These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Commission file number 1-38681
|
|
Commission file number 1-15973
|
||
|
|
|
||
|
NORTHWEST NATURAL HOLDING COMPANY
|
|
NORTHWEST NATURAL GAS COMPANY
|
||
|
(Exact name of registrant as specified in its charter)
|
|
(Exact name of registrant as specified in its charter)
|
||
|
Oregon
|
82-4710680
|
|
Oregon
|
93-0256722
|
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
220 N.W. Second Avenue, Portland, Oregon 97209
(Address of principal executive offices) (Zip Code) Registrant’s telephone number: (503) 226-4211 |
|
220 N.W. Second Avenue, Portland, Oregon 97209
(Address of principal executive offices) (Zip Code) Registrant’s telephone number: (503) 226-4211 |
||
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
Registrant
Title of each class
|
|
Name of each exchange on which registered
|
||
|
Northwest Natural Holding Company Common Stock
|
|
New York Stock Exchange
|
|
|
|
Northwest Natural Gas Company None
|
|
None
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None.
|
||||
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
||||
|
NORTHWEST NATURAL HOLDING COMPANY Yes[ X ] No[ ]
|
|
NORTHWEST NATURAL GAS COMPANY Yes[ ] No[ X ]
|
||
|
|
||||
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
|
||||
|
NORTHWEST NATURAL HOLDING COMPANY Yes[ ] No[ X ]
|
|
NORTHWEST NATURAL GAS COMPANY Yes[ ] No[ X ]
|
||
|
|
||||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
||||
|
NORTHWEST NATURAL HOLDING COMPANY Yes[ X ] No[ ]
|
|
NORTHWEST NATURAL GAS COMPANY Yes[ X ] No[ ]
|
||
|
|
||||
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
||||
|
NORTHWEST NATURAL HOLDING COMPANY Yes[ X ] No[ ]
|
|
NORTHWEST NATURAL GAS COMPANY Yes[ X ] No[ ]
|
||
|
|
||||
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.[ X ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
||||
|
NORTHWEST NATURAL HOLDING COMPANY
|
|
NORTHWEST NATURAL GAS COMPANY
|
||
|
Large Accelerated Filer [ X ]
|
|
Large Accelerated Filer [ ]
|
||
|
Accelerated Filer [ ]
|
|
Accelerated Filer [ ]
|
||
|
Non-accelerated Filer [ ]
|
|
Non-accelerated Filer [ X ]
|
||
|
Smaller Reporting Company [ ]
|
|
Smaller Reporting Company [ ]
|
||
|
Emerging Growth Company [ ]
|
|
Emerging Growth Company [ ]
|
||
|
|
||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||
|
NORTHWEST NATURAL HOLDING COMPANY Yes[ ] No[ X ]
|
|
NORTHWEST NATURAL GAS COMPANY Yes[ ] No[ X ]
|
||
|
Item
|
|
|
|
|
|
Page
|
|
|
||||||
|
|
||||||
|
|
|
|
||||
|
PART I
|
|
|
||||
|
Item 1.
|
||||||
|
|
|
|||||
|
|
|
|||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|||||
|
|
|
|||||
|
|
|
|||||
|
|
|
|||||
|
Item 1A.
|
||||||
|
Item 1B.
|
||||||
|
Item 2.
|
||||||
|
Item 3.
|
||||||
|
Item 4.
|
||||||
|
|
|
|
||||
|
PART II
|
|
|
|
|
|
|
|
Item 5.
|
|
|||||
|
|
|
|||||
|
Item 6.
|
||||||
|
Item 7.
|
||||||
|
Item 7A.
|
||||||
|
Item 8.
|
||||||
|
Item 9.
|
||||||
|
Item 9A.
|
||||||
|
Item 9B.
|
||||||
|
|
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
Item 10.
|
||||||
|
Item 11.
|
||||||
|
Item 12.
|
||||||
|
Item 13.
|
||||||
|
Item 14.
|
||||||
|
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
Item 15.
|
||||||
|
Item 16.
|
||||||
|
AFUDC
|
|
Allowance for Funds Used During Construction
|
|
AOCI / AOCL
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Update as issued by the FASB
|
|
Average Weather
|
|
The 25-year average of heating degree days based on temperatures established in our last Oregon general rate case
|
|
Bcf
|
|
Billion cubic feet, a volumetric measure of natural gas, where one Bcf is roughly equal to 10 million therms
|
|
CNG
|
|
Compressed Natural Gas
|
|
CODM
|
|
Chief Operating Decision Maker. For accounting purposes, an individual or group of individuals responsible for the allocation of resources and assessing the performance of the entity's business units
|
|
Core Utility Customers
|
|
Residential, commercial, and industrial customers receiving firm service from the utility
|
|
Cost of Gas
|
|
The delivered cost of natural gas sold to customers, including the cost of gas purchased or withdrawn/produced from storage inventory or reserves, gains and losses from gas commodity hedges, pipeline demand costs, seasonal demand cost balancing adjustments, regulatory gas cost deferrals and Company gas use
|
|
CPUC
|
|
California Public Utilities Commission, the entity that regulates our California gas storage business at the Gill Ranch facility with respect to rates and terms of service, among other matters
|
|
Decoupling
|
|
A billing rate mechanism, also referred to as a conservation tariff, which is designed to allow a utility to encourage industrial and small commercial customers to conserve energy while not adversely affecting its earnings due to reductions in sales volumes
|
|
Demand Cost
|
|
A component in core utility customer rates representing the cost of securing firm pipeline capacity, whether the capacity is used or not
|
|
EBITDA
|
|
Earnings before interest, taxes, depreciation and amortization, a non-GAAP financial measure
|
|
EE/CA
|
|
Engineering Evaluation / Cost Analysis
|
|
Encana
|
|
Encana Oil & Gas (USA) Inc.
|
|
Energy Corp
|
|
Northwest Energy Corporation, a wholly-owned subsidiary of NW Natural
|
|
EPA
|
|
Environmental Protection Agency
|
|
EPS
|
|
Earnings per share
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission; the entity regulating interstate storage services offered by the Mist gas storage facility
|
|
Firm Service
|
|
Natural gas service offered to customers under contracts or rate schedules that will not be disrupted to meet the needs of other customers
|
|
FMBs
|
|
First Mortgage Bonds
|
|
General Rate Case
|
|
A periodic filing with state or federal regulators to establish billing rates for utility customers
|
|
GHG
|
|
Greenhouse gases
|
|
Gill Ranch
|
|
Gill Ranch Storage, LLC, a wholly-owned subsidiary of NWN Gas Storage
|
|
Gill Ranch Facility
|
|
Underground natural gas storage facility near Fresno, California, with 75% owned by Gill Ranch and 25% owned by PG&E
|
|
GTN
|
|
Gas Transmission Northwest, LLC which owns a transmission pipeline serving California and the Pacific Northwest
|
|
Heating Degree Days
|
|
Units of measure reflecting temperature-sensitive consumption of natural gas, calculated by subtracting the average of a day’s high and low temperatures from 59 degrees Fahrenheit
|
|
HATFA
|
|
Highway and Transportation Funding Act of 2014
|
|
Interruptible Service
|
|
Natural gas service offered to customers (usually large commercial or industrial users) under contracts or rate schedules that allow for interruptions when necessary to meet the needs of firm service customers
|
|
Interstate Storage Services
|
|
The portion of the Mist gas storage facility not used to serve NGD, instead serving utilities, gas marketers, electric generators, and large industrial users
|
|
IPUC
|
|
Public Utility Commission of Idaho; the entity that regulates NW Holdings' Idaho water business with respect to rates and terms of service, among other matters
|
|
IRP
|
|
Integrated Resource Plan
|
|
KB
|
|
Kelso-Beaver Pipeline, of which 10% is owned by KB Pipeline Company, a subsidiary of NNG Financial
|
|
LNG
|
|
Liquefied Natural Gas, the cryogenic liquid form of natural gas. To reach a liquid form at atmospheric pressure, natural gas must be cooled to approximately negative 260 degrees Fahrenheit
|
|
MAP-21
|
|
A federal pension plan funding law called the Moving Ahead for Progress in the 21st Century Act, July 2012
|
|
Moody's
|
|
Moody's Investors Service, Inc., credit rating agency
|
|
NAV
|
|
Net Asset Value
|
|
NGD
|
|
Natural Gas Distribution, a segment of NW Natural Holdings and NW Natural Gas Company that provides regulated natural gas distribution services to residential, commercial, and industrial customers in Oregon and Southwest Washington
|
|
NGD Margin
|
|
A financial measure consisting of NGD operating revenues less the associated cost of gas, franchise taxes, and environmental recoveries
|
|
NNG Financial
|
|
NNG Financial Corporation, a wholly-owned subsidiary of NW Holdings
|
|
NOL
|
|
Net Operating Loss
|
|
NRD
|
|
Natural Resource Damages
|
|
NW Holdings
|
|
Northwest Natural Holding Company
|
|
NW Natural
|
|
Northwest Natural Gas Company, a wholly-owned subsidiary of NW Holdings
|
|
NWN Energy
|
|
NW Natural Energy, LLC, a wholly-owned subsidiary of NW Holdings
|
|
NWN Gas Reserves
|
|
NWN Gas Reserves LLC, a wholly-owned subsidiary of Energy Corp
|
|
NWN Gas Storage
|
|
NW Natural Gas Storage, LLC, a wholly-owned subsidiary of NWN Energy
|
|
ODEQ
|
|
Oregon Department of Environmental Quality
|
|
OPEIU
|
|
Office and Professional Employees International Union Local No. 11, AFL-CIO, which is also referred to as the Union representing NW Natural's bargaining unit employees
|
|
OPUC
|
|
Public Utility Commission of Oregon; the entity that regulates our Oregon natural gas and water utility businesses with respect to rates and terms of service, among other matters; the OPUC also regulates the Mist gas storage facility's intrastate storage services
|
|
PBGC
|
|
Pension Benefit Guaranty Corporation
|
|
PG&E
|
|
Pacific Gas & Electric Company; 25% owner of the Gill Ranch Facility
|
|
PGA
|
|
Purchased Gas Adjustment, a regulatory mechanism which adjusts natural gas customer rates to reflect changes in the forecasted cost of gas and differences between forecasted and actual gas costs from the prior year
|
|
Portland General
|
|
Portland General Electric; primary customer of the North Mist gas storage expansion
|
|
PHMSA
|
|
U.S. Department of Transportation's Pipeline and Hazardous Materials Safety Administration
|
|
PRP
|
|
Potentially Responsible Parties
|
|
RI/FS
|
|
Remedial Investigation / Feasibility Study
|
|
ROD
|
|
Record of Decision
|
|
ROE
|
|
Return on Equity, a measure of corporate profitability, calculated as net income or loss divided by average common stock equity. Authorized ROE refers to the equity rate approved by a regulatory agency for use in determining utility revenue requirements
|
|
ROR
|
|
Rate of Return, a measure of return on utility rate base. Authorized ROR refers to the rate of return approved by a regulatory agency and is generally discussed in the context of ROE and capital structure
|
|
S&P
|
|
Standard & Poor's, a credit rating agency and division of The McGraw-Hill Companies, Inc.
|
|
Sales Service
|
|
Service provided whereby a customer purchases both natural gas commodity supply and transportation from the utility
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SRRM
|
|
Site Remediation and Recovery Mechanism, a billing rate mechanism for recovering prudently incurred environmental site remediation costs allocable to Oregon through customer billings, subject to an earnings test
|
|
TCJA
|
|
The Tax Cuts and Jobs Act enacted on December 22, 2017
|
|
Therm
|
|
The basic unit of natural gas measurement, equal to one hundred thousand British thermal units
|
|
TWH
|
|
Trail West Holdings, LLC, 50% owned by NWN Energy
|
|
TWP
|
|
Trail West Pipeline, LLC, a subsidiary of TWH
|
|
TransCanada
|
|
TransCanada Pipelines Limited, owner of TransCanada American Investments, Ltd., a 50% owner of TWH, and GTN
|
|
Transportation Service
|
|
Service provided whereby a customer purchases natural gas directly from a supplier but pays the utility to transport the gas over its distribution system to the customer’s facility
|
|
U.S. GAAP
|
|
Accounting principles generally accepted in the United States of America
|
|
WARM
|
|
An Oregon billing rate mechanism applied to natural gas residential and commercial customers to adjust for temperature variances from average weather
|
|
WUTC
|
|
Washington Utilities and Transportation Commission, the entity that regulates our Washington natural gas and water utility businesses with respect to rates and terms of service, among other matters
|
|
•
|
plans, projections and predictions;
|
|
•
|
objectives, goals or strategies;
|
|
•
|
assumptions, generalizations and estimates;
|
|
•
|
ongoing continuation of past practices or patterns;
|
|
•
|
future events or performance;
|
|
•
|
trends;
|
|
•
|
risks;
|
|
•
|
uncertainties;
|
|
•
|
timing and cyclicality;
|
|
•
|
earnings and dividends;
|
|
•
|
capital expenditures and allocation;
|
|
•
|
capital or organizational structure, including restructuring as a holding company;
|
|
•
|
climate change and our role in a low-carbon, renewable-energy future;
|
|
•
|
growth;
|
|
•
|
customer rates;
|
|
•
|
labor relations and workforce succession;
|
|
•
|
commodity costs;
|
|
•
|
gas reserves;
|
|
•
|
operational performance and costs;
|
|
•
|
energy policy, infrastructure and preferences;
|
|
•
|
public policy approach and involvement;
|
|
•
|
efficacy of derivatives and hedges;
|
|
•
|
liquidity, financial positions, and planned securities issuances;
|
|
•
|
valuations;
|
|
•
|
project and program development, expansion, or investment;
|
|
•
|
business development efforts, including acquisitions and integration thereof;
|
|
•
|
pipeline capacity, demand, location, and reliability;
|
|
•
|
adequacy of property rights and headquarter development;
|
|
•
|
technology implementation and cybersecurity practices;
|
|
•
|
competition;
|
|
•
|
procurement and development of gas supplies;
|
|
•
|
estimated expenditures;
|
|
•
|
costs of compliance;
|
|
•
|
customers bypassing our infrastructure;
|
|
•
|
credit exposures;
|
|
•
|
rate or regulatory outcomes, recovery or refunds;
|
|
•
|
impacts or changes of laws, rules and regulations;
|
|
•
|
tax liabilities or refunds, including effects of tax reform;
|
|
•
|
levels and pricing of gas storage contracts and gas storage markets;
|
|
•
|
outcomes, timing and effects of potential claims, litigation, regulatory actions, and other administrative matters;
|
|
•
|
projected obligations, expectations and treatment with respect to retirement plans;
|
|
•
|
availability, adequacy, and shift in mix, of gas supplies;
|
|
•
|
effects of new or anticipated changes in critical accounting policies or estimates;
|
|
•
|
approval and adequacy of regulatory deferrals;
|
|
•
|
effects and efficacy of regulatory mechanisms; and
|
|
•
|
environmental, regulatory, litigation and insurance costs and recoveries, and timing thereof.
|
|
|
|
Number of Meters
|
|
% of Volumes
|
|
% of
Margin
(1)
|
|||
|
Residential
|
|
680,134
|
|
|
37
|
%
|
|
65
|
%
|
|
Commercial
|
|
69,259
|
|
|
22
|
%
|
|
27
|
%
|
|
Industrial
|
|
1,028
|
|
|
41
|
%
|
|
8
|
%
|
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
%
|
|
Total
|
|
750,421
|
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
NGD margin is also affected by other items, including miscellaneous services, gains or losses from our gas cost incentive sharing mechanism, and other service fees.
|
|
•
|
Reliability
-
ensuring gas resource portfolios are sufficient to satisfy customer requirements under extreme cold weather conditions;
|
|
•
|
Diverse Supply
- providing diversity of supply sources;
|
|
•
|
Diverse Contracts
- maintaining a variety of contract durations, types, and counterparties; and
|
|
•
|
Cost Management and Recovery
- employing prudent gas cost management strategies.
|
|
Therms in millions
|
|
Therms
|
|
Percent
|
||
|
Sources of NGD supply:
|
|
|
|
|
||
|
Firm supply purchases
|
|
3.4
|
|
|
34
|
%
|
|
Mist underground storage (NGD only)
|
|
3.1
|
|
|
31
|
%
|
|
Company-owned LNG storage
|
|
1.9
|
|
|
19
|
%
|
|
Off-system storage contract
|
|
0.5
|
|
|
5
|
%
|
|
Pipeline segmentation capacity
|
|
0.6
|
|
|
6
|
%
|
|
Recall agreements
|
|
0.4
|
|
|
4
|
%
|
|
Peak day citygate deliveries
|
|
0.1
|
|
|
1
|
%
|
|
Total
|
|
10.0
|
|
|
100
|
%
|
|
|
|
Maximum Daily Deliverability (therms in millions)
|
|
Designed Storage
Capacity (Bcf) |
||
|
Gas Storage Facilities
|
|
|
|
|
||
|
Owned Facility
|
|
|
|
|
||
|
Mist, Oregon
(1)
|
|
3.1
|
|
|
10.6
|
|
|
Contracted Facility
|
|
|
|
|
||
|
Jackson Prairie, Washington
(2)
|
|
0.5
|
|
|
1.1
|
|
|
LNG Facilities
|
|
|
|
|
||
|
Owned Facilities
|
|
|
|
|
||
|
Newport, Oregon
|
|
0.6
|
|
|
1.0
|
|
|
Portland, Oregon
|
|
1.3
|
|
|
0.6
|
|
|
Total
|
|
5.5
|
|
|
13.3
|
|
|
(1)
|
The Mist gas storage facility has a total maximum daily deliverability of
5.4 million
therms and a total designed storage capacity of about
16.0
Bcf, of which
3.1 million
therms of daily deliverability and
10.6
Bcf of storage capacity are reserved for NGD business customers.
|
|
(2)
|
The storage facility is located near Chehalis, Washington and is contracted from Northwest Pipeline, a subsidiary of The Williams Companies.
|
|
Contract Duration (primary term)
|
Percent of Purchases
|
|
|
Long-term (one year or longer)
|
28
|
%
|
|
Short-term (more than one month, less than one year)
|
27
|
|
|
Spot (one month or less)
|
45
|
|
|
Total
|
100
|
%
|
|
•
|
negotiating fixed prices directly with gas suppliers;
|
|
•
|
negotiating financial derivative contracts that: (1) effectively convert floating index prices in physical gas supply contracts to fixed prices (referred to as commodity price swaps); or (2) effectively set a ceiling or floor price, or both, on floating index priced physical supply contracts (referred to as commodity price options such as calls, puts, and collars);
|
|
•
|
buying physical gas supplies at a set price and injecting the gas into storage for price stability and to minimize pipeline capacity demand costs; and
|
|
•
|
investing in gas reserves for longer term price stability. See
Note 12
for additional information about our gas reserves.
|
|
•
|
water businesses and water acquisition activities;
|
|
•
|
an equity method investment in TWH, a joint venture to build and operate a gas transmission pipeline in Oregon. TWH is owned
50
% by NWN Energy, a wholly-owned subsidiary of NW Holdings, and
50
% by TransCanada American Investments Ltd., an indirect wholly-owned subsidiary of TransCanada Corporation;
|
|
•
|
a minority interest in the Kelso-Beaver Pipeline held by our wholly-owned subsidiary NNG Financial Corporation (NNG Financial); and
|
|
•
|
holding company and corporate activities as well as adjustments made in consolidation.
|
|
•
|
5.4 Bcf of the Mist gas storage facility contracted to utilities and third-party marketers;
|
|
•
|
natural gas asset management activities; and
|
|
•
|
appliance retail center operations.
|
|
•
|
the complexity of the site;
|
|
•
|
changes in environmental laws and regulations at the federal, state, and local levels;
|
|
•
|
the number of regulatory agencies or other parties involved;
|
|
•
|
new technology that renders previous technology obsolete, or experience with existing technology that proves ineffective;
|
|
•
|
the ultimate selection of a particular technology;
|
|
•
|
the level of remediation required;
|
|
•
|
variations between the estimated and actual period of time that must be dedicated to respond to an environmentally-contaminated site; and
|
|
•
|
the application of environmental laws that impose joint and several liabilities on all potentially responsible parties.
|
|
NW Natural:
|
|
|
|
Unionized Employees
(1)
|
635
|
|
|
Non-Unionized Employees
|
532
|
|
|
Total NW Natural
|
1,167
|
|
|
|
|
|
|
Other Entities:
|
|
|
|
Water Company Employees
|
16
|
|
|
Other
|
15
|
|
|
Total Other Entities
|
31
|
|
|
|
|
|
|
Total Employees
|
1,198
|
|
|
(1)
|
Members of the Office and Professional Employees International Union (OPEIU) Local No. 11, AFL-CIO.
|
|
•
|
purchase or sale transactions that are contracted for may fail to close for a variety of reasons;
|
|
•
|
acquired businesses or assets may not produce revenues, earnings or cash flow at anticipated levels;
|
|
•
|
acquired businesses or assets could have, environmental, permitting, or other problems for which contractual protections prove inadequate;
|
|
•
|
there may be difficulties in integration or operation costs of new businesses;
|
|
•
|
there may be liabilities that were not disclosed to us, that exceed our estimates, or for which our rights to indemnification from the seller are limited;
|
|
•
|
we may be unable to obtain the necessary regulatory or governmental approvals to close a transaction, such approvals may be granted subject to terms that are unacceptable to us, or we may be unable to achieve anticipated regulatory treatment of any such transaction, or such benefits may be delayed or not occur at all; or
|
|
•
|
we may agree to sell assets for a price that is less than the book value of those assets.
|
|
•
|
earthquakes, floods, storms, landslides and other severe weather incidents and natural hazards;
|
|
•
|
leaks, losses or contamination of natural gas by other chemicals or compounds or by or of local water as a result of the malfunction of equipment or facilities;
|
|
•
|
damages from third parties, including construction, farm and utility equipment or other surface users;
|
|
•
|
operator errors;
|
|
•
|
negative performance by our storage reservoirs, facilities, or wells that could cause us to fail to meet expected or forecasted operational levels or contractual commitments to our customers;
|
|
•
|
problems maintaining, or the malfunction of, pipelines, wellbores and related equipment and facilities that form a part of the infrastructure that is critical to the operation of our gas distribution and storage facilities;
|
|
•
|
collapse of underground storage caverns;
|
|
•
|
operating costs that are substantially higher than expected;
|
|
•
|
migration of natural gas through faults in the rock or to some area of the reservoir where existing wells cannot drain the gas effectively, resulting in loss of the gas;
|
|
•
|
blowouts (uncontrolled escapes of gas from a pipeline or well) or other accidents, fires and explosions; and
|
|
•
|
risks and hazards inherent in the drilling operations associated with the development of the gas storage facilities, and wells.
