These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
65-0783722
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
|
101 Middlesex Turnpike, Suite 6
Burlington, Massachusetts
|
01803
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accelerated filer £ | Accelerated filer £ | |
| Non-accelerated filer £ (Do not check if a smaller reporting company) | Smaller reporting company R |
|
Class
|
Outstanding at March 25, 2011
|
|
|
Common Stock, $0.0001 par value
|
185,833,555
|
|
Common Stock
|
||||||||||
|
High
|
Low
|
|||||||||
|
1st quarter 2009
|
$
|
0.07
|
0.02
|
|||||||
|
2nd quarter 2009
|
0.08
|
0.01
|
||||||||
|
3rd quarter 2009
|
1.71
|
0.01
|
||||||||
|
4th quarter 2009
|
0.95
|
0.03
|
||||||||
|
1st quarter 2010
|
$
|
0.14
|
0.05
|
|||||||
|
2nd quarter 2010
|
0.11
|
0.01
|
||||||||
|
3rd quarter 2010
|
0.06
|
0.03
|
||||||||
|
4th quarter 2010
|
0.11
|
0.02
|
||||||||
|
·
|
Significant changes in performance relative to expected operating results
|
|
·
|
Significant changes in the use of the assets or the strategy of our overall business
|
|
·
|
Significant industry or economic trends
|
|
December 31,
2010
|
December 31,
2009
|
||||||
|
Revenues
|
$ |
178,645
|
$ |
13,660
|
|||
|
Cost of sales
|
381,331
|
286,051
|
|||||
|
Gross (loss) profit
|
(202,686
|
) |
27,609
|
||||
|
Operating and other non-operating expenses
|
(1,322,050
|
) |
(1,935,272
|
) | |||
|
Loss from discontinued operations
|
$ |
(1,524,736
|
) | $ |
(1,907,663
|
) |
|
Consideration received in connection with the spinoff:
|
||||
|
Cancellation of 30,000,000 shares of our common stock
|
$
|
-
|
||
|
Total consideration received
|
-
|
|||
|
Add: net liabilities of former subsidiary on December 7, 2010
|
424,131
|
|||
|
Gain on disposal of discontinued operations, net of tax
|
$
|
424,131
|
||
|
Payments Due by Period
|
||||||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3
Years
|
4-5
Years
|
5 Years
+
|
||||||||||||||||||
|
Contractual Obligations :
|
||||||||||||||||||||||
|
Long term loans
|
$
|
—
|
—
|
950,000
|
—
|
—
|
||||||||||||||||
|
Total Contractual Obligations:
|
$
|
—
|
—
|
950,000
|
—
|
—
|
||||||||||||||||
|
Name
|
Age
|
Position
|
||||
|
Glenn Kesner
|
50
|
Chief Executive Officer, Chairman and President
|
||||
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Stock
Awards
($) (1)
|
All Other
Compensation
($) (1)
|
Total ($)
|
||||||||||||||
|
Benjamin Croxton (2)
|
2010
|
||||||||||||||||||
|
(Former Chief Executive Officer, Chief Financial Officer and Director)
|
2009
|
$132,000
|
—
|
$55,000
|
(3)
|
$187,000
|
|||||||||||||
|
Gregory Cohen (4)
|
2010
|
|
$80,000
|
(5)
|
$ 287,500
|
(6) |
$ 14,920
|
(7) |
$382,420
|
||||||||||
|
(Former Chief Executive Officer, Chairman and Director)
|
|||||||||||||||||||
|
Glenn Kesner (8)
|
2010
|
|
$ 14,000
|
(9) |
—
|
|
—
|
$ 14,000
|
|||||||||||
|
(Current Chief Executive Officer and Chairman)
|
|||||||||||||||||||
|
Eric Simon (10)
|
2010
|
$ 31,726
|
—
|
(11)
|
—
|
$ 31,726
|
|||||||||||||
|
(Former Chief Executive Officer)
|
|||||||||||||||||||
|
·
|
each person known by us to beneficially own more than 5.0% of our common stock or Series A Preferred Stock;
|
|
·
|
each of our directors;
|
|
·
|
each of our named executive officers; and
|
|
·
|
all of our directors and executive officers as a group.
