These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [x] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Norwood Financial Corp.
|
|
(Exact name of registrant as specified in its charter)
|
|
Pennsylvania
|
23-2828306
|
|
|
(State or other jurisdiction of
|
(I.R.S. employer identification no.)
|
|
|
incorporation or organization)
|
|
717 Main Street, Honesdale, Pennsylvania
|
18431
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant's telephone number, including area code
|
(570) 253-1455
|
|
N/A
|
|
Former name, former address and former fiscal year, if changed since last report.
|
|
Class
|
Outstanding as of May 1, 2018
|
|
|
Common stock, par value $0.10 per share
|
6,252,834
|
|
Page
Number
|
||
|
PART I -
|
CONSOLIDATED FINANCIAL INFORMATION OF NORWOOD FINANCIAL CORP.
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
3
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
31
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
42
|
|
Item 4.
|
Controls and Procedures
|
43
|
|
PART II -
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
44
|
|
Item 1A.
|
Risk Factors
|
44
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
44
|
|
Item 3.
|
Defaults Upon Senior Securities
|
44
|
|
Item 4.
|
Mine Safety Disclosures
|
44
|
|
Item 5.
|
Other Information
|
44
|
|
Item 6.
|
Exhibits
|
44
|
|
Signatures
|
46
|
|
March 31,
|
December 31,
|
||||
|
2018
|
2017
|
||||
|
ASSETS
|
|||||
|
Cash and due from banks
|
$
|
10,103
|
$
|
16,212
|
|
|
Interest-bearing deposits with banks
|
2,039
|
485
|
|||
|
Cash and cash equivalents
|
12,142
|
16,697
|
|||
|
Securities available for sale, at fair value
|
265,862
|
281,121
|
|||
|
Loans receivable
|
775,681
|
764,092
|
|||
|
Less: Allowance for loan losses
|
8,099
|
7,634
|
|||
|
Net loans receivable
|
767,582
|
756,458
|
|||
|
Regulatory stock, at cost
|
2,545
|
3,505
|
|||
|
Bank premises and equipment, net
|
13,808
|
13,864
|
|||
|
Bank owned life insurance
|
37,270
|
37,060
|
|||
|
Accrued interest receivable
|
3,687
|
3,716
|
|||
|
Foreclosed real estate owned
|
1,436
|
1,661
|
|||
|
Goodwill
|
11,331
|
11,331
|
|||
|
Other intangibles
|
427
|
462
|
|||
|
Deferred tax asset
|
5,622
|
4,781
|
|||
|
Other assets
|
5,325
|
2,260
|
|||
|
TOTAL ASSETS
|
$
|
1,127,037
|
$
|
1,132,916
|
|
|
LIABILITIES
|
|||||
|
Deposits:
|
|||||
|
Non-interest bearing demand
|
$
|
204,027
|
$
|
205,138
|
|
|
Interest-bearing
|
736,122
|
724,246
|
|||
|
Total deposits
|
940,149
|
929,384
|
|||
|
Short-term borrowings
|
29,905
|
42,530
|
|||
|
Other borrowings
|
33,093
|
35,945
|
|||
|
Accrued interest payable
|
1,456
|
1,434
|
|||
|
Other liabilities
|
8,596
|
7,884
|
|||
|
TOTAL LIABILITIES
|
1,013,199
|
1,017,177
|
|||
|
STOCKHOLDERS' EQUITY
|
|||||
|
Common stock, $.10 par value per share,
|
|||||
|
authorized 10,000,000 shares; issued 2018: 6,257,563 shares, 2017: 6,256,063 shares
|
626
|
626
|
|||
|
Surplus
|
47,548
|
47,431
|
|||
|
Retained earnings
|
72,179
|
70,426
|
|||
|
Treasury stock at cost: 2018: 5,729 shares,
|
|||||
|
2017: 2,608 shares
|
(188)
|
(77)
|
|||
|
Accumulated other comprehensive loss
|
(6,327)
|
(2,667)
|
|||
|
TOTAL STOCKHOLDERS' EQUITY
|
113,838
|
115,739
|
|||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,127,037
|
$
|
1,132,916
|
|
Three Months Ended
|
|||||
|
March 31,
|
|||||
|
2018
|
2017
|
||||
|
INTEREST INCOME
|
|||||
|
Loans receivable, including fees
|
$
|
8,487
|
$
|
7,806
|
|
|
Securities
|
1,524
|
1,618
|
|||
|
Other
|
18
|
10
|
|||
|
Total interest income
|
10,029
|
9,434
|
|||
|
INTEREST EXPENSE
|
|||||
|
Deposits
|
1,029
|
766
|
|||
|
Short-term borrowings
|
52
|
28
|
|||
|
Other borrowings
|
141
|
143
|
|||
|
Total interest expense
|
1,222
|
937
|
|||
|
NET INTEREST INCOME
|
8,807
|
8,497
|
|||
|
PROVISION FOR LOAN LOSSES
|
550
|
600
|
|||
|
NET INTEREST INCOME AFTER
|
|||||
|
PROVISION FOR LOAN LOSSES
|
8,257
|
7,897
|
|||
|
OTHER INCOME
|
|||||
|
Service charges and fees
|
980
|
936
|
|||
|
Income from fiduciary activities
|
137
|
106
|
|||
|
Net realized gains on sales of securities
|
142
|
6
|
|||
|
Gain on sale of deposits
|
-
|
209
|
|||
|
Earnings and proceeds on bank owned life insurance
|
273
|
255
|
|||
|
Other
|
162
|
131
|
|||
|
Total other income
|
1,694
|
1,643
|
|||
|
OTHER EXPENSES
|
|||||
|
Salaries and employee benefits
|
3,462
|
3,219
|
|||
|
Occupancy, furniture & equipment, net
|
892
|
911
|
|||
|
Data processing and related operations
|
319
|
344
|
|||
|
Taxes, other than income
|
175
|
233
|
|||
|
Professional fees
|
230
|
249
|
|||
|
Federal Deposit Insurance Corporation insurance
|
92
|
95
|
|||
|
Foreclosed real estate
|
(19)
|
572
|
|||
|
Amortization of intangibles
|
34
|
41
|
|||
|
Other
|
1,063
|
950
|
|||
|
Total other expenses
|
6,248
|
6,614
|
|||
|
INCOME BEFORE INCOME TAXES
|
3,703
|
2,926
|
|||
|
INCOME TAX EXPENSE
|
574
|
550
|
|||
|
NET INCOME
|
$
|
3,129
|
$
|
2,376
|
|
|
BASIC EARNINGS PER SHARE (1)
|
$
|
0.50
|
$
|
0.38
|
|
|
DILUTED EARNINGS PER SHARE (1)
|
$
|
0.50
|
$
|
0.38
|
|
|
(1) Per share data has been restated to give retroactive effect to the 50% stock dividend declared on August 8, 2017.
