These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
DELAWARE
|
36-3514169
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
R
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net sales
|
$
|
3,954.6
|
|
|
$
|
1,530.0
|
|
|
$
|
9,128.1
|
|
|
$
|
4,354.9
|
|
Cost of products sold
|
2,679.8
|
|
|
931.1
|
|
|
6,252.0
|
|
|
2,647.5
|
|
||||
GROSS PROFIT
|
1,274.8
|
|
|
598.9
|
|
|
2,876.1
|
|
|
1,707.4
|
|
||||
Selling, general and administrative expenses
|
937.9
|
|
|
391.3
|
|
|
2,247.4
|
|
|
1,146.3
|
|
||||
Restructuring costs
|
13.0
|
|
|
21.0
|
|
|
41.7
|
|
|
61.6
|
|
||||
OPERATING INCOME
|
323.9
|
|
|
186.6
|
|
|
587.0
|
|
|
499.5
|
|
||||
Nonoperating expenses:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
124.5
|
|
|
17.5
|
|
|
280.6
|
|
|
54.8
|
|
||||
Loss related to extinguishment of debt/credit facility
|
—
|
|
|
—
|
|
|
47.1
|
|
|
—
|
|
||||
Other (income) expense, net
|
(0.7
|
)
|
|
9.3
|
|
|
(162.7
|
)
|
|
14.4
|
|
||||
Net nonoperating expenses
|
123.8
|
|
|
26.8
|
|
|
165.0
|
|
|
69.2
|
|
||||
INCOME BEFORE INCOME TAXES
|
200.1
|
|
|
159.8
|
|
|
422.0
|
|
|
430.3
|
|
||||
Income tax expense
|
13.6
|
|
|
25.8
|
|
|
59.4
|
|
|
91.3
|
|
||||
INCOME FROM CONTINUING OPERATIONS
|
186.5
|
|
|
134.0
|
|
|
362.6
|
|
|
339.0
|
|
||||
(Loss) income from discontinued operations, net of tax
|
—
|
|
|
0.2
|
|
|
(0.4
|
)
|
|
(2.2
|
)
|
||||
NET INCOME
|
$
|
186.5
|
|
|
$
|
134.2
|
|
|
$
|
362.2
|
|
|
$
|
336.8
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
484.0
|
|
|
268.8
|
|
|
398.3
|
|
|
269.6
|
|
||||
Diluted
|
486.2
|
|
|
271.0
|
|
|
400.1
|
|
|
271.8
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.39
|
|
|
$
|
0.50
|
|
|
$
|
0.91
|
|
|
$
|
1.26
|
|
(Loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
Net income
|
$
|
0.39
|
|
|
$
|
0.50
|
|
|
$
|
0.91
|
|
|
$
|
1.25
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.38
|
|
|
$
|
0.49
|
|
|
$
|
0.91
|
|
|
$
|
1.25
|
|
(Loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
Net income
|
$
|
0.38
|
|
|
$
|
0.50
|
|
|
$
|
0.91
|
|
|
$
|
1.24
|
|
Dividends per share
|
$
|
0.19
|
|
|
$
|
0.19
|
|
|
$
|
0.57
|
|
|
$
|
0.57
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
NET INCOME
|
$
|
186.5
|
|
|
$
|
134.2
|
|
|
$
|
362.2
|
|
|
$
|
336.8
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(5.7
|
)
|
|
(60.3
|
)
|
|
(21.5
|
)
|
|
(128.6
|
)
|
||||
Change in unrecognized pension and other postretirement costs
|
7.4
|
|
|
7.8
|
|
|
23.2
|
|
|
15.6
|
|
||||
Derivative hedging gain (loss)
|
(1.5
|
)
|
|
4.0
|
|
|
(48.9
|
)
|
|
(1.3
|
)
|
||||
Total other comprehensive (loss) income, net of tax
|
0.2
|
|
|
(48.5
|
)
|
|
(47.2
|
)
|
|
(114.3
|
)
|
||||
COMPREHENSIVE INCOME
(1)
|
$
|
186.7
|
|
|
$
|
85.7
|
|
|
$
|
315.0
|
|
|
$
|
222.5
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
670.0
|
|
|
$
|
274.8
|
|
Accounts receivable, net
|
2,772.9
|
|
|
1,250.7
|
|
||
Inventories, net
|
2,434.1
|
|
|
721.8
|
|
||
Prepaid expenses and other
|
291.7
|
|
|
147.8
|
|
||
Assets held for sale
|
1,711.8
|
|
|
98.4
|
|
||
TOTAL CURRENT ASSETS
|
7,880.5
|
|
|
2,493.5
|
|
||
PROPERTY, PLANT AND EQUIPMENT, NET
|
1,513.7
|
|
|
599.2
|
|
||
GOODWILL
|
10,436.1
|
|
|
2,791.2
|
|
||
OTHER INTANGIBLE ASSETS, NET
|
14,132.5
|
|
|
1,063.7
|
|
||
OTHER ASSETS
|
452.7
|
|
|
273.4
|
|
||
TOTAL ASSETS
|
$
|
34,415.5
|
|
|
$
|
7,221.0
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
CURRENT LIABILITIES:
|
|
|
|
||||
Accounts payable
|
$
|
1,433.8
|
|
|
$
|
642.4
|
|
Accrued compensation
|
352.8
|
|
|
185.2
|
|
||
Other accrued liabilities
|
1,367.6
|
|
|
728.9
|
|
||
Short-term debt and current portion of long-term debt
|
704.5
|
|
|
388.8
|
|
||
Liabilities held for sale
|
207.8
|
|
|
43.3
|
|
||
TOTAL CURRENT LIABILITIES
|
4,066.5
|
|
|
1,988.6
|
|
||
LONG-TERM DEBT
|
12,043.3
|
|
|
2,669.1
|
|
||
DEFERRED INCOME TAXES
|
5,049.8
|
|
|
188.1
|
|
||
OTHER NONCURRENT LIABILITIES
|
1,793.6
|
|
|
548.8
|
|
||
COMMITMENTS AND CONTINGENCIES (Footnote 18)
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock, authorized shares, 10.0 at $1.00 par value
|
—
|
|
|
—
|
|
||
None issued and outstanding
|
|
|
|
||||
Common stock, authorized shares, 800.0 at $1.00 par value
|
503.3
|
|
|
287.5
|
|
||
Outstanding shares, before treasury:
|
|
|
|
||||
2016 – 503.3
|
|
|
|
||||
2015 – 287.5
|
|
|
|
||||
Treasury stock, at cost:
|
(544.6
|
)
|
|
(523.1
|
)
|
||
Shares held:
|
|
|
|
||||
2016 – 20.9
|
|
|
|
||||
2015 – 20.3
|
|
|
|
||||
Additional paid-in capital
|
10,133.4
|
|
|
801.4
|
|
||
Retained earnings
|
2,216.1
|
|
|
2,090.9
|
|
||
Accumulated other comprehensive loss
|
(881.0
|
)
|
|
(833.8
|
)
|
||
STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO PARENT
|
11,427.2
|
|
|
1,822.9
|
|
||
STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
35.1
|
|
|
3.5
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
11,462.3
|
|
|
1,826.4
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
34,415.5
|
|
|
$
|
7,221.0
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2016
|
|
2015
|
||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
362.2
|
|
|
$
|
336.8
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
307.2
|
|
|
128.6
|
|
||
Net gain from sale of businesses
|
(160.4
|
)
|
|
—
|
|
||
Loss related to extinguishment of debt/credit facility
|
47.1
|
|
|
—
|
|
||
Non-cash restructuring costs
|
2.5
|
|
|
5.2
|
|
||
Deferred income taxes
|
(20.8
|
)
|
|
14.2
|
|
||
Stock-based compensation expense
|
47.8
|
|
|
22.0
|
|
||
Pension settlement charge
|
2.7
|
|
|
—
|
|
||
Other, net
|
14.1
|
|
|
21.7
|
|
||
Changes in operating assets and liabilities, excluding the effects of acquisitions and divestitures:
|
|
|
|
||||
Accounts receivable
|
(226.0
|
)
|
|
33.4
|
|
||
Inventories
|
428.3
|
|
|
(240.3
|
)
|
||
Accounts payable
|
205.7
|
|
|
24.6
|
|
||
Accrued liabilities and other
|
(173.4
|
)
|
|
(58.1
|
)
|
||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
837.0
|
|
|
288.1
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Proceeds from sale of divested businesses and noncurrent assets
|
244.3
|
|
|
4.4
|
|
||