|
|
Common Stock (1)
|
Series A Preferred Stock (2)
|
|||
|
Name and Address of Beneficial Owner
|
Shares Beneficially Owned
|
Percent of Class
|
Shares Beneficially Owned
|
Percent of Class
|
|
5% Owners
|
||||
|
Auracana, LLC (3)
|
219,863
|
*
|
3,000,000
|
100%
|
|
Michael Baybak (4)
|
13,541,667
|
7.29%
|
--
|
--
|
|
Benjamin Brauser (5)
|
15,500,000
|
8.34%
|
--
|
--
|
|
Michael Brauser (6)
|
19,061,234
(7)
|
9.99% (7)
|
--
|
--
|
|
Brooke Capital Investments, LLC (8)
|
14,500,000
|
7.8%
|
--
|
--
|
|
Frost Gamma Investments Trust (9)
|
16,000,000
|
8.61%
|
--
|
--
|
|
Barry Honig (10)
|
18,938,696
(11)
|
9.99% (11)
|
--
|
--
|
|
Sandor Master Capital Fund L.P. (12)
|
15,000,000
|
8.07%
|
--
|
--
|
|
Officers and Directors
|
||||
|
Glenn Kesner
|
219,863 (13)
|
*
|
3,000,000
|
100%
|
|
Officers and Directors as a Group (1 person)
|
||||
|
219,863 (13)
|
*
|
3,000,000
|
100%
|
|
|
(1)
|
Shares of common stock beneficially owned and the respective percentages of beneficial ownership of common stock assumes the exercise of all debentures, warrants and other securities convertible into common stock beneficially owned by such person or entity currently exercisable or exercisable within 60 days of March 25, 2011. In computing the number of shares beneficially owned and the percentage ownership, shares of common stock that may be acquired within 60 days of March 25, 2011 pursuant to the conversion of debentures or the exercise of warrants are deemed to be outstanding for that person. Such shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other person.
|
|
(2)
|
Each share of the Series A Preferred Stock is entitled to 500 votes per share voting as a class with common stock.
|
|
(3)
|
Mr. Kesner is the president and a control person of Auracana, LLC and, as such, has sole voting and dispositive power over the securities held by Auracana, LLC.
|
|
(4)
|
The principal address and office of Mr. Baybak is 2110 Drew Street, Suite 200, Clearwater, Florida 33765.
|
|
(5)
|
The principal address and office of Mr. Benjamin Brauser is 4400 Biscayne Boulevard, Suite 850, Miami, Florida 33137.
|
|
(6)
|
The principal address and office of Mr. Michael Brauser is 4400 Biscayne Boulevard, Suite 850, Miami, Florida 33137.
|
|
(7)
|
Represents 14,091,640 shares of common stock and 4,969,595 shares of common stock underlying convertible debentures and warrants to purchase common stock, which contain blocker provisions providing that they can only be converted or exercised to the point where the holder would beneficially own a maximum of 9.99% of our outstanding common stock. Does not include (i) 8,000,000 shares of common stock underlying convertible debentures and warrants to purchase common stock, which contain blocker provisions providing that they can only be converted or exercised up to the point where the holder would beneficially own a maximum of 4.99% of our outstanding common stock and (ii) 18,530,406 shares of common stock underlying convertible debentures and warrants to purchase common stock, which contain blocker provisions providing that they can only be converted or exercised up to the point where the holder would beneficially own a maximum of 9.99% of our outstanding common stock. All of the convertible debentures and warrants issued to Mr. Brauser are convertible and exercisable at any time and have a conversion price and exercise price of $0.025.
|
|
(8)
|
The principal address and office of Brooke Capital Investments, LLC is P.O. Box 416, Penns Park, Pennsylvania, 18943. David Zazoff is the manager and control person of Brooke Capital Investments, LLC and, as such, has sole voting and dispositive power over the securities held by Brooke Capital Investments, LLC.
|
|
(9)
|
Dr. Philip Frost is the trustee and a control person of Frost Gamma Investments Trust and, as such, has sole voting and dispositive power over the securities held by Frost Gamma Investments Trust.
|
|
(10)
|
The principal address and office of Mr. Honig is 595 South Federal Highway, Suite 600, Boca Raton, Florida 33432.
