These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Norwood Financial Corp.
|
|
(Exact name of Registrant as specified in its charter)
|
|
Pennsylvania
|
23-2828306
|
|
|
(State or other jurisdiction of
Incorporation or organization)
|
(I.R.S. employer identification no.)
|
|
717 Main Street, Honesdale, Pennsylvania
|
18431
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(570) 253-1455
|
|
(Registrant’s telephone number, including area code)
|
|
NA
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
Outstanding as of November 1, 2012
|
||
|
Common stock, par value $0.10 per share
|
3,277,607 |
|
Page
Number
|
||
|
PART I -
|
CONSOLIDATED FINANCIAL INFORMATION OF NORWOOD
FINANCIAL CORP.
|
|
|
Item 1.
|
Financial Statements
|
3
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
30
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
45
|
|
Item 4.
|
Controls and Procedures
|
46
|
|
PART II -
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
46
|
|
Item 1A.
|
Risk Factors
|
46
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
47
|
|
Item 3.
|
Defaults upon Senior Securities
|
47
|
|
Item 4.
|
Mine Safety Disclosures
|
47
|
|
Item 5.
|
Other Information
|
47
|
|
Item 6.
|
Exhibits
|
47
|
|
Signatures
|
49
|
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 10,514 | $ | 8,974 | ||||
|
Interest bearing deposits with banks
|
24,825 | 12,449 | ||||||
|
Cash and cash equivalents
|
35,339 | 21,423 | ||||||
|
Securities available for sale, at fair value
|
147,639 | 150,263 | ||||||
|
Securities held to maturity, fair value 2012:
$175, 2011: $177
|
172 | 171 | ||||||
|
Loans receivable, net of unearned income
|
479,501 | 457,907 | ||||||
|
Less: Allowance for loan losses
|
5,341 | 5,458 | ||||||
|
Net loans receivable
|
474,160 | 452,449 | ||||||
|
Investment in Federal Home Loan Bank Stock, at cost
|
2,932 | 3,593 | ||||||
|
Bank premises and equipment, net
|
7,453 | 7,479 | ||||||
|
Bank owned life insurance
|
12,234 | 11,887 | ||||||
|
Accrued interest receivable
|
2,589 | 2,468 | ||||||
|
Foreclosed real estate owned
|
659 | 2,910 | ||||||
|
Goodwill
|
9,715 | 9,715 | ||||||
|
Other intangibles
|
684 | 800 | ||||||
|
Other assets
|
5,121 | 5,656 | ||||||
|
TOTAL ASSETS
|
$ | 698,697 | $ | 668,814 | ||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing demand
|
$ | 89,218 | $ | 71,959 | ||||
|
Interest-bearing
|
452,372 | 453,808 | ||||||
|
Total deposits
|
541,590 | 525,767 | ||||||
|
Short-term borrowings
|
32,386 | 21,794 | ||||||
|
Other borrowings
|
27,533 | 27,670 | ||||||
|
Accrued interest payable
|
1,462 | 1,321 | ||||||
|
Other liabilities
|
3,775 | 4,201 | ||||||
|
TOTAL LIABILITIES
|
606,746 | 580,753 | ||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Common stock, $.10 par value per share, authorized
10,000,000; shares issued 2012: 3,371,849 shares,
2011: 3,371,866 shares
|
337 | 337 | ||||||
|
Surplus
|
24,728 | 24,660 | ||||||
|
Retained earnings
|
66,005 | 62,308 | ||||||
|
Treasury stock at cost: 2012: 94,242 shares,
2011: 87,370 shares
|
(2,739 | ) | (2,559 | ) | ||||
|
Accumulated other comprehensive income
|
3,620 | 3,315 | ||||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
91,951 | 88,061 | ||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
$ | 698,697 | $ | 668,814 | ||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
|
INTEREST INCOME
|
||||||||||||||||
|
Loans receivable, including fees
|
$ | 6,429 | $ | 6,521 | $ | 19,233 | $ | 16,917 | ||||||||
|
Securities
|
971 | 1,116 | 3,004 | 3,341 | ||||||||||||
|
Other
|
9 | 18 | 20 | 42 | ||||||||||||
|
Total interest income
|
7,409 | 7,655 | 22,257 | 20,300 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Deposits
|
897 | 1,054 | 2,800 | 2,871 | ||||||||||||
|
Short-term borrowings
|
14 | 24 | 38 | 75 | ||||||||||||
|
Other borrowings
|
246 | 314 | 733 | 992 | ||||||||||||
|
Total interest expense
|
1,157 | 1,392 | 3,571 | 3,938 | ||||||||||||
|
NET INTEREST INCOME
|
6,252 | 6,263 | 18,686 | 16,362 | ||||||||||||
|
PROVISION FOR LOAN LOSSES
|
900 | 425 | 1,650 | 1,075 | ||||||||||||
|
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES
|
5,352 | 5,838 | 17,036 | 15,287 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Service charges and fees
|
561 | 581 | 1,674 | 1,722 | ||||||||||||
|
Income from fiduciary activities
|
96 | 106 | 274 | 324 | ||||||||||||
|
Net realized gains on sales of securities
|
631 | 544 | 1,318 | 768 | ||||||||||||
|
Gains on sale of loans and servicing rights
|
83 | 41 | 143 | 282 | ||||||||||||
|
Other
|
220 | 234 | 679 | 611 | ||||||||||||
|
Total other income
|
1,591 | 1,506 | 4,088 | 3,707 | ||||||||||||
|
OTHER EXPENSES
|
||||||||||||||||
|
Salaries and employee benefits
|
2,102 | 2,129 | 6,300 | 5,662 | ||||||||||||
|
Occupancy, furniture & equipment
|
512 | 489 | 1,489 | 1,295 | ||||||||||||
|
Data processing related
|
222 | 233 | 670 | 635 | ||||||||||||
|
Taxes, other than income
|
150 | 142 | 451 | 414 | ||||||||||||
|
Professional fees
|
157 | 171 | 583 | 296 | ||||||||||||
|
Merger related expenses
|
- | 16 | 18 | 771 | ||||||||||||
|
Federal Deposit Insurance Corporation insurance assessment
|
94 | 102 | 290 | 317 | ||||||||||||
|
Foreclosed real estate owned expense (income)
|
(23 | ) | 372 | 184 | 408 | |||||||||||
|
Other
|
743 | 700 | 2,076 | 2,026 | ||||||||||||
|
Total other expenses
|
3,957 | 4,354 | 12,061 | 11,824 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
2,986 | 2,990 | 9,063 | 7,170 | ||||||||||||
|
INCOME TAX EXPENSE
|
786 | 775 | 2,419 | 1,811 | ||||||||||||
|
NET INCOME
|
$ | 2,200 | $ | 2,215 | $ | 6,644 | $ | 5,359 | ||||||||
|
BASIC EARNINGS PER SHARE
|
$ | .67 | $ | .67 | $ | 2.03 | $ | 1.79 | ||||||||
|
DILUTED EARNINGS PER SHARE
|
$ | .67 | $ | .67 | $ | 2.02 | $ | 1.79 | ||||||||
|
Three Months Ended
September 30, 2012
|
Three Months Ended
September 30, 2011
|
|||||||
|
Net income
|
$ | 2,200 | $ | 2,215 | ||||
|
Other Comprehensive Income:
|
||||||||
|
Investment securities available for sale:
|
||||||||
|
Unrealized holding gains
|
1,331 | 2,021 | ||||||
|
Tax effect
|
