|
Stock compensation expense
|
- | - | 803 | - | - | - | 803 | |||||||||||||||||||||
|
Additional costs associated with common
stock offering
|
- | - | (703 | ) | - | - | - | (703 | ) | |||||||||||||||||||
|
Purchase of common stock by ESOP
|
- | - | - | - | - | (17,200 | ) | (17,200 | ) | |||||||||||||||||||
|
Dividends paid ($0.10 per share)
|
- | - | - | (11,063 | ) | - | - | (11,063 | ) | |||||||||||||||||||
|
Ending balance at March 31, 2010
|
110,680,962 | $ | 1,107 | 828,623 | 510,932 | (9,731 | ) | (28,851 | ) | 1,302,080 | ||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Three months ended March 31, 2011
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Comprehensive
|
common stock
|
Shareholders'
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income/ (loss)
|
of ESOP
|
Equity
|
||||||||||||||||||||||
|
Beginning balance at December 31, 2010
|
110,295,117 | $ | 1,103 | 824,164 | 523,089 | (13,497 | ) | (27,409 | ) | 1,307,450 | ||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
- | - | - | 17,253 | - | - | 17,253 | |||||||||||||||||||||
|
Change in fair value of interest rate
|
||||||||||||||||||||||||||||
|
swaps, net of tax of $(481)
|
- | - | - | - | 894 | - | 894 | |||||||||||||||||||||
|
Change in unrealized loss on securities,
net of tax of $(1,123)
|
- | - | - | - | 2,085 | - | 2,085 | |||||||||||||||||||||
|
Total comprehensive income
|
- | - | - | 17,253 | 2,979 | - | 20,232 | |||||||||||||||||||||
|
Exercise of stock options
|
56,738 | 1 | 352 | - | - | - | 353 | |||||||||||||||||||||
|
Stock compensation expense
|
- | - | 483 | - | - | 384 | 867 | |||||||||||||||||||||
|
Share repurchases
|
(2,618,423 | ) | (26 | ) | (31,048 | ) | - | - | - | (31,074 | ) | |||||||||||||||||
|
Dividends paid ($0.10 per share)
|
- | - | - | (10,712 | ) | - | - | (10,712 | ) | |||||||||||||||||||
|
Ending balance at March 31, 2011
|
107,733,432 | $ | 1,078 | 793,951 | 529,630 | (10,518 | ) | (27,025 | ) | 1,287,116 | ||||||||||||||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net Income
|
$ | 17,253 | $ | 13,153 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Provision for loan losses
|
7,244 | 8,801 | ||||||
|
Net loss / (gain) on sale of assets
|
608 | (1,230 | ) | |||||
|
Net depreciation, amortization and accretion
|
4,108 | 3,639 | ||||||
|
Decrease in other assets
|
8,774 | 6,540 | ||||||
|
Decrease in other liabilities
|
(4,045 | ) | (6,216 | ) | ||||
|
Net amortization of premium/ (discount) on
marketable securities
|
(344 | ) | (747 | ) | ||||
|
Noncash impairment losses on investment securities
|
- | 97 | ||||||
|
Origination of loans held for sale
|
(15,385 | ) | (6,944 | ) | ||||
|
Proceeds from sale of loans held for sale
|
23,215 | 2,785 | ||||||
|
Noncash compensation expense related to stock benefit plans
|
867 | 803 | ||||||
|
Net cash provided by operating activities
|
42,295 | 20,681 | ||||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Purchase of marketable securities available-for-sale
|
(91,695 | ) | - | |||||
|
Purchase of marketable securities held-to-maturity
|
- | (283,429 | ) | |||||
|
Proceeds from maturities and principal reductions
|
||||||||
|
of marketable securities available-for-sale
|
63,997 | 103,611 | ||||||
|
Proceeds from maturities and principal reductions
|
||||||||
|
of marketable securities held-to-maturity
|
43,320 | 7,467 | ||||||
|
Proceeds from sale of marketable securities available-for-sale
|
- | 56,865 | ||||||
|
Loan originations
|
(375,303 | ) | (497,200 | ) | ||||
|
Proceeds from loan maturities and principal reductions
|
405,521 | 368,567 | ||||||
|
Proceeds from sale of Federal Home Loan Bank stock
|
3,004 | - | ||||||
|
Proceeds from sale of real estate owned
|
2,866 | 2,360 | ||||||
|
Sale of real estate owned for investment, net
|
102 | 39 | ||||||
|
Purchase of premises and equipment
|
(1,931 | ) | (2,030 | ) | ||||
|
Net cash provided by /(used in) investing activities
|
49,881 | (243,750 | ) | |||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Increase in deposits, net
|
$ | 56,201 | $ | 69,024 | ||||
|
Repayments of long-term borrowings
|
(50,017 | ) | (1,516 | ) | ||||
|
Net (decrease) /increase in short-term borrowings
|
(9,701 | ) | 8,101 | |||||
|
Increase in advances by borrowers for taxes and insurance
|
3,323 | 2,999 | ||||||
|
Cash dividends paid
|
(10,712 | ) | (11,063 | ) | ||||
|
Purchase of common stock for employee stock ownership plan
|
- | (17,200 | ) | |||||
|
Purchase of common stock for retirement
|
(31,074 | ) | - | |||||
|
Proceeds from stock options exercised
|
353 | 329 | ||||||
|
Net cash (used in) / provided by financing activities
|
(41,627 | ) | 50,674 | |||||
|
Net increase/ (decrease) in cash and cash equivalents
|
$ | 50,549 | $ | (172,395 | ) | |||
|
Cash and cash equivalents at beginning of period
|
$ | 719,111 | $ | 1,107,790 | ||||
|
Net increase/ (decrease) in cash and cash equivalents
|
50,549 | (172,395 | ) | |||||
|
Cash and cash equivalents at end of period
|
$ | 769,660 | $ | 935,395 | ||||
|
Cash and cash equivalents:
|
||||||||
|
Cash and due from banks
|
$ | 78,446 | $ | 66,351 | ||||
|
Interest-earning deposits in other financial institutions
|
690,581 | 868,361 | ||||||
|
Federal funds sold and other short-term investments
|
633 | 683 | ||||||
|
Total cash and cash equivalents
|
$ | 769,660 | $ | 935,395 | ||||
|
Cash paid during the period for:
|
||||||||
|
Interest on deposits and borrowings (including interest
|
||||||||
|
credited to deposit accounts of $13,731 and
$18,439, respectively)
|
$ | 24,598 | $ | 31,038 | ||||
|
Income taxes
|
$ | 917 | $ | 532 | ||||
|
Non-cash activities:
|
||||||||
|
Loans transferred to real estate owned
|
$ | 1,796 | $ | 4,309 | ||||
|
Sale of real estate owned financed by the Company
|
$ | 140 | $ | - | ||||
|
(1)
|
Basis of Presentation and Informational Disclosures
|
|
•
|
An allowance for impaired loans;
|
|
•
|
An allowance for homogenous loans based on historical losses; and
|
|
•
|
An allowance for homogenous loans based on judgmental factors.
|
|
•
|
An allowance for loans 90 days or more delinquent;
|
|
•
|
An allowance for homogenous loans based on historical losses; and
|
|
•
|
An allowance for homogenous loans based on judgmental factors.