|
|
•
|
contamination of water supplies, including water provided to customers;
|
|
•
|
interruptions in water supplies and droughts;
|
|
•
|
conservation efforts by customers;
|
|
•
|
regulatory requirements; and
|
|
•
|
weather conditions.
|
|
Issuer Purchases of Equity Securities
|
||||||||||||||
|
Period
|
|
Total Number
of Shares Purchased (1) |
|
Average
Price Paid per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs (2) |
|
Maximum Dollar Value of
Shares that May Yet Be Purchased Under the Plans or Programs (2) |
||||||
|
Balance forward
|
|
|
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
|||
|
10/01/18-10/31/18
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
11/01/18-11/30/18
|
|
1,147
|
|
|
69.02
|
|
|
—
|
|
|
—
|
|
||
|
12/01/18-12/31/18
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
1,147
|
|
|
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
|
|
(1)
|
During the quarter ended
December 31, 2018
, no shares of NW Holdings common stock were purchased on the open market to meet the requirements of our Dividend Reinvestment and Direct Stock Purchase Plan. However, 1,147 shares of NW Holdings common stock were purchased on the open market to meet the requirements of share-based compensation programs. During the quarter ended December 31, 2018, no shares of NW Holdings common stock were accepted as payment for stock option exercises pursuant to the NW Natural Restated Stock Option Plan.
|
|
(2)
|
During the quarter ended
December 31, 2018
, no shares of NW Holdings common stock were repurchased pursuant to the Board-Approved share repurchase program. In October 2018, we received NW Holdings Board Approval to extend the repurchase program through May 2019. For more information on this program, see
Note 5
.
|
|
NORTHWEST NATURAL HOLDING COMPANY
SELECTED FINANCIAL DATA
|
||||||||||||||||||||
|
|
|
For the year ended December 31,
|
||||||||||||||||||
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Operating revenues
|
|
$
|
706,143
|
|
|
$
|
755,038
|
|
|
$
|
668,173
|
|
|
$
|
717,888
|
|
|
$
|
747,251
|
|
|
Earnings from continuing operations
|
|
67,311
|
|
|
72,073
|
|
|
62,419
|
|
|
60,026
|
|
|
66,006
|
|
|||||
|
Loss from discontinued operations, net of tax
|
|
(2,742
|
)
|
|
(127,696
|
)
|
|
(3,524
|
)
|
|
(6,323
|
)
|
|
(7,314
|
)
|
|||||
|
Net income (loss)
|
|
64,569
|
|
|
(55,623
|
)
|
|
58,895
|
|
|
53,703
|
|
|
58,692
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings from continuing operations per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.34
|
|
|
$
|
2.51
|
|
|
$
|
2.26
|
|
|
$
|
2.19
|
|
|
$
|
2.43
|
|
|
Diluted
|
|
2.33
|
|
|
2.51
|
|
|
2.25
|
|
|
2.19
|
|
|
2.42
|
|
|||||
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(0.10
|
)
|
|
$
|
(4.45
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.27
|
)
|
|
Diluted
|
|
(0.09
|
)
|
|
(4.44
|
)
|
|
(0.13
|
)
|
|
(0.23
|
)
|
|
(0.26
|
)
|
|||||
|
Earnings (Loss) per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.24
|
|
|
$
|
(1.94
|
)
|
|
$
|
2.13
|
|
|
$
|
1.96
|
|
|
$
|
2.16
|
|
|
Diluted
|
|
2.24
|
|
|
(1.93
|
)
|
|
2.12
|
|
|
1.96
|
|
|
2.16
|
|
|||||
|
Dividends paid per share of common stock
|
|
1.89
|
|
|
1.88
|
|
|
1.87
|
|
|
1.86
|
|
|
1.85
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets, end of period
|
|
$
|
3,242,662
|
|
|
$
|
3,039,746
|
|
|
$
|
3,079,801
|
|
|
$
|
3,069,410
|
|
|
$
|
3,056,326
|
|
|
Total equity
|
|
762,634
|
|
|
742,776
|
|
|
850,497
|
|
|
780,972
|
|
|
767,321
|
|
|||||
|
Long-term debt
(1)
|
|
706,247
|
|
|
683,184
|
|
|
679,334
|
|
|
569,445
|
|
|
593,095
|
|
|||||
|
(1)
|
Excludes $20 million of long-term debt in 2014 associated with our discontinued operations.
|
|
NORTHWEST NATURAL GAS COMPANY
SELECTED FINANCIAL DATA
|
||||||||||||||||||||
|
|
|
For the year ended December 31,
|
||||||||||||||||||
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Operating revenues
|
|
$
|
705,571
|
|
|
$
|
755,038
|
|
|
$
|
667,949
|
|
|
$
|
717,664
|
|
|
$
|
747,027
|
|
|
Earnings from continuing operations
|
|
68,049
|
|
|
71,720
|
|
|
62,835
|
|
|
$
|
60,511
|
|
|
$
|
66,504
|
|
|||
|
Loss from discontinued operations, net of tax
|
|
(1,723
|
)
|
|
(127,343
|
)
|
|
(3,940
|
)
|
|
$
|
(6,808
|
)
|
|
$
|
(7,812
|
)
|
|||
|
Net income (loss)
|
|
66,326
|
|
|
(55,623
|
)
|
|
58,895
|
|
|
$
|
53,703
|
|
|
$
|
58,692
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets, end of period
|
|
$
|
3,192,736
|
|
|
$
|
3,043,676
|
|
|
$
|
3,081,470
|
|
|
$
|
3,072,100
|
|
|
$
|
3,063,712
|
|
|
Total equity
|
|
715,668
|
|
|
742,776
|
|
|
$
|
850,497
|
|
|
$
|
780,972
|
|
|
$
|
767,321
|
|
||
|
Long-term debt
(1)
|
|
704,134
|
|
|
683,184
|
|
|
$
|
679,334
|
|
|
$
|
569,445
|
|
|
$
|
593,095
|
|
||
|
(1)
|
Excludes $20 million of long-term debt in 2014 associated with Gill Ranch discontinued operations.
|
|
•
|
Northwest Natural Gas Company (NW Natural);
|
|
◦
|
Northwest Energy Corporation (Energy Corp);
|
|
▪
|
NWN Gas Reserves LLC (NWN Gas Reserves);
|
|
•
|
NW Natural Energy, LLC (NWN Energy);
|
|
◦
|
NW Natural Gas Storage, LLC (NWN Gas Storage);
|
|
▪
|
Gill Ranch Storage, LLC (Gill Ranch), which is presented as a discontinued operation;
|
|
•
|
NNG Financial Corporation (NNG Financial);
|
|
◦
|
KB Pipeline Company (KB);
|
|
•
|
NW Natural Water Company, LLC (NWN Water);
|
|
◦
|
Falls Water Co., Inc. (Falls Water);
|
|
◦
|
Salmon Valley Water Company;
|
|
◦
|
Cascadia Water, LLC (Cascadia);
|
|
◦
|
NW Natural Water of Oregon, LLC (NWN Water of Oregon);
|
|
◦
|
NW Natural Water of Washington, LLC (NWN Water of Washington);
|
|
◦
|
NW Natural Water of Idaho, LLC (NWN Water of Idaho); and
|
|
▪
|
Gem State Water Company, LLC (Gem State)
|
|
NW HOLDINGS NON-GAAP RECONCILIATIONS
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
In millions, except per share data
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
||||||||||||
|
Net income from continuing operations
|
|
$
|
67.3
|
|
$
|
2.33
|
|
|
$
|
72.1
|
|
$
|
2.51
|
|
|
$
|
62.4
|
|
$
|
2.25
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Regulatory environmental disallowance
(1)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
3.3
|
|
0.12
|
|
||||||
|
Tax effects of 2017 TCJA remeasurement
(2)
|
|
—
|
|
—
|
|
|
(3.4
|
)
|
(0.12
|
)
|
|
—
|
|
—
|
|
||||||
|
Tax effects of non-GAAP adjustment
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(1.3
|
)
|
(0.05
|
)
|
||||||
|
Adjusted net income from continuing operations
|
|
$
|
67.3
|
|
$
|
2.33
|
|
|
$
|
68.7
|
|
$
|
2.39
|
|
|
$
|
64.4
|
|
$
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NGD segment net income from continuing operations
|
|
$
|
57.5
|
|
$
|
1.99
|
|
|
$
|
60.5
|
|
$
|
2.10
|
|
|
$
|
54.6
|
|
$
|
1.96
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Regulatory environmental disallowance
(1)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
3.3
|
|
0.12
|
|
||||||
|
Tax effects of 2017 TCJA remeasurement
(2)
|
|
—
|
|
—
|
|
|
1.0
|
|
0.03
|
|
|
—
|
|
—
|
|
||||||
|
Tax effects of non-GAAP adjustment
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(1.3
|
)
|
(0.05
|
)
|
||||||
|
Adjusted NGD segment net income from continuing operations
|
|
$
|
57.5
|
|
$
|
1.99
|
|
|
$
|
61.5
|
|
$
|
2.13
|
|
|
$
|
56.6
|
|
$
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other net income from continuing operations
|
|
$
|
9.8
|
|
$
|
0.34
|
|
|
$
|
11.6
|
|
$
|
0.41
|
|
|
$
|
7.9
|
|
$
|
0.29
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tax effects of 2017 TCJA remeasurement
(2)
|
|
—
|
|
—
|
|
|
(4.4
|
)
|
(0.15
|
)
|
|
—
|
|
—
|
|
||||||
|
Adjusted other net income from continuing operations
|
|
$
|
9.8
|
|
$
|
0.34
|
|
|
$
|
7.2
|
|
$
|
0.26
|
|
|
$
|
7.9
|
|
$
|
0.29
|
|
|
NW NATURAL NON-GAAP RECONCILIATIONS
|
|
|
|
|
|
|
||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
In millions
|
|
Amount
|
|
Amount
|
|
Amount
|
||||||
|
Net income from continuing operations
|
|
$
|
68.0
|
|
|
$
|
71.7
|
|
|
$
|
62.8
|
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Regulatory environmental disallowance
(1)
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|||
|
Tax effects of 2017 TCJA remeasurement
(2)
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|||
|
Tax effects of non-GAAP adjustment
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|||
|
Adjusted net income from continuing operations
|
|
$
|
68.0
|
|
|
$
|
68.7
|
|
|
$
|
64.8
|
|
|
|
|
|
|
|
|
|
||||||
|
NGD segment net income from continuing operations
|
|
$
|
57.5
|
|
|
$
|
60.5
|
|
|
$
|
54.6
|
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Regulatory environmental disallowance
(1)
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|||
|
Tax effects of 2017 TCJA remeasurement
(2)
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|||
|
Tax effects of non-GAAP adjustment
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|||
|
Adjusted NGD segment net income from continuing operations
|
|
$
|
57.5
|
|
|
$
|
61.5
|
|
|
$
|
56.6
|
|
|
|
|
|
|
|
|
|
||||||
|
Other net income from continuing operations
|
|
$
|
10.6
|
|
|
$
|
11.2
|
|
|
$
|
8.3
|
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Tax effects of 2017 TCJA remeasurement
(2)
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|||
|
Adjusted other net income from continuing operations
|
|
$
|
10.6
|
|
|
$
|
7.2
|
|
|
$
|
8.3
|
|
|
•
|
added over
12,500
natural gas customers in
2018
for an annual growth rate of
1.7%
at
December 31, 2018
;
|
|
•
|
invested
$215 million
in NGD distribution systems and facilities for growth and reliability;
|
|
•
|
completed key components of the North Mist Gas Storage Expansion Project and continue to target an in-service date during the
spring of 2019
;
|
|
•
|
NW Natural ranked first in the West in the 2018 J.D. Power Gas Utility Residential Customer Satisfaction Study and Gas Utility Business Customer Satisfaction Study;
|
|
•
|
completed key aspects of NW Natural's Oregon general rate case and filed for a general rate increase in Washington for the first time in a decade;
|
|
•
|
completed four water distribution acquisitions with several more pending, the largest of which is a water and wastewater business in Sunriver, Oregon. Once pending transactions close, our water business is expected to serve 18,000 connections; and
|
|
•
|
delivered increasing dividends for the 63
rd
consecutive year to shareholders.
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
In millions, except per share data
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
||||||||||||
|
Net income from continuing operations
|
|
$
|
67.3
|
|
$
|
2.33
|
|
|
$
|
72.1
|
|
$
|
2.51
|
|
|
$
|
62.4
|
|
$
|
2.25
|
|
|
Loss from discontinued operations, net of tax
|
|
(2.7
|
)
|
(0.09
|
)
|
|
(127.7
|
)
|
(4.44
|
)
|
|
(3.5
|
)
|
(0.13
|
)
|
||||||
|
Consolidated net income (loss)
|
|
$
|
64.6
|
|
$
|
2.24
|
|
|
$
|
(55.6
|
)
|
$
|
(1.93
|
)
|
|
$
|
58.9
|
|
$
|
2.12
|
|
|
Adjusted net income from continuing operations
(1)
|
|
$
|
67.3
|
|
$
|
2.33
|
|
|
$
|
68.7
|
|
$
|
2.39
|
|
|
$
|
64.4
|
|
$
|
2.32
|
|
|
Natural gas distribution margin
|
|
$
|
383.7
|
|
|
|
$
|
392.6
|
|
|
|
$
|
376.6
|
|
|
||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
In millions, except per share data
|
|
Amount
|
|
Amount
|
|
Amount
|
||||||
|
Net income from continuing operations
|
|
$
|
68.0
|
|
|
$
|
71.7
|
|
|
$
|
62.8
|
|
|
Loss from discontinued operations, net of tax
|
|
(1.7
|
)
|
|
(127.3
|
)
|
|
(3.9
|
)
|
|||
|
Consolidated net income (loss)
|
|
$
|
66.3
|
|
|
$
|
(55.6
|
)
|
|
$
|
58.9
|
|
|
Adjusted net income from continuing operations
(1)
|
|
$
|
68.0
|
|
|
$
|
68.7
|
|
|
$
|
64.8
|
|
|
•
|
an
$8.9 million
decrease in NGD segment margin
primarily due to the deferral of excess revenue associated with the federal income tax rate decrease as a result of the TCJA;
|
|
•
|
a
$4.3 million
increase in operations and maintenance expense driven by general payroll and benefits
|
|
•
|
a
$4.1 million
increase in depreciation and amortization primarily due to additional capital expenditures; and
|
|
•
|
a $3.3 million decrease in other income (expense), net primarily due to an increase in pension and postretirement benefit expense, partially offset by an increase in the equity portion of AFUDC; partially offset by
|
|
•
|
a $20.2 million decrease in income tax expense due to the decrease in the federal income tax rate as a result of the TCJA and lower pretax earnings
.
|
|
•
|
a
$16.0 million
increase in NGD segment margin primarily due to customer growth and effects of colder than average weather in 2017 compared to warmer than average weather in 2016; and
|
|
•
|
a
$6.9 million
increase in other income (expense), net primarily due an increase in the equity portion of AFUDC; partially offset by
|
|
•
|
a
$15.7 million
increase in operations and maintenance expense driven by higher NGD segment payroll and benefits increases, as well as increased NGD segment safety equipment upgrade costs; and
|
|
•
|
a $1.0 million decrease in revenues from asset management agreements for Mist storage and transportation capacity.
|
|
Delivering Our Products
|
|
Grow Our Businesses
|
||
|
|
Ensure Safe and Reliable Service
|
|
|
Enable NW Natural Growth
|
|
|
Provide a Superior Customer Experience
|
|
|
Lead in a Low-Carbon Future
|
|
|
Advance Constructive Legislative Policies and Regulation
|
|
|
Integrate and Grow our Water Businesses
|
|
Per common share
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Dividends paid
|
|
$
|
1.8925
|
|
|
$
|
1.8825
|
|
|
$
|
1.8725
|
|
|
•
|
Salmon Valley Water Company
— We received regulatory approval for this Welches, Oregon acquisition in September 2018, and the transaction closed in November 2018.
|
|
•
|
Falls Water Company
— We received regulatory approval for this Idaho Falls, Idaho acquisition in July 2018 from the IPUC and closed the transaction in September 2018.
|
|
•
|
Lehman Enterprises, Inc. and Sea View Water LLC
— We received regulatory approval from the WUTC for these Whidbey Island, Washington acquisitions in October 2018 and closed the transaction in November 2018.
|
|
•
|
Sunriver Water, LLC and Sunriver Environmental, LLC
— We filed an application for regulatory approval from the OPUC for the Sunriver Water, LLC acquisition in October 2018 and anticipate receiving regulatory approval in 2019. Sunriver Environmental, LLC is not under the OPUC's jurisdiction. The transaction is expected to close in the first half of 2019.
|
|
•
|
Spirit Lake East Water Company and Lynnwood Water
- We filed an application for regulatory approval from the IPUC for these Coeur d'Alene, Idaho acquisitions in February 2019.
|
|
•
|
Estates Water Systems Inc. and Monterra Inc
- We filed an application for regulatory approval from the WUTC for these Sequim, Washington acquisitions in February 2019.
|
|
•
|
Annual revenue requirement increase of $23.4 million or 3.72% over NW Natural's revenue from existing rates, which includes approximately $12.1 million that would otherwise be recovered under the conservation tariff deferral;
|
|
•
|
Capital structure of 50% debt and 50% equity;
|
|
•
|
Return on equity of 9.4%;
|
|
•
|
Cost of capital of 7.317%;
|
|
•
|
Rate base of $1.186 billion, or an increase of $300 million since the last rate case in 2012;
|
|
•
|
Commencing November 1, 2018, ASC 715 pension expenses for the qualified pension plan will be recovered through rates with an increase of $8.1 million to revenue requirement for a total of $11.9 million; and
|
|
•
|
The sharing of asset management revenues related to NGD business pipeline and storage assets will be 90%/10% with 90% being credited to customers. Previously customers received 67% of these revenues.
|
|
•
|
Capital structure of 49.5% long-term debt, 1.0% short-term debt, and 49.5% common equity;
|
|
•
|
Return on equity of 10.3%;
|
|
•
|
Cost of capital of 7.63%; and
|
|
•
|
Rate base of $186.5 million, an increase of $58.7 million since the last rate case.
|
|
|
OR
|
|
WA
|
|
|
|
2012 Rate Case
|
2018 Rate Case
(effective 11/1/2018)
|
|
2009 Rate Case
|
|
Authorized Rate Structure:
|
|
|
|
|
|
ROE
|
9.5%
|
9.4%
|
|
10.1%
|
|
ROR
|
7.8%
|
7.3%
|
|
8.4%
|
|
Debt/Equity Ratio
|
50%/50%
|
50%/50%
|
|
49%/51%
|
|
|
|
|
|
|
|
Key Regulatory Mechanisms:
|
|
|
|
|
|
PGA
|
X
|
X
|
|
X
|
|
Gas Cost Incentive Sharing
|
X
|
X
|
|
|
|
Decoupling
|
X
|
X
|
|
|
|
WARM
|
X
|
X
|
|
|
|
Environmental Cost Deferral
|
X
|
X
|
|
X
|
|
Environmental Cost Recovery (SRRM)
|
X
|
X
|
|
|
|
Pension Balancing
|
X
|
|
|
|
|
Interstate Storage and Asset Management Sharing
|
X
|
X
|
|
X
|
|
•
|
Pre-review - This class of costs represents remediation spend that has not yet been deemed prudent by the OPUC. Carrying costs on these remediation expenses are recorded at NW Natural's authorized cost of capital. NW Natural anticipates the prudence review for annual costs and approval of the earnings test prescribed by the OPUC to occur by the third quarter of the following year.
|
|
•
|
Post-review - This class of costs represents remediation spend that has been deemed prudent and allowed after applying the earnings test, but is not yet included in amortization. NW Natural earns a carrying cost on these amounts at a rate equal to the five-year treasury rate plus 100 basis points.
|
|
•
|
Amortization - This class of costs represents amounts included in current customer rates for collection and is generally calculated as one-fifth of the post-review deferred balance. NW Natural earns a carrying cost equal to the amortization rate determined annually by the OPUC, which approximates a short-term borrowing rate. NW Natural included $6.1 million and $7.4 million of deferred remediation expense approved by the OPUC for collection during the
2018
-19 and 2017-18 PGA years, respectively.
|
|
Annual spend
|
|
Less: $5.0 million base rate rider
|
|
Prior year carry-over
(1)
|
|
$5.0 million insurance + interest on insurance
|
|
Total deferred annual spend subject to earnings test
|
|
Less: over-earnings adjustment, if any
|
|
Add: deferred interest on annual spend
(2)
|
|
Total amount transferred to post-review
|
|
(1)
|
Prior year carry-over results when the prior year amount transferred to post-review is negative. The negative amount is carried over to offset annual spend in the following year.
|
|
(2)
|
Deferred interest is added to annual spend to the extent the spend is recoverable.