|
|
(11)
|
Represents (i) 5,709,002 shares of common stock held by Mr. Honig, (ii) 6,361,500 shares of common stock held by GRQ Consultants, Inc. 401(k), (iii) 1,451,040 shares of common stock held by GRQ Consultants Defined Pension Benefit Plan and (iv) 5,417,154 shares of common stock underlying convertible debentures and warrants to purchase common stock held by GRQ Consultants, Inc. 401(k), which contain blocker provisions providing that they can only be converted or exercised to the point where the holder would beneficially own a maximum of 9.99% of our outstanding common stock. Does not include (i) 8,000,000 shares of common stock underlying convertible debentures and warrants to purchase common stock held by Mr. Honig, which contain blocker provisions providing that they can only be converted or exercised up to the point where the holder would beneficially own a maximum of 4.99% of our outstanding common stock, (ii) 6,900,000 shares common stock underlying convertible debentures and warrants to purchase common stock held by Mr. Honig, which contain blocker provisions providing that they can only be converted or exercised to the point where the holder would beneficially own a maximum of 9.99% of our outstanding common stock, (iii) 600,000 shares common stock underlying convertible debentures and warrants to purchase common stock held by GRQ Consultants, Inc., which contain blocker provisions providing that they can only be converted or exercised to the point where the holder would beneficially own a maximum of 9.99% of our outstanding common stock and (iii) 8,582,846 shares of common stock underlying convertible debentures and warrants to purchase common stock held by held by GRQ Consultants, Inc. 401(k), which contain blocker provisions providing that they can only be converted or exercised to the point where the holder would beneficially own a maximum of 9.99% of our outstanding common stock. Mr. Honig is the trustee and control person of GRQ Consultants Defined Benefit Pension Plan, the trustee and control person of GRQ Consultants, Inc. 401(k) and the president of GRQ Consultants, Inc. and, as such, has sole voting and dispositive power over the securities held by GRQ Consultants Defined Benefit Pension Plan, GRQ Consultants, Inc. 401(k) and GRQ Consultants, Inc.
|
|
(12)
|
The principal address and office of Sandor Master Capital Fund L.P. is 2828 Routh Street, Suite 500, Dallas, Texas 75201. John Lemak
is the manager
and a control person of Sandor Master Capital Fund L.P., and, as such, has sole voting and dispositive power over the 15,000,000 shares of common stock held by Sandor Master Capital Fund L.P.
|
|
(13)
|
Includes 219,863 shares of restricted stock issued to Auracana, LLC.
|
|
|
2010
|
|
2009
|
|||
|
Audit Fees (1)
|
|
$
|
30,750
|
|
$
|
27,500
|
|
Audit Related Fees (2)
|
|
0
|
|
0
|
||
|
Tax Fees
|
|
0
|
|
0
|
||
|
All Other Fees
|
|
0
|
|
0
|
||
|
Total Fees
|
|
$
|
30,750
|
|
$
|
27,500
|
|
|
|
|||||
|
(1)
|
Audit fees consisted primarily of fees for the audit of our annual financial statements and reviews of the financial statements included in our quarterly reports and current reports.
|
|
(2)
|
Audit related fees consisted primarily of fees for assurance and related services reasonably related to the audit and review services described under footnote 1 above.
|
|
(a)
|
Documents filed as part of this report.
|
|
(1)
|
Financial Statements. See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
|
|
(2)
|
Financial Statements Schedules. None.
|
|
(3)
|
Exhibits
|
|
Exhibit No.