|
|
(2)
|
Business Segments
|
|
Community
|
Consumer
|
|||||||||||||||
|
March 31, 2011 ($ in 000's)
|
Banking
|
Finance
|
All Other *
|
Consolidated
|
||||||||||||
|
External interest income
|
$ | 85,616 | 5,247 | 229 | 91,092 | |||||||||||
|
Intersegment interest income
|
770 | - | (770 | ) | - | |||||||||||
|
Interest expense
|
22,960 | 770 | 322 | 24,052 | ||||||||||||
|
Provision for loan losses
|
6,500 | 744 | - | 7,244 | ||||||||||||
|
Noninterest income
|
13,860 | 453 | 13 | 14,326 | ||||||||||||
|
Noninterest expense
|
46,101 | 3,037 | 240 | 49,378 | ||||||||||||
|
Income tax expense (benefit)
|
7,396 | 477 | (382 | ) | 7,491 | |||||||||||
|
Net income
|
17,289 | 672 | (708 | ) | 17,253 | |||||||||||
|
Total assets
|
$ | 7,986,834 | 112,716 | 22,654 | 8,122,204 | |||||||||||
|
Community
|
Consumer
|
|||||||||||||||
|
March 31, 2010 ($ in 000's)
|
Banking
|
Finance
|
All Other *
|
Consolidated
|
||||||||||||
|
External interest income
|
$ | 85,966 | 5,167 | 5 | 91,138 | |||||||||||
|
Intersegment interest income
|
807 | - | (807 | ) | - | |||||||||||
|
Interest expense
|
30,445 | 807 | (148 | ) | 31,104 | |||||||||||
|
Provision for loan losses
|
8,000 | 801 | - | 8,801 | ||||||||||||
|
Noninterest income
|
15,447 | 397 | 13 | 15,857 | ||||||||||||
|
Noninterest expense
|
45,466 | 3,025 | 113 | 48,604 | ||||||||||||
|
Income tax expense (benefit)
|
5,211 | 387 | (265 | ) | 5,333 | |||||||||||
|
Net income
|
13,098 | 544 | (489 | ) | 13,153 | |||||||||||
|
Total assets
|
$ | 7,950,616 | 115,574 | 18,440 | 8,084,630 | |||||||||||
|
(3)
|
Investment securities and impairment of investment securities
|
|
Gross
|
Gross
|
|||||||||||||||
|
unrealized
|
unrealized
|
|||||||||||||||
|
Amortized
|
holding
|
holding
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Debt issued by the U.S. government and agencies:
|
||||||||||||||||
|
Due in one year or less
|
$ | 65 | - | - | 65 | |||||||||||
|
Debt issued by government sponsored enterprises:
|
||||||||||||||||
|
Due in one year or less
|
1,992 | 70 | - | 2,062 | ||||||||||||
|
Due in one year - five years
|
30,000 | - | - | 30,000 | ||||||||||||
|
Due in five years - ten years
|
6,485 | 467 | - | 6,952 | ||||||||||||
|
Due after ten years
|
9,949 | - | (66 | ) | 9,883 | |||||||||||
|
Equity securities
|
1,860 | 256 | (9 | ) | 2,107 | |||||||||||
|
Municipal securities:
|
||||||||||||||||
|
Due in one year - five years
|
3,959 | 144 | - | 4,103 | ||||||||||||
|
Due in five years - ten years
|
35,902 | 1,125 | - | 37,027 | ||||||||||||
|
Due after ten years
|
168,424 | 1,347 | (4,490 | ) | 165,281 | |||||||||||
|
Corporate debt issues:
|
||||||||||||||||
|
Due in one year - five years
|
500 | - | - | 500 | ||||||||||||
|
Due after ten years
|
25,389 | 203 | (6,505 | ) | 19,087 | |||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
Fixed rate pass-through
|
121,687 | 6,171 | (199 | ) | 127,659 | |||||||||||
|
Variable rate pass-through
|
157,895 | 6,626 | (4 | ) | 164,517 | |||||||||||
|
Fixed rate non-agency CMOs
|
12,440 | 78 | (752 | ) | 11,766 | |||||||||||
|
Fixed rate agency CMOs
|
117,375 | 1,742 | (331 | ) | 118,786 | |||||||||||
|
Variable rate non-agency CMOs
|
2,189 | - | (624 | ) | 1,565 | |||||||||||
|
Variable rate agency CMOs
|
277,919 | 3,433 | (376 | ) | 280,976 | |||||||||||
|
Total residential mortgage-backed securities
|
689,505 | 18,050 | (2,286 | ) | 705,269 | |||||||||||
|
Total marketable securities available-for-sale
|
$ | 974,030 | 21,662 | (13,356 | ) | 982,336 | ||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
unrealized
|
unrealized
|
|||||||||||||||
|
Amortized
|
holding
|
holding
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Debt issued by the U.S. government and agencies:
|
||||||||||||||||
|
Due in one year or less
|
$ | 67 | - | - | 67 | |||||||||||
|
Debt issued by government sponsored enterprises:
|
||||||||||||||||
|
Due in one year - five years
|
1,989 | 93 | - | 2,082 | ||||||||||||
|
Due in five years - ten years
|
6,495 | 347 | - | 6,842 | ||||||||||||
|
Due after ten years
|
9,948 | - | (53 | ) | 9,895 | |||||||||||
|
Equity securities
|
861 | 86 | (1 | ) | 946 | |||||||||||
|
Municipal securities:
|
||||||||||||||||
|
Due in one year - five years
|
3,382 | 125 | - | 3,507 | ||||||||||||
|
Due in five years - ten years
|
37,898 | 1,023 | - | 38,921 | ||||||||||||
|
Due after ten years
|
173,255 | 1,158 | (8,548 | ) | 165,865 | |||||||||||
|
Corporate debt issues:
|
||||||||||||||||
|
Due in one year or less
|
100 | - | - | 100 | ||||||||||||
|
Due in one year - five years
|
500 | - | - | 500 | ||||||||||||
|
Due after ten years
|
25,417 | 196 | (7,353 | ) | 18,260 | |||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
Fixed rate pass-through
|
111,581 | 7,153 | (12 | ) | 118,722 | |||||||||||
|
Variable rate pass-through
|
167,685 | 7,260 | (8 | ) | 174,937 | |||||||||||
|
Fixed rate non-agency CMOs
|
13,825 | 91 | (843 | ) | 13,073 | |||||||||||
|
Fixed rate CMOs
|
112,483 | 1,067 | (759 | ) | 112,791 | |||||||||||
|
Variable rate non-agency CMOs
|
3,274 | - | (379 | ) | 2,895 | |||||||||||
|
Variable rate CMOs
|
277,031 | 4,525 | (276 | ) | 281,280 | |||||||||||
|
Total residential mortgage-backed securities
|
685,879 | 20,096 | (2,277 | ) | 703,698 | |||||||||||
|
Total marketable securities available-for-sale
|
$ | 945,791 | 23,124 | (18,232 | ) | 950,683 | ||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
unrealized
|
unrealized
|
|||||||||||||||
|
Amortized
|
holding
|
holding
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Municipal securities:
|
||||||||||||||||
|
Due after ten years
|
$ | 77,840 | 59 | (1,971 | ) | 75,928 | ||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
Fixed rate pass-through
|
28,271 | 389 | (40 | ) | 28,620 | |||||||||||
|
Variable rate pass-through
|
9,705 | 38 | - | 9,743 | ||||||||||||
|
Fixed rate agency CMOs
|
177,100 | 1,735 | (1,258 | ) | 177,577 | |||||||||||
|
Variable rate agency CMOs
|
21,491 | 368 | - | 21,859 | ||||||||||||
|
Total residential mortgage-backed securities
|
236,567 | 2,530 | (1,298 | ) | 237,799 | |||||||||||
|
Total marketable securities held-to-maturity
|
$ | 314,407 | 2,589 | (3,269 | ) | 313,727 | ||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
unrealized
|
unrealized
|
|||||||||||||||
|
Amortized
|
holding
|
holding
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Debt issued by government sponsored enterprises:
|
||||||||||||||||
|
Due in one year - five years
|