Acquisitions and acquisition-related activity
|
(8,634.7
|
)
|
|
(3.6
|
)
|
||
Capital expenditures
|
(287.5
|
)
|
|
(154.7
|
)
|
||
Other investing activities
|
4.0
|
|
|
14.2
|
|
||
NET CASH USED IN INVESTING ACTIVITIES
|
(8,673.9
|
)
|
|
(139.7
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Net short-term borrowings
|
(183.4
|
)
|
|
241.5
|
|
||
Proceeds from issuance of debt, net of debt issuance costs
|
9,414.6
|
|
|
—
|
|
||
Payments on and for the settlement of notes payable and debt
|
(750.0
|
)
|
|
—
|
|
||
Repurchase and retirement of shares of common stock
|
—
|
|
|
(166.3
|
)
|
||
Cash dividends
|
(236.9
|
)
|
|
(155.4
|
)
|
||
Excess tax benefits related to stock-based compensation
|
11.7
|
|
|
20.0
|
|
||
Option proceeds net of repurchase of restricted shares for vesting
|
(12.9
|
)
|
|
(9.4
|
)
|
||
Equity compensation activity and other, net
|
—
|
|
|
—
|
|
||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
8,243.1
|
|
|
(69.6
|
)
|
||
Exchange rate effect on cash and cash equivalents
|
(11.0
|
)
|
|
(12.0
|
)
|
||
INCREASE IN CASH AND CASH EQUIVALENTS
|
395.2
|
|
|
66.8
|
|
||
Cash and cash equivalents at beginning of period
|
274.8
|
|
|
199.4
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
670.0
|
|
|
$
|
266.2
|
|
|
|
|
|
||||
Supplemental non-cash disclosures:
|
|
|
|
||||
Common stock issued for Jarden Acquisition
|
$
|
9,480.3
|
|
|
$
|
—
|
|
Debt assumed, at fair value, in the Jarden Acquisition
|
$
|
1,124.0
|
|
|
$
|
—
|
|
Accounts receivable
|
|
$
|
1,369.5
|
|
Inventories
|
|
2,486.8
|
|
|
Other current assets
|
|
187.8
|
|
|
Property, plant and equipment
|
|
1,041.3
|
|
|
Goodwill
|
|
8,339.2
|
|
|
Identifiable intangible assets
|
|
13,403.3
|
|
|
Other assets
|
|
146.0
|
|
|
Total assets
|
|
$
|
26,973.9
|
|
|
|
|
||
Accounts payable
|
|
$
|
671.4
|
|
Other current liabilities
|
|
872.5
|
|
|
Debt assumed, at fair value
|
|
1,198.7
|
|
|
Deferred income tax liabilities
|
|
4,875.9
|
|
|
Other noncurrent liabilities
|
|
643.2
|
|
|
Total liabilities
|
|
$
|
8,261.7
|
|
Noncontrolling interests
|
|
28.9
|
|
|
|
|
|
||
Total merger consideration, net of cash acquired
|
|
$
|
18,683.3
|
|
|
|
|
||
Debt repayments, net of cash acquired
|
|
$
|
3,388.9
|
|
Cash paid for the acquisition of Jarden common stock
|
|
5,187.6
|
|
|
Total cash paid, net of cash acquired
|
|
8,576.5
|
|
|
Accrual for merger consideration
|
|
626.5
|
|
|
Fair value of 213.9 million shares of Company common stock issued
|
|
9,480.3
|
|
|
Total merger consideration, net of cash acquired
|
|
$
|
18,683.3
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net sales
|
$
|
3,954.6
|
|
|
$
|
3,786.3
|
|
|
$
|
11,521.7
|
|
|
$
|
10,348.4
|
|
Net income (loss)
|
273.2
|
|
|
209.3
|
|
|
588.8
|
|
|
(240.9
|
)
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.56
|
|
|
$
|
0.43
|
|
|
$
|
1.23
|
|
|
$
|
(0.50
|
)
|
Diluted
|
$
|
0.56
|
|
|
$
|
0.43
|
|
|
$
|
1.22
|
|
|
$
|
(0.50
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net sales
|
$
|
—
|
|
|
$
|
16.2
|
|
|
$
|
—
|
|
|
$
|
48.5
|
|
Income (loss) from discontinued operations before income taxes
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
(1.3
|
)
|
|
$
|
(3.5
|
)
|
Income tax expense (benefit)
|
—
|
|
|
0.2
|
|
|
(0.3
|
)
|
|
(1.3
|
)
|
||||
Income (loss) from discontinued operations
|
—
|
|
|
0.2
|
|
|
(1.0
|
)
|
|
(2.2
|
)
|
||||
Net gain from sale of discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||
Income (loss) from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
(0.4
|
)
|
|
$
|
(2.2
|
)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Accounts receivable, net
|
$
|
90.9
|
|
|
$
|
—
|
|
Inventories, net
|
387.9
|
|
|
35.3
|
|
||
Prepaid expenses and other
|
21.9
|
|
|
2.0
|
|
||
Property, plant and equipment, net
|
204.3
|
|
|
18.2
|
|
||
Goodwill
|
762.7
|
|
|
19.2
|
|
||
Other intangible assets, net
|
242.6
|
|
|
23.7
|
|
||
Other assets
|
1.5
|
|
|
—
|
|
||
Total Assets
|
$
|
1,711.8
|
|
|
$
|
98.4
|
|
|
|
|
|
||||
Accounts payable
|
$
|
104.1
|
|
|
$
|
34.8
|
|
Accrued compensation
|
28.6
|
|
|
—
|
|
||
Other accrued liabilities
|
50.8
|
|
|
8.5
|
|
||
Short-term debt and current portion long-term debt
|
8.0
|
|
|
—
|
|
||
Other noncurrent liabilities
|
16.3
|
|
|
—
|
|
||
Total Liabilities
|
$
|
207.8
|
|
|
$
|
43.3
|
|
|
Foreign Currency Translation Loss
(1)
|
|
Unrecognized
Pension & Other
Postretirement
Costs, Net of Tax
|
|
Derivative Hedging Gain (Loss), Net of Tax
|
|
AOCI
|
||||||||
Balance at December 31, 2015
|
$
|
(411.7
|
)
|
|
$
|
(422.3
|
)
|
|
$
|
0.2
|
|
|
$
|
(833.8
|
)
|
Other comprehensive (loss) income before reclassifications
|
(23.3
|
)
|
|
13.6
|
|
|
(74.5
|
)
|
|
(84.2
|
)
|
||||
Amounts reclassified to earnings
|
1.8
|
|
|
9.6
|
|
|
25.6
|
|
|
37.0
|
|
||||
Net current period other comprehensive (loss) income
|
(21.5
|
)
|
|
23.2
|
|
|
(48.9
|
)
|
|
(47.2
|
)
|
||||
Balance at September 30, 2016
|
$
|
(433.2
|
)
|
|
$
|
(399.1
|
)
|
|
$
|
(48.7
|
)
|
|
$
|
(881.0
|
)
|
(1)
|
Includes foreign exchange losses of
$5.7 million
arising during the
nine
months ended
September 30, 2016
associated with intercompany loans designated as long-term and
$2.3 million
of foreign exchange gains associated with long-term debt designated as a hedge of a net investment.
|
|
Foreign Currency Translation Loss
(2)
|
|
Unrecognized
Pension & Other
Postretirement
Costs, Net of Tax
|
|
Derivative Hedging Gain (Loss), Net of Tax
|
|
AOCI
|
||||||||
Balance at December 31, 2014
|
$
|
(287.8
|
)
|
|
$
|
(511.7
|
)
|
|
$
|
5.1
|
|
|
$
|
(794.4
|
)
|
Other comprehensive (loss) income before reclassifications
|
(128.6
|
)
|
|
3.5
|
|
|
5.6
|
|
|
(119.5
|
)
|
||||
Amounts reclassified to earnings
|
—
|
|
|
12.1
|
|
|
(6.9
|
)
|
|
5.2
|
|
||||
Net current period other comprehensive (loss) income
|
(128.6
|
)
|
|
15.6
|
|
|
(1.3
|
)
|
|
(114.3
|
)
|
||||
Balance at September 30, 2015
|
$
|
(416.4
|
)
|
|
$
|
(496.1
|
)
|
|
$
|
3.8
|
|
|
$
|
(908.7
|
)
|
(2)
|
Includes foreign exchange losses of
$16.9 million
arising during the
nine
months ended
September 30, 2015
associated with intercompany loans designated as long-term.