|
|||||
| Three Months Ended | |||||
| March 31, | |||||
|
2018
|
2017
|
||||
|
Net income
|
$
|
3,129
|
$
|
2,376
|
|
|
Other comprehensive income (loss):
|
|||||
|
Investment securities available for sale:
|
|||||
|
Unrealized holding (loss) gain
|
(4,490)
|
1,223
|
|||
|
Tax effect
|
942
|
(417)
|
|||
|
Reclassification of investment securities gains
|
|||||
|
recognized in net income
|
(142)
|
(6)
|
|||
|
Tax effect
|
30
|
2
|
|||
|
Other comprehensive (loss) income
|
(3,660)
|
802
|
|||
|
Comprehensive (Loss) Income
|
$
|
(531)
|
$
|
3,178
|
|
|
Accumulated
|
||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||
|
Common Stock
|
Retained
|
Treasury Stock
|
Comprehensive
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Surplus
|
Earnings
|
Shares
|
Amount
|
(Loss)
|
Total
|
|||||||||||||||||
|
Balance, December 31, 2017
|
6,256,063
|
$
|
626
|
$
|
47,431
|
$
|
70,426
|
2,608
|
$
|
(77)
|
$
|
(2,667)
|
$
|
115,739
|
||||||||||
|
Net Income
|
-
|
-
|
-
|
3,129
|
-
|
-
|
-
|
3,129
|
||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,660)
|
(3,660)
|
||||||||||||||||
|
Cash dividends declared ($0.22 per share)
|
-
|
-
|
-
|
(1,376)
|
-
|
-
|
-
|
(1,376)
|
||||||||||||||||
|
Compensation expense related to restricted stock
|
-
|
-
|
51
|
-
|
-
|
-
|
-
|
51
|
||||||||||||||||
|
Acquisition of treasury stock
|
-
|
-
|
-
|
-
|
5,446
|
(179)
|
-
|
(179)
|
||||||||||||||||
|
Stock options exercised
|
1,500
|
-
|
7
|
-
|
(2,325)
|
68
|
-
|
75
|
||||||||||||||||
|
Compensation expense related to stock options
|
-
|
-
|
59
|
-
|
-
|
-
|
-
|
59
|
||||||||||||||||
|
Balance, March 31, 2018
|
6,257,563
|
$
|
626
|
$
|
47,548
|
$
|
72,179
|
5,729
|
$
|
(188)
|
$
|
(6,327)
|
$
|
113,838
|
||||||||||
|
(dollars in thousands)
|
|||||
|
Three Months Ended March 31,
|
|||||
|
2018
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|||||
|
Net Income
|
$
|
3,129
|
$
|
2,376
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||
|
Provision for loan losses
|
550
|
600
|
|||
|
Depreciation
|
216
|
237
|
|||
|
Amortization of intangible assets
|
34
|
41
|
|||
|
Deferred income taxes
|
(127)
|
(347)
|
|||
|
Net amortization of securities premiums and discounts
|
463
|
591
|
|||
|
Net realized gain on sales of securities
|
(142)
|
(6)
|
|||
|
Gain on sale of deposits
|
-
|
(209)
|
|||
|
Earnings and proceeds on bank owned life insurance
|
(273)
|
(255)
|
|||
|
(Gain) loss on sales and writedowns of fixed assets and foreclosed real estate owned
|
(47)
|
455
|
|||
|
Compensation expense related to stock options
|
59
|
23
|
|||
|
Compensation expense related to restricted stock
|
51
|
36
|
|||
|
Decrease in accrued interest receivable
|
29
|
111
|
|||
|
Increase (decrease) in accrued interest payable
|
22
|
(160)
|
|||
|
Other, net
|
(1,920)
|
(252)
|
|||
|
Net cash provided by operating activities
|
2,044
|
3,241
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|||||
|
Securities available for sale:
|
|||||
|
Proceeds from sales
|
10,761
|
4
|
|||
|
Proceeds from maturities and principal reductions on mortgage-backed securities
|
7,724
|
7,389
|
|||
|
Purchases
|
(8,179)
|
-
|
|||
|
Purchase of regulatory stock
|
(765)
|
(760)
|
|||
|
Redemption of regulatory stock
|
1,725
|
940
|
|||
|
Net increase in loans
|
(11,925)
|
(5,782)
|
|||
|
Purchase of premises and equipment
|
(160)
|
(44)
|
|||
|
Proceeds from sales of fixed assets and foreclosed real estate owned
|
412
|
409
|
|||
|
Net cash (used in) provided by investing activities
|
(407)
|
2,156
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|||||
|
Net increase in deposits
|
10,765
|
19,896
|
|||
|
Deposits sold
|
-
|
(13,659)
|
|||
|
Net decrease in short-term borrowings
|
(12,625)
|
(4,428)
|
|||
|
Repayments of other borrowings
|
(2,852)
|
(13,124)
|
|||
|
Proceeds from other borrowings
|
-
|
10,000
|
|||
|
Stock options exercised
|
75
|
381
|
|||
|
Purchase of treasury stock
|
(179)
|
(463)
|
|||
|
Cash dividends paid
|
(1,376)
|
(1,332)
|
|||
|
Net cash used in financing activities
|
(6,192)
|
(2,729)
|
|||
|
(Decrease) increase in cash and cash equivalents
|
(4,555)
|
2,668
|
|||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
16,697
|
17,174
|
|||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
12,142
|
$
|
19,842
|
|
|
(dollars in thousands)
|
|||||
|
Three Months Ended March 31,
|
|||||
|
2018
|
2017
|
||||
|
Supplemental Disclosures of Cash Flow Information
|
|||||
|
Cash payments for:
|
|||||
|
Interest on deposits and borrowings
|
$
|
1,200
|
$
|
1,097
|
|
|
Income taxes paid, net of refunds
|
$
|
19
|
$
|
11
|
|
|
Supplemental Schedule of Noncash Investing Activities:
|
|||||
|
Transfers of loans to foreclosed real estate and repossession of other assets
|
$
|
203
|
$
|
53
|
|
|
Cash dividends declared
|
$
|
1,376
|
$
|
1,333
|
|
|
Investment maturity receivable
|
$
|
2,009
|
$
|
-
|
|
|
(in thousands)
|
Three Months Ended
|
|||
|
March 31,
|
||||
|
2018
|
2017
|
|||
|
Weighted average shares outstanding
|
6,256
|
6,243
|
||
|
Less: Unvested restricted shares
|
(31)
|
(29)
|
||
|
Basic EPS weighted average shares outstanding
|
6,225
|
6,215
|
||
|
Basic EPS weighted average shares outstanding
|
6,225
|
6,215
|
||
|
Add: Dilutive effect of stock options
|
54
|
53
|
||
|
Diluted EPS weighted average shares outstanding
|
6,279
|
6,267
|
||
|
Weighted
|
||||||||||
|
Average Exercise
|
Weighted Average
|
Aggregate
|
||||||||
|
Price
|
Remaining
|
Intrinsic Value
|
||||||||
|
Options
|
Per Share
|
Contractual Term
|
($000)
|
|||||||
|
Outstanding at January 1, 2018
|
212,725
|
$
|
20.76
|
6.1
|
Yrs.
|
$
|
2,604
|
|||
|
Granted
|
-
|
-
|
-
|
-
|
||||||
|
Exercised
|
(3,825)
|
19.61
|
6.9
|
Yrs.