|
Description
|
|
|
2.1
|
Agreement and Plan of Merger dated March 2, 2010 (Incorporated by reference to Exhibit 2.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 17, 2010)
|
|
|
2.2
|
Articles of Merger filed with the Florida Department of State on April 21, 2010*
|
|
|
2.3
|
Articles of Merger filed with the Delaware Department of State on April 21, 2010*
|
|
|
3.1
|
Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 17, 2010)
|
|
|
3.2
|
Bylaws (Incorporated by reference to Exhibit 3.2 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 17, 2010)
|
|
|
3.3
|
Series A Preferred Stock Certificate of Designation (Incorporated by reference to Exhibit 3.3 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 17, 2010)
|
|
|
4.1
|
Form of Convertible Debenture issued December 17, 2009 (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 3. 2010)
|
|
|
4.2
|
Form of Convertible Debenture issued February 4, 2010 (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 16. 2010)
|
|
|
4.3
|
Form of Common Stock Purchase Warrant issued February 4, 2010 (Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 16. 2010)
|
|
|
4.4
|
Form of Convertible Debenture issued April 21, 2010 (Incorporated by reference to Exhibit 4.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 17. 2010)
|
|
|
4.5
|
Form of Common Stock Purchase Warrant issued April 21, 2010 (Incorporated by reference to Exhibit 4.2 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 17. 2010)
|
|
|
4.6
|
Form of Convertible Debenture issued May 22, 2010 through June 11, 2010 (Incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
4.7
|
Form of Common Stock Purchase Warrant issued May 22, 2010 through June 11 (Incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
10.1
|
Lease Agreement dated August 11, 2009*
|
|
|
10.2
|
Stock Purchase Agreement dated December 22, 2009 (Incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 3. 2010)
|
|
|
10.3
|
Option Agreement dated December 22, 2009 (Incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 3. 2010)
|
|
10.4
|
Release dated December 22, 2009 (Incorporated by reference to Exhibit 99.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 3. 2010)+
|
|
|
10.5
|
Securities Purchase Agreement dated December 17, 2009 (Incorporated by reference to Exhibit 99.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 3. 2010)
|
|
|
10.6
|
Form of Securities Purchase Agreement dated February 4, 2010 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 16. 2010)
|
|
10.7
|
|
Consulting Agreement dated February 4, 2010 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 16. 2010)+
|
|
10.8
|
Demand Promissory Note dated February 5, 2010 (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
10.9
|
Security Agreement dated February 5, 2010 (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
10.10
|
Peaceful Procession Letter Agreement dated February 6, 2010 (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
10.11
|
Assignment Agreement dated June 9, 2010 (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
10.12
|
Consulting Agreement dated June 24, 2010 (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
10.13
|
Asset Purchase Agreement dated June 21, 2010 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
10.14
|
Employment Agreement dated June 21, 2010 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010) +
|
|
|
10.15
|
Lock-Up Agreement dated June 21, 2010 (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
|
10.16
|
Spinoff Agreement dated December 7, 2010*
|
|
|
10.17
|
Amendment to Consulting Agreement dated December 13, 2010*+
|
|
|
10.18
|
Termination Letter dated March 11, 2011*+
|
|
|
10.19
|
Settlement and Release Agreement dated March 14, 2011*
|
|
|
21.1
|
List of Subsidiaries*
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