|
|
Amount Reclassified to Earnings as Expense (Benefit) in the Statements of Operations
|
|
Affected Line Item in the Condensed Consolidated Statements of Operations
|
||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||
Foreign currency translation loss:
|
|
|
|
|
|
|
|
|
|
||||||||
Total before tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
Other (income) expense, net
|
Tax effect
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
Net of tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
|
Unrecognized pension and other postretirement costs:
|
|
|
|
|
|
|
|
|
|
||||||||
Total before tax
|
$
|
6.1
|
|
|
$
|
5.7
|
|
|
$
|
13.1
|
|
|
$
|
17.1
|
|
|
(1)
|
Tax effect
|
(1.2
|
)
|
|
(1.5
|
)
|
|
(3.5
|
)
|
|
(5.0
|
)
|
|
|
||||
Net of tax
|
$
|
4.9
|
|
|
$
|
4.2
|
|
|
$
|
9.6
|
|
|
$
|
12.1
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||
Total before tax
|
$
|
6.0
|
|
|
$
|
(2.4
|
)
|
|
$
|
32.6
|
|
|
$
|
(10.3
|
)
|
|
(2)
|
Tax effect
|
(1.2
|
)
|
|
1.3
|
|
|
(7.0
|
)
|
|
3.4
|
|
|
|
||||
Net of tax
|
$
|
4.8
|
|
|
$
|
(1.1
|
)
|
|
$
|
25.6
|
|
|
$
|
(6.9
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Since Inception Through
|
||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
September 30, 2016
|
||||||||||
Facility and other exit costs, including impairments
|
$
|
(0.1
|
)
|
|
$
|
5.5
|
|
|
$
|
1.5
|
|
|
$
|
5.2
|
|
|
$
|
28.9
|
|
Employee severance, termination benefits and relocation costs
|
1.4
|
|
|
11.8
|
|
|
(4.0
|
)
|
|
40.0
|
|
|
214.5
|
|
|||||
Exited contractual commitments and other
|
(1.5
|
)
|
|
2.5
|
|
|
15.5
|
|
|
13.4
|
|
|
79.4
|
|
|||||
|
$
|
(0.2
|
)
|
|
$
|
19.8
|
|
|
$
|
13.0
|
|
|
$
|
58.6
|
|
|
$
|
322.8
|
|
|
December 31, 2015
|
|
Restructuring
|
|
|
|
September 30, 2016
|
||||||||
|
Balance
|
|
Costs
|
|
Costs Incurred
|
|
Balance
|
||||||||
Facility and other exit costs, including impairments
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
Employee severance, termination benefits and relocation costs
|
49.3
|
|
|
(4.0
|
)
|
|
(21.5
|
)
|
|
23.8
|
|
||||
Exited contractual commitments and other
|
17.3
|
|
|
15.5
|
|
|
(12.4
|
)
|
|
20.4
|
|
||||
|
$
|
66.6
|
|
|
$
|
13.0
|
|
|
$
|
(35.4
|
)
|
|
$
|
44.2
|
|
|
December 31, 2015
|
|
Restructuring
|
|
|
|
September 30, 2016
|
||||||||
|
Balance
|
|
Costs
|
|
Costs Incurred
|
|
Balance
|
||||||||
Facility and other exit costs, including impairments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Employee severance, termination benefits and relocation costs
|
—
|
|
|
20.6
|
|
|
(11.6
|
)
|
|
9.0
|
|
||||
Exited contractual commitments and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
—
|
|
|
$
|
20.6
|
|
|
$
|
(11.6
|
)
|
|
$
|
9.0
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Segment
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Writing
|
$
|
1.1
|
|
|
$
|
6.8
|
|
|
$
|
12.1
|
|
|
$
|
10.4
|
|
Home Solutions
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(1.9
|
)
|
|
4.5
|
|
||||
Tools
|
0.4
|
|
|
2.1
|
|
|
0.5
|
|
|
2.9
|
|
||||
Commercial Products
|
—
|
|
|
0.8
|
|
|
—
|
|
|
1.9
|
|
||||
Baby & Parenting
|
(1.8
|
)
|
|
1.3
|
|
|
3.1
|
|
|
3.4
|
|
||||
Branded Consumables
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
||||
Consumer Solutions
|
1.0
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
||||
Outdoor Solutions
|
3.4
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
||||
Process Solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Corporate
|
6.6
|
|
|
10.6
|
|
|
20.1
|
|
|
38.5
|
|
||||
|
$
|
13.0
|
|
|
$
|
21.0
|
|
|
$
|
41.7
|
|
|
$
|
61.6
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Materials and supplies
|
$
|
414.4
|
|
|
$
|
117.3
|
|
Work in process
|
234.3
|
|
|
108.0
|
|
||
Finished products
|
1,785.4
|
|
|
496.5
|
|
||
|
$
|
2,434.1
|
|
|
$
|
721.8
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Land
|
$
|
107.1
|
|
|
$
|
20.2
|
|
Buildings and improvements
|
654.3
|
|
|
350.8
|
|
||
Machinery and equipment
|
2,404.6
|
|
|
1,743.7
|
|
||
|
3,166.0
|
|
|
2,114.7
|
|
||
Accumulated depreciation
|
(1,652.3
|
)
|
|
(1,515.5
|
)
|
||
|
$
|
1,513.7
|
|
|
$
|
599.2
|
|
|
December 31, 2015
|
|
|
|
September 30, 2016
|
||||||||||
Segment
|
Balance
|
Acquisitions
(1)
|
Other Adjustments
(2)
|
Foreign Currency
|
Balance
|
||||||||||
Writing
|
$
|
1,359.0
|
|
$
|
486.6
|
|
$
|
—
|
|
$
|
12.5
|
|
$
|
1,858.1
|
|
Home Solutions
|
361.1
|
|
578.4
|
|
—
|
|
—
|
|
939.5
|
|
|||||
Tools
|
474.4
|
|
249.6
|
|
(713.6
|
)
|
(1.8
|
)
|
8.6
|
|
|||||
Commercial Products
|
387.3
|
|
239.3
|
|
—
|
|
(0.6
|
)
|
626.0
|
|
|||||
Baby & Parenting
|
209.4
|
|
375.5
|
|
—
|
|
4.2
|
|
589.1
|
|
|||||
Branded Consumables
|
—
|
|
3,131.2
|
|
—
|
|
—
|
|
3,131.2
|
|
|||||
Consumer Solutions
|
—
|
|
614.4
|
|
—
|
|
—
|
|
614.4
|
|
|||||
Outdoor Solutions
|
—
|
|
2,214.4
|
|
(49.1
|
)
|
—
|
|
2,165.3
|
|
|||||
Process Solutions
|
—
|
|
503.9
|
|
—
|
|
—
|
|
503.9
|
|
|||||
|
$
|
2,791.2
|
|
$
|
8,393.3
|
|
$
|
(762.7
|
)
|
$
|
14.3
|
|
$
|
10,436.1
|
|
(1)
|
Amounts primarily represent the preliminary estimate of goodwill attributable to the Jarden Acquisition and the preliminary allocation of goodwill to the Company’s segments.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Book Value
|
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Book Value
|
||||||||||||
Trade names — indefinite life
|
$
|
9,957.6
|
|
$
|
—
|
|
$
|
9,957.6
|
|
|
$
|
653.4
|
|
$
|
—
|
|
$
|
653.4
|
|
Trade names — other
|
286.4
|
|
(28.8
|
)
|
257.6
|
|
|
46.0
|
|
(30.0
|
)
|
16.0
|
|
||||||
Capitalized software
|
466.5
|
|
(238.8
|
)
|
227.7
|
|
|
465.6
|
|
(252.7
|
)
|
212.9
|
|
||||||
Patents and intellectual property
|
230.0
|
|
(98.0
|
)
|
132.0
|
|
|
142.8
|
|
(89.9
|
)
|
52.9
|
|
||||||
Customer relationships & distributor channels
|
3,711.6
|
|
(170.6
|
)
|
3,541.0
|
|
|
231.9
|
|
(104.5
|
)
|
127.4
|
|
||||||
Other
|
26.4
|
|
(9.8
|
)
|
16.6
|
|
|
4.2
|
|
(3.1
|
)
|
1.1
|
|
||||||
|
$
|
14,678.5
|
|
$
|
(546.0
|
)
|
$
|
14,132.5
|
|
|
$
|
1,543.9
|
|
$
|
(480.2
|
)
|
$
|
1,063.7
|
|
|
Amortization Periods (in years)
|
Trade names — indefinite life
|
N/A
|
Trade names — other
|
3–30 years
|
Capitalized software
|
3–12 years
|
Patents and intellectual property
|
3–14 years
|
Customer relationships & distributor channels
|
3–30 years
|
Other
|
3–5 years
|
2016
|
2017
|
2018
|
2019
|
2020
|
$73.2
|
$311.7
|
$307.0
|
$287.1
|
$235.6
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Medium-term notes (original maturities up to 10 years)
|
$
|
9,061.8
|
|
|
$
|
2,674.1
|
|
Long-term notes (original maturities more than 10 years)
|
2,221.7
|
|
|
—
|
|
||
Term loan
|
748.9
|
|
|
—
|
|
||
Commercial paper
|
187.0
|
|
|
—
|
|
||
Receivables facilities
|
449.4
|
|
|
350.0
|
|
||
Other debt
|
79.0
|
|
|
33.8
|
|
||
Total debt
|
12,747.8
|
|
|
3,057.9
|
|
||
Short-term debt and current portion of long-term debt
|
(704.5
|
)
|
|
(388.8
|
)
|
||
Long-term debt
|
$
|
12,043.3
|
|
|
$
|
2,669.1
|
|
•
|
The Company records in OCI the effective portion of the gains or losses on foreign currency forward-exchange contracts that are designated as cash flow hedges and reclassify those amounts, as appropriate, into earnings in the same period or periods during which the hedged transaction affects earnings.
|
•
|
The Company recognizes the gains and losses on foreign currency forward-exchange contracts that are used to offset the same foreign currency assets or liabilities immediately into earnings along with the earnings impact of the items they generally offset. These contracts essentially take the opposite currency position of that reflected in the month-end balance sheet to counterbalance the effect of any currency movement. Such contracts are not designated as hedges.