|
(75)
|
|||||
|
Forfeited
|
(750)
|
32.81
|
9.7
|
Yrs.
|
(25)
|
|||||
|
Outstanding at March 31, 2018
|
208,150
|
$
|
20.74
|
5.8
|
Yrs.
|
$
|
2,040
|
|||
|
Exercisable at March 31, 2018
|
174,150
|
$
|
18.38
|
5.0
|
Yrs.
|
$
|
2,040
|
|||
|
2018
|
2017
|
||||||||
|
Weighted-Average
|
Weighted-Average
|
||||||||
|
Number of
|
Grant Date
|
Number of
|
Grant Date
|
||||||
|
Restricted Stock
|
Fair Value
|
Restricted Stock
|
Fair Value
|
||||||
|
Non-vested, January 1,
|
30,415
|
$
|
24.46
|
28,035
|
$
|
20.64
|
|||
|
Granted
|
-
|
-
|
-
|
-
|
|||||
|
Vested
|
-
|
-
|
-
|
-
|
|||||
|
Forfeited
|
-
|
-
|
-
|
-
|
|||||
|
Non-vested, March 31,
|
30,415
|
$
|
24.46
|
28,035
|
$
|
20.64
|
|||
|
Unrealized gains (losses) on
|
||
|
available for sale
|
||
|
securities (a)
|
||
|
Balance as of December 31, 2017
|
$
|
(2,667)
|
|
Other comprehensive loss before reclassification
|
(3,548)
|
|
|
Amount reclassified from accumulated other comprehensive loss
|
(112)
|
|
|
Total other comprehensive loss
|
(3,660)
|
|
|
Balance as of March 31, 2018
|
$
|
(6,327)
|
|
Unrealized gains (losses) on
|
||
|
available for sale
|
||
|
securities (a)
|
||
|
Balance as of December 31, 2016
|
$
|
(4,119)
|
|
Other comprehensive income before reclassification
|
806
|
|
|
Amount reclassified from accumulated other comprehensive loss
|
(4)
|
|
|
Total other comprehensive income
|
802
|
|
|
Balance as of March 31, 2017
|
$
|
(3,317)
|
|
Amount Reclassified
|
|||||||||
|
From Accumulated
|
Affected Line Item in
|
||||||||
|
Other
|
Consolidated
|
||||||||
|
Comprehensive
|
Statements
|
||||||||
|
Details about other comprehensive income
|
Income (Loss) (a)
|
of Income
|
|||||||
|
Three months ended
|
|||||||||
|
March 31,
|
|||||||||
|
2018
|
2017
|
||||||||
|
Unrealized gains on available for sale securities
|
$
|
142
|
$
|
6
|
Net realized gains on sales of securities
|
||||
|
(30)
|
(2)
|
Income tax expense
|
|||||||
|
$
|
112
|
$
|
4
|
||||||
|
(in thousands)
|
March 31,
|
||||
|
2018
|
2017
|
||||
|
Commitments to grant loans
|
$
|
46,792
|
$
|
21,128
|
|
|
Unfunded commitments under lines of credit
|
63,135
|
61,708
|
|||
|
Standby letters of credit
|
5,919
|
5,642
|
|||
|
$
|
115,846
|
$
|
88,478
|
||
|
March 31, 2018
|
||||||||||||
|
Gross
|
Gross
|
|||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
|
(In Thousands)
|
||||||||||||
|
Available for Sale:
|
||||||||||||
|
States and political subdivisions
|
$
|
108,850
|
$
|
628
|
$
|
(2,587)
|
$
|
106,891
|
||||
|
Corporate obligations
|
10,020
|
-
|
(253)
|
9,767
|
||||||||
|
Mortgage-backed securities-
|
||||||||||||
|
government sponsored entities
|
155,473
|
21
|
(6,290)
|
149,204
|
||||||||
|
Total debt securities
|
$
|
274,343
|
$
|
649
|
$
|
(9,130)
|
$
|
265,862
|
||||
|
December 31, 2017
|
||||||||||||
|
Gross
|
Gross
|
|||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
|
(In Thousands)
|
||||||||||||
|
Available for Sale:
|
||||||||||||
|
U.S. Treasury securities
|
$
|
2,001
|
$
|
-
|
$
|
(3)
|
$
|
1,998
|
||||
|
States and political subdivisions
|
120,000
|
1,535
|
(1,057)
|
120,478
|
||||||||
|
Corporate obligations
|
10,068
|
16
|
(95)
|
9,989
|
||||||||
|
Mortgage-backed securities-government
|
||||||||||||
|
sponsored entities
|
152,901
|
17
|
(4,262)
|
148,656
|
||||||||
|
Total debt securities
|
$
|
284,970
|
$
|
1,568
|
$
|
(5,417)
|
$
|
281,121
|
||||
|
March 31, 2018
|
|||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||
|
States and political subdivisions
|
$
|
37,210
|
$
|
(849)
|
$
|
43,704
|
$
|
(1,738)
|
$
|
80,914
|
$
|
(2,587)
|
|||||
|
Corporate obligations
|
2,076
|
(21)
|
6,691
|
(232)
|
8,767
|
(253)
|
|||||||||||
|
Mortgage-backed securities-government sponsored entities
|
27,364
|
(631)
|
119,295
|
(5,659)
|
146,659
|
(6,290)
|
|||||||||||
|
$
|
66,650
|
$
|
(1,501)
|
$
|
169,690
|
$
|
(7,629)
|
$
|
236,340
|
$
|
(9,130)
|
||||||
|
December 31, 2017
|
|||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||
|
U.S. Treasury securities
|
$
|
-
|
$
|
-
|
$
|
1,998
|
$
|
(3)
|
$
|
1,998
|
$
|
(3)
|
|||||
|
States and political subdivisions
|
17,310
|
(228)
|
44,948
|
(829)
|
62,258
|
(1,057)
|
|||||||||||
|
Corporate obligations
|
-
|
-
|
6,859
|
(95)
|
6,859
|
(95)
|
|||||||||||
|
Mortgage-backed securities-government sponsored entities
|
22,250
|
(320)
|
125,846
|
(3,942)
|
148,096
|
(4,262)
|
|||||||||||
|
$
|
39,560
|
$
|
(548)
|
$
|
179,651
|
$
|
(4,869)
|
$
|
219,211
|
$
|
(5,417)
|
||||||
|
Available for Sale
|
||||||
|
Amortized Cost
|
Fair Value
|
|||||
|
(In Thousands)
|
||||||
|
Due in one year or less
|
$
|
3,553
|
$
|
3,560
|
||
|
Due after one year through five years
|
21,918
|
21,558
|
||||
|
Due after five years through ten years
|
43,127
|
41,439
|
||||
|
Due after ten years
|
50,272
|
50,101
|
||||
|
Mortgage-backed securities-government sponsored entities
|
155,473
|
149,204
|
||||
|
$
|
274,343
|
$
|
265,862
|
|||
|
Three Months
|
||||||
|
Ended March 31,
|
||||||
|
2018
|
2017
|
|||||
|
Gross realized gains
|
$
|
142
|
$
|
12
|
||
|
Gross realized losses
|
-
|
(6)
|
||||
|
Net realized gain
|
$
|
142
|
$
|
6
|
||
|
Proceeds from sales of securities
|
$
|
10,761
|
$
|
4
|
||
|
March 31, 2018
|
December 31, 2017
|
||||||||||
|
Real Estate Loans:
|
|||||||||||
|
Residential
|
$
|
232,771
|
30.0
|
%
|
$
|
235,759
|
30.8
|
%
|
|||
|
