These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELAWARE
|
36-3514169
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
R
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
(Do not check if a smaller reporting company)
|
||
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net sales
|
$
|
1,530.0
|
|
|
$
|
1,484.5
|
|
|
$
|
4,354.9
|
|
|
$
|
4,201.0
|
|
|
Cost of products sold
|
931.1
|
|
|
907.8
|
|
|
2,647.5
|
|
|
2,571.7
|
|
||||
|
GROSS MARGIN
|
598.9
|
|
|
576.7
|
|
|
1,707.4
|
|
|
1,629.3
|
|
||||
|
Selling, general and administrative expenses
|
391.3
|
|
|
383.8
|
|
|
1,146.3
|
|
|
1,094.9
|
|
||||
|
Restructuring costs
|
21.0
|
|
|
19.7
|
|
|
61.6
|
|
|
43.2
|
|
||||
|
OPERATING INCOME
|
186.6
|
|
|
173.2
|
|
|
499.5
|
|
|
491.2
|
|
||||
|
Nonoperating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
17.5
|
|
|
14.3
|
|
|
54.8
|
|
|
43.7
|
|
||||
|
Other expense, net
|
9.3
|
|
|
7.7
|
|
|
14.4
|
|
|
45.1
|
|
||||
|
Net nonoperating expenses
|
26.8
|
|
|
22.0
|
|
|
69.2
|
|
|
88.8
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
159.8
|
|
|
151.2
|
|
|
430.3
|
|
|
402.4
|
|
||||
|
Income tax expense
|
25.8
|
|
|
28.3
|
|
|
91.3
|
|
|
78.7
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS
|
134.0
|
|
|
122.9
|
|
|
339.0
|
|
|
323.7
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
0.2
|
|
|
(0.6
|
)
|
|
(2.2
|
)
|
|
2.1
|
|
||||
|
NET INCOME
|
$
|
134.2
|
|
|
$
|
122.3
|
|
|
$
|
336.8
|
|
|
$
|
325.8
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
268.8
|
|
|
273.5
|
|
|
269.6
|
|
|
277.2
|
|
||||
|
Diluted
|
271.0
|
|
|
276.4
|
|
|
271.8
|
|
|
279.9
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.50
|
|
|
$
|
0.45
|
|
|
$
|
1.26
|
|
|
$
|
1.17
|
|
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
Net income
|
$
|
0.50
|
|
|
$
|
0.45
|
|
|
$
|
1.25
|
|
|
$
|
1.18
|
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.49
|
|
|
$
|
0.44
|
|
|
$
|
1.25
|
|
|
$
|
1.16
|
|
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
Net income
|
$
|
0.50
|
|
|
$
|
0.44
|
|
|
$
|
1.24
|
|
|
$
|
1.16
|
|
|
Dividends per share
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
$
|
0.57
|
|
|
$
|
0.49
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
NET INCOME
|
$
|
134.2
|
|
|
$
|
122.3
|
|
|
$
|
336.8
|
|
|
$
|
325.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(60.3
|
)
|
|
(84.2
|
)
|
|
(128.6
|
)
|
|
(60.0
|
)
|
||||
|
Change in unrecognized pension and other postretirement costs
|
7.8
|
|
|
9.5
|
|
|
15.6
|
|
|
13.1
|
|
||||
|
Derivative hedging gain (loss)
|
4.0
|
|
|
6.3
|
|
|
(1.3
|
)
|
|
3.0
|
|
||||
|
Total other comprehensive loss, net of tax
|
(48.5
|
)
|
|
(68.4
|
)
|
|
(114.3
|
)
|
|
(43.9
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME
(1)
|
$
|
85.7
|
|
|
$
|
53.9
|
|
|
$
|
222.5
|
|
|
$
|
281.9
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
266.2
|
|
|
$
|
199.4
|
|
|
Accounts receivable, net
|
1,171.3
|
|
|
1,248.2
|
|
||
|
Inventories, net
|
898.8
|
|
|
708.5
|
|
||
|
Deferred income taxes
|
133.6
|
|
|
134.4
|
|
||
|
Prepaid expenses and other
|
116.5
|
|
|
136.1
|
|
||
|
TOTAL CURRENT ASSETS
|
2,586.4
|
|
|
2,426.6
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
594.1
|
|
|
559.1
|
|
||
|
GOODWILL
|
2,495.5
|
|
|
2,546.0
|
|
||
|
OTHER INTANGIBLE ASSETS, NET
|
860.1
|
|
|
887.2
|
|
||
|
OTHER ASSETS
|
257.8
|
|
|
262.2
|
|
||
|
TOTAL ASSETS
|
$
|
6,793.9
|
|
|
$
|
6,681.1
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
679.3
|
|
|
$
|
674.1
|
|
|
Accrued compensation
|
164.2
|
|
|
159.9
|
|
||
|
Other accrued liabilities
|
660.3
|
|
|
659.3
|
|
||
|
Short-term debt
|
631.4
|
|
|
390.7
|
|
||
|
Current portion of long-term debt
|
6.0
|
|
|
6.7
|
|
||
|
TOTAL CURRENT LIABILITIES
|
2,141.2
|
|
|
1,890.7
|
|
||
|
LONG-TERM DEBT
|
2,097.0
|
|
|
2,084.5
|
|
||
|
DEFERRED INCOME TAXES
|
256.0
|
|
|
220.4
|
|
||
|
OTHER NONCURRENT LIABILITIES
|
511.4
|
|
|
630.6
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Preferred stock, authorized shares, 10.0 at $1.00 par value
|
—
|
|
|
—
|
|
||
|
None issued and outstanding
|
|
|
|
||||
|
Common stock, authorized shares, 800.0 at $1.00 par value
|
287.3
|
|
|
288.7
|
|
||
|
Outstanding shares, before treasury:
|
|
|
|
||||
|
2015 – 287.3
|
|
|
|
||||
|
2014 – 288.7
|
|
|
|
||||
|
Treasury stock, at cost:
|
(521.5
|
)
|
|
(493.1
|
)
|
||
|
Shares held:
|
|
|
|
||||
|
2015 – 20.2
|
|
|
|
||||
|
2014 – 19.5
|
|
|
|
||||
|
Additional paid-in capital
|
786.0
|
|
|
739.0
|
|
||
|
Retained earnings
|
2,141.7
|
|
|
2,111.2
|
|
||
|
Accumulated other comprehensive loss
|
(908.7
|
)
|
|
(794.4
|
)
|
||
|
STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO PARENT
|
1,784.8
|
|
|
1,851.4
|
|
||
|
STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
3.5
|
|
|
3.5
|
|
||
|
TOTAL STOCKHOLDERS’ EQUITY
|
1,788.3
|
|
|
1,854.9
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
6,793.9
|
|
|
$
|
6,681.1
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
336.8
|
|
|
$
|
325.8
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
128.6
|
|
|
114.4
|
|
||
|
Net gain from sale of discontinued operations
|
—
|
|
|
(0.4
|
)
|
||
|
Non-cash restructuring costs
|
5.2
|
|
|
5.6
|
|
||
|
Deferred income taxes
|
14.2
|
|
|
(0.7
|
)
|
||
|
Stock-based compensation expense
|
22.0
|
|
|
21.3
|
|
||
|
Other, net
|
21.7
|
|
|
63.1
|
|
||
|
Changes in operating assets and liabilities, excluding the effects of acquisitions and divestitures:
|
|
|
|
||||
|
Accounts receivable
|
33.4
|
|
|
(40.9
|
)
|
||
|
Inventories
|
(240.3
|
)
|
|
(111.8
|
)
|
||
|
Accounts payable
|
24.6
|
|
|
11.6
|
|
||
|
Accrued liabilities and other
|
(58.1
|
)
|
|
(44.7
|
)
|
||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
288.1
|
|
|
343.3
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from sales of discontinued operations and noncurrent assets
|
4.4
|
|
|
8.0
|
|
||
|
Acquisitions and acquisition-related activity
|
(3.6
|
)
|
|
(312.9
|
)
|
||
|
Capital expenditures
|
(154.7
|
)
|
|
(101.0
|
)
|
||
|
Other
|
14.2
|
|
|
(2.5
|
)
|
||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(139.7
|
)
|
|
(408.4
|
)
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Short-term borrowings, net
|
241.5
|
|
|
343.1
|
|
||
|
Repurchase and retirement of shares of common stock
|
(166.3
|
)
|
|
(262.6
|
)
|
||
|
Cash dividends
|
(155.4
|
)
|
|
(136.1
|
)
|
||
|
Excess tax benefits related to stock-based compensation
|
20.0
|
|
|
7.6
|
|
||
|
Other stock-based compensation activity, net
|
(9.4
|
)
|
|
45.0
|
|
||
|
NET CASH USED IN FINANCING ACTIVITIES
|
(69.6
|
)
|
|
(3.0
|
)
|
||
|
Currency rate effect on cash and cash equivalents
|
(12.0
|
)
|
|
(25.6
|
)
|
||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
66.8
|
|
|
(93.7
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
199.4
|
|
|
226.3
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