26,500 | 36 | - | 26,536 | ||||||||||||
|
Municipal securities:
|
||||||||||||||||
|
Due after ten years
|
80,020 | 7 | (3,940 | ) | 76,087 | |||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
Fixed rate pass-through
|
29,820 | 410 | (4 | ) | 30,226 | |||||||||||
|
Variable rate pass-through
|
9,853 | 79 | - | 9,932 | ||||||||||||
|
Fixed rate agency CMOs
|
186,948 | 924 | (1,701 | ) | 186,171 | |||||||||||
|
Variable rate agency CMOs
|
24,781 | 393 | - | 25,174 | ||||||||||||
|
Total residential mortgage-backed securities
|
251,402 | 1,806 | (1,705 | ) | 251,503 | |||||||||||
|
Total marketable securities held-to-maturity
|
$ | 357,922 | 1,849 | (5,645 | ) | 354,126 | ||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
|
Fair value
|
loss
|
Fair value
|
loss
|
Fair value
|
loss
|
|||||||||||||||||||
|
U.S. government and agencies
|
$ | 9,883 | (66 | ) | - | - | 9,883 | (66 | ) | |||||||||||||||
|
Municipal securities
|
158,022 | (5,691 | ) | 6,621 | (770 | ) | 164,643 | (6,461 | ) | |||||||||||||||
|
Corporate issues
|
- | - | 13,500 | (6,505 | ) | 13,500 | (6,505 | ) | ||||||||||||||||
|
Equity securities
|
271 | (9 | ) | - | - | 271 | (9 | ) | ||||||||||||||||
|
Residential mortgage-backed securities - non-agency
|
- | - | 9,307 | (1,376 | ) | 9,307 | (1,376 | ) | ||||||||||||||||
|
Residential mortgage-backed securities - agency
|
294,498 | (2,178 | ) | 5,317 | (30 | ) | 299,815 | (2,208 | ) | |||||||||||||||
|
Total temporarily impaired securities
|
$ | 462,674 | (7,944 | ) | 34,745 | (8,681 | ) | 497,419 | (16,625 | ) | ||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
|
Fair value
|
loss
|
Fair value
|
loss
|
Fair value
|
loss
|
|||||||||||||||||||
|
U.S. government and agencies
|
$ | 9,896 | (53 | ) | 35 | (1 | ) | 9,931 | (54 | ) | ||||||||||||||
|
Municipal securities
|
188,659 | (11,107 | ) | 8,181 | (1,381 | ) | 196,840 | (12,488 | ) | |||||||||||||||
|
Corporate issues
|
- | - | 13,700 | (7,353 | ) | 13,700 | (7,353 | ) | ||||||||||||||||
|
Equities
|
44 | (1 | ) | - | - | 44 | (1 | ) | ||||||||||||||||
|
Residential mortgage-backed securities - non-agency
|
303 | (301 | ) | 10,093 | (921 | ) | 10,396 | (1,222 | ) | |||||||||||||||
|
Residential mortgage-backed securities - agency
|
212,261 | (2,632 | ) | 4,949 | (127 | ) | 217,210 | (2,759 | ) | |||||||||||||||
|
Total temporarily impaired securities
|
$ | 411,163 | (14,094 | ) | 36,958 | (9,783 | ) | 448,121 | (23,877 | ) | ||||||||||||||
|
Total
|
||||||||||||||||
|
Book
|
Fair
|
Unrealized
|
Moody's/ Fitch
|
|||||||||||||
|
Description
|
Class
|
Value
|
Value
|
Losses
|
Ratings
|
|||||||||||
|
Bank Boston Capital Trust (1)
|
N/A | $ | 988 | 762 | (226 | ) |
Baa3/ BBB
|
|||||||||
|
Huntington Capital Trust
|
N/A | 1,423 | 1,070 | (353 | ) |
Ba1/ BBB-
|
||||||||||
|
MM Community Funding I
|
Mezzanine
|
105 | 57 | (48 | ) |
Ca/ C
|
||||||||||
|
MM Community Funding II
|
Mezzanine
|
331 | 29 | (302 | ) |
Baa2/ BB
|
||||||||||
|
I-PreTSL I
|
Mezzanine
|
1,500 | 189 | (1,311 | ) |
Not rated/ CCC
|
||||||||||
|
I-PreTSL II
|
Mezzanine
|
1,500 | 188 | (1,312 | ) |
Not rated/ B
|
||||||||||
|
PreTSL XIX
|
Senior A-1
|
8,729 | 6,727 | (2,002 | ) |
Baa2/ BBB
|
||||||||||
|
PreTSL XX
|
Senior A-1
|
5,429 | 4,478 | (951 | ) |
Ba2/ BB
|
||||||||||
| $ | 20,005 | 13,500 | (6,505 | ) | ||||||||||||
|
Additional
|
||||||||||||||||
|
Immediate
|
||||||||||||||||
|
defaults before
|
||||||||||||||||
|
Current
|
causing an
|
|||||||||||||||
|
Total
|
deferrals
|
Performing
|
interest
|
|||||||||||||
|
Description *
|
Collateral
|
and defaults
|
Collateral
|
shortfall
|
||||||||||||
|
I-PreTSL I
|
$ | 193,500 | 17,500 | 176,000 | 102,500 | |||||||||||
|
I-PreTSL II
|
378,000 | - | 378,000 | 153,000 | ||||||||||||
|
PreTSL XIX
|
699,906 | 170,400 | 529,506 | 187,500 | ||||||||||||
|
PreTSL XX
|
576,238 | 176,500 | 399,738 | 108,500 | ||||||||||||
|
Total
|
||||||||||||||||||||
|
Impairment
|
impairment
|
|||||||||||||||||||
|
recorded in
|
recorded in
|
|||||||||||||||||||
|
Book
|
Fair
|
Unrealized
|
current period
|
prior period
|
||||||||||||||||
|
Description
|
Value
|
Value
|
Gain/ (loss)
|
earnings
|
earnings
|
|||||||||||||||
|
AMAC 2003-6 2A2
|
$ | 520 | 532 | 12 | - | - | ||||||||||||||
|
AMAC 2003-6 2A8
|
1,074 | 1,098 | 24 | - | - | |||||||||||||||
|
AMAC 2003-7 A3
|
634 | 643 | 9 | - | - | |||||||||||||||
|
BOAMS 2005-11 1A8
|
3,031 | 2,953 | (78 | ) | - | (146 | ) | |||||||||||||
|
CWALT 2005-J14 A3
|
5,462 | 4,789 | (673 | ) | - | (411 | ) | |||||||||||||
|
CFSB 2003-17 2A2
|
1,002 | 1,015 | 13 | - | - | |||||||||||||||
|
WAMU 2003-S2 A4
|
717 | 736 | 19 | - | - | |||||||||||||||
|
CMLTI 2005-10 1A5B
|
768 | 381 | (387 | ) | - | (2,952 | ) | |||||||||||||
|
SARM 2005-21 4A2
|
380 | 212 | (168 | ) | - | (3,100 | ) | |||||||||||||
|
WFMBS 2003-B A2
|
1,041 | 972 | (69 | ) | - | - | ||||||||||||||
| $ | 14,629 | 13,331 | (1,298 | ) | - | (6,609 | ) | |||||||||||||
|
Total
|
|||||||||||||||
|
Book
|
Fair
|
Unrealized
|
|||||||||||||
|
Description
|
State
|
Value
|
Value
|
Losses
|
Rating
|
||||||||||
|
Cambria & Somerset Counties
|
PA
|
$ | 612 | 590 | (22 | ) |
BBB
|
||||||||
|
Ohio Township Sewer Revenue
|
PA
|
305 | 285 | (20 | ) |
Not rated
|
|||||||||
|
Hamburg Sewer Revenue
|
PA
|
595 | 560 | (35 | ) |
Not rated
|
|||||||||
|
Plum Boro Water Authority
|
PA
|
835 | 774 | (61 | ) |
Not rated
|
|||||||||
|
Cambridge Area JT Revenue
|
PA
|
595 | 512 | (83 | ) |
Not rated
|
|||||||||
|
Northwest Harris County Util Dist
|
TX
|
482 | 466 | (16 | ) |
BBB+
|
|||||||||
|
Ohio Township Sewer Revenue
|
PA
|
490 | 446 | (44 | ) |
Not rated
|
|||||||||
|
West Reading
|
PA
|
424 | 378 | (46 | ) |
BBB
|
|||||||||
|
Cambria & Somerset Counties
|
PA
|
470 | 430 | (40 | ) |
Not rated
|
|||||||||
|
West Reading
|
PA
|
492 | 434 | (58 | ) |
BBB
|
|||||||||
|
Kutztown
|
PA
|
799 | 676 | (123 | ) |
BBB
|
|||||||||
|
Ohio Township Sewer Revenue
|
PA
|
306 | 263 | (43 | ) |
Not rated
|
|||||||||
|
West Reading
|
PA
|
986 | 807 | (179 | ) |
BBB
|
|||||||||
| $ | 7,391 | 6,621 | (770 | ) | |||||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Beginning balance as of Janaury 1 (a)
|
$ | 15,445 | 13,998 | |||||
|
Credit losses on debt securities for which other-than-temporary impairment
|
||||||||
|
was not previously recognized
|
- | - | ||||||
|
Additional credit losses on debt securities for which other-than-temporary
|
||||||||
|
impairment was previously recognized
|
- | 97 | ||||||
|
Ending balance as of March 31
|