Commercial
|
348,507
|
44.9
|
342,934
|
44.9
|
|||||||
|
Construction
|
17,831
|
2.3
|
17,228
|
2.3
|
|||||||
|
Commercial, financial and agricultural
|
100,840
|
13.0
|
97,461
|
12.7
|
|||||||
|
Consumer loans to individuals
|
75,964
|
9.8
|
70,953
|
9.3
|
|||||||
|
Total loans
|
775,913
|
100.0
|
%
|
764,335
|
100.0
|
%
|
|||||
|
Deferred fees, net
|
(232)
|
(243)
|
|||||||||
|
Total loans receivable
|
775,681
|
764,092
|
|||||||||
|
Allowance for loan losses
|
(8,099)
|
(7,634)
|
|||||||||
|
Net loans receivable
|
$
|
767,582
|
$
|
756,458
|
|||||||
|
March 31, 2018
|
December 31, 2017
|
||||
|
Outstanding Balance
|
$
|
1,411
|
$
|
1,444
|
|
|
Carrying Amount
|
$
|
1,157
|
$
|
1,174
|
|
|
Real Estate Loans
|
|||||||||||||||||
|
Commercial
|
Consumer
|
||||||||||||||||
|
Residential
|
Commercial
|
Construction
|
Loans
|
Loans
|
Total
|
||||||||||||
|
March 31, 2018
|
(In thousands)
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
23
|
$
|
1,215
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,238
|
|||||
|
Loans acquired with deteriorated credit quality
|
823
|
334
|
-
|
-
|
-
|
1,157
|
|||||||||||
|
Collectively evaluated for impairment
|
231,925
|
346,958
|
17,831
|
100,840
|
75,964
|
773,518
|
|||||||||||
|
Total Loans
|
$
|
232,771
|
$
|
348,507
|
$
|
17,831
|
$
|
100,840
|
$
|
75,964
|
$
|
775,913
|
|||||
|
Real Estate Loans
|
|||||||||||||||||
|
Commercial
|
Consumer
|
||||||||||||||||
|
Residential
|
Commercial
|
Construction
|
Loans
|
Loans
|
Total
|
||||||||||||
|
(In thousands)
|
|||||||||||||||||
|
December 31, 2017
|
|||||||||||||||||
|
Individually evaluated for impairment
|
$
|
23
|
$
|
1,224
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,247
|
|||||
|
Loans acquired with deteriorated credit quality
|
833
|
341
|
-
|
-
|
-
|
1,174
|
|||||||||||
|
Collectively evaluated for impairment
|
234,903
|
341,369
|
17,228
|
97,461
|
70,953
|
761,914
|
|||||||||||
|
Total Loans
|
$
|
235,759
|
$
|
342,934
|
$
|
17,228
|
$
|
97,461
|
$
|
70,953
|
$
|
764,335
|
|||||
|
Unpaid
|
||||||||
|
Recorded
|
Principal
|
Associated
|
||||||
|
Investment
|
Balance
|
Allowance
|
||||||
|
March 31, 2018
|
(in thousands)
|
|||||||
|
With no related allowance recorded:
|
||||||||
|
Real Estate Loans
|
||||||||
|
Residential
|
$
|
23
|
$
|
28
|
$
|
-
|
||
|
Commercial
|
1,215
|
1,487
|
-
|
|||||
|
Subtotal
|
1,238
|
1,515
|
-
|
|||||
|
Total:
|
||||||||
|
Real Estate Loans
|
||||||||
|
Residential
|
23
|
28
|
-
|
|||||
|
Commercial
|
1,215
|
1,487
|
-
|
|||||
|
Total Impaired Loans
|
$
|
1,238
|
$
|
1,515
|
$
|
-
|
||
|
Unpaid
|
||||||||
|
Recorded
|
Principal
|
Associated
|
||||||
|
Investment
|
Balance
|
Allowance
|
||||||
|
December 31, 2017
|
(in thousands)
|
|||||||
|
With no related allowance recorded:
|
||||||||
|
Real Estate Loans
|
||||||||
|
Residential
|
$
|
23
|
$
|
28
|
$
|
-
|
||
|
Commercial
|
1,224
|
1,496
|
-
|
|||||
|
Subtotal
|
1,247
|
1,524
|
-
|
|||||
|
Total:
|
||||||||
|
Real Estate Loans
|
||||||||
|
Residential
|
23
|
28
|
-
|
|||||
|
Commercial
|
1,224
|
1,496
|
-
|
|||||
|
Total Impaired Loans
|
$
|
1,247
|
$
|
1,524
|
$
|
-
|
||
|
Average Recorded
|
Interest Income
|
||||||||||
|
Investment
|
Recognized
|
||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||
|
Real Estate Loans:
|
|||||||||||
|
Residential
|
$
|
23
|
$
|
83
|
$
|
-
|
$
|
-
|
|||
|
Commercial
|
1,219
|
2,559
|
14
|
22
|
|||||||
|
Total
|
$
|
1,242
|
$
|
2,642
|
$
|
14
|
$
|
22
|
|||
| Special | Doubtful | |||||||||||||||
|
Pass
|
Mention
|
Substandard
|
or Loss
|
Total
|
||||||||||||
|
March 31, 2018
|
||||||||||||||||
|
Commercial real estate loans
|
$
|
335,523
|
$
|
8,484
|
$
|
4,500
|
$
|
-
|
$
|
348,507
|
||||||
|
Commercial loans
|
100,776
|
12
|
52
|
-
|
100,840
|
|||||||||||
|
Total
|
$
|
436,299
|
$
|
8,496
|
$
|
4,552
|
$
|
-
|
$
|
449,347
|
||||||
| Special | Doubtful | |||||||||||||
|
Pass
|
Mention
|
Substandard
|
or Loss
|
Total
|
||||||||||
|
December 31, 2017
|
||||||||||||||
|
Commercial real estate loans
|
$
|
329,617
|
$
|
9,680
|
$
|
3,637
|
$
|
-
|
$
|
342,934
|
||||
|
Commercial loans
|
97,389
|
16
|
56
|
-
|
97,461
|
|||||||||
|
Total
|
$
|
427,006
|
$
|
9,696
|
$
|
3,693
|
$
|
-
|
$
|
440,395
|
||||
|
Performing
|
Nonperforming
|
Total
|
||||||
|
March 31, 2018
|
||||||||
|
Residential real estate loans
|
$
|
231,363
|
$
|
1,408
|
$
|
232,771
|
||
|
Construction
|
17,831
|
-
|
17,831
|
|||||
|
Consumer loans
|
75,964
|
-
|
75,964
|
|||||
|
Total
|
$
|
325,158
|
$
|
1,408
|
$
|
326,566
|
||
|
Performing
|
Nonperforming
|
Total
|
||||||
|
December 31, 2017
|
||||||||
|
Residential real estate loans
|
$
|
233,966
|
$
|
1,793
|
$
|
235,759
|
||
|
Construction
|
17,228
|
-
|
17,228
|
|||||
|
Consumer loans
|
70,953
|
-
|
70,953
|
|||||
|
Total
|
$
|
322,147
|
$
|
1,793
|
$
|
323,940
|
||
|
Current
|
31-60 Days Past Due
|
61-90 Days Past Due
|
Greater than 90 Days Past Due and still accruing
|
Non-Accrual
|
Total Past Due and Non-Accrual
|
Total Loans
|
||||||||||||||
|
March 31, 2018
|
||||||||||||||||||||
|
Real Estate loans
|
||||||||||||||||||||
|
Residential
|
$
|
230,742
|
$
|
516
|
$
|
105
|
$
|
-
|
$
|
1,408
|
$
|
2,029
|
$
|
232,771
|
||||||
|
Commercial
|
347,526
|
685
|
24
|
-
|
272
|
981
|
348,507
|
|||||||||||||
|
Construction
|
17,831
|
-
|
-
|
-
|
-
|
-
|
17,831
|
|||||||||||||
|
Commercial loans