266.2
|
|
|
$
|
132.6
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net sales
|
$
|
16.2
|
|
|
$
|
19.3
|
|
|
$
|
48.5
|
|
|
$
|
60.1
|
|
|
Income (loss) from discontinued operations before income taxes
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
$
|
(3.5
|
)
|
|
$
|
0.3
|
|
|
Income tax expense (benefit)
|
0.2
|
|
|
(0.1
|
)
|
|
(1.3
|
)
|
|
0.3
|
|
||||
|
Income (loss) from discontinued operations
|
0.2
|
|
|
0.4
|
|
|
(2.2
|
)
|
|
—
|
|
||||
|
Net (loss) gain from sale of discontinued operations, net of tax
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
2.1
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
$
|
0.2
|
|
|
$
|
(0.6
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
2.1
|
|
|
|
Foreign Currency Translation Loss
(1)
|
|
Unrecognized
Pension & Other
Postretirement
Costs, Net of Tax
|
|
Derivative Hedging Gain (Loss), Net of Tax
|
|
Accumulated Other
Comprehensive Loss
|
||||||||
|
Balance at December 31, 2014
|
$
|
(287.8
|
)
|
|
$
|
(511.7
|
)
|
|
$
|
5.1
|
|
|
$
|
(794.4
|
)
|
|
Other comprehensive (loss) income before reclassifications
(2)
|
(128.6
|
)
|
|
3.5
|
|
|
5.6
|
|
|
(119.5
|
)
|
||||
|
Amounts reclassified to earnings
|
—
|
|
|
12.1
|
|
|
(6.9
|
)
|
|
5.2
|
|
||||
|
Net current period other comprehensive (loss) income
|
(128.6
|
)
|
|
15.6
|
|
|
(1.3
|
)
|
|
(114.3
|
)
|
||||
|
Balance at September 30, 2015
|
$
|
(416.4
|
)
|
|
$
|
(496.1
|
)
|
|
$
|
3.8
|
|
|
$
|
(908.7
|
)
|
|
(1)
|
Includes foreign exchange losses of
$16.9 million
arising during the
nine
months ended
September 30, 2015
associated with intercompany loans designated as long-term.
|
|
|
Foreign Currency Translation Loss
(3)
|
|
Unrecognized
Pension & Other
Postretirement
Costs, Net of Tax
|
|
Derivative Hedging (Loss) Gain, Net of Tax
|
|
Accumulated Other
Comprehensive Loss
|
||||||||
|
Balance at December 31, 2013
|
$
|
(161.5
|
)
|
|
$
|
(483.3
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(645.2
|
)
|
|
Other comprehensive (loss) income before reclassifications
(4)
|
(60.0
|
)
|
|
2.0
|
|
|
4.0
|
|
|
(54.0
|
)
|
||||
|
Amounts reclassified to earnings
|
—
|
|
|
11.1
|
|
|
(1.0
|
)
|
|
10.1
|
|
||||
|
Net current period other comprehensive (loss) income
|
(60.0
|
)
|
|
13.1
|
|
|
3.0
|
|
|
(43.9
|
)
|
||||
|
Balance at September 30, 2014
|
$
|
(221.5
|
)
|
|
$
|
(470.2
|
)
|
|
$
|
2.6
|
|
|
$
|
(689.1
|
)
|
|
(3)
|
Includes foreign exchange losses of
$18.1 million
arising during the
nine
months ended
September 30,
2014 associated with intercompany loans designated as long-term.
|
|
|
|
Amount Reclassified to Earnings as Expense (Benefit) in the Statements of Operations
|
|
Affected Line Item in the Condensed Consolidated Statements of Operations
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||
|
Unrecognized pension and other postretirement costs:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service benefit
|
|
$
|
(1.7
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
(4.8
|
)
|
|
(1)
|
|
Actuarial loss
|
|
7.4
|
|
|
6.8
|
|
|
22.2
|
|
|
20.7
|
|
|
(1)
|
||||
|
Total before tax
|
|
5.7
|
|
|
5.2
|
|
|
17.1
|
|
|
15.9
|
|
|
|
||||
|
Tax effect
|
|
(1.5
|
)
|
|
(1.6
|
)
|
|
(5.0
|
)
|
|
(4.8
|
)
|
|
|
||||
|
Net of tax
|
|
$
|
4.2
|
|
|
$
|
3.6
|
|
|
$
|
12.1
|
|
|
$
|
11.1
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts on inventory-related purchases
|
|
$
|
(4.8
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(13.1
|
)
|
|
$
|
(2.6
|
)
|
|
Cost of products sold
|
|
Cross-currency interest rate swaps on intercompany borrowings
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
Other expense, net
|
||||
|
Forward exchange contracts on intercompany borrowings
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
Other expense, net
|
||||
|
Forward interest rate swaps
|
|
0.2
|
|
|
0.1
|
|
|
0.6
|
|
|
0.5
|
|
|
Interest expense, net
|
||||
|
Total before tax
|
|
(2.4
|
)
|
|
(0.1
|
)
|
|
(10.3
|
)
|
|
(2.1
|
)
|
|
|
||||
|
Tax effect
|
|
1.3
|
|
|
—
|
|
|
3.4
|
|
|
1.1
|
|
|
|
||||
|
Net of tax
|
|
$
|
(1.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
(1.0
|
)
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Since Inception Through
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
September 30, 2015
|
||||||||||
|
Facility and other exit costs, including impairments
|
$
|
5.5
|
|
|
$
|
1.9
|
|
|
$
|
5.2
|
|
|
$
|
4.7
|
|
|
$
|
26.1
|
|
|
Employee severance, termination benefits and relocation costs
|
11.8
|
|
|
10.3
|
|
|
40.0
|
|
|
27.4
|
|
|
206.1
|
|
|||||
|
Exited contractual commitments and other
|
2.5
|
|
|
7.5
|
|
|
13.4
|
|
|
12.4
|
|
|
62.4
|
|
|||||
|
|
$
|
19.8
|
|
|
$
|
19.7
|
|
|
$
|
58.6
|
|
|
$
|
44.5
|
|
|
$
|
294.6
|
|
|
|
|
December 31, 2014
|
|
|
|
|
|
September 30, 2015
|
||||||||
|
|
|
Balance
|
|
Provision
|
|
Costs Incurred
|
|
Balance
|
||||||||
|
Facility and other exit costs, including impairments
|
|
$
|
—
|
|
|
$
|
5.2
|
|
|
$
|
(5.2
|
)
|
|
$
|
—
|
|
|
Employee severance, termination benefits and relocation costs
|
|
22.8
|
|
|
40.0
|
|
|
(19.8
|
)
|
|
43.0
|
|
||||
|
Exited contractual commitments and other
|
|
17.5
|
|
|
13.4
|
|
|
(15.1
|
)
|
|
15.8
|
|
||||
|
|
|
$
|
40.3
|
|
|
$
|
58.6
|
|
|
$
|
(40.1
|
)
|
|
$
|
58.8
|
|
|
|
|
December 31, 2014
|
|
|
|
|
|
September 30, 2015
|
||||||||
|
Segment
|
|
Balance
|
|
Provision
|
|
Costs Incurred
|
|
Balance
|
||||||||
|
Writing
|
|
$
|
9.7
|
|
|
$
|
10.4
|
|
|
$
|
(5.1
|
)
|
|
$
|
15.0
|
|
|
Home Solutions
|
|
1.0
|
|
|
4.3
|
|
|
(1.0
|
)
|
|
4.3
|
|
||||
|
Tools
|
|
0.5
|
|
|
2.9
|
|
|
(1.8
|
)
|
|
1.6
|
|
||||
|
Commercial Products
|
|
5.1
|
|
|
1.9
|
|
|
(3.0
|
)
|
|
4.0
|
|
||||
|
Baby & Parenting
|
|
2.2
|
|
|
0.6
|
|
|
(2.6
|
)
|
|
0.2
|
|
||||
|
Corporate (including discontinued operations)
|
|
21.8
|
|
|
38.5
|
|
|
(26.6
|
)
|
|
33.7
|
|
||||
|
|
|
$
|
40.3
|
|
|
$
|
58.6
|
|
|
$
|
(40.1
|
)
|
|
$
|
58.8
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Segment
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Writing
|
|
$
|
6.8
|
|
|
$
|
6.3
|
|
|
$
|
10.4
|
|
|
$
|
8.1
|
|
|
Home Solutions
(1)
|
|
(0.6
|
)
|
|
—
|
|
|
4.5
|
|
|
1.0
|
|
||||
|
Tools
|
|
2.1
|
|
|
1.6
|
|
|
2.9
|
|
|
3.2
|
|
||||
|
Commercial Products
|
|
0.8
|
|
|
0.7
|
|
|
1.9
|
|
|
3.4
|
|
||||
|
Baby & Parenting
(1)
|
|
1.3
|
|
|
—
|
|
|
3.4
|
|
|
0.2
|
|
||||
|
Corporate
(2)
|
|
10.6
|
|
|
11.1
|
|
|
38.5
|
|
|
27.3
|
|
||||
|
|
|
$
|
21.0
|
|
|
$
|
19.7
|
|
|
$
|
61.6
|
|
|
$
|
43.2
|
|
|
(1)
|
Includes
$0.2 million
of restructuring costs in the Home Solutions segment associated with the integration of Ignite and bubba for the nine months ended September 30, 2015 and
$1.2 million
and
$2.8 million
of restructuring costs for the three and nine months ended September 30, 2015, respectively, in the Baby & Parenting segment associated with the integration of Baby Jogger.