$ | 15,445 | 14,095 | |||||
|
(4)
|
Loans receivable
|
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Personal Banking:
|
||||||||
|
Residential mortgage loans
|
$ | 2,390,762 | 2,432,421 | |||||
|
Home equity loans
|
1,073,818 | 1,095,953 | ||||||
|
Other consumer loans
|
249,127 | 255,776 | ||||||
|
Total Personal banking
|
3,713,707 | 3,784,150 | ||||||
|
Business Banking:
|
||||||||
|
Commercial real estate
|
1,439,259 | 1,423,021 | ||||||
|
Commercial loans
|
463,758 | 463,006 | ||||||
|
Total Business Banking
|
1,903,017 | 1,886,027 | ||||||
|
Total loans receivable, gross
|
5,616,724 | 5,670,177 | ||||||
|
Deferred loan fees
|
(7,605 | ) | (7,165 | ) | ||||
|
Allowance for loan losses
|
(76,450 | ) | (76,412 | ) | ||||
|
Undisbursed loan proceeds (real estate loans)
|
(122,551 | ) | (129,007 | ) | ||||
|
Total loans receivable, net
|
$ | 5,410,118 | 5,457,593 | |||||
|
Balance
December 31,
2010
|
Current
period
provision
|
Charge-offs
|
Recoveries
|
Balance
March 31,
2011
|
||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||
|
Residental mortgage loans
|
$ | 6,854 | 2,286 | (1,205 | ) | 71 | 8,006 | |||||||||||||
|
Home equity loans
|
7,675 | 1,403 | (2,255 | ) | 17 | 6,840 | ||||||||||||||
|
Other consumer loans
|
5,810 | 581 | (1,232 | ) | 397 | 5,556 | ||||||||||||||
|
Total Personal Banking
|
20,339 | 4,270 | (4,692 | ) | 485 | 20,402 | ||||||||||||||
|
Business Banking:
|
||||||||||||||||||||
|
Commercial real estate loans
|
35,832 | 278 | (2,276 | ) | 206 | 34,040 | ||||||||||||||
|
Commercial loans
|
15,770 | 2,869 | (1,041 | ) | 112 | 17,710 | ||||||||||||||
|
Total Business Banking
|
51,602 | 3,147 | (3,317 | ) | 318 | 51,750 | ||||||||||||||
|
Unallocated
|
4,471 | (173 | ) | - | - | 4,298 | ||||||||||||||
|
Total
|
$ | 76,412 | 7,244 | (8,009 | ) | 803 | 76,450 | |||||||||||||
|
March 31,
|
||||
|
2010
|
||||
|
Balance at beginning of period
|
$ | 70,403 | ||
|
Provision for loan losses
|
8,801 | |||
|
Charge-offs - mortgage
|
(625 | ) | ||
|
Charge-offs - consumer
|
(1,911 | ) | ||
|
Charge-offs - commercial
|
(2,334 | ) | ||
|
Recoveries
|
502 | |||
|
Balance at end of period
|
$ | 74,836 | ||
|
Recorded
investment in
loans
receivable
|
Allowance for
loan losses
|
Recorded
investment in
loans on
nonaccrual
|
Recorded
investment in
loans past
due 90
days
or more and
still accruing
|
TDRs
|
||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||
|
Residental mortgage loans
|
$ | 2,366,161 | 8,006 | 28,722 | - | 362 | ||||||||||||||
|
Home equity loans
|
1,073,818 | 6,840 | 9,165 | - | - | |||||||||||||||
|
Other consumer loans
|
249,127 | 5,556 | 2,914 | - | - | |||||||||||||||
|
Total Personal Banking
|
3,689,106 | 20,402 | 40,801 | - | 362 | |||||||||||||||
|
Business Banking:
|
||||||||||||||||||||
|
Commercial real estate loans
|
1,368,622 | 34,040 | 73,827 | - | 20,674 | |||||||||||||||
|
Commercial loans
|
428,840 | 17,710 | 41,530 | 1,383 | 37,614 | |||||||||||||||
|
Total Business Banking
|
1,797,462 | 51,750 | 115,357 | 1,383 | 58,288 | |||||||||||||||
|
Total
|
$ | 5,486,568 | 72,152 | 156,158 | 1,383 | 58,650 | ||||||||||||||
|
Recorded
investment in
loans
receivable
|
Allowance for
loan losses
|
Recorded
investment in
loans on
nonaccrual
|
Recorded
investment in
loans past
due 90
days
or more and
still accruing
|
TDRs
|
||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||
|
Residental mortgage loans
|
$ | 2,398,304 | 6,854 | 29,751 | - | - | ||||||||||||||
|
Home equity loans
|
1,095,953 | 7,675 | 10,263 | - | - | |||||||||||||||
|
Other consumer loans
|
255,776 | 5,810 | 2,565 | - | - | |||||||||||||||
|
Total Personal Banking
|
3,750,033 | 20,339 | 42,579 | - | - | |||||||||||||||
|
Business Banking:
|
||||||||||||||||||||
|
Commercial real estate loans
|
1,350,319 | 35,832 | 67,306 | 1,067 | 24,966 | |||||||||||||||
|
Commercial loans
|
433,653 | 15,770 | 38,506 | - | 27,639 | |||||||||||||||
|
Total Business Banking
|
1,783,972 | 51,602 | 105,812 | 1,067 | 52,605 | |||||||||||||||
|
Total
|
$ | 5,534,005 | 71,941 | 148,391 | 1,067 | 52,605 | ||||||||||||||
|
Loans
collectively
evaluated
for
impairment
|
Loans
individually
evaluated
for
impairment
|
Loans
individually
evaluated
for
impairment
for which
there is a
related
impairment
reserve
|
Related
impairment
reserve
|
Loans
individually
evaluated
for
impairment
for which
there is no
related
reserve
|
Average
recorded
investment
in
impaired
loans
|
Interest
income
recognized
on
impaired
loans
|
||||||||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||||||||||
|
Residental mortgage loans
|
$ | 2,366,161 | - | - | - | - | 29,236 | - | ||||||||||||||||||||
|
Home equity loans
|
1,073,818 | - | - | - | - | 8,164 | - | |||||||||||||||||||||
|
Other consumer loans
|
249,127 | - | - | - | - | 4,290 | - | |||||||||||||||||||||
|
Total Personal Banking
|
3,689,106 | - | - | - | - | 41,690 | - | |||||||||||||||||||||
|
Business Banking:
|
||||||||||||||||||||||||||||
|
Commercial real estate loans
|
1,263,639 | 104,983 | 76,964 | 11,493 | 28,019 | 70,566 | 23 | |||||||||||||||||||||
|
Commercial loans
|
379,600 | 49,240 | 39,836 | 11,807 | 9,404 | 40,018 | 164 | |||||||||||||||||||||
|
Total Business Banking
|
1,643,239 | 154,223 | 116,800 | 23,300 | 37,423 | 110,584 | 187 | |||||||||||||||||||||
|
Total
|
$ | 5,332,345 | 154,223 | 116,800 | 23,300 | 37,423 | 152,274 | 187 | ||||||||||||||||||||
|
Loans
collectively
evaluated
for
impairment
|
Loans
individually
evaluated
for
impairment
|
Loans
individually
evaluated
for
impairment
for which
there is a
related
impairment
reserve
|
Related
impairment
reserve
|
Loans
individually
evaluated
for
impairment
for which
there is no
related
reserve
|
Average
recorded
investment
in
impaired
loans
|
Interest
income
recognized
on
impaired
loans
|
||||||||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||||||||||
|
Residental mortgage loans
|
$ | 2,398,304 | - | - | - | - | 27,544 | - | ||||||||||||||||||||
|
Home equity loans
|
1,095,953 | - | - | - | - | 8,333 | - | |||||||||||||||||||||
|
Other consumer loans
|
255,776 | - | - | - | - | 4,543 | - | |||||||||||||||||||||
|
Total Personal Banking
|
3,750,033 | - | - | - | - | 40,420 | - | |||||||||||||||||||||
|
Business Banking:
|
||||||||||||||||||||||||||||
|
Commercial real estate loans
|
1,244,884 | 105,435 | 78,849 | 13,291 | 26,586 | 60,923 | 171 | |||||||||||||||||||||
|
Commercial loans
|
389,614 | 44,039 | 37,758 | 9,103 | 6,281 | 35,452 | 629 | |||||||||||||||||||||
|