(453 | ) | (688 | ) | ||||
|
Reclassification of gains recognized in net income
|
(631 | ) | (544 | ) | ||||
|
Tax effect
|
214 | 185 | ||||||
|
Other Comprehensive Income
|
461 | 974 | ||||||
|
Comprehensive Income
|
$ | 2,661 | $ | 3,189 | ||||
|
Nine Months Ended
September 30, 2012
|
Nine Months Ended
September 30, 2011
|
|||||||
|
Net income
|
$ | 6,644 | $ | 5,359 | ||||
|
Other Comprehensive Income:
|
||||||||
|
Investment securities available for sale:
|
||||||||
|
Unrealized holding gains
|
1,775 | 3,648 | ||||||
|
Tax effect
|
(602 | ) | (1,241 | ) | ||||
|
Reclassification of gains recognized in net income
|
(1,318 | ) | (768 | ) | ||||
|
Tax effect
|
450 | 261 | ||||||
|
Other Comprehensive Income
|
305 | 1,900 | ||||||
|
Comprehensive Income
|
$ | 6,949 | $ | 7,259 | ||||
|
Common Stock
|
Retained
|
Treasury Stock
|
Accumulated
Other
Comprehensive
|
|||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Surplus
|
Earnings
|
Shares
|
Amount
|
Income
|
Total
|
|||||||||||||||||||||||||
|
Balance December 31, 2011
|
3,371,866 | $ | 337 | $ | 24,660 | $ | 62,308 | 87,370 | $ | (2,559 | ) | $ | 3,315 | $ | 88,061 | |||||||||||||||||
|
Net Income
|
6,644 | 6,644 | ||||||||||||||||||||||||||||||
|
Other comprehensive income
|
305 | 305 | ||||||||||||||||||||||||||||||
|
Cash dividends declared $.90
per share |
(2,947 | ) | (2,947 | ) | ||||||||||||||||||||||||||||
|
Acquisition of treasury stock
|
11,647 | (320 | ) | (320 | ) | |||||||||||||||||||||||||||
|
Compensation expense related
to stock o ptions |
98 | 98 | ||||||||||||||||||||||||||||||
|
Stock options exercised
|
(41 | ) | (4,775 | ) | 140 | 99 | ||||||||||||||||||||||||||
|
Tax benefit on stock options
|
11 | 11 | ||||||||||||||||||||||||||||||
|
North Penn exchange
adjustment |
(17
|
) |
|
|
|
_____
|
______
|
_____
|
___
|
|||||||||||||||||||||||
|
Balance, September 30, 2012
|
3,371,849 | $ | 337 | $ | 24,728 | $ | 66,005 | 94,242 | $ | (2,739 | ) | $ | 3,620 | $ | 91,951 | |||||||||||||||||
| (dollars in thousands) | Nine Months Ended Sptember 30, | |||||||
|
|
2012
|
2011
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Income
|
$ | 6,644 | $ | 5,359 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
1,650 | 1,075 | ||||||
|
Depreciation
|
420 | 369 | ||||||
|
Amortization of intangible assets
|
116 | 68 | ||||||
|
Deferred income taxes
|
(404 | ) | (31 | ) | ||||
|
Net amortization of securities premiums and discounts
|
888 | 564 | ||||||
|
Net realized gain on sales of securities
|
(1,318 | ) | (768 | ) | ||||
|
Net increase in value of life insurance
|
(395 | ) | (299 | ) | ||||
|
Loss (gain) on sale of foreclosed real estate
|
(24 | ) | 54 | |||||
|
Net gain on sale of mortgage loans
|
(163 | ) | (282 | ) | ||||
|
Mortgage loans originated for sale
|
(4,343 | ) | (8,677 | ) | ||||
|
Proceeds from sale of mortgage loans originated for sale
|
4,506 | 8,959 | ||||||
|
Compensation expense related to stock options
|
98 | 126 | ||||||
|
Decrease in accrued interest receivable and other assets
|
1,434 | 2,049 | ||||||
|
(Decrease) increase in accrued interest payable and other liabilities
|
(281 | ) | 675 | |||||
|
Net cash provided by operating activities
|
8,828 | 9,241 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Securities available for sale:
|
||||||||
|
Proceeds from sales
|
23,265 | 27,734 | ||||||
|
Proceeds from maturities and principal reductions on mortgage-backed securities
|
25,251 | 23,180 | ||||||
|
Purchases
|
(45,780 | ) | (35,043 | ) | ||||
|
Redemption of FHLB stock
|
661 | 527 | ||||||
|
Net (increase) decrease in loans
|
(24,261 | ) | 15,975 | |||||
|
Purchase of bank premises and equipment
|
(394 | ) | (135 | ) | ||||
|
Proceeds from sale of bank premises and equipment and foreclosed real estate
|
3,229 | 346 | ||||||
|
Acquisition, net of cash acquired
|
- | 4,544 | ||||||
|
Net cash (used in) provided by investing activities
|
(18,029 | ) | 37,128 | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net increase (decrease) in deposits
|
15,823 | (2,786 | ) | |||||
|
Net increase (decrease) in short-term borrowings
|
10,592 | (1,333 | ) | |||||
|
Repayments of other borrowings
|
(137 | ) | (18,060 | ) | ||||
|
Stock options exercised
|
99 | - | ||||||
|
Tax benefit of stock options exercised
|
11 | - | ||||||
|
Acquisition of treasury stock
|
(320 | ) | (207 | ) | ||||
|
Cash dividends paid
|
(2,951 | ) | (2,559 | ) | ||||
|
Net cash provided by (used in)financing activities
|
23,117 | (24,945 | ) | |||||
|
Increase in cash and cash equivalents
|
13,916 | 21,424 | ||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
21,423 | 16,625 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 35,339 | $ | 38,049 | ||||
| (dollars in thousands) | Nine Months Ended September 30, | |||||||
|
|
2012
|
2011
|
||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash payments for:
|
||||||||
|
Interest paid to depositors and borrowers
|
$ | 3,430 | $ | 3,985 | ||||
|
Income taxes paid, net of refunds
|
$ | 1,408 | $ | 1,409 | ||||
|
Supplemental Schedule of Noncash Investing Activities
|
||||||||
|
Investment purchases
|
$ | (774 | ) | $ | - | |||
|
Transfers of loans to foreclosed real estate and repossession of other assets
|
$ | 954 | $ | 3,051 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Basic EPS weighted average shares outstanding
|
3,278 | 3,292 | 3,279 | 3,001 | ||||||||||||
|
Dilutive effect of stock options
|
8 | 1 | 5 | 1 | ||||||||||||
|
Diluted EPS weighted average shares outstanding
|
3,286 | 3,293 | 3,284 | 3,002 | ||||||||||||
|
Options
|
Weighted
Average Exercise Price Per Share |
Weighted Average
Remaining Contractual Term |
Aggregate
Intrinsic Value (in thousands) |
||||||||||
|
Outstanding at January 1, 2012
|
209,914
|
$
|
28.43
|
6.3
|
Yrs.
|
$
|
113
|
||||||
|
Granted
|
-
|
-
|
-
|
-
|
|||||||||
|
Exercised
|
(4,775
|
) |
20.72
|
.8
|
Yrs.
|
31
|
|||||||
|
Forfeited
|
(12,225
|
) |
29.65
|
5.2
|
Yrs.
|
-
|
|||||||
|
Outstanding at September 30, 2012
|
192,914
|
28.54
|
5.7
|
Yrs.
|
370
|
||||||||
|
Exercisable at September 30, 2012
|
164,914
|
28.72
|
5.0
|
Yrs.