|
|
(2)
|
Includes adjustments of
$1.3 million
in Corporate for the nine months ended September 30, 2014 relating to previous restructuring projects that had the impact of decreasing restructuring costs.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Materials and supplies
|
$
|
121.9
|
|
|
$
|
117.9
|
|
|
Work in process
|
129.5
|
|
|
104.5
|
|
||
|
Finished products
|
647.4
|
|
|
486.1
|
|
||
|
|
$
|
898.8
|
|
|
$
|
708.5
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Medium-term notes
|
$
|
2,101.9
|
|
|
$
|
2,089.5
|
|
|
Commercial paper
|
236.9
|
|
|
28.0
|
|
||
|
Receivables facility
|
375.0
|
|
|
350.0
|
|
||
|
Other debt
|
20.6
|
|
|
14.4
|
|
||
|
Total debt
|
2,734.4
|
|
|
2,481.9
|
|
||
|
Short-term debt
|
(631.4
|
)
|
|
(390.7
|
)
|
||
|
Current portion of long-term debt
|
(6.0
|
)
|
|
(6.7
|
)
|
||
|
Long-term debt
|
$
|
2,097.0
|
|
|
$
|
2,084.5
|
|
|
|
|
|
|
Assets
|
|
|
|
Liabilities
|
||||||||||||
|
Derivatives designated as hedging instruments
|
|
Balance Sheet Location
|
|
September 30, 2015
|
|
December 31, 2014
|
|
Balance Sheet Location
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
Other noncurrent liabilities
|
|
$
|
1.2
|
|
|
$
|
11.8
|
|
|
Cross-currency interest rate swaps
|
|
Other assets
|
|
2.2
|
|
|
—
|
|
|
Other noncurrent liabilities
|
|
5.1
|
|
|
—
|
|
||||
|
Foreign exchange contracts on inventory-related purchases
|
|
Prepaid expenses and other and other assets
|
|
7.2
|
|
|
7.7
|
|
|
Other accrued liabilities
|
|
0.7
|
|
|
0.4
|
|
||||
|
Foreign exchange contracts on intercompany borrowings
|
|
Prepaid expenses and other
|
|
0.2
|
|
|
—
|
|
|
Other accrued liabilities
|
|
0.4
|
|
|
—
|
|
||||
|
Total assets
|
|
|
|
$
|
15.6
|
|
|
$
|
7.7
|
|
|
Total liabilities
|
|
$
|
7.4
|
|
|
$
|
12.2
|
|
|
Derivatives in fair value hedging relationships
|
|
Location of gain (loss)
recognized in income
|
|
Amount of gain (loss) recognized in income
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Interest rate swaps
|
|
Interest expense, net
|
|
$
|
17.5
|
|
|
$
|
(5.3
|
)
|
|
$
|
16.6
|
|
|
$
|
8.2
|
|
|
Fixed-rate debt
|
|
Interest expense, net
|
|
$
|
(17.5
|
)
|
|
$
|
5.3
|
|
|
$
|
(16.6
|
)
|
|
$
|
(8.2
|
)
|
|
Derivatives in cash flow hedging relationships
|
|
Location of gain (loss)
recognized in income
|
|
Amount of gain (loss) reclassified
from AOCI into income
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Foreign exchange contracts on inventory-related purchases
|
|
Cost of products sold
|
|
$
|
4.8
|
|
|
$
|
0.2
|
|
|
$
|
13.1
|
|
|
$
|
2.6
|
|
|
Cross-currency interest rate swaps on intercompany borrowings
|
|
Other expense, net
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
||||
|
Foreign exchange contracts on intercompany borrowings
|
|
Other expense, net
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
0.1
|
|
||||
|
Forward interest rate swaps
|
|
Interest expense, net
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(0.5
|
)
|
||||
|
|
|
|
|
$
|
2.4
|
|
|
$
|
0.1
|
|
|
$
|
10.3
|
|
|
$
|
2.2
|
|
|
|
||||||||||||||||
|
Derivatives in cash flow hedging relationships
|
|
Amount of gain (loss) recognized in AOCI
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||
|
Foreign exchange contracts on inventory-related purchases
|
|
$
|
8.3
|
|
|
$
|
7.9
|
|
|
$
|
12.3
|
|
|
$
|
5.5
|
|
|
Cross-currency interest rate swaps on intercompany borrowings
|
|
(6.0
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
||||
|
Foreign exchange contracts on intercompany borrowings
|
|
(1.4
|
)
|
|
2.2
|
|
|
0.5
|
|
|
2.3
|
|
||||
|
|
|
$
|
0.9
|
|
|
$
|
10.1
|
|
|
$
|
9.9
|
|
|
$
|
7.8
|
|
|
|
U.S.
|
|
International
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost-benefits earned during the period
|
$
|
0.8
|
|
|
$
|
1.0
|
|
|
$
|
1.5
|
|
|
$
|
1.5
|
|
|
Interest cost on projected benefit obligation
|
10.3
|
|
|
11.3
|
|
|
5.0
|
|
|
6.4
|
|
||||
|
Expected return on plan assets
|
(14.4
|
)
|
|
(14.4
|
)
|
|
(5.7
|
)
|
|
(6.7
|
)
|
||||
|
Amortization of prior service cost, actuarial loss and other
|
6.8
|
|
|
6.1
|
|
|
0.9
|
|
|
0.8
|
|
||||
|
Net periodic pension cost
|
$
|
3.5
|
|
|
$
|
4.0
|
|
|
$
|
1.7
|
|
|
$
|
2.0
|
|
|
|
U.S.