|
100,786
|
54
|
-
|
-
|
-
|
54
|
100,840
|
|||||||||||||
|
Consumer loans
|
75,865
|
84
|
15
|
-
|
-
|
99
|
75,964
|
|||||||||||||
|
Total
|
$
|
772,750
|
$
|
1,339
|
$
|
144
|
$
|
-
|
$
|
1,680
|
$
|
3,163
|
$
|
775,913
|
||||||
|
Current
|
31-60 Days Past Due
|
61-90 Days Past Due
|
Greater than 90 Days Past Due and still accruing
|
Non-Accrual
|
Total Past Due and Non-Accrual
|
Total Loans
|
||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||
|
Real Estate loans
|
||||||||||||||||||||
|
Residential
|
$
|
233,291
|
$
|
594
|
$
|
81
|
$
|
87
|
$
|
1,706
|
$
|
2,468
|
$
|
235,759
|
||||||
|
Commercial
|
341,602
|
646
|
-
|
409
|
277
|
1,332
|
342,934
|
|||||||||||||
|
Construction
|
17,228
|
-
|
-
|
-
|
-
|
-
|
17,228
|
|||||||||||||
|
Commercial loans
|
97,424
|
10
|
27
|
-
|
-
|
37
|
97,461
|
|||||||||||||
|
Consumer loans
|
70,869
|
60
|
24
|
-
|
-
|
84
|
70,953
|
|||||||||||||
|
Total
|
$
|
760,414
|
$
|
1,310
|
$
|
132
|
$
|
496
|
$
|
1,983
|
$
|
3,921
|
$
|
764,335
|
||||||
|
(In thousands)
|
Residential Real Estate
|
Commercial Real Estate
|
Construction
|
Commercial
|
Consumer
|
Total
|
|||||||||||
|
Beginning balance, December 31, 2017
|
$
|
1,272
|
$
|
5,265
|
$
|
90
|
$
|
463
|
$
|
544
|
$
|
7,634
|
|||||
|
Charge Offs
|
(51)
|
-
|
-
|
-
|
(48)
|
(99)
|
|||||||||||
|
Recoveries
|
1
|
6
|
-
|
-
|
7
|
14
|
|||||||||||
|
Provision for loan losses
|
303
|
(142)
|
30
|
175
|
184
|
550
|
|||||||||||
|
Ending balance, March 31, 2018
|
$
|
1,525
|
$
|
5,129
|
$
|
120
|
$
|
638
|
$
|
687
|
$
|
8,099
|
|||||
|
Ending balance individually evaluated
for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
|
Ending balance collectively evaluated
for impairment |
$
|
1,525
|
$
|
5,129
|
$
|
120
|
$
|
638
|
$
|
687
|
$
|
8,099
|
|||||
|
(In thousands)
|
Residential Real Estate
|
Commercial Real Estate
|
Construction
|
Commercial
|
Consumer
|
Total
|
|||||||||||
|
Beginning balance, December 31, 2016
|
$
|
1,092
|
$
|
4,623
|
$
|
78
|
$
|
307
|
$
|
363
|
$
|
6,463
|
|||||
|
Charge Offs
|
(39)
|
(85)
|
(8)
|
-
|
(52)
|
(184)
|
|||||||||||
|
Recoveries
|
1
|
2
|
12
|
-
|
7
|
22
|
|||||||||||
|
Provision for loan losses
|
125
|
291
|
13
|
62
|
109
|
600
|
|||||||||||
|
Ending balance, March 31, 2017
|
$
|
1,179
|
$
|
4,831
|
$
|
95
|
$
|
369
|
$
|
427
|
$
|
6,901
|
|||||
|
Ending balance individually evaluated
for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
|
Ending balance collectively evaluated
for impairment |
$
|
1,179
|
$
|
4,831
|
$
|
95
|
$
|
369
|
$
|
427
|
$
|
6,901
|
|||||
|
Fair Value Measurement Using
|
||||||||||||
|
Reporting Date
|
||||||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
|
(In thousands)
|
||||||||||||
|
March 31, 2018
|
||||||||||||
|
Available for Sale:
|
||||||||||||
|
States and political subdivisions
|
$
|
106,891
|
$
|
-
|
$
|
106,891
|
$
|
-
|
||||
|
Corporate obligations
|
9,767
|
-
|
9,767
|
-
|
||||||||
|
Mortgage-backed securities-government
|
||||||||||||
|
sponsored entities
|
149,204
|
-
|
149,204
|
-
|
||||||||
|
Total
|
$
|
265,862
|
$
|
-
|
$
|
265,862
|
$
|
-
|
||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
|
(In thousands)
|
||||||||||||
|
December 31, 2017
|
||||||||||||
|
Available for Sale:
|
||||||||||||
|
U.S. Treasury securities
|
$
|
1,998
|
$
|
-
|
$
|
1,998
|
$
|
-
|
||||
|
States and political subdivisions
|
120,478
|
-
|
120,478
|
-
|
||||||||
|
Corporate obligations
|
9,989
|
-
|
9,989
|
-
|
||||||||
|
Mortgage-backed securities-government
|
||||||||||||
|
sponsored entities
|
148,656
|
-
|
148,656
|
-
|
||||||||
|
Total
|
$
|
281,121
|
$
|
-
|
$
|
281,121
|
$
|
-
|
||||
|
Fair Value Measurement Reporting Date using Reporting Date
|
||||||||||||
|
(In thousands)
|
||||||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
|
March 31, 2018
|
||||||||||||
|
Impaired Loans
|
$
|
1,238
|
$
|
-
|
$
|
-
|
$
|
1,238
|
||||
|
Foreclosed Real Estate Owned
|
1,436
|
-
|
-
|
1,436
|
||||||||
|
December 31, 2017
|
||||||||||||
|
Impaired Loans
|
$
|
1,247
|
$
|
-
|
$
|
-
|
$
|
1,247
|
||||
|
Foreclosed Real Estate Owned
|
1,661
|
-
|
-
|
1,661
|
||||||||
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||
|
(dollars in thousands)
|
Fair Value Estimate
|
Valuation Techniques
|
Unobservable Input
|
Range (Weighted Average)
|
|||
|
March 31, 2018
|
|||||||
|
Impaired loans
|
$
|
127
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
10% (10%)
|
||
|
Impaired loans
|
$
|
1,111
|
Present value of future cash flows
|
Loan discount rate
|
4.00 - 5.25% (5.12%)
|
||
|
Probability of default
|
0%
|
||||||
|
Foreclosed real estate owned
|
$
|
1,436
|
Appraisal of collateral(1)
|
Liquidation Expenses(2)
|
0-26.98% (11.71%)
|
||
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||
|
(dollars in thousands)
|
Fair Value Estimate
|
Valuation Techniques
|
Unobservable Input
|
Range (Weighted Average)
|
|||
|
December 31, 2017
|
|||||||
|
Impaired loans
|
$
|
131
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
10% (10%)
|
||
|
Impaired loans
|
$
|
1,116
|
Present value of future cash flows
|
Loan discount rate
|
4.00 - 5.25% (5.11%)
|
||
|
Probability of default
|
0%
|
||||||
|
Foreclosed real estate owned
|
$
|
1,661
|
Appraisal of collateral(1)
|
Liquidation Expenses(2)
|
0-42.60% (14.68%)
|
||
|
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.