|
|
|
|
Assets
|
|
|
|
Liabilities
|
||||||||||||
Derivatives designated as hedging instruments
|
Balance Sheet Location
|
|
September 30, 2016
|
|
December 31, 2015
|
|
Balance Sheet Location
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
Interest rate swaps
|
Other assets
|
|
$
|
18.9
|
|
|
$
|
2.2
|
|
|
Other noncurrent liabilities
|
|
$
|
—
|
|
|
$
|
5.3
|
|
Forward-starting interest rate swaps
|
Prepaid expenses and other
|
|
—
|
|
|
0.1
|
|
|
Other accrued liabilities
|
|
—
|
|
|
3.2
|
|
||||
Cross-currency interest rate swaps
|
Other assets
|
|
—
|
|
|
0.6
|
|
|
Other noncurrent liabilities
|
|
32.0
|
|
|
3.3
|
|
||||
Foreign exchange contracts on forecasted transactions
|
Prepaid expenses and other and other assets
|
|
2.5
|
|
|
6.6
|
|
|
Other accrued liabilities
|
|
1.7
|
|
|
0.1
|
|
||||
Foreign exchange contracts on intercompany borrowings
|
Prepaid expenses and other
|
|
—
|
|
|
—
|
|
|
Other accrued liabilities
|
|
—
|
|
|
1.6
|
|
||||
Total assets
|
|
|
$
|
21.4
|
|
|
$
|
9.5
|
|
|
Total liabilities
|
|
$
|
33.7
|
|
|
$
|
13.5
|
|
Derivatives in fair value hedging relationships
|
Location of gain (loss)
recognized in income
|
|
Amount of gain (loss) recognized in income
|
||||||||||||||
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
|
September 30,
|
|||||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||
Interest rate swaps
|
Interest expense, net
|
|
$
|
(5.3
|
)
|
|
$
|
17.5
|
|
|
$
|
22.0
|
|
|
$
|
16.6
|
|
Fixed-rate debt
|
Interest expense, net
|
|
$
|
5.3
|
|
|
$
|
(17.5
|
)
|
|
$
|
(22.0
|
)
|
|
$
|
(16.6
|
)
|
Derivatives in cash flow hedging relationships
|
Location of gain (loss)
recognized in income
|
|
Amount of gain (loss) reclassified
from AOCI into income
|
||||||||||||||
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
|
September 30,
|
|||||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||
Forward-starting interest rate swaps
|
Interest expense, net
|
|
$
|
(2.4
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
(0.6
|
)
|
Cross-currency interest rate swaps on intercompany borrowings
|
Other expense, net
|
|
(5.2
|
)
|
|
(2.0
|
)
|
|
(29.6
|
)
|
|
(2.0
|
)
|
||||
Foreign exchange contracts on forecasted transactions
|
Cost of products sold
|
|
1.9
|
|
|
4.8
|
|
|
2.1
|
|
|
13.1
|
|
||||
Foreign exchange contracts on intercompany borrowings
|
Other expense, net
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||
|
|
|
$
|
(6.0
|
)
|
|
$
|
2.4
|
|
|
$
|
(32.6
|
)
|
|
$
|
10.3
|
|
|
|||||||||||||||
Derivatives in cash flow hedging relationships
|
Amount of gain (loss) recognized in AOCI
|
||||||||||||||
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
September 30,
|
|
September 30,
|
|||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
Forward-starting interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(88.1
|
)
|
|
$
|
—
|
|
Cross-currency interest rate swaps on intercompany borrowings
|
(3.7
|
)
|
|
(6.0
|
)
|
|
(29.3
|
)
|
|
(2.9
|
)
|
||||
Foreign exchange contracts on forecasted transactions
|
0.1
|
|
|
8.3
|
|
|
7.3
|
|
|
12.3
|
|
||||
Foreign exchange contracts on intercompany borrowings
|
(0.8
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
0.5
|
|
||||
|
$
|
(4.4
|
)
|
|
$
|
0.9
|
|
|
$
|
(110.1
|
)
|
|
$
|
9.9
|
|
|
|
|
Assets
|
|
|
|
Liabilities
|
||||||||||||
Derivatives not designated as hedging instruments
|
Balance Sheet Location
|
|
September 30, 2016
|
|
December 31, 2015
|
|
Balance Sheet Location
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
Foreign exchange contracts
|
Prepaid expenses and other
|
|
$
|
15.1
|
|
|
$
|
—
|
|
|
Other accrued liabilities
|
|
$
|
16.9
|
|
|
$
|
—
|
|
Commodity contracts
|
Prepaid expenses and other
|
|
—
|
|
|
—
|
|
|
Other accrued liabilities
|
|
1.7
|
|
|
—
|
|
||||
Total assets
|
|
|
$
|
15.1
|
|
|
$
|
—
|
|
|
Total liabilities
|
|
$
|
18.6
|
|
|
$
|
—
|
|
|
U.S.
|
|
International
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost-benefits earned during the period
|
$
|
0.6
|
|
|
$
|
0.8
|
|
|
$
|
1.9
|
|
|
$
|
1.5
|
|
Interest cost on projected benefit obligation
|
12.2
|
|
|
10.3
|
|
|
4.7
|
|
|
5.0
|
|
||||
Expected return on plan assets
|
(18.8
|
)
|
|
(14.4
|
)
|
|
(5.7
|
)
|
|
(5.7
|
)
|
||||
Amortization of prior service cost, actuarial loss and other
|
5.5
|
|
|
6.8
|
|
|
3.5
|
|
|
0.9
|
|
||||
Net periodic pension cost
|
$
|
(0.5
|
)
|
|
$
|
3.5
|
|
|
$
|
4.4
|
|
|
$
|
1.7
|
|
|
U.S.
|
|
International
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost-benefits earned during the period
|
$
|
2.0
|
|
|
$
|
2.4
|
|
|
$
|
5.0
|
|
|
$
|
4.5
|
|
Interest cost on projected benefit obligation
|
32.3
|
|
|
30.9
|
|
|
14.2
|
|
|
15.0
|
|
||||
Expected return on plan assets
|
(49.4
|
)
|
|
(43.2
|
)
|
|
(17.0
|
)
|
|
(17.1
|
)
|
||||
Amortization of prior service cost, actuarial loss and other
|
16.3
|
|
|
20.4
|
|
|
4.9
|
|
|
2.7
|
|
||||
Net periodic pension cost
|
$
|
1.2
|
|
|
$
|
10.5
|
|
|
$
|
7.1
|
|
|
$
|
5.1
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost-benefits earned during the period
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
Interest cost on projected benefit obligation
|
0.6
|
|
|
0.8
|
|
|
1.6
|
|
|
2.4
|
|
||||
Amortization of prior service benefit and actuarial gains
|
(2.7
|
)
|
|
(1.9
|
)
|
|
(7.9
|
)
|
|
(5.7
|
)
|
||||
Net other postretirement benefit cost (benefit)
|
$
|
(2.0
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(6.2
|
)
|
|
$
|
(3.0
|
)
|
|
U.S.
|
|
International
|
||||
Projected benefit obligations
|
$
|
728.5
|
|
|
$
|
67.8
|
|
Plan assets
|
523.3
|
|
|
34.3
|
|
||
Net defined benefit plan liabilities
|
$
|
205.2
|
|
|
$
|
33.5
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
186.5
|
|
|
$
|
134.0
|
|
|
$
|
362.6
|
|
|
$
|
339.0
|
|
(Loss) income from discontinued operations, net of tax
|
—
|
|
|
0.2
|
|
|
(0.4
|
)
|
|
(2.2
|
)
|
||||
Net income
|
$
|
186.5
|
|
|
$
|
134.2
|
|
|
$
|
362.2
|
|
|
$
|
336.8
|
|
Dividends and equivalents for share-based awards expected to be forfeited
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Net income for basic and diluted earnings per share
|
$
|
186.5
|
|
|
$
|
134.3
|
|
|
$
|
362.2
|
|
|
$
|
336.9
|
|
Denominator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding
|
482.3
|
|
|
267.5
|
|
|
396.9
|
|
|
268.2
|
|
||||
Share-based payment awards classified as participating securities
|
1.7
|
|
|
1.3
|
|
|
1.4
|
|
|
1.4
|
|
||||
Denominator for basic earnings per share
|
484.0
|
|
|
268.8
|
|
|
398.3
|
|
|
269.6
|
|
||||
Dilutive securities
(1)
|
2.2
|
|
|
2.2
|
|
|
1.8
|
|
|
2.2
|
|
||||
Denominator for diluted earnings per share
|
486.2
|
|
|
271.0
|
|
|
400.1
|
|
|
271.8
|
|
(1)
|
Dilutive securities include “in the money” options, non-participating restricted stock units and performance stock units. The weighted-average shares outstanding for the
nine
months ended
September 30, 2016
and
2015
exclude the weighted average effect of
0.1 million
and
0.2 million
outstanding performance stock units, respectively, because the securities were anti-dilutive.