|
|
International
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost-benefits earned during the period
|
$
|
2.4
|
|
|
$
|
3.0
|
|
|
$
|
4.5
|
|
|
$
|
4.5
|
|
|
Interest cost on projected benefit obligation
|
30.9
|
|
|
33.8
|
|
|
15.0
|
|
|
19.2
|
|
||||
|
Expected return on plan assets
|
(43.2
|
)
|
|
(43.1
|
)
|
|
(17.1
|
)
|
|
(20.1
|
)
|
||||
|
Amortization of prior service cost, actuarial loss and other
|
20.4
|
|
|
18.3
|
|
|
2.7
|
|
|
2.4
|
|
||||
|
Net periodic pension cost
|
$
|
10.5
|
|
|
$
|
12.0
|
|
|
$
|
5.1
|
|
|
$
|
6.0
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost-benefits earned during the period
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.8
|
|
|
Interest cost on projected benefit obligation
|
0.8
|
|
|
1.2
|
|
|
2.4
|
|
|
3.6
|
|
||||
|
Amortization of prior service benefit and actuarial gains
|
(1.9
|
)
|
|
(1.6
|
)
|
|
(5.7
|
)
|
|
(4.8
|
)
|
||||
|
Net other postretirement benefit cost (benefit)
|
$
|
(1.0
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
(0.4
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
134.0
|
|
|
$
|
122.9
|
|
|
$
|
339.0
|
|
|
$
|
323.7
|
|
|
Income (loss) from discontinued operations
|
0.2
|
|
|
(0.6
|
)
|
|
(2.2
|
)
|
|
2.1
|
|
||||
|
Net income
|
$
|
134.2
|
|
|
$
|
122.3
|
|
|
$
|
336.8
|
|
|
$
|
325.8
|
|
|
Dividends and equivalents for share-based awards expected to be forfeited
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Net income for basic and diluted earnings per share
|
$
|
134.3
|
|
|
$
|
122.4
|
|
|
$
|
336.9
|
|
|
$
|
325.9
|
|
|
Denominator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding
|
267.5
|
|
|
271.7
|
|
|
268.2
|
|
|
275.3
|
|
||||
|
Share-based payment awards classified as participating securities
|
1.3
|
|
|
1.8
|
|
|
1.4
|
|
|
1.9
|
|
||||
|
Denominator for basic earnings per share
|
268.8
|
|
|
273.5
|
|
|
269.6
|
|
|
277.2
|
|
||||
|
Dilutive securities
(1)
|
2.2
|
|
|
2.9
|
|
|
2.2
|
|
|
2.7
|
|
||||
|
Denominator for diluted earnings per share
|
271.0
|
|
|
276.4
|
|
|
271.8
|
|
|
279.9
|
|
||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.50
|
|
|
$
|
0.45
|
|
|
$
|
1.26
|
|
|
$
|
1.17
|
|
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
Net income
|
$
|
0.50
|
|
|
$
|
0.45
|
|
|
$
|
1.25
|
|
|
$
|
1.18
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.49
|
|
|
$
|
0.44
|
|
|
$
|
1.25
|
|
|
$
|
1.16
|
|
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
Net income
|
$
|
0.50
|
|
|
$
|
0.44
|
|
|
$
|
1.24
|
|
|
$
|
1.16
|
|
|
(1)
|
Dilutive securities include “in the money” options, non-participating restricted stock units and performance stock units. The weighted-average shares outstanding exclude the effect of
0.3 million
stock options for the
nine
months ended
September 30,
2014, because such options were anti-dilutive. The weighted-average shares outstanding for the
nine months ended
September 30,
2015 exclude the weighted average effect of
0.2 million
performance stock units outstanding because the securities were anti-dilutive.
|
|
|
Options Outstanding and Exercisable
|
|
Weighted-Average Exercise Price
|
|
Aggregate
Intrinsic
Value
Exercisable
|
|||||
|
Outstanding at December 31, 2014
|
2.6
|
|
|
$
|
19
|
|
|
$
|
49.1
|
|
|
Exercised
|
(0.9
|
)
|
|
20
|
|
|
|
|||
|
Outstanding at September 30, 2015
|
1.7
|
|
|
$
|
18
|
|
|
$
|
34.6
|
|
|
|
Restricted Stock Units
|
|
Weighted-
Average Grant
Date Fair Value
|
|||
|
Outstanding at December 31, 2014
|
3.7
|
|
|
$
|
26
|
|
|
Granted
|
1.0
|
|
|
40
|
|
|
|
Vested
|
(1.4
|
)
|
|
20
|
|
|
|
Forfeited
|
(0.4
|
)
|
|
30
|
|
|
|
Outstanding at September 30, 2015
|
2.9
|
|
|
$
|
33
|
|
|
Fair Value as of September 30, 2015
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities, including mutual funds
(1)
|
$
|
9.9
|
|
|
$
|
4.4
|
|
|
$
|
5.5
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
||||
|
Cross-currency interest rate swaps
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
||||
|
Foreign currency derivatives
|
7.4
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
||||
|
Total
|
$
|
25.5
|
|
|
$
|
4.4
|
|
|
$
|
21.1
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
Cross-currency interest rate swaps
|
5.1
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
||||
|
Foreign currency derivatives
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
||||
|
Total
|
$
|
7.4
|
|
|
$
|
—
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair Value as of December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities, including mutual funds
(1)
|
$
|
21.5
|
|
|
$
|
4.6
|
|
|
$
|
16.9
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
7.7
|
|
|
—
|
|
|
7.7
|
|
|
—
|
|
||||
|
Total
|
$
|
29.2
|
|
|
$
|
4.6
|
|
|
$
|
24.6
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
11.8
|
|
|
$
|
—
|
|
|
$
|
11.8
|
|
|
$
|
—
|
|
|
Foreign currency derivatives
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
|
Total
|
$
|
12.2
|
|
|
$
|
—
|
|
|
$
|
12.2
|
|
|
$
|
—
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
||||||||
|
Medium-term notes
|
$
|
2,169.9
|
|
|
$
|
2,101.9
|
|
|
$
|
2,154.4
|
|
|
$
|
2,089.5
|
|
|
Segment
|
|
Key Brands
|
|
Description of Primary Products
|
|
Writing
|
|
Sharpie
®
, Paper Mate
®
, Expo
®
, Parker
®
, Waterman
®
, Dymo
®
Office
|
|
Writing instruments, including markers and highlighters, pens and pencils; art products; fine writing instruments; labeling solutions
|
|
Home Solutions
|
|
Rubbermaid
®
, Contigo
®
,
bubba
®
, Calphalon
®
, Levolor
®
, Goody
®
|
|
Indoor/outdoor organization, food storage and home storage products; durable beverage containers; gourmet cookware, bakeware and cutlery; window treatments; hair care accessories
|
|
Tools
|
|
Irwin
®
, Lenox
®
, hilmor
™
, Dymo
®
Industrial
|
|
Hand tools and power tool accessories; industrial bandsaw blades; tools for HVAC systems; label makers and printers for industrial use
|
|
Commercial Products
|
|
Rubbermaid Commercial Products
®
|
|
Cleaning and refuse products, hygiene systems, material handling solutions
|
|
Baby & Parenting
|
|
Graco
®
, Baby Jogger
®
, Aprica
®
, Teutonia
®
|
|
Infant and juvenile products such as car seats, strollers, highchairs and playards
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Sales
(1)
|
|
|
|
|
|
|
|
||||||||
|
Writing
|
$
|
459.5
|
|
|
$
|
453.2
|
|
|
$
|
1,297.2
|
|
|
$
|
1,290.7
|
|
|
Home Solutions
|
459.4
|
|
|
417.0
|
|
|
1,262.4
|
|
|
1,116.8
|
|
||||
|
Tools
|
196.7
|
|
|
214.8
|
|
|
582.3
|
|
|
624.9
|
|
||||
|
Commercial Products
|
206.8
|
|
|
218.0
|
|
|
602.6
|
|
|
624.1
|
|
||||
|
Baby & Parenting
|
207.6
|
|
|
181.5
|
|
|
610.4
|
|
|
544.5
|
|
||||
|
|
$
|
1,530.0
|
|
|
$
|
1,484.5
|
|
|
$
|
4,354.9
|
|
|
$
|
4,201.0
|
|
|
Operating Income (Loss)
(2)
|
|
|
|
|
|
|
|
||||||||
|
Writing
|
$
|
114.1
|
|
|
$
|
108.3
|
|
|
$
|
329.0
|
|
|
$
|
313.5
|
|
|
Home Solutions
|
76.0
|
|
|
60.9
|
|
|
183.2
|
|
|
136.4
|
|
||||
|
Tools
|
20.5
|
|
|
22.1
|
|
|
66.1
|
|
|
73.4
|
|
||||
|
Commercial Products
|
29.5
|
|
|
27.5
|
|
|
75.4
|
|
|
77.5
|
|
||||
|
Baby & Parenting
|
10.2
|
|
|
8.2
|
|
|
27.4
|
|
|
25.8
|
|
||||
|
Restructuring costs
|
(21.0
|
)
|
|
(19.7
|
)
|
|
(61.6
|
)
|
|
(43.2
|
)
|
||||
|
Corporate
|
(42.7
|
)
|
|
(34.1
|
)
|
|
(120.0
|
)
|
|
(92.2
|
)
|
||||
|
|
$
|
186.6
|
|
|
$
|
173.2
|
|
|
$
|
499.5
|
|
|
$
|
491.2
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Identifiable Assets
|
|
|
|
||||
|
Writing
|
$
|
988.3
|
|
|
$
|
981.9
|
|
|
Home Solutions
|
900.3
|
|
|
806.4
|
|
||
|
Tools
|
610.4
|
|
|
605.0
|
|
||
|
Commercial Products
|
350.0
|
|
|
375.1
|
|
||
|
Baby & Parenting
|
497.9
|
|
|
481.0
|
|
||
|
Corporate
(3)
|
3,447.0
|
|
|
3,431.7
|
|
||
|
|
$
|
6,793.9
|
|
|
$
|
6,681.1
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(
in millions
)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Sales
(1), (4)