|
293
|
||||||||
|
(in thousands)
|
September 30,
|
|||||||
|
2012
|
2011
|
|||||||
|
Unfunded availability under loan commitments
|
$ | 38,297 | $ | 37,649 | ||||
|
Unfunded commitments under lines of credit
|
37,081 | 31,183 | ||||||
|
Standby letters of credit
|
11,277 | 11,960 | ||||||
| $ | 86,655 | $ | 80,792 | |||||
|
September 30, 2012
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Available for Sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 6,999 | $ | 43 | $ | - | $ | 7,042 | ||||||||
|
States and political subdivisions
|
55,445 | 3,249 | (2 | ) | 58,692 | |||||||||||
|
Corporate obligations
|
9,041 | 341 | - | 9,382 | ||||||||||||
|
Mortgage
-backed securities-
government sponsored entities
|
70,292 | 1,869 | (39 | ) | 72,122 | |||||||||||
| 141,777 | 5,502 | (41 | ) | 147,238 | ||||||||||||
|
Equity securities-financial services
|
374 | 27 | - | 401 | ||||||||||||
| $ | 142,151 | $ | 5,529 | $ | (41 | ) | $ | 147,639 | ||||||||
|
Held to Maturity:
|
||||||||||||||||
|
States and political subdivisions
|
$ | 172 | $ | 3 | $ | - | $ | 175 | ||||||||
|
December 31, 2011
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Available for Sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 13,268 | $ | 130 | $ | - | $ | 13,398 | ||||||||
|
States and political subdivisions
|
54,106 | 2,640 | - | 56,746 | ||||||||||||
|
Corporate obligations
|
8,733 | 130 | (54 | ) | 8,809 | |||||||||||
|
Mortgage-backed securities-government
sponsored entities
|
68,886 | 2,081 | (2 | ) | 70,965 | |||||||||||
| 144,993 | 4,981 | (56 | ) | 149,918 | ||||||||||||
|
Equity securities-financial services
|
239 | 109 | (3 | ) | 345 | |||||||||||
| $ | 145,232 | $ | 5,090 | $ | (59 | ) | $ | 150,263 | ||||||||
|
Held to Maturity:
|
||||||||||||||||
|
States and political subdivisions
|
$ | 171 | $ | 6 | $ | - | $ | 177 | ||||||||
|
September 30, 2012
|
||||||||||||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
States and political subdivisions
|
$ | 2,161 | $ | (2 | ) | $ | - | $ | - | $ | 2,161 | $ | (2 | ) | ||||||||||
|
Mortgage-backed securities-government
sponsored agencies |
13,062 | (39 | ) | - | - | 13,062 | (39 | ) | ||||||||||||||||
| $ | 15,223 | $ | (41 | ) | $ | - | $ | - | $ | 15,223 | $ | (41 | ) | |||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
Corporate obligations
|
$ | 4,152 | $ | (54 | ) | $ | - | $ | - | $ | 4,152 | $ | (54 | ) | ||||||||||
|
Mortgage-backed securities-government
sponsored agencies |
2,495 | (2 | ) | - | - | 2,495 | (2 | ) | ||||||||||||||||
|
Equity securities-financial services
|
34 | (2 | ) | 15 | (1 | ) | 49 | (3 | ) | |||||||||||||||
| $ | 6,681 | $ | (58 | ) | $ | 15 | $ | (1 | ) | $ | 6,696 | $ | (59 | ) | ||||||||||
| Available for Sale | Held to Maturity | |||||||||||||||
|
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value |
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Due in one year or less
|
$ | 7,586 | $ | 7,676 | $ | - | $ | - | ||||||||
|
Due after one year through five years
|
12,691 | 12,996 | 172 | 175 | ||||||||||||
|
Due after five years through ten years
|
21,165 | 22,223 | - | - | ||||||||||||
|
Due after ten years
|
30,043 | 32,221 | - | - | ||||||||||||
|
Mortgage-backed securities-government sponsored agencies
|
70,292 | 72,122 | - | - | ||||||||||||
| $ | 141,777 | $ | 147,238 | $ | 172 | $ | 175 | |||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
G
ross realized gains
|
$ | 631 | $ | 548 | $ | 1,318 | $ | 776 | ||||||||
|
Gross realized losses
|
-
|
(4 | ) |
-
|
(8 | ) | ||||||||||
|
Net realized gain
|
$ | 631 | $ | 544 | $ | 1,318 | $ | 768 | ||||||||
|
Proceeds from sales of securities
|
$ | 15,549 | $ | 17,390 | $ | 23,265 | $ | 27,734 | ||||||||
|
Types of loans
(dollars in thousands) |
||||||||||||||||
| September 30, 2012 | December 31, | |||||||||||||||
|
Real Estate-Residential
|
$ | 148,056 | 30.9 | % | $ | 148,148 | 32.3 | % | ||||||||
|
Commercial
|
274,081 | 57.1 | 262,476 | 57.3 | ||||||||||||
|
Construction
|
14,819 | 3.1 | 11,087 | 2.4 | ||||||||||||
|
Commercial, financial and agricultural
|
28,528 | 5.9 | 22,684 | 5.0 | ||||||||||||
|
Consumer loans to individuals
|
14,515 | 3.0 | 13,934 | 3.0 | ||||||||||||
|
Total loans
|
479,999 | 100.0 | % | 458,329 | 100.0 | % | ||||||||||
|
Deferred fees (net)
|
(498 | ) | (422 | ) | ||||||||||||
|
|
||||||||||||||||
|
Allowance for loan losses
|
(5,341 | ) | (5,458 | ) | ||||||||||||
|
Net loans receivable
|
$ | 474,160 | $ | 452,449 | ||||||||||||
|
Balance at beginning of period
|
$ | 171 | ||
|
Accretion
|
(71 | ) | ||
|
Reclassification and other
|
- | |||
|
Balance at end of period
|
$ | 100 | ||
|
September 30, 2012
|
December 31, 2011
|
||
|
Acquired Loans with Specific
Evidence of Deterioration in Credit Quality |
Acquired Loans with Specific
Evidence of Deterioration in Credit Quality |
||
|
Outstanding Balance
|
$1,328
|
$ 1,412
|
|
|
Carrying Amount
|
1,228
|
1,246
|
| Real Estate | ||||||||||||||||||||||||
| Residential | Commercial | Construction |
Commercial
Loans |
Consumer
Loans |
Total | |||||||||||||||||||
|
September 30, 2012
|
(In thousands) | |||||||||||||||||||||||
|
Individually
evaluated for
impairment
|
$ | - | $ | 11,157 | $ | - | $ | 237 | $ | - | $ | 11,394 | ||||||||||||
|
Loans acquired
with
deteriorated
credit quality
|
271 | 957 | - | - | - | 1,228 | ||||||||||||||||||
|
Collectively
evaluated for
impairment
|
147,785 | 261,967 | 14,819 | 28,291 | 14,515 | 467,377 | ||||||||||||||||||
| Total loans | $ | 148,056 | $ | 274,081 | $ | 14,819 | $ | 28,528 | $ | 14,515 | $ | 479,999 | ||||||||||||
| Rreal Estate | ||||||||||||||||||||||||
| Residential | Commercial | Construction |
Commercial
Loans |
Consumer
Loans |
Total | |||||||||||||||||||
|
December 31,
2011
|
(In thousands) | |||||||||||||||||||||||
|
Individually
evaluated for
impairment
|
$ | - | $ | 11,786 | $ | - | $ | 598 | $ | - | $ | 12,384 | ||||||||||||
|
Loans acquired
with
deteriorated
credit quality
|
343 | 903 | - | - | - | 1,246 | ||||||||||||||||||
|
Collectively
evaluated for
impairment
|
147,805 | 249,787 | 11,087 | 22,086 | 13,934 | 444,699 | ||||||||||||||||||
|
Total Loans
|
$ | 148,148 | $ | 262,476 | $ | 11,087 | $ | 22,684 | $ | 13,934 | $ | 458,329 | ||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Associated
Allowance
|
||||||||||
|
September 30, 2012
With no related allowance recorded:
|
(In thousands) | |||||||||||
|
Real Estate Loans