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Oregon
|
|
$
|
11.7
|
|
|
$
|
11.7
|
|
|
$
|
9.4
|
|
|
Washington
|
|
1.0
|
|
|
1.0
|
|
|
1.0
|
|
|||
|
Dollars and therms in millions, except EPS data
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
NGD net income
|
|
$
|
57.5
|
|
|
$
|
60.5
|
|
|
$
|
54.6
|
|
|
Adjusted NGD net income
(1)
|
|
57.5
|
|
|
61.5
|
|
|
56.6
|
|
|||
|
EPS - NGD segment
|
|
1.99
|
|
|
2.10
|
|
|
1.96
|
|
|||
|
Adjusted EPS - NGD segment
(1)
|
|
1.99
|
|
|
2.13
|
|
|
2.03
|
|
|||
|
Gas sold and delivered (in therms)
|
|
1,128
|
|
|
1,240
|
|
|
1,085
|
|
|||
|
NGD margin
(2)
|
|
$
|
383.7
|
|
|
$
|
392.6
|
|
|
$
|
376.6
|
|
|
•
|
a
$8.9 million
decrease in natural gas distribution margin primarily due to:
|
|
▪
|
a
$7.9 million
decrease due to revenues collected and deferred in association with the TCJA; partially offset by
|
|
▪
|
a
$4.8 million
increase from customer growth; and
|
|
▪
|
the majority of the remaining decrease was due to the effects of warmer than average weather in 2018 compared to colder than average weather in 2017, partially offset by higher rates from the 2018 Oregon general rate case effective November 1, 2018.
|
|
•
|
a
$6.0 million
increase in operations and maintenance expense driven largely from payroll and benefits due to increased headcount, general salary increases, and increased professional services and contract labor expense;
|
|
•
|
a
$4.2 million
decrease in other income (expense), net, primarily due to increases in pension non-service component costs, partially offset by increases in the equity portion of AFUDC in 2018; and
|
|
•
|
a
$4.0 million
increase in depreciation expense primarily due to additional capital expenditures; partially offset by
|
|
•
|
a $20.0 million decrease in income tax expense primarily due to the reduction in the federal statutory tax rate from the TCJA and lower pretax income.
|
|
•
|
a $16.0 million increase in NGD margin primarily due to:
|
|
•
|
a $6.8 million increase from customer growth; partially offset by;
|
|
•
|
a $2.7 million decrease from gains in gas cost incentive sharing due to actual gas prices being lower than those estimated in the 2016-2017 PGA,
|
|
•
|
a portion of the remaining increase was due to the effects of colder than average weather in 2017 compared to warmer than average weather in 2016.
|
|
•
|
a $2.2 million increase in other income (expense), net, primarily due to an increase in the equity portion of AFUDC in 2017; partially offset by
|
|
•
|
a $10.4 million increase in operations and maintenance expense driven largely from payroll and benefits due to increased headcount, general salary increases, and increased safety equipment update costs; and
|
|
•
|
a $3.4 million increase in depreciation expense primarily due to additional capital expenditures.
|
|
|
|
|
|
|
|
Favorable/(Unfavorable)
|
||||||||||||||
|
In thousands, except degree day and customer data
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||
|
NGD volumes (therms):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential and commercial sales
|
|
661,163
|
|
|
740,369
|
|
|
609,222
|
|
|
(79,206
|
)
|
|
131,147
|
|
|||||
|
Industrial sales and transportation
|
|
467,040
|
|
|
499,924
|
|
|
475,774
|
|
|
(32,884
|
)
|
|
24,150
|
|
|||||
|
Total NGD volumes sold and delivered
|
|
1,128,203
|
|
|
1,240,293
|
|
|
1,084,996
|
|
|
(112,090
|
)
|
|
155,297
|
|
|||||
|
NGD operating revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential and commercial sales
|
|
$
|
621,782
|
|
|
$
|
684,214
|
|
|
$
|
604,390
|
|
|
$
|
(62,432
|
)
|
|
$
|
79,824
|
|
|
Industrial sales and transportation
|
|
58,713
|
|
|
63,925
|
|
|
59,386
|
|
|
(5,212
|
)
|
|
4,539
|
|
|||||
|
Other revenues
|
|
153
|
|
|
3,872
|
|
|
3,812
|
|
|
(3,719
|
)
|
|
60
|
|
|||||
|
Less: Revenue taxes
(1)
|
|
—
|
|
|
19,069
|
|
|
17,111
|
|
|
(19,069
|
)
|
|
1,958
|
|
|||||
|
Total NGD operating revenues
|
|
680,648
|
|
|
732,942
|
|
|
650,477
|
|
|
(52,294
|
)
|
|
82,465
|
|
|||||
|
Less: Cost of gas
|
|
255,743
|
|
|
325,019
|
|
|
260,588
|
|
|
69,276
|
|
|
(64,431
|
)
|
|||||
|
Less: Environmental remediation expense
|
|
11,127
|
|
|
15,291
|
|
|
13,298
|
|
|
4,164
|
|
|
(1,993
|
)
|
|||||
|
Less: Revenue taxes
(1)
|
|
30,082
|
|
|
—
|
|
|
—
|
|
|
(30,082
|
)
|
|
—
|
|
|||||
|
NGD margin
|
|
383,696
|
|
|
392,632
|
|
|
376,591
|
|
|
(8,936
|
)
|
|
16,041
|
|
|||||
|
NGD margin:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential and commercial sales
|
|
$
|
352,710
|
|
|
$
|
355,736
|
|
|
$
|
338,060
|
|
|
$
|
(3,026
|
)
|
|
$
|
17,676
|
|
|
Industrial sales and transportation
|
|
30,817
|
|
|
31,847
|
|
|
30,989
|
|
|
(1,030
|
)
|
|
858
|
|
|||||
|
Miscellaneous revenues
|
|
5,542
|
|
|
3,865
|
|
|
3,796
|
|
|
1,677
|
|
|
69
|
|
|||||
|
Gain from gas cost incentive sharing
|
|
(27
|
)
|
|
1,237
|
|
|
3,960
|
|
|
(1,264
|
)
|
|
(2,723
|
)
|
|||||
|
Other margin adjustments
(3)
|
|
(5,346
|
)
|
|
(53
|
)
|
|
(214
|
)
|
|
(5,293
|
)
|
|
161
|
|
|||||
|
NGD margin
|
|
$
|
383,696
|
|
|
$
|
392,632
|
|
|
$
|
376,591
|
|
|
$
|
(8,936
|
)
|
|
$
|
16,041
|
|
|
Degree days
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average
(5)
|
|
2,714
|
|
|
2,705
|
|
|
2,716
|
|
|
9
|
|
|
(11
|
)
|
|||||
|
Actual
|
|
2,313
|
|
|
3,114
|
|
|
2,098
|
|
|
(26
|
)%
|
|
48
|
%
|
|||||
|
Percent colder (warmer) than average weather
(5)
|
|
(15
|
)%
|
|
15
|
%
|
|
(23
|
)%
|
|
|
|
|
|||||||
|
NGD Meters - end of period:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential meters
|
|
680,134
|
|
|
668,803
|
|
|
656,855
|
|
|
11,331
|
|
|
11,948
|
|
|||||
|
Commercial meters
|
|
69,259
|
|
|
68,050
|
|
|
67,278
|
|
|
1,209
|
|
|
772
|
|
|||||
|
Industrial meters
|
|
1,028
|
|
|
1,021
|
|
|
1,013
|
|
|
7
|
|
|
8
|
|
|||||
|
Total number of meters
|
|
750,421
|
|
|
737,874
|
|
|
725,146
|
|
|
12,547
|
|
|
12,728
|
|
|||||
|
NGD Meter growth:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential meters
|
|
1.7
|
%
|
|
1.8
|
%
|
|
|
|
|
|
|
||||||||
|
Commercial meters
|
|
1.8
|
%
|
|
1.1
|
%
|
|
|
|
|
|
|
||||||||
|
Industrial meters
|
|
0.7
|
%
|
|
0.8
|
%
|
|
|
|
|
|
|
||||||||
|
Total meter growth
|
|
1.7
|
%
|
|
1.8
|
%
|
|
|
|
|
|
|
||||||||
|
(1)
|
The change in presentation of revenue taxes was a result of the adoption of ASU 2014-09 "Revenue From Contracts with Customers" and all related amendments on January 1, 2018. This change had no impact on NGD margin results. For additional information, see
Note 2
.
|
|
(2)
|
Amounts reported as margin for each category of meters are operating revenues, which are net of revenue taxes, less cost of gas and environmental remediation expense.
|
|
(3)
|
Other margin adjustments include revenue deferrals of
$7.9 million
for the year ended
December 31, 2018
associated with the decline of the U.S. federal corporate income tax rate.
|
|
(4)
|
Heating degree days are units of measure reflecting temperature-sensitive consumption of natural gas, calculated by subtracting the average of a day's high and low temperatures from 59 degrees Fahrenheit.
|
|
(5)
|
Average weather represents the 25-year average of heating degree days. Through October 31, 2018, average weather is calculated over the period 1986 - 2010, as determined in NW Natural's 2012 Oregon general rate case, and beginning November 1, 2018, average weather is calculated over the period May 31, 1992 through May 30, 2017, as determined in NW Natural's 2018 Oregon general rate case.
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Volumes (therms):
|
|
|
|
|
|
|
||||||
|
Residential sales
|
|
411.7
|
|
|
465.2
|
|
|
379.2
|
|
|||
|
Commercial sales
|
|
249.5
|
|
|
275.2
|
|
|
230.0
|
|
|||
|
Total volumes
|
|
661.2
|
|
|
740.4
|
|
|
609.2
|
|
|||
|
Operating revenues:
|
|
|
|
|
|
|
||||||
|
Residential sales
|
|
$
|
418.4
|
|
|
$
|
455.9
|
|
|
$
|
404.3
|
|
|
Commercial sales
|
|
203.3
|
|
|
228.3
|
|
|
200.1
|
|
|||
|
Total operating revenues
|
|
$
|
621.7
|
|
|
$
|
684.2
|
|
|
$
|
604.4
|
|
|
NGD margin:
|
|
|
|
|
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
||||||
|
Sales
|
|
$
|
240.0
|
|
|
$
|
262.1
|
|
|
$
|
223.2
|
|
|
Alternative revenues:
|
|
|
|
|
|
|
||||||
|
Weather normalization
|
|
7.6
|
|
|
(11.9
|
)
|
|
12.7
|
|
|||
|
Decoupling
|
|
(0.6
|
)
|
|
(2.4
|
)
|
|
0.8
|
|
|||
|
Amortization of alternative revenue
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|||
|
Total residential NGD margin
|
|
248.9
|
|
|
247.8
|
|
|
236.7
|
|
|||
|
Commercial:
|
|
|
|
|
|
|
||||||
|
Sales
|
|
103.7
|
|
|
101.5
|
|
|
87.2
|
|
|||
|
Alternative revenues:
|
|
|
|
|
|
|
||||||
|
Weather normalization
|
|
2.4
|
|
|
(4.6
|
)
|
|
5.0
|
|
|||
|
Decoupling
|
|
7.3
|
|
|
11.1
|
|
|
9.2
|
|
|||
|
Amortization of alternative revenue
|
|
(9.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total commercial NGD margin
|
|
103.8
|
|
|
108.0
|
|
|
101.4
|
|
|||
|
Total NGD margin
|
|
$
|
352.7
|
|
|
$
|
355.8
|
|
|
$
|
338.1
|
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Volumes (therms):
|
|
|
|
|
|
|
||||||
|
Industrial - firm sales
|
|
35.3
|
|
|
35.7
|
|
|
33.8
|
|
|||
|
Industrial - firm transportation
|
|
162.7
|
|
|
167.7
|
|
|
156.9
|
|
|||
|
Industrial - interruptible sales
|
|
50.6
|
|
|
55.1
|
|
|
50.4
|
|
|||
|
Industrial - interruptible transportation
|
|
218.4
|
|
|
241.4
|
|
|
234.7
|
|
|||
|
Total volumes
|
|
467.0
|
|
|
499.9
|
|
|
475.8
|
|
|||
|
NGD margin:
|
|
|
|
|
|
|
||||||
|
Industrial - sales and transportation
|
|
$
|
30.8
|
|
|
$
|
31.8
|
|
|
$
|
31.0
|
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Other NGD revenues
|
|
$
|
5.5
|
|
|
$
|
3.9
|
|
|
$
|
3.8
|
|
|
Dollars and therms in millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost of gas
|
|
$
|
255.7
|
|
|
$
|
325.0
|
|
|
$
|
260.6
|
|
|
Volumes sold (therms)
|
|
747
|
|
|
831
|
|
|
693
|
|
|||
|
Average cost of gas (cents per therm)
|
|
$
|
0.34
|
|
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
Gain from gas cost incentive sharing
|
|
—
|
|
|
1.2
|
|
|
4.0
|
|
|||
|
In millions, except EPS data
|
2018
|
|
2017
|
|
2016
|
||||||
|
NW Natural other - net income
|
$
|
10.6
|
|
|
$
|
11.2
|
|
|
$
|
8.3
|
|
|
Other NW Holdings activity
|
(0.8
|
)
|
|
0.4
|
|
|
(0.4
|
)
|
|||
|
NW Holdings other - net income
|
9.8
|
|
|
11.6
|
|
|
7.9
|
|
|||
|
EPS - NW Holdings - other
|
0.34
|
|
|
0.41
|
|
|
0.29
|
|
|||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
NW Natural
|
|
$
|
155.2
|
|
|
$
|
152.2
|
|
|
$
|
136.0
|
|
|
Other NW Holdings operations and maintenance
|
|
1.5
|
|
|
0.2
|
|
|
0.7
|
|
|||
|
NW Holdings
|
|
$
|
156.7
|
|
|
$
|
152.4
|
|
|
$
|
136.7
|
|
|
•
|
a $3.4 million increase in NGD payroll and benefits due to increased headcount and general salary increases; and
|
|
•
|
a $3.2 million increase in NGD non-payroll costs primarily due to increases in general professional services and contract labor.
|
|
•
|
a $7.3 million increase in NGD payroll and benefits due to increased headcount and general salary increases; and
|
|
•
|
a $1.0 million increase in safety equipment upgrade costs.
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
NW Natural
|
|
$
|
85.0
|
|
|
$
|
81.0
|
|
|
$
|
77.6
|
|
|
Other NW Holdings depreciation and amortization
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|||
|
NW Holdings
|
|
$
|
85.2
|
|
|
$
|
81.1
|
|
|
$
|
77.6
|
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Pension and other postretirement costs other than service costs
|
|
$
|
(9.1
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(7.0
|
)
|
|
Equity portion of AFUDC
|
|
4.1
|
|
|
2.7
|
|
|
—
|
|
|||
|
Gains from company-owned life insurance
|
|
1.7
|
|
|
2.5
|
|
|
1.7
|
|
|||
|
Net interest income (expense) on deferred regulatory accounts
|
|
1.7
|
|
|
2.0
|
|
|
(0.1
|
)
|
|||
|
Other non-operating
|
|
(2.0
|
)
|
|
(1.3
|
)
|
|
(1.6
|
)
|
|||
|
NW Natural total other income (expense), net
|
|
$
|
(3.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(7.0
|
)
|
|
Other NW Holdings activity
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||
|
NW Holdings total other income (expense), net
|
|
$
|
(3.6
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(7.2
|
)
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
NW Natural
|
|
$
|
37.0
|
|
|
$
|
37.5
|
|
|
$
|
38.1
|
|
|
Other NW Holdings interest expense
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||
|
NW Holdings
|
|
$
|
37.1
|
|
|
$
|
37.5
|
|
|
$
|
38.1
|
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income tax expense
|
|
$
|
24.2
|
|
|
$
|
41.0
|
|
|
$
|
43.0
|
|
|
Effects of non-GAAP adjustments
(1)
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||
|
Effects from the TCJA
(1)
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|||
|
Adjusted income tax expense
|
|
$
|
24.2
|
|
|
$
|
44.4
|
|
|
$
|
44.3
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective tax rate
|
|
26.4
|
%
|
|
36.3
|
%
|
|
40.8
|
%
|
|||
|
Adjusted effective tax rate
|
|
26.4
|
%
|
|
39.3
|
%
|
|
40.8
|
%
|
|||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income tax expense
|
|
$
|
24.5
|
|
|
$
|
41.5
|
|
|
$
|
43.3
|
|
|
Effects of non-GAAP adjustments
(1)
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||
|
Effects from the TCJA
(1)
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|||
|
Adjusted income tax expense
|
|
$
|
24.5
|
|
|
$
|
44.5
|
|
|
$
|
44.6
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective tax rate
|
|
26.4
|
%
|
|
36.6
|
%
|
|
40.8
|
%
|
|||
|
Adjusted effective tax rate
|
|
26.4
|
%
|
|
39.3
|
%
|
|
40.8
|
%
|
|||
|
|
|
December 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Common stock equity
|
|
44.4
|
%
|
|
47.1
|
%
|
|
Long-term debt
|
|
41.1
|
|
|
43.3
|
|
|
Short-term debt, including current maturities of long-term debt
|
|
14.5
|
|
|
9.6
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
December 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Common stock equity
|
|
42.9
|
%
|
|
47.1
|
%
|
|
Long-term debt
|
|
42.2
|
|
|
43.3
|
|
|
Short-term debt, including current maturities of long-term debt
|
|
14.9
|
|
|
9.6
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Payments Due in Years Ending December 31,
|
|
|
|
|
||||||||||||||||||||||
|
In millions
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
NW Natural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Short-term debt maturities
|
|
$
|
217.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
217.5
|
|
|
Long-term debt maturities
|
|
30.0
|
|
|
75.0
|
|
|
60.0
|
|
|
—
|
|
|
90.0
|
|
|
484.7
|
|
|
739.7
|
|
|||||||
|
Interest on long-term debt
|
|
36.7
|
|
|
31.0
|
|
|
29.9
|
|
|
28.2
|
|
|
27.3
|
|
|
275.8
|
|
|
428.9
|
|
|||||||
|
Postretirement benefit payments
(1)
|
|
25.1
|
|
|
26.1
|
|
|
27.0
|
|
|
27.8
|
|
|
28.7
|
|
|
159.4
|
|
|
294.1
|
|
|||||||
|
Operating leases
|
|
5.4
|
|
|
4.8
|
|
|
7.1
|
|
|
7.2
|
|
|
7.3
|
|
|
149.9
|
|
|
181.7
|
|
|||||||
|
Gas purchases
(2)
|
|
144.5
|
|
|
2.8
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149.6
|
|
|||||||
|
Gas pipeline capacity commitments
|
|
82.7
|
|
|
80.2
|
|
|
66.7
|
|
|
61.1
|
|
|
60.6
|
|
|
580.0
|
|
|
931.3
|
|
|||||||
|
Other purchase commitments
(3)
|
|
—
|
|
|
2.1
|
|
|
0.6
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|||||||
|
Other long-term liabilities
(4)
|
|
17.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.3
|
|
|||||||
|
NW Natural Total
|
|
559.2
|
|
|
222.0
|
|
|
193.6
|
|
|
124.4
|
|
|
213.9
|
|
|
1,649.8
|
|
|
2,962.9
|
|
|||||||
|
NW Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Short- and long-term obligations
(5)
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
1.4
|
|
|
3.0
|
|
|||||||
|
NW Holdings Total
|
|
$
|
559.6
|
|
|
$
|
222.3
|
|
|
$
|
193.9
|
|
|
$
|
124.7
|
|
|
$
|
214.2
|
|
|
$
|
1,651.2
|
|
|
$
|
2,965.9
|
|
|
(1)
|
Postretirement benefit payments primarily consists of two NW Natural items: (1) estimated pension and other postretirement plan payments, which are funded by plan assets and future cash contributions, and (2) required payments to the Western States multiemployer pension plan due to our withdrawal from the plan in December 2013. See
Note 9
.
|
|
(2)
|
Gas purchases include contracts which use price formulas tied to monthly index prices. The commitment amounts presented incorporate the December
2018
first of month index price for each supply basin from which gas is purchased. For a summary of gas purchase and gas pipeline capacity commitments, see
Note 16
.
|
|
(3)
|
Other purchase commitments primarily consist of remaining balances under existing purchase orders.
|
|
(4)
|
Other long-term liabilities includes accrued vacation liabilities for management employees and deferred compensation plan liabilities for executives and directors. The timing of these payments are uncertain; however, these payments are unlikely to all occur in the next 12 months.
|
|
(5)
|
Short- and long-term obligations include short- and long-term debt obligations and other immaterial liabilities.
|
|
In millions
|
|
||
|
Lender rating, by category
|
Loan Commitment
|
||
|
AA/Aa
|
$
|
100
|
|
|
A/A1
|
—
|
|
|
|
Total
|
$
|
100
|
|
|
In millions
|
|
||
|
Lender rating, by category
|
Loan Commitment
|
||
|
AA/Aa
|
$
|
300
|
|
|
A/A1
|
—
|
|
|
|
Total
|
$
|
300
|
|
|
|
|
S&P
|
|
Moody's
|
|
Commercial paper (short-term debt)
|
|
A-1
|
|
P-2
|
|
Senior secured (long-term debt)
|
|
AA-
|
|
A1
|
|
Senior unsecured (long-term debt)
|
|
n/a
|
|
A3
|
|
Corporate credit rating
|
|
A+
|
|
n/a
|
|
Ratings outlook
|
|
Stable
|
|
Negative
|
|
|
|
Years Ended December 31,
|
||||||||||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
NW Natural First Mortgage Bonds
|
|
|
|
|
|
|
||||||
|
Series 5.15% due 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Series 7.00% due 2017
|
|
—
|
|
|
40
|
|
|
—
|
|
|||
|
Series 6.60% due 2018
|
|
22
|
|
|
—
|
|
|
—
|
|
|||
|
Series 1.55% due 2018
|
|
75
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
97
|
|
|
$
|
40
|
|
|
$
|
25
|
|
|
NW Holdings
|
||||||||||||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash provided by operating activities
|
|
$
|
168.8
|
|
|
$
|
206.7
|
|
|
$
|
222.1
|
|
|
NW Natural
|
||||||||||||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash provided by operating activities
|
|
$
|
173.5
|
|
|
$
|
206.5
|
|
|
$
|
222.2
|
|
|
•
|
a decrease of
$31.5 million
in cash flow benefits from changes in deferred gas cost balances primarily due to higher gas prices in the fourth quarter of 2018 and lower current year PGA rates reflecting over-collections of certain fixed costs from customers in the prior year when weather was colder than average;
|
|
•
|
a decrease of
$12.6 million
due to
$27.4 million
income taxes paid in
2018
due to the elimination of bonus depreciation as a result of the TCJA, compared to income taxes paid of
$14.8 million
in
2017
; partially offset by
|
|
•
|
a net
increase
of
$10.2 million
from changes in working capital related to receivables, inventories, and accounts payable reflecting warmer than average weather in 2018 compared to the prior period; and
|
|
•
|
an increase of
$3.9 million
due to a decrease in contributions paid to qualified defined benefit pension plans
|
|
•
|
a decrease of
$21.9 million
due to
$14.8 million
income taxes paid in 2017 compared to a refund of
$7.2 million
in 2016 as a result of the enactment of bonus depreciation in December 2015;
|
|
•
|
a decrease of
$5.0 million
due to an increase in contributions paid to qualified defined benefit pension plans; and
|
|
•
|
a net decrease of
$12.2 million
from changes in working capital related to receivables, inventories, and accounts payable reflecting colder than average weather in 2017 compared to the prior period; partially offset by
|
|
•
|
an increase of $27.3 million in cash flow benefits from changes in deferred gas cost balances primarily due to the $19.4 million gas cost savings credited to customers in 2016 that did not occur in 2017.
|
|
NW Holdings
|
||||||||||||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total cash used in investing activities
|
|
$
|
(217.5
|
)
|
|
$
|
(214.2
|
)
|
|
$
|
(136.6
|
)
|
|
Capital expenditures
|
|
(214.6
|
)
|
|
(213.3
|
)
|
|
(138.4
|
)
|
|||
|
NW Natural
|
||||||||||||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total cash used in investing activities
|
|
$
|
(238.5
|
)
|
|
$
|
(214.2
|
)
|
|
$
|
(136.6
|
)
|
|
Capital expenditures
|
|
(214.3
|
)
|
|
(213.3
|
)
|
|
(138.4
|
)
|
|||
|
|
One-Year Outlook
|
|||||
|
|
2019
|
|||||
|
In millions
|
Low
|
High
|
||||
|
NGD
|
|
|
||||
|
Core capital expenditures
|
$
|
150
|
|
$
|
165
|
|
|
Significant projects:
|
|
|
||||
|
Growth & reliability
|
15
|
|
25
|
|
||
|
Facilities & technology
|
42
|
|
57
|
|
||
|
North Mist expansion
|
18
|
|
18
|
|
||
|
Total projects
|
75
|
|
100
|
|
||
|
Total NGD
|
225
|
|
265
|
|
||
|
|
|
|
||||
|
Other
|
5
|
|
5
|
|
||
|
|
|
|
||||
|
Total
|
$
|
230
|
|
$
|
270
|
|
|
NW Holdings
|
||||||||||||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total cash provided by (used in) financing activities
|
|
$
|
57.8
|
|
|
$
|
7.4
|
|
|
$
|
(86.2
|
)
|
|
Change in short-term debt
|
|
163.3
|
|
|
0.9
|
|
|
(216.7
|
)
|
|||
|
Change in long-term debt
|
|
(47.0
|
)
|
|
60.0
|
|
|
125.0
|
|
|||
|
Change in common stock issued, net
|
|
—
|
|
|
—
|
|
|
52.8
|
|
|||
|
NW Natural
|
||||||||||||
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total cash provided by (used in) financing activities
|
|
$
|
69.8
|
|
|
$
|
7.4
|
|
|
$
|
(86.2
|
)
|
|
Change in short-term debt
|
|
163.3
|
|
|
0.9
|
|
|
(216.7
|
)
|
|||
|
Change in long-term debt
|
|
(47.0
|
)
|
|
60.0
|
|
|
125.0
|
|
|||
|
Change in common stock issued, net
|
|
—
|
|
|
—
|
|
|
52.8
|
|
|||
|
•
|
regulatory accounting;
|
|
•
|
revenue recognition;
|
|
•
|
derivative instruments and hedging activities;
|
|
•
|
pensions and postretirement benefits;
|
|
•
|
income taxes;
|
|
•
|
environmental contingencies; and
|
|
•
|
impairment of long-lived assets and goodwill.
|
|
•
|
an independent regulator sets rates;
|
|
•
|
the regulator sets the rates to cover specific costs of delivering service; and
|
|
•
|
the service territory lacks competitive pressures to reduce rates below the rates set by the regulator.
|
|
|
|
2018
|
||||||
|
In millions
|
|
Up 1%
|
|
Down 1%
|
||||
|
Unbilled revenue increase (decrease)
(1)
|
|
$
|
0.8
|
|
|
$
|
(0.8
|
)
|
|
Margin increase (decrease)
(1)
|
|
0.1
|
|
|
(0.1
|
)
|
||
|
Net income before tax increase (decrease)
(1)
|
|
0.1
|
|
|
(0.1
|
)
|
||
|
(1)
|
Includes impact of regulatory mechanisms including decoupling mechanism and excludes the impact of unbilled revenue from water services.