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
1,118.5
|
|
|
$
|
1,034.3
|
|
|
$
|
3,153.2
|
|
|
$
|
2,884.1
|
|
|
Canada
|
65.9
|
|
|
79.0
|
|
|
180.5
|
|
|
208.9
|
|
||||
|
Total North America
|
1,184.4
|
|
|
1,113.3
|
|
|
3,333.7
|
|
|
3,093.0
|
|
||||
|
Europe, Middle East and Africa
|
143.1
|
|
|
156.1
|
|
|
437.7
|
|
|
508.3
|
|
||||
|
Latin America
|
109.6
|
|
|
116.0
|
|
|
313.6
|
|
|
310.8
|
|
||||
|
Asia Pacific
|
92.9
|
|
|
99.1
|
|
|
269.9
|
|
|
288.9
|
|
||||
|
Total International
|
345.6
|
|
|
371.2
|
|
|
1,021.2
|
|
|
1,108.0
|
|
||||
|
|
$
|
1,530.0
|
|
|
$
|
1,484.5
|
|
|
$
|
4,354.9
|
|
|
$
|
4,201.0
|
|
|
Operating Income
(2), (5)
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
143.0
|
|
|
$
|
127.3
|
|
|
$
|
373.0
|
|
|
$
|
350.8
|
|
|
Canada
|
16.9
|
|
|
16.6
|
|
|
37.4
|
|
|
45.9
|
|
||||
|
Total North America
|
159.9
|
|
|
143.9
|
|
|
410.4
|
|
|
396.7
|
|
||||
|
Europe, Middle East and Africa
|
11.3
|
|
|
13.8
|
|
|
46.2
|
|
|
51.1
|
|
||||
|
Latin America
|
11.9
|
|
|
13.6
|
|
|
36.2
|
|
|
33.6
|
|
||||
|
Asia Pacific
|
3.5
|
|
|
1.9
|
|
|
6.7
|
|
|
9.8
|
|
||||
|
Total International
|
26.7
|
|
|
29.3
|
|
|
89.1
|
|
|
94.5
|
|
||||
|
|
$
|
186.6
|
|
|
$
|
173.2
|
|
|
$
|
499.5
|
|
|
$
|
491.2
|
|
|
(1)
|
All intercompany transactions have been eliminated. Sales to Wal-Mart Stores, Inc. and subsidiaries amounted to approximately
12.6%
and
12.7%
of consolidated net sales in the
three
months ended
September 30, 2015
and 2014, respectively, and approximately
11.5%
and
11.0%
of consolidated net sales in the
nine
months ended
September 30,
2015 and 2014, respectively.
|
|
(2)
|
Operating income (loss) by segment is net sales less cost of products sold and selling, general & administrative (“SG&A”) expenses for continuing operations. Operating income by geographic area is net sales less cost of products sold, SG&A expenses, restructuring costs and impairment charges, if any, for continuing operations. Certain headquarters expenses of an operational nature are allocated to business segments and geographic areas primarily on a net sales basis. Corporate depreciation and amortization is allocated to the segments on a percentage of sales basis, and the allocated depreciation and amortization is included in segment operating income.
|
|
(3)
|
Corporate assets primarily include goodwill, capitalized software, cash, benefit plan assets and deferred tax assets.
|
|
(4)
|
Geographic sales information is based on the region from which the products are shipped and invoiced.
|
|
(5)
|
The following table summarizes the restructuring costs by region included in operating income (loss) above (
in millions
):
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Restructuring Costs
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
16.4
|
|
|
$
|
9.9
|
|
|
$
|
34.1
|
|
|
$
|
22.7
|
|
|
Canada
|
(0.6
|
)
|
|
1.8
|
|
|
3.9
|
|
|
1.9
|
|
||||
|
Total North America
|
15.8
|
|
|
11.7
|
|
|
38.0
|
|
|
24.6
|
|
||||
|
Europe, Middle East and Africa
|
3.1
|
|
|
4.8
|
|
|
17.8
|
|
|
13.5
|
|
||||
|
Latin America
|
0.2
|
|
|
0.6
|
|
|
0.8
|
|
|
0.9
|
|
||||
|
Asia Pacific
|
1.9
|
|
|
2.6
|
|
|
5.0
|
|
|
4.2
|
|
||||
|
Total International
|
5.2
|
|
|
8.0
|
|
|
23.6
|
|
|
18.6
|
|
||||
|
|
$
|
21.0
|
|
|
$
|
19.7
|
|
|
$
|
61.6
|
|
|
$
|
43.2
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Customer accruals
|
$
|
283.9
|
|
|
$
|
316.0
|
|
|
Accruals for manufacturing, marketing and freight expenses
|
88.2
|
|
|
86.1
|
|
||
|
Accrued self-insurance liabilities
|
59.0
|
|
|
55.8
|
|
||
|
Accrued pension, defined contribution and other postretirement benefits
|
33.4
|
|
|
36.6
|
|
||
|
Accrued contingencies, primarily legal, environmental and warranty
|
24.4
|
|
|
27.8
|
|
||
|
Accrued restructuring (See Footnote 5)
|
64.3
|
|
|
46.1
|
|
||
|
Other
|
107.1
|
|
|
90.9
|
|
||
|
Other accrued liabilities
|
$
|
660.3
|
|
|
$
|
659.3
|
|
|
•
|
Make Our Brands Really Matter — Building an innovation engine, developing outstanding brand communications and winning with superior product design and performance.
|
|
•
|
Build An Execution Powerhouse — Transforming our supply chain and becoming a partner of choice to our customers.
|
|
•
|
Unlock Trapped Capacity For Growth — Eliminating complexity and establishing and developing an operating rhythm and information strategy to support growth.
|
|
•
|
Develop The Team For Growth — Building a community of leaders and focusing the organization on a performance-based culture and learning & development.
|
|
•
|
Extend Beyond Our Borders — Create and develop local teams in developing markets to build consumer insights and build the business locally.
|
|
•
|
Delivery Phase — Execution during this phase included implementing structural changes in the organization while ensuring consistent execution and delivery.
|
|
•
|
Strategic Phase — Continued consistent execution and delivery while simultaneously shaping the future through increased brand investment and bringing capabilities to speed in order to propel the Growth Game Plan into action.
|
|
•
|
Acceleration Phase — Expand investments behind Win Bigger businesses to drive increased sales and margin expansion, which creates additional resources for further brand investment, while also remaining focused on consistent execution and delivery.
|
|
•
|
Organizational Simplification: The Company has de-layered its top structure and further consolidated its businesses from nine global business units (“GBUs”) to three operating groups that manage five operating segments.
|
|
•
|
EMEA Simplification: The Company is focusing its resources on fewer products and countries, while simplifying go-to-market, delivery and back office support structures.
|
|
•
|
Best Cost Finance: The Company is delivering a simplified approach to decision support, transaction processing and information management by leveraging SAP and the streamlined business segments to align resources with the Growth Game Plan.
|
|
•
|
Best Cost Back Office: The Company is driving “One Newell Rubbermaid” efficiencies in customer and consumer services and sourcing functions.
|
|
•
|
Supply Chain Footprint: The Company is further optimizing manufacturing and distribution facilities across its global supply chain.
|
|
Segment
|
|
Key Brands
|
|
Description of Primary Products
|
|
Writing
|
|
Sharpie
®
, Paper Mate
®
, Expo
®
, Parker
®
, Waterman
®
, Dymo
®
Office
|
|
Writing instruments, including markers and highlighters, pens and pencils; art products; fine writing instruments; labeling solutions
|
|
Home Solutions
|
|
Rubbermaid
®
, Contigo
®
, bubba
®
, Calphalon
®
, Levolor
®
, Goody
®
|
|
Indoor/outdoor organization, food storage and home storage products; durable beverage containers; gourmet cookware, bakeware and cutlery; window treatments; hair care accessories
|
|
Tools
|
|
Irwin
®
, Lenox
®
, hilmor
™
, Dymo
®
Industrial
|
|
Hand tools and power tool accessories; industrial bandsaw blades; tools for HVAC systems; label makers and printers for industrial use
|
|
Commercial Products
|
|
Rubbermaid Commercial
Products
®
|
|
Cleaning and refuse products, hygiene systems, material handling solutions
|
|
Baby & Parenting
|
|
Graco
®
, Baby Jobber
®
, Aprica
®
, Teutonia
®
|
|
Infant and juvenile products such as car seats, strollers, highchairs and playards
|
|
•
|
Core sales, which excludes the impact of changes in foreign currency, acquisitions and planned and completed divestitures, increased 5.2%, excluding a 590 basis point adverse impact from foreign currency, a contribution of 520 basis points from acquisitions and an 80 basis point decline associated with planned and completed divestitures. Core sales grew across all four regions, led by Latin America with strong core sales growth of 30.8%. North America, Asia Pacific and EMEA generated core sales growth of 3.1%, 4.7% and 2.2%, respectively.