|
||||||||||||
|
Residential
|
$ | 271 | $ | 291 | $ | - | ||||||
|
Commercial
|
5,585 | 5,665 | - | |||||||||
|
Commercial Loans
|
237 | 237 | - | |||||||||
|
Total
|
6,093 | 6,193 | - | |||||||||
|
With an allowance recorded:
|
||||||||||||
|
Real Estate Loans
|
||||||||||||
|
Commercial
|
6,529 | 6,529 | 89 | |||||||||
|
Total
|
6,529 | 6,529 | 89 | |||||||||
|
Total:
|
||||||||||||
|
Real Estate loans
|
||||||||||||
|
Residential
|
271 | 291 | - | |||||||||
|
Commercial
|
12,114 | 12,194 | 89 | |||||||||
|
Commercial Loans
|
237 | 237 | - | |||||||||
|
Total Impaired Loans
|
$ | 12,622 | $ | 12,722 | $ | 89 | ||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Associated
Allowance
|
||||||||||
|
December 31, 2011
With no related allowance recorded:
|
(In thousands) | |||||||||||
|
Real Estate Loans
|
||||||||||||
|
Residential
|
$ | 343 | $ | 385 | $ | - | ||||||
|
Commercial
|
5,866 | 5,995 | - | |||||||||
|
Commercial Loans
|
598 | 598 | - | |||||||||
|
Total
|
6,807 | 6,978 | - | |||||||||
|
With an allowance recorded:
|
||||||||||||
|
Real Estate Loans
|
||||||||||||
|
Commercial
|
6,823 | 6,823 | 1,231 | |||||||||
|
Total
|
6,823 | 6,823 | 1,231 | |||||||||
|
Total:
|
||||||||||||
|
Real Estate loans
|
||||||||||||
|
Residential
|
343 | 385 | - | |||||||||
|
Commercial
|
12,689 | 12,818 | 1,231 | |||||||||
|
Commercial Loans
|
598 | 598 | - | |||||||||
|
Total Impaired Loans
|
$ | 13,630 | $ | 13,801 | $ | 1,231 | ||||||
|
Average Recorded
Investment
|
Interest Income
Recognized
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Total:
|
(In thousands) | |||||||||||||||
|
Real Estate loans
|
||||||||||||||||
|
Residential
|
$ | 284 | - | $ | 4 | $ | - | |||||||||
|
Commercial
|
12,937 | $ | 15,454 | 206 | 320 | |||||||||||
|
Commercial Loans
|
401 | 395 | - | 60 | ||||||||||||
|
Total Loans
|
$ | 13,622 | $ | 15,849 | $ | 210 | $ | 380 | ||||||||
|
Average Recorded
Investment
|
Interest Income
Recognized
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Total:
|
(In thousands) | |||||||||||||||
|
Real Estate loans
|
||||||||||||||||
|
Residential
|
$ | 272 | - | $ | 2 | $ | - | |||||||||
|
Commercial
|
12,783 | $ | 15,426 | 60 | 145 | |||||||||||
|
Commercial Loans
|
311 | 392 | - | 10 | ||||||||||||
|
Total Loans
|
$ | 13,366 | $ | 15,818 | $ | 62 | $ | 155 | ||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||
|
Commercial real estate loans
|
$ | 247,475 | $ | 13,376 | $ | 13,230 | $ | - | $ | 274,081 | ||||||||||
|
Commercial loans
|
27,930 | 320 | 278 | - | 28,528 | |||||||||||||||
|
Total
|
$ | 275,405 | $ | 13,696 | $ | 13,508 | $ | - | $ | 302,609 | ||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||
|
Commercial real estate loans
|
$ | 237,407 | $ | 11,009 | $ | 14,060 | $ | - | $ | 262,476 | ||||||||||
|
Commercial loans
|
21,598 | 427 | 659 | - | 22,684 | |||||||||||||||
|
Total
|
$ | 259,005 | $ | 11,436 | $ | 14,719 | $ | - | $ | 285,160 | ||||||||||
|
September 30, 2012
|
Performing
|
Nonperforming
|
Total
|
|||||||||
|
Residential real estate loans
|
$ | 145,683 | $ | 2,373 | $ | 148,056 | ||||||
|
Construction
|
14,819 | - | 14,819 | |||||||||
|
Consumer loans
|
14,515 | - | 14,515 | |||||||||
|
Total
|
$ | 175,017 | $ | 2,373 | $ | 177,390 | ||||||
|
December 31, 2011
|
Performing
|
Nonperforming
|
Total
|
|||||||||
|
Residential real estate loans
|
$ | 145,061 | $ | 3,087 | $ | 148,148 | ||||||
|
Construction
|
11,087 | - | 11,087 | |||||||||
|
Consumer loans
|
13,934 | - | 13,934 | |||||||||
|
Total
|
$ | 170,082 | $ | 3,087 | $ | 173,169 | ||||||
|
Current
|
31-60
Days Past Due |
61-90
Days Past Due |
Greater than
90 Days Past Due and still accruing |
Non-
Accrual |
Total Past
Due and Non- Accrual |
Total
Loans |
||||||||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||||||||||
|
Real Estate loans
|
||||||||||||||||||||||||||||
|
Residential
|
$ | 144,724 | $ | 831 | $ | 128 | $ | - | $ | 2,373 | $ | 3,332 | $ | 148,056 | ||||||||||||||
|
Commercial
|
260,555 | 1,364 | 991 | 67 | 11,104 | 13,526 | 274,081 | |||||||||||||||||||||
|
Construction
|
14,799 | 20 | - | - | - | 20 | 14,819 | |||||||||||||||||||||
|
Commercial loans
|
28,278 | 13 | - | - | 237 | 250 | 28,528 | |||||||||||||||||||||
|
Consumer loans
|
14,457 | 53 | 5 | - | - | 58 | 14,515 | |||||||||||||||||||||
|
Total
|
$ | 462,813 | $ | 2,281 | $ | 1,124 | $ | 67 | $ | 13,714 | $ | 17,186 | $ | 479,999 | ||||||||||||||
|
Current
|
31-60
Days Past Due |
61-90
Days Past Due |
Greater than
90 Days Past Due and still accruing |
Non-
Accrual |
Total Past
Due and Non- Accrual |
Total
Loans |
||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
Real Estate loans
|
||||||||||||||||||||||||||||
|
Residential
|
$ | 143,550 | $ | 160 | $ | 1,351 | $ | - | $ | 3,087 | $ | 4,598 | $ | 148,148 | ||||||||||||||
|
Commercial
|
255,613 | 1,015 | 1,524 | - | 4,324 | 6,863 | 262,476 | |||||||||||||||||||||
|
Construction
|
10,532 | - | 555 | - | - | 555 | 11,087 | |||||||||||||||||||||
|
Commercial loans
|
22,086 | 194 | - | - | 404 | 598 | 22,684 | |||||||||||||||||||||
|
Consumer loans
|
13,835 | 89 | 10 | - | - | 99 | 13,934 | |||||||||||||||||||||
|
Total
|
$ | 445,616 | $ | 1,458 | $ | 3,440 | $ | - | $ | 7,815 | $ | 12,713 | $ | 458,329 | ||||||||||||||
|
(In thousands)
|
Residential
Real Estate
|
Commercial
Real Estate
|
Construction
|
Commercial
|
Consumer
|
Total
|
||||||||||||||||||
|
Beginning balance, December 31, 2011
|
$ | 1,257 | $ | 3,838 | $ | 72 | $ | 147 | $ | 144 | $ | 5,458 | ||||||||||||
|
Charge Offs
|
(402 | ) | (1,316 | ) | (7 | ) | (23 | ) | (46 | ) | (1,794 | ) | ||||||||||||
|
Recoveries
|
6 | 1 | - | - | 20 | 27 | ||||||||||||||||||
|
Provision Expense
|
836 | 594 | 10 | 158 | 52 | 1,650 | ||||||||||||||||||
|
Ending balance, September 30, 2012
|
$ | 1,697 | $ | 3,117 | $ | 75 | $ | 282 | $ | 170 | $ | 5,341 | ||||||||||||
|
Ending balance individually
evaluated for impairment
|
$ | - | $ | 89 | - | - | - | $ | 89 | |||||||||||||||
|
Ending balance collectively
evaluated for impairment
|
$ | 1,697 | $ | 3,028 | $ | 75 | $ | 282 | $ | 170 | $ | 5,252 | ||||||||||||
|
(In thousands)
|
Residential
Real Estate
|
Commercial
Real Estate
|
Construction
|
Commercial
|
Consumer
|
Total
|
||||||||||||||||||
|
Beginning balance, June 30, 2012
|
$ | 1,559 | $ | 3,691 | $ | 87 | $ | 263 | $ | 175 | $ | 5,775 | ||||||||||||
|
Charge Offs
|
(94 | ) | (1,220 | ) | - | (23 | ) | (13 | ) | (1,350 | ) ) | |||||||||||||