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
NGD business net loss on:
|
|
|
|
|
|
|
||||||
|
Commodity Swaps
|
|
$
|
7.4
|
|
|
$
|
7.8
|
|
|
$
|
26.9
|
|
|
•
|
the weighted-average discount rate assumptions for pensions increased from
3.52%
for
2017
to
4.20%
for
2018
, and our weighted-average discount rate assumptions for other postretirement benefits increased from
3.44%
for
2017
to
4.13%
for
2018
. The new rate assumptions were determined for each plan based on a matching of benchmark interest rates to the estimated cash flows, which reflect the timing and amount of future benefit payments. Benchmark interest rates are
|
|
•
|
the expected annual rate of future compensation increases, which was updated to a range of 3.25% to 3.5% at
December 31, 2018
;
|
|
•
|
the expected long-term return on qualified defined benefit plan assets, which remained unchanged at a rate of
7.50%
;
|
|
•
|
the mortality rate assumptions were updated from RP-2006 mortality tables for employees and healthy annuitants with a fully generational projection using scale MP-2017 to RP-2014 mortality tables using scale MP-2018, which contributed to the decrease of our projected benefit obligation; and
|
|
•
|
other key assumptions, which were based on actual plan experience and actuarial recommendations.
|
|
Dollars in millions
|
|
Change in Assumption
|
|
Impact on 2018 Retirement Benefit Costs
|
|
Impact on Retirement
Benefit Obligations at Dec. 31, 2018 |
|||||
|
Discount rate:
|
|
(0.25
|
)%
|
|
|
|
|
||||
|
Qualified defined benefit plans
|
|
|
|
$
|
1.5
|
|
|
$
|
13.4
|
|
|
|
Non-qualified plans
|
|
|
|
0.1
|
|
|
0.8
|
|
|||
|
Other postretirement benefits
|
|
|
|
—
|
|
|
0.8
|
|
|||
|
Expected long-term return on plan assets:
|
|
(0.25
|
)%
|
|
|
|
|
||||
|
Qualified defined benefit plans
|
|
|
|
0.7
|
|
|
N/A
|
|
|||
|
|
|
Financial Derivative Position by Credit Rating
Unrealized Fair Value Gain (Loss)
|
||||||
|
In millions
|
|
2018
|
|
2017
|
||||
|
AAA/Aaa
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AA/Aa
|
|
$
|
(6.3
|
)
|
|
$
|
(9.0
|
)
|
|
A/A
|
|
(1.5
|
)
|
|
(13.3
|
)
|
||
|
BBB/Baa
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
(7.8
|
)
|
|
$
|
(22.3
|
)
|
|
|
|
Page
|
|
1.
|
||
|
|
|
|
|
2.
|
||
|
|
|
|
|
3.
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
4.
|
||
|
|
|
|
|
5.
|
Supplementary Data for the Years Ended December 31, 2018, 2017, and 2016:
|
|
|
|
|
|
|
|
Financial Statement Schedules
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
||||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Operating revenues
|
|
$
|
706,143
|
|
|
$
|
755,038
|
|
|
$
|
668,173
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Cost of gas
|
|
255,519
|
|
|
324,795
|
|
|
260,588
|
|
|||
|
Operations and maintenance
|
|
156,698
|
|
|
152,358
|
|
|
136,723
|
|
|||
|
Environmental remediation
|
|
11,127
|
|
|
15,291
|
|
|
13,298
|
|
|||
|
General taxes
|
|
32,172
|
|
|
30,639
|
|
|
29,243
|
|
|||
|
Revenue taxes
|
|
30,082
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
85,156
|
|
|
81,053
|
|
|
77,604
|
|
|||
|
Other operating expenses
|
|
3,227
|
|
|
—
|
|
|
—
|
|
|||
|
Total operating expenses
|
|
573,981
|
|
|
604,136
|
|
|
517,456
|
|
|||
|
Income from operations
|
|
132,162
|
|
|
150,902
|
|
|
150,717
|
|
|||
|
Other income (expense), net
|
|
(3,601
|
)
|
|
(295
|
)
|
|
(7,151
|
)
|
|||
|
Interest expense, net
|
|
37,059
|
|
|
37,526
|
|
|
38,136
|
|
|||
|
Income before income taxes
|
|
91,502
|
|
|
113,081
|
|
|
105,430
|
|
|||
|
Income tax expense
|
|
24,191
|
|
|
41,008
|
|
|
43,011
|
|
|||
|
Net income from continuing operations
|
|
67,311
|
|
|
72,073
|
|
|
62,419
|
|
|||
|
Loss from discontinued operations, net of tax
|
|
(2,742
|
)
|
|
(127,696
|
)
|
|
(3,524
|
)
|
|||
|
Net income (loss)
|
|
64,569
|
|
|
(55,623
|
)
|
|
58,895
|
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Change in employee benefit plan liability, net of taxes of ($166) for 2018, $735 for 2017, and $452 for 2016
|
|
476
|
|
|
(2,059
|
)
|
|
(744
|
)
|
|||
|
Amortization of non-qualified employee benefit plan liability, net of taxes of ($278) for 2018, ($374) for 2017, and ($624) for 2016
|
|
774
|
|
|
572
|
|
|
955
|
|
|||
|
Comprehensive income (loss)
|
|
$
|
65,819
|
|
|
$
|
(57,110
|
)
|
|
$
|
59,106
|
|
|
Average common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
28,803
|
|
|
28,669
|
|
|
27,647
|
|
|||
|
Diluted
|
|
28,873
|
|
|
28,753
|
|
|
27,779
|
|
|||
|
Earnings from continuing operations per share of common stock:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.34
|
|
|
$
|
2.51
|
|
|
$
|
2.26
|
|
|
Diluted
|
|
2.33
|
|
|
2.51
|
|
|
2.25
|
|
|||
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(0.10
|
)
|
|
$
|
(4.45
|
)
|
|
$
|
(0.13
|
)
|
|
Diluted
|
|
(0.09
|
)
|
|
(4.44
|
)
|
|
(0.13
|
)
|
|||
|
Earnings (loss) per share of common stock:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.24
|
|
|
$
|
(1.94
|
)
|
|
$
|
2.13
|
|
|
Diluted
|
|
2.24
|
|
|
(1.93
|
)
|
|
2.12
|
|
|||
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
|
|
As of December 31,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
12,633
|
|
|
$
|
3,472
|
|
|
Accounts receivable
|
|
66,970
|
|
|
66,236
|
|
||
|
Accrued unbilled revenue
|
|
57,827
|
|
|
62,381
|
|
||
|
Allowance for uncollectible accounts
|
|
(977
|
)
|
|
(956
|
)
|
||
|
Regulatory assets
|
|
41,930
|
|
|
45,781
|
|
||
|
Derivative instruments
|
|
9,001
|
|
|
1,735
|
|
||
|
Inventories
|
|
44,149
|
|
|
47,577
|
|
||
|
Gas reserves
|
|
16,647
|
|
|
15,704
|
|
||
|
Income taxes receivable
|
|
6,000
|
|
|
—
|
|
||
|
Other current assets
|
|
28,472
|
|
|
24,949
|
|
||
|
Discontinued operations - current assets
|
|
13,269
|
|
|
3,057
|
|
||
|
Total current assets
|
|
295,921
|
|
|
269,936
|
|
||
|
Non-current assets:
|
|
|
|
|
||||
|
Property, plant, and equipment
|
|
3,414,490
|
|
|
3,204,635
|
|
||
|
Less: Accumulated depreciation
|
|
993,118
|
|
|
960,477
|
|
||
|
Total property, plant, and equipment, net
|
|
2,421,372
|
|
|
2,244,158
|
|
||
|
Gas reserves
|
|
66,197
|
|
|
84,053
|
|
||
|
Regulatory assets
|
|
371,786
|
|
|
356,608
|
|
||
|
Derivative instruments
|
|
725
|
|
|
1,306
|
|
||
|
Other investments
|
|
63,558
|
|
|
66,363
|
|
||
|
Goodwill
|
|
8,954
|
|
|
—
|
|
||
|
Other non-current assets
|
|
14,149
|
|
|
6,505
|
|
||
|
Discontinued operations - non-current assets
|
|
—
|
|
|
10,817
|
|
||
|
Total non-current assets
|
|
2,946,741
|
|
|
2,769,810
|
|
||
|
Total assets
|
|
$
|
3,242,662
|
|
|
$
|
3,039,746
|
|
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
|
|
As of December 31,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Liabilities and equity:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Short-term debt
|
|
$
|
217,620
|
|
|
$
|
54,200
|
|
|
Current maturities of long-term debt
|
|
29,989
|
|
|
96,703
|
|
||
|
Accounts payable
|
|
115,878
|
|
|
111,021
|
|
||
|
Taxes accrued
|
|
11,023
|
|
|
18,883
|
|
||
|
Interest accrued
|
|
7,306
|
|
|
6,773
|
|
||
|
Regulatory liabilities
|
|
47,436
|
|
|
34,013
|
|
||
|
Derivative instruments
|
|
12,381
|
|
|
18,722
|
|
||
|
Other current liabilities
|
|
54,492
|
|
|
39,942
|
|
||
|
Discontinued operations - current liabilities
|
|
12,959
|
|
|
1,593
|
|
||
|
Total current liabilities
|
|
509,084
|
|
|
381,850
|
|
||
|
Long-term debt
|
|
706,247
|
|
|
683,184
|
|
||
|
Deferred credits and other non-current liabilities:
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
280,463
|
|
|
270,526
|
|
||
|
Regulatory liabilities
|
|
611,560
|
|
|
586,093
|
|
||
|
Pension and other postretirement benefit liabilities
|
|
221,886
|
|
|
223,333
|
|
||
|
Derivative instruments
|
|
3,025
|
|
|
4,649
|
|
||
|
Other non-current liabilities
|
|
147,763
|
|
|
135,292
|
|
||
|
Discontinued operations - non-current liabilities
|
|
—
|
|
|
12,043
|
|
||
|
Total deferred credits and other non-current liabilities
|
|
1,264,697
|
|
|
1,231,936
|
|
||
|
Commitments and contingencies (see Note 16 and Note 17)
|
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
||||
|
Common stock - no par value; authorized 100,000 shares; issued and outstanding 28,880 and 28,736 at December 31, 2018 and 2017, respectively
|
|
457,640
|
|
|
448,865
|
|
||
|
Retained earnings
|
|
312,182
|
|
|
302,349
|
|
||
|
Accumulated other comprehensive loss
|
|
(7,188
|
)
|
|
(8,438
|
)
|
||
|
Total equity
|
|
762,634
|
|
|
742,776
|
|
||
|
Total liabilities and equity
|
|
$
|
3,242,662
|
|
|
$
|
3,039,746
|
|
|
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
Equity
|
||||||||
|
In thousands
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
|
$
|
383,144
|
|
|
$
|
404,990
|
|
|
$
|
(7,162
|
)
|
|
$
|
780,972
|
|
|
Comprehensive income
|
|
—
|
|
|
58,895
|
|
|
211
|
|
|
59,106
|
|
||||
|
Dividends on common stock, $1.87 per share
|
|
—
|
|
|
(51,624
|
)
|
|
—
|
|
|
(51,624
|
)
|
||||
|
Stock-based compensation
|
|
2,924
|
|
|
—
|
|
|
—
|
|
|
2,924
|
|
||||
|
Shares issued pursuant to equity based plans
|
|
6,358
|
|
|
—
|
|
|
—
|
|
|
6,358
|
|
||||
|
Issuance of common stock, net of issuance costs
|
|
52,761
|
|
|
—
|
|
|
—
|
|
|
52,761
|
|
||||
|
Balance at December 31, 2016
|
|
445,187
|
|
|
412,261
|
|
|
(6,951
|
)
|
|
850,497
|
|
||||
|
Comprehensive income (loss)
|
|
—
|
|
|
(55,623
|
)
|
|
(1,487
|
)
|
|
(57,110
|
)
|
||||
|
Dividends on common stock, $1.88 per share
|
|
—
|
|
|
(54,289
|
)
|
|
—
|
|
|
(54,289
|
)
|
||||
|
Stock-based compensation
|
|
2,882
|
|
|
—
|
|
|
—
|
|
|
2,882
|
|
||||
|
Shares issued pursuant to equity based plans
|
|
796
|
|
|
—
|
|
|
—
|
|
|
796
|
|
||||
|
Balance at December 31, 2017
|
|
448,865
|
|
|
302,349
|
|
|
(8,438
|
)
|
|
742,776
|
|
||||
|
Comprehensive income
|
|
—
|
|
|
64,569
|
|
|
1,250
|
|
|
65,819
|
|
||||
|
Dividends on common stock, $1.89 per share
|
|
—
|
|
|
(54,736
|
)
|
|
—
|
|
|
(54,736
|
)
|
||||
|
Stock-based compensation
|
|
3,020
|
|
|
—
|
|
|
—
|
|
|
3,020
|
|
||||
|
Shares issued pursuant to equity based plans
|
|
5,175
|
|
|
—
|
|
|
—
|
|
|
5,175
|
|
||||
|
Cash purchase of shares for business combination
|
|
(7,945
|
)
|
|
—
|
|
|
—
|
|
|
(7,945
|
)
|
||||
|
Value of shares transferred for business combination
|
|
8,525
|
|
|
—
|
|
|
—
|
|
|
8,525
|
|
||||
|
Balance at December 31, 2018
|
|
$
|
457,640
|
|
|
$
|
312,182
|
|
|
$
|
(7,188
|
)
|
|
$
|
762,634
|
|
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
64,569
|
|
|
$
|
(55,623
|
)
|
|
$
|
58,895
|
|
|
Adjustments to reconcile net income (loss) to cash provided by operations:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
85,156
|
|
|
81,053
|
|
|
77,604
|
|
|||
|
Regulatory amortization of gas reserves
|
|
16,684
|
|
|
16,353
|
|
|
15,525
|
|
|||
|
Deferred income taxes
|
|
14,356
|
|
|
(52,414
|
)
|
|
32,056
|
|
|||
|
Qualified defined benefit pension plan expense
|
|
8,108
|
|
|
5,364
|
|
|
5,274
|
|
|||
|
Contributions to qualified defined benefit pension plans
|
|
(15,540
|
)
|
|
(19,430
|
)
|
|
(14,470
|
)
|
|||
|
Deferred environmental expenditures, net
|
|
(14,528
|
)
|
|
(13,716
|
)
|
|
(10,469
|
)
|
|||
|
Regulatory disallowance of prior environmental cost deferrals
|
|
—
|
|
|
—
|
|
|
3,287
|
|
|||
|
Amortization of environmental remediation
|
|
11,127
|
|
|
15,291
|
|
|
13,298
|
|
|||
|
Regulatory revenue deferral from the TCJA
|
|
7,929
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
1,596
|
|
|
2,102
|
|
|
2,846
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Receivables, net
|
|
181
|
|
|
3,282
|
|
|
(6,395
|
)
|
|||
|
Inventories
|
|
3,207
|
|
|
5,600
|
|
|
16,565
|
|
|||
|
Income and other taxes
|
|
(16,904
|
)
|
|
6,734
|
|
|
9,467
|
|
|||
|
Accounts payable
|
|
16,792
|
|
|
1,092
|
|
|
12,028
|
|
|||
|
Interest accrued
|
|
526
|
|
|
807
|
|
|
93
|
|
|||
|
Deferred gas costs
|
|
(14,395
|
)
|
|
17,122
|
|
|
(10,204
|
)
|
|||
|
Other, net
|
|
552
|
|
|
(4,093
|
)
|
|
11,727
|
|
|||
|
Discontinued operations
|
|
(645
|
)
|
|
197,180
|
|
|
5,020
|
|
|||
|
Cash provided by operating activities
|
|
168,771
|
|
|
206,704
|
|
|
222,147
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(214,636
|
)
|
|
(213,325
|
)
|
|
(138,357
|
)
|
|||
|
Other
|
|
(3,390
|
)
|
|
(577
|
)
|
|
2,882
|
|
|||
|
Discontinued operations
|
|
573
|
|
|
(270
|
)
|
|
(1,154
|
)
|
|||
|
Cash used in investing activities
|
|
(217,453
|
)
|
|
(214,172
|
)
|
|
(136,629
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Repurchases related to stock-based compensation
|
|
—
|
|
|
(2,034
|
)
|
|
(1,042
|
)
|
|||
|
Proceeds from stock options exercised
|
|
1,546
|
|
|
4,819
|
|
|
8,404
|
|
|||
|
Proceeds from common stock issued
|
|
—
|
|
|
—
|
|
|
52,760
|
|
|||
|
Long-term debt issued
|
|
50,000
|
|
|
100,000
|
|
|
150,000
|
|
|||
|
Long-term debt retired
|
|
(97,000
|
)
|
|
(40,000
|
)
|
|
(25,000
|
)
|
|||
|
Change in short-term debt
|
|
163,274
|
|
|
900
|
|
|
(216,735
|
)
|
|||
|
Cash dividend payments on common stock
|
|
(51,311
|
)
|
|
(53,957
|
)
|
|
(51,508
|
)
|
|||
|
Stock purchases related to acquisitions
|
|
(7,951
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
(715
|
)
|
|
(2,309
|
)
|
|
(3,087
|
)
|
|||
|
Cash provided by (used in) financing activities
|
|
57,843
|
|
|
7,419
|
|
|
(86,208
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
|
9,161
|
|
|
(49
|
)
|
|
(690
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
3,472
|
|
|
3,521
|
|
|
4,211
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
12,633
|
|
|
$
|
3,472
|
|
|
$
|
3,521
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Interest paid, net of capitalization
|
|
$
|
35,324
|
|
|
$
|
34,787
|
|
|
$
|
36,023
|
|
|
Income taxes paid (refunded)
|
|
27,370
|
|
|
14,780
|
|
|
(7,157
|
)
|
|||
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
||||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Operating revenues
|
|
$
|
705,571
|
|
|
$
|
755,038
|
|
|
$
|
667,949
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|||
|
Cost of gas
|
|
255,743
|
|
|
325,019
|
|
|
260,588
|
|
|||
|
Operations and maintenance
|
|
155,225
|
|
|
152,180
|
|
|
135,979
|
|
|||
|
Environmental remediation
|
|
11,127
|
|
|
15,291
|
|
|
13,298
|
|
|||
|
General taxes
|
|
32,086
|
|
|
30,602
|
|
|
29,222
|
|
|||
|
Revenue taxes
|
|
30,082
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
84,986
|
|
|
81,024
|
|
|
77,575
|
|
|||
|
Other operating expenses
|
|
3,223
|
|
|
—
|
|
|
—
|
|
|||
|
Total operating expenses
|
|
572,472
|
|
|
604,116
|
|
|
516,662
|
|
|||
|
Income from operations
|
|
133,099
|
|
|
150,922
|
|
|
151,287
|
|
|||
|
Other income (expense), net
|
|
(3,599
|
)
|
|
(198
|
)
|
|
(7,041
|
)
|
|||
|
Interest expense, net
|
|
36,992
|
|
|
37,526
|
|
|
38,136
|
|
|||
|
Income before income taxes
|
|
92,508
|
|
|
113,198
|
|
|
106,110
|
|
|||
|
Income tax expense
|
|
24,459
|
|
|
41,478
|
|
|
43,275
|
|
|||
|
Net income from continuing operations
|
|
68,049
|
|
|
71,720
|
|
|
62,835
|
|
|||
|
Loss from discontinued operations, net of tax
|
|
(1,723
|
)
|
|
(127,343
|
)
|
|
(3,940
|
)
|
|||
|
Net income (loss)
|
|
66,326
|
|
|
(55,623
|
)
|
|
58,895
|
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|||
|
Change in employee benefit plan liability, net of taxes of ($166) for 2018, $735 for 2017, and $452 for 2016
|
|
476
|
|
|
(2,059
|
)
|
|
(744
|
)
|
|||
|
Amortization of non-qualified employee benefit plan liability, net of taxes of ($278) for 2018, ($374) for 2017, and ($624) for 2016
|
|
774
|
|
|
572
|
|
|
955
|
|
|||
|
Comprehensive income (loss)
|
|
$
|
67,576
|
|
|
$
|
(57,110
|
)
|
|
$
|
59,106
|
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
|
|
As of December 31,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
7,947
|
|
|
$
|
3,110
|
|
|
Accounts receivable
|
|
66,824
|
|
|
66,236
|
|
||
|
Accrued unbilled revenue
|
|
57,773
|
|
|
62,381
|
|
||
|
Receivables from affiliates
|
|
4,166
|
|
|
266
|
|
||
|
Allowance for uncollectible accounts
|
|
(975
|
)
|
|
(956
|
)
|
||
|
Regulatory assets
|
|
41,930
|
|
|
45,781
|
|
||
|
Derivative instruments
|
|
9,001
|
|
|
1,735
|
|
||
|
Inventories
|
|
44,126
|
|
|
47,577
|
|
||
|
Gas reserves
|
|
16,647
|
|
|
15,704
|
|
||
|
Other current assets
|
|
25,347
|
|
|
24,862
|
|
||
|
Discontinued operations - current assets
|
|
—
|
|
|
7,170
|
|
||
|
Total current assets
|
|
272,786
|
|
|
273,866
|
|
||
|
Non-current assets:
|
|
|
|
|
||||
|
Property, plant, and equipment
|
|
3,410,439
|
|
|
3,204,260
|
|
||
|
Less: Accumulated depreciation
|
|
992,855
|
|
|
960,285