|
|
•
|
Core sales increased 8.7% in the Company’s Win Bigger businesses, which include Writing & Creative Expression in the Writing segment, the Tools and Commercial Products segments and Food & Beverage in the Home Solutions segment.
|
|
•
|
Gross margin was 39.2%, up 40 basis points compared to the prior year period. The improvement was driven by productivity, pricing, the comparison to the prior year period which reflected the impacts of the Graco harness buckle recall and lower input costs (including resin), which more than offset unfavorable foreign currency and sourced good and other input cost inflation. Unfavorable foreign currency resulted in a 160 basis point decrease in gross margin, and the adverse impact of the cost of products sold associated with the Graco product recall in the prior year’s results contributed 30 basis points of improvement.
|
|
•
|
Selling, general and administrative expenses (“SG&A”) increased $51.4 million to $1,146.3 million, due primarily to increased advertising in support of the Company’s brands and innovation, costs associated with the Graco product recall, SG&A of acquired businesses (Ignite, bubba and Baby Jogger) and increased costs associated with Project Renewal transformation initiatives, partially offset by a reduction in overhead costs.
|
|
•
|
continued advertising campaigns supporting the new line of Sharpie
®
highlighters called Sharpie Clear View
®
, which have a unique, see-through tip for more precise highlighting;
|
|
•
|
continued investment in InkJoy
®
advertising in the North America, Europe and Latin America markets;
|
|
•
|
continued advertising for Mr. Sketch
®
scented markers in the U.S. market;
|
|
•
|
advertising support behind Dymo
®
Office, supporting the Why Write campaign in the Europe and U.S. markets;
|
|
•
|
advertising campaigns supporting LunchBlox
®
Kids, making it easier for parents to pack healthy lunches for kids’ lunch bags;
|
|
•
|
advertising support behind Irwin Brazil’s 240 Cart Tool Box campaign;
|
|
•
|
advertising for Irwin’s Vise-Grip
®
family of hand tools;
|
|
•
|
continued advertising in North America, China and Brazil for Brute
®
, Slim Jim
®
Step-On, RUBBERMAID HYGEN
TM
disposable microfiber, WaveBrake
®
mop buckets and Maximizer
®
mops in the Commercial Products segment;
|
|
•
|
advertising for Graco 4Ever
®
All-in-One convertible car seat; and
|
|
•
|
advertising for the Graco Nautilus
®
Plus 3-in-1 car seat.
|
|
•
|
The Company continued the execution of Project Renewal, resulting in $58.6 million of restructuring costs in the first
nine
months of 2015.
|
|
•
|
The Company reported an effective tax rate of 21.2% in the first nine months of 2015, compared to 19.6% in the first nine months of 2014, primarily due to the geographical mix of earnings and the strengthening of the U.S. dollar against foreign currencies offset by tax benefits from the impact of increased foreign tax credits. During 2014, the Company recognized discrete income tax benefits of $11.2 million related to the resolution of certain tax contingencies and $17.1 million of income tax benefits associated with the reduction of valuation allowances on certain international deferred tax assets.
|
|
•
|
The Company repurchased
4.2 million
shares of the Company’s common stock pursuant to its share repurchase plan (the “SRP”) for
$166.3 million
.
|
|
|
Total Project
|
|
Through September 30, 2015
|
|
Remaining through December 31, 2017
|
|
Cost
|
$690 - $725
|
|
$421
|
|
$269 - $304
|
|
Savings
|
$620 - $675
|
|
$325
|
|
$295 - $350
|
|
•
|
Initiated plans to relocate the Company’s corporate headquarters from 3 Glenlake Parkway in Atlanta, Georgia, to 6655 Peachtree Dunwoody Road in Atlanta, Georgia in early 2016. The new space will reflect a brand-led, innovative company with headquarters purpose-fit for how employees work today and into the future.
|
|
•
|
The ongoing implementation of the EMEA Simplification workstream, which includes projects focused on profitable growth in the region, including the closure, consolidation and/or relocation of certain manufacturing facilities, distribution centers, customer support and sales and administrative offices. In the first nine months of 2015, the Company initiated a project focused on aligning the sales and marketing capabilities in the region, a project in the Best Cost Finance workstream and a project focused on optimizing the region’s activities and relationships with its sourcing partners.
|
|
•
|
Ongoing evaluations of the Company’s overhead structure, supply chain organization and processes, and pricing structure to optimize and transform processes, simplify the organization and reduce costs.
|
|
•
|
The continued execution of projects to streamline the three business partnering functions, Human Resources, Finance/IT and Legal, and to align these functions with the new operating structure, including the ongoing execution of a project to reduce the Company’s IT footprint.
|
|
•
|
The ongoing reconfiguration and consolidation of the Company’s manufacturing footprint and distribution centers to reduce overhead, improve operational efficiencies and better utilize existing assets, including the initiation of projects to reduce the Home Solutions and Tools segments’ manufacturing footprint in North America, to reduce the Baby & Parenting segment’s manufacturing footprint in Asia Pacific and to better align the Writing segment’s worldwide supply chain footprint.
|
|
•
|
The creation of a Transformation Office to lead and manage the various workstreams that are integral to the expanded Project Renewal initiatives, including investing in value analysis and value engineering efforts to reduce product and packaging costs and reducing operational and manufacturing complexity in the Writing segment.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Net sales
|
$
|
1,530.0
|
|
|
100.0
|
%
|
|
$
|
1,484.5
|
|
|
100.0
|
%
|
|
$
|
4,354.9
|
|
|
100.0
|
%
|
|
$
|
4,201.0
|
|
|
100.0
|
%
|
|
Cost of products sold
|
931.1
|
|
|
60.9
|
|
|
907.8
|
|
|
61.2
|
|
|
2,647.5
|
|
|
60.8
|
|
|
2,571.7
|
|
|
61.2
|
|
||||
|
Gross margin
|
598.9
|
|
|
39.1
|
|
|
576.7
|
|
|
38.8
|
|
|
1,707.4
|
|
|
39.2
|
|
|
1,629.3
|
|
|
38.8
|
|
||||
|
Selling, general and administrative expenses
|
391.3
|
|
|
25.6
|
|
|
383.8
|
|
|
25.9
|
|
|
1,146.3
|
|
|
26.3
|
|
|
1,094.9
|
|
|
26.1
|
|
||||
|
Restructuring costs
|
21.0
|
|
|
1.4
|
|
|
19.7
|
|
|
1.3
|
|
|
61.6
|
|
|
1.4
|
|
|
43.2
|
|
|
1.0
|
|
||||
|
Operating income
|
186.6
|
|
|
12.2
|
|
|
173.2
|
|
|
11.7
|
|
|
499.5
|
|
|
11.5
|
|
|
491.2
|
|
|
11.7
|
|
||||
|