|
Recoveries
|
5 | 1 | - | - | 10 | 16 | ||||||||||||||||||
|
Provision Expense
|
227 | 645 | (12 | ) | 42 | (2 | ) | 900 | ||||||||||||||||
|
Ending balance, September 30, 2012
|
$ | 1,697 | $ | 3,117 | $ | 75 | $ | 282 | $ | 170 | $ | 5,341 | ||||||||||||
|
(In thousands)
|
Residential
Real Estate
|
Commercial
Real Estate
|
Construction
|
Commercial
|
Consumer
|
Total
|
||||||||||||||||||
|
Beginning balance, December 31, 2010
|
$ | 1,167 | $ | 3,976 | $ | 110 | $ | 171 | $ | 192 | $ | 5,616 | ||||||||||||
|
Charge Offs
|
(372 | ) | (963 | ) | - | (2 | ) | (80 | ) | (1,417 | ) | |||||||||||||
|
Recoveries
|
25 | - | - | 5 | 41 | 71 | ||||||||||||||||||
|
Provision Expense
|
333 | 782 | (29 | ) | (20 | ) | 9 | 1,075 | ||||||||||||||||
|
Ending balance, September 30, 2011
|
$ | 1,153 | $ | 3,795 | $ | 81 | $ | 154 | $ | 162 | $ | 5,345 | ||||||||||||
|
Ending balance individually
evaluated for impairment
|
$ | - | $ | 1,322 | - | - | - | $ | 1,322 | |||||||||||||||
|
Ending balance collectively
evaluated for impairment
|
$ | 1,153 | $ | 2,473 | $ | 81 | $ | 154 | $ | 162 | $ | 4,023 | ||||||||||||
|
(In thousands)
|
Residential
Real Estate
|
Commercial
Real Estate
|
Construction
|
Commercial
|
Consumer
|
Total
|
||||||||||||||||||
|
Beginning balance, June 30, 2011
|
$ | 1,096 | $ | 3,675 | $ | 91 | $ | 258 | $ | 147 | $ | 5,267 | ||||||||||||
|
Charge Offs
|
(146 | ) | (199 | ) | - | - | (39 | ) | (384 | ) | ||||||||||||||
|
Recoveries
|
18 | - | - | - | 19 | 37 | ||||||||||||||||||
|
Provision Expense
|
185 | 319 | (10 | ) | (104 | ) | 35 | 425 | ||||||||||||||||
|
Ending balance, September 30, 2011
|
$ | 1,153 | $ | 3,795 | $ | 81 | $ | 154 | $ | 162 | $ | 5,345 | ||||||||||||
|
Fair Value Measurement Using
|
||||||||||||||||
|
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
September 30, 2012
|
(In thousands) | |||||||||||||||
|
Available for Sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 7,042 | $ | - | $ | 7,042 | $ | - | ||||||||
|
States and political subdivisions
|
58,692 | - | 58,692 | - | ||||||||||||
|
Corporate obligations
|
9,382 | - | 9,382 | - | ||||||||||||
|
Mortgage-backed securities-government
sponsored agencies
|
72,122 | - | 72,122 | - | ||||||||||||
|
Equity securities-financial services
|
401 | 401 | - |
-
|
||||||||||||
|
Total
|
$ | 147,639 | $ | 401 | $ | 147,238 | $ | - | ||||||||
|
December 31, 2011
|
||||||||||||||||
|
Available for Sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 13,398 | $ | - | $ | 13,398 | $ | - | ||||||||
|
States and political subdivisions
|
56,746 | - | 56,746 | - | ||||||||||||
|
Corporate obligations
|
8,809 | - | 8,809 | - | ||||||||||||
|
Mortgage-backed securities-government
sponsored agencies
|
70,965 | - | 70,965 | - | ||||||||||||
|
Equity securities-financial services
|
345 | 345 |
-
|
-
|
||||||||||||
|
Total
|
$ | 150,263 | $ | 345 | $ | 149,918 | $ | - | ||||||||
|
Fair Value Measurement using
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
September 30, 2012
|
||||||||||||||||
|
Impaired Loans
|
$ | 12,533 | $ | - | $ | - | $ | 12,533 | ||||||||
|
Foreclosed Real Estate Owned
|
659 | - | - | 659 | ||||||||||||
| $ | 13,192 | $ | - | $ | - | $ | 13,192 | |||||||||
|
December 31, 2011
|
||||||||||||||||
|
Impaired Loans
|
$ | 12,399 | $ | - | $ | - | $ | 12,399 | ||||||||
|
Foreclosed Real Estate Owned
|
2,910 | - | - | 2,910 | ||||||||||||
| $ | 15,309 | $ | - | $ | - | $ | 15,309 | |||||||||
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||
|
(In thousands)
|
Fair Value
Estimate
|
Valuation
Techniques |
Unobservable
Input
|
Range(Weighted
Average)
|
|
September 30, 2012
|
||||
|
Impaired loans
|
$12,533
|
Appraisal of
collateral(1) |
Appraisal
adjustments(2)
|
10-30% (24.05%)
|
|
Foreclosed real estate owned
|
$659
|
Appraisal of
collateral(1)(3) |
Liquidation
expenses(2)
|
20%
|
| (1) | Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable, less any associated allowance. |
| (2) | Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. |
| (3) | Includes qualitative adjustments by management and estimated liquidation expenses. |
|
Fair Value Measurements at September 30, 2012
|
||||||||||||||||||||
|
Carrying
Amount |
Fair Value
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
Significant
Other Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks, interest-bearing deposits with banks and federal funds sold
|
$ | 35,339 | $ | 35,339 | $ | 35,339 | $ | - | $ | - | ||||||||||
|
Securities
|
147,811 | 147,814 | 401 | 147,413 | - | |||||||||||||||
|
Loans receivable, net
|
474,160 | 485,255 | - | - | 485, 255 | |||||||||||||||
|
Mortgage servicing rights
|
283 | 283 | - | - | 283 | |||||||||||||||
|
Investment in FHLB stock
|
2,932 | 2,932 | 2,932 | - | - | |||||||||||||||
|
Bank owned life insurance
|
12,234 | 12,234 | 12,234 | - | - | |||||||||||||||
|
Accrued interest receivable
|
2,589 | 2,589 | 2,589 | - | - | |||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
541,590 | 543,356 | 330,734 | - | 212,622 | |||||||||||||||
|
Short-term borrowings
|
32,386 | 32,386 | 32,386 | - | - | |||||||||||||||
|
Other borrowings
|
27,533 | 30,780 | - | - | 30,780 | |||||||||||||||
|
Accrued interest payable
|
1,462 | 1,462 | 1,462 | - | - | |||||||||||||||
|
Off-balance sheet financial instruments:
Commitments to extend credit
and outstanding letters of
credit
|
- | - | - | - | - | |||||||||||||||
|
Fair Value Measurements
at December 31, 2011 |
||||||||
|
Carrying Amount
|
Fair Value
|
|||||||
|
Financial assets:
|
||||||||
|
Cash and due from banks, interest-
bearing deposits with banks and
federal funds sold |
$ | 21,423 | $ | 21,423 | ||||
|
Securities
|
150,434 | 150,440 | ||||||
|
Loans receivable, net
|
452,449 | 463,118 | ||||||
|
Mortgage servicing rights
|
302 | 308 | ||||||
|
Investment in FHLB stock
|
3,593 | 3,593 | ||||||
|
Bank owned life insurance
|
11,887 | 11,887 | ||||||
|
Accrued interest receivable
|
2,468 | 2,468 | ||||||
|
Financial liabilities:
|
||||||||
|
Deposits
|
525,767 | 527,707 | ||||||
|
Short-term borrowings
|
21,794 | 21,794 | ||||||
|
Other borrowings
|
27,670 | 30,002 | ||||||
|
Accrued interest payable
|
1,321 | 1,321 | ||||||
|
Off-balance sheet financial instruments:
Commitments to extend credit and
outstanding letters of credit
|
- | - | ||||||
|
•
|
our ability to realize the anticipated benefits from our acquisition of North Penn Bancorp, Inc.