|
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
|
|
Fair Value Measurements at March 31, 2018
|
||||||||||||||
|
Carrying Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Financial assets:
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
12,142
|
$
|
12,142
|
$
|
12,142
|
$
|
-
|
$
|
-
|
||||
|
Loans receivable, net
|
767,582
|
767,882
|
-
|
-
|
767,882
|
|||||||||
|
Mortgage servicing rights
|
192
|
223
|
-
|
-
|
223
|
|||||||||
|
Regulatory stock
|
2,545
|
2,545
|
2,545
|
-
|
-
|
|||||||||
|
Bank owned life insurance
|
37,270
|
37,270
|
37,270
|
-
|
-
|
|||||||||
|
Accrued interest receivable
|
3,687
|
3,687
|
3,687
|
-
|
-
|
|||||||||
|
Financial liabilities:
|
||||||||||||||
|
Deposits
|
940,149
|
939,915
|
618,431
|
-
|
321,484
|
|||||||||
|
Short-term borrowings
|
29,905
|
29,905
|
29,905
|
-
|
-
|
|||||||||
|
Other borrowings
|
33,093
|
32,532
|
-
|
-
|
32,532
|
|||||||||
|
Accrued interest payable
|
1,456
|
1,456
|
1,456
|
-
|
-
|
|||||||||
|
Off-balance sheet financial instruments:
|
||||||||||||||
|
Commitments to extend credit and
outstanding letters of credit |
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Fair Value Measurements at December 31, 2017
|
||||||||||||||
|
Carrying Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Financial assets:
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
16,697
|
$
|
16,697
|
$
|
16,697
|
$
|
-
|
$
|
-
|
||||
|
Securities
|
281,121
|
281,121
|
-
|
281,121
|
-
|
|||||||||
|
Loans receivable, net
|
756,458
|
756,092
|
-
|
-
|
756,092
|
|||||||||
|
Mortgage servicing rights
|
200
|
223
|
-
|
-
|
223
|
|||||||||
|
Regulatory stock
|
3,505
|
3,505
|
3,505
|
-
|
-
|
|||||||||
|
Bank owned life insurance
|
37,060
|
37,060
|
37,060
|
-
|
-
|
|||||||||
|
Accrued interest receivable
|
3,716
|
3,716
|
3,716
|
-
|
-
|
|||||||||
|
Financial liabilities:
|
||||||||||||||
|
Deposits
|
929,384
|
929,709
|
609,090
|
-
|
320,619
|
|||||||||
|
Short-term borrowings
|
42,530
|
42,530
|
42,530
|
-
|
-
|
|||||||||
|
Other borrowings
|
35,945
|
35,514
|
-
|
-
|
35,514
|
|||||||||
|
Accrued interest payable
|
1,434
|
1,434
|
1,434
|
-
|
-
|
|||||||||
|
Off-balance sheet financial instruments:
|
||||||||||||||
|
Commitments to extend credit and
outstanding letters of credit |
-
|
-
|
-
|
-
|
-
|
|||||||||
|
•
|
our ability to realize the anticipated benefits from our acquisition of Delaware Bancshares, Inc.
|
|
|
•
|
possible future impairment of intangible assets
|
|
|
•
|
our ability to effectively manage future growth
|
|
|
•
|
loan losses in excess of our allowance
|
|
|
•
|
risks inherent in commercial lending
|
|
|
•
|
real estate collateral which is subject to declines in value
|
|
|
•
|
potential other-than-temporary impairments
|
|
|
•
|
soundness of other financial institutions
|
|
|
•
|
interest rate risks
|
|
|
•
|
potential liquidity risk
|
|
|
•
|
deposits acquired through competitive bidding
|
|
|
•
|
availability of capital
|
|
|
•
|
regional economic factors
|
|
|
•
|
loss of senior officers
|
|
|
•
|
comparatively low legal lending limits
|
|
|
•
|
risks of new capital requirements
|
|
|
•
|
potential impact of Tax Cuts and Jobs Act
|
|
|
•
|
limited market for the Company's stock
|
|
|
•
|
restrictions on ability to pay dividends
|
|
|
•
|
common stock may lose value
|
|
|
•
|
insider ownership
|
|
•
|
issuing additional shares may dilute ownership
|
|
|
•
|
competitive environment
|
|
|
•
|
certain anti-takeover provisions
|
|
|
•
|
extensive and complex governmental regulation and associated cost
|
|
|
•
|
cybersecurity
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||
|
(dollars in thousands)
|
Amount
|
% of portfolio
|
Amount
|
% of portfolio
|
|||||||
|
U.S. Treasury securities
|
$
|
-
|
-
|
%
|
$
|
1,998
|
0.7
|
%
|
|||
|
States and political subdivisions
|
106,891
|
40.2
|
120,478
|
42.9
|
|||||||
|
Corporate obligations
|
9,767
|
3.7
|
9,989
|
3.5
|
|||||||
|
Mortgage-backed securities-
|
|||||||||||
|
government sponsored entities
|
149,204
|
56.1
|
148,656
|
52.9
|
|||||||
|
Total
|
$
|
265,862
|
100.0
|
%
|
$
|
281,121
|
100.0
|
%
|
|||
|
(dollars in thousands)
|
March 31, 2018
|
December 31, 2017
|
||||
|
Loans accounted for on a non-accrual basis:
|
||||||
|
Real Estate
|
||||||
|
Residential
|
$
|
1,408
|
$
|
1,706
|
||
|
Commercial
|
272
|
277
|
||||
|
Construction
|
-
|
-
|
||||
|
Commercial, financial and agricultural
|
-
|
-
|
||||
|
Consumer loans to individuals
|
-
|
-
|
||||
|
Total non-accrual loans *
|
1,680
|
1,983
|
||||
|
Accruing loans which are contractually
|
||||||
|
past due 90 days or more
|
-
|
496
|
||||
|
Total non-performing loans
|
1,680
|
2,479
|
||||
|
Foreclosed real estate
|
1,436
|
1,661
|
||||
|
Total non-performing assets
|
$
|
3,116
|
$
|
4,140
|
||
|
Allowance for loans losses
|
$
|
8,099
|
$
|
7,634
|
||
|