|
|
||
|
Total property, plant, and equipment, net
|
|
2,417,584
|
|
|
2,243,975
|
|
||
|
Gas reserves
|
|
66,197
|
|
|
84,053
|
|
||
|
Regulatory assets
|
|
371,786
|
|
|
356,608
|
|
||
|
Derivative instruments
|
|
725
|
|
|
1,306
|
|
||
|
Other investments
|
|
49,922
|
|
|
52,654
|
|
||
|
Other non-current assets
|
|
13,736
|
|
|
6,505
|
|
||
|
Discontinued operations - non-current assets
|
|
—
|
|
|
24,709
|
|
||
|
Total non-current assets
|
|
2,919,950
|
|
|
2,769,810
|
|
||
|
Total assets
|
|
$
|
3,192,736
|
|
|
$
|
3,043,676
|
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
|
|
As of December 31,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Liabilities and equity:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Short-term debt
|
|
$
|
217,500
|
|
|
$
|
54,200
|
|
|
Current maturities of long-term debt
|
|
29,989
|
|
|
96,703
|
|
||
|
Accounts payable
|
|
114,937
|
|
|
110,354
|
|
||
|
Payables to affiliates
|
|
523
|
|
|
3,664
|
|
||
|
Taxes accrued
|
|
10,990
|
|
|
18,844
|
|
||
|
Interest accrued
|
|
7,273
|
|
|
6,773
|
|
||
|
Regulatory liabilities
|
|
47,436
|
|
|
34,013
|
|
||
|
Derivative instruments
|
|
12,381
|
|
|
18,722
|
|
||
|
Other current liabilities
|
|
53,027
|
|
|
39,942
|
|
||
|
Discontinued operations - current liabilities
|
|
—
|
|
|
2,565
|
|
||
|
Total current liabilities
|
|
494,056
|
|
|
385,780
|
|
||
|
Long-term debt
|
|
704,134
|
|
|
683,184
|
|
||
|
Deferred credits and other non-current liabilities:
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
294,739
|
|
|
287,388
|
|
||
|
Regulatory liabilities
|
|
611,560
|
|
|
586,093
|
|
||
|
Pension and other postretirement benefit liabilities
|
|
221,886
|
|
|
223,333
|
|
||
|
Derivative instruments
|
|
3,025
|
|
|
4,649
|
|
||
|
Other non-current liabilities
|
|
147,668
|
|
|
135,205
|
|
||
|
Discontinued operations - non-current liabilities
|
|
—
|
|
|
(4,732
|
)
|
||
|
Total deferred credits and other non-current liabilities
|
|
1,278,878
|
|
|
1,231,936
|
|
||
|
Commitments and contingencies (see Note 16 and Note 17)
|
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
||||
|
Common stock
|
|
226,452
|
|
|
448,865
|
|
||
|
Retained earnings
|
|
496,404
|
|
|
302,349
|
|
||
|
Accumulated other comprehensive loss
|
|
(7,188
|
)
|
|
(8,438
|
)
|
||
|
Total equity
|
|
715,668
|
|
|
742,776
|
|
||
|
Total liabilities and equity
|
|
$
|
3,192,736
|
|
|
$
|
3,043,676
|
|
|
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
Equity
|
||||||||
|
In thousands
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
|
$
|
383,144
|
|
|
$
|
404,990
|
|
|
$
|
(7,162
|
)
|
|
$
|
780,972
|
|
|
Comprehensive income
|
|
—
|
|
|
58,895
|
|
|
211
|
|
|
59,106
|
|
||||
|
Dividends on common stock
|
|
—
|
|
|
(51,624
|
)
|
|
—
|
|
|
(51,624
|
)
|
||||
|
Stock-based compensation
|
|
2,924
|
|
|
—
|
|
|
—
|
|
|
2,924
|
|
||||
|
Shares issued pursuant to equity based plans
|
|
6,358
|
|
|
—
|
|
|
—
|
|
|
6,358
|
|
||||
|
Issuance of common stock, net of issuance costs
|
|
52,761
|
|
|
—
|
|
|
—
|
|
|
52,761
|
|
||||
|
Balance at December 31, 2016
|
|
445,187
|
|
|
412,261
|
|
|
(6,951
|
)
|
|
850,497
|
|
||||
|
Comprehensive income (loss)
|
|
—
|
|
|
(55,623
|
)
|
|
(1,487
|
)
|
|
(57,110
|
)
|
||||
|
Dividends on common stock
|
|
—
|
|
|
(54,289
|
)
|
|
—
|
|
|
(54,289
|
)
|
||||
|
Stock-based compensation
|
|
2,882
|
|
|
—
|
|
|
—
|
|
|
2,882
|
|
||||
|
Shares issued pursuant to equity based plans
|
|
796
|
|
|
—
|
|
|
—
|
|
|
796
|
|
||||
|
Balance at December 31, 2017
|
|
448,865
|
|
|
302,349
|
|
|
(8,438
|
)
|
|
742,776
|
|
||||
|
Comprehensive income
|
|
—
|
|
|
66,326
|
|
|
1,250
|
|
|
67,576
|
|
||||
|
Dividends on common stock
|
|
—
|
|
|
(41,035
|
)
|
|
—
|
|
|
(41,035
|
)
|
||||
|
Stock-based compensation
(1)
|
|
2,161
|
|
|
—
|
|
|
—
|
|
|
2,161
|
|
||||
|
Shares issued pursuant to equity based plans
(1)
|
|
3,075
|
|
|
—
|
|
|
—
|
|
|
3,075
|
|
||||
|
Transfer of investments to NW Holdings as of October 1, 2018
|
|
(227,649
|
)
|
|
168,764
|
|
|
—
|
|
|
(58,885
|
)
|
||||
|
Balance at December 31, 2018
|
|
$
|
226,452
|
|
|
$
|
496,404
|
|
|
$
|
(7,188
|
)
|
|
$
|
715,668
|
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
66,326
|
|
|
$
|
(55,623
|
)
|
|
$
|
58,895
|
|
|
Adjustments to reconcile net income (loss) to cash provided by operations:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
84,986
|
|
|
81,024
|
|
|
77,575
|
|
|||
|
Regulatory amortization of gas reserves
|
|
16,684
|
|
|
16,353
|
|
|
15,525
|
|
|||
|
Deferred income taxes
|
|
12,330
|
|
|
15,894
|
|
|
30,772
|
|
|||
|
Qualified defined benefit pension plan expense
|
|
8,108
|
|
|
5,364
|
|
|
5,274
|
|
|||
|
Contributions to qualified defined benefit pension plans
|
|
(15,540
|
)
|
|
(19,430
|
)
|
|
(14,470
|
)
|
|||
|
Deferred environmental expenditures, net
|
|
(14,528
|
)
|
|
(13,716
|
)
|
|
(10,469
|
)
|
|||
|
Regulatory disallowance of prior environmental cost deferrals
|
|
—
|
|
|
—
|
|
|
3,287
|
|
|||
|
Amortization of environmental remediation
|
|
11,127
|
|
|
15,291
|
|
|
13,298
|
|
|||
|
Regulatory revenue deferral from the TCJA
|
|
7,929
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
883
|
|
|
2,003
|
|
|
2,745
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Receivables, net
|
|
(3,920
|
)
|
|
3,215
|
|
|
(6,319
|
)
|
|||
|
Inventories
|
|
3,212
|
|
|
5,601
|
|
|
16,565
|
|
|||
|
Income and other taxes
|
|
(7,854
|
)
|
|
6,730
|
|
|
9,467
|
|
|||
|
Accounts payable
|
|
13,937
|
|
|
3,332
|
|
|
10,822
|
|
|||
|
Interest accrued
|
|
500
|
|
|
807
|
|
|
93
|
|
|||
|
Deferred gas costs
|
|
(14,395
|
)
|
|
17,122
|
|
|
(10,204
|
)
|
|||
|
Other, net
|
|
539
|
|
|
(3,855
|
)
|
|
12,342
|
|
|||
|
Discontinued operations
|
|
3,184
|
|
|
126,371
|
|
|
7,041
|
|
|||
|
Cash provided by operating activities
|
|
173,508
|
|
|
206,483
|
|
|
222,239
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(214,328
|
)
|
|
(213,325
|
)
|
|
(138,357
|
)
|
|||
|
Other
|
|
(3,517
|
)
|
|
(577
|
)
|
|
2,882
|
|
|||
|
Discontinued operations
|
|
(20,617
|
)
|
|
(270
|
)
|
|
(1,154
|
)
|
|||
|
Cash used in investing activities
|
|
(238,462
|
)
|
|
(214,172
|
)
|
|
(136,629
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Repurchases related to stock-based compensation
|
|
—
|
|
|
(2,034
|
)
|
|
(1,042
|
)
|
|||
|
Proceeds from stock options exercised
|
|
1,368
|
|
|
4,819
|
|
|
8,404
|
|
|||
|
Proceeds from common stock issued
|
|
—
|
|
|
—
|
|
|
52,760
|
|
|||
|
Long-term debt issued
|
|
50,000
|
|
|
100,000
|
|
|
150,000
|
|
|||
|
Long-term debt retired
|
|
(97,000
|
)
|
|
(40,000
|
)
|
|
(25,000
|
)
|
|||
|
Change in short-term debt
|
|
163,300
|
|
|
900
|
|
|
(216,735
|
)
|
|||
|
Cash dividend payments on common stock
|
|
(38,387
|
)
|
|
(53,957
|
)
|
|
(51,508
|
)
|
|||
|
Other
|
|
(1,539
|
)
|
|
(2,309
|
)
|
|
(3,087
|
)
|
|||
|
Discontinued operations
|
|
(7,951
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash provided by (used in) financing activities
|
|
69,791
|
|
|
7,419
|
|
|
(86,208
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
|
4,837
|
|
|
(270
|
)
|
|
(598
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
3,110
|
|
|
3,380
|
|
|
3,978
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
7,947
|
|
|
$
|
3,110
|
|
|
$
|
3,380
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Interest paid, net of capitalization
|
|
$
|
35,305
|
|
|
$
|
34,787
|
|
|
$
|
36,023
|
|
|
Income taxes paid (refunded)
|
|
27,350
|
|
|
14,780
|
|
|
(7,157
|
)
|
|||
|
•
|
Northwest Natural Gas Company (NW Natural);
|
|
◦
|
Northwest Energy Corporation (Energy Corp);
|
|
▪
|
NWN Gas Reserves LLC (NWN Gas Reserves);
|
|
•
|
NW Natural Energy, LLC (NWN Energy);
|
|
◦
|
NW Natural Gas Storage, LLC (NWN Gas Storage);
|
|
▪
|
Gill Ranch Storage, LLC (Gill Ranch), which is presented as a discontinued operation;
|
|
•
|
NNG Financial Corporation (NNG Financial);
|
|
◦
|
KB Pipeline Company (KB);
|
|
•
|
NW Natural Water Company, LLC (NWN Water);
|
|
◦
|
Falls Water Co., Inc. (Falls Water);
|
|
◦
|
Salmon Valley Water Company;
|
|
◦
|
Cascadia Water, LLC (Cascadia);
|
|
◦
|
NW Natural Water of Oregon, LLC (NWN Water of Oregon);
|
|
◦
|
NW Natural Water of Washington, LLC (NWN Water of Washington); and
|
|
◦
|
NW Natural Water of Idaho, LLC (NWN Water of Idaho); and
|
|
▪
|
Gem State Water Company, LLC (Gem State)
|
|
|
|
Regulatory Assets
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
Current:
|
|
|
|
|
||||
|
Unrealized loss on derivatives
(1)
|
|
$
|
12,381
|
|
|
$
|
18,712
|
|
|
Gas costs
|
|
2,873
|
|
|
154
|
|
||
|
Environmental costs
(2)
|
|
5,601
|
|
|
6,198
|
|
||
|
Decoupling
(3)
|
|
9,140
|
|
|
11,227
|
|
||
|
Income taxes
|
|
2,218
|
|
|
2,218
|
|
||
|
Other
(4)
|
|
9,717
|
|
|
7,272
|
|
||
|
Total current
|
|
$
|
41,930
|
|
|
$
|
45,781
|
|
|
Non-current:
|
|
|
|
|
||||
|
Unrealized loss on derivatives
(1)
|
|
$
|
3,025
|
|
|
$
|
4,649
|
|
|
Pension balancing
(5)
|
|
74,173
|
|
|
60,383
|
|
||
|
Income taxes
|
|
19,185
|
|
|
19,991
|
|
||
|
Pension and other postretirement benefit liabilities
|
|
174,993
|
|
|
179,824
|
|
||
|
Environmental costs
(2)
|
|
76,149
|
|
|
72,128
|
|
||
|
Gas costs
|
|
9,978
|
|
|
84
|
|
||
|
Decoupling
(3)
|
|
2,545
|
|
|
3,970
|
|
||
|
Other
(4)
|
|
11,738
|
|
|
15,579
|
|
||
|
Total non-current
|
|
$
|
371,786
|
|
|
$
|
356,608
|
|
|
|
|
Regulatory Liabilities
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
Current:
|
|
|
|
|
||||
|
Gas costs
|
|
$
|
17,182
|
|
|
$
|
14,886
|
|
|
Unrealized gain on derivatives
(1)
|
|
8,740
|
|
|
1,674
|
|
||
|
Decoupling
(3)
|
|
2,264
|
|
|
322
|
|
||
|
Other
(4)
|
|
19,250
|
|
|
17,131
|
|
||
|
Total current
|
|
$
|
47,436
|
|
|
$
|
34,013
|
|
|
Non-current:
|
|
|
|
|
||||
|
Gas costs
|
|
$
|
552
|
|
|
$
|
4,630
|
|
|
Unrealized gain on derivatives
(1)
|
|
725
|
|
|
1,306
|
|
||
|
Decoupling
(3)
|
|
—
|
|
|
957
|
|
||
|
Income taxes
(6)
|
|
225,408
|
|
|
213,306
|
|
||
|
Accrued asset removal costs
(7)
|
|
380,464
|
|
|
360,929
|
|
||
|
Other
(4)
|
|
4,411
|
|
|
4,965
|
|
||
|
Total non-current
|
|
$
|
611,560
|
|
|
$
|
586,093
|
|
|
(1)
|
Unrealized gains or losses on derivatives are non-cash items and, therefore, do not earn a rate of return or a carrying charge. These amounts are recoverable through natural gas distribution rates as part of the annual Purchased Gas Adjustment (PGA) mechanism when realized at settlement.
|
|
(2)
|
Refer to footnote (3) of the Deferred Regulatory Asset table in
Note 17
for a description of environmental costs.
|
|
(3)
|
This deferral represents the margin adjustment resulting from differences between actual and expected volumes.
|
|
(4)
|
Balances consist of deferrals and amortizations under approved regulatory mechanisms and typically earn a rate of return or carrying charge.
|
|
(5)
|
Refer to footnote (1) of the Net Periodic Benefit Cost table in
Note 9
for information regarding the deferral of pension expenses.
|
|
(6)
|
This balance represents estimated amounts associated with the Tax Cuts and Jobs Act. See
Note 10
.
|
|
(7)
|
Estimated costs of removal on certain regulated properties are collected through rates. See "Accounting Policies—
Plant, Property, and Accrued Asset Removal Costs
" below.
|
|
•
|
Level 1: Valuation is based on quoted prices for identical instruments traded in active markets;
|
|
•
|
Level 2: Valuation is based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market; and
|
|
•
|
Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions market participants would use in valuing the asset or liability.
|
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income from continuing operations
|
|
$
|
67,311
|
|
|
$
|
72,073
|
|
|
$
|
62,419
|
|
|
Loss from discontinued operations, net of tax
|
|
(2,742
|
)
|
|
(127,696
|
)
|
|
(3,524
|
)
|
|||
|
Net income (loss)
|
|
$
|
64,569
|
|
|
$
|
(55,623
|
)
|
|
$
|
58,895
|
|
|
Average common shares outstanding - basic
|
|
28,803
|
|
|
28,669
|
|
|
27,647
|
|
|||
|
Additional shares for stock-based compensation plans (See Note 7)
|
|
70
|
|
|
84
|
|
|
132
|
|
|||
|
Average common shares outstanding - diluted
|
|
28,873
|
|
|
28,753
|
|
|
27,779
|
|
|||
|
Earnings (loss) from continuing operations per share of common stock:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.34
|
|
|
$
|
2.51
|
|
|
$
|
2.26
|
|
|
Diluted
|
|
$
|
2.33
|
|
|
$
|
2.51
|
|
|
$
|
2.25
|
|
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(0.10
|
)
|
|
$
|
(4.45
|
)
|
|
$
|
(0.13
|
)
|
|
Diluted
|
|
$
|
(0.09
|
)
|
|
$
|
(4.44
|
)
|
|
$
|
(0.13
|
)
|
|
Earnings (loss) per share of common stock:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.24
|
|
|
$
|
(1.94
|
)
|
|
$
|
2.13
|
|
|
Diluted
|
|
$
|
2.24
|
|
|
$
|
(1.93
|
)
|
|
$
|
2.12
|
|
|
Additional information:
|
|
|
|
|
|
|
||||||
|
Antidilutive shares
|
|
2
|
|
|
13
|
|
|
5
|
|
|||
|
In thousands
|
|
NGD
|
|
Other
(NW Natural) |
|
NW Natural
|
|
Other
(NW Holdings) |
|
NW Holdings
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenues
|
|
$
|
680,648
|
|
|
$
|
24,923
|
|
|
$
|
705,571
|
|
|
$
|
572
|
|
|
$
|
706,143
|
|
|
Depreciation and amortization
|
|
83,732
|
|
|
1,254
|
|
|
84,986
|
|
|
170
|
|
|
85,156
|
|
|||||
|
Income (loss) from operations
|
|
118,095
|
|
|
15,004
|
|
|
133,099
|
|
|
(937
|
)
|
|
132,162
|
|
|||||
|
Net income (loss) from continuing operations
|
|
57,491
|
|
|
10,558
|
|
|
68,049
|
|
|
(738
|
)
|
|
67,311
|
|
|||||
|
Capital expenditures
|
|
212,323
|
|
|
2,005
|
|
|
214,328
|
|
|
308
|
|
|
214,636
|
|
|||||
|
Total assets at December 31, 2018
(2)
|
|
3,141,969
|
|
|
50,767
|
|
|
3,192,736
|
|
|
36,657
|
|
|
3,229,393
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenues
|
|
$
|
732,942
|
|
|
$
|
22,096
|
|
|
$
|
755,038
|
|
|
$
|
—
|
|
|
$
|
755,038
|
|
|
Depreciation and amortization
|
|
79,734
|
|
|
1,290
|
|
|
81,024
|
|
|
29
|
|
|
81,053
|
|
|||||
|
Income (loss) from operations
|
|
138,450
|
|
|
12,472
|
|
|
150,922
|
|
|
(20
|
)
|
|
150,902
|
|
|||||
|
Net income from continuing operations
(1)
|
|
60,509
|
|
|
11,211
|
|
|
71,720
|
|
|
353
|
|
|
72,073
|
|
|||||
|
Capital expenditures
|
|
211,672
|
|
|
1,653
|
|
|
213,325
|
|
|
—
|
|
|
213,325
|
|
|||||
|
Total assets at December 31, 2017
(2)
|
|
2,961,326
|
|
|
50,471
|
|
|
3,011,797
|
|
|
14,075
|
|
|
3,025,872
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenues
|
|
$
|
650,477
|
|
|
$
|
17,472
|
|
|
$
|
667,949
|
|
|
$
|
224
|
|
|
$
|
668,173
|
|
|
Depreciation and amortization
|
|
76,289
|
|
|
1,286
|
|
|
77,575
|
|
|
29
|
|
|
77,604
|
|
|||||
|
Income (loss) from operations
|
|
137,178
|
|
|
14,109
|
|
|
151,287
|
|
|
(570
|
)
|
|
150,717
|
|
|||||
|
Net income (loss) from continuing operations
(3)
|
|
54,567
|
|
|
8,268
|
|
|
62,835
|
|
|
(416
|
)
|
|
62,419
|
|
|||||
|
Capital expenditures
|
|
138,074
|
|
|
283
|
|
|
138,357
|
|
|
—
|
|
|
138,357
|
|
|||||
|
Total assets at December 31, 2016
(2)
|
|
2,806,627
|
|
|
48,719
|
|
|
2,855,346
|
|
|
14,040
|
|
|
2,869,386
|
|
|||||
|
(1)
|
Includes
$1.0 million
of tax expense in NGD,
$4.0 million
of tax benefit in Other (NW Natural), and
$0.4 million
of tax benefit in Other (NW Holdings) from the TCJA remeasurement for the year ended December 31,
2017
.
|
|
(2)
|
Total assets for NW Holdings exclude assets related to discontinued operations of
$13.3 million
,
$13.9 million
and
$210.4 million
as of
December 31, 2018
,
2017
, and
2016
, respectively. Total assets for NW Natural exclude assets related to discontinued operations of
$31.9 million
and
$226.1 million
as of
December 31, 2017
,
and
2016
, respectively.
|
|
(3)
|
Includes
$2.0 million
in 2016 of after-tax regulatory environmental disallowance charges in NGD.
|
|
In thousands
|
2018
|
|
2017
|
|
2016
|
||||||
|
NGD margin calculation:
|
|
|
|
|
|
||||||
|
NGD operating revenues
|
$
|
680,648
|
|
|
$
|
732,942
|
|
|
$
|
650,477
|
|
|
Less: NGD cost of gas
|
255,743
|
|
|
325,019
|
|
|
260,588
|
|
|||
|
Environmental remediation expense
|
11,127
|
|
|
15,291
|
|
|
13,298
|
|
|||
|
Revenue taxes
(1)
|
30,082
|
|
|
—
|
|
|
—
|
|
|||
|
NGD margin
|
$
|
383,696
|
|
|
$
|
392,632
|
|
|
$
|
376,591
|
|
|
(1)
|
The change in presentation of revenue taxes was a result of the adoption of ASU 2014-09 "Revenue From Contracts with Customers" and all related amendments on January 1, 2018. This change had no impact on NGD margin results as revenue taxes were previously presented net in NGD operating revenue. For additional information, see
Note 2
.