|
|
|
•
|
our ability to effectively manage future growth
|
|
|
•
|
loan losses in excess of our allowance
|
|
|
•
|
risks inherent in commercial lending
|
|
|
•
|
real estate collateral which is subject to declines in value
|
|
|
•
|
potential other-than-temporary impairments
|
|
|
•
|
higher deposit insurance premiums
|
|
|
•
|
soundness of other financial institutions
|
|
|
•
|
increased compliance burden under new financial reform legislation
|
|
|
•
|
risk of failure to stabilize the financial system
|
|
|
•
|
current market volatility
|
|
|
•
|
potential liquidity risk
|
|
|
•
|
availability of capital
|
|
|
•
|
regional economic factors
|
|
|
•
|
loss of senior officers
|
|
|
•
|
comparatively low legal lending limits
|
|
|
•
|
limited market for the Company’s stock
|
|
|
•
|
restrictions on ability to pay dividends
|
|
|
•
|
common stock may lose value
|
|
|
•
|
competitive environment
|
|
|
•
|
issuing additional shares may dilute ownership
|
|
|
•
|
extensive and complex governmental regulation and associated cost
|
|
|
•
|
interest rate risks
|
| September 30, 2012 | December 31, 2011 | |||||||||||||||
|
(dollars in thousands)
|
Amount
|
% of portfolio
|
Amount
|
% of portfolio
|
||||||||||||
|
U.S. Government agencies
|
$ | 7,042 | 4.8 | % | $ | 13,398 | 8.9 | % | ||||||||
|
States and political subdivisions
|
58,864 | 39.8 | 56,917 | 37.8 | ||||||||||||
|
Corporate obligations
|
9,382 | 6.3 | 8,809 | 5.9 | ||||||||||||
|
Mortgage-backed securities-
government sponsored entities
|
72,122 | 48.8 | 70,965 | 47.2 | ||||||||||||
|
Equity securities-financial services
|
401 | 0.3 | 345 | 0.2 | ||||||||||||
|
Total
|
$ | 147,811 | 100.0 | % | $ | 150,434 | 100.0 | % | ||||||||
|
(dollars in thousands)
|
September 30, 2012
|
December 31, 2011
|
||||||
|
Loans accounted for on a non-accrual basis:
|
||||||||
|
Commercial and all other
|
$ | 237 | $ | 404 | ||||
|
Real Estate
|
13,477 | 7,411 | ||||||
|
Total
|
13,714 | 7,815 | ||||||
|
Accruing loans which are contractually
|
||||||||
|
past due 90 days or more
|
67 | - | ||||||
|
Total non-performing loans
|
13,781 | 7,815 | ||||||
|
Foreclosed real estate
|
659 | 2,910 | ||||||
|
Total non-performing assets
|
$ | 14,440 | $ | 10,725 | ||||
|
Allowance for loans losses
|
$ | 5,341 | $ | 5,458 | ||||
|
Coverage of non-performing loans
|
.39 | x | .70 | x | ||||
|
Non-performing loans to total loans
|
2.87 | % | 1.71 | % | ||||
|
Non-performing loans to total assets
|
1.97 | % | 1.17 | % | ||||
|
Non-performing assets to total assets
|
2.07 | % | 1.60 | % | ||||
|
(dollars in thousands)
|
September 30,
2012 |
December 31,
2011 |
||||||
|
Non-interest bearing demand
|
$ | 89,218 | $ | 71,959 | ||||
|
Interest bearing demand
|
46,627 | 51,161 | ||||||
|
Money market deposit accounts
|
128,183 | 114,007 | ||||||
|
Savings
|
66,706 | 66,866 | ||||||
|
Time deposits <$100,000
|
143,493 | 141,220 | ||||||
|
Time deposits >$100,000
|
67,363 | 80,554 | ||||||
|
Total
|
$ | 541,590 | $ | 525,767 | ||||
| (dollars in thousands) | ||||||||
|
September 30, 2012
|
December 31, 2011
|
|||||||
|
Notes with the FHLB:
|
||||||||
|
Convertible note due October 2012 at 4.37%
|
$ | 5,000 | $ | 5,000 | ||||
|
Convertible note due May 2013 at 3.015%
|
5,000 | 5,000 | ||||||
|
Fixed rate note due July 2015 at 4.34%
|
7,533 | 7,670 | ||||||
|
Convertible note due January 2017 at 4.71%
|
10,000 | 10,000 | ||||||
| $ | 27,533 | $ | 27,670 | |||||
|
September 30, 2012
December 31, 2011
|
|
Tier 1 Capital
|
|
(To average assets) 11.61%
11.29%
|
|
Tier 1 Capital
|
|
(To risk-weighted assets) 15.88%
15.86%
|
|
Total Capital
|
|
(To risk-weighted assets) 16.97%
17.04%
|
|
(Tax-Equivalent Basis, dollars in thousands)
|
Three Months Ended September 30,
|
|||||||||||||||||||||||
|
2012
|
2011
|
|||||||||||||||||||||||
|
Average
Balance
(2)
|
Interest
(1)
|
Average
Rate
(3)
|
Average
Balance
(2)
|
Interest
(1)
|
Average
Rate
(3)
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Federal funds sold
|
$ | - | $ | - | 0.00 | % | $ | 1,416 | $ | - | 0.04 | % | ||||||||||||
|
Interest bearing deposits with banks
|
15,212 | 9 | 0.24 | 26,627 | 18 | 0.27 | ||||||||||||||||||
|
Securities held-to-maturity
|
172 | 2 | 4.65 | 170 | 3 | 7.06 | ||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
Taxable
|
93,289 | 479 | 2.05 | 94,973 | 626 | 2.64 | ||||||||||||||||||
|
Tax-exempt (1)
|
54,664 | 742 | 5.43 | 52,824 | 740 | 5.60 | ||||||||||||||||||
|
Total securities available for sale (1)
|
147,953 | 1,221 | 3.30 | 147,797 | 1,366 | 3.70 | ||||||||||||||||||
|
Loans receivable (1) (4) (5)
|
481,841 | 6,485 | 5.38 | 460,450 | 6,578 | 5.71 | ||||||||||||||||||
|
Total interest earning assets
|
645,178 | 7,717 | 4.78 | 636,460 | 7,965 | 5.01 | ||||||||||||||||||
|
Non-interest earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
9,765 | 10,120 | ||||||||||||||||||||||
|
Allowance for loan losses
|
(5,917 | ) | (5,358 | ) | ||||||||||||||||||||
|
Other assets
|
37,849 | 46,985 | ||||||||||||||||||||||
|
Total non-interest earning assets
|
41,697 | 51,747 | ||||||||||||||||||||||
|
Total Assets
|
$ | 686,875 | $ | 688,207 | ||||||||||||||||||||
|
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Interest bearing demand and money market
|
$ | 170,573 | 125 | 0.29 | $ | 160,344 | 165 | 0.41 | ||||||||||||||||
|
Savings
|
67,668 | 16 | 0.09 | 84,062 | 61 | 0.29 | ||||||||||||||||||
|
Time
|
212,590 | 756 | 1.42 | 209,106 | 828 | 1.58 | ||||||||||||||||||
|
Total interest bearing deposits
|
450,831 | 897 | 0.79 | 453,512 | 1,054 | 0.93 | ||||||||||||||||||
|
Short-term borrowings
|
27,565 | 14 | 0.20 | 28,956 | 24 | 0.33 | ||||||||||||||||||
|
Other borrowings
|
27,557 | 246 | 3.57 | 38,285 | 314 | 3.28 | ||||||||||||||||||
|
Total interest bearing liabilities
|
505,953 | 1,157 | 0.91 | 520,753 | 1,392 | 1.07 | ||||||||||||||||||
|
Non-interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
85,194 | 75,831 | ||||||||||||||||||||||
|
Other liabilities
|
3,947 | 5,204 | ||||||||||||||||||||||
|
Total non-interest bearing liabilities
|
89,141 | 81,035 | ||||||||||||||||||||||
|
Stockholders' equity
|
91,781 | 86,419 | ||||||||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 686,875 | $ | 688,207 | ||||||||||||||||||||