Dated: March 30, 2011
|
ECLIPS MEDIA TECHNOLOGIES, INC.
|
|||
|
By:
|
/s/ Glenn Kesner
|
|||
|
Glenn Kesner
|
||||
|
Chief Executive Officer and Director (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
|
||||
|
Dated: March 30, 2011
|
||||
|
By:
|
/s/ Glenn Kesner
|
|||
|
Glenn Kesner
|
||||
|
Chief Executive Officer and Director (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
|
||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$
|
94,053
|
$
|
-
|
||||
|
Prepaid expenses
|
85,542
|
-
|
||||||
|
Debt issuance cost - current portion
|
6,249
|
-
|
||||||
|
Total Current Assets
|
185,844
|
-
|
||||||
|
OTHER ASSETS:
|
||||||||
|
Debt issuance cost - long term portion
|
520
|
-
|
||||||
|
Total Assets
|
$
|
186,364
|
$
|
-
|
||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
215,195
|
$
|
62,789
|
||||
|
Derivative liabilities
|
6,708,815
|
67,147
|
||||||
|
Liabilities of discontinued operations
|
155,641
|
104,897
|
||||||
|
Total Current Liabilities
|
7,079,651
|
234,833
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Convertible debentures, net of debt discount
|
317,292
|
7,620
|
||||||
|
Total Liabilities
|
7,396,943
|
242,453
|
||||||
|
STOCKHOLDERS' DEFICIT
|
||||||||
|
Preferred stock, $.0001 par value; 10,000,000 authorized
|
||||||||
|
Series A, 3,000,000 issued and outstanding
|
300
|
300
|
||||||
|
Series B, none issued and outstanding
|
-
|
-
|
||||||
|
Series C, none issued and outstanding
|
-
|
-
|
||||||
|
Series D, none issued and outstanding
|
-
|
-
|
||||||
|
Common stock; $.0001 par value; 750,000,000 shares
|
||||||||
|
authorized; 170,613,692 and 129,725,338 shares issued
|
||||||||
|
and outstanding, respectively
|
17,061
|
12,972
|
||||||
|
Additional paid-in capital
|
28,831,876
|
24,224,685
|
||||||
|
Accumulated deficit
|
(36,059,816
|
) |
(24,480,410
|
) | ||||
|
Total Stockholders' Deficit
|
(7,210,579
|
) |
(242,453
|
) | ||||
|
Total Liabilities and Stockholders' Deficit
|
$
|
186,364
|
$
|
-
|
||||
|
For the Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net revenues
|
$
|
-
|
$
|
-
|
||||
|
Operating expenses:
|
||||||||
|
Payroll expense and stock based compensation
|
1,069,500
|
117,249
|
||||||
|
Professional and consulting
|
2,885,571
|
114,938
|
||||||
|
General and administrative expenses
|
333,614
|
47,509
|
||||||
|
Total operating expenses
|
4,288,685
|
279,696
|
||||||
|
Operating loss from continuing operations
|
(4,288,685
|
) |
(279,696
|
) | ||||
|
Other income (expense)
|
||||||||
|
Gain (loss) on disposal of property and equipment
|
-
|
(59,429
|
) | |||||
|
Interest income (expense), net
|
(439,788
|
) |
(2,110
|
) | ||||
|
Derivative liability expense
|
(3,260,076
|
) |
-
|
|||||
|
Change in fair value of derivative liabilities
|
(2,490,252
|
) |
233
|
|||||
|
Total other income (expense)
|
(6,190,116
|
) |
(61,306
|
) | ||||
|
Loss from continuing operations before provision for income taxes
|
(10,478,801
|
) |
(341,002
|
) | ||||
|
Provision for income taxes
|
-
|
-
|
||||||
|
Loss from continuing operations
|
(10,478,801
|
) |
(341,002
|
) | ||||
|
Discontinued operations:
|
||||||||
|
Loss from discontinued operations, net of tax
|
(1,100,605
|
) |
(1,907,663
|
) | ||||
|
Net loss
|
$
|
(11,579,406
|
) |
$
|
(2,248,665
|
) | ||
|
Loss per common share, basic and diluted:
|
||||||||
|
Loss from continuing operations
|
$
|
(0.06
|
) |
$
|
(0.01
|
) | ||
|
Loss from discontinued operations
|
$
|
(0.01
|
) |
$
|
(0.05
|
) | ||
|
$
|
(0.06
|
) |
$
|
(0.06
|
) | |||
|
Weighted average common shares outstanding
|
179,382,182
|
38,908,770
|
||||||
|
Additional Paid
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
in Capital
|
Deficit
|
Deficit
|
||||||||||||||||||||||
|
Balance, December 31, 2008
|
400,000
|
$
|
40
|
1,291,668
|
$
|
129
|
$
|
23,041,703
|
$
|
