These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Commission file number 1-15973
|
|
Commission file number 1-38681
|
||
|
|
|
||
|
NORTHWEST NATURAL GAS COMPANY
|
|
NORTHWEST NATURAL HOLDING COMPANY
|
||
|
(Exact name of registrant as specified in its charter)
|
|
(Exact name of registrant as specified in its charter)
|
||
|
Oregon
|
93-0256722
|
|
Oregon
|
82-4710680
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
220 N.W. Second Avenue, Portland, Oregon 97209
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number:
(503) 226-4211
|
|
220 N.W. Second Avenue, Portland, Oregon 97209
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number:
(503) 226-4211
|
||
|
|
||||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
||||
|
NORTHWEST NATURAL GAS COMPANY Yes[ X ] No[ ]
|
|
NORTHWEST NATURAL HOLDING COMPANY Yes[ X ] No[ ]
|
||
|
|
||||
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
||||
|
NORTHWEST NATURAL GAS COMPANY Yes[ X ] No[ ]
|
|
NORTHWEST NATURAL HOLDING COMPANY Yes[ X ] No[ ]
|
||
|
|
||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
||||
|
NORTHWEST NATURAL GAS COMPANY
|
|
NORTHWEST NATURAL HOLDING COMPANY
|
||
|
Large Accelerated Filer [ ]
|
|
Large Accelerated Filer [ X ]
|
||
|
Accelerated Filer [ ]
|
|
Accelerated Filer [ ]
|
||
|
Non-accelerated Filer [ X ]
|
|
Non-accelerated Filer [ ]
|
||
|
Smaller Reporting Company [ ]
|
|
Smaller Reporting Company [ ]
|
||
|
Emerging Growth Company [ ]
|
|
Emerging Growth Company [ ]
|
||
|
|
||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||
|
NORTHWEST NATURAL GAS COMPANY Yes[ ] No[ X ]
|
|
NORTHWEST NATURAL HOLDING COMPANY Yes[ ] No[ X ]
|
||
|
|
|
PART 1.
|
FINANCIAL INFORMATION
|
Page
|
|
|
|
|
|
|
||
|
|
|
|
|
Unaudited Financial Statements:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
plans, projections and predictions;
|
|
•
|
objectives, goals or strategies;
|
|
•
|
assumptions, generalizations and estimates;
|
|
•
|
ongoing continuation of past practices or patterns;
|
|
•
|
future events or performance;
|
|
•
|
trends;
|
|
•
|
risks;
|
|
•
|
timing and cyclicality;
|
|
•
|
earnings and dividends;
|
|
•
|
capital expenditures and allocation;
|
|
•
|
capital or organizational structure, including restructuring as a holding company;
|
|
•
|
climate change and our role in a low-carbon future;
|
|
•
|
growth;
|
|
•
|
customer rates;
|
|
•
|
labor relations and workforce succession;
|
|
•
|
commodity costs;
|
|
•
|
gas reserves;
|
|
•
|
operational and financial performance and costs;
|
|
•
|
energy policy, infrastructure and preferences;
|
|
•
|
public policy approach and involvement;
|
|
•
|
efficacy of derivatives and hedges;
|
|
•
|
liquidity, financial positions, and planned securities issuances;
|
|
•
|
valuations;
|
|
•
|
project and program development, expansion, or investment;
|
|
•
|
business development efforts, including acquisitions and integration thereof;
|
|
•
|
asset dispositions and outcomes thereof;
|
|
•
|
pipeline capacity, demand, location, and reliability;
|
|
•
|
adequacy of property rights and headquarter development;
|
|
•
|
technology implementation and cybersecurity practices;
|
|
•
|
competition;
|
|
•
|
procurement and development of gas supplies;
|
|
•
|
estimated expenditures;
|
|
•
|
costs of compliance;
|
|
•
|
credit exposures;
|
|
•
|
seasonality of gas utility earnings;
|
|
•
|
rate or regulatory outcomes, recovery or refunds;
|
|
•
|
impacts or changes of laws, rules and regulations;
|
|
•
|
tax liabilities or refunds, including effects of tax reform and related timing variances;
|
|
•
|
levels and pricing of gas storage contracts and gas storage markets;
|
|
•
|
outcomes, timing and effects of potential claims, litigation, regulatory actions, and other administrative matters;
|
|
•
|
projected obligations, expectations and treatment with respect to retirement plans;
|
|
•
|
availability, adequacy, and shift in mix, of gas supplies;
|
|
•
|
effects of new or anticipated changes in critical accounting policies or estimates;
|
|
•
|
approval and adequacy of regulatory deferrals;
|
|
•
|
effects and efficacy of regulatory mechanisms; and
|
|
•
|
environmental, regulatory, litigation and insurance costs and recoveries, and timing thereof.
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
|
$
|
91,239
|
|
|
$
|
86,213
|
|
|
$
|
479,441
|
|
|
$
|
516,413
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of gas
|
|
25,538
|
|
|
27,239
|
|
|
175,697
|
|
|
223,855
|
|
||||
|
Operations and maintenance
|
|
37,569
|
|
|
34,267
|
|
|
115,120
|
|
|
106,710
|
|
||||
|
Environmental remediation
|
|
1,022
|
|
|
1,355
|
|
|
7,528
|
|
|
10,920
|
|
||||
|
General taxes
|
|
7,589
|
|
|
7,540
|
|
|
24,792
|
|
|
23,423
|
|
||||
|
Revenue taxes
|
|
3,522
|
|
|
—
|
|
|
20,731
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
21,485
|
|
|
20,352
|
|
|
63,507
|
|
|
60,529
|
|
||||
|
Other operating expenses
|
|
625
|
|
|
—
|
|
|
2,157
|
|
|
—
|
|
||||
|
Total operating expenses
|
|
97,350
|
|
|
90,753
|
|
|
409,532
|
|
|
425,437
|
|
||||
|
Income (loss) from operations
|
|
(6,111
|
)
|
|
(4,540
|
)
|
|
69,909
|
|
|
90,976
|
|
||||
|
Other income (expense), net
|
|
(312
|
)
|
|
139
|
|
|
(1,139
|
)
|
|
(624
|
)
|
||||
|
Interest expense, net
|
|
9,006
|
|
|
9,208
|
|
|
27,051
|
|
|
28,311
|
|
||||
|
Income (loss) before income taxes
|
|
(15,429
|
)
|
|
(13,609
|
)
|
|
41,719
|
|
|
62,041
|
|
||||
|
Income tax (benefit) expense
|
|
(4,285
|
)
|
|
(5,722
|
)
|
|
11,191
|
|
|
24,456
|
|
||||
|
Net income (loss) from continuing operations
|
|
(11,144
|
)
|
|
(7,887
|
)
|
|
30,528
|
|
|
37,585
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
(650
|
)
|
|
(608
|
)
|
|
(1,783
|
)
|
|
(3,041
|
)
|
||||
|
Net income (loss)
|
|
(11,794
|
)
|
|
(8,495
|
)
|
|
28,745
|
|
|
34,544
|
|
||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of non-qualified employee benefit plan liability, net of taxes of $55 and $98 for the three months ended and $166 and $275 for the nine months ended September 30, 2018 and 2017, respectively
|
|
154
|
|
|
150
|
|
|
461
|
|
|
423
|
|
||||
|
Comprehensive income (loss)
|
|
$
|
(11,640
|
)
|
|
$
|
(8,345
|
)
|
|
$
|
29,206
|
|
|
$
|
34,967
|
|
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
28,815
|
|
|
28,678
|
|
|
28,787
|
|
|
28,653
|
|
||||
|
Diluted
|
|
28,815
|
|
|
28,678
|
|
|
28,846
|
|
|
28,734
|
|
||||
|
Earnings (loss) from continuing operations per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.39
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
1.06
|
|
|
$
|
1.32
|
|
|
Diluted
|
|
(0.39
|
)
|
|
(0.28
|
)
|
|
1.06
|
|
|
1.31
|
|
||||
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.11
|
)
|
|
Diluted
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.06
|
)
|
|
(0.11
|
)
|
||||
|
Earnings (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.41
|
)
|
|
$
|
(0.30
|
)
|
|
$
|
1.00
|
|
|
$
|
1.21
|
|
|
Diluted
|
|
(0.41
|
)
|
|
(0.30
|
)
|
|
1.00
|
|
|
1.20
|
|
||||
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
December 31,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
29,965
|
|
|
$
|
15,780
|
|
|
$
|
3,472
|
|
|
Accounts receivable
|
|
25,125
|
|
|
21,930
|
|
|
66,236
|
|
|||
|
Accrued unbilled revenue
|
|
16,351
|
|
|
15,974
|
|
|
62,381
|
|
|||
|
Allowance for uncollectible accounts
|
|
(394
|
)
|
|
(459
|
)
|
|
(956
|
)
|
|||
|
Regulatory assets
|
|
41,241
|
|
|
49,504
|
|
|
45,781
|
|
|||
|
Derivative instruments
|
|
2,871
|
|
|
2,073
|
|
|
1,735
|
|
|||
|
Inventories
|
|
53,064
|
|
|
59,135
|
|
|
47,577
|
|
|||
|
Gas reserves
|
|
16,916
|
|
|
16,218
|
|
|
15,704
|
|
|||
|
Other current assets
|
|
20,376
|
|
|
17,285
|
|
|
24,949
|
|
|||
|
Discontinued operations current assets (Note 16)
|
|
12,644
|
|
|
2,106
|
|
|
3,057
|
|
|||
|
Total current assets
|
|
218,159
|
|
|
199,546
|
|
|
269,936
|
|
|||
|
Non-current assets:
|
|
|
|
|
|
|
||||||
|
Property, plant, and equipment
|
|
3,370,388
|
|
|
3,148,545
|
|
|
3,204,635
|
|
|||
|
Less: Accumulated depreciation
|
|
996,994
|
|
|
954,782