Coverage of non-performing loans
|
482.08
|
%
|
307.95
|
%
|
||
|
Non-performing loans to total loans
|
0.22
|
%
|
0.32
|
%
|
||
|
Non-performing loans to total assets
|
0.15
|
%
|
0.22
|
%
|
||
|
Non-performing assets to total assets
|
0.28
|
%
|
0.37
|
%
|
||
|
(dollars in thousands)
|
March 31, 2018
|
December 31, 2017
|
|||
|
Non-interest bearing demand
|
$
|
204,027
|
$
|
205,138
|
|
|
Interest-bearing demand
|
88,118
|
91,479
|
|||
|
Money market deposit accounts
|
146,884
|
146,362
|
|||
|
Savings
|
179,403
|
166,111
|
|||
|
Time deposits <$100,000
|
149,657
|
152,241
|
|||
|
Time deposits >$100,000
|
172,060
|
168,053
|
|||
|
Total
|
$
|
940,149
|
$
|
929,384
|
|
|
March 31, 2018
|
December 31, 2017
|
||||
|
Notes with the FHLB:
|
|||||
|
Amortizing fixed rate borrowing due January 2018 at 0.910%
|
$
|
-
|
$
|
51
|
|
|
Amortizing fixed rate borrowing due December 2018 at 1.425%
|
618
|
823
|
|||
|
Amortizing fixed rate borrowing due January 2019 at 1.393%
|
4,200
|
5,451
|
|||
|
Term fixed rate borrowing due August 2019 at 1.606%
|
10,000
|
10,000
|
|||
|
Amortizing fixed rate borrowing due June 2020 at 1.490%
|
4,592
|
5,093
|
|||
|
Amortizing fixed rate borrowing due December 2020 at 1.706%
|
2,803
|
3,051
|
|||
|
Amortizing fixed rate borrowing due March 2022 at 1.748%
|
3,518
|
3,730
|
|||
|
Amortizing fixed rate borrowing due October 2022 at 1.88%
|
7,362
|
7,746
|
|||
|
$
|
33,093
|
$
|
35,945
|
||
|
March 31, 2018
|
December 31, 2017
|
||
|
Tier 1 Capital
|
|||
|
(To average assets)
|
9.63%
|
9.36%
|
|
|
Tier 1 Capital
|
|||
|
(To risk-weighted assets)
|
13.17%
|
13.16%
|
|
|
Common Equity Tier 1 Capital
|
|||
|
(To risk-weighted assets)
|
13.17%
|
13.16%
|
|
|
Total Capital
|
|||
|
(To risk-weighted assets)
|
14.16%
|
14.11%
|
|
(Tax-Equivalent Basis,
|
Three Months Ended March 31,
|
||||||||||||||||
|
dollars in thousands)
|
2018
|
2017
|
|||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
||||||||||||||
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(3)
|
||||||||||||
|
Assets
|
|||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||
|
Interest-bearing deposits with banks
|
$
|
4,452
|
$
|
18
|
1.62%
|
$
|
4,832
|
$
|
10
|
0.83%
|
|||||||
|
Securities available for sale:
|
|||||||||||||||||
|
Taxable
|
170,513
|
867
|
2.03
|
184,918
|
892
|
1.93
|
|||||||||||
|
Tax-exempt (1)
|
108,613
|
832
|
3.06
|
122,453
|
1,100
|
3.59
|
|||||||||||
|
Total securities available for sale (1)
|
279,126
|
1,699
|
2.43
|
307,371
|
1,992
|
2.59
|
|||||||||||
|
Loans receivable (1) (4) (5)
|
767,481
|
8,588
|
4.48
|
719,254
|
7,978
|
4.44
|
|||||||||||
|
Total interest-earning assets
|
1,051,059
|
10,305
|
3.92
|
1,031,457
|
9,980
|
3.87
|
|||||||||||
|
Non-interest earning assets:
|
|||||||||||||||||
|
Cash and due from banks
|
13,779
|
13,906
|
|||||||||||||||
|
Allowance for loan losses
|
(7,877)
|
(6,721)
|
|||||||||||||||
|
Other assets
|
68,977
|
75,123
|
|||||||||||||||
|
Total non-interest earning assets
|
74,879
|
82,308
|
|||||||||||||||
|
Total Assets
|
$
|
1,125,938
|
$
|
1,113,765
|
|||||||||||||
|
Liabilities and Stockholders' Equity
|
|||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||
|
Interest-bearing demand and money market
|
$
|
235,431
|
$
|
112
|
0.19
|
$
|
248,124
|
$
|
94
|
0.15
|
|||||||
|
Savings
|
173,460
|
21
|
0.05
|
195,742
|
24
|
0.05
|
|||||||||||
|
Time
|
325,012
|
896
|
1.10
|
294,149
|
648
|
0.88
|
|||||||||||
|
Total interest-bearing deposits
|
733,903
|
1,029
|
0.56
|
738,015
|
766
|
0.42
|
|||||||||||
|
Short-term borrowings
|
32,962
|
52
|
0.63
|
33,485
|
28
|
0.33
|
|||||||||||
|
Other borrowings
|
34,360
|
141
|
1.64
|
32,354
|
143
|
1.77
|
|||||||||||
|
Total interest-bearing liabilities
|
801,225
|
1,222
|
0.61
|
803,854
|
937
|
0.47
|
|||||||||||
|
Non-interest bearing liabilities:
|
|||||||||||||||||
|
Demand deposits
|
200,786
|
188,654
|
|||||||||||||||
|
Other liabilities
|
8,607
|
8,489
|
|||||||||||||||
|
Total non-interest bearing liabilities
|
209,393
|
197,143
|
|||||||||||||||
|
Stockholders' equity
|
115,320
|
112,768
|
|||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
1,125,938
|
$
|
1,113,765
|
|||||||||||||
|
Net interest income (tax equivalent basis)
|
9,083
|
3.31%
|
9,043
|
3.40%
|
|||||||||||||
|
Tax-equivalent basis adjustment
|
(276)
|
(546)
|
|||||||||||||||
|
Net interest income
|
$
|
8,807
|
$
|
8,497
|
|||||||||||||
|
Net interest margin (tax equivalent basis)
|
3.46%
|
3.51%
|
|||||||||||||||
|
(1)
|
Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21% for 2018 and 34% for 2017.
|
|
(2)
|
Average balances have been calculated based on daily balances.
|
|
(3)
|
Annualized
|
|
(4)
|
Loan balances include non-accrual loans and are net of unearned income.
|
|
(5)
|
Loan yields include the effect of amortization of deferred fees, net of costs.