|
|
In thousands
|
Shares
|
|
|
Balance, December 31, 2015
|
27,427
|
|
|
Sales to employees under ESPP
|
18
|
|
|
Stock-based compensation
|
173
|
|
|
Equity Issuance
|
1,012
|
|
|
Balance, December 31, 2016
|
28,630
|
|
|
Sales to employees under ESPP
|
18
|
|
|
Stock-based compensation
|
88
|
|
|
Balance, December 31, 2017
|
28,736
|
|
|
Sales to employees under ESPP
|
19
|
|
|
Stock-based compensation
|
64
|
|
|
Sales to shareholders under DRPP
|
61
|
|
|
Balance, December 31, 2018
|
28,880
|
|
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||
|
In thousands
|
|
NGD
|
|
Other
(NW Natural)
|
|
NW Natural
|
|
Other
(NW Holdings)
|
|
NW Holdings
|
||||||||||
|
Natural gas sales
|
|
$
|
670,662
|
|
|
$
|
—
|
|
|
$
|
670,662
|
|
|
$
|
—
|
|
|
$
|
670,662
|
|
|
Gas storage revenue, net
|
|
—
|
|
|
10,780
|
|
|
10,780
|
|
|
—
|
|
|
10,780
|
|
|||||
|
Asset management revenue, net
|
|
—
|
|
|
8,548
|
|
|
8,548
|
|
|
—
|
|
|
8,548
|
|
|||||
|
Appliance retail center revenue
|
|
—
|
|
|
5,595
|
|
|
5,595
|
|
|
—
|
|
|
5,595
|
|
|||||
|
Other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
572
|
|
|
572
|
|
|||||
|
Revenue from contracts with customers
|
|
670,662
|
|
|
24,923
|
|
|
695,585
|
|
|
572
|
|
|
696,157
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Alternative revenue
|
|
8,989
|
|
|
—
|
|
|
8,989
|
|
|
—
|
|
|
8,989
|
|
|||||
|
Leasing revenue
|
|
997
|
|
|
—
|
|
|
997
|
|
|
—
|
|
|
997
|
|
|||||
|
Total operating revenues
|
|
$
|
680,648
|
|
|
$
|
24,923
|
|
|
$
|
705,571
|
|
|
$
|
572
|
|
|
$
|
706,143
|
|
|
Dollars in thousands
|
|
Shares
(1)
|
|
Expense During Award Year
(2)
|
|
Total Expense for Award
|
|||||
|
Estimated award:
|
|
|
|
|
|
|
|||||
|
2016-2018 grant
(3)
|
|
28,218
|
|
|
$
|
598
|
|
|
$
|
1,413
|
|
|
Actual award:
|
|
|
|
|
|
|
|||||
|
2015-2017 grant
|
|
18,304
|
|
|
(346
|
)
|
|
1,169
|
|
||
|
2014-2016 grant
|
|
31,388
|
|
|
168
|
|
|
1,685
|
|
||
|
(1)
|
In addition to common stock shares, a participant also receives a dividend equivalent cash payment equal to the number of shares of common stock received on the award payout multiplied by the aggregate cash dividends paid per share during the performance period.
|
|
(2)
|
Amount represents the expense recognized in the third year of the vesting period noted above. For the 2015-2017 grant, targets were not met and expense was reversed during 2017 that had been previously recognized.
|
|
(3)
|
This represents the estimated number of shares to be awarded as of
December 31, 2018
as certain performance share measures have been achieved. Amounts are subject to change with final payout amounts authorized by the Board of Directors in February
2019
.
|
|
Dollars in thousands
|
|
Performance Share Awards Outstanding
|
|
2018
|
|
Cumulative Expense
|
||||||||
|
Performance Period
|
|
Target
|
|
Maximum
|
|
Expense
|
|
December 31, 2018
|
||||||
|
2016-18
|
|
24,421
|
|
|
48,842
|
|
|
$
|
598
|
|
|
$
|
1,413
|
|
|
2017-19
|
|
31,372
|
|
|
62,744
|
|
|
458
|
|
|
1,400
|
|
||
|
2018-20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
55,793
|
|
|
111,586
|
|
|
$
|
1,056
|
|
|
|
||
|
|
|
Number of RSUs
|
|
Weighted -
Average
Price Per RSU
|
|||
|
Nonvested, December 31, 2015
|
|
88,587
|
|
|
$
|
44.78
|
|
|
Granted
|
|
40,271
|
|
|
54.36
|
|
|
|
Vested
|
|
(29,488
|
)
|
|
45.56
|
|
|
|
Forfeited
|
|
(9,397
|
)
|
|
44.59
|
|
|
|
Nonvested, December 31, 2016
|
|
89,973
|
|
|
48.85
|
|
|
|
Granted
|
|
32,168
|
|
|
60.51
|
|
|
|
Vested
|
|
(35,341
|
)
|
|
47.07
|
|
|
|
Forfeited
|
|
(2,278
|
)
|
|
53.78
|
|
|
|
Nonvested, December 31, 2017
|
|
84,522
|
|
|
53.90
|
|
|
|
Granted
|
|
32,450
|
|
|
57.59
|
|
|
|
Vested
|
|
(32,689
|
)
|
|
50.75
|
|
|
|
Forfeited
|
|
(1,603
|
)
|
|
59.95
|
|
|
|
Nonvested, December 31, 2018
|
|
82,680
|
|
|
$
|
56.47
|
|
|
|
|
Option
Shares
|
|
Weighted -
Average
Price Per Share
|
|
Intrinsic
Value
(In millions)
|
|||||
|
Balance outstanding, December 31, 2015
|
|
352,688
|
|
|
$
|
44.00
|
|
|
$
|
2.3
|
|
|
Exercised
|
|
(172,525
|
)
|
|
43.61
|
|
|
2.0
|
|
||
|
Forfeited
|
|
—
|
|
|
n/a
|
|
|
n/a
|
|
||
|
Balance outstanding, December 31, 2016
|
|
180,163
|
|
|
44.38
|
|
|
2.8
|
|
||
|
Exercised
|
|
(88,275
|
)
|
|
44.33
|
|
|
1.8
|
|
||
|
Forfeited
|
|
(200
|
)
|
|
41.15
|
|
|
n/a
|
|
||
|
Balance outstanding and exercisable, December 31, 2017
|
|
91,688
|
|
|
44.43
|
|
|
1.4
|
|
||
|
Exercised
|
|
(35,450
|
)
|
|
43.61
|
|
|
0.8
|
|
||
|
Expired
|
|
(300
|
)
|
|
43.29
|
|
|
n/a
|
|
||
|
Balance outstanding and exercisable, December 31, 2018
|
|
55,938
|
|
|
$
|
44.96
|
|
|
$
|
0.9
|
|
|
In thousands
|
2018
|
2017
|
2016
|
|||||||
|
Operations and maintenance expense, for stock-based compensation
|
$
|
2,489
|
|
$
|
2,354
|
|
$
|
2,370
|
|
|
|
Income tax benefit
|
(659
|
)
|
(930
|
)
|
(924
|
)
|
||||
|
Net stock-based compensation effect on net income (loss)
|
$
|
1,830
|
|
$
|
1,424
|
|
$
|
1,446
|
|
|
|
Amounts capitalized for stock-based compensation
|
$
|
531
|
|
$
|
528
|
|
$
|
554
|
|
|
|
In thousands
|
|
Long-term debt maturities
|
||
|
2019
|
|
$
|
30,000
|
|
|
2020
|
|
75,000
|
|
|
|
2021
|
|
60,000
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
90,000
|
|
|
|
Thereafter
|
|
484,700
|
|
|
|
In thousands
|
|
2018
|
|
2017
|
||||
|
NW Natural
|
|
|
|
|
||||
|
First Mortgage Bonds:
|
|
|
|
|
||||
|
6.600% Series due 2018
|
|
$
|
—
|
|
|
$
|
22,000
|
|
|
1.545% Series due 2018
|
|
—
|
|
|
75,000
|
|
||
|
8.310% Series due 2019
|
|
10,000
|
|
|
10,000
|
|
||
|
7.630% Series due 2019
|
|
20,000
|
|
|
20,000
|
|
||
|
5.370% Series due 2020
|
|
75,000
|
|
|
75,000
|
|
||
|
9.050% Series due 2021
|
|
10,000
|
|
|
10,000
|
|
||
|
3.176% Series due 2021
|
|
50,000
|
|
|
50,000
|
|
||
|
3.542% Series due 2023
|
|
50,000
|
|
|
50,000
|
|
||
|
5.620% Series due 2023
|
|
40,000
|
|
|
40,000
|
|
||
|
7.720% Series due 2025
|
|
20,000
|
|
|
20,000
|
|
||
|
6.520% Series due 2025
|
|
10,000
|
|
|
10,000
|
|
||
|
7.050% Series due 2026
|
|
20,000
|
|
|
20,000
|
|
||
|
3.211% Series due 2026
|
|
35,000
|
|
|
35,000
|
|
||
|
7.000% Series due 2027
|
|
20,000
|
|
|
20,000
|
|
||
|
2.822% Series due 2027
|
|
25,000
|
|
|
25,000
|
|
||
|
6.650% Series due 2027
|
|
19,700
|
|
|
19,700
|
|
||
|
6.650% Series due 2028
|
|
10,000
|
|
|
10,000
|
|
||
|
7.740% Series due 2030
|
|
20,000
|
|
|
20,000
|
|
||
|
7.850% Series due 2030
|
|
10,000
|
|
|
10,000
|
|
||
|
5.820% Series due 2032
|
|
30,000
|
|
|
30,000
|
|
||
|
5.660% Series due 2033
|
|
40,000
|
|
|
40,000
|
|
||
|
5.250% Series due 2035
|
|
10,000
|
|
|
10,000
|
|
||
|
4.000% Series due 2042
|
|
50,000
|
|
|
50,000
|
|
||
|
4.136% Series due 2046
|
|
40,000
|
|
|
40,000
|
|
||
|
3.685% Series due 2047
|
|
75,000
|
|
|
75,000
|
|
||
|
4.110% Series due 2048
|
|
50,000
|
|
|
—
|
|
||
|
|
|
739,700
|
|
|
786,700
|
|
||
|
Less: current maturities
|
|
30,000
|
|
|
97,000
|
|
||
|
Total long-term debt
|
|
$
|
709,700
|
|
|
$
|
689,700
|
|
|
|
|
|
|
|
||||
|
Other NW Holdings Entities:
|
|
|
|
|
||||
|
Long-term debt obligations
|
|
$
|
2,113
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
NW Holdings:
|
|
|
|
|
||||
|
Long-term debt, gross
|
|
$
|
741,813
|
|
|
$
|
786,700
|
|
|
Less: current maturities
|
|
30,000
|
|
|
97,000
|
|
||
|
Total long-term debt
|
|
$
|
711,813
|
|
|
$
|
689,700
|
|
|
|
|
December 31,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
Gross long-term debt
|
|
$
|
739,700
|
|
|
$
|
786,700
|
|
|
Unamortized debt issuance costs
|
|
(5,577
|
)
|
|
(6,813
|
)
|
||
|
Carrying amount
|
|
$
|
734,123
|
|
|
$
|
779,887
|
|
|
Estimated fair value
|
|
$
|
760,222
|
|
|
$
|
853,339
|
|
|
|
|
Postretirement Benefit Plans
|
||||||||||||||
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Reconciliation of change in benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
|
Obligation at January 1
|
|
$
|
486,289
|
|
|
$
|
457,839
|
|
|
$
|
28,927
|
|
|
$
|
29,395
|
|
|
Service cost
|
|
7,185
|
|
|
7,090
|
|
|
282
|
|
|
341
|
|
||||
|
Interest cost
|
|
16,991
|
|
|
18,111
|
|
|
964
|
|
|
1,141
|
|
||||
|
Net actuarial (gain) loss
|
|
(32,979
|
)
|
|
34,829
|
|
|
(327
|
)
|
|
(213
|
)
|
||||
|
Benefits paid
(1)
|
|
(21,918
|
)
|
|
(31,580
|
)
|
|
(1,674
|
)
|
|
(1,737
|
)
|
||||
|
Obligation at December 31
|
|
$
|
455,568
|
|
|
$
|
486,289
|
|
|
$
|
28,172
|
|
|
$
|
28,927
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation of change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at January 1
|
|
$
|
287,925
|
|
|
$
|
257,714
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
(25,925
|
)
|
|
40,308
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
|
17,715
|
|
|
21,483
|
|
|
1,674
|
|
|
1,737
|
|
||||
|
Benefits paid
(1)
|
|
(21,918
|
)
|
|
(31,580
|
)
|
|
(1,674
|
)
|
|
(1,737
|
)
|
||||
|
Fair value of plan assets at December 31
|
|
$
|
257,797
|
|
|
$
|
287,925
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded status at December 31
|
|
$
|
(197,771
|
)
|
|
$
|
(198,364
|
)
|
|
$
|
(28,172
|
)
|
|
$
|
(28,927
|
)
|
|
(1)
|
In 2017, NW Natural completed a partial buy-out of its qualified defined benefit pension plan in which
$9.3 million
of plan assets and
$8.7 million
of liabilities were transferred to an insurer to provide annuities for buy-out plan participants.
|
|
|
|
Regulatory Assets
|
|
Other Comprehensive Loss (Income)
|
||||||||||||||||||||||||||||||||
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
||||||||||||||||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Net actuarial loss (gain)
|
|
$
|
14,261
|
|
|
$
|
12,177
|
|
|
$
|
14,005
|
|
|
$
|
(327
|
)
|
|
$
|
(214
|
)
|
|
$
|
(1,488
|
)
|
|
$
|
(677
|
)
|
|
$
|
2,777
|
|
|
$
|
(1,196
|
)
|
|
Settlement Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|||||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Prior service cost
|
|
(42
|
)
|
|
(127
|
)
|
|
(230
|
)
|
|
468
|
|
|
468
|
|
|
468
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Actuarial loss
|
|
(18,761
|
)
|
|
(14,802
|
)
|
|
(13,238
|
)
|
|
(448
|
)
|
|
(696
|
)
|
|
(705
|
)
|
|
(1,052
|
)
|
|
(946
|
)
|
|
1,386
|
|
|||||||||
|
Total
|
|
$
|
(4,542
|
)
|
|
$
|
(2,752
|
)
|
|
$
|
537
|
|
|
$
|
(307
|
)
|
|
$
|
(442
|
)
|
|
$
|
(1,725
|
)
|
|
$
|
(1,729
|
)
|
|
$
|
1,831
|
|
|
$
|
383
|
|
|
|
|
Regulatory Assets
|
|
AOCL
|
||||||||||||||||||||
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
||||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Prior service cost (credit)
|
|
$
|
7
|
|
|
$
|
49
|
|
|
$
|
(1,738
|
)
|
|
$
|
(2,206
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net actuarial loss
|
|
170,535
|
|
|
175,035
|
|
|
6,189
|
|
|
6,964
|
|
|
11,537
|
|
|
13,266
|
|
||||||
|
Total
|
|
$
|
170,542
|
|
|
$
|
175,084
|
|
|
$
|
4,451
|
|
|
$
|
4,758
|
|
|
$
|
11,537
|
|
|
$
|
13,266
|
|
|
|
Year Ended December 31,
|
||||||
|
In thousands
|
2018
|
|
2017
|
||||
|
Beginning balance
|
$
|
(8,438
|
)
|
|
$
|
(6,951
|
)
|
|
Amounts reclassified to AOCL
|
642
|
|
|
(2,794
|
)
|
||
|
Amounts reclassified from AOCL:
|
|
|
|
||||
|
Amortization of actuarial losses
|
1,052
|
|
|
946
|
|
||
|
Total reclassifications before tax
|
1,694
|
|
|
(1,848
|
)
|
||
|
Tax expense (benefit)
|
(444
|
)
|
|
361
|
|
||
|
Total reclassifications for the period
|
1,250
|
|
|
(1,487
|
)
|
||
|
Ending balance
|
$
|
(7,188
|
)
|
|
$
|
(8,438
|
)
|
|
Asset Category
|
Target Allocation
|
|
|
Long government/credit
|
20
|
%
|
|
U.S. large cap equity
|
18
|
|
|
Non-U.S. equity
|
18
|
|
|
Absolute return strategies
|
12
|
|
|
U.S. small/mid cap equity
|
10
|
|
|
Real estate funds
|
7
|
|
|
High yield bonds
|
5
|
|
|
Emerging markets equity
|
5
|
|
|
Emerging market debt
|
5
|
|
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Service cost
|
|
$
|
7,185
|
|
|
$
|
7,090
|
|
|
$
|
7,083
|
|
|
$
|
282
|
|
|
$
|
341
|
|
|
$
|
391
|
|
|
Interest cost
|
|
16,991
|
|
|
18,111
|
|
|
18,399
|
|
|
964
|
|
|
1,141
|
|
|
1,175
|
|
||||||
|
Expected return on plan assets
|
|
(20,639
|
)
|
|
(20,433
|
)
|
|
(20,054
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service costs
|
|
43
|
|
|
127
|
|
|
231
|
|
|
(468
|
)
|
|
(468
|
)
|
|
(468
|
)
|
||||||
|
Amortization of net actuarial loss
|
|
19,813
|
|
|
15,748
|
|
|
14,624
|
|
|
448
|
|
|
696
|
|
|
705
|
|
||||||
|
Settlement expense
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
|
23,393
|
|
|
20,643
|
|
|
20,476
|
|
|
1,226
|
|
|
1,710
|
|
|
1,803
|
|
||||||
|
Amount allocated to construction
|
|
(2,764
|
)
|
|
(6,597
|
)
|
|
(5,746
|
)
|
|
(98
|
)
|
|
(587
|
)
|
|
(600
|
)
|
||||||
|
Amount deferred to regulatory balancing account
|
|
(10,314
|
)
|
|
(6,542
|
)
|
|
(6,252
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net amount charged to expense
|
|
$
|
10,315
|
|
|
$
|
7,504
|
|
|
$
|
8,478
|
|
|
$
|
1,128
|
|
|
$
|
1,123
|
|
|
$
|
1,203
|
|
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Assumptions for net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average discount rate
|
|
3.51
|
%
|
|
3.99
|
%
|
|
4.17
|
%
|
|
3.44
|
%
|
|
3.85
|
%
|
|
4.00
|
%
|
|
Rate of increase in compensation
|
|
3.25-4.5%
|
|
|
3.25-4.5%
|
|
|
3.25-4.5%
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Expected long-term rate of return
|
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Assumptions for year-end funded status:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average discount rate
|
|
4.20
|
%
|
|
3.52
|
%
|
|
4.00
|
%
|
|
4.13
|
%
|
|
3.44
|
%
|
|
3.85
|
%
|
|
Rate of increase in compensation
|
|
3.25-3.5%
|
|
|
3.25-4.5%
|
|
|
3.25-4.5%
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Expected long-term rate of return
|
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
In thousands
|
|
1% Increase
|
|
1% Decrease
|
||||
|
Effect on net periodic postretirement health care benefit cost
|
|
$
|
43
|
|
|
$
|
(39
|
)
|
|
Effect on the accumulated postretirement benefit obligation
|
|
622
|
|
|
(560
|
)
|
||
|
In thousands
|
|
Pension Benefits
|
|
Other Benefits
|
||||
|
Employer Contributions:
|
|
|
|
|
||||
|
2017
|
|
$
|
21,483
|
|
|
$
|
1,737
|
|
|
2018
|
|
17,715
|
|
|
1,674
|
|
||
|
2019 (estimated)
|
|
13,318
|
|
|
1,787
|
|
||
|
Benefit Payments:
|
|
|
|
|
|
|
||
|
2016
|
|
20,959
|
|
|
1,732
|
|
||
|
2017
|
|
31,580
|
|
|
1,737
|
|
||
|
2018
|
|
21,918
|
|
|
1,674
|
|
||
|
Estimated Future Benefit Payments:
|
|
|
|
|||||
|
2019
|
|
22,699
|
|
|
1,787
|
|
||
|
2020
|
|
23,622
|
|
|
1,846
|
|
||
|
2021
|
|
24,516
|
|
|
1,930
|
|
||
|
2022
|
|
25,316
|
|
|
1,941
|
|
||
|
2023
|
|
26,074
|
|
|
1,993
|
|
||
|
2024-2028
|
|
145,917
|
|
|
9,628
|
|
||
|
In thousands
|
|
December 31, 2018
|
||||||||||||||||||
|
Investments
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Non-Published NAV
(1)
|
|
Total
|
||||||||||
|
US equity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85,233
|
|
|
$
|
85,233
|
|
|
International / Global equity
|
|
24,994
|
|
|
—
|
|
|
—
|
|
|
70,017
|
|
|
95,011
|
|
|||||
|
Liability hedging
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,659
|
|
|
45,659
|
|
|||||
|
Opportunistic
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,186
|
|
|
23,186
|
|
|||||
|
Cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,707
|
|
|
8,707
|
|
|||||
|
Total investments
|
|
$
|
24,994
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
232,802
|
|
|
$
|
257,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Investments
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Non-Published NAV
(1)
|
|
Total
|
||||||||||
|
US equity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98,375
|
|
|
$
|
98,375
|
|
|
International / Global equity
|
|
21,211
|
|
|
—
|
|
|
—
|
|
|
84,818
|
|
|
106,029
|
|
|||||
|
Liability hedging
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,981
|
|
|
53,981
|
|
|||||
|
Opportunistic
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,895
|
|
|
23,895
|
|
|||||
|
Cash and cash equivalents
|
|
82
|
|
|
—
|
|
|
—
|
|
|
5,533
|
|
|
5,615
|
|
|||||
|
Total investments
|
|
$
|
21,293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
266,602
|
|
|
$
|
287,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
December 31,
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|||||||||
|
Receivables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued interest and dividend income
|
|
|
|
|
|
|
|
|
$
|
1
|
|
|
$
|
30
|
|
|||||
|
Due from broker for securities sold
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total receivables
|
|
|
|
|
|
|
|
|
$
|
1
|
|
|
$
|
30
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Due to broker for securities purchased
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|||||
|
Total investment in retirement trust
|
|
|
|
|
|
|
|
|
$
|
257,797
|
|
|
$
|
287,925
|
|
|||||
|
|
|
NW Holdings
|
|
NW Natural
|
||||||||||||||||||||
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Income taxes at federal statutory rate
|
|
$
|
19,222
|
|
|
$
|
39,578
|
|
|
$
|
36,901
|
|
|
$
|
19,434
|
|
|
$
|
39,624
|
|
|
$
|
37,137
|
|
|
Increase (decrease):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
State income tax, net of federal
|
|
4,927
|
|
|
5,066
|
|
|
4,844
|
|
|
4,982
|
|
|
5,072
|
|
|
4,858
|
|
||||||
|
Differences required to be flowed-through by regulatory commissions
|
|
1,302
|
|
|
2,357
|
|
|
2,357
|
|
|
1,302
|
|
|
2,357
|
|
|
2,357
|
|
||||||
|
Effect of the TCJA
|
|
—
|
|
|
(3,376
|
)
|
|
—
|
|
|
—
|
|
|
(2,956
|
)
|
|
—
|
|
||||||
|
Deferred tax rate differential post-TCJA
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other, net
|
|
(1,184
|
)
|
|
(2,617
|
)
|
|
(1,091
|
)
|
|
(1,184
|
)
|
|
(2,619
|
)
|
|
(1,077
|
)
|
||||||
|
Total provision for income taxes
|
|
$
|
24,191
|
|
|
$
|
41,008
|
|
|
$
|
43,011
|
|
|
$
|
24,459
|
|
|
$
|
41,478
|
|
|
$
|
43,275
|
|
|
Effective tax rate
|
|
26.4
|
%
|
|
36.3
|
%
|
|
40.8
|
%
|
|
26.4
|
%
|
|
36.6
|
%
|
|
40.8
|
%
|
||||||
|
|
|
NW Holdings
|
|
NW Natural
|
||||||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal
|
|
$
|
8,953
|
|
|
$
|
19,345
|
|
|
$
|
10,042
|
|
|
$
|
9,127
|
|
|
$
|
19,304
|
|
|
$
|
10,158
|
|
|
State
|
|
3,785
|
|
|
5,963
|
|
|
3,116
|
|
|
3,846
|
|
|
5,956
|
|
|
3,131
|
|
||||||
|
|
|
12,738
|
|
|
25,308
|
|
|
13,158
|
|
|
12,973
|
|
|
25,260
|
|
|
13,289
|
|
||||||
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
|
9,001
|
|
|
13,869
|
|
|
25,473
|
|
|
9,025
|
|
|
14,371
|
|
|
25,581
|
|
||||||
|
State
|
|
2,452
|
|
|
1,831
|
|
|
4,380
|
|
|
2,461
|
|
|
1,847
|
|
|
4,405
|
|
||||||
|
|
|
11,453
|
|
|
15,700
|
|
|
29,853
|
|
|
11,486
|
|
|
16,218
|
|
|
29,986
|
|
||||||
|
Income tax provision
|
|
$
|
24,191
|
|
|
$
|
41,008
|
|
|
$
|
43,011
|
|
|
$
|
24,459
|
|
|
$
|
41,478
|
|
|
$
|
43,275
|
|
|
|
|
NW Holdings
|
|
NW Natural
|
||||||||||||
|
In thousands
|
|
2018
|
|
2017
(1)
|
|
2018
|
|
2017
|
||||||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Plant and property
|
|
$
|
288,385
|
|
|
$
|
278,735
|
|
|
$
|
303,186
|
|
|
$
|
296,113
|
|
|
Pension and postretirement obligations
|
|
27,135
|
|
|
23,352
|
|
|
27,135
|
|
|
23,352
|
|
||||
|
Income tax regulatory asset
|
|
21,403
|
|
|
22,209
|
|
|
21,402
|
|
|
22,209
|
|
||||
|
Other
|
|
1,061
|
|
|
2,766
|
|
|
537
|
|
|
2,250
|
|
||||
|
Total deferred income tax liabilities
|
|
$
|
337,984
|
|
|
$
|
327,062
|
|
|
$
|
352,260
|
|
|
$
|
343,924
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income tax regulatory liability
|
|
$
|
57,469
|
|
|
$
|
56,470
|
|
|
$
|
57,469
|
|
|
$
|
56,470
|
|
|
Alternative minimum tax credit carryforward
|
|
52
|
|
|
66
|
|
|
52
|
|
|
66
|
|
||||
|
Total deferred income tax assets
|
|
$
|
57,521
|
|
|
$
|
56,536
|
|
|
$
|
57,521
|
|
|
$
|
56,536
|
|
|
Total net deferred income tax liabilities
|
|
$
|
280,463
|
|
|
$
|
270,526
|
|
|
$
|
294,739
|
|
|
$
|
287,388
|
|
|
In thousands
|
|
2018
|
|
2017
|
||||
|
NW Natural:
|
|
|
|
|
||||
|
NGD plant in service
|
|
$
|
3,134,122
|
|
|
$
|
2,975,217
|
|
|
NGD work in progress
|
|
204,978
|
|
|
159,924
|
|
||
|
Less: Accumulated depreciation
|
|
974,252
|
|
|
942,879
|
|
||
|
NGD plant, net
|
|
2,364,848
|
|
|
2,192,262
|
|
||
|
Other plant in service
|
|
66,009
|
|
|
64,997
|
|
||
|
Other construction work in progress
|
|
5,330
|
|
|
4,122
|
|
||
|
Less: Accumulated depreciation
|
|
18,603
|
|
|
17,406
|
|
||
|
Other plant, net
(1)
|
|
52,736
|
|
|
51,713
|
|
||
|
Total property, plant, and equipment
|
|
$
|
2,417,584
|
|
|
$
|
2,243,975
|
|
|
|
|
|
|
|
||||
|
Other (NW Holdings):
|
|
|
|
|
||||
|
Other plant in service
|
|
$
|
4,051
|
|
|
$
|
375
|
|
|
Less: Accumulated depreciation
|
|
263
|
|
|
192
|
|
||
|
Other plant, net
(1)
|
|
3,788
|
|
|
183
|
|
||
|
|
|
|
|
|
||||
|
NW Holdings:
|
|
|
|
|
||||
|
Total property, plant, and equipment
|
|
$
|
2,421,372
|
|
|
$
|
2,244,158
|
|
|
|
|
|
|
|
||||
|
NW Natural and NW Holdings:
|
|
|
|
|
||||
|
Capital expenditures in accrued liabilities
|
|
$
|
23,676
|
|
|
$
|
34,761
|
|
|
(1)
|
NW Natural's previously reported other balances were restated due to certain assets and liabilities now being classified as discontinued operations assets and liabilities in its balance sheets. See
Note 18
for further discussion.