|
|
|
960,477
|
|
|||
|
Total property, plant, and equipment, net
|
|
2,373,394
|
|
|
2,193,763
|
|
|
2,244,158
|
|
|||
|
Gas reserves
|
|
70,556
|
|
|
87,876
|
|
|
84,053
|
|
|||
|
Regulatory assets
|
|
333,917
|
|
|
345,352
|
|
|
356,608
|
|
|||
|
Derivative instruments
|
|
861
|
|
|
1,555
|
|
|
1,306
|
|
|||
|
Other investments
|
|
65,113
|
|
|
69,245
|
|
|
66,363
|
|
|||
|
Goodwill
|
|
6,563
|
|
|
—
|
|
|
—
|
|
|||
|
Other non-current assets
|
|
12,844
|
|
|
4,192
|
|
|
6,505
|
|
|||
|
Discontinued operations non-current assets (Note 16)
|
|
—
|
|
|
204,078
|
|
|
10,817
|
|
|||
|
Total non-current assets
|
|
2,863,248
|
|
|
2,906,061
|
|
|
2,769,810
|
|
|||
|
Total assets
|
|
$
|
3,081,407
|
|
|
$
|
3,105,607
|
|
|
$
|
3,039,746
|
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
December 31,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Liabilities and equity:
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Short-term debt
|
|
$
|
100,500
|
|
|
$
|
—
|
|
|
$
|
54,200
|
|
|
Current maturities of long-term debt
|
|
84,940
|
|
|
21,995
|
|
|
96,703
|
|
|||
|
Accounts payable
|
|
80,143
|
|
|
87,123
|
|
|
111,021
|
|
|||
|
Taxes accrued
|
|
13,074
|
|
|
11,933
|
|
|
18,883
|
|
|||
|
Interest accrued
|
|
9,453
|
|
|
9,854
|
|
|
6,773
|
|
|||
|
Regulatory liabilities
|
|
37,504
|
|
|
34,659
|
|
|
34,013
|
|
|||
|
Derivative instruments
|
|
8,828
|
|
|
8,968
|
|
|
18,722
|
|
|||
|
Other current liabilities
|
|
35,497
|
|
|
27,218
|
|
|
39,942
|
|
|||
|
Discontinued operations current liabilities (Note 16)
|
|
13,003
|
|
|
1,201
|
|
|
1,593
|
|
|||
|
Total current liabilities
|
|
382,942
|
|
|
202,951
|
|
|
381,850
|
|
|||
|
Long-term debt
|
|
724,654
|
|
|
757,429
|
|
|
683,184
|
|
|||
|
Deferred credits and other non-current liabilities:
|
|
|
|
|
|
|
||||||
|
Deferred tax liabilities
|
|
274,315
|
|
|
572,293
|
|
|
270,526
|
|
|||
|
Regulatory liabilities
|
|
606,175
|
|
|
363,838
|
|
|
586,093
|
|
|||
|
Pension and other postretirement benefit liabilities
|
|
212,249
|
|
|
212,259
|
|
|
223,333
|
|
|||
|
Derivative instruments
|
|
3,016
|
|
|
3,926
|
|
|
4,649
|
|
|||
|
Other non-current liabilities
|
|
140,475
|
|
|
134,123
|
|
|
135,292
|
|
|||
|
Discontinued operations - non-current liabilities (Note 16)
|
|
—
|
|
|
12,106
|
|
|
12,043
|
|
|||
|
Total deferred credits and other non-current liabilities
|
|
1,236,230
|
|
|
1,298,545
|
|
|
1,231,936
|
|
|||
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
|
|
|
|||
|
Equity:
|
|
|
|
|
|
|
||||||
|
Common stock - no par value; authorized 100,000 shares; issued and outstanding 28,844, 28,713, and 28,736 at September 30, 2018 and 2017, and December 31, 2017, respectively
|
|
455,499
|
|
|
447,129
|
|
|
448,865
|
|
|||
|
Retained earnings
|
|
290,059
|
|
|
406,081
|
|
|
302,349
|
|
|||
|
Accumulated other comprehensive loss
|
|
(7,977
|
)
|
|
(6,528
|
)
|
|
(8,438
|
)
|
|||
|
Total equity
|
|
737,581
|
|
|
846,682
|
|
|
742,776
|
|
|||
|
Total liabilities and equity
|
|
$
|
3,081,407
|
|
|
$
|
3,105,607
|
|
|
$
|
3,039,746
|
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
In thousands
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
28,745
|
|
|
$
|
34,544
|
|
|
Adjustments to reconcile net income to cash provided by operations:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
63,507
|
|
|
60,529
|
|
||
|
Regulatory amortization of gas reserves
|
|
12,056
|
|
|
12,036
|
|
||
|
Deferred income taxes
|
|
3,954
|
|
|
17,287
|
|
||
|
Qualified defined benefit pension plan expense
|
|
4,450
|
|
|
3,923
|
|
||
|
Contributions to qualified defined benefit pension plans
|
|
(11,690
|
)
|
|
(15,400
|
)
|
||
|
Deferred environmental expenditures, net
|
|
(10,547
|
)
|
|
(10,468
|
)
|
||
|
Amortization of environmental remediation
|
|
7,528
|
|
|
10,920
|
|
||
|
Regulatory revenue deferral from the TCJA
|
|
6,983
|
|
|
—
|
|
||
|
Other
|
|
1,541
|
|
|
2,522
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Receivables, net
|
|
83,194
|
|
|
90,311
|
|
||
|
Inventories
|
|
(5,134
|
)
|
|
(5,372
|
)
|
||
|
Income taxes
|
|
(5,809
|
)
|
|
(216
|
)
|
||
|
Accounts payable
|
|
(22,929
|
)
|
|
(29,282
|
)
|
||
|
Interest accrued
|
|
2,680
|
|
|
3,888
|
|
||
|
Deferred gas costs
|
|
2,372
|
|
|
13,419
|
|
||
|
Other, net
|
|
(3,588
|
)
|
|
28
|
|
||
|
Discontinued operations
|
|
1,216
|
|
|
4,187
|
|
||
|
Cash provided by operating activities
|
|
158,529
|
|
|
192,856
|
|
||
|
Investing activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(158,795
|
)
|
|
(145,274
|
)
|
||
|
Other
|
|
(1,661
|
)
|
|
(1,131
|
)
|
||
|
Discontinued operations
|
|
(619
|
)
|
|
(167
|
)
|
||
|
Cash used in investing activities
|
|
(161,075
|
)
|
|
(146,572
|
)
|
||
|
Financing activities:
|
|
|
|
|
||||
|
Repurchases related to stock-based compensation
|
|
—
|
|
|
(2,034
|
)
|
||
|
Proceeds from stock options exercised
|
|
1,368
|
|
|
3,711
|
|
||
|
Long-term debt issued
|
|
50,000
|
|
|
100,000
|
|
||
|
Long-term debt retired
|
|
(22,000
|
)
|
|
(40,000
|
)
|
||
|
Change in short-term debt
|
|
46,300
|
|
|
(53,300
|
)
|
||
|
Cash dividend payments on common stock
|
|
(38,387
|
)
|
|
(40,390
|
)
|
||
|
Stock purchases related to acquisitions
|
|
(7,951
|
)
|
|
—
|
|
||
|
Other
|
|
(291
|
)
|
|
(2,012
|
)
|
||
|
Cash provided by (used in) financing activities
|
|
29,039
|
|
|
(34,025
|
)
|
||
|
Increase in cash and cash equivalents
|
|
26,493
|
|
|
12,259
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
3,472
|
|
|
3,521
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
29,965
|
|
|
$
|
15,780
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Interest paid, net of capitalization
|
|
$
|
22,821
|
|
|
$
|
22,859
|
|
|
Income taxes paid, net of refunds
|
|
22,047
|
|
|
11,581
|
|
||
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED BALANCE SHEET (UNAUDITED)
|
||||
|
|
|
September 30,
|
||
|
In thousands, except share amounts
|
|
2018
|
||
|
|
|
|
||
|
Assets:
|
|
|
||
|
Current assets:
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
20,000
|
|
|
Total current assets
|
|
20,000
|
|
|
|
Total assets
|
|
$
|
20,000
|
|
|
|
|
|
||
|
Equity:
|
|
|
||
|
Common stock - no par value; authorized 100,000,000 shares; 100 issued and outstanding at September 30, 2018
|
|
$
|
20,000
|
|
|
Total equity
|
|
$
|
20,000
|
|
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
|
||||
|
In thousands
|
|
Inception through September 30, 2018
|
||
|
|
|
|
||
|
Financing activities:
|
|
|
||
|
Capital contributions
|
|
$
|
20,000
|
|
|
Cash provided by financing activities
|
|
20,000
|
|
|
|
Increase in cash and cash equivalents
|
|
20,000
|
|
|
|
Cash and cash equivalents, at inception
|
|
—
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
20,000
|
|
|
•
|
NW Natural Energy, LLC (NWN Energy);
|
|
◦
|
NW Natural Gas Storage, LLC (NWN Gas Storage);
|
|
▪
|
Gill Ranch Storage, LLC (Gill Ranch), which is presented as a discontinued operation;
|
|
•
|
Northwest Energy Corporation (Energy Corp);
|
|
◦
|
NWN Gas Reserves LLC (NWN Gas Reserves);
|
|
•
|
NNG Financial Corporation (NNG Financial);
|
|
•
|
NW Natural Water Company, LLC (NWN Water);
|
|
◦
|
Falls Water Co., Inc. (Falls Water);
|
|
◦
|
Cascadia Water, LLC (Cascadia);
|
|
•
|
Northwest Natural Holding Company (NW Holdings); and
|
|
◦
|
NWN Merger Sub, Inc. (NWN Holdco Sub).
|
|
•
|
Northwest Natural Gas Company (NW Natural);
|
|
◦
|
Northwest Energy Corporation (Energy Corp);
|
|
•
|
NWN Gas Reserves LLC (NWN Gas Reserves);
|
|
•
|
NW Natural Energy, LLC (NWN Energy);
|
|
◦
|
NW Natural Gas Storage, LLC (NWN Gas Storage);
|
|
▪
|
Gill Ranch Storage, LLC (Gill Ranch), which is presented as a discontinued operation;
|
|
•
|
NNG Financial Corporation (NNG Financial);
|
|
•
|
NW Natural Water Company, LLC (NWN Water);
|
|
◦
|
Falls Water Co., Inc. (Falls Water);
|
|
◦
|
Salmon Valley Water Company;
|
|
◦
|
Cascadia Water, LLC (Cascadia);
|
|
◦
|
NW Natural Water of Oregon, LLC (NWN Water of Oregon);
|
|
◦
|
NW Natural Water of Washington, LLC; and
|
|
◦
|
NW Natural Water of Idaho, LLC.