Nonoperating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
17.5
|
|
|
1.1
|
|
|
14.3
|
|
|
1.0
|
|
|
54.8
|
|
|
1.3
|
|
|
43.7
|
|
|
1.0
|
|
||||
|
Other expense, net
|
9.3
|
|
|
0.6
|
|
|
7.7
|
|
|
0.5
|
|
|
14.4
|
|
|
0.3
|
|
|
45.1
|
|
|
1.1
|
|
||||
|
Net nonoperating expenses
|
26.8
|
|
|
1.8
|
|
|
22.0
|
|
|
1.5
|
|
|
69.2
|
|
|
1.6
|
|
|
88.8
|
|
|
2.1
|
|
||||
|
Income before income taxes
|
159.8
|
|
|
10.4
|
|
|
151.2
|
|
|
10.2
|
|
|
430.3
|
|
|
9.9
|
|
|
402.4
|
|
|
9.6
|
|
||||
|
Income tax expense
|
25.8
|
|
|
1.7
|
|
|
28.3
|
|
|
1.9
|
|
|
91.3
|
|
|
2.1
|
|
|
78.7
|
|
|
1.9
|
|
||||
|
Income from continuing operations
|
134.0
|
|
|
8.8
|
|
|
122.9
|
|
|
8.3
|
|
|
339.0
|
|
|
7.8
|
|
|
323.7
|
|
|
7.7
|
|
||||
|
Income (loss) from discontinued operations
|
0.2
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
(0.1
|
)
|
|
2.1
|
|
|
—
|
|
||||
|
Net income
|
$
|
134.2
|
|
|
8.8
|
%
|
|
$
|
122.3
|
|
|
8.2
|
%
|
|
$
|
336.8
|
|
|
7.7
|
%
|
|
$
|
325.8
|
|
|
7.8
|
%
|
|
Core sales
|
$
|
81.6
|
|
|
5.9
|
%
|
|
Acquisitions
|
68.4
|
|
|
4.6
|
|
|
|
Completed and planned divestitures (i.e. Rubbermaid Medical, Décor)
|
(12.0
|
)
|
|
(1.2
|
)
|
|
|
Foreign currency
|
(92.5
|
)
|
|
(6.2
|
)
|
|
|
Total change in net sales
|
$
|
45.5
|
|
|
3.1
|
%
|
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
Writing
|
$
|
459.5
|
|
|
$
|
453.2
|
|
|
1.4
|
%
|
|
Home Solutions
|
459.4
|
|
|
417.0
|
|
|
10.2
|
|
||
|
Tools
|
196.7
|
|
|
214.8
|
|
|
(8.4
|
)
|
||
|
Commercial Products
|
206.8
|
|
|
218.0
|
|
|
(5.1
|
)
|
||
|
Baby & Parenting
|
207.6
|
|
|
181.5
|
|
|
14.4
|
|
||
|
Total net sales
|
$
|
1,530.0
|
|
|
$
|
1,484.5
|
|
|
3.1
|
%
|
|
|
Writing
|
|
Home Solutions
|
|
Tools
|
|
Commercial Products
|
|
Baby & Parenting
|
|||||
|
Core sales
|
11.0
|
%
|
|
0.8
|
%
|
|
3.1
|
%
|
|
3.7
|
%
|
|
8.1
|
%
|
|
Acquisitions
|
—
|
|
|
11.5
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
Completed and planned divestitures
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
Foreign currency
|
(9.6
|
)
|
|
(1.8
|
)
|
|
(11.5
|
)
|
|
(3.3
|
)
|
|
(5.1
|
)
|
|
Total change in net sales
|
1.4
|
%
|
|
10.2
|
%
|
|
(8.4
|
)%
|
|
(5.1
|
)%
|
|
14.4
|
%
|
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
Writing
(1) (2) (3)
|
$
|
114.1
|
|
|
$
|
108.3
|
|
|
5.4
|
%
|
|
Home Solutions
(1) (3)
|
76.0
|
|
|
60.9
|
|
|
24.8
|
|
||
|
Tools
(1)
|
20.5
|
|
|
22.1
|
|
|
(7.2
|
)
|
||
|
Commercial Products
(1)
|
29.5
|
|
|
27.5
|
|
|
7.3
|
|
||
|
Baby & Parenting
(4)
|
10.2
|
|
|
8.2
|
|
|
24.4
|
|
||
|
Restructuring costs
|
(21.0
|
)
|
|
(19.7
|
)
|
|
(6.6
|
)
|
||
|
Corporate
(1)
|
(42.7
|
)
|
|
(34.1
|
)
|
|
(25.2
|
)
|
||
|
Total operating income
|
$
|
186.6
|
|
|
$
|
173.2
|
|
|
7.7
|
%
|
|
(1)
|
Includes Project Renewal-related costs of $20.1 million, $0.6 million, $0.3 million and $1.9 million in Corporate, Writing, Home Solutions and Commercial Products, respectively, for the three months ended September 30, 2015. Corporate and Tools include $12.0 million and $1.4 million of Project Renewal-related costs, respectively, for the three months ended September 30, 2014.
|
|
(2)
|
Includes $1.4 million and $1.1 million of costs for the three months ended September 30, 2015 and 2014, respectively, in Writing relating to inventory charges from the devaluation of the Venezuelan Bolivar.
|
|
(3)
|
Includes $0.3 million and $0.2 million of acquisition and integration costs in Writing and Home Solutions, respectively, for the three months ended September 30, 2015 and $3.1 million of acquisition and integration costs in Home Solutions for the three months ended September 30, 2014.
|
|
(4)
|
Includes $2.4 million of costs in Baby & Parenting for the three months ended September 30, 2014 related to the Graco harness buckle recall in the U.S.
|
|
Core sales
|
$
|
211.7
|
|
|
5.2
|
%
|
|
Acquisitions
|
217.1
|
|
|
5.2
|
%
|
|
|
Completed and planned divestitures
|
(28.2
|
)
|
|
(0.8
|
)%
|
|
|
Foreign currency
|
(246.7
|
)
|
|
(5.9
|
)%
|
|
|
Total change in net sales
|
$
|
153.9
|
|
|
3.7
|
%
|
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
Writing
|
$
|
1,297.2
|
|
|
$
|
1,290.7
|
|
|
0.5
|
%
|
|
Home Solutions
|
1,262.4
|
|
|
1,116.8
|
|
|
13.0
|
|
||
|
Tools
|
582.3
|
|
|
624.9
|
|
|
(6.8
|
)
|
||
|
Commercial Products
|
602.6
|
|
|
624.1
|
|
|
(3.4
|
)
|
||
|
Baby & Parenting
|
610.4
|
|
|
544.5
|
|
|
12.1
|
|
||
|
Total net sales
|
$
|
4,354.9
|
|
|
$
|
4,201.0
|
|
|
3.7
|
%
|
|
|
Writing
|
|
Home Solutions
|
|
Tools
|
|
Commercial Products
|
|
Baby & Parenting
|
|||||
|
Core sales
|
10.4
|
%
|
|
1.0
|
%
|
|
2.5
|
%
|
|
4.5
|
%
|
|
5.0
|
%
|
|
Acquisitions
|
—
|
|
|
13.6
|
|
|
—
|
|
|
—
|
|
|
12.1
|
|
|
Completed and planned divestitures
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|
Foreign currency
|
(9.9
|
)
|
|
(1.4
|
)
|
|
(9.3
|
)
|
|
(3.1
|
)
|
|
(5.0
|
)
|
|
Total change in net sales
|
0.5
|
%
|
|
13.0
|
%
|
|
(6.8
|
)%
|
|
(3.4
|
)%
|
|
12.1
|
%
|
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
Writing
(1) (2) (3)
|
$
|
329.0
|
|
|
$
|
313.5
|
|
|
4.9
|
%
|
|
Home Solutions
(1) (3)
|
183.2
|
|
|
136.4
|
|
|
34.3
|
|
||
|
Tools
(1)
|
66.1
|
|
|
73.4
|
|
|
(9.9
|
)
|
||
|
Commercial Products
(1)
|
75.4
|
|
|
77.5
|
|
|
(2.7
|
)
|
||
|
Baby & Parenting
(3) (4)
|
27.4
|
|
|
25.8
|
|
|
6.2
|
|
||
|
Restructuring costs
|
(61.6
|
)
|
|
(43.2
|
)
|
|
(42.6
|
)
|
||
|
Corporate
(1)
|
(120.0
|
)
|
|
(92.2
|
)
|
|
(30.2
|
)
|
||
|
Total operating income
|
$
|
499.5
|
|
|
$
|
491.2
|
|
|
1.7
|
%
|
|
(1)
|
Includes Project Renewal-related costs of $53.6 million, $1.1 million, $0.5 million and $2.6 million in Corporate, Writing, Home Solutions and Commercial Products, respectively, for the nine months ended September 30, 2015. Corporate and Tools include $30.2 million and $1.4 million of Project Renewal-related and other advisory costs, respectively, for the nine months ended September 30, 2014.
|
|
(2)
|
Includes $2.0 million and $5.1 million of costs for the nine months ended September 30, 2015 and 2014, respectively, in Writing relating to inventory charges from the devaluation of the Venezuelan Bolivar.
|
|
(3)
|
Includes $0.3 million, $1.3 million and $1.7 million of acquisition and integration costs in Writing, Home Solutions and Baby & Parenting, respectively, for the nine months ended September 30, 2015 and $3.1 million of acquisition and integration costs in Home Solutions for the nine months ended September 30, 2014.
|
|
(4)
|
Includes $10.2 million and $13.8 million of costs for the nine months ended September 30, 2015 and 2014, respectively, in Baby & Parenting related to the Graco harness buckle recall in the U.S.