Total Business Banking
|
1,634,498 | 149,474 | 116,607 | 22,394 | 32,867 | 96,375 | 800 | |||||||||||||||||||||
|
Total
|
$ | 5,384,531 | 149,474 | 116,607 | 22,394 | 32,867 | 136,795 | 800 | ||||||||||||||||||||
|
30-59 Days
Delinquent
|
60-89 Days
Delinquent
|
90 Days or
Greater
Delinquent
|
Total
Delinquency
|
Current
|
Total Loans
|
Recorded
investment
> 90 days
past due
and still
accruing
|
||||||||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||||||||||
|
Residential mortgage loans
|
$ | 30,408 | 4,231 | 28,722 | 63,361 | 2,302,800 | 2,366,161 | - | ||||||||||||||||||||
|
Home equity loans
|
5,569 | 2,278 | 9,165 | 17,012 | 1,056,806 | 1,073,818 | - | |||||||||||||||||||||
|
Other consumer loans
|
2,891 | 1,036 | 2,914 | 6,841 | 242,286 | 249,127 | - | |||||||||||||||||||||
|
Total Personal Banking
|
38,868 | 7,545 | 40,801 | 87,214 | 3,601,892 | 3,689,106 | - | |||||||||||||||||||||
|
Business Banking:
|
||||||||||||||||||||||||||||
|
Commercial real estate loans
|
12,669 | 3,322 | 61,561 | 77,552 | 1,291,070 | 1,368,622 | - | |||||||||||||||||||||
|
Commercial loans
|
12,519 | 973 | 22,475 | 35,967 | 392,873 | 428,840 | 1,383 | |||||||||||||||||||||
|
Total Business Banking
|
25,188 | 4,295 | 84,036 | 113,519 | 1,683,943 | 1,797,462 | 1,383 | |||||||||||||||||||||
|
Total
|
$ | 64,056 | 11,840 | 124,837 | 200,733 | 5,285,835 | 5,486,568 | 1,383 | ||||||||||||||||||||
|
30-59 Days
Delinquent
|
60-89 Days
Delinquent
|
90 Days or
Greater
Delinquent
|
Total
Delinquency
|
Current
|
Total Loans
|
Recorded
investment
> 90 days
past due
and still
accruing
|
||||||||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||||||||||
|
Residential mortgage loans
|
$ | 35,329 | 9,848 | 29,751 | 74,928 | 2,323,376 | 2,398,304 | - | ||||||||||||||||||||
|
Home equity loans
|
7,317 | 3,249 | 10,263 | 20,829 | 1,075,124 | 1,095,953 | - | |||||||||||||||||||||
|
Other consumer loans
|
5,318 | 1,331 | 2,565 | 9,214 | 246,562 | 255,776 | - | |||||||||||||||||||||
|
Total Personal Banking
|
47,964 | 14,428 | 42,579 | 104,971 | 3,645,062 | 3,750,033 | - | |||||||||||||||||||||
|
Business Banking:
|
||||||||||||||||||||||||||||
|
Commercial real estate loans
|
16,287 | 14,365 | 44,965 | 75,617 | 1,274,702 | 1,350,319 | 1,067 | |||||||||||||||||||||
|
Commercial loans
|
6,590 | 1,678 | 12,877 | 21,145 | 412,508 | 433,653 | - | |||||||||||||||||||||
|
Total Business Banking
|
22,877 | 16,043 | 57,842 | 96,762 | 1,687,210 | 1,783,972 | 1,067 | |||||||||||||||||||||
|
Total
|
$ | 70,841 | 30,471 | 100,421 | 201,733 | 5,332,272 | 5,534,005 | 1,067 | ||||||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
|||||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
$ | 2,342,190 | - | 23,066 | 10 | 895 | 2,366,161 | |||||||||||||||||
|
Home equity loans
|
1,063,341 | - | 10,477 | - | - | 1,073,818 | ||||||||||||||||||
|
Other consumer loans
|
248,101 | - | 1,026 | - | - | 249,127 | ||||||||||||||||||
|
Total Personal Banking
|
3,653,632 | - | 34,569 | 10 | 895 | 3,689,106 | ||||||||||||||||||
|
Business Banking:
|
||||||||||||||||||||||||
|
Commercial real estate loans
|
1,135,611 | 77,323 | 151,914 | 3,774 | - | 1,368,622 | ||||||||||||||||||
|
Commercial loans
|
349,669 | 15,327 | 62,732 | 1,112 | - | 428,840 | ||||||||||||||||||
|
Total Business Banking
|
1,485,280 | 92,650 | 214,646 | 4,886 | - | 1,797,462 | ||||||||||||||||||
|
Total
|
$ | 5,138,912 | 92,650 | 249,215 | 4,896 | 895 | 5,486,568 | |||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
|||||||||||||||||||
|
Personal Banking:
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
$ | 2,368,776 | - | 28,763 | 56 | 709 | 2,398,304 | |||||||||||||||||
|
Home equity loans
|
1,084,605 | - | 11,348 | - | - | 1,095,953 | ||||||||||||||||||
|
Other consumer loans
|
254,072 | - | 1,704 | - | - | 255,776 | ||||||||||||||||||
|
Total Personal Banking
|
3,707,453 | - | 41,815 | 56 | 709 | 3,750,033 | ||||||||||||||||||
|
Business Banking:
|
||||||||||||||||||||||||
|
Commercial real estate loans
|
1,112,955 | 70,638 | 163,050 | 3,346 | 330 | 1,350,319 | ||||||||||||||||||
|
Commercial loans
|
349,232 | 25,710 | 58,266 | 436 | 9 | 433,653 | ||||||||||||||||||
|
Total Business Banking
|
1,462,187 | 96,348 | 221,316 | 3,782 | 339 | 1,783,972 | ||||||||||||||||||
|
Total
|
$ | 5,169,640 | 96,348 | 263,131 | 3,838 | 1,048 | 5,534,005 | |||||||||||||||||
|
(5)
|
Goodwill and Other Intangible Assets
|
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Amortizable intangible assets:
|
||||||||
|
Core deposit intangibles – gross
|
$ | 30,578 | 30,578 | |||||
|
Acquisitions
|
- | - | ||||||
|
Less: accumulated amortization
|
(28,649 | ) | (28,301 | ) | ||||
|
Core deposit intangibles – net
|
1,929 | 2,277 | ||||||
|
Customer and Contract intangible assets – gross
|
3,779 | 1,731 | ||||||
|
Acquisitions
|
- | 2,048 | ||||||
|
Less: accumulated amortization
|
(2,257 | ) | (2,114 | ) | ||||
|
Customer and Contract intangible assets – net
|
$ | 1,522 | 1,665 | |||||
|
For the three months ended March 31, 2011
|
$ | 491 | ||
|
For the three months ended March 31, 2010
|
782 | |||
|
For the year ending December 31, 2011
|
1,730 | |||
|
For the year ending December 31, 2012
|
1,019 | |||
|
For the year ending December 31, 2013
|
647 | |||
|
For the year ending December 31, 2014
|
296 | |||
|
For the year ending December 31, 2015
|
140 | |||
|
For the year ending December 31, 2016
|
110 |
|
Community
|
Consumer
|
|||||||||||
|
Banks
|
Finance
|
Total
|
||||||||||
|
Balance at December 31, 2009
|
$ | 170,050 | 1,313 | 171,363 | ||||||||
|
Goodwill acquired
|
219 | 300 | 519 | |||||||||
|
Impairment losses
|
- | - | - | |||||||||
|
Balance at December 31, 2010
|
170,269 | 1,613 | 171,882 | |||||||||
|
Goodwill acquired
|
- | - | - | |||||||||
|
Impairment losses
|
- | - | - | |||||||||
|
Balance at March 31, 2011
|
$ | 170,269 | 1,613 | 171,882 | ||||||||
|
(6)
|
Guarantees
|
|
(7)
|
Earnings Per Share
|
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Reported net income
|
$ | 17,253 | 13,153 | |||||
|
Weighted average common shares outstanding
|
106,571,262 | 108,378,245 | ||||||
|
Dilutive potential shares due to effect of stock options
|
687,058 | 673,794 | ||||||
|
Total weighted average common shares and dilutive potential shares
|
107,258,320 | 109,052,039 | ||||||
|
Basic earnings per share:
|
$ | 0.16 | 0.12 | |||||
|
Diluted earnings per share:
|
$ | 0.16 | 0.12 | |||||
|
(8)
|
Pension and Other Post-retirement Benefits (in thousands):
|