|
|
|
|
Regulatory Assets
|
||||||||||
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on derivatives
(1)
|
|
$
|
8,828
|
|
|
$
|
8,887
|
|
|
$
|
18,712
|
|
|
Gas costs
|
|
461
|
|
|
1,851
|
|
|
154
|
|
|||
|
Environmental costs
(2)
|
|
5,633
|
|
|
6,362
|
|
|
6,198
|
|
|||
|
Decoupling
(3)
|
|
11,990
|
|
|
15,663
|
|
|
11,227
|
|
|||
|
Income taxes
|
|
2,217
|
|
|
4,378
|
|
|
2,218
|
|
|||
|
Other
(4)
|
|
12,112
|
|
|
12,363
|
|
|
7,272
|
|
|||
|
Total current
|
|
$
|
41,241
|
|
|
$
|
49,504
|
|
|
$
|
45,781
|
|
|
Non-current:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on derivatives
(1)
|
|
$
|
3,016
|
|
|
$
|
3,926
|
|
|
$
|
4,649
|
|
|
Pension balancing
(5)
|
|
72,291
|
|
|
57,599
|
|
|
60,383
|
|
|||
|
Income taxes
|
|
19,267
|
|
|
36,591
|
|
|
19,991
|
|
|||
|
Pension and other postretirement benefit liabilities
|
|
165,741
|
|
|
172,687
|
|
|
179,824
|
|
|||
|
Environmental costs
(2)
|
|
63,464
|
|
|
63,339
|
|
|
72,128
|
|
|||
|
Gas costs
|
|
14
|
|
|
48
|
|
|
84
|
|
|||
|
Decoupling
(3)
|
|
829
|
|
|
1,025
|
|
|
3,970
|
|
|||
|
Other
(4)
|
|
9,295
|
|
|
10,137
|
|
|
15,579
|
|
|||
|
Total non-current
|
|
$
|
333,917
|
|
|
$
|
345,352
|
|
|
$
|
356,608
|
|
|
|
|
Regulatory Liabilities
|
||||||||||
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Gas costs
|
|
$
|
20,716
|
|
|
$
|
16,459
|
|
|
$
|
14,886
|
|
|
Unrealized gain on derivatives
(1)
|
|
2,862
|
|
|
2,020
|
|
|
1,674
|
|
|||
|
Decoupling
(3)
|
|
1,697
|
|
|
314
|
|
|
322
|
|
|||
|
Other
(4)
|
|
12,229
|
|
|
15,866
|
|
|
17,131
|
|
|||
|
Total current
|
|
$
|
37,504
|
|
|
$
|
34,659
|
|
|
$
|
34,013
|
|
|
Non-current:
|
|
|
|
|
|
|
||||||
|
Gas costs
|
|
$
|
1,409
|
|
|
$
|
1,015
|
|
|
$
|
4,630
|
|
|
Unrealized gain on derivatives
(1)
|
|
861
|
|
|
1,555
|
|
|
1,306
|
|
|||
|
Decoupling
(3)
|
|
119
|
|
|
—
|
|
|
957
|
|
|||
|
Income taxes
(6)
|
|
223,841
|
|
|
—
|
|
|
213,306
|
|
|||
|
Accrued asset removal costs
(7)
|
|
375,257
|
|
|
356,106
|
|
|
360,929
|
|
|||
|
Other
(4)
|
|
4,688
|
|
|
5,162
|
|
|
4,965
|
|
|||
|
Total non-current
|
|
$
|
606,175
|
|
|
$
|
363,838
|
|
|
$
|
586,093
|
|
|
(1)
|
Unrealized gains or losses on derivatives are non-cash items and therefore, do not earn a rate of return or a carrying charge. These amounts are recoverable through utility rates as part of the annual Purchased Gas Adjustment (PGA) mechanism when realized at settlement.
|
|
(2)
|
Refer to footnote (3) per the Deferred Regulatory Asset table in
Note 15
for a description of environmental costs.
|
|
(3)
|
This deferral represents the margin adjustment resulting from differences between actual and expected volumes.
|
|
(4)
|
Balances consist of deferrals and amortizations under approved regulatory mechanisms and typically earn a rate of return or carrying charge.
|
|
(5)
|
Refer to footnote (1) of the Net Periodic Benefit Cost table in
Note 8
for information regarding the deferral of pension expenses.
|
|
(6)
|
This balance represents estimated amounts associated with the Tax Cuts and Jobs Act. See
Note 9
.
|
|
(7)
|
Estimated costs of removal on certain regulated properties are collected through rates.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
(11,144
|
)
|
|
$
|
(7,887
|
)
|
|
$
|
30,528
|
|
|
$
|
37,585
|
|
|
Average common shares outstanding - basic
|
|
28,815
|
|
|
28,678
|
|
|
28,787
|
|
|
28,653
|
|
||||
|
Additional shares for stock-based compensation plans (See Note 6)
|
|
—
|
|
|
—
|
|
|
59
|
|
|
81
|
|
||||
|
Average common shares outstanding - diluted
|
|
28,815
|
|
|
28,678
|
|
|
28,846
|
|
|
28,734
|
|
||||
|
Earnings (loss) from continuing operations per share of common stock - basic
|
|
$
|
(0.39
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
1.06
|
|
|
$
|
1.32
|
|
|
Earnings (loss) from continuing operations per share of common stock - diluted
|
|
$
|
(0.39
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
1.06
|
|
|
$
|
1.31
|
|
|
Additional information:
|
|
|
|
|
|
|
|
|
||||||||
|
Antidilutive shares
|
|
73
|
|
|
96
|
|
|
4
|
|
|
15
|
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
In thousands
|
|
Utility
|
|
Other
|
|
Total
|
||||||
|
2018
|
|
|
|
|
|
|
||||||
|
Operating revenues
|
|
$
|
85,077
|
|
|
$
|
6,162
|
|
|
$
|
91,239
|
|
|
Depreciation and amortization
|
|
21,127
|
|
|
358
|
|
|
21,485
|
|
|||
|
Income (loss) from operations
|
|
(9,780
|
)
|
|
3,669
|
|
|
(6,111
|
)
|
|||
|
Net income (loss) from continuing operations
|
|
(11,983
|
)
|
|
839
|
|
|
(11,144
|
)
|
|||
|
Capital expenditures
|
|
55,914
|
|
|
511
|
|
|
56,425
|
|
|||
|
2017
|
|
|
|
|
|
|
||||||
|
Operating revenues
|
|
$
|
81,126
|
|
|
$
|
5,087
|
|
|
$
|
86,213
|
|
|
Depreciation and amortization
|
|
20,023
|
|
|
329
|
|
|
20,352
|
|
|||
|
Income (loss) from operations
|
|
(8,624
|
)
|
|
4,084
|
|
|
(4,540
|
)
|
|||
|
Net income (loss) from continuing operations
|
|
(10,349
|
)
|
|
2,462
|
|
|
(7,887
|
)
|
|||
|
Capital expenditures
|
|
50,009
|
|
|
932
|
|
|
50,941
|
|
|||
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
In thousands
|
|
Utility
|
|
Other
|
|
Total
|
||||||
|
2018
|
|
|
|
|
|
|
||||||
|
Operating revenues
|
|
$
|
461,525
|
|
|
$
|
17,916
|
|
|
$
|
479,441
|
|
|
Depreciation and amortization
|
|
62,436
|
|
|
1,071
|
|
|
63,507
|
|
|||
|
Income from operations
|
|
59,521
|
|
|
10,388
|
|
|
69,909
|
|
|||
|
Net income from continuing operations
|
|
24,930
|
|
|
5,598
|
|
|
30,528
|
|
|||
|
Capital expenditures
|
|
156,609
|
|
|
2,186
|
|
|
158,795
|
|
|||
|
Total assets at September 30, 2018
(1)
|
|
2,972,066
|
|
|
96,697
|
|
|
3,068,763
|
|
|||
|
2017
|
|
|
|
|
|
|
|
|||||
|
Operating revenues
|
|
$
|
503,947
|
|
|
$
|
12,466
|
|
|
$
|
516,413
|
|
|
Depreciation and amortization
|
|
59,541
|
|
|
988
|
|
|
60,529
|
|
|||
|
Income from operations
|
|
81,661
|
|
|
9,315
|
|
|
90,976
|
|
|||
|
Net income from continuing operations
|
|
31,980
|
|
|
5,605
|
|
|
37,585
|
|
|||
|
Capital expenditures
|
|
143,128
|
|
|
2,146
|
|
|
145,274
|
|
|||
|
Total assets at September 30, 2017
(1)
|
|
2,835,860
|
|
|
63,563
|
|
|
2,899,423
|
|
|||
|
Total assets at December 31, 2017
(1)
|
|
2,961,326
|
|
|
64,546
|
|
|
3,025,872
|
|
|||
|
(1)
|
Total assets exclude assets related to discontinued operations of
$12.6 million
,
$206.2 million
, and
$13.9 million
as of
September 30, 2018
,
September 30, 2017
, and
December 31, 2017
, respectively.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Utility margin calculation:
|
|
|
|
|
|
|
|
|
||||||||
|
Utility operating revenues
|
|
$
|
85,077
|
|
|
$
|
81,126
|
|
|
$
|
461,525
|
|
|
$
|
503,947
|
|
|
Less: Utility cost of gas
|
|
25,593
|
|
|
27,239
|
|
|
175,864
|
|
|
223,855
|
|
||||
|
Environmental remediation expense
|
|
1,022
|
|
|
1,355
|
|
|
7,528
|
|
|
10,920
|
|
||||
|
Revenue taxes
(1)
|
|
3,522
|
|
|
—
|
|
|
20,731
|
|
|
—
|
|
||||
|
Utility margin
|
|
$
|
54,940
|
|
|
$
|
52,532
|
|
|
$
|
257,402
|
|
|
$
|
269,172
|
|
|
(1)
|
The change in presentation of revenue taxes was a result of the adoption of ASU 2014-09 "Revenue From Contracts with Customers" and all related amendments on January 1, 2018. This change had no impact on utility margin results as revenue taxes were previously presented net in utility operating revenue. For additional information, see
Note 2
.