|
|
Restricted Stock Units
|
|
Weighted-
Average Grant
Date Fair Value
|
|||
Outstanding at December 31, 2015
|
2.9
|
|
|
$
|
34
|
|
Granted
|
2.6
|
|
|
55
|
|
|
Vested
|
(1.0
|
)
|
|
27
|
|
|
Forfeited
|
(0.2
|
)
|
|
44
|
|
|
Outstanding at September 30, 2016
|
4.3
|
|
|
$
|
48
|
|
Fair Value as of September 30, 2016
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Investment securities, including mutual funds
|
$
|
12.7
|
|
|
$
|
4.8
|
|
|
$
|
7.9
|
|
|
$
|
—
|
|
Derivatives
|
36.5
|
|
|
—
|
|
|
36.5
|
|
|
—
|
|
||||
Total
|
$
|
49.2
|
|
|
$
|
4.8
|
|
|
$
|
44.4
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
52.3
|
|
|
—
|
|
|
52.3
|
|
|
—
|
|
||||
Total
|
$
|
52.3
|
|
|
$
|
—
|
|
|
$
|
52.3
|
|
|
$
|
—
|
|
Fair Value as of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Investment securities, including mutual funds
|
$
|
6.9
|
|
|
$
|
4.5
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
Derivatives
|
9.5
|
|
|
—
|
|
|
9.5
|
|
|
—
|
|
||||
Total
|
$
|
16.4
|
|
|
$
|
4.5
|
|
|
$
|
11.9
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
13.5
|
|
|
—
|
|
|
13.5
|
|
|
—
|
|
||||
Total
|
$
|
13.5
|
|
|
$
|
—
|
|
|
$
|
13.5
|
|
|
$
|
—
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
||||||||
Medium-term and long-term notes
|
$
|
12,352.8
|
|
|
$
|
11,283.5
|
|
|
$
|
2,660.7
|
|
|
$
|
2,674.1
|
|
Segment
|
|
Key Brands
|
|
Description of Primary Products
|
Writing
|
|
Sharpie
®
, Paper Mate
®
, Expo
®
, Prismacolor
®
,
Mr. Sketch
®
, Elmer’s
®
,
X-Acto
®
, Parker
®
, Waterman
®
, Dymo
®
Office
|
|
Writing instruments, including markers and highlighters, pens and pencils; art products; activity-based adhesive and cutting products; fine writing instruments; labeling solutions
|
Home Solutions
|
|
Rubbermaid
®
, Contigo
®
,
bubba
®
, Calphalon
®
, Goody
®
|
|
Indoor/outdoor organization, food storage and home storage products; durable beverage containers; gourmet cookware, bakeware and cutlery; hair care accessories
|
Tools
|
|
Irwin
®
, Lenox
®
, hilmor
™
, Dymo
®
Industrial
|
|
Hand tools and power tool accessories; industrial bandsaw blades; tools for HVAC systems; label makers and printers for industrial use
|
Commercial Products
|
|
Rubbermaid Commercial Products
®
|
|
Cleaning and refuse products; hygiene systems; material handling solutions
|
Baby & Parenting
|
|
Graco
®
, Baby Jogger
®
, Aprica
®
, Teutonia
®
|
|
Infant and juvenile products such as car seats, strollers, highchairs and playards
|
Branded Consumables
|
|
Yankee Candle
®
, Waddington, Ball
®
, Diamond
®
, First Alert
®
, NUK
®
, Pine Mountain
®
|
|
Branded consumer products; consumable and fundamental household staples
|
Consumer Solutions
|
|
Crock-Pot
®
, FoodSaver
®
, Holmes
®
, Mr. Coffee
®
, Oster
®
, Rainbow
®
, Sunbeam
®
|
|
Household products, including kitchen appliances and home environment products
|
Outdoor Solutions
|
|
Coleman
®
, Jostens
®
, Berkley
®
, Shakespeare
®
, Rawlings
®
, Völkl
®
, K2
®
, Marmot
®
|
|
Products for outdoor and outdoor-related activities
|
Process Solutions
|
|
Jarden Plastic Solutions, Jarden Applied Materials, Jarden Zinc Products
|
|
Plastic products, including closures, contact lens packaging, medical disposables, plastic cutlery and rigid packaging
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Sales
(1)
|
|
|
|
|
|
|
|
||||||||
Writing
|
$
|
526.3
|
|
|
$
|
459.5
|
|
|
$
|
1,479.5
|
|
|
$
|
1,297.2
|
|
Home Solutions
|
371.8
|
|
|
459.4
|
|
|
1,177.4
|
|
|
1,262.4
|
|
||||
Tools
|
185.5
|
|
|
196.7
|
|
|
562.6
|
|
|
582.3
|
|
||||
Commercial Products
|
199.2
|
|
|
206.8
|
|
|
567.7
|
|
|
602.6
|
|
||||
Baby & Parenting
|
231.1
|
|
|
207.6
|
|
|
677.8
|
|
|
610.4
|
|
||||
Branded Consumables
|
957.3
|
|
|
—
|
|
|
1,734.6
|
|
|
—
|
|
||||
Consumer Solutions
|
650.0
|
|
|
—
|
|
|
1,056.6
|
|
|
—
|
|
||||
Outdoor Solutions
|
731.9
|
|
|
—
|
|
|
1,685.3
|
|
|
—
|
|
||||
Process Solutions
|
101.5
|
|
|
—
|
|
|
186.6
|
|
|
—
|
|
||||
|
$
|
3,954.6
|
|
|
$
|
1,530.0
|
|
|
$
|
9,128.1
|
|
|
$
|
4,354.9
|
|
Operating Income (Loss)
(2)
|
|
|
|
|
|
|
|
||||||||
Writing
|
$
|
131.5
|
|
|
$
|
114.1
|
|
|
$
|
369.4
|
|
|
$
|
329.0
|
|
Home Solutions
|
56.1
|
|
|
76.0
|
|
|
133.9
|
|
|
183.2
|
|
||||
Tools
|
22.1
|
|
|
20.5
|
|
|
63.0
|
|
|
66.1
|
|
||||
Commercial Products
|
33.7
|
|
|
29.5
|
|
|
81.5
|
|
|
75.4
|
|
||||
Baby & Parenting
|
34.6
|
|
|
10.2
|
|
|
82.1
|
|
|
27.4
|
|
||||
Branded Consumables
|
122.3
|
|
|
—
|
|
|
96.3
|
|
|
—
|
|
||||
Consumer Solutions
|
38.0
|
|
|
—
|
|
|
21.5
|
|
|
—
|
|
||||
Outdoor Solutions
|
(18.7
|
)
|
|
—
|
|
|
36.7
|
|
|
—
|
|
||||
Process Solutions
|
7.4
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
||||
Restructuring costs
|
(13.0
|
)
|
|
(21.0
|
)
|
|
(41.7
|
)
|
|
(61.6
|
)
|
||||
Corporate
|
(90.1
|
)
|
|
(42.7
|
)
|
|
(261.7
|
)
|
|
(120.0
|
)
|
||||
|
$
|
323.9
|
|
|
$
|
186.6
|
|
|
$
|
587.0
|
|
|
$
|
499.5
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Total Assets
|
|
|
|
||||
Writing
|
$
|
1,354.1
|
|
|
$
|
1,286.5
|
|
Home Solutions
|
834.6
|
|
|
776.7
|
|
||
Tools
|
550.0
|
|
|
578.8
|
|
||
Commercial Products
|
344.6
|
|
|
351.7
|
|
||
Baby & Parenting
|
444.9
|
|
|
485.1
|
|
||
Branded Consumables
|
8,271.1
|
|
|
—
|
|
||
Consumer Solutions
|
4,505.2
|
|
|
—
|
|
||
Outdoor Solutions
|
5,143.8
|
|
|
—
|
|
||
Process Solutions
|
626.5
|
|
|
—
|
|
||
Corporate
(3)
|
12,340.7
|
|
|
3,742.2
|
|
||
|
$
|
34,415.5
|
|
|
$
|
7,221.0
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(
in millions
)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Sales
(1), (4)
|
|
|
|
|
|
|
|
||||||||
North America
|
$
|
3,023.9
|
|
|
$
|
1,184.4
|
|
|
$
|
7,123.0
|
|
|
$
|
3,333.7
|
|
Europe, Middle East and Africa
|
509.4
|
|
|
143.1
|
|
|
1,092.1
|
|
|
437.7
|
|
||||
Latin America
|
195.4
|
|
|
109.6
|
|
|
410.8
|
|
|
313.6
|
|
||||
Asia Pacific
|
225.9
|
|
|
92.9
|
|
|
502.2
|
|
|
269.9
|
|
||||
Total International
|
930.7
|
|
|
345.6
|
|
|
2,005.1
|
|
|
1,021.2
|
|
||||
|
$
|
3,954.6
|
|
|
$
|
1,530.0
|
|
|
$
|
9,128.1
|
|
|
$
|
4,354.9
|
|
(1)
|
All intercompany transactions have been eliminated. Sales to Wal-Mart Stores, Inc. and subsidiaries amounted to approximately
13.6%
and
12.6%
of consolidated net sales in the
three
months ended
September 30, 2016
and
2015
, respectively, and approximately
13.0%
and
11.5%
of consolidated net sales in the
nine
months ended
September 30, 2016
and
2015
, respectively.
|
(2)
|
Operating income (loss) by segment is net sales less cost of products sold and SG&A expenses for continuing operations. Certain headquarters expenses of an operational nature are allocated to business segments primarily on a net sales basis. Corporate depreciation and amortization is allocated to the segments on a percentage of sales basis, and the allocated depreciation and amortization is included in segment operating income.
|
(3)
|
Corporate assets primarily include capitalized software, cash, benefit plan assets, deferred tax assets, assets held for sale and all of the Company’s goodwill.