(22,231,745
|
) |
$
|
810,127
|
|||||||||||||
|
Preferred stock converted:
|
||||||||||||||||||||||||||
|
Advanced Alternative Energy
|
(200,000
|
) |
(20
|
) |
734,908
|
73
|
(53
|
) |
-
|
-
|
||||||||||||||||
|
H-Hybrid Technologies
|
(200,000
|
) |
(20
|
) |
318,472
|
32
|
(12
|
) |
-
|
-
|
||||||||||||||||
|
Issuance of stock for cash
|
-
|
-
|
200,200
|
20
|
286,492
|
-
|
286,512
|
|||||||||||||||||||
|
Issuance of stock for services
|
-
|
-
|
24,980,090
|
2,498
|
723,318
|
-
|
725,816
|
|||||||||||||||||||
|
Issuance of stock in settlement of debt
|
3,000,000
|
300
|
100,000,000
|
10,000
|
118,457
|
-
|
128,757
|
|||||||||||||||||||
|
Issuance of stock in settlement of employment agreement
|
-
|
-
|
2,200,000
|
220
|
54,780
|
-
|
55,000
|
|||||||||||||||||||
|
Net Loss
|
-
|
-
|
-
|
-
|
-
|
(2,248,665
|
) |
(2,248,665
|
) | |||||||||||||||||
|
Balance, December 31, 2009
|
3,000,000
|
300
|
129,725,338
|
12,972
|
24,224,685
|
(24,480,410
|
) |
(242,453
|
) | |||||||||||||||||
|
Issuance of stock for services
|
-
|
-
|
44,388,354
|
4,439
|
3,180,561
|
-
|
3,185,000
|
|||||||||||||||||||
|
Issuance of stock in connection with an employment
|
||||||||||||||||||||||||||
|
agreement
|
-
|
-
|
10,000,000
|
1,000
|
399,000
|
-
|
400,000
|
|||||||||||||||||||
|
Issuance of stock in connection with an asset
|
||||||||||||||||||||||||||
|
purchase agreement
|
-
|
-
|
20,000,000
|
2,000
|
798,000
|
-
|
800,000
|
|||||||||||||||||||
|
Issuance of stock for cash
|
-
|
-
|
1,500,000
|
150
|
74,850
|
-
|
75,000
|
|||||||||||||||||||
|
Contributed officer services
|
-
|
-
|
-
|
-
|
10,000
|
-
|
10,000
|
|||||||||||||||||||
|
Contributed capital
|
-
|
-
|
-
|
-
|
75,000
|
-
|
75,000
|
|||||||||||||||||||
|
Reclassification of derivative liability upon
|
||||||||||||||||||||||||||
|
extinguishment of a debenture
|
-
|
-
|
-
|
-
|
66,280
|
-
|
66,280
|
|||||||||||||||||||
|
Cancellation of stock in connection with the spin off
|
||||||||||||||||||||||||||
|
agreement
|
-
|
-
|
(30,000,000
|
) |
(3,000
|
) |
3,000
|
-
|
-
|
|||||||||||||||||
|
Cancellation of common stock issued for services rendered
|
-
|
-
|
(5,000,000
|
) |
(500
|
) |
500
|
-
|
-
|
|||||||||||||||||
|
Net Loss
|
-
|
-
|
-
|
-
|
-
|
(11,579,406
|
) |
(11,579,406
|
) |
|
Balance, December 31, 2010
|
3,000,000
|
$
|
300
|
170,613,692
|
$
|
17,061
|
$
|
28,831,876
|
$
|
(36,059,816
|
) |
$
|
(7,210,579
|
) |
|
For the Year Ended
|
|||||||
|
December 31,
|
|||||||
| 2010 | 2009 | ||||||
|
Cash flows from operating activities:
|
|||||||
|
Loss from continuing operations
|
$
|
(10,478,801
|
) |
$
|
(341,002
|
) | |
|
Adjustments to reconcile loss from
|
|||||||
|
continuing operations to net cash used in operating activities:
|
|||||||
|
Depreciation
|
5,358
|
-
|
|||||
|
Amortization of prepaid expenses
|
19,158
|
-
|
|||||
|
Amortization of debt issuance costs
|
5,731
|
-
|
|||||
|
Amortization of debt discount
|
392,292
|
-
|
|||||
|
Impairment loss
|
173,257
|
-
|
|||||
|
Loss on abandonment of assets
|
39,927
|
-
|
|||||
|
Change in fair value of derivative liabilities
|
2,490,252
|
(233
|
) | ||||
|
Derivative liability expense
|
3,260,076
|
-
|
|||||
|
Stock based consulting
|
2,687,500
|
-
|
|||||
|
Stock based compensation expense
|
975,000
|
-
|
|||||
|
Contributed services
|
10,000
|
-
|
|||||
|
(Increase) Decrease in:
|
|||||||
|
Interest receivable
|
(2,157
|
) |
-
|
||||
|
Prepaid expense
|
(182,200
|
) |
-
|
||||
|
Deposits
|
(8,509
|
) |
-
|
||||
|
Increase (Decrease) in:
|
|||||||
|
Accounts payable and accrued expenses
|
15,504
|
-
|
|||||
|
Net cash used in continuing operations
|
(597,612
|
) |
(341,235
|
) | |||
|
Loss from discontinued operations
|
(1,100,605
|
) |
(1,907,663
|
) | |||
|
Adjustments to reconcile loss from discontinued operations to net cash
|
|||||||
|