|
|
|
|
Three months ended September 30, 2018
|
||||||||||
|
In thousands
|
|
Utility
|
|
Other
|
|
Total
|
||||||
|
Local gas distribution revenue
|
|
$
|
82,358
|
|
|
$
|
—
|
|
|
$
|
82,358
|
|
|
Gas storage revenue, net
|
|
—
|
|
|
2,415
|
|
|
2,415
|
|
|||
|
Asset management revenue, net
|
|
—
|
|
|
2,714
|
|
|
2,714
|
|
|||
|
Appliance retail center revenue
|
|
—
|
|
|
1,033
|
|
|
1,033
|
|
|||
|
Revenue from contracts with customers
|
|
82,358
|
|
|
6,162
|
|
|
88,520
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Alternative revenue
|
|
1,994
|
|
|
—
|
|
|
1,994
|
|
|||
|
Leasing revenue
|
|
725
|
|
|
—
|
|
|
725
|
|
|||
|
Total operating revenues
|
|
$
|
85,077
|
|
|
$
|
6,162
|
|
|
$
|
91,239
|
|
|
|
|
Nine months ended September 30, 2018
|
||||||||||
|
In thousands
|
|
Utility
|
|
Other
|
|
Total
|
||||||
|
Local gas distribution revenue
|
|
$
|
455,312
|
|
|
$
|
—
|
|
|
$
|
455,312
|
|
|
Gas storage revenue, net
|
|
—
|
|
|
7,189
|
|
|
7,189
|
|
|||
|
Asset management revenue, net
|
|
—
|
|
|
6,974
|
|
|
6,974
|
|
|||
|
Appliance retail center revenue
|
|
—
|
|
|
3,753
|
|
|
3,753
|
|
|||
|
Revenue from contracts with customers
|
|
455,312
|
|
|
17,916
|
|
|
473,228
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Alternative revenue
|
|
5,285
|
|
|
—
|
|
|
5,285
|
|
|||
|
Leasing revenue
|
|
928
|
|
|
—
|
|
|
928
|
|
|||
|
Total operating revenues
|
|
$
|
461,525
|
|
|
$
|
17,916
|
|
|
$
|
479,441
|
|
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Gross long-term debt
|
|
$
|
815,534
|
|
|
$
|
786,700
|
|
|
$
|
786,700
|
|
|
Unamortized debt issuance costs
|
|
(5,940
|
)
|
|
(7,276
|
)
|
|
(6,813
|
)
|
|||
|
Carrying amount
|
|
$
|
809,594
|
|
|
$
|
779,424
|
|
|
$
|
779,887
|
|
|
Estimated fair value
(1)
|
|
$
|
833,962
|
|
|
$
|
847,068
|
|
|
$
|
853,339
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
|
Pension Benefits
|
|
Other
Postretirement
Benefits
|
||||||||||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Service cost
|
|
$
|
1,757
|
|
|
$
|
1,881
|
|
|
$
|
80
|
|
|
$
|
98
|
|
|
$
|
5,371
|
|
|
$
|
5,621
|
|
|
$
|
239
|
|
|
$
|
295
|
|
|
Interest cost
|
|
4,336
|
|
|
4,484
|
|
|
241
|
|
|
274
|
|
|
12,702
|
|
|
13,428
|
|
|
723
|
|
|
822
|
|
||||||||
|
Expected return on plan assets
|
|
(5,143
|
)
|
|
(5,112
|
)
|
|
—
|
|
|
—
|
|
|
(15,444
|
)
|
|
(15,337
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of prior service costs
|
|
11
|
|
|
32
|
|
|
(117
|
)
|
|
(117
|
)
|
|
32
|
|
|
95
|
|
|
(351
|
)
|
|
(351
|
)
|
||||||||
|
Amortization of net actuarial loss
|
|
5,650
|
|
|
3,656
|
|
|
110
|
|
|
138
|
|
|
14,697
|
|
|
10,899
|
|
|
332
|
|
|
415
|
|
||||||||
|
Net periodic benefit cost
|
|
6,611
|
|
|
4,941
|
|
|
314
|
|
|
393
|
|
|
17,358
|
|
|
14,706
|
|
|
943
|
|
|
1,181
|
|
||||||||
|
Amount allocated to construction
|
|
(659
|
)
|
|
(1,581
|
)
|
|
(27
|
)
|
|
(136
|
)
|
|
(2,026
|
)
|
|
(4,660
|
)
|
|
(82
|
)
|
|
(403
|
)
|
||||||||
|
Amount deferred to regulatory balancing account
(1)
|
|
(3,878
|
)
|
|
(1,484
|
)
|
|
—
|
|
|
—
|
|
|
(9,381
|
)
|
|
(4,519
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Net amount charged to expense
|
|
$
|
2,074
|
|
|
$
|
1,876
|
|
|
$
|
287
|
|
|
$
|
257
|
|
|
$
|
5,951
|
|
|
$
|
5,527
|
|
|
$
|
861
|
|
|
$
|
778
|
|
|
(1)
|
The deferral of defined benefit pension plan expenses above or below the amount set in rates was approved by the OPUC, with recovery of these deferred amounts through the implementation of a balancing account. On October 26, 2018 the OPUC ordered that the balancing account be frozen as of October 31, 2018, with recovery subject to future proceedings. Effective November 1, 2018 the OPUC authorized an additional
$8.1 million
to be included in rates for defined benefit pension plan expenses. Deferred pension expense balances include accrued interest at the utility’s authorized rate of return, with the equity portion of the interest recognized when amounts are collected in rates. See
Note 2
in the
2017
Form 10-K.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Beginning balance
|
|
$
|
(8,131
|
)
|
|
$
|
(6,678
|
)
|
|
$
|
(8,438
|
)
|
|
$
|
(6,951
|
)
|
|
Amounts reclassified from AOCL:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of actuarial losses
|
|
209
|
|
|
248
|
|
|
627
|
|
|
698
|
|
||||
|
Total reclassifications before tax
|
|
209
|
|
|
248
|
|
|
627
|
|
|
698
|
|
||||
|
Tax (benefit) expense
|
|
(55
|
)
|
|
(98
|
)
|
|
(166
|
)
|
|
(275
|
)
|
||||
|
Total reclassifications for the period
|
|
154
|
|
|
150
|
|
|
461
|
|
|
423
|
|
||||
|
Ending balance
|
|
$
|
(7,977
|
)
|
|
$
|
(6,528
|
)
|
|
$
|
(7,977
|
)
|
|
$
|
(6,528
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Dollars in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income taxes at statutory rates (federal and state)
|
|
$
|
(4,136
|
)
|
|
$
|
(5,440
|
)
|
|
$
|
11,097
|
|
|
$
|
24,472
|
|
|
Increase (decrease):
|
|
|
|
|
|
|
|
|
|
|||||||
|
Differences required to be flowed-through by regulatory commissions
|
|
(266
|
)
|
|
(302
|
)
|
|
569
|
|
|
1,282
|
|
||||
|
Other, net
|
|
117
|
|
|
20
|
|
|
(475
|
)
|
|
(1,298
|
)
|
||||
|
Total provision (benefit) for income taxes on continuing operations
|
|
$
|
(4,285
|
)
|
|
$
|
(5,722
|
)
|
|
$
|
11,191
|
|
|
$
|
24,456
|
|
|
Effective tax rate for continuing operations
|
|
27.8
|
%
|
|
42.0
|
%
|
|
26.8
|
%
|
|
39.4
|
%
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Utility plant in service
|
|
$
|
3,068,234
|
|
|
$
|
2,934,424
|
|
|
$
|
2,975,217
|
|
|
Utility construction work in progress
|
|
227,200
|
|
|
145,148
|
|
|
159,924
|
|
|||
|
Less: Accumulated depreciation
|
|
978,446
|
|
|
937,498
|
|
|
942,879
|
|
|||
|
Utility plant, net
|
|
2,316,988
|
|
|
2,142,074
|
|
|
2,192,262
|
|
|||
|
Other plant in service
|
|
69,449
|
|
|
64,929
|
|
|
65,372
|
|
|||
|
Other construction work in progress
|
|
5,505
|
|
|
4,044
|
|
|
4,122
|
|
|||
|
Less: Accumulated depreciation
|
|
18,548
|
|
|
17,284
|
|
|
17,598
|
|
|||
|
Other plant, net
(1)
|
|
56,406
|
|
|
51,689
|
|
|
51,896
|
|
|||
|
Total property, plant, and equipment
|
|
$
|
2,373,394
|
|
|
$
|
2,193,763
|
|
|
$
|
2,244,158
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures in accrued liabilities
(2)
|
|
$
|
27,692
|
|
|
$
|
41,675
|
|
|
$
|
34,761
|
|
|
(1)
|
Previously reported non-utility balances were restated due to the assets and liabilities associated with Gill Ranch now being classified as discontinued operations assets and liabilities on the consolidated balance sheets. See
Note 16
for further discussion.
|
|
(2)
|
Previously reported capital expenditures in accrued liabilities were restated due to the assets and liabilities associated with Gill Ranch now being classified as discontinued operations assets and liabilities on the consolidated balance sheets. Capital expenditures in accrued liabilities related to Gill Ranch were approximately
$0.3 million
,
$0.1 million
, and
$0.2 million
as of
September 30, 2018
,
September 30, 2017
, and
December 31, 2017
, respectively.
|
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Gas reserves, current
|
|
$
|
16,916
|
|
|
$
|
16,218
|
|
|
$
|
15,704
|
|
|
Gas reserves, non-current
|
|
170,391
|
|
|
171,318
|
|
|
171,832
|
|
|||
|
Less: Accumulated amortization
|
|
99,835
|
|
|
83,442
|
|
|
87,779
|
|
|||
|
Total gas reserves
(1)
|
|
87,472
|
|
|
104,094
|
|
|
99,757
|
|
|||
|
Less: Deferred taxes on gas reserves
|
|
19,377
|
|
|
29,298
|
|
|
22,712
|
|
|||
|
Net investment in gas reserves
|
|
$
|
68,095
|
|
|
$
|
74,796
|
|
|
$
|
77,045
|
|
|
(1)
|
The net investment in additional wells included in total gas reserves was $
5.0 million
, $
6.0 million
and $
5.8 million
at
September 30, 2018
and
2017
and
December 31,
2017
, respectively.