|
(4)
|
Geographic sales information is based on the region from which the products are shipped and invoiced.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Customer accruals
|
$
|
411.6
|
|
|
$
|
314.8
|
|
Accruals for manufacturing, marketing and freight expenses
|
86.8
|
|
|
73.0
|
|
||
Accrued self-insurance liabilities, contingencies and warranty
|
240.7
|
|
|
94.2
|
|
||
Accrued retirement and other employee benefits
|
18.7
|
|
|
49.7
|
|
||
Accrued restructuring
|
66.1
|
|
|
67.4
|
|
||
Accrued income taxes
|
2.6
|
|
|
67.4
|
|
||
Accrued other taxes
|
74.9
|
|
|
10.1
|
|
||
Accrued interest expense
|
195.1
|
|
|
18.1
|
|
||
Other
|
271.1
|
|
|
34.2
|
|
||
Other accrued liabilities
|
$
|
1,367.6
|
|
|
$
|
728.9
|
|
Warranty reserve at January 1, 2016
|
$
|
14.7
|
|
Provision for warranties issued
|
70.9
|
|
|
Warranty claims paid
|
(59.0
|
)
|
|
Acquisitions, divestitures and other adjustments
|
78.8
|
|
|
Warranty reserve at September 30, 2016
|
$
|
105.4
|
|
Segment
|
|
Key Brands
|
|
Description of Primary Products
|
Writing
|
|
Sharpie
®
, Paper Mate
®
, Expo
®
, Prismacolor
®
,
Mr. Sketch
®
, Elmer’s
®
,
X-Acto
®
, Parker
®
, Waterman
®
, Dymo
®
Office
|
|
Writing instruments, including markers and highlighters, pens and pencils; art products; activity-based adhesive and cutting products; fine writing instruments; labeling solutions
|
Home Solutions
|
|
Rubbermaid
®
, Contigo
®
, bubba
®
, Calphalon
®
, Goody
®
|
|
Indoor/outdoor organization, food storage and home storage products; durable beverage containers; gourmet cookware, bakeware and cutlery; hair care accessories
|
Tools
|
|
Irwin
®
, Lenox
®
, hilmor
™
, Dymo
®
Industrial
|
|
Hand tools and power tool accessories; industrial bandsaw blades; tools for HVAC systems; label makers and printers for industrial use
|
Commercial Products
|
|
Rubbermaid Commercial
Products
®
|
|
Cleaning and refuse products; hygiene systems; material handling solutions
|
Baby & Parenting
|
|
Graco
®
, Baby Jogger
®
, Aprica
®
, Teutonia
®
|
|
Infant and juvenile products such as car seats, strollers, highchairs and playards
|
Branded Consumables
|
|
Yankee Candle
®
,
Waddington, Ball
®
, Diamond
®
, First Alert
®
, NUK
®
, Pine Mountain
®
|
|
Branded consumer products; consumable and fundamental household staples
|
Consumer Solutions
|
|
Crock-Pot
®
, FoodSaver
®
, Holmes
®
, Mr. Coffee
®
, Oster
®
, Rainbow
®
, Sunbeam
®
|
|
Household products, including kitchen appliances and home environment products
|
Outdoor Solutions
|
|
Coleman
®
, Jostens
®
, Berkley
®
, Shakespeare
®
, Rawlings
®
, Völkl
®
, K2
®
, Marmot
®
|
|
Products for outdoor and outdoor-related activities
|
Process Solutions
|
|
Jarden Plastic Solutions, Jarden Applied Materials, Jarden Zinc Products
|
|
Plastic products including closures, contact lens packaging, medical disposables, plastic cutlery and rigid packaging
|
•
|
Reported net sales increased
109.6%
. Net sales were favorably impacted by volume growth, pricing, the acquisition of Elmer’s, and the Jarden Acquisition, which, contributed a
107.1%
increase in net sales. Net sales were adversely impacted by foreign currency, divestitures and the deconsolidation of the Company’s Venezuelan operations on December 31, 2015. Reported net sales increased
113.7%
,
149.5%
,
31.0%
and
86.1%
in North America, Europe, Latin America and Asia Pacific, respectively, primarily due to the Jarden Acquisition.
|
•
|
Gross margin was
31.5%
, a decline of
770
basis points compared to the prior year period. The decline was primarily due to the negative impact of the
$479.5 million
inventory step-up for the Jarden Acquisition that is included in cost of products sold for the
nine
months ended
September 30, 2016
, foreign currency, mix from the deconsolidation of Venezuela and mix from acquisitions, including the Jarden Acquisition, which were partially offset by the benefits of synergies, productivity and pricing.
|
•
|
Selling, general and administrative expenses (“SG&A”) increased
$1,101.1 million
to
$2,247.4 million
, due primarily to costs associated with the Jarden Acquisition and the SG&A of the Jarden business from the acquisition date. SG&A also increased due to increases in advertising and promotion in support of the Company’s brands and innovation, costs associated with increased incentive and other compensation and costs associated with the acquisition and integration of Jarden. These costs were partially offset by a reduction in overhead costs due to Project Renewal initiatives, costs associated with the Graco product recall in the prior year period and the impacts of foreign currency.
|
•
|
advertising campaigns supporting Paper Mate
®
InkJoy
®
gel pens as well as Prismacolor
®
and Mr. Sketch
®
color pencils and markers in art and coloring;
|
•
|
continued advertising support for Sharpie
®
markers and highlighters, including Sharpie Clear View
®
highlighters which have a unique, see through tip for more precise highlighting;
|
•
|
advertising campaigns supporting the launch of Rubbermaid
®
FreshWorks
TM
, our latest food storage innovation;
|
•
|
advertising support for Calphalon
®
self-sharpening cutlery with SharpIn
TM
technology, which makes knives stay sharp for a life-time; and
|
•
|
advertising for the Graco 4Ever
®
All-in-One convertible car seat, Extend2Fit
TM
car seat, and Aprica
®
Fladea car seat.
|
•
|
The Company continued the execution of Project Renewal and initiated projects to integrate Elmer’s and merge the legacy Newell Rubbermaid and Jarden operations, resulting in
$41.7 million
of restructuring costs in the first
nine
months of
2016
.
|
•
|
The Company completed the offering and sale of
$8.0 billion
principal amount of unsecured senior notes in March 2016 and entered into and expanded other financing arrangements during the first half of 2016. The proceeds were used in April 2016 to finance the cash requirements for the Jarden Acquisition, which included
$5.2 billion
for the cash portion of the merger consideration and
$4.1 billion
to repay certain Jarden debt obligations. As a result of these financing activities, the
$10.5 billion
senior unsecured bridge facility (the “Jarden Bridge Facility”) was terminated, resulting in a
$45.9 million
loss on termination of such credit facility during the first half of 2016. In addition, the Company repaid
$750.0 million
of the
$1.5 billion
of borrowings under a term loan facility, resulting in a
$1.2 million
loss on extinguishment of debt.
|
•
|
The Company completed the divestiture of the Décor business, which resulted in
$232.2 million
of net proceeds and a pretax gain on the sale of the business of
$159.5 million
. The proceeds from the sale of the Décor business were used to repay debt.
|
•
|
The Company reported an effective tax rate of
14.1%
for the first nine months of 2016, compared to
21.2%
in 2015. The tax rate for the
nine
months ended
September 30, 2016
was impacted by the acquisition of Jarden, the geographical mix of earnings, a reduction in the valuation allowance of
$19.4 million
related to certain deferred tax assets of its international operations, and
$33.8 million
for the resolution of certain income tax contingencies. The tax rate for the
nine
months ended
September 30, 2015
was impacted by the geographical mix of earnings and the strengthening of the U.S. Dollar against foreign currencies, offset by tax benefits from the generation of foreign tax credits.
|
•
|
The Company added members to the Newell Brands executive management team to lead the combined business, announced plans to relocate its headquarters to Hoboken, New Jersey and opened its new office building for the Atlanta business hub on Peachtree Dunwoody Road in Atlanta, Georgia.
|
•
|
On October 3, 2016, the Company and Jarden Receivables, LLC, a wholly-owned subsidiary of the Company (“Jarden Receivables”), entered into a loan and servicing agreement and related receivables sale and contribution agreement and performance undertaking (collectively, the “New Receivables Facility”) in order to, among other things, replace the Company's existing
$400.0 million
receivables facility (the "Receivables Facility") and Jarden's
$500.0 million
receivables purchase agreement (the "Jarden Securitization Facility") with a new
$950.0 million
, three-year securitization program.
|
•
|
On October 12, 2016, the Company entered into an agreement to sell the Tools business for an estimated sale price of
$1.95 billion
, subject to working capital adjustments. The transaction is expected to close in 2017, subject to certain customary conditions, including regulatory approvals.
|
|
Total Project
|
|
Through September 30, 2016
|
|
Remaining through December 31, 2017
|
Cost
|
$690 - $725
|
|
$519
|
|
$171 - $206
|
Savings
|
$620 - $675
|
|
$464
|
|
$156 - $211
|
•
|
Ongoing reconfiguration and consolidation of the Company’s manufacturing footprint and distribution centers to reduce overhead, improve operational efficiencies and better utilize existing assets, including the ongoing implementation of projects to better align the Writing segment’s worldwide supply chain footprint.
|
•
|
Ongoing evaluations of the Company’s overhead structure, supply chain organization and processes, customer development organization alignment, and pricing structure to optimize and transform processes, simplify the organization and reduce costs, including the implementation of technology-based solutions to better manage pricing initiatives and merchandising support.
|
•
|
Initiated a project to enhance the Baby & Parenting segment’s route-to-market in certain parts of North America.