|
Three months ended March 31,
|
||||||||||||||||
|
Pension Benefits
|
Other Post-retirement Benefits
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Service cost
|
$ | 1,428 | 1,397 | - | - | |||||||||||
|
Interest cost
|
1,363 | 1,333 | 21 | 24 | ||||||||||||
|
Expected return on plan assets
|
(1,502 | ) | (1,379 | ) | - | - | ||||||||||
|
Amortization of prior service cost
|
(40 | ) | (40 | ) | - | - | ||||||||||
|
Amortization of the net loss
|
169 | 218 | 13 | 13 | ||||||||||||
|
Net periodic benefit cost
|
$ | 1,418 | 1,529 | 34 | 37 | |||||||||||
|
(9)
|
Disclosures About Fair Value of Financial Instruments
|
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
|
amount
|
fair value
|
amount
|
fair value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
769,660 | 769,660 | 719,111 | 719,111 | ||||||||||||
|
Securities available-for-sale
|
982,336 | 982,336 | 950,683 | 950,683 | ||||||||||||
|
Securities held-to-maturity
|
314,407 | 313,727 | 357,922 | 354,126 | ||||||||||||
|
Loans receivable, net
|
5,410,118 | 5,659,298 | 5,457,593 | 5,837,866 | ||||||||||||
|
Accrued interest receivable
|
26,817 | 26,817 | 26,216 | 26,216 | ||||||||||||
|
FHLB Stock
|
57,076 | 57,076 | 60,080 | 60,080 | ||||||||||||
|
Total financial assets
|
7,560,414 | 7,808,914 | 7,571,605 | 7,948,082 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Savings and checking accounts
|
3,421,288 | 3,421,288 | 3,306,420 | 3,306,420 | ||||||||||||
|
Time deposits
|
2,399,249 | 2,442,884 | 2,457,916 | 2,504,527 | ||||||||||||
|
Borrowed funds
|
831,575 | 842,208 | 891,293 | 903,569 | ||||||||||||
|
Junior subordinated debentures
|
103,094 | 111,271 | 103,094 | 112,463 | ||||||||||||
|
Cash flow hedges - swaps
|
7,973 | 7,973 | 9,349 | 9,349 | ||||||||||||
|
Accrued interest payable
|
1,170 | 1,170 | 1,716 | 1,716 | ||||||||||||
|
Total financial liabilities
|
6,764,349 | 6,826,794 | 6,769,788 | 6,838,044 | ||||||||||||
|
|
·
|
Level 1 – Financial assets and liabilities for which inputs are observable and are obtained from reliable quoted prices for identical assets or liabilities in actively traded markets. This is the most reliable fair value measurement and includes, for example, active exchange-traded equity securities.
|
|
|
·
|
Level 2 – Financial assets and liabilities for which values are based on quoted prices in markets that are not active or for which values are based on similar assets or liabilities that are actively traded. Level 2 also includes pricing models in which the inputs are corroborated by market data, for example, matrix pricing.
|
|
|
·
|
Level 3 – Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Level 3 inputs include the following:
|
|
|
o
|
Quotes from brokers or other external sources that are not considered binding;
|
|
|
o
|
Quotes from brokers or other external sources where it cannot be determined that market participants would in fact transact for the asset or liability at the quoted price;
|
|
|
o
|
Quotes and other information from brokers or other external sources where the inputs are not deemed observable.
|
|
Total
|
||||||||||||||||
|
assets at
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
fair value
|
|||||||||||||
|
Equity securities
|
$ | 1,887 | - | 220 | 2,107 | |||||||||||
|
Debt securities:
|
||||||||||||||||
|
U.S. government and agencies
|
- | 65 | - | 65 | ||||||||||||
|
Government sponsored enterprises
|
- | 48,897 | - | 48,897 | ||||||||||||
|
States and political subdivisions
|
- | 206,411 | - | 206,411 | ||||||||||||
|
Corporate
|
- | 10,276 | 9,311 | 19,587 | ||||||||||||
|
Total debt securities
|
- | 265,649 | 9,311 | 274,960 | ||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
GNMA
|
- | 53,628 | - | 53,628 | ||||||||||||
|
FNMA
|
- | 150,096 | - | 150,096 | ||||||||||||
|
FHLMC
|
- | 87,714 | - | 87,714 | ||||||||||||
|
Non-agency
|
- | 738 | - | 738 | ||||||||||||
|
Collateralized mortgage obligations:
|
||||||||||||||||
|
GNMA
|
- | 42,299 | - | 42,299 | ||||||||||||
|
FNMA
|
- | 110,741 | - | 110,741 | ||||||||||||
|
FHLMC
|
- | 225,060 | - | 225,060 | ||||||||||||
|
SBA
|
- | 21,662 | - | 21,662 | ||||||||||||
|
Non-agency
|
- | 13,331 | - | 13,331 | ||||||||||||
|
Total mortgage-backed securities
|
- | 705,269 | - | 705,269 | ||||||||||||
|
Interest rate swaps
|
- | (7,973 | ) | - | (7,973 | ) | ||||||||||
|
Total assets
|
$ | 1,887 | 962,945 | 9,531 | 974,363 | |||||||||||
|
Total
|
||||||||||||||||
|
assets at
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
fair value
|
|||||||||||||
|
Equity securities
|
$ | 726 | - | 220 | 946 | |||||||||||
|
Debt securities:
|
||||||||||||||||
|
U.S. government and agencies
|
- | 67 | - | 67 | ||||||||||||
|
Government sponsored enterprises
|
- | 18,819 | - | 18,819 | ||||||||||||
|
States and political subdivisions
|
- | 208,293 | - | 208,293 | ||||||||||||
|
Corporate
|
- | 9,651 | 9,209 | 18,860 | ||||||||||||
|
Total debt securities
|
- | 236,830 | 9,209 | 246,039 | ||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
GNMA
|
- | 56,266 | - | 56,266 | ||||||||||||
|
FNMA
|
- | 141,414 | - | 141,414 | ||||||||||||
|
FHLMC
|
- | 95,239 | - | 95,239 | ||||||||||||
|
Non-agency
|
- | 740 | - | 740 | ||||||||||||
|
Collateralized mortgage obligations:
|
||||||||||||||||
|
GNMA
|
- | 47,143 | - | 47,143 | ||||||||||||
|
FNMA
|
- | 108,617 | - | 108,617 | ||||||||||||
|
FHLMC
|
- | 215,216 | - | 215,216 | ||||||||||||
|
Non-agency
|
- | 39,063 | - | 39,063 | ||||||||||||
|
Total mortgage-backed securities
|
- | 703,698 | - | 703,698 | ||||||||||||
|
Interest rate swaps
|
- | (9,349 | ) | - | (9,349 | ) | ||||||||||
|
Total assets
|
$ | 726 | 931,179 | 9,429 | 941,334 | |||||||||||
|
Equity
|
Debt
|
|||||||
|
securities
|
securities
|
|||||||
|
Balance at December 31, 2010
|
$ | 220 | 9,209 | |||||
|
Total net realized investment gains/ (losses)
|
||||||||
|
and net change in unrealized appreciation/
|
||||||||
|
(depreciation):
|
||||||||
|
Included in net income as OTTI
|
- | - | ||||||
|
Included in other comprehensive income
|
- | 102 | ||||||
|
Purchases
|
- | - | ||||||
|
Sales
|
- | - | ||||||
|
Transfers in to Level 3
|
- | - | ||||||
|
Transfers out of Level 3
|
- | - | ||||||
|
Balance at March 31, 2011
|
$ | 220 | 9,311 | |||||
|
Equity
|
Debt
|
|||||||
|
securities
|
securities
|
|||||||
|
Balance at December 31, 2009
|
$ | 220 | 7,385 | |||||
|
Total net realized investment gains/ (losses)
|
||||||||
|
and net change in unrealized appreciation/
|
||||||||
|