|
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Natural gas (in therms):
|
|
|
|
|
|
|
||||||
|
Financial
|
|
513,850
|
|
|
521,080
|
|
|
429,100
|
|
|||
|
Physical
|
|
760,925
|
|
|
750,650
|
|
|
520,268
|
|
|||
|
Foreign exchange
|
|
$
|
7,184
|
|
|
$
|
6,933
|
|
|
$
|
7,669
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
In thousands
|
|
Natural gas commodity
|
|
Foreign exchange
|
|
Natural gas commodity
|
|
Foreign exchange
|
||||||||
|
Benefit (expense) to cost of gas
|
|
$
|
4,473
|
|
|
$
|
210
|
|
|
$
|
(2,566
|
)
|
|
$
|
51
|
|
|
Operating revenues
|
|
(286
|
)
|
|
—
|
|
|
28
|
|
|
—
|
|
||||
|
Amounts deferred to regulatory accounts on balance sheet
|
|
(4,285
|
)
|
|
(210
|
)
|
|
2,548
|
|
|
(51
|
)
|
||||
|
Total gain (loss) in pre-tax earnings
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
In thousands
|
|
Natural gas commodity
|
|
Foreign exchange
|
|
Natural gas commodity
|
|
Foreign exchange
|
||||||||
|
Benefit (expense) to cost of gas
|
|
$
|
1,384
|
|
|
$
|
—
|
|
|
$
|
(19,081
|
)
|
|
$
|
275
|
|
|
Operating revenues
|
|
(122
|
)
|
|
—
|
|
|
(1,249
|
)
|
|
—
|
|
||||
|
Amounts deferred to regulatory accounts on balance sheet
|
|
(1,305
|
)
|
|
—
|
|
|
19,895
|
|
|
(275
|
)
|
||||
|
Total gain (loss) in pre-tax earnings
|
|
$
|
(43
|
)
|
|
$
|
—
|
|
|
$
|
(435
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Credit Rating Downgrade Scenarios
|
||||||||||||||||
|
In thousands
|
|
(Current Ratings) A+/A3
|
|
BBB+/Baa1
|
|
BBB/Baa2
|
|
BBB-/Baa3
|
|
Speculative
|
||||||||||
|
With Adequate Assurance Calls
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,587
|
)
|
|
$
|
(7,023
|
)
|
|
Without Adequate Assurance Calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,587
|
)
|
|
(4,730
|
)
|
|||||
|
|
|
Current Liabilities
|
|
Non-Current Liabilities
|
||||||||||||||||||||
|
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
|
2017
|
||||||||||||
|
Portland Harbor site:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gasco/Siltronic Sediments
|
|
$
|
2,471
|
|
|
$
|
860
|
|
|
$
|
2,683
|
|
|
$
|
44,410
|
|
|
$
|
43,796
|
|
|
$
|
45,346
|
|
|
Other Portland Harbor
|
|
1,392
|
|
|
1,379
|
|
|
1,949
|
|
|
3,540
|
|
|
3,618
|
|
|
4,163
|
|
||||||
|
Gasco/Siltronic Upland site
|
|
8,847
|
|
|
7,537
|
|
|
13,422
|
|
|
44,310
|
|
|
48,758
|
|
|
47,835
|
|
||||||
|
Central Service Center site
|
|
25
|
|
|
31
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Front Street site
|
|
6,011
|
|
|
846
|
|
|
1,009
|
|
|
5,342
|
|
|
10,788
|
|
|
10,757
|
|
||||||
|
Oregon Steel Mills
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
179
|
|
|
179
|
|
||||||
|
Total
|
|
$
|
18,746
|
|
|
$
|
10,653
|
|
|
$
|
19,088
|
|
|
$
|
97,781
|
|
|
$
|
107,139
|
|
|
$
|
108,280
|
|
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Deferred costs and interest
(1)
|
|
$
|
40,578
|
|
|
$
|
52,888
|
|
|
$
|
45,546
|
|
|
Accrued site liabilities
(2)
|
|
116,150
|
|
|
117,388
|
|
|
126,950
|
|
|||
|
Insurance proceeds and interest
|
|
(87,631
|
)
|
|
(100,575
|
)
|
|
(94,170
|
)
|
|||
|
Total regulatory asset deferral
(1)
|
|
$
|
69,097
|
|
|
$
|
69,701
|
|
|
$
|
78,326
|
|
|
Current regulatory assets
(3)
|
|
5,633
|
|
|
6,362
|
|
|
6,198
|
|
|||
|
Long-term regulatory assets
(3)
|
|
63,464
|
|
|
63,339
|
|
|
72,128
|
|
|||
|
(1)
|
Includes pre-review and post-review deferred costs, amounts currently in amortization, and interest, net of amounts collected from customers.
|
|
(2)
|
Excludes
3.32%
of the Front Street site liability, or
$0.4
million in
2018
and
$0.3
million in
2017
, as the OPUC only allows recovery of
96.68%
of costs for those sites allocable to Oregon, including those that historically served only Oregon customers.
|
|
(3)
|
Environmental costs relate to specific sites approved for regulatory deferral by the OPUC and WUTC. In Oregon, NW Natural earns a carrying charge on cash amounts paid, whereas amounts accrued but not yet paid do not earn a carrying charge until expended. It also accrues a carrying charge on insurance proceeds for amounts owed to customers. In Washington, a carrying charge related to deferred amounts will be determined in a future proceeding. Current environmental costs represent remediation costs management expects to collect from customers in the next 12 months. Amounts included in this estimate are still subject to a prudence and earnings test review by the OPUC and do not include the
$5.0 million
tariff rider. The amounts allocable to Oregon are recoverable through utility rates, subject to an earnings test.
|
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
$
|
395
|
|
|
$
|
1,520
|
|
|
$
|
2,126
|
|
|
Inventories
|
|
661
|
|
|
415
|
|
|
396
|
|
|||
|
Other current assets
|
|
107
|
|
|
171
|
|
|
535
|
|
|||
|
Property, plant, and equipment
|
|
11,241
|
|
|
235,578
|
|
|
10,816
|
|
|||
|
Less: Accumulated depreciation
|
|
7
|
|
|
31,551
|
|
|
—
|
|
|||
|
Other non-current assets
|
|
247
|
|
|
51
|
|
|
1
|
|
|||
|
Discontinued operations - current assets
(1)
|
|
12,644
|
|
|
2,106
|
|
|
3,057
|
|
|||
|
Discontinued operations - non-current assets
(1)
|
|
—
|
|
|
204,078
|
|
|
10,817
|
|
|||
|
Total discontinued operations assets
|
|
$
|
12,644
|
|
|
$
|
206,184
|
|
|
$
|
13,874
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
751
|
|
|
$
|
353
|
|
|
$
|
1,287
|
|
|
Other current liabilities
|
|
405
|
|
|
848
|
|
|
306
|
|
|||
|
Other non-current liabilities
|
|
11,847
|
|
|
12,106
|
|
|
12,043
|
|
|||
|
Discontinued operations - current liabilities
(1)
|
|
13,003
|
|
|
1,201
|
|
|
1,593
|
|
|||
|
Discontinued operations - non-current liabilities
(1)
|
|
—
|
|
|
12,106
|
|
|
12,043
|
|
|||
|
Total discontinued operations liabilities
|
|
$
|
13,003
|
|
|
$
|
13,307
|
|
|
$
|
13,636
|
|
|
(1)
|
The total assets and liabilities of Gill Ranch are classified as current as of
September 30, 2018
because it is probable that the sale will be completed within one year.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In thousands, except per share data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
$
|
748
|
|
|
$
|
1,977
|
|
|
$
|
2,831
|
|
|
$
|
5,338
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Operations and maintenance
|
|
1,549
|
|
|
1,248
|
|
|
4,139
|
|
|
5,169
|
|
||||
|
Depreciation and amortization
|
|
106
|
|
|
1,131
|
|
|
324
|
|
|
3,394
|
|
||||
|
Other expenses and interest
|
|
(24
|
)
|
|
603
|
|
|
790
|
|
|
1,799
|
|
||||
|
Total expenses
|
|
1,631
|
|
|
2,982
|
|
|
5,253
|
|
|
10,362
|
|
||||
|
Loss from discontinued operations before income taxes
|
|
(883
|
)
|
|
(1,005
|
)
|
|
(2,422
|
)
|
|
(5,024
|
)
|
||||
|
Income tax benefit
|
|
233
|
|
|
397
|
|
|
639
|
|
|
1,983
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
$
|
(650
|
)
|
|
$
|
(608
|
)
|
|
$
|
(1,783
|
)
|
|
$
|
(3,041
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.11
|
)
|
|
Diluted
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.11
|
)
|
|
•
|
NW Natural Energy, LLC (NWN Energy);
|
|
◦
|
NW Natural Gas Storage, LLC (NWN Gas Storage);
|
|
▪
|
Gill Ranch Storage, LLC (Gill Ranch), which is presented as a discontinued operation;
|
|
•
|
Northwest Energy Corporation (Energy Corp);
|
|
◦
|
NWN Gas Reserves LLC (NWN Gas Reserves);
|
|
•
|
NNG Financial Corporation (NNG Financial);
|
|
•
|
NW Natural Water Company, LLC (NWN Water);
|
|
◦
|
Falls Water Co., Inc. (Falls Water);
|
|
◦
|
Cascadia Water, LLC (Cascadia);
|
|
•
|
Northwest Natural Holding Company (NW Holdings); and
|
|
◦
|
NWN Merger Sub, Inc. (NWN Holdco Sub).
|
|
•
|
former holders of outstanding shares of NW Natural common stock hold shares of NW Holdings common stock;
|
|
•
|
NW Holdings owns all of the outstanding shares of NW Natural common stock, and NW Natural continues to own NWN Energy and its wholly owned subsidiary, NWN Gas Reserves, which comprise part of NW Natural's regulated gas utility business (Utility Subsidiaries);
|
|
•
|
all of the subsidiaries formerly owned by NW Natural, except the Utility Subsidiaries, are owned by NW Holdings;
|
|
•
|
the outstanding first mortgage bonds of NW Natural will continue to be obligations of NW Natural and will not be direct obligations of, or guaranteed by, NW Holdings; and
|
|
•
|
stock options, restricted stock units and similar securities issued under executive compensation and other employee benefit plans will be satisfied with an equal number of shares of NW Holdings common stock and the plans were modified to relate to NW Holdings common stock.
|
|
•
|
Northwest Natural Gas Company (NW Natural);
|
|
◦
|
Northwest Energy Corporation (Energy Corp);
|
|
•
|
NWN Gas Reserves LLC (NWN Gas Reserves);
|
|
•
|
NW Natural Energy, LLC (NWN Energy);
|
|
◦
|
NW Natural Gas Storage, LLC (NWN Gas Storage);
|
|
▪
|
Gill Ranch Storage, LLC (Gill Ranch), which is presented as a discontinued operation;
|
|
•
|
NNG Financial Corporation (NNG Financial);
|
|
•
|
NW Natural Water Company, LLC (NWN Water);
|
|
◦
|
Falls Water Co., Inc. (Falls Water);
|
|
◦
|
Salmon Valley Water Company;
|
|
◦
|
Cascadia Water, LLC (Cascadia);
|
|
◦
|
NW Natural Water of Oregon, LLC (NWN Water of Oregon);
|
|
◦
|
NW Natural Water of Washington, LLC; and
|
|
◦
|
NW Natural Water of Idaho, LLC.
|
|
•
|
added over 12,500 customers during the past twelve months for a growth rate of
1.7%
at
September 30, 2018
;
|
|
•
|
invested
$158.8 million
in the distribution system and facilities for growth, safety, and reliability;
|
|
•
|
resolved the majority of items in the Oregon general rate case with a revenue requirement increase of $23.4 million or 3.72% effective November 1, 2018; and
|
|
•
|
advanced our water strategy with plans to acquire water and wastewater businesses at the Sunriver Resort in Oregon, completed the acquisition of Falls Water Company in Idaho Falls, Idaho in the third quarter of 2018, and closed three other water acquisitions in the fourth quarter of 2018.
|
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
||||||||||||
|
In thousands, except per share data
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
|
Change
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
(11,144
|
)
|
$
|
(0.39
|
)
|
|
$
|
(7,887
|
)
|
$
|
(0.28
|
)
|
|
$
|
(3,257
|
)
|
|
Loss from discontinued operations, net of tax
|
|
(650
|
)
|
(0.02
|
)
|
|
(608
|
)
|
(0.02
|
)
|
|
(42
|
)
|
|||||
|
Consolidated net income (loss)
|
|
$
|
(11,794
|
)
|
$
|
(0.41
|
)
|
|
$
|
(8,495
|
)
|
$
|
(0.30
|
)
|
|
$
|
(3,299
|
)
|
|
Utility margin
|
|
$
|
54,940
|
|
|
|
$
|
52,532
|
|
|
|
$
|
2,408
|
|
||||
|
•
|
a
$3.3 million
increase
in operations and maintenance expense largely from payroll and benefits due to additional headcount and general salary increases;
|
|
•
|
a
$1.4 million
decrease in income tax benefit due to the decline of the U.S. federal corporate income tax rate to 21% in 2018 from 35% in the prior period. See additional discussion regarding "
TCJA Timing Variance
" below; partially offset by,
|
|
•
|
a
$2.4 million
increase
in utility margin driven by a change in the revenue deferral associated with the decrease in the federal tax rate and customer growth.