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||
|
|
North America
|
|
Europe, Middle East and Africa
|
|
Latin America
|
|
Asia Pacific
|
|
Total International
|
|
Total Company
|
||||||
|
Core sales
|
3.4
|
%
|
|
4.7
|
%
|
|
26.5
|
%
|
|
8.2
|
%
|
|
12.6
|
%
|
|
5.9
|
%
|
|
Acquisitions
|
5.5
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
4.6
|
|
|
Completed and planned divestitures
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
Foreign currency
|
(1.1
|
)
|
|
(17.8
|
)
|
|
(32.0
|
)
|
|
(14.5
|
)
|
|
(21.5
|
)
|
|
(6.2
|
)
|
|
Total change in net sales
|
6.4
|
%
|
|
(8.3
|
)%
|
|
(5.5
|
)%
|
|
(6.3
|
)%
|
|
(6.9
|
)%
|
|
3.1
|
%
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||
|
|
North America
|
|
Europe, Middle East and Africa
|
|
Latin America
|
|
Asia Pacific
|
|
Total International
|
|
Total Company
|
||||||
|
Core sales
|
3.1
|
%
|
|
2.2
|
%
|
|
30.8
|
%
|
|
4.7
|
%
|
|
10.9
|
%
|
|
5.2
|
%
|
|
Acquisitions
|
6.6
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
5.2
|
|
|
Completed and planned divestitures
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
Foreign currency
|
(0.8
|
)
|
|
(19.0
|
)
|
|
(29.9
|
)
|
|
(11.3
|
)
|
|
(20.0
|
)
|
|
(5.9
|
)
|
|
Total change in net sales
|
7.8
|
%
|
|
(13.9
|
)%
|
|
0.9
|
%
|
|
(6.6
|
)%
|
|
(7.8
|
)%
|
|
3.7
|
%
|
|
|
2015
|
|
2014
|
||||
|
Cash provided by operating activities
|
$
|
288.1
|
|
|
$
|
343.3
|
|
|
Cash used in investing activities
|
(139.7
|
)
|
|
(408.4
|
)
|
||
|
Cash used in financing activities
|
(69.6
|
)
|
|
(3.0
|
)
|
||
|
Currency effect on cash and cash equivalents
|
(12.0
|
)
|
|
(25.6
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
$
|
66.8
|
|
|
$
|
(93.7
|
)
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
|||
|
Accounts receivable
|
69
|
|
|
74
|
|
|
70
|
|
|
Inventory
|
88
|
|
|
67
|
|
|
79
|
|
|
Accounts payable
|
(66
|
)
|
|
(64
|
)
|
|
(58
|
)
|
|
Cash conversion cycle
|
91
|
|
|
77
|
|
|
91
|
|
|
•
|
Cash and cash equivalents at
September 30, 2015
were
$266.2 million
, and the Company had
$563.1 million
of total available borrowing capacity under the
$800.0 million
unsecured syndicated revolving credit facility and
$25.0 million
of borrowing capacity under the $400.0 million receivables facility.
|
|
•
|
Working capital at
September 30, 2015
was
$445.2 million
compared to
$535.9 million
at December 31, 2014, and the current ratio at
September 30, 2015
was
1.21
:1 compared to
1.28
:1 at December 31, 2014. The decline in working capital and the current ratio is attributable to increased short-term borrowings in the first nine months of 2015 to finance the $70.0 million voluntary U.S. pension contribution, fund the repurchase of the Company’s stock under the SRP, fund capital expenditures and working capital requirements and pay dividends.
|
|
•
|
The Company monitors its overall capitalization by evaluating net debt to total capitalization. Net debt to total capitalization is defined as the sum of short- and long-term debt, less cash, divided by the sum of total debt and stockholders’ equity, less cash. Net debt to total capitalization increased to
0.58
:1 at
September 30, 2015
from
0.55
:1 at December 31, 2014, as the Company increased its short-term borrowings and realized a loss of
$128.6 million
associated with foreign currency translation during the nine months ended
September 30, 2015
.
|
|
|
2015
|
|
2014
|
||||||||||||
|
Short-term Borrowing Arrangement
|
Maximum
|
|
Average
|
|
Maximum
|
|
Average
|
||||||||
|
Commercial paper
|
$
|
551.2
|
|
|
$
|
377.5
|
|
|
$
|
234.4
|
|
|
$
|
117.1
|
|
|
Receivables facility
|
400.0
|
|
|
327.4
|
|
|
350.0
|
|
|
202.1
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Average outstanding debt
|
$
|
2,863.8
|
|
|
$
|
2,082.1
|
|
|
$
|
2,796.7
|
|
|
$
|
1,996.0
|
|
|
Average interest rate
(1)
|
2.7
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
|
3.0
|
%
|
||||
|
(1)
|
The average interest rate includes the impacts of outstanding and previously settled fixed-for-floating interest rate swaps.
|
|
|
Senior Debt
Credit Rating
|
|
Short-term Debt
Credit Rating
|
|
Outlook
|
|
|
|
|
|
|
|
|
Moody’s Investors Service
|
Baa3
|
|
P-3
|
|
Positive
|
|
Standard & Poor’s
|
BBB-
|
|
A-3
|
|
Stable
|
|
Fitch Ratings
|
BBB+
|
|
F-2
|
|
Stable
|
|
|
2014 Average
|
|
December 31, 2014
|
|
Nine months ended September 30, 2015 Average
|
|
September 30, 2015
|
|
Confidence Level
|
||||||||
|
Interest Rate Risk
|
$
|
2.3
|
|
|
$
|
2.5
|
|
|
$
|
6.5
|
|
|
$
|
5.6
|
|
|
95%
|
|
Calendar Month
|
Total Number of
Shares
Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plans or Programs (1)
|
|
Maximum
Approximate Dollar
Value of Shares that
May Yet Be Purchased
Under the Plans or
Programs (1)
|
||||||
|
July
|
198,000
|
|
|
$
|
41.52
|
|
|
198,000
|
|
|
$
|
304,114,235
|
|
|
August
|
560,485
|
|
(2)
|
41.97
|
|
|
543,200
|
|
|
281,326,225
|
|
||
|
September
|
271,367
|
|
|
41.74
|
|
|
271,367
|
|
|
269,999,091
|
|
||
|
Total
|
1,029,852
|
|
|
$
|
41.83
|
|
|
1,012,567
|
|
|
|
||
|
(1)
|
Under the Company’s share repurchase program (the “SRP”), the Company may repurchase its own shares of common stock through a combination of a 10b5-1 automatic trading plan, discretionary market purchases or in privately negotiated transactions. As expanded and extended in November 2014, the Company may repurchase a total of up to $1.1 billion of its outstanding shares through the end of 2017. The average per share price of shares purchased in July,
August
and
September
2015 relating to the SRP was
$41.52
,
$41.95
and
$41.74
, respectively.
|
|
(2)
|
All shares purchased by the Company during the quarter ended
September 30, 2015
, other than those purchased under the SRP, were acquired to satisfy employees' tax withholding and payment obligations in connection with the vesting of awards of restricted stock units, which are repurchased by the Company based on their fair market value on the vesting date. In
August
2015, the Company purchased
17,285
shares (average price:
$42.66
) in connection with the vesting of employees’ stock-based awards.
|
|
3.2
|
|
By-Laws of Newell Rubbermaid Inc., as amended August 12, 2015 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K dated August 12, 2015).
|
|
10.1
|
|
Amendment No.2 dated as of August 7, 2015 to the Amended and Restated Loan and Servicing Agreement, dated as of September 6, 2013, among EXPO Inc., as Borrower, the Company, as Servicer, the Conduit Lenders, the Committed Lenders and the Managing Agents named therein, and PNC Bank, National Association, as the Administrative Agent (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated August 7, 2015).
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99.1
|
|
Safe Harbor Statement
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
NEWELL RUBBERMAID INC.
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
Date:
|
November 9, 2015
|
|
/s/ John K. Stipancich
|
|
|
|
|
John K. Stipancich
|
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
Date:
|
November 9, 2015
|
|
/s/ Scott H. Garber
|
|
|
|
|
Scott H. Garber
|
|
|
|
|
Vice President – Corporate Controller and Chief Accounting Officer
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The ODP Corporation | ODP |
| Silgan Holdings Inc. | SLGN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|