(depreciation):
|
||||||||
|
Included in net income
|
- | (97 | ) | |||||
|
Included in other comprehensive income
|
- | 2,028 | ||||||
|
Purchases
|
- | - | ||||||
|
Sales
|
- | - | ||||||
|
Transfers in to of Level 3
|
||||||||
|
Transfers out of of Level 3
|
- | - | ||||||
|
Balance at March 31, 2010
|
$ | 220 | 9,316 | |||||
|
Total
|
||||||||||||||||
|
assets at
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
fair value
|
|||||||||||||
|
Loans measured for impairment
|
$ | - | - | 93,500 | 93,500 | |||||||||||
|
Real estate owned
|
- | - | 19,682 | 19,682 | ||||||||||||
|
Total assets
|
$ | - | - | 113,182 | 113,182 | |||||||||||
|
Total
|
||||||||||||||||
|
assets at
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
fair value
|
|||||||||||||
|
Loans measured for impairment
|
$ | - | - | 94,213 | 94,213 | |||||||||||
|
Real estate owned
|
- | - | 20,780 | 20,780 | ||||||||||||
|
Mortgage servicing rights
|
- | - | 1,219 | 1,219 | ||||||||||||
|
Total assets
|
$ | - | - | 116,212 | 116,212 | |||||||||||
|
(10)
|
Mortgage Loan Servicing
|
|
Net
|
||||||||||||
|
Carrying
|
||||||||||||
|
Servicing
|
Valuation
|
Value and
|
||||||||||
|
Rights
|
Allowance
|
Fair Value
|
||||||||||
|
Balance at December 31, 2010
|
5,969 | - | 5,969 | |||||||||
|
Additions/ (reductions)
|
285 | - | 285 | |||||||||
|
Amortization
|
(922 | ) | - | (922 | ) | |||||||
|
Balance at March 31, 2011
|
5,332 | - | 5,332 | |||||||||
|
Net
|
||||||||||||
|
Carrying
|
||||||||||||
|
Servicing
|
Valuation
|
Value and
|
||||||||||
|
Rights
|
Allowance
|
Fair Value
|
||||||||||
|
Balance at December 31, 2009
|
8,570 | (540 | ) | 8,030 | ||||||||
|
Additions/ (reductions)
|
25 | 245 | 270 | |||||||||
|
Amortization
|
(1,103 | ) | - | (1,103 | ) | |||||||
|
Balance at March 31, 2010
|
7,492 | (295 | ) | 7,197 | ||||||||
|
March 31,
|
December
31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Fair value
|
$ | 7,973 | 9,349 | |||||
|
Notional amount
|
$ | 100,000 | 100,000 | |||||
|
Collateral posted
|
$ | 7,973 | 9,349 | |||||
|
|
·
|
Changes in interest rates which could impact our net interest margin;
|
|
|
·
|
Adverse changes in our loan portfolio or investment securities portfolio and the resulting credit risk-related losses and/ or market value adjustments;
|
|
|
·
|
The impact of the current economic environment on our loan portfolio (including cash flow and collateral values), investment portfolio, customers and capital market activities;
|
|
|
·
|
Possible impairments of securities held by us, including those issued by government entities and government sponsored enterprises;
|
|
|
·
|
Our ability to continue to increase and manage our commercial and residential real estate, multifamily and commercial and industrial loans;
|
|
|
·
|
The adequacy of the allowance for loan losses;
|
|
|
·
|
Changes in the financial performance and/ or condition of the Company’s borrowers;
|
|
|
·
|
Changes in general economic or business conditions resulting in changes in demand for credit and other services, among other things;
|
|
|
·
|
Changes in consumer confidence, spending and savings habits relative to the bank and non-bank financial services we provide;
|
|
|
·
|
Compliance with laws and regulatory requirements of federal and state agencies;
|
|
|
·
|
New legislation affecting the financial services industry;
|
|
|
·
|
The impact of the current governmental effort to restructure the U.S. financial and regulatory system;
|
|
|
·
|
The level of future deposit premium assessments;
|
|
|
·
|
Competition from other financial institutions in originating loans and attracting deposits;
|
|
|
·
|
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the SEC, Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters;
|
|
|
·
|
Our ability to effectively implement technology driven products and services;
|
|
|
·
|
Sources of liquidity; and
|
|
|
·
|
Our success in managing the risks involved in the foregoing.
|
|
·
|
An allowance for impaired loans;
|
|
·
|
An allowance for homogenous loans based on historical losses; and
|
|
·
|
An allowance for homogenous loans based on judgmental factors.
|
|
·
|
An allowance for loans 90 days or more delinquent;
|
|
·
|
An allowance for homogenous loans based on historical losses; and
|
|
·
|
An allowance for homogenous loans based on judgmental factors.
|
|
March 31, 2011
|
||||||||||||||||||||||||
|
Minimum Capital
|
Well Capitalized
|
|||||||||||||||||||||||
|
Actual
|
Requirements
|
Requirements
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
Total Capital (to risk weighted assets)
|
$ | 1,052,549 | 21.45 | % | 392,489 | 8.00 | % | 490,611 | 10.00 | % | ||||||||||||||
|
Tier I Capital (to risk weighted assets)
|
991,036 | 20.20 | % | 196,244 | 4.00 | % | 294,367 | 6.00 | % | |||||||||||||||
|
Tier I Capital (leverage) (to average assets)
|
991,036 | 12.41 | % | 239,576 | 3.00 | %* | 399,293 | 5.00 | % | |||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Minimum Capital
|
Well Capitalized
|
|||||||||||||||||||||||
|
Actual
|
Requirements
|
Requirements
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
Total Capital (to risk weighted assets)
|
$ | 1,033,450 | 21.10 | % | 391,796 | 8.00 | % | 489,745 | 10.00 | % | ||||||||||||||
|
Tier I Capital (to risk weighted assets)
|
972,044 | 19.85 | % | 195,897 | 4.00 | % | 293,847 | 6.00 | % | |||||||||||||||
|
Tier I Capital (leverage) (to average assets)
|
972,044 | 12.19 | % | 239,265 | 3.00 | %* | 398,774 | 5.00 | % | |||||||||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
Loans accounted for on a nonaccrual basis
|
||||||||
|
Personal Banking:
|
||||||||
|
Residential mortgage loans
|
$ | 28,722 | 29,751 | |||||
|
Home equity loans
|
9,165 | 10,263 | ||||||
|
Other consumer loans
|
2,914 | 2,565 | ||||||
|
Total Personal Banking
|
40,801 | 42,579 | ||||||
|
Business Banking:
|
||||||||
|
Commercial real estate loans
|
73,827 | 67,306 | ||||||
|
Commercial loans
|
41,530 | 38,506 | ||||||
|
Total Business Banking
|
115,357 | 105,812 | ||||||
|
Total
|
156,158 | 148,391 | ||||||
|
Total nonaccrual loans as a percentage of loans
|
2.85 | % | 2.68 | % | ||||
|
Total real estate acquired through foreclosure and other real estate owned (“REO”)
|
19,682 | 20,780 | ||||||
|
Total nonperforming assets
|
$ | 175,840 | 169,171 | |||||
|
Total nonperforming assets as a percentage of
total assets
|
2.16 | % | 2.08 | % | ||||
|
Three months ended March 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
|
|
Avg.