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
||||||||||||
|
In thousands, except per share data
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
|
Change
|
||||||||||
|
Net income from continuing operations
|
|
$
|
30,528
|
|
$
|
1.06
|
|
|
$
|
37,585
|
|
$
|
1.31
|
|
|
$
|
(7,057
|
)
|
|
Loss from discontinued operations, net of tax
|
|
(1,783
|
)
|
(0.06
|
)
|
|
(3,041
|
)
|
(0.11
|
)
|
|
1,258
|
|
|||||
|
Consolidated net income
|
|
$
|
28,745
|
|
$
|
1.00
|
|
|
$
|
34,544
|
|
$
|
1.20
|
|
|
$
|
(5,799
|
)
|
|
Utility margin
|
|
$
|
257,402
|
|
|
|
$
|
269,172
|
|
|
|
$
|
(11,770
|
)
|
||||
|
•
|
a
$11.8 million
decrease
in utility margin due to the regulatory revenue deferral of $7.0 million for the decline in tax rates during the interim period in 2018 before customer rates could be reset, as well as warmer than average weather in the current period compared to the prior period, partially offset by customer growth; and
|
|
•
|
a
$8.4 million
increase
in operations and maintenance expense largely from payroll and benefits due to additional headcount and general salary increases as well as higher professional service costs; partially offset by
|
|
•
|
a
$13.3 million
decrease
in income tax expense due to lower pre-tax income and the decline of the U.S. federal corporate income tax rate to 21% in 2018 from 35% in the prior period. See additional discussion regarding "
TCJA Timing Variance
" below.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||||||
|
Per common share
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTR Change
|
|
YTD Change
|
||||||||||||
|
Dividends paid
|
|
$
|
0.4725
|
|
|
$
|
0.4700
|
|
|
$
|
1.4175
|
|
|
$
|
1.4100
|
|
|
$
|
0.0025
|
|
|
$
|
0.0075
|
|
|
|
Oregon
|
|
Washington
|
|
|
|
2012 Rate Case
|
2018 Rate Case
(effective 11/1/2018)
|
|
2009 Rate Case
|
|
Authorized Rate Structure:
|
|
|
|
|
|
ROE
|
9.5%
|
9.4%
|
|
10.1%
|
|
ROR
|
7.8%
|
7.3%
|
|
8.4%
|
|
Debt/Equity Ratio
|
50%/50%
|
50%/50%
|
|
49%/51%
|
|
|
|
|
|
|
|
Key Regulatory Mechanisms:
|
|
|
|
|
|
PGA
|
X
|
X
|
|
X
|
|
Gas Cost Incentive Sharing
|
X
|
X
|
|
|
|
Decoupling
|
X
|
X
|
|
|
|
WARM
|
X
|
X
|
|
|
|
Environmental Cost Deferral
|
X
|
X
|
|
X
|
|
SRRM
|
X
|
X
|
|
|
|
Pension Balancing
|
X
|
|
|
|
|
Interstate Storage and Asset Management Sharing
|
X
|
X
|
|
X
|
|
•
|
Pre-review - This class of costs represents remediation spend that has not yet been deemed prudent by the OPUC. Carrying costs on these remediation expenses are recorded at NW Natural's authorized cost of capital. NW Natural anticipates the prudence review for annual costs and approval of the earnings test prescribed by the OPUC to occur by the third quarter of the following year.
|
|
•
|
Post-review - This class of costs represents remediation spend that has been deemed prudent and allowed after applying the earnings test, but is not yet included in amortization. NW Natural earns a carrying cost on these amounts at a rate equal to the five-year treasury rate plus 100 basis points.
|
|
•
|
Amortization - This class of costs represents amounts included in current customer rates for collection and is generally calculated as one-fifth of the post-review deferred balance. NW Natural earns a carrying cost equal to the amortization rate determined annually by the OPUC, which approximates a short-term borrowing rate. NW Natural included $6.1 million, $7.4 million, and $10.0 million of deferred remediation expense approved by the OPUC for collection during the 2018-19, 2017-18 and 2016-17 PGA years, respectively.
|
|
Annual spend
|
|
Less: $5.0 million base rate rider
|
|
Prior year carry-over
(1)
|
|
$5.0 million insurance + interest on insurance
|
|
Total deferred annual spend subject to earnings test
|
|
Less: over-earnings adjustment, if any
|
|
Add: deferred interest on annual spend
(2)
|
|
Total amount transferred to post-review
|
|
(1)
|
Prior year carry-over results when the prior year amount transferred to post-review is negative. The negative amount is carried over to offset annual spend in the following year.
|
|
(2)
|
Deferred interest is added to annual spend to the extent the spend is recoverable.
|
|
•
|
Salmon Valley Water Company
— based in Welches, Oregon, NWN Water signed an agreement with this privately-owned water utility in December 2017 and received regulatory approval for the acquisition in September 2018. The transaction closed on November 1, 2018.
|
|
•
|
Falls Water Company
— based in Idaho Falls, Idaho, NWN Water signed an agreement with this privately-owned water utility in December 2017. We received regulatory approval in July 2018 from the Idaho Commission and closed the transaction in September 2018.
|
|
•
|
Lehman Enterprises, Inc. and Sea View Water LLC
— both based on Whidbey Island near Seattle, Washington, NWN Water signed an agreement with these two privately-owned water utilities in May 2018 and received regulatory approval from the WUTC in October 2018. These transactions closed on November 2, 2018.
|
|
•
|
Sunriver Water, LLC and Sunriver Environmental, LLC
— both based in Central Oregon, Sunriver Water, LLC is a water utility and Sunriver Environmental, LLC is a wastewater treatment company. On October 12, 2018, NWN Water of Oregon entered into, and NW Holdings guaranteed, an agreement with Sunriver Resort LP to acquire these two entities, providing a current combined 9,400 connections at the Sunriver Resort community in Central Oregon. The transaction is expected to close in the first half of 2019. In October 2018, NWN Water of Oregon filed its application with the OPUC for these acquisitions and continues to work with the OPUC and anticipates receiving approvals in 2019. The closing of the transaction is subject to approval by the OPUC and other customary closing conditions.
|
|
•
|
Annual revenue requirement increase of $23.4 million or 3.72% over NW Natural's revenue from existing rates, which includes approximately $12.1 million that would otherwise be recovered under the conservation tariff deferral;
|
|
•
|
Capital structure of 50% debt and 50% equity;
|
|
•
|
Return on equity of 9.4%;
|
|
•
|
Cost of capital of 7.317%;
|
|
•
|
Rate base of $1.186 billion, or an increase of $300 million since the last rate case in 2012;
|
|
•
|
Pension expenses will be recovered through rates with an increase of $8.1 million to revenue requirement; and
|
|
•
|
The sharing of asset management revenues related to utility pipeline and storage assets will be 90%/10% with 90% being credited to customers. Previously customers received 67% of these revenues.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
QTR Change
|
|
YTD Change
|
||||||||||||||||
|
Dollars and therms in thousands, except EPS data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
||||||||||||||
|
Utility net income (loss)
|
|
$
|
(11,983
|
)
|
|
$
|
(10,349
|
)
|
|
$
|
24,930
|
|
|
$
|
31,980
|
|
|
$
|
(1,634
|
)
|
|
$
|
(7,050
|
)
|
|
EPS - utility segment
|
|
$
|
(0.42
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
0.86
|
|
|
$
|
1.11
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.25
|
)
|
|
Gas sold and delivered (in therms)
|
|
162,098
|
|
|
163,621
|
|
|
786,444
|
|
|
865,903
|
|
|
(1,523
|
)
|
|
(79,459
|
)
|
||||||
|
Utility margin
(1)
|
|
$
|
54,940
|
|
|
$
|
52,532
|
|
|
$
|
257,402
|
|
|
$
|
269,172
|
|
|
$
|
2,408
|
|
|
$
|
(11,770
|
)
|
|
•
|
a
$2.4 million
increase
in operations and maintenance expense largely from payroll and benefits due to additional headcount and general salary increases;
|
|
•
|
a
$1.1 million
increase in depreciation expense as a result of higher utility plant balances; partially offset by
|
|
•
|
a
$2.4 million
increase
in utility margin primarily due to:
|
|
•
|
a
$2.2 million
increase
due to a change in the revenue deferral associated with the decrease in the federal tax rate; and
|
|
•
|
a
$0.8 million
increase
from customer growth.
|
|
•
|
a
$11.8 million
decrease
in utility margin due to:
|
|
•
|
a
$7.0 million
decrease
due to a regulatory revenue deferral associated with the decline of the U.S. federal corporate income tax rate to 21% in 2018 from 35% in the prior period until customer rates can be reset to reflect the lower tax rate; partially offset by
|
|
•
|
a
$3.2 million
increase
from customer growth.
|
|
•
|
The majority of the remaining
decrease
was due to
24%
colder than average weather in the prior period
compared to the current period.