|
•
|
Continued implementation of plans to relocate the Company’s Atlanta business hub from 3 Glenlake Parkway in Atlanta, Georgia, to 6655 Peachtree Dunwoody Road in Atlanta, Georgia in early 2016. The Company moved into the new building in April 2016.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
Net sales
|
$
|
3,954.6
|
|
|
100.0
|
%
|
|
$
|
1,530.0
|
|
|
100.0
|
%
|
|
$
|
9,128.1
|
|
|
100.0
|
%
|
|
$
|
4,354.9
|
|
|
100.0
|
%
|
Cost of products sold
|
2,679.8
|
|
|
67.8
|
|
|
931.1
|
|
|
60.9
|
|
|
6,252.0
|
|
|
68.5
|
|
|
2,647.5
|
|
|
60.8
|
|
||||
Gross profit
|
1,274.8
|
|
|
32.2
|
|
|
598.9
|
|
|
39.1
|
|
|
2,876.1
|
|
|
31.5
|
|
|
1,707.4
|
|
|
39.2
|
|
||||
Selling, general and administrative expenses
|
937.9
|
|
|
23.7
|
|
|
391.3
|
|
|
25.6
|
|
|
2,247.4
|
|
|
24.6
|
|
|
1,146.3
|
|
|
26.3
|
|
||||
Impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Restructuring costs
|
13.0
|
|
|
0.3
|
|
|
21.0
|
|
|
1.4
|
|
|
41.7
|
|
|
0.5
|
|
|
61.6
|
|
|
1.4
|
|
||||
Operating income
|
323.9
|
|
|
8.2
|
|
|
186.6
|
|
|
12.2
|
|
|
587.0
|
|
|
6.4
|
|
|
499.5
|
|
|
11.5
|
|
||||
Nonoperating (income) expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net
|
124.5
|
|
|
3.1
|
|
|
17.5
|
|
|
1.1
|
|
|
280.6
|
|
|
3.1
|
|
|
54.8
|
|
|
1.3
|
|
||||
Loss related to extinguishment of debt/credit facility
|
—
|
|
|
|
|
—
|
|
|
|
|
47.1
|
|
|
|
|
—
|
|
|
|
||||||||
Other (income) expense, net
|
(0.7
|
)
|
|
—
|
|
|
9.3
|
|
|
0.6
|
|
|
(162.7
|
)
|
|
(1.8
|
)
|
|
14.4
|
|
|
0.3
|
|
||||
Net nonoperating (income) expenses
|
123.8
|
|
|
3.1
|
|
|
26.8
|
|
|
1.8
|
|
|
165.0
|
|
|
1.8
|
|
|
69.2
|
|
|
1.6
|
|
||||
Income before income taxes
|
200.1
|
|
|
5.1
|
|
|
159.8
|
|
|
10.4
|
|
|
422.0
|
|
|
4.6
|
|
|
430.3
|
|
|
9.9
|
|
||||
Income tax expense
|
13.6
|
|
|
0.3
|
|
|
25.8
|
|
|
1.7
|
|
|
59.4
|
|
|
0.7
|
|
|
91.3
|
|
|
2.1
|
|
||||
Income from continuing operations
|
186.5
|
|
|
4.7
|
|
|
134.0
|
|
|
8.8
|
|
|
362.6
|
|
|
4.0
|
|
|
339.0
|
|
|
7.8
|
|
||||
(Loss) income from discontinued operations
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
(0.1
|
)
|
||||
Net income
|
$
|
186.5
|
|
|
4.7
|
%
|
|
$
|
134.2
|
|
|
8.8
|
%
|
|
$
|
362.2
|
|
|
4.0
|
%
|
|
$
|
336.8
|
|
|
7.7
|
%
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Writing
|
$
|
526.3
|
|
|
$
|
459.5
|
|
|
14.5
|
%
|
Home Solutions
|
371.8
|
|
|
459.4
|
|
|
(19.1
|
)
|
||
Tools
|
185.5
|
|
|
196.7
|
|
|
(5.7
|
)
|
||
Commercial Products
|
199.2
|
|
|
206.8
|
|
|
(3.7
|
)
|
||
Baby & Parenting
|
231.1
|
|
|
207.6
|
|
|
11.3
|
|
||
Branded Consumables
|
957.3
|
|
|
—
|
|
|
NMF
|
|
||
Consumer Solutions
|
650.0
|
|
|
—
|
|
|
NMF
|
|
||
Outdoor Solutions
|
731.9
|
|
|
—
|
|
|
NMF
|
|
||
Process Solutions
|
101.5
|
|
|
—
|
|
|
NMF
|
|
||
Total net sales
|
$
|
3,954.6
|
|
|
$
|
1,530.0
|
|
|
158.5
|
%
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Writing
(1) (2) (3)
|
$
|
131.5
|
|
|
$
|
114.1
|
|
|
15.2
|
%
|
Home Solutions
(1) (3)
|
56.1
|
|
|
76.0
|
|
|
(26.2
|
)
|
||
Tools
(1) (3)
|
22.1
|
|
|
20.5
|
|
|
7.8
|
|
||
Commercial Products
(1)
|
33.7
|
|
|
29.5
|
|
|
14.2
|
|
||
Baby & Parenting
(1) (3)
|
34.6
|
|
|
10.2
|
|
|
239.2
|
|
||
Branded Consumables
(4)
|
122.3
|
|
|
—
|
|
|
NMF
|
|
||
Consumer Solutions
(4)
|
38.0
|
|
|
—
|
|
|
NMF
|
|
||
Outdoor Solutions
(4)
|
(18.7
|
)
|
|
—
|
|
|
NMF
|
|
||
Process Solutions
(4)
|
7.4
|
|
|
—
|
|
|
NMF
|
|
||
Restructuring costs
|
(13.0
|
)
|
|
(21.0
|
)
|
|
(38.1
|
)
|
||
Corporate
(1) (3)
|
(90.1
|
)
|
|
(42.7
|
)
|
|
111.0
|
|
||
Total operating income
|
$
|
323.9
|
|
|
$
|
186.6
|
|
|
73.6
|
%
|
(1)
|
Includes Project Renewal-related costs of
$2.3 million
,
$0.5 million
,
$0.5 million
,
$0.4 million
and
$3.9 million
in Writing, Home Solutions, Tools, Commercial Products, and Corporate, respectively, for the
three
months ended
September 30, 2016
. Includes Project Renewal-related costs of
$20.1 million
,
$0.6 million
,
$0.3 million
and
$1.9 million
in Corporate, Writing, Home Solutions and Commercial Products segments, respectively, for the
three
months ended
September 30, 2015
.
|
(2)
|
Includes
$1.4 million
of costs for the
three
months ended
September 30, 2015
in Writing relating to inventory charges from the devaluation of the Venezuelan Bolivar.
|
(3)
|
Includes
$56.3 million
of acquisition and integration costs primarily in Corporate for the
three
months ended
September 30, 2016
, primarily associated with the Jarden Acquisition. Home Solutions operating income for the
three
months ended
September 30, 2016
includes
$0.7 million
of divestiture costs associated with the divestiture of Décor. Tools operating income for the
three
months ended
September 30, 2016
includes
$0.4 million
of divestiture costs associated with the planned divestiture of Tools (excluding Dymo® industrial labeling). Writing and Home Solutions operating income for the
three
months ended
September 30, 2015
include
$0.3 million
and
$0.2 million
, respectively, of acquisition and integration costs.
|
(4)
|
Operating income for the
three
months ended
September 30, 2016
for the Branded Consumables, Consumer Solutions, Outdoor Solutions and Process Solutions segments includes
$19.5 million
,
$44.9 million
,
$81.8 million
and
$(0.4) million
, respectively, of cost of products sold associated with the fair value step-up of Jarden inventory.
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Writing
|
$
|
1,479.5
|
|
|
$
|
1,297.2
|
|
|
14.1
|
%
|
Home Solutions
|
1,177.4
|
|
|
1,262.4
|
|
|
(6.7
|
)
|
||
Tools
|
562.6
|
|
|
582.3
|
|
|
(3.4
|
)
|
||
Commercial Products
|
567.7
|
|
|
602.6
|
|
|
(5.8
|
)
|
||
Baby & Parenting
|
677.8
|
|
|
610.4
|
|
|
11.0
|
|
||
Branded Consumables
|
1,734.6
|
|
|
—
|
|
|
NMF
|
|
||
Consumer Solutions
|
1,056.6
|
|
|
—
|
|
|
NMF
|
|
||
Outdoor Solutions
|
1,685.3
|
|
|
—
|
|
|
NMF
|
|
||
Process Solutions
|
186.6
|
|
|
—
|
|
|
NMF
|
|
||
Total net sales
|
$
|
9,128.1
|
|
|
$
|
4,354.9
|
|
|
109.6
|
%
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Writing
(1) (2) (3)
|
$
|
369.4
|
|
|
$
|
329.0
|
|
|
12.3
|
%
|
Home Solutions
(1) (3)
|
133.9
|
|
|
183.2
|
|
|
(26.9
|
)
|
||
Tools
(1) (3)
|
63.0
|
|
|
66.1
|
|
|
(4.7
|
)
|
||
Commercial Products
(1)
|
81.5
|
|
|
75.4
|
|
|
8.1
|
|
||
Baby & Parenting
(1)
(3) (4)
|
82.1
|
|
|
27.4
|
|
|
199.6
|
|
||
Branded Consumables
(5)
|
96.3
|
|
|
—
|
|
|
NMF
|
|
||
Consumer Solutions
(5)
|
21.5
|
|
|
—
|
|
|
NMF
|
|
||
Outdoor Solutions
(5)
|
36.7
|
|
|
—
|
|
|
NMF
|
|
||
Process Solutions
(5)
|
6.0
|
|
|
—
|
|
|
NMF
|
|
||
Restructuring costs
|
(41.7
|
)
|
|
(61.6
|
)
|
|
(32.3
|
)
|
||
Corporate
(1) (3)
|
(261.7
|
)
|
|
(120.0
|
)
|
|
118.1
|
|
||
Total operating income
|
$
|
587.0
|
|
|
$
|
499.5
|
|
|
17.5
|
%
|
(1)
|
Includes Project Renewal-related costs of
$7.7 million
,
$2.4 million
,
$2.0 million
,
$0.9 million
and
$23.7 million
in Writing, Home Solutions, Tools, Commercial Products, and Corporate, respectively, for the
nine
months ended
September 30, 2016
. Corporate, Writing, Home Solutions and Commercial Products operating income include Project Renewal-related costs of
$53.6 million
,
$1.1 million
,
$0.5 million
and
$2.6 million
, respectively, for the
nine
months ended
September 30, 2015
.