|
|
|
Avg.
|
|||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Cost (g)
|
Balance
|
Interest
|
Cost (g)
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable (a) (b) (includes FTE adjustments of
$390 and $365, respectively)
|
$ | 5,516,254 | 80,847 | 5.89 | % | $ | 5,346,962 | 81,111 | 6.11 | % | ||||||||||||||
|
Mortgage-backed securities (c)
|
926,349 | 6,756 | 2.92 | % | 736,904 | 6,145 | 3.34 | % | ||||||||||||||||
|
Investment securities (c) (d) (includes FTE adjustments of
$1,665 and $1,445, respectively)
|
354,786 | 5,128 | 5.78 | % | 359,097 | 5,127 | 5.71 | % | ||||||||||||||||
|
FHLB stock
|
58,845 | - | 0.00 | % | 63,242 | - | 0.00 | % | ||||||||||||||||
|
Other interest-earning deposits
|
685,864 | 407 | 0.24 | % | 946,695 | 565 | 0.24 | % | ||||||||||||||||
|
Total interest-earning assets (includes FTE adjustments of
$2,045 and $1,810, respectively)
|
7,542,098 | 93,138 | 4.96 | % | 7,452,900 | 92,948 | 5.02 | % | ||||||||||||||||
|
Noninterest earning assets (e)
|
592,981 | 597,320 | ||||||||||||||||||||||
|
Total assets
|
$ | 8,135,079 | $ | 8,050,220 | ||||||||||||||||||||
|
Liabilities and shareholders' equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Savings accounts
|
$ | 1,063,696 | 1,429 | 0.55 | % | $ | 960,034 | 2,034 | 0.86 | % | ||||||||||||||
|
Interest-bearing demand accounts
|
773,633 | 232 | 0.12 | % | 752,109 | 398 | 0.21 | % | ||||||||||||||||
|
Money market accounts
|
915,768 | 1,155 | 0.51 | % | 840,727 | 1,836 | 0.89 | % | ||||||||||||||||
|
Certificate accounts
|
2,431,952 | 13,247 | 2.21 | % | 2,582,782 | 17,136 | 2.69 | % | ||||||||||||||||
|
Borrowed funds (f)
|
847,784 | 6,584 | 3.15 | % | 900,740 | 8,295 | 3.73 | % | ||||||||||||||||
|
Junior subordinated debentures
|
103,094 | 1,405 | 5.45 | % | 103,094 | 1,405 | 5.45 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
6,135,927 | 24,052 | 1.59 | % | 6,139,486 | 31,104 | 2.05 | % | ||||||||||||||||
|
Noninterest bearing liabilities
|
701,633 | 611,279 | ||||||||||||||||||||||
|
Total liabilities
|
6,837,560 | 6,750,765 | ||||||||||||||||||||||
|
Shareholders' equity
|
1,297,519 | 1,299,455 | ||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$ | 8,135,079 | $ | 8,050,220 | ||||||||||||||||||||
|
Net interest income/ Interest rate spread
|
69,086 | 3.37 | % | 61,844 | 2.97 | % | ||||||||||||||||||
|
Net interest-earning assets/ Net interest margin
|
$ | 1,406,171 | 3.66 | % | $ | 1,313,414 | 3.32 | % | ||||||||||||||||
|
Ratio of interest-earning assets to
interest-bearing liabilities
|
1.23 | X | 1.21 | X | ||||||||||||||||||||
|
Net
|
||||||||||||
|
Rate
|
Volume
|
Change
|
||||||||||
|
Interest earning assets:
|
||||||||||||
|
Loans
|
$ | (2,941 | ) | 2,677 | (264 | ) | ||||||
|
Mortgage-backed securities
|
(969 | ) | 1,580 | 611 | ||||||||
|
Investment securities
|
64 | (63 | ) | 1 | ||||||||
|
FHLB stock
|
- | - | - | |||||||||
|
Other interest-earning deposits
|
(2 | ) | (156 | ) | (158 | ) | ||||||
|
Total interest-earning assets
|
(3,848 | ) | 4,038 | 190 | ||||||||
|
Interest-bearing liabilities:
|
||||||||||||
|
Savings accounts
|
(825 | ) | 220 | (605 | ) | |||||||
|
Now accounts
|
(177 | ) | 11 | (166 | ) | |||||||
|
Money market demand accounts
|
(845 | ) | 164 | (681 | ) | |||||||
|
Certificate accounts
|
(2,977 | ) | (912 | ) | (3,889 | ) | ||||||
|
Borrowed funds
|
(1,262 | ) | (449 | ) | (1,711 | ) | ||||||
|
Debentures
|
- | - | - | |||||||||
|
Total interest-bearing liabilities
|
(6,086 | ) | (966 | ) | (7,052 | ) | ||||||
|
Net change in net interest income
|
$ | 2,238 | 5,004 | 7,242 | ||||||||
|
Increase
|
Decrease
|
|||||||||||||||
|
Parallel shift in interest rates over the next 12 months
|
1.0 | % | 2.0 | % | 1.0 | % | 2.0 | % | ||||||||
|
Projected percentage increase/ (decrease) in net income
|
6.9 | % | 11.1 | % | (4.0 | )% | (10.9 | )% | ||||||||
|
Projected increase/ (decrease) in return on average equity
|
6.8 | % | 10.9 | % | (3.7 | )% | (10.5 | )% | ||||||||
|
Projected increase/ (decrease) in earnings per share
|
$ | 0.05 | $ | 0.07 | $ | (0.02 | ) | $ | (0.06 | ) | ||||||
|
Projected percentage increase/ (decrease) in market value of equity
|
(8.5 | )% | (17.2 | )% | (2.0 | )% | (8.1 | )% | ||||||||
|
|
OTHER INFORMATION
|
|
|
a.)
|
Not applicable.
|
|
|
b.)
|
Not applicable.
|
|
|
c.)
|
The following table discloses information regarding the repurchase of shares of common stock during the quarter ending March 31, 2011:
|
|
Month
|
Number of
shares
purchased
|
Avergae
price paid
per share
|
Total number
of shares
purchased as
part of a
publicly
announced
repurchase
plan (1)
|
Maximum
number of
shares yet to be
purchased
under the plan
(1)
|
||||||||||||
|
January
|
767,790 | $ | 11.72 | 767,790 | 9,677,210 | |||||||||||
|
February
|
644,000 | 12.06 | 644,000 | 9,033,210 | ||||||||||||
|
March
|
1,206,633 | 12.24 | 1,206,633 | 7,826,577 | ||||||||||||
| 2,618,423 | $ | 12.04 | ||||||||||||||
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-15 or 15d-15 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13a-15 or 15d-15 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
The following financial statements from Northwest Bancshares, Inc. Quarterly Report on Form 10-Q
for the quarter ended March 31, 2011, filed on May 10, 2011, formatted in XBRL: (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Changes in Shareholder’s Equity, (iv) Consolidated Statements of Cash Flows, (v) the Notes to the Consolidated Financial Statements, tagged as blocks of text.
|
|
101.INS
|
Interactive datafile
|
XBRL Instance Document
|
|
101.SCH
|
Interactive datafile
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
Interactive datafile
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
Interactive datafile
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
Interactive datafile
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
Interactive datafile
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
NORTHWEST BANCSHARES, INC.
|
||||
|
(Registrant)
|
||||
|
Date:
|
May 10, 2011
|
By:
|
/s/ William J. Wagner
|
|
|
William J. Wagner
|
||||
|
President and Chief Executive Officer
|
||||
|
(Duly Authorized Officer)
|
||||
|
Date:
|
May 10, 2011
|
By:
|
/s/ Gerald J. Ritzert
|
|
|
Gerald J. Ritzert
|
||||
|
Controller
|
||||
|
(Principal Accounting Officer of the Registrant)
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|