|
|
•
|
a
$6.1 million
increase
in operations and maintenance expense largely from payroll and benefits due to additional headcount and general salary increases as well as higher professional service costs; and
|
|
•
|
a
$1.8 million
net
increase
in other expenses and income primarily related to higher depreciation and property taxes; partially offset by
|
|
•
|
a
$12.6 million
decrease
in income tax expense due to lower pre-tax income and the decline of the U.S. federal corporate income tax rate to 21% in 2018 compared to 35% in the prior period.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Favorable/
(Unfavorable)
|
||||||||||||||||||
|
In thousands, except degree day and customer data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTR Change
|
|
YTD Change
|
||||||||||||
|
Utility volumes (therms):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential and commercial sales
|
|
57,368
|
|
|
54,557
|
|
|
439,024
|
|
|
495,949
|
|
|
2,811
|
|
|
(56,925
|
)
|
||||||
|
Industrial sales and transportation
|
|
104,730
|
|
|
109,064
|
|
|
347,420
|
|
|
369,954
|
|
|
(4,334
|
)
|
|
(22,534
|
)
|
||||||
|
Total utility volumes sold and delivered
|
|
162,098
|
|
|
163,621
|
|
|
786,444
|
|
|
865,903
|
|
|
(1,523
|
)
|
|
(79,459
|
)
|
||||||
|
Utility operating revenues:
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential and commercial sales
|
|
$
|
68,768
|
|
|
$
|
69,294
|
|
|
$
|
420,878
|
|
|
$
|
466,867
|
|
|
$
|
(526
|
)
|
|
$
|
(45,989
|
)
|
|
Industrial sales and transportation
|
|
12,780
|
|
|
13,488
|
|
|
43,572
|
|
|
47,182
|
|
|
(708
|
)
|
|
(3,610
|
)
|
||||||
|
Other revenues
|
|
3,529
|
|
|
606
|
|
|
(2,925
|
)
|
|
3,149
|
|
|
2,923
|
|
|
(6,074
|
)
|
||||||
|
Less: Revenue taxes
(1)
|
|
—
|
|
|
2,262
|
|
|
—
|
|
|
13,251
|
|
|
2,262
|
|
|
13,251
|
|
||||||
|
Total utility operating revenues
|
|
85,077
|
|
|
81,126
|
|
|
461,525
|
|
|
503,947
|
|
|
3,951
|
|
|
(42,422
|
)
|
||||||
|
Less: Cost of gas
|
|
25,593
|
|
|
27,239
|
|
|
175,864
|
|
|
223,855
|
|
|
1,646
|
|
|
47,991
|
|
||||||
|
Less: Environmental remediation expense
|
|
1,022
|
|
|
1,355
|
|
|
7,528
|
|
|
10,920
|
|
|
333
|
|
|
3,392
|
|
||||||
|
Less: Revenue taxes
(1)
|
|
3,522
|
|
|
—
|
|
|
20,731
|
|
|
—
|
|
|
(3,522
|
)
|
|
(20,731
|
)
|
||||||
|
Utility margin
|
|
$
|
54,940
|
|
|
$
|
52,532
|
|
|
$
|
257,402
|
|
|
$
|
269,172
|
|
|
$
|
2,408
|
|
|
$
|
(11,770
|
)
|
|
Utility margin:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential and commercial sales
|
|
$
|
44,069
|
|
|
$
|
44,612
|
|
|
$
|
236,559
|
|
|
$
|
241,617
|
|
|
$
|
(543
|
)
|
|
$
|
(5,058
|
)
|
|
Industrial sales and transportation
|
|
7,283
|
|
|
7,272
|
|
|
22,625
|
|
|
23,529
|
|
|
11
|
|
|
(904
|
)
|
||||||
|
Miscellaneous revenues
|
|
1,167
|
|
|
606
|
|
|
3,604
|
|
|
3,144
|
|
|
561
|
|
|
460
|
|
||||||
|
Gain (loss) from gas cost incentive sharing
|
|
80
|
|
|
102
|
|
|
1,088
|
|
|
940
|
|
|
(22
|
)
|
|
148
|
|
||||||
|
Other margin adjustments
(5)
|
|
2,341
|
|
|
(60
|
)
|
|
(6,474
|
)
|
|
(58
|
)
|
|
2,401
|
|
|
(6,416
|
)
|
||||||
|
Utility margin
|
|
$
|
54,940
|
|
|
$
|
52,532
|
|
|
$
|
257,402
|
|
|
$
|
269,172
|
|
|
$
|
2,408
|
|
|
$
|
(11,770
|
)
|
|
Degree days
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average
(4)
|
|
10
|
|
|
10
|
|
|
1,637
|
|
|
1,637
|
|
|
—
|
|
|
—
|
|
||||||
|
Actual
(6)
|
|
—
|
|
|
14
|
|
|
1,449
|
|
|
2,037
|
|
|
NM
|
|
|
(29
|
)%
|
||||||
|
Percent colder (warmer) than average weather
(6)
|
|
NM
|
|
|
NM
|
|
|
(11
|
)%
|
|
24
|
%
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
As of September 30,
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Customers - end of period:
|
|
2018
|
|
2017
|
|
Change
|
|
Growth
|
|
|
|
|
||||||||||||
|
Residential customers
|
|
674,167
|
|
|
662,555
|
|
|
11,612
|
|
|
1.8%
|
|
|
|
|
|||||||||
|
Commercial customers
|
|
68,192
|
|
|
67,248
|
|
|
944
|
|
|
1.4%
|
|
|
|
|
|||||||||
|
Industrial customers
|
|
1,027
|
|
|
1,021
|
|
|
6
|
|
|
0.6%
|
|
|
|
|
|||||||||
|
Total number of customers
|
|
743,386
|
|
|
730,824
|
|
|
12,562
|
|
|
1.7%
|
|
|
|
|
|||||||||
|
(1)
|
The change in presentation of revenue taxes was a result of the adoption of ASU 2014-09 "Revenue From Contracts with Customers" and all related amendments on January 1, 2018. This change had no impact on utility margin results. For additional information, see
Note 2
.
|
|
(2)
|
Amounts reported as margin for each category of customers are total operating revenues less cost of gas, environmental remediation expense, and revenue tax expense.
|
|
(3)
|
Heating degree days are units of measure reflecting temperature-sensitive consumption of natural gas, calculated by subtracting the average of a day's high and low temperatures from 59 degrees Fahrenheit.
|
|
(4)
|
Average weather represents the 25-year average of heating degree days, over the period 1986 - 2010, as determined in NW Natural's 2012 Oregon general rate case.
|
|
(5)
|
Other margin adjustments include the net reduction of the revenue deferral of
$2.2 million
for the three months ended
September 30, 2018
and
$7.0 million
regulatory revenue deferral for the nine months ended
September 30, 2018
associated with the decline of the U.S. federal corporate income tax rate.
|
|
(6)
|
NM indicates that the calculated value is not meaningful.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
QTR Change
|
|
YTD Change
|
||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
||||||||||||||
|
Volumes (therms):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential sales
|
|
30,758
|
|
|
29,308
|
|
|
269,643
|
|
|
307,655
|
|
|
1,450
|
|
|
(38,012
|
)
|
||||||
|
Commercial sales
|
|
26,610
|
|
|
25,249
|
|
|
169,381
|
|
|
188,294
|
|
|
1,361
|
|
|
(18,913
|
)
|
||||||
|
Total volumes
|
|
57,368
|
|
|
54,557
|
|
|
439,024
|
|
|
495,949
|
|
|
2,811
|
|
|
(56,925
|
)
|
||||||
|
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential sales
|
|
$
|
43,119
|
|
|
$
|
43,290
|
|
|
$
|
279,350
|
|
|
$
|
308,416
|
|
|
$
|
(171
|
)
|
|
$
|
(29,066
|
)
|
|
Commercial sales
|
|
25,649
|
|
|
26,004
|
|
|
141,528
|
|
|
158,451
|
|
|
(355
|
)
|
|
(16,923
|
)
|
||||||
|
Total operating revenues
|
|
$
|
68,768
|
|
|
$
|
69,294
|
|
|
$
|
420,878
|
|
|
$
|
466,867
|
|
|
$
|
(526
|
)
|
|
$
|
(45,989
|
)
|
|
Utility margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales
|
|
$
|
28,563
|
|
|
$
|
28,628
|
|
|
$
|
160,699
|
|
|
$
|
178,998
|
|
|
$
|
(65
|
)
|
|
$
|
(18,299
|
)
|
|
Alternative revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weather normalization
|
|
—
|
|
|
1
|
|
|
2,985
|
|
|
(11,779
|
)
|
|
(1
|
)
|
|
14,764
|
|
||||||
|
Decoupling
|
|
824
|
|
|
1,187
|
|
|
(326
|
)
|
|
54
|
|
|
(363
|
)
|
|
(380
|
)
|
||||||
|
Amortization of alternative revenue
|
|
133
|
|
|
—
|
|
|
1,184
|
|
|
—
|
|
|
133
|
|
|
1,184
|
|
||||||
|
Total residential utility margin
|
|
29,520
|
|
|
29,816
|
|
|
164,542
|
|
|
167,273
|
|
|
(296
|
)
|
|
(2,731
|
)
|
||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales
|
|
13,512
|
|
|
12,593
|
|
|
70,575
|
|
|
70,824
|
|
|
919
|
|
|
(249
|
)
|
||||||
|
Alternative revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weather normalization
|
|
—
|
|
|
—
|
|
|
1,004
|
|
|
(4,511
|
)
|
|
—
|
|
|
5,515
|
|
||||||
|
Decoupling
|
|
1,982
|
|
|
2,203
|
|
|
6,699
|
|
|
8,031
|
|
|
(221
|
)
|
|
(1,332
|
)
|
||||||
|
Amortization of alternative revenue
|
|
(945
|
)
|
|
—
|
|
|
(6,261
|
)
|
|
—
|
|
|
(945
|
)
|
|
(6,261
|
)
|
||||||
|
Total commercial utility margin
|
|
14,549
|
|
|
14,796
|
|
|
72,017
|
|
|
74,344
|
|
|
(247
|
)
|
|
(2,327
|
)
|
||||||
|
Total utility margin
|
|
$
|
44,069
|
|
|
$
|
44,612
|
|
|
$
|
236,559
|
|
|
$
|
241,617
|
|
|
$
|
(543
|
)
|
|
$
|
(5,058
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
QTR Change
|
|
YTD Change
|
||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
||||||||||||||
|
Volumes (therms):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Industrial - firm sales
|
|
8,203
|
|
|
7,870
|
|
|
26,069
|
|
|
25,883
|
|
|
333
|
|
|
186
|
|
||||||
|
Industrial - firm transportation
|
|
34,846
|
|
|
33,826
|
|
|
118,590
|
|
|
121,452
|
|
|
1,020
|
|
|
(2,862
|
)
|
||||||
|
Industrial - interruptible sales
|
|
9,871
|
|
|
10,207
|
|
|
37,851
|
|
|
40,388
|
|
|
(336
|
)
|
|
(2,537
|
)
|
||||||
|
Industrial - interruptible transportation
|
|
51,810
|
|
|
57,161
|
|
|
164,910
|
|
|
182,231
|
|
|
(5,351
|
)
|
|
(17,321
|
)
|
||||||
|
Total volumes
|
|
104,730
|
|
|
109,064
|
|
|
347,420
|
|
|
369,954
|
|
|
(4,334
|
)
|
|
(22,534
|
)
|
||||||
|
Utility margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Industrial - firm and interruptible sales
|
|
$
|
2,921
|
|
|
$
|
2,755
|
|
|
$
|
8,626
|
|
|
$
|
8,870
|
|
|
$
|
166
|
|
|
$
|
(244
|
)
|
|
Industrial - firm and interruptible transportation
|
|
4,362
|
|
|
4,517
|
|
|
13,999
|
|
|
14,659
|
|
|
(155
|
)
|
|
(660
|
)
|
||||||
|
Industrial - sales and transportation
|
|
$
|
7,283
|
|
|
$
|
7,272
|
|
|
$
|
22,625
|
|
|
$
|
23,529
|
|
|
$
|
11
|
|
|
$
|
(904
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
QTR Change
|
|
YTD Change
|
||||||||||||||||
|
Dollars and therms in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
||||||||||||||
|
Cost of gas
|
|
$
|
25,593
|
|
|
$
|
27,239
|
|
|
$
|
175,864
|
|
|
$
|
223,855
|
|
|
$
|
(1,646
|
)
|
|
$
|
(47,991
|
)
|
|
Volumes sold (therms)
(1)
|
|
75,442
|
|
|
72,634
|
|
|
502,944
|
|
|
562,220
|
|
|
2,808
|
|
|
(59,276
|
)
|
||||||
|
Average cost of gas (cents per therm)
|
|
$
|
0.34
|
|
|
$
|
0.38
|
|
|
$
|
0.35
|
|
|
$
|
0.40
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.05
|
)
|
|
Gain (loss) from gas cost incentive sharing
(2)
|
|
$
|
80
|
|
|
$
|
102
|
|
|
$
|
1,088
|
|
|
$
|
940
|
|
|
$
|
(22
|
)
|
|
$
|
148
|
|
|
(1)
|
This calculation excludes volumes delivered to industrial transportation customers.