|
|
Increase/(Decrease)
|
||||||||
|
Three months ended March 31, 2018 Compared to
|
||||||||
|
Three months ended March 31, 2017
|
||||||||
|
Variance due to
|
||||||||
|
Volume
|
Rate
|
Net
|
||||||
|
(dollars in thousands)
|
||||||||
|
Interest-earning assets:
|
||||||||
|
Interest-bearing deposits with banks
|
$
|
(2)
|
$
|
10
|
$
|
8
|
||
|
Securities available for sale:
|
||||||||
|
Taxable
|
(70)
|
45
|
(25)
|
|||||
|
Tax-exempt securities
|
(114)
|
(154)
|
(268)
|
|||||
|
Total securities
|
(184)
|
(109)
|
(293)
|
|||||
|
Loans receivable
|
534
|
76
|
610
|
|||||
|
Total interest-earning assets
|
348
|
(23)
|
325
|
|||||
|
Interest-bearing liabilities:
|
||||||||
|
Interest-bearing demand and money market
|
(6)
|
24
|
18
|
|||||
|
Savings
|
(3)
|
-
|
(3)
|
|||||
|
Time
|
80
|
168
|
248
|
|||||
|
Total interest-bearing deposits
|
71
|
192
|
263
|
|||||
|
Short-term borrowings
|
-
|
24
|
24
|
|||||
|
Other borrowings
|
8
|
(10)
|
(2)
|
|||||
|
Total interest-bearing liabilities
|
79
|
206
|
285
|
|||||
|
Net interest income (tax-equivalent basis)
|
$
|
269
|
$
|
(229)
|
$
|
40
|
||
|
(dollars in thousands)
|
Three months ended
|
|
|
March 31, 2018 to March 31, 2017
|
||
|
Net income three months ended March 31, 2017
|
$
|
2,376
|
|
Change due to:
|
||
|
Net interest income
|
310
|
|
|
Provision for loan losses
|
50
|
|
|
Net gains on sales
|
(73)
|
|
|
Other income
|
124
|
|
|
Salaries and employee benefits
|
(243)
|
|
|
Occupancy, furniture and equipment
|
19
|
|
|
Foreclosed real estate
|
591
|
|
|
All other expenses
|
(1)
|
|
|
Income tax expense
|
(24)
|
|
|
Net income three months ended March 31, 2018
|
$
|
3,129
|
|
3 Months
|
3-12 Months
|
1 to 3 Years
|
Over 3 Years
|
Total
|
||||||||||
|
Federal funds sold and interest-bearing deposits
|
$
|
2,039
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,039
|
||||
|
Securities
|
7,524
|
18,291
|
45,477
|
194,570
|
265,862
|
|||||||||
|
Loans Receivable
|
120,039
|
150,955
|
214,750
|
289,937
|
775,681
|
|||||||||
|
Total RSA
|
$
|
129,602
|
$
|
169,246
|
$
|
260,227
|
$
|
484,507
|
$
|
1,043,582
|
||||
|
Non-maturity interest-bearing deposits
|
$
|
61,583
|
$
|
60,793
|
$
|
160,927
|
$
|
131,102
|
$
|
414,405
|
||||
|
Time Deposits
|
73,327
|
119,511
|
96,521
|
32,358
|
321,717
|
|||||||||
|
Borrowings
|
12,292
|
16,710
|
30,477
|
3,519
|
62,998
|
|||||||||
|
Total RSL
|
$
|
147,202
|
$
|
197,014
|
$
|
287,925
|
$
|
166,979
|
$
|
799,120
|
||||
|
Interest Sensitivity Gap
|
$
|
(17,600)
|
$
|
(27,768)
|
$
|
(27,698)
|
$
|
317,528
|
$
|
244,462
|
||||
|
Cumulative Gap
|
(17,600)
|
(45,368)
|
(73,066)
|
244,462
|
||||||||||
|
RSA/RSL-cumulative
|
88.0%
|
86.8%
|
88.4%
|
130.6%
|
||||||||||
|
December 31, 2017
|
||||||||||||||
|
Interest Sensitivity Gap
|
$
|
20,327
|
$
|
(34,969)
|
$
|
(6,925)
|
$
|
264,544
|
$
|
242,977
|
||||
|
Cumulative Gap
|
20,327
|
(14,642)
|
(21,567)
|
242,977
|
||||||||||
|
RSA/RSL-cumulative
|
115.9%
|
95.8%
|
96.6%
|
130.3%
|
||||||||||
|
No.
|
Description
|
|
3(i)
|
Articles of Incorporation of Norwood Financial Corp.
(1)
|
|
4.0
|
Specimen Stock Certificate of Norwood Financial Corp.
(1)
|
|
101
|
Interactive Data Files
consisting of the following financial information from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 formatted in XBRL: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Changes in Stockholders' Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
|
|
(1)
|
Incorporated herein by reference into this document from the identically numbered Exhibits to the Registrant's Form 10, Registration Statement initially filed in paper with the Commission on April 29, 1996, Registration No. 0-28364
|
|
(2)
|
Incorporated by reference into this document from the identically numbered exhibit to the Registrant's Form 10-Q filed with the Commission on August 8, 2014.
|
|
(3)
|
Incorporated by reference into this document from the identically numbered exhibits to the Registrant's Form 10-K filed with the Commission on March 15, 2010.
|
|
(4)
|
Incorporated by reference into this document from Exhibit 10.4 to the Registrant's Form 10-K filed with the Commission on March 14, 2013, File No. 0-28364.
|
|
(5)
|
Incorporated by reference to Exhibit 10.1 to the Registrant's Form 10-K filed with the Commission on March 23, 2000.
|
|
(6)
|
Incorporated by reference from the exhibits to the Current Report on Form 8-K filed with the Commission on September 5, 2017.
|
|
(7)
|
Incorporated herein by reference to Exhibit 10.11 to the Registrant's Form 10-K filed with the Commission on March 22, 2004.
|
|
(8)
|
Incorporated by reference to this document from Exhibit 4.1 to Registrant's Registration Statement on Form S-8 (File No. 333-134831) filed with the Commission on June 8, 2006.
|
|
(9)
|
Incorporated herein by reference from the Exhibits to the Registrant's Current Report on Form 8-K filed on April 4, 2006.
|
|
(10)
|
Incorporated by reference from Exhibit 10.13 to the Registrant's Form 10-Q filed with the Commission on November 7, 2013.
|
|
(11)
|
Incorporated by reference to Exhibit 10.1 to Post-Effective No. 1 to the Registrant's Registration Statement on Form S-8 (File No. 333-195643) filed with the Commission on May 4, 2018.
|
|
(12)
|
Incorporated by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on February 18, 2015.
|
|
NORWOOD FINANCIAL CORP.
|
||||||
|
Date:
|
May 10, 2018
|
By:
|
/s/ Lewis J. Critelli
|
|||
|
Lewis J. Critelli
|
||||||
|
President and Chief Executive Officer
|
||||||
|
(Principal Executive Officer)
|
||||||
|
Date:
|
May 10, 2018
|
By:
|
/s/ William S. Lance
|
|||
|
William S. Lance
|
||||||
|
Executive Vice President and
|
||||||
|
Chief Financial Officer
|
||||||
|
(Principal Financial Officer)
|
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|