|
Net interest income (tax equivalent basis)
|
6,560 | 3.87 | % | 6,573 | 3.94 | % | ||||||||||||||||||
|
Tax-equivalent basis adjustment
|
(308 | ) | (310 | ) | ||||||||||||||||||||
|
Net interest income
|
$ | 6,252 | $ | 6,263 | ||||||||||||||||||||
|
Net interest margin (tax equivalent basis)
|
4.07 | % | 4.13 | % | ||||||||||||||||||||
|
Increase/(Decrease)
Three months ended September 30, 2012 Compared to
Three months ended September 30, 2011
Variance due to
|
||||||||||||
| Volume | Rate | Net | ||||||||||
| (dollars in thousands) | ||||||||||||
|
Interest earning assets:
|
|
|||||||||||
|
Interest bearing deposits with banks
|
$ | (7 | ) | $ | (2 | ) | $ | (9 | ) | |||
|
Securities held to maturity
|
- | (1 | ) | (1 | ) | |||||||
|
Securities available for sale:
|
||||||||||||
|
Taxable
|
(11 | ) | (136 | ) | (147 | ) | ||||||
|
Tax-exempt securities
|
98 | (96 | ) | 2 | ||||||||
|
Total securities
|
87 | (232 | ) | (145 | ) | |||||||
|
Loans receivable
|
1,315 | (1,408 | ) | (93 | ) | |||||||
|
Total interest earning assets
|
1,395 | (1,643 | ) | (248 | ) | |||||||
|
Interest bearing liabilities:
|
||||||||||||
|
Interest-bearing demand and money market
|
62 | (103 | ) | (41 | ) | |||||||
|
Savings
|
(10 | ) | (35 | ) | (45 | ) | ||||||
|
Time
|
85 | (157 | ) | (72 | ) | |||||||
|
Total interest bearing deposits
|
137 | (295 | ) | (158 | ) | |||||||
|
Short-term borrowings
|
(1 | ) | (9 | ) | (10 | ) | ||||||
|
Other borrowings
|
(221 | ) | 153 | (68 | ) | |||||||
|
Total interest bearing liabilities
|
(85 | ) | (151 | ) | (236 | ) | ||||||
|
Net interest income (tax-equivalent basis)
|
$ | 1,480 | $ | (1,492 | ) | $ | (12 | ) | ||||
|
(dollars in thousands)
|
Three months ended
September 30, 2012 to
September 30, 2011
|
|||
|
Net income three months ended September 30, 2011
|
$ | 2,215 | ||
|
Change due to:
|
||||
|
Net interest income
|
(11 | ) | ||
|
Provision for loan losses
|
(475 | ) | ||
|
Gain on sales of loans and securities
|
129 | |||
|
Other income
|
(44 | ) | ||
|
Salaries and employee benefits
|
27 | |||
|
Occupancy, furniture and equipment
|
(23 | ) | ||
|
Merger related expenses
|
16 | |||
|
Foreclosed real estate expense
|
395 | |||
|
All other expenses
|
(18 | ) | ||
|
Income tax expense
|
(11 | ) | ||
|
Net income three months ended September 30, 2012
|
$ | 2,200 | ||
|
(Tax-Equivalent Basis, dollars in thousands)
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
2012
|
2011
|
|||||||||||||||||||||||
|
Average
Balance
(2)
|
Interest
(1)
|
Average
Rate
(3)
|
Average
Balance
(2)
|
Interest
(1)
|
Average
Rate
(3)
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Federal funds sold
|
$ | - | $ | - | 0.00 | % | $ | 737 | $ | - | 0.07 | % | ||||||||||||
|
Interest bearing deposits with banks
|
10,747 | 20 | 0.25 | 20,834 | 42 | 0.27 | ||||||||||||||||||
|
Securities held-to-maturity
|
172 | 7 | 5.43 | 170 | 10 | 7.84 | ||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
Taxable
|
95,511 | 1,539 | 2.15 | 98,131 | 1,971 | 2.68 | ||||||||||||||||||
|
Tax-exempt (1)
|
53,536 | 2,209 | 5.50 | 48,790 | 2,066 | 5.65 | ||||||||||||||||||
|
Total securities available for sale (1)
|
149,047 | 3,748 | 3.35 | 146,921 | 4,037 | 3.66 | ||||||||||||||||||
|
Loans receivable (1) (4) (5)
|
477,782 | 19,426 | 5.42 | 400,650 | 17,065 | 5.68 | ||||||||||||||||||
|
Total interest earning assets
|
637,748 | 23,201 | 4.85 | 569,312 | 21,154 | 4.95 | ||||||||||||||||||
|
Non-interest earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
9,049 | 8,132 | ||||||||||||||||||||||
|
Allowance for loan losses
|
(5,746 | ) | (5,616 | ) | ||||||||||||||||||||
|
Other assets
|
39,018 | 33,978 | ||||||||||||||||||||||
|
Total non-interest earning assets
|
42,321 | 36,494 | ||||||||||||||||||||||
|
Total Assets
|
$ | 680,069 | $ | 605,806 | ||||||||||||||||||||
|
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Interest bearing demand and money market
|
$ | 168,500 | 399 | 0.31 | $ | 131,968 | 405 | 0.41 | ||||||||||||||||
|
Savings
|
68,174 | 66 | 0.13 | 68,124 | 139 | 0.27 | ||||||||||||||||||
|
Time
|
220,536 | 2,335 | 1.41 | 189,301 | 2,327 | 1.64 | ||||||||||||||||||
|
Total interest bearing deposits
|
457,210 | 2,800 | 0.82 | 389,393 | 2,871 | 0.98 | ||||||||||||||||||
|
Short-term borrowings
|
21,811 | 38 | 0.23 | 29,140 | 75 | 0.34 | ||||||||||||||||||
|
Other borrowings
|
27,604 | 733 | 3.54 | 37,160 | 992 | 3.56 | ||||||||||||||||||
|
Total interest bearing liabilities
|
506,625 | 3,571 | 0.94 | 455,693 | 3,938 | 1.15 | ||||||||||||||||||
|
Non-interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
78,906 | 68,588 | ||||||||||||||||||||||
|
Other liabilities
|
3,995 | 4,902 | ||||||||||||||||||||||
|
Total non-interest bearing liabilities
|
82,901 | 73,490 | ||||||||||||||||||||||
|
Stockholders' equity
|
90,543 | 76,623 | ||||||||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 680,069 | $ | 605,806 | ||||||||||||||||||||
|
Net interest income (tax equivalent basis)
|
19,630 | 3.91 | % | 17,216 | 3.80 | % | ||||||||||||||||||
|
Tax-equivalent basis adjustment
|
(944 | ) | (854 | ) | ||||||||||||||||||||
|
Net interest income
|
$ | 18,686 | $ | 16,362 | ||||||||||||||||||||
|
Net interest margin (tax equivalent basis)
|
4.10 | % | 4.03 | % | ||||||||||||||||||||
|
Increase/(Decrease)
Nine months ended September 30, 2012 Compared to
Nine months ended September 30, 2011
Variance due to
|
||||||||||||
| Volume | Rate | Net | ||||||||||
| (dollars in thousands) | ||||||||||||
|
Interest earning assets:
|
|
|||||||||||
|
Interest bearing deposits with banks…………..
|
$ | (19 | ) | $ | (3 | ) | $ | (22 | ) | |||
|
Securities held to maturity............................
|
- | (3 | ) | (3 | ) | |||||||
|
Securities available for sale:
|
||||||||||||
|
Taxable...................................................
|
(51 | ) | (381 | ) | (432 | ) | ||||||
|
Tax-exempt securities..................................
|
225 | (82 | ) | 143 | ||||||||
|
Total securities..........................................
|
174 | (463 | ) | (289 | ) | |||||||
|
Loans receivable........................................
|
3,583 | (1,222 | ) | 2,361 | ||||||||
|
Total interest earning assets...........................