used in discontinued operating activities:
|
|||||||
|
Amortization
|
381
|
158,655
|
|||||
|
Impairment loss
|
1,043,038
|
770,062
|
|||||
|
Loss on disposal of property and equipment
|
-
|
59,429
|
|||||
|
Forgiveness of debt
|
-
|
(354,500
|
) | ||||
|
Stock based consulting
|
-
|
851,316
|
|||||
|
Gain on disposal of discontinued operations
|
(424,131
|
) |
-
|
||||
|
(Increase) decrease in discontinued assets
|
-
|
(322,359
|
) | ||||
|
Increase (decrease) in discontinued liabilities
|
272,868
|
704,977
|
|||||
|
Net cash used in discontinued operations
|
(208,449
|
) |
(40,083
|
) | |||
|
Net cash used in operating activities
|
(806,061
|
) |
(381,318
|
) | |||
|
Cash flows from investing activities:
|
|||||||
|
Cash acquired in acquisition
|
5,057
|
-
|
|||||
|
Cash used in acquisition
|
(110,000
|
) |
-
|
||||
|
Payment of leasehold improvement
|
(13,325
|
) |
-
|
||||
|
Proceeds from disposal of property and equipment
|
-
|
20,225
|
|||||
|
Purchase of equipment
|
(23,451
|
) |
(789
|
) | |||
|
Investment in note receivable
|
(171,100
|
) |
-
|
||||
|
Net cash (used in) provided by investing activities
|
(312,819
|
) |
19,436
|
||||
|
Cash flows from financing activities:
|
|||||||
|
Proceeds from issuance of common stock
|
75,000
|
286,512
|
|||||
|
Net proceeds from debentures
|
937,500
|
-
|
|||||
|
Proceeds from loan payable
|
-
|
75,000
|
|||||
|
Proceeds from related party advances
|
200,433
|
-
|
|||||
|
Net cash provided by financing activities
|
1,212,933
|
361,512
|
|||||
|
Net increase (decrease) in cash
|
94,053
|
(370
|
) | ||||
|
Cash, beginning of year
|
-
|
370
|
|||||
|
Cash, end of year
|
$
|
94,053
|
$
|
-
|
|||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
|
Cash paid during the period for:
|
|||||||
|
Interest
|
$ |
-
|
$ |
1,937
|
|||
|
Income Taxes
|
$ |
-
|
$ |
-
|
|||
|
Supplemental disclosure of non-cash investing
|
|||||||
|
and financing activities:
|
|||||||
|
Issuance of common stock in connection
|
|||||||
|
with acquisition of business
|
$ |
800,000
|
$ |
-
|
|||
|
Conversion of debt to equity (preferred stock)
|
$ |
-
|
$ |
58,257
|
|||
|
Contributed capital in connection with an extinguishment
|
|||||||
|
of a convertible debenture
|
$ |
75,000
|
$ |
-
|
|||
|
Assets Acquired
|
||||
|
Cash
|
$
|
5,057
|
||
|
Intangible
|
||||
|
Trademark
|
3,863
|
|||
|
Goodwill
|
1,043,038
|
|||
|
Total assets acquired
|
1,051,958
|
|||
|
Liabilities Assumed
|
183,806
|
|||
|
Net assets acquired
|
$
|
868,152
|
||
|
December 31,
|
December 31, | |||||
|
2010
|
2009
|
|||||
|
Assets of discontinued operations
|
$ |
-
|
$ |
-
|
||
|
Liabilities
|
||||||
|
Accounts payables and accrued expenses
|
$ |
(155,641
|
) | $ |
(104,897
|
) |
|
Liabilities of discontinued operations
|
$ |
155,641
|
$ |
104,897
|
|
December 31,
2010
|
December 31,
2009
|
||||||
|
Revenues
|
$ |
178,645
|
$ |
313,660
|
|||
|
Cost of sales
|
381,331
|
286,051
|
|||||
|
Gross (loss) profit
|
(202,686
|
) |
27,609
|
||||
|
Operating and other non-operating expenses
|
(1,322,050
|
) |
(1,935,272
|
) | |||
|
Loss from discontinued operations
|
$ |
(1,524,736
|
) | $ |
(1,907,663
|
) |
|
Consideration received in connection with the spinoff:
|
||||
|
Cancellation of 30 million shares of the Company’s common stock
|
$
|
-
|
||
|
Total consideration received
|
|
-
|
||
|
Add: net liabilities of former subsidiary on December 7, 2010
|
424,131
|
|||
|
Gain on disposal of discontinued operations, net of tax
|
$
|
424,131
|
||
|
Level 1:
|
Observable inputs such as quoted market prices in active markets for identical assets or liabilities
|
|
|
Level 2:
|
Observable market-based inputs or unobservable inputs that are corroborated by market data
|
|
|
Level 3:
|
Unobservable inputs for which there is little or no market data, which require the use of the reporting
entity’s own assumptions.