|
|
In thousands
|
|
2018
|
|
2017
|
||||
|
Gas reserves, current
|
|
$
|
16,647
|
|
|
$
|
15,704
|
|
|
Gas reserves, non-current
|
|
170,660
|
|
|
171,832
|
|
||
|
Less: Accumulated amortization
|
|
104,463
|
|
|
87,779
|
|
||
|
Total gas reserves
(1)
|
|
82,844
|
|
|
99,757
|
|
||
|
Less: Deferred taxes on gas reserves
|
|
20,071
|
|
|
22,712
|
|
||
|
Net investment in gas reserves
|
|
$
|
62,773
|
|
|
$
|
77,045
|
|
|
(1)
|
The net investment in additional wells included in total gas reserves was
$4.8 million
and
$5.8 million
at
December 31, 2018
and
2017
, respectively.
|
|
|
|
NW Holdings
|
|
NW Natural
|
||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Investments in life insurance policies
|
|
$
|
49,922
|
|
|
$
|
50,792
|
|
|
$
|
49,922
|
|
|
$
|
50,792
|
|
|
Investments in gas pipeline
|
|
13,571
|
|
|
13,669
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
65
|
|
|
1,902
|
|
|
—
|
|
|
1,862
|
|
||||
|
Total other investments
|
|
$
|
63,558
|
|
|
$
|
66,363
|
|
|
$
|
49,922
|
|
|
$
|
52,654
|
|
|
|
|
At December 31,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
Natural gas (in therms):
|
|
|
|
|
|
|
||
|
Financial
|
|
408,850
|
|
|
429,100
|
|
||
|
Physical
|
|
472,275
|
|
|
520,268
|
|
||
|
Foreign exchange
|
|
$
|
6,936
|
|
|
$
|
7,669
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
In thousands
|
|
Natural gas commodity
|
|
Foreign exchange
|
|
Natural gas commodity
|
|
Foreign exchange
|
||||||||
|
Benefit (expense) to cost of gas
|
|
$
|
(1,239
|
)
|
|
$
|
(284
|
)
|
|
$
|
(26,000
|
)
|
|
$
|
107
|
|
|
Operating revenues
|
|
1,660
|
|
|
—
|
|
|
(1,021
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts deferred to regulatory accounts on balance sheet
|
|
(211
|
)
|
|
284
|
|
|
26,665
|
|
|
(107
|
)
|
||||
|
Total gain (loss) in pre-tax earnings
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
(356
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Credit Rating Downgrade Scenarios
|
||||||||||||||||
|
In thousands
|
|
(Current Ratings) A+/A3
|
|
BBB+/Baa1
|
|
BBB/Baa2
|
|
BBB-/Baa3
|
|
Specu-lative
|
||||||||||
|
With Adequate Assurance Calls
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,940
|
)
|
|
$
|
(6,059
|
)
|
|
Without Adequate Assurance Calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,940
|
)
|
|
(4,452
|
)
|
|||||
|
In thousands
|
|
Minimum lease payments
|
||
|
2019
|
|
$
|
5,368
|
|
|
2020
|
|
4,812
|
|
|
|
2021
|
|
7,077
|
|
|
|
2022
|
|
7,223
|
|
|
|
2023
|
|
7,304
|
|
|
|
Thereafter
|
|
149,881
|
|
|
|
Total
|
|
$
|
181,665
|
|
|
In thousands
|
|
Gas
Purchase Agreements |
|
Pipeline
Capacity Purchase Agreements |
|
Pipeline
Capacity Release Agreements |
||||||
|
2019
|
|
$
|
144,500
|
|
|
$
|
78,449
|
|
|
$
|
4,272
|
|
|
2020
|
|
2,776
|
|
|
76,613
|
|
|
3,560
|
|
|||
|
2021
|
|
2,313
|
|
|
66,656
|
|
|
—
|
|
|||
|
2022
|
|
—
|
|
|
61,075
|
|
|
—
|
|
|||
|
2023
|
|
—
|
|
|
60,619
|
|
|
—
|
|
|||
|
Thereafter
|
|
—
|
|
|
580,022
|
|
|
—
|
|
|||
|
Total
|
|
149,589
|
|
|
923,434
|
|
|
7,832
|
|
|||
|
Less: Amount representing interest
|
|
1,314
|
|
|
201,224
|
|
|
183
|
|
|||
|
Total at present value
|
|
$
|
148,275
|
|
|
$
|
722,210
|
|
|
$
|
7,649
|
|
|
|
|
Current Liabilities
|
|
Non-Current Liabilities
|
||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Portland Harbor site:
|
|
|
|
|
|
|
|
|
||||||||
|
Gasco/Siltronic Sediments
|
|
$
|
5,117
|
|
|
$
|
2,683
|
|
|
$
|
44,351
|
|
|
$
|
45,346
|
|
|
Other Portland Harbor
|
|
2,600
|
|
|
1,949
|
|
|
6,273
|
|
|
4,163
|
|
||||
|
Gasco/Siltronic Upland site
|
|
13,983
|
|
|
13,422
|
|
|
44,830
|
|
|
47,835
|
|
||||
|
Central Service Center site
|
|
10
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
|
Front Street site
|
|
11,402
|
|
|
1,009
|
|
|
3
|
|
|
10,757
|
|
||||
|
Oregon Steel Mills
|
|
—
|
|
|
—
|
|
|
179
|
|
|
179
|
|
||||
|
Total
|
|
$
|
33,112
|
|
|
$
|
19,088
|
|
|
$
|
95,636
|
|
|
$
|
108,280
|
|
|
•
|
Pre-review - This class of costs represents remediation spend that has not yet been deemed prudent by the OPUC. Carrying costs on these remediation expenses are recorded at NW Natural's authorized cost of capital. NW Natural anticipates the prudence review for annual costs and approval of the earnings test prescribed by the OPUC to occur by the third quarter of the following year.
|
|
•
|
Post-review - This class of costs represents remediation spend that has been deemed prudent and allowed after applying the earnings test, but is not yet included in amortization. NW Natural earns a carrying cost on these amounts at a rate equal to the five-year treasury rate plus 100 basis points.
|
|
•
|
Amortization - This class of costs represents amounts included in current customer rates for collection and is generally calculated as one-fifth of the post-review deferred balance. NW Natural earns a carrying cost equal to the amortization rate determined annually by the OPUC, which approximates a short-term borrowing rate.
|
|
In thousands
|
|
2018
|
|
2017
|
||||
|
Deferred costs and interest
(1)
|
|
$
|
41,883
|
|
|
$
|
45,546
|
|
|
Accrued site liabilities
(2)
|
|
128,369
|
|
|
126,950
|
|
||
|
Insurance proceeds and interest
|
|
(88,502
|
)
|
|
(94,170
|
)
|
||
|
Total regulatory asset deferral
(1)
|
|
$
|
81,750
|
|
|
$
|
78,326
|
|
|
Current regulatory assets
(3)
|
|
5,601
|
|
|
6,198
|
|
||
|
Long-term regulatory assets
(3)
|
|
76,149
|
|
|
72,128
|
|
||
|
(1)
|
Includes pre-review and post-review deferred costs, amounts currently in amortization, and interest, net of amounts collected from customers.
|
|
(2)
|
Excludes
3.32%
of the Front Street site liability, or
$0.4 million
in
2018
and
$0.4 million
in
2017
, as the OPUC only allows recovery of
96.68%
of costs for those sites allocable to Oregon, including those that historically served only Oregon customers.
|
|
(3)
|
Environmental costs relate to specific sites approved for regulatory deferral by the OPUC and WUTC. In Oregon, NW Natural earns a carrying charge on cash amounts paid, whereas amounts accrued but not yet paid do not earn a carrying charge until expended. NW Natural also accrues a carrying charge on insurance proceeds for amounts owed to customers. In Washington, a carrying charge related to deferred amounts will be determined in a future proceeding. Current environmental costs represent remediation costs management expects to collect from customers in the next 12 months. Amounts included in this estimate are still subject to a prudence and earnings test review by the OPUC and do not include the
$5.0 million
tariff rider. The amounts allocable to Oregon are recoverable through NGD rates, subject to an earnings test.
|
|
|
|
NW Holdings Discontinued Operations
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
Accounts receivable
|
|
$
|
390
|
|
|
$
|
2,126
|
|
|
Inventories
|
|
685
|
|
|
396
|
|
||
|
Other current assets
|
|
333
|
|
|
535
|
|
||
|
Property, plant, and equipment
|
|
11,621
|
|
|
10,816
|
|
||
|
Less: Accumulated depreciation
|
|
7
|
|
|
—
|
|
||
|
Other non-current assets
|
|
247
|
|
|
1
|
|
||
|
Discontinued operations - current assets
|
|
13,269
|
|
|
3,057
|
|
||
|
Discontinued operations - non-current assets
|
|
—
|
|
|
10,817
|
|
||
|
Total discontinued operations assets
|
|
$
|
13,269
|
|
|
$
|
13,874
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
873
|
|
|
$
|
1,287
|
|
|
Other current liabilities
|
|
307
|
|
|
306
|
|
||
|
Other non-current liabilities
|
|
11,779
|
|
|
12,043
|
|
||
|
Discontinued operations - current liabilities
|
|
12,959
|
|
|
1,593
|
|
||
|
Discontinued operations - non-current liabilities
|
|
—
|
|
|
12,043
|
|
||
|
Total discontinued operations liabilities
|
|
$
|
12,959
|
|
|
$
|
13,636
|
|
|
(1)
|
The total assets and liabilities of Gill Ranch are classified as current as of December 31, 2018 because it is probable that the sale will be completed within one year.
|
|
|
|
NW Holdings Discontinued Operations
|
||||||||||
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
$
|
3,579
|
|
|
$
|
7,135
|
|
|
$
|
7,794
|
|
|
Expenses
|
|
|
|
|
|
|
||||||
|
Operations and maintenance
|
|
5,771
|
|
|
7,245
|
|
|
6,643
|
|
|||
|
General taxes
|
|
479
|
|
|
1,373
|
|
|
1,295
|
|
|||
|
Depreciation and amortization
|
|
430
|
|
|
4,525
|
|
|
4,685
|
|
|||
|
Other expenses and interest
|
|
609
|
|
|
975
|
|
|
992
|
|
|||
|
Impairment expense
|
|
—
|
|
|
192,478
|
|
|
—
|
|
|||
|
Total expenses
|
|
7,289
|
|
|
206,596
|
|
|
13,615
|
|
|||
|
Loss from discontinued operations before income tax
|
|
(3,710
|
)
|
|
(199,461
|
)
|
|
(5,821
|
)
|
|||
|
Income tax benefit
(1)
|
|
(968
|
)
|
|
(71,765
|
)
|
|
(2,297
|
)
|
|||
|
Loss from discontinued operations, net of tax
|
|
$
|
(2,742
|
)
|
|
$
|
(127,696
|
)
|
|
$
|
(3,524
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(0.10
|
)
|
|
$
|
(4.45
|
)
|
|
$
|
(0.13
|
)
|
|
Diluted
|
|
$
|
(0.09
|
)
|
|
$
|
(4.44
|
)
|
|
$
|
(0.13
|
)
|
|
(1)
|
2017 income tax benefit includes approximately
$18 million
of tax benefit from the enactment of the TCJA. The TCJA was enacted December 22, 2017 and resulted in the federal tax rate changing from
35%
to
21%
.
|
|
|
|
NW Natural Discontinued Operations
|
||
|
In thousands
|
|
2017
|
||
|
Assets:
|
|
|
||
|
Cash
|
|
$
|
362
|
|
|
Accounts receivable
|
|
2,126
|
|
|
|
Intercompany receivables
|
|
3,664
|
|
|
|
Inventories
|
|
396
|
|
|
|
Other current assets
|
|
622
|
|
|
|
Property, plant, and equipment
|
|
11,191
|
|
|
|
Less: Accumulated depreciation
|
|
192
|
|
|
|
Other investments
|
|
13,710
|
|
|
|
Other non-current assets
|
|
—
|
|
|
|
Discontinued operations - current assets
|
|
7,170
|
|
|
|
Discontinued operations - non-current assets
|
|
24,709
|
|
|
|
Total discontinued operations assets
|
|
$
|
31,879
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
||
|
Accounts payable
|
|
$
|
1,954
|
|
|
Intercompany payables
|
|
266
|
|
|
|
Other current liabilities
|
|
345
|
|
|
|
Deferred tax liabilities
|
|
(16,862
|
)
|
|
|
Other non-current liabilities
|
|
12,130
|
|
|
|
Discontinued operations - current liabilities
|
|
2,565
|
|
|
|
Discontinued operations - non-current liabilities
|
|
(4,732
|
)
|
|
|
Total discontinued operations liabilities
|
|
$
|
(2,167
|
)
|
|
|
|
NW Natural Discontinued Operations
|
||||||||||
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
$
|
3,016
|
|
|
$
|
7,360
|
|
|
$
|
8,018
|
|
|
Expenses
|
|
|
|
|
|
|
||||||
|
Operations and maintenance
|
|
4,151
|
|
|
7,423
|
|
|
7,387
|
|
|||
|
General taxes
|
|
448
|
|
|
1,410
|
|
|
1,317
|
|
|||
|
Depreciation and amortization
|
|
420
|
|
|
4,555
|
|
|
4,714
|
|
|||
|
Other expenses and interest
|
|
342
|
|
|
650
|
|
|
1,097
|
|
|||
|
Impairment expense
|
|
—
|
|
|
192,478
|
|
|
—
|
|
|||
|
Total expenses
|
|
5,361
|
|
|
206,516
|
|
|
14,515
|
|
|||
|
Loss from discontinued operations before income tax
|
|
(2,345
|
)
|
|
(199,156
|
)
|
|
(6,497
|
)
|
|||
|
Income tax benefit
(1)
|
|
(622
|
)
|
|
(71,813
|
)
|
|
(2,557
|
)
|
|||
|
Loss from discontinued operations, net of tax
|
|
$
|
(1,723
|
)
|
|
$
|
(127,343
|
)
|
|
$
|
(3,940
|
)
|
|
(1)
|
2017 income tax benefit includes approximately
$18 million
of tax benefit from the enactment of the TCJA. The TCJA was enacted December 22, 2017 and resulted in the federal tax rate changing from
35%
to
21%
.
|
|
|
|
NW Holdings
|
||||||||||||||
|
|
|
Quarter ended
(1)
|
||||||||||||||
|
In thousands, except per share data
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2018
|
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
|
$
|
263,635
|
|
|
$
|
124,567
|
|
|
$
|
91,239
|
|
|
$
|
226,702
|
|
|
Net income (loss) from continuing operations
|
|
42,011
|
|
|
(339
|
)
|
|
(11,144
|
)
|
|
36,783
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
(474
|
)
|
|
(659
|
)
|
|
(650
|
)
|
|
(959
|
)
|
||||
|
Net income (loss)
|
|
41,537
|
|
|
(998
|
)
|
|
(11,794
|
)
|
|
35,824
|
|
||||
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
28,753
|
|
|
28,791
|
|
|
28,815
|
|
|
28,851
|
|
||||
|
Diluted
|
|
28,803
|
|
|
28,791
|
|
|
28,815
|
|
|
28,940
|
|
||||
|
Earnings (loss) from continuing operations per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
1.46
|
|
|
(0.01
|
)
|
|
(0.39
|
)
|
|
1.27
|
|
||||
|
Diluted
|
|
1.46
|
|
|
(0.01
|
)
|
|
(0.39
|
)
|
|
1.27
|
|
||||
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||||
|
Diluted
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||||
|
Earnings (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
1.44
|
|
|
(0.03
|
)
|
|
(0.41
|
)
|
|
1.24
|
|
||||
|
Diluted
|
|
1.44
|
|
|
(0.03
|
)
|
|
(0.41
|
)
|
|
1.24
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating revenues
|
|
$
|
295,724
|
|
|
$
|
134,476
|
|
|
$
|
86,212
|
|
|
$
|
238,626
|
|
|
Net income (loss) from continuing operations
|
|
41,397
|
|
|
4,075
|
|
|
(7,887
|
)
|
|
34,488
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
(1,087
|
)
|
|
(1,346
|
)
|
|
(608
|
)
|
|
(124,655
|
)
|
||||
|
Net income (loss)
|
|
40,310
|
|
|
2,729
|
|
|
(8,495
|
)
|
|
(90,167
|
)
|
||||
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
28,633
|
|
|
28,648
|
|
|
28,678
|
|
|
28,716
|
|
||||
|
Diluted
|
|
28,723
|
|
|
28,717
|
|
|
28,678
|
|
|
28,797
|
|
||||
|
Earnings (loss) from continuing operations per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
1.45
|
|
|
0.14
|
|
|
(0.28
|
)
|
|
1.20
|
|
||||
|
Diluted
|
|
1.44
|
|
|
0.14
|
|
|
(0.28
|
)
|
|
1.20
|
|
||||
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
(0.04
|
)
|
|
(0.04
|
)
|
|
(0.02
|
)
|
|
(4.34
|
)
|
||||
|
Diluted
|
|
(0.04
|
)
|
|
(0.04
|
)
|
|
(0.02
|
)
|
|
(4.33
|
)
|
||||
|
Earnings (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
1.41
|
|
|
0.10
|
|
|
(0.30
|
)
|
|
(3.14
|
)
|
||||
|
Diluted
|
|
1.40
|
|
|
0.10
|
|
|
(0.30
|
)
|
|
(3.13
|
)
|
||||
|
(1)
|
Quarterly earnings (loss) per share are based upon the average number of common shares outstanding during each quarter. Variations in earnings between quarterly periods are due primarily to the seasonal nature of our business.