|
3,738 | (1,691 | ) | 2,047 | ||||||||
|
Interest bearing liabilities:
|
||||||||||||
|
Interest-bearing demand and money market….
|
132 | (139 | ) | (7 | ) | |||||||
|
Savings................................................
|
- | (73 | ) | (73 | ) | |||||||
|
Time...................................................
|
472 | (464 | ) | 8 | ||||||||
|
Total interest bearing deposits.......................
|
604 | (676 | ) | (72 | ) | |||||||
|
Short-term borrowings................................
|
(16 | ) | (21 | ) | (37 | ) | ||||||
|
Other borrowings......................................
|
(254 | ) | (5 | ) | (259 | ) | ||||||
|
Total interest bearing liabilities.....................
|
334 | (702 | ) | (368 | ) | |||||||
|
Net interest income (tax-equivalent basis).........
|
$ | 3,404 | $ | (989 | ) | $ | 2,415 | |||||
|
(dollars in thousands)
|
Nine months ended
September 30, 2012 to
September 30, 2011 |
|||
|
Net income nine months ended September 30, 2011
|
$ | 5,359 | ||
|
Change due to:
|
||||
|
Net interest income
|
2,324 | |||
|
Provision for loan losses
|
(575 | ) | ||
|
Gain on sales of loans and securities
|
411 | |||
|
Other income
|
(30 | ) | ||
|
Salaries and employee benefits
|
(638 | ) | ||
|
Occupancy, furniture and equipment
|
(194 | ) | ||
|
Merger related expenses
|
753 | |||
|
Foreclosed real estate expense
|
224 | |||
|
All other expenses
|
(382 | ) | ||
|
Income tax expense
|
(608 | ) | ||
|
Net income nine months ended September 30, 2012
|
$ | 6,644 | ||
|
3 Months
|
3-12 Months
|
1 to 3 Years
|
Over
3 Years
|
Total
|
||||||||||||||||
|
Federal funds sold and interest bearing deposits
|
$ | 24,825 | $ | - | $ | - | $ | - | $ | 24,825 | ||||||||||
|
Securities
|
14,591 | 29,220 | 56,305 | 47,695 | 147,811 | |||||||||||||||
|
Loans Receivable
|
127,308 | 100,581 | 135,252 | 116,360 | 479,501 | |||||||||||||||
|
Total RSA
|
166,724 | 129,801 | 191,557 | 164,055 | 652,137 | |||||||||||||||
|
Non-maturity interest-bearing deposits
|
39,285 | 44,102 | 117,523 | 40,606 | 241,516 | |||||||||||||||
|
Time Deposits
|
34,726 | 70,311 | 77,397 | 28,422 | 210,856 | |||||||||||||||
|
Other
|
12,476 | 16,065 | 21,378 | 10,000 | 59,919 | |||||||||||||||
|
Total RSL
|
86,487 | 130,478 | 216,298 | 79,028 | 512,291 | |||||||||||||||
|
Interest Sensitivity Gap
|
$ | 80,237 | $ | (677 | ) | $ | (24,741 | ) | $ | 85,027 | $ | 139,846 | ||||||||
|
Cumulative Gap
|
80,237 | 79,560 | 54,819 | 139,846 | ||||||||||||||||
|
RSA/RSL-cumulative
|
192.8 | % | 136.7 | % | 112.6 | % | 127.3 | % | ||||||||||||
|
December 31, 2011
|
||||||||||||||||||||
|
Interest Sensitivity Gap
|
$ | 76,745 | $ | (21,350 | ) | $ | (6,566 | ) | $ | 68,689 | $ | 117,518 | ||||||||
|
Cumulative Gap
|
76,745 | 55,395 | 48,829 | 117,518 | ||||||||||||||||
|
RSA/RSL-cumulative
|
213.2 | % | 125.2 | % | 111.8 | % | 125.3 | % | ||||||||||||
|
Issuer Purchases of Equity Securities
|
|||||||||||
|
Total number
of shares
purchased
|
Average price
paid per
share
|
Total number of
shares purchased
as part of publicly
announced plans
or programs(1)
|
Maximum number
of shares (or approximate
dollar value) that may yet
be purchased
under the plans
or programs
|
||||||||
|
July 1 – July 31, 2012
|
- | $ | - | 0 | 123,000 | ||||||
|
August 1 – August 31, 2012
|
- | $ | - | 0 | 123,000 | ||||||
|
September 1 – September 30, 2012
|
- | $ | - |
0
|
123,000
|
||||||
| - | - |
0
|
123,000
|
||||||||
|
(1)
|
On March 19, 2008, the Registrant announced its intention to repurchase up to 5% of its outstanding common stock (approximately 137,000 shares) in the open market.
|
|
No.
|
Description
|
||
|
3(i)
|
Articles of Incorporation of Norwood Financial Corp.
(1)
|
||
|
3(ii)
|
Bylaws of Norwood Financial Corp.
(2)
|
||
|
4.0
|
Specimen Stock Certificate of Norwood Financial Corp.
(1)
|
||
|
10.1
|
Employment Agreement with Lewis J. Critelli
(2)
|
||
|
10.2
|
Change in Control Severance Agreement with William S. Lance
(2)
|
||
|
10.3
|
Norwood Financial Corp. Stock Option Plan
(3)
|
||
|
10.4
|
Salary Continuation Agreement between the Bank and William W. Davis, Jr.
(4)
|
||
|
10.5
|
Salary Continuation Agreement between the Bank and Lewis J. Critelli
(4)
|
||
|
10.7
|
1999 Directors Stock Compensation Plan
(3)
|
||
|
10.8
|
Salary Continuation Agreement between the Bank and Joseph A. Kneller
(5)
|
||
|
10.9
|
Salary Continuation Agreement between the Bank and John H. Sanders
(5)
|
||
|
10.10
|
2006 Stock Option Plan
(6)
|
||
|
10.11
|
First and Second Amendments to Salary Continuation Agreement with William W. Davis, Jr.
(7)
|
||
|
10.12
|
First and Second Amendments to Salary Continuation Agreement with Lewis J. Critelli
(7)
|
||
|
10.14
|
First and Second Amendments to Salary Continuation Agreement with Joseph A. Kneller
(7)
|
||
|
10.15
|
First and Second Amendments to Salary Continuation Agreement with John H. Sanders
(7)
|
||
|
31
|
Rule 13a-14(a)/15d-14(a) Certification of CEO and CFO
|
||
|
32
|
Certification pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of Sarbanes Oxley Act of 2002
|
||
| 101 | Interactive Data Files * | ||
|
(1)
|
Incorporated herein by reference into this document from the Exhibits to Form 10, Registration
Statement initially filed with the Commission on April 29, 1996, Registration No. 0-28364
|
|
(2)
|
Incorporated by reference into this document from the identically numbered exhibits to the Registrant’s Form 10-K filed with the Commission on March 15, 2010.
|
|
(3)
|
Incorporated herein by reference to the identically numbered exhibits of the Registrant’s Form 10-K filed with the Commission on March 23, 2000.
|
|
(4)
|
Incorporated by reference into this document from the Exhibits to Form S-8 filed with the
Commission on August 14, 1998, File No. 333-61487.
|
|
(5)
|
Incorporated herein by reference to the identically numbered exhibit to the Registrant’s F
orm 10-K filed with the Commission on March 22, 2004.
|
|
(6)
|
Incorporated by reference to this document from Exhibit 4.1 to Registrant’s Registration
Statement on Form S-8 (File No. 333-134831) filed with the Commission on June 8, 2006.
|
|
(7)
|
Incorporated herein by reference from the Exhibits to the Registrant’s Current Report on Form 8-K filed on April 4, 2006.
|
| Date: | November 9, 2012 | By: | /s/ Lewis J. Critelli | ||
| Lewis J. Critelli | |||||
|
President and Chief Executive Officer
|
|||||
| (Principal Executive Officer) |
| Date: | November 9, 2012 | By: | /s/ William S. Lance | ||
| William S. Lance | |||||
|
Executive Vice President and Chief Financial Officer
|
|||||
| (Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|