|
|
|
Conversion feature
derivative liability
|
Warrant liability
|
|
|||
|
Balance at January 1, 2010
|
$
|
67,147
|
$
|
—
|
||
|
Recognition of derivative liability
|
1,973,938
|
2,243,759
|
||||
|
Extinguishment of derivative liability upon conversion of debt to equity
|
(66,280
|
) |
—
|
|||
|
Change in fair value included in earnings
|
1,128,091
|
1,362,160
|
||||
|
Balance at December 31, 2010
|
$
|
3,102,896
|
$
|
3,605,919
|
||
|
December 31, 2010
|
December 31, 2009
|
||
|
Expected volatility
|
184% - 236%
|
231%
|
|
|
Expected term
|
1.20-5 Years
|
2 Years
|
|
|
Risk-free interest rate
|
0.27%-2.62%
|
0.77%-1.14%
|
|
|
Expected dividend yield
|
0%
|
0%
|
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Long-term convertible debentures
|
$
|
950,000
|
$
|
75,000
|
||||
|
Less: debt discount
|
(632,708
|
)
|
(67,380
|
)
|
||||
|
Long-term convertible debentures – net
|
$
|
317,292
|
$
|
7,620
|
||||
|
|
||||||
|
Number of Warrants
|
Weighted Average Exercise Price
|
|||||
|
Balance at December 31, 2008
|
-
|
$
|
-
|
|||
|
Granted
|
-
|
-
|
||||
|
Exercised/Forfeited
|
-
|
-
|
||||
|
Balance at December 31, 2009
|
-
|
$
|
-
|
|||
|
Granted
|
41,000,000
|
0.025
|
||||
|
Exercised
|
-
|
-
|
||||
|
Forfeited
|
-
|
-
|
||||
|
Balance at December 31, 2010
|
41,000,000
|
$
|
0.025
|
|||
|
Warrants exercisable at end of year
|
41,000,000
|
$
|
0.025
|
|||
|
Weighted average fair value of warrants granted during the year
|
$
|
0.06
|
||||
|
Warrants Outstanding
|
Warrants Exercisable
|
||||||||||
|
Range of Exercise Price
|
Number Outstanding at
December 31,
2010
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31,
2010
|
Weighted Average Exercise Price
|
||||||
|
$
|
0.025
|
41,000,000
|
4.31 Years
|
$
|
0.025
|
41,000,000
|
$
|
0.025
|
|||
|
41,000,000
|
$
|
0.025
|
41,000,000
|
$
|
0.025
|
||||||
| 2010 | 2009 | |||||
| Tax benefit computed at "expected" statutory rate | $ | (3,936,998 | ) | $ | (838,800 | ) |
| State income taxes, net of benefit | (62,996 | ) | (74,200 | ) | ||
| Permanent differences | 3,811,660 | 73,200 | ||||
| Increase in valuation allowance | 188,334 | 839,800 | ||||
| Net income tax benefit | $ | - | $ | - |
| December 31, 2010 | December 31, 2009 | |||||
| Deferred tax assets: | ||||||
| Net operating loss carryforward | $ | 7,812,134 | $ | 7,630,800 | ||
| Other | - | 7,000 | ||||
| Total deferred tax assets | $ | 7,812,134 | $ | 7,637,800 | ||
| Deferred tax liabilities: | ||||||
| Book basis of property and equipment in excess of tax basis | $ | - | $ | 14,000 | ||
| Total deferred tax liabilities | $ | - | $ | 14,000 | ||
| Net deferred tax asset before valuation allowance | $ | 7,812,134 | $ | 7,623,800 | ||
| Less: valuation allowance | (7,812,134 | ) | (7,623,800 | ) | ||
| Net deferred tax asset | $ | - | $ | - | ||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|