|
|
|
|
NW Natural
|
||||||||||||||
|
|
|
Quarter ended
|
||||||||||||||
|
In thousands
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2018
|
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
|
$
|
263,635
|
|
|
$
|
124,563
|
|
|
$
|
91,227
|
|
|
$
|
226,146
|
|
|
Net income (loss) from continuing operations
|
|
42,014
|
|
|
(271
|
)
|
|
(11,275
|
)
|
|
37,581
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
(477
|
)
|
|
(727
|
)
|
|
(519
|
)
|
|
—
|
|
||||
|
Net income (loss)
|
|
41,537
|
|
|
(998
|
)
|
|
(11,794
|
)
|
|
37,581
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating revenues
|
|
$
|
295,668
|
|
|
$
|
134,420
|
|
|
$
|
86,157
|
|
|
$
|
238,793
|
|
|
Net income (loss) from continuing operations
|
|
41,438
|
|
|
4,072
|
|
|
(7,876
|
)
|
|
34,086
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
(1,128
|
)
|
|
(1,343
|
)
|
|
(619
|
)
|
|
(124,253
|
)
|
||||
|
Net income (loss)
|
|
40,310
|
|
|
2,729
|
|
|
(8,495
|
)
|
|
(90,167
|
)
|
||||
|
NORTHWEST NATURAL HOLDING COMPANY
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(PARENT COMPANY ONLY)
|
||||
|
In thousands
|
|
Inception through December 31, 2018
|
||
|
|
|
|
||
|
Operating expenses:
|
|
|
|
|
|
Operations and maintenance
|
|
$
|
838
|
|
|
Total operating expenses
|
|
838
|
|
|
|
Loss from operations
|
|
(838
|
)
|
|
|
Earnings from investment in subsidiaries, net of tax
|
|
36,469
|
|
|
|
Other income (expense), net
|
|
36
|
|
|
|
Interest expense, net
|
|
53
|
|
|
|
Income before income taxes
|
|
35,614
|
|
|
|
Income tax expense (benefit)
|
|
(225
|
)
|
|
|
Net income
|
|
$
|
35,839
|
|
|
NORTHWEST NATURAL HOLDING COMPANY
CONDENSED BALANCE SHEETS
(PARENT COMPANY ONLY)
|
||||
|
|
|
As of December 31,
|
||
|
In thousands
|
|
2018
|
||
|
|
|
|
||
|
Assets:
|
|
|
||
|
Current assets:
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
4,011
|
|
|
Receivables from affiliates
|
|
2,796
|
|
|
|
Income taxes receivable
|
|
6,000
|
|
|
|
Other current assets
|
|
3,078
|
|
|
|
Total current assets
|
|
15,885
|
|
|
|
Non-current assets:
|
|
|
||
|
Investments in subsidiaries
|
|
754,971
|
|
|
|
Other investments
|
|
65
|
|
|
|
Other non-current assets
|
|
310
|
|
|
|
Total non-current assets
|
|
755,346
|
|
|
|
Total assets
|
|
$
|
771,231
|
|
|
|
|
|
||
|
Liabilities and equity:
|
|
|
||
|
Current liabilities:
|
|
|
||
|
Accounts payable
|
|
168
|
|
|
|
Payables to affiliates
|
|
9,166
|
|
|
|
Interest accrued
|
|
32
|
|
|
|
Total current liabilities
|
|
9,366
|
|
|
|
Long-term debt
|
|
(1
|
)
|
|
|
Deferred credits and other non-current liabilities:
|
|
|
||
|
Deferred tax liabilities
|
|
7
|
|
|
|
Total deferred credits and other non-current liabilities
|
|
7
|
|
|
|
Equity:
|
|
|
||
|
Common stock
|
|
739,722
|
|
|
|
Retained earnings
|
|
22,137
|
|
|
|
Total equity
|
|
761,859
|
|
|
|
Total liabilities and equity
|
|
$
|
771,231
|
|
|
NORTHWEST NATURAL HOLDING COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
(PARENT COMPANY ONLY)
|
||||
|
In thousands
|
|
Inception through December 31, 2018
|
||
|
|
|
|
||
|
Operating activities:
|
|
|
||
|
Net income
|
|
$
|
35,839
|
|
|
Adjustments to reconcile net income to cash used in operations:
|
|
|
||
|
Equity in earnings of subsidiaries, net of tax
|
|
(36,469
|
)
|
|
|
Deferred income taxes
|
|
7
|
|
|
|
Other
|
|
15
|
|
|
|
Changes in assets and liabilities:
|
|
|
||
|
Receivables, net
|
|
(585
|
)
|
|
|
Income and other taxes
|
|
(9,034
|
)
|
|
|
Accounts payable
|
|
9,304
|
|
|
|
Interest accrued
|
|
32
|
|
|
|
Other, net
|
|
(44
|
)
|
|
|
Cash used in operating activities
|
|
(935
|
)
|
|
|
Investing activities:
|
|
|
||
|
Contributions to subsidiaries
|
|
(1,804
|
)
|
|
|
Cash used in investing activities
|
|
(1,804
|
)
|
|
|
Financing activities:
|
|
|
||
|
Cash dividend payments on common stock
|
|
(12,923
|
)
|
|
|
Capital contributions
|
|
20,000
|
|
|
|
Other
|
|
(327
|
)
|
|
|
Cash provided by financing activities
|
|
6,750
|
|
|
|
Increase in cash and cash equivalents
|
|
4,011
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
4,011
|
|
|
COLUMN A
|
|
COLUMN B
|
|
COLUMN C
|
|
COLUMN D
|
|
COLUMN E
|
||||||||||||
|
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||||||||||
|
In thousands (year ended December 31)
|
|
Balance at beginning of period
|
|
Charged to costs and expenses
|
|
Charged to other accounts
|
|
Net write-offs
|
|
Balance at end of period
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted in balance sheet from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for uncollectible accounts
|
|
$
|
956
|
|
|
$
|
680
|
|
|
$
|
—
|
|
|
$
|
659
|
|
|
$
|
977
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted in balance sheet from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for uncollectible accounts
|
|
$
|
1,290
|
|
|
$
|
865
|
|
|
$
|
—
|
|
|
$
|
1,199
|
|
|
$
|
956
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted in balance sheet from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for uncollectible accounts
|
|
$
|
870
|
|
|
$
|
1,246
|
|
|
$
|
—
|
|
|
$
|
826
|
|
|
$
|
1,290
|
|
|
COLUMN A
|
|
COLUMN B
|
|
COLUMN C
|
|
COLUMN D
|
|
COLUMN E
|
||||||||||||
|
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||||||||||
|
In thousands (year ended December 31)
|
|
Balance at beginning of period
|
|
Charged to costs and expenses
|
|
Charged to other accounts
|
|
Net write-offs
|
|
Balance at end of period
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted in balance sheet from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for uncollectible accounts
|
|
$
|
956
|
|
|
$
|
678
|
|
|
$
|
—
|
|
|
$
|
659
|
|
|
$
|
975
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted in balance sheet from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for uncollectible accounts
|
|
$
|
1,290
|
|
|
$
|
865
|
|
|
$
|
—
|
|
|
$
|
1,199
|
|
|
$
|
956
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted in balance sheet from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for uncollectible accounts
|
|
$
|
870
|
|
|
$
|
1,246
|
|
|
$
|
—
|
|
|
$
|
826
|
|
|
$
|
1,290
|
|
|
EXECUTIVE OFFICERS
|
||||
|
Name
|
|
Age at
Dec. 31, 2018
|
|
Positions held during last five years
(1)
|
|
David H. Anderson*
|
|
57
|
|
Chief Executive Officer and President
(2)
(2016- ); Chief Operating Officer and President (2015-2016); Executive Vice President and Chief Operating Officer (2014-2015); Executive Vice President Operations and Regulation (2013-2014); Senior Vice President and Chief Financial Officer (2004-2013).
|
|
Frank H. Burkhartsmeyer*
|
|
54
|
|
Senior Vice President and Chief Financial Officer
(2)
(2017- ); President and Chief Executive Officer of Renewables, Avangrid Renewables (2015-2017); Senior Vice President of Finance, Iberdrola Renewables Holdings, Inc. (2012-2015).
|
|
Lea Anne Doolittle
(3)
|
|
63
|
|
Senior Vice President and Chief Administrative Officer (2013-2018); Senior Vice President (2008-2013).
|
|
James R. Downing
|
|
49
|
|
Vice President and Chief Information Officer (2017- ); Chief Information Officer, WorleyParsons (America's Division) (2016-2017); Executive Service Delivery Manager for SAP, British Petroleum (2011-2015).
|
|
Shawn M. Filippi*
|
|
46
|
|
Vice President, Chief Compliance Officer and Corporate Secretary
(2)
(2016- ); Vice President and Corporate Secretary (2015-2016); Senior Legal Counsel (2011-2014); Assistant Corporate Secretary (2010-2014).
|
|
Kimberly A. Heiting
|
|
49
|
|
Senior Vice President, Operations and Chief Marketing Officer (2018- ); Senior Vice President, Communications and Chief Marketing Officer (2018); Vice President, Communications and Chief Marketing Officer (2015-2018); Chief Marketing & Communications Officer (2013-2014); Chief Corporate Communications Officer (2011-2013).
|
|
Jon G. Huddleston
|
|
56
|
|
Vice President, Engineering and Utility Operations (2018- ); Senior Director, Utility Operations (2014-2018); Director, Utility Operations (2013-2014); Process Director (2007-2013).
|
|
Thomas J. Imeson
(4)
|
|
68
|
|
Vice President of Public Affairs (2014- ); Director of Public Affairs, Port of Portland (2006-2014).
|
|
Justin Palfreyman
|
|
40
|
|
Vice President, Strategy and Business Development (2017- );Vice President, Business Development (2016-2017); Director, Power, Energy and Infrastructure Group, Lazard, Freres & Co. (2009-2016).
|
|
Melinda B. Rogers
|
|
53
|
|
Vice President, Chief Human Resources and Diversity Officer (2018- ); Senior Director of Human Resources (2018); Senior Manager, Organizational Effectiveness and Talent Acquisition (2015-2017); Senior Associate, Plan B (2014-2015); Director, Executive Development Center, Willamette University (2011-2015).
|
|
Lori Russell
|
|
59
|
|
Vice President, Utility Services (2016- ); Utility Field Operations Director (2013-2016); Serve Customer Process Director (2008-2013).
|
|
MardiLyn Saathoff*
|
|
62
|
|
Senior Vice President, Regulation and General Counsel
(5)
(2016- ); Senior Vice President and General Counsel (2015-2016); Vice President, Legal, Risk and Compliance (2013-2014); Deputy General Counsel (2010-2013); Chief Governance Officer and Corporate Secretary (2008-2014).
|
|
David A. Weber
|
|
59
|
|
President and Chief Executive Officer, NW Natural Gas Storage, LLC and Gill Ranch Storage, LLC (2011- ).
|
|
Brody J. Wilson*
|
|
39
|
|
Vice President, Chief Accounting Officer, Controller and Treasurer
(2)
(2017- ); Chief Financial Officer (Interim), Treasurer, Chief Accounting Officer and Controller (2016-2017); Chief Accounting Officer, Controller and Assistant Treasurer (2016); Controller (2013-2015); Acting Controller (2013); Accounting Director (2012-2013).
|
|
DIRECTOR (NORTHWEST NATURAL GAS COMPANY ONLY)**
|
||||
|
Name
|
|
Age at
Dec. 31, 2018
|
|
Positions held during last five years
(1)
|
|
Steven E. Wynne
|
|
66
|
|
Executive Vice President, Moda, Inc., a privately-held healthcare insurance company (2012- ); Director, FLIR Systems, Inc. (1999- ); Director
,
JELD-WEN Holding Inc. (2012- ); Director, Pendleton Woolen Mills, Inc. (2013- ); Director, Lone Rock Resources, Inc. (2016- ); Director, Citifyd Inc. (2013- ); Trustee, Willamette University (1999- ); Trustee, Portland Center Stage (2012- ); Executive Vice President, JELD-WEN, Inc. (2011-2012); President and Chief Executive Officer, SBI International, Ltd. (2004-2007); Partner, Ater Wynne LLP (2001-2002; 2003-2004); President and Chief Executive Officer, Adidas (1995-2000)
Mr. Wynne’s senior management experience with a variety of companies, board service on a number of public and private companies and longstanding legal practice in the areas of corporate finance, securities and mergers and acquisitions qualify him to provide insight and guidance in the areas of corporate governance, strategic planning, enterprise risk management, finance and operations.
|
|
(1)
|
Unless otherwise specified, all positions held at Northwest Natural Gas Company.
|
|
(2)
|
Position held at Northwest Natural Holding Company (beginning March 2018) and Northwest Natural Gas Company.
|
|
(3)
|
Ms. Doolittle retired effective December 31, 2018.
|
|
(4)
|
Mr. Imeson announced his intention to retire effective April 1, 2019. The Board of Directors appointed Kathryn Williams to become Vice President of Public Affairs effective April 1, 2019.
|
|
(5)
|
Ms. Saathoff is Senior Vice President and General Counsel of Northwest Natural Holding Company (beginning March 2018) and Senior Vice President, Regulation and General Counsel of Northwest Natural Gas Company.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
||||
|
LTIP
(1)(2)
|
|
173,175
|
|
|
n/a
|
|
|
574,787
|
|
|
|
Restated Stock Option Plan
|
|
55,938
|
|
|
$
|
44.96
|
|
|
—
|
|
|
Employee Stock Purchase Plan
|
|
20,022
|
|
|
60.07
|
|
|
204,317
|
|
|
|
Equity compensation plans not approved by security holders:
|
|
|
|
|
|
|
||||
|
Executive Deferred Compensation Plan (EDCP)
(3)
|
|
1,063
|
|
|
n/a
|
|
|
n/a
|
|
|
|
Directors Deferred Compensation Plan (DDCP)
(3)
|
|
41,069
|
|
|
n/a
|
|
|
n/a
|
|
|
|
Deferred Compensation Plan for Directors and Executives (DCP)
(4)
|
|
194,205
|
|
|
n/a
|
|
|
n/a
|
|
|
|
Total
|
|
485,472
|
|
|
|
|
|
779,104
|
|
|
|
(1)
|
Awards may be granted under the LTIP as Performance Share Awards, Restricted Stock Units, or stock options. Shares issued pursuant to Performance Share Awards and Restricted Stock Units under the LTIP do not include an exercise price, but are payable when the award criteria are satisfied. The number of shares shown in column (a) include
82,680
Restricted Stock Units and
90,495
Performance Share Awards, reflecting the number of shares to be issued as performance share awards under outstanding Performance Share Awards if target performance levels are achieved. If the maximum awards were paid pursuant to the Performance Share Awards outstanding at
December 31, 2018
, the number of shares shown in column (a) would increase by
90,495
shares, reflecting the maximum share award of
200%
of target, and the number of shares shown in column (c) would decrease by the same amount of shares. No stock options or other types of award have been issued under the LTIP.
|
|
(2)
|
The number of shares shown in column (c) includes shares that are available for future issuance under the LTIP as Restricted Stock Units, Performance Share Awards, or stock options at
December 31, 2018
.
|
|
(3)
|
Prior to January 1, 2005, deferred amounts were credited, at the participant’s election, to either a “cash account” or a “stock account.” If deferred amounts were credited to stock accounts, such accounts were credited with a number of shares of NW Natural (now NW Holdings) common stock based on the purchase price of the common stock on the next purchase date under our Dividend Reinvestment and Direct Stock Purchase Plan, and such accounts were credited with additional shares based on the deemed reinvestment of dividends. Cash accounts are credited quarterly with interest at a rate equal to Moody’s Average Corporate Bond Yield plus two percentage points, subject to a 6% minimum rate. At the election of the participant, deferred balances in the stock accounts are payable after termination of Board service or employment in a lump sum, in installments over a period not to exceed 10 years in the case of the DDCP, or 15 years in the case of the EDCP, or in a combination of lump sum and installments. Amounts credited to stock accounts are payable solely in shares of common stock and cash for fractional shares, and amounts in the above table represent the aggregate number of shares credited to participant's stock accounts. We have contributed common stock to the trustee of the Umbrella Trusts such that the Umbrella Trusts hold approximately the number of shares of common stock equal to the number of shares credited to all participants’ stock accounts.
|
|
(4)
|
Effective January 1, 2005, the EDCP and DDCP were closed to new participants and replaced with the DCP. The DCP continues the basic provisions of the EDCP and DDCP under which deferred amounts are credited to either a “cash account” or a “stock account.” Stock accounts represent a right to receive shares of NW Holdings common stock on a deferred basis, and such accounts are credited with additional shares based on the deemed reinvestment of dividends. Effective January 1, 2007, cash accounts are credited quarterly with interest at a rate equal to Moody’s Average Corporate Bond Yield. Our obligation to pay deferred compensation in accordance with the terms of the DCP will generally become due on retirement, death, or other termination of service, and will be paid in a lump sum or in installments of five, 10, or 15 years as elected by the participant in accordance with the terms of the DCP. Amounts credited to stock accounts are payable solely in shares of common stock and cash for fractional shares, and amounts in the above table represent the aggregate number of shares credited to participants' stock accounts. We have contributed common stock to the trustee of the Supplemental Trust such that this trust holds approximately the number of common shares equal to the number of shares credited to all participants' stock accounts. The right of each participant in the DCP is that of a general, unsecured creditor of the Company.
|
|
In thousands
|
|
2018
|
|
2017
|
||||
|
Audit Fees
|
|
$
|
1,379
|
|
|
$
|
1,262
|
|
|
Audit-Related Fees
|
|
30
|
|
|
115
|
|
||
|
Tax Fees
|
|
34
|
|
|
35
|
|
||
|
All Other Fees
|
|
4
|
|
|
3
|
|
||
|
Total
|
|
$
|
1,447
|
|
|
$
|
1,415
|
|
|
(a)
|
The following documents are filed as part of this exhibit 99.1:
|
|
1.
|
A list of all Financial Statements and Supplemental Schedules is incorporated by reference to Item 8.
|
|
2.
|
List of Exhibits filed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*4f.
|
Copy of Indenture, dated as of June 1, 1991, between Northwest Natural Gas Company and Bankers Trust Company (to whom Deutsch Bank Trust Company Americas is successor), Trustee, relating to Northwest Natural Gas Company's Unsecured Debt Securities (incorporated by reference to Exhibit 4(e) in File No. 33-64014).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.
|
The following materials formatted in Extensible Business Reporting Language (XBRL):
(i) Consolidated Statements of Income;
(ii) Consolidated Balance Sheets;
(iii) Consolidated Statements of Cash Flows; and
(iv) Related notes.
|
|
|
|
|
Executive Compensation Plans and Arrangements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10k.
|
Intentionally omitted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
/s/ David H. Anderson
|
|
Principal Executive Officer and Director
|
March 1, 2019
|
|
David H. Anderson
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
/s/ Frank H. Burkhartsmeyer
|
|
Principal Financial Officer
|
March 1, 2019
|
|
Frank H. Burkhartsmeyer
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
/s/ Brody J. Wilson
|
|
Principal Accounting Officer
|
March 1, 2019
|
|
Brody J. Wilson
Vice President, Treasurer, Chief Accounting Officer and Controller
|
|
|
|
|
|
|
|
|
|
/s/ Timothy P. Boyle
|
|
Director
|
)
|
|
Timothy P. Boyle
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Martha L. Byorum
|
|
Director
|
)
|
|
Martha L. Byorum
|
|
|
)
|
|
|
|
|
)
|
|
/s/ John D. Carter
|
|
Director
|
)
|
|
John D. Carter
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Mark S. Dodson
|
|
Director
|
)
|
|
Mark S. Dodson
|
|
|
)
|
|
|
|
|
)
|
|
/s/ C. Scott Gibson
|
|
Director
|
March 1, 2019
|
|
C. Scott Gibson
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Tod R. Hamachek
|
|
Director
|
)
|
|
Tod R. Hamachek
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Jane L. Peverett
|
|
Director
|
)
|
|
Jane L. Peverett
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Kenneth Thrasher
|
|
Director
|
)
|
|
Kenneth Thrasher
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Malia H. Wasson
|
|
Director
|
)
|
|
Malia H. Wasson
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Charles A. Wilhoite
|
|
Director
|
)
|
|
Charles A. Wilhoite
|
|
|
)
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
/s/ David H. Anderson
|
|
Principal Executive Officer and Director
|
March 1, 2019
|
|
David H. Anderson
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
/s/ Frank H. Burkhartsmeyer
|
|
Principal Financial Officer
|
March 1, 2019
|
|
Frank H. Burkhartsmeyer
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
/s/ Brody J. Wilson
|
|
Principal Accounting Officer
|
March 1, 2019
|
|
Brody J. Wilson
Vice President, Treasurer, Chief Accounting Officer and Controller
|
|
|
|
|
|
|
|
|
|
/s/ Timothy P. Boyle
|
|
Director
|
)
|
|
Timothy P. Boyle
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Martha L. Byorum
|
|
Director
|
)
|
|
Martha L. Byorum
|
|
|
)
|
|
|
|
|
)
|
|
/s/ John D. Carter
|
|
Director
|
)
|
|
John D. Carter
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Mark S. Dodson
|
|
Director
|
)
|
|
Mark S. Dodson
|
|
|
)
|
|
|
|
|
)
|
|
/s/ C. Scott Gibson
|
|
Director
|
)
|
|
C. Scott Gibson
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Tod R. Hamachek
|
|
Director
|
March 1, 2019
|
|
Tod R. Hamachek
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Jane L. Peverett
|
|
Director
|
)
|
|
Jane L. Peverett
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Kenneth Thrasher
|
|
Director
|
)
|
|
Kenneth Thrasher
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Malia H. Wasson
|
|
Director
|
)
|
|
Malia H. Wasson
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Charles A. Wilhoite
|
|
Director
|
)
|
|
Charles A. Wilhoite
|
|
|
)
|
|
|
|
|
)
|
|
/s/ Steven E. Wynne
|
|
Director
|
)
|
|
Steven E. Wynne
|
|
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|