|
(2)
|
Includes
$2.0 million
of costs for the
nine
months ended
September 30, 2015
in Writing relating to inventory charges from the devaluation of the Venezuelan Bolivar.
|
(3)
|
Includes
$137.0 million
of acquisition and integration costs primarily in Corporate for the
nine
months ended
September 30, 2016
, primarily associated with the Jarden Acquisition. Home Solutions operating income for the
nine
months ended
September 30, 2016
includes
$2.2 million
of divestiture costs associated with the divestiture of Décor. Tools operating income for the
nine
months ended
September 30, 2016
includes
$0.4 million
of divestiture costs associated with the planned divestiture of Tools (excluding Dymo® industrial labeling). Writing, Home Solutions and Baby & Parenting operating income for the
nine
months ended
September 30, 2015
include
$0.3 million
,
$1.3 million
and
$1.7 million
, respectively, of acquisition and integration costs.
|
(4)
|
Includes
$10.2 million
of costs in Baby & Parenting for the
nine
months ended
September 30, 2015
related to the Graco harness buckle recall in the U.S.
|
(5)
|
Operating income for the
nine
months ended
September 30, 2016
for the Branded Consumables, Consumer Solutions, Outdoor Solutions and Process Solutions segments includes
$137.9 million
,
$103.4 million
,
$230.2 million
and
$8.0 million
, respectively, of cost of products sold primarily associated with the fair value step-up of Jarden inventory.
|
|
2016
|
|
2015
|
||||
Cash provided by operating activities
|
$
|
837.0
|
|
|
$
|
288.1
|
|
Cash used in investing activities
|
(8,673.9
|
)
|
|
(139.7
|
)
|
||
Cash provided by financing activities
|
8,243.1
|
|
|
(69.6
|
)
|
||
Currency effect on cash and cash equivalents
|
(11.0
|
)
|
|
(12.0
|
)
|
||
Increase in cash and cash equivalents
|
$
|
395.2
|
|
|
$
|
66.8
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
|||
Accounts receivable
|
59
|
|
|
73
|
|
|
69
|
|
Inventory
(1)
|
90
|
|
|
71
|
|
|
88
|
|
Accounts payable
(1)
|
(49
|
)
|
|
(64
|
)
|
|
(66
|
)
|
Cash conversion cycle
|
100
|
|
|
80
|
|
|
91
|
|
•
|
Cash and cash equivalents at
September 30, 2016
were
$670.0 million
, and the Company had
$1.0 billion
of total available borrowing capacity under the
$1.25 billion
unsecured syndicated revolving credit facility,
$70.0 million
of borrowing capacity under the
$400.0 million
receivables facility and
$373.5 million
of availability under the Jarden Securitization Facility.
|
•
|
Working capital at
September 30, 2016
was
$3,814.0 million
compared to
$504.9 million
at
December 31, 2015
, and the current ratio at
September 30, 2016
was
1.94
:1 compared to
1.25
:1 at
December 31, 2015
. The improvement in working capital and the current ratio is primarily attributable to increased long-term borrowings to finance the cash requirements associated with the Jarden Acquisition.
|
•
|
The Company monitors its overall capitalization by evaluating net debt to total capitalization. Net debt to total capitalization is defined as the sum of short- and long-term debt, less cash, divided by the sum of total debt and stockholders’ equity, less cash. Net debt to total capitalization decreased to
0.51
:1 at
September 30, 2016
from
0.60
:1 at
December 31, 2015
. The decrease in net debt to total capitalization is primarily attributable to
$9.5 billion
of borrowings to finance the Jarden Acquisition offset by the
$661.9 million
of cash acquired in the Jarden Acquisition and the issuance of shares for the Jarden Acquisition valued at
$9.5 billion
.
|
|
2016
|
|
2015
|
||||||||||||
Short-term Borrowing Arrangement
|
Maximum
|
|
Average
|
|
Maximum
|
|
Average
|
||||||||
Commercial paper
|
$
|
508.0
|
|
|
$
|
254.6
|
|
|
$
|
551.2
|
|
|
$
|
377.5
|
|
Receivables Facility and Securitization Facility
|
839.4
|
|
|
620.5
|
|
|
400.0
|
|
|
327.4
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Average outstanding debt
|
$
|
13,199.1
|
|
|
$
|
2,863.8
|
|
|
$
|
10,018.6
|
|
|
$
|
2,796.7
|
|
Average interest rate
|
3.7
|
%
|
|
2.7
|
%
|
|
3.6
|
%
|
|
2.8
|
%
|
|
Senior Debt
Credit Rating
|
|
Short-term Debt
Credit Rating
|
|
Outlook
|
Moody’s Investors Service
|
Baa3
|
|
P-3
|
|
Stable
|
Standard & Poor’s
|
BBB-
|
|
A-3
|
|
Negative
|
Fitch Ratings
|
BBB-
|
|
F-3
|
|
Stable
|
|
Payments Due in Year Ending December 31,
|
||||||||||||||
|
Total
|
2016
(1)
|
2017 - 2018
|
2019 - 2020
|
2021 and Later
|
||||||||||
Debt
(2)
|
$
|
12,747.7
|
|
$
|
672.2
|
|
$
|
1,008.0
|
|
$
|
2,400.8
|
|
$
|
8,666.7
|
|
Interest on debt
(3)
|
5,683.3
|
|
206.9
|
|
933.0
|
|
814.4
|
|
3,729.0
|
|
|||||
Total debt-related obligations
|
$
|
18,431.0
|
|
$
|
879.1
|
|
$
|
1,941.0
|
|
$
|
3,215.2
|
|
$
|
12,395.7
|
|
(1)
|
Represents amounts due for the remainder of 2016, including
$187.0 million
of commercial paper outstanding at
September 30, 2016
,
$330.0 million
outstanding under the Receivables Facility at
September 30, 2016
and
$119.4 million
outstanding under the Securitization Facility at
September 30, 2016
.
|
(2)
|
Amounts represent contractual obligations based on the earliest date the obligation may become due, excluding interest, based on borrowings outstanding as of
September 30, 2016
. For further information relating to these obligations, see Footnote 9 of the Notes to Condensed Consolidated Financial Statements.
|
(3)
|
Amounts represent estimated interest payable on borrowings outstanding as of
September 30, 2016
, excluding the impact of interest rate swaps that adjust the fixed rate to a floating rate for
$596.0 million
of medium-term notes. Interest on floating-rate debt was estimated using the rate in effect as of
September 30, 2016
. For further information, see Footnote 9 of the Notes to Condensed Consolidated Financial Statements.
|
Market Risk
|
December 31, 2015
|
|
September 30, 2016
|
|
Confidence Level
|
||||
Interest Rate Risk
|
$
|
7.3
|
|
|
$
|
76.6
|
|
|
95%
|
Foreign Exchange
|
5.3
|
|
|
14.0
|
|
|
95%
|
Calendar Month
|
Total Number of
Shares
Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plans or Programs (1)
|
|
Maximum
Approximate Dollar
Value of Shares that
May Yet Be Purchased
Under the Plans or
Programs (1)
|
||||||
July
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
255,912,171
|
|
August
|
10,758
|
|
(2)
|
53.99
|
|
|
—
|
|
|
255,912,171
|
|
||
September
|
—
|
|
|
—
|
|
|
—
|
|
|
255,912,171
|
|
||
Total
|
10,758
|
|
|
$
|
53.99
|
|
|
—
|
|
|
|
(1)
|
Under the Company’s SRP, the Company may repurchase its own shares of common stock through a combination of 10b5-1 automatic trading plans, discretionary market purchases or in privately negotiated transactions. The Company suspended its repurchase of shares in the fourth quarter of 2015 due to the cash requirements associated with the Jarden transaction, so the Company did not repurchase shares pursuant to the SRP during the three months ended
September 30, 2016
.
|
(2)
|
All shares purchased by the Company during the quarter ended
September 30, 2016
were acquired to satisfy employees' tax withholding and payment obligations in connection with the vesting of awards of restricted stock units, which are repurchased by the Company based on their fair market value on the vesting date.
|
Exhibit Number
|
|
Description of Exhibit
|
10.1*
|
|
Separation Agreement, dated as of December 13, 2015, by and between Jarden Corporation and Martin E. Franklin (incorporated by reference to Exhibit 10.4 of Jarden’s Current Report on Form 8-K dated December 17, 2015).
|
10.2*
|
|
Separation Agreement, dated as of December 13, 2015, by and between Jarden Corporation and Ian G.H. Ashken (incorporated by reference to Exhibit 10.5 of Jarden’s Current Report on Form 8-K dated December 17, 2015).
|
10.3*
|
|
Separation Agreement and General Release, dated as of July 28, 2016, by and between Newell Brands Inc. and Joseph A. Arcuri (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K dated August 1, 2016).
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
NEWELL BRANDS INC.
|
|
|
|
Registrant
|
|
|
|
|
Date:
|
November 8, 2016
|
|
/s/ Ralph J. Nicoletti
|
|
|
|
Ralph J. Nicoletti
|
|
|
|
Executive Vice President, Chief Financial Officer
|
Date:
|
November 8, 2016
|
|
/s/ James L. Cunningham, III
|
|
|
|
James L. Cunningham, III
|
|
|
|
Senior Vice President, Chief Accounting Officer
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
The ODP Corporation | ODP |
Silgan Holdings Inc. | SLGN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|