|
|
(2)
|
For additional information regarding NW Natural's gas cost incentive sharing mechanism, see Part II, Item 7 "Results of Operations—Regulatory Matters—Rate Mechanisms—Gas Reserves" in NW Natural's
2017
Form 10-K.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
QTR Change
|
|
YTD Change
|
||||||||||||||||
|
In thousands, except EPS data
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
||||||||||||||
|
Other net income
|
|
$
|
839
|
|
|
$
|
2,462
|
|
|
$
|
5,598
|
|
|
$
|
5,605
|
|
|
$
|
(1,623
|
)
|
|
$
|
(7
|
)
|
|
EPS - other
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
$
|
0.19
|
|
|
$
|
0.20
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTR Change
|
|
YTD Change
|
||||||||||||
|
Operations and maintenance
|
|
$
|
37,569
|
|
|
$
|
34,267
|
|
|
$
|
115,120
|
|
|
$
|
106,710
|
|
|
$
|
3,302
|
|
|
$
|
8,410
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTR Change
|
|
YTD Change
|
||||||||||||
|
Depreciation and amortization
|
|
$
|
21,485
|
|
|
$
|
20,352
|
|
|
$
|
63,507
|
|
|
$
|
60,529
|
|
|
$
|
1,133
|
|
|
$
|
2,978
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTR Change
|
|
YTD Change
|
||||||||||||
|
Other income (expense), net
|
|
$
|
(312
|
)
|
|
$
|
139
|
|
|
$
|
(1,139
|
)
|
|
$
|
(624
|
)
|
|
$
|
(451
|
)
|
|
$
|
(515
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTR Change
|
|
YTD Change
|
||||||||||||
|
Interest expense, net
|
|
$
|
9,006
|
|
|
$
|
9,208
|
|
|
$
|
27,051
|
|
|
$
|
28,311
|
|
|
$
|
(202
|
)
|
|
$
|
(1,260
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTR Change
|
|
YTD Change
|
||||||||||||
|
Income tax expense (benefit)
|
|
$
|
(4,285
|
)
|
|
$
|
(5,722
|
)
|
|
$
|
11,191
|
|
|
$
|
24,456
|
|
|
$
|
1,437
|
|
|
$
|
(13,265
|
)
|
|
|
|
September 30,
|
|
December 31,
|
|||||
|
|
|
2018
|
|
2017
|
|
2017
|
|||
|
Common stock equity
|
|
44.8
|
%
|
|
52.1
|
%
|
|
47.1
|
%
|
|
Long-term debt
|
|
44.0
|
|
|
46.6
|
|
|
43.3
|
|
|
Short-term debt, including current maturities of long-term debt
|
|
11.2
|
|
|
1.3
|
|
|
9.6
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
In millions
|
|
||
|
Lender rating, by category
|
Loan Commitment
|
||
|
AA/Aa
|
$
|
201
|
|
|
A/A1
|
99
|
|
|
|
Total
|
$
|
300
|
|
|
In millions
|
|
||
|
Lender rating, by category
|
Loan Commitment
|
||
|
AA/Aa
|
$
|
300
|
|
|
A/A1
|
—
|
|
|
|
Total
|
$
|
300
|
|
|
|
|
S&P
|
|
Moody's
|
|
Commercial paper (short-term debt)
|
|
A-1
|
|
P-2
|
|
Senior secured (long-term debt)
|
|
AA-
|
|
A1
|
|
Senior unsecured (long-term debt)
|
|
n/a
|
|
A3
|
|
Corporate credit rating
|
|
A+
|
|
n/a
|
|
Ratings outlook
|
|
Stable
|
|
Negative
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
YTD Change
|
||||||
|
Cash provided by operating activities
|
|
$
|
158,529
|
|
|
$
|
192,856
|
|
|
$
|
(34,327
|
)
|
|
•
|
a net
decrease
of
$0.5 million
from changes in working capital related to receivables, inventories, and accounts payable reflecting warmer than average weather in 2018 compared to the prior period;
|
|
•
|
a
decrease
of
$11.0 million
in cash flow benefits from changes in deferred gas cost balances primarily due to lower volumes from warmer weather in 2018 compared to the prior year; and
|
|
•
|
an
increase
of
$10.4 million
of cash outflow due to
$22.0 million
of income taxes paid in 2018 compared to
$11.6 million
in the prior period;
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
YTD Change
|
||||||
|
Total cash used in investing activities
|
|
$
|
(161,075
|
)
|
|
$
|
(146,572
|
)
|
|
$
|
(14,503
|
)
|
|
Capital expenditures supporting continuing operations
|
|
(158,795
|
)
|
|
(145,274
|
)
|
|
(13,521
|
)
|
|||
|
•
|
$650
to
$700 million
of core utility capital expenditures that will support continued customer growth, distribution system maintenance and improvements, technology investments, and utility gas storage facility maintenance;
|
|
•
|
$60
to
$70 million
related to planned upgrades and refurbishments to utility storage facilities and resource centers; and
|
|
•
|
$20
to
$30 million
of additional investments in 2018 for the North Mist gas storage facility expansion, with a total estimated cost of $144 million for the project and a target in-service date of March 31, 2019.
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
In thousands
|
|
2018
|
|
2017
|
|
YTD Change
|
||||||
|
Total cash provided by (used in) financing activities
|
|
$
|
29,039
|
|
|
$
|
(34,025
|
)
|
|
$
|
63,064
|
|
|
Change in short-term debt
|
|
46,300
|
|
|
(53,300
|
)
|
|
99,600
|
|
|||
|
Change in long-term debt
|
|
28,000
|
|
|
60,000
|
|
|
(32,000
|
)
|
|||
|
•
|
regulatory accounting;
|
|
•
|
revenue recognition;
|
|
•
|
derivative instruments and hedging activities;
|
|
•
|
pensions and postretirement benefits;
|
|
•
|
income taxes;
|
|
•
|
environmental contingencies;
|
|
•
|
business combinations; and
|
|
•
|
impairment of long-lived assets.
|
|
Issuer Purchases of Equity Securities
|
||||||||||||||
|
Period
|
|
Total Number
of Shares Purchased (1) |
|
Average
Price Paid per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs (2) |
|
Maximum Dollar Value of
Shares that May Yet Be Purchased Under the Plans or Programs (2) |
||||||
|
Balance forward
|
|
|
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
|||
|
07/01/18-07/31/18
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
08/01/18-08/31/18
|
|
126,225
|
|
|
63.62
|
|
|
—
|
|
|
—
|
|
||
|
09/01/18-09/30/18
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
126,225
|
|
|
63.62
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
|
|
(1)
|
During the quarter ended
September 30, 2018
,
no
shares of NW Natural's common stock were purchased on the open market to meet the requirements of NW Natural's Dividend Reinvestment and Direct Stock Purchase Plan. However,
1,225
shares of NW Natural's common stock were purchased on the open market to meet the requirements of NW Natural's share-based programs. During the quarter ended
September 30, 2018
, no shares of NW Natural's common stock were accepted as payment for stock option exercises pursuant to NW Natural's Restated Stock Option Plan. An additional
125,000
shares were purchased on the open market to complete the acquisition of Falls Water Co., Inc.
|
|
(2)
|
During the quarter ended
September 30, 2018
,
no
shares of NW Natural's common stock were repurchased pursuant to NW Natural's Board-Approved share repurchase program. In May 2018, we received Board Approval to extend the repurchase program, however this program terminated as to NW Natural, but was approved as to NW Holdings as of October 1, 2018. NW Holdings' Board extended this repurchase program through May 31, 2019. For more information on this program, refer to Note 5 in NW Natural's
2017
Form 10-K.
|
|
Exhibit Index
|
|
|
Exhibit Number
|
Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.
|
The following materials from Northwest Natural Gas Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in Extensible Business Reporting Language (XBRL):
(i) Consolidated Statements of Income;
(ii) Consolidated Balance Sheets;
(iii) Consolidated Statements of Cash Flows; and
(iv) Related notes.
|
|
Dated:
|
November 6, 2018
|
|
|
|
|
|
|
/s/ Brody J. Wilson
|
|
|
|
|
Brody J. Wilson
|
|
|
|
|
Principal Accounting Officer
Vice President, Treasurer, Chief Accounting Officer and Controller
|
|
Dated:
|
November 6, 2018
|
|
|
|
|
|
|
/s/ Brody J. Wilson
|
|
|
|
|
Brody J. Wilson
|
|
|
|
|
Principal Accounting Officer
Vice President, Treasurer, Chief Accounting